These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-1945088
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.
|
||
|
Item 6.
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Sales
|
$
|
909,145
|
|
|
$
|
879,304
|
|
|
$
|
1,811,196
|
|
|
$
|
1,741,801
|
|
|
Cost of products sold
|
736,905
|
|
|
707,343
|
|
|
1,468,871
|
|
|
1,410,016
|
|
||||
|
Gross profit
|
172,240
|
|
|
171,961
|
|
|
342,325
|
|
|
331,785
|
|
||||
|
Selling, administration & engineering expenses
|
86,104
|
|
|
92,672
|
|
|
173,738
|
|
|
176,130
|
|
||||
|
Amortization of intangibles
|
3,536
|
|
|
3,239
|
|
|
7,131
|
|
|
6,517
|
|
||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
4,270
|
|
|
—
|
|
||||
|
Restructuring charges
|
8,323
|
|
|
12,206
|
|
|
18,311
|
|
|
23,038
|
|
||||
|
Other operating loss
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||
|
Operating profit
|
74,277
|
|
|
63,844
|
|
|
138,875
|
|
|
125,945
|
|
||||
|
Interest expense, net of interest income
|
(10,293
|
)
|
|
(9,995
|
)
|
|
(21,532
|
)
|
|
(19,747
|
)
|
||||
|
Equity in earnings of affiliates
|
1,400
|
|
|
2,667
|
|
|
3,075
|
|
|
4,437
|
|
||||
|
Loss on refinancing and extinguishment of debt
|
(1,020
|
)
|
|
—
|
|
|
(1,020
|
)
|
|
—
|
|
||||
|
Other expense, net
|
(2,184
|
)
|
|
(255
|
)
|
|
(2,824
|
)
|
|
(8,071
|
)
|
||||
|
Income before income taxes
|
62,180
|
|
|
56,261
|
|
|
116,574
|
|
|
102,564
|
|
||||
|
Income tax expense
|
20,530
|
|
|
16,021
|
|
|
32,420
|
|
|
30,787
|
|
||||
|
Net income
|
41,650
|
|
|
40,240
|
|
|
84,154
|
|
|
71,777
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,194
|
)
|
|
(51
|
)
|
|
(1,992
|
)
|
|
(265
|
)
|
||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
40,456
|
|
|
$
|
40,189
|
|
|
$
|
82,162
|
|
|
$
|
71,512
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
2.26
|
|
|
$
|
2.33
|
|
|
$
|
4.61
|
|
|
$
|
4.12
|
|
|
Diluted
|
$
|
2.14
|
|
|
$
|
2.16
|
|
|
$
|
4.34
|
|
|
$
|
3.83
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
41,650
|
|
|
$
|
40,240
|
|
|
$
|
84,154
|
|
|
$
|
71,777
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustment
|
14,378
|
|
|
(8,661
|
)
|
|
24,669
|
|
|
9,666
|
|
||||
|
Benefit plan liabilities adjustment, net of tax
|
(2,535
|
)
|
|
1,253
|
|
|
(2,728
|
)
|
|
(471
|
)
|
||||
|
Fair value change of derivatives, net of tax
|
490
|
|
|
(410
|
)
|
|
1,583
|
|
|
(2,485
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
12,333
|
|
|
(7,818
|
)
|
|
23,524
|
|
|
6,710
|
|
||||
|
Comprehensive income
|
53,983
|
|
|
32,422
|
|
|
107,678
|
|
|
78,487
|
|
||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(1,604
|
)
|
|
224
|
|
|
(2,585
|
)
|
|
(51
|
)
|
||||
|
Comprehensive income attributable to Cooper-Standard Holdings Inc.
|
$
|
52,379
|
|
|
$
|
32,646
|
|
|
$
|
105,093
|
|
|
$
|
78,436
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
400,186
|
|
|
$
|
480,092
|
|
|
Accounts receivable, net
|
546,522
|
|
|
460,503
|
|
||
|
Tooling receivable
|
108,155
|
|
|
90,974
|
|
||
|
Inventories
|
168,397
|
|
|
146,449
|
|
||
|
Prepaid expenses
|
39,392
|
|
|
37,142
|
|
||
|
Other current assets
|
89,895
|
|
|
81,021
|
|
||
|
Total current assets
|
1,352,547
|
|
|
1,296,181
|
|
||
|
Property, plant and equipment, net
|
886,975
|
|
|
832,269
|
|
||
|
Goodwill
|
169,304
|
|
|
167,441
|
|
||
|
Intangible assets, net
|
75,132
|
|
|
81,363
|
|
||
|
Other assets
|
103,579
|
|
|
114,448
|
|
||
|
Total assets
|
$
|
2,587,537
|
|
|
$
|
2,491,702
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Debt payable within one year
|
$
|
29,817
|
|
|
$
|
33,439
|
|
|
Accounts payable
|
496,162
|
|
|
475,426
|
|
||
|
Payroll liabilities
|
130,501
|
|
|
144,812
|
|
||
|
Accrued liabilities
|
108,927
|
|
|
105,665
|
|
||
|
Total current liabilities
|
765,407
|
|
|
759,342
|
|
||
|
Long-term debt
|
722,988
|
|
|
729,480
|
|
||
|
Pension benefits
|
179,922
|
|
|
172,950
|
|
||
|
Postretirement benefits other than pensions
|
55,300
|
|
|
54,225
|
|
||
|
Other liabilities
|
46,174
|
|
|
53,914
|
|
||
|
Total liabilities
|
1,769,791
|
|
|
1,769,911
|
|
||
|
7% Cumulative participating convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.001 par value, 190,000,000 shares authorized; 19,870,559 shares issued and 17,781,844 shares outstanding as of June 30, 2017, and 19,686,917 shares issued and 17,690,611 outstanding as of December 31, 2016
|
18
|
|
|
17
|
|
||
|
Additional paid-in capital
|
515,154
|
|
|
513,934
|
|
||
|
Retained earnings
|
495,190
|
|
|
425,972
|
|
||
|
Accumulated other comprehensive loss
|
(219,632
|
)
|
|
(242,563
|
)
|
||
|
Total Cooper-Standard Holdings Inc. equity
|
790,730
|
|
|
697,360
|
|
||
|
Noncontrolling interests
|
27,016
|
|
|
24,431
|
|
||
|
Total equity
|
817,746
|
|
|
721,791
|
|
||
|
Total liabilities and equity
|
$
|
2,587,537
|
|
|
$
|
2,491,702
|
|
|
|
Total Equity
|
|||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Cooper-Standard Holdings Inc. Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
Balance as of December 31, 2016
|
17,690,611
|
|
|
$
|
17
|
|
|
$
|
513,934
|
|
|
$
|
425,972
|
|
|
$
|
(242,563
|
)
|
|
$
|
697,360
|
|
|
$
|
24,431
|
|
|
$
|
721,791
|
|
|
Repurchase of common stock
|
(92,409
|
)
|
|
—
|
|
|
(2,236
|
)
|
|
(7,083
|
)
|
|
—
|
|
|
(9,319
|
)
|
|
—
|
|
|
(9,319
|
)
|
|||||||
|
Warrant exercises
|
25,949
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
707
|
|
|
—
|
|
|
707
|
|
|||||||
|
Share-based compensation, net
|
157,693
|
|
|
1
|
|
|
2,749
|
|
|
(5,861
|
)
|
|
—
|
|
|
(3,111
|
)
|
|
—
|
|
|
(3,111
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
82,162
|
|
|
—
|
|
|
82,162
|
|
|
1,992
|
|
|
84,154
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,931
|
|
|
22,931
|
|
|
593
|
|
|
23,524
|
|
|||||||
|
Balance as of June 30, 2017
|
17,781,844
|
|
|
$
|
18
|
|
|
$
|
515,154
|
|
|
$
|
495,190
|
|
|
$
|
(219,632
|
)
|
|
$
|
790,730
|
|
|
$
|
27,016
|
|
|
$
|
817,746
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
84,154
|
|
|
$
|
71,777
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
57,914
|
|
|
53,856
|
|
||
|
Amortization of intangibles
|
7,131
|
|
|
6,517
|
|
||
|
Impairment charges
|
4,270
|
|
|
—
|
|
||
|
Share-based compensation expense
|
11,694
|
|
|
10,909
|
|
||
|
Equity in earnings of affiliates, net of dividends related to earnings
|
2,307
|
|
|
(1,415
|
)
|
||
|
Loss on refinancing and extinguishment of debt
|
1,020
|
|
|
—
|
|
||
|
Other
|
9,829
|
|
|
947
|
|
||
|
Changes in operating assets and liabilities
|
(114,141
|
)
|
|
(27,350
|
)
|
||
|
Net cash provided by operating activities
|
64,178
|
|
|
115,241
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(98,149
|
)
|
|
(81,429
|
)
|
||
|
Loan to affiliate
|
—
|
|
|
(4,906
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(3,020
|
)
|
||
|
Proceeds from sale of fixed assets and other
|
348
|
|
|
73
|
|
||
|
Net cash used in investing activities
|
(97,801
|
)
|
|
(89,282
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Principal payments on long-term debt
|
(11,297
|
)
|
|
(4,886
|
)
|
||
|
Increase in short-term debt, net
|
541
|
|
|
1,331
|
|
||
|
Restricted cash deposit for overdraft facility
|
—
|
|
|
(25,000
|
)
|
||
|
Repurchase of common stock
|
(7,514
|
)
|
|
(23,800
|
)
|
||
|
Proceeds from exercise of warrants
|
707
|
|
|
413
|
|
||
|
Taxes withheld and paid on employees' share based payment awards
|
(11,671
|
)
|
|
(4,896
|
)
|
||
|
Other
|
(792
|
)
|
|
43
|
|
||
|
Net cash used in financing activities
|
(30,026
|
)
|
|
(56,795
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(16,257
|
)
|
|
(7,861
|
)
|
||
|
Changes in cash and cash equivalents
|
(79,906
|
)
|
|
(38,697
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
480,092
|
|
|
378,243
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
400,186
|
|
|
$
|
339,546
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
North America
|
$
|
817
|
|
|
$
|
395
|
|
|
$
|
817
|
|
|
$
|
1,355
|
|
|
Europe
|
6,816
|
|
|
11,658
|
|
|
16,105
|
|
|
20,493
|
|
||||
|
Asia Pacific
|
690
|
|
|
153
|
|
|
1,389
|
|
|
1,190
|
|
||||
|
Total
|
$
|
8,323
|
|
|
$
|
12,206
|
|
|
$
|
18,311
|
|
|
$
|
23,038
|
|
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Total
|
||||||
|
Balance as of December 31, 2016
|
$
|
21,927
|
|
|
$
|
2,311
|
|
|
$
|
24,238
|
|
|
Expense
|
10,861
|
|
|
7,450
|
|
|
18,311
|
|
|||
|
Cash payments
|
(19,258
|
)
|
|
(6,927
|
)
|
|
(26,185
|
)
|
|||
|
Foreign exchange translation and other
|
1,529
|
|
|
68
|
|
|
1,597
|
|
|||
|
Balance as of June 30, 2017
|
$
|
15,059
|
|
|
$
|
2,902
|
|
|
$
|
17,961
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Finished goods
|
$
|
51,328
|
|
|
$
|
43,511
|
|
|
Work in process
|
37,244
|
|
|
32,839
|
|
||
|
Raw materials and supplies
|
79,825
|
|
|
70,099
|
|
||
|
|
$
|
168,397
|
|
|
$
|
146,449
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Land and improvements
|
$
|
70,889
|
|
|
$
|
71,002
|
|
|
Buildings and improvements
|
282,792
|
|
|
265,824
|
|
||
|
Machinery and equipment
|
950,951
|
|
|
864,337
|
|
||
|
Construction in progress
|
176,643
|
|
|
153,924
|
|
||
|
|
1,481,275
|
|
|
1,355,087
|
|
||
|
Accumulated depreciation
|
(594,300
|
)
|
|
(522,818
|
)
|
||
|
Property, plant and equipment, net
|
$
|
886,975
|
|
|
$
|
832,269
|
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
$
|
121,996
|
|
|
$
|
10,753
|
|
|
$
|
34,692
|
|
|
$
|
167,441
|
|
|
Foreign exchange translation
|
108
|
|
|
864
|
|
|
891
|
|
|
1,863
|
|
||||
|
Balance as of June 30, 2017
|
$
|
122,104
|
|
|
$
|
11,617
|
|
|
$
|
35,583
|
|
|
$
|
169,304
|
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
|
Customer relationships
|
$
|
135,387
|
|
|
$
|
(79,731
|
)
|
|
$
|
55,656
|
|
|
Developed technology
|
9,025
|
|
|
(8,899
|
)
|
|
126
|
|
|||
|
Other
|
21,639
|
|
|
(2,289
|
)
|
|
19,350
|
|
|||
|
Balance as of June 30, 2017
|
$
|
166,051
|
|
|
$
|
(90,919
|
)
|
|
$
|
75,132
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
134,918
|
|
|
$
|
(73,088
|
)
|
|
$
|
61,830
|
|
|
Developed technology
|
8,762
|
|
|
(8,386
|
)
|
|
376
|
|
|||
|
Other
|
20,965
|
|
|
(1,808
|
)
|
|
19,157
|
|
|||
|
Balance as of December 31, 2016
|
$
|
164,645
|
|
|
$
|
(83,282
|
)
|
|
$
|
81,363
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Notes
|
$
|
393,326
|
|
|
$
|
393,060
|
|
|
Term Loan
|
331,982
|
|
|
332,827
|
|
||
|
Other borrowings
|
27,497
|
|
|
37,032
|
|
||
|
Total debt
|
752,805
|
|
|
762,919
|
|
||
|
Less current portion
|
(29,817
|
)
|
|
(33,439
|
)
|
||
|
Total long-term debt
|
$
|
722,988
|
|
|
$
|
729,480
|
|
|
Level 1:
|
Observable inputs such as quoted prices in active markets;
|
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
Level 3:
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Input
|
||||
|
Forward foreign exchange contracts - other current assets
|
$
|
2,022
|
|
|
$
|
764
|
|
|
Level 2
|
|
Forward foreign exchange contracts - accrued liabilities
|
(594
|
)
|
|
(535
|
)
|
|
Level 2
|
||
|
Interest rate swaps - accrued liabilities
|
(1,452
|
)
|
|
(2,458
|
)
|
|
Level 2
|
||
|
Interest rate swaps - other liabilities
|
(231
|
)
|
|
(661
|
)
|
|
Level 2
|
||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Aggregate fair value
|
$
|
739,873
|
|
|
$
|
735,850
|
|
|
Aggregate carrying value
(1)
|
738,300
|
|
|
740,000
|
|
||
|
|
Gain (loss) recognized in AOCI
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Foreign currency derivatives
|
$
|
1,682
|
|
|
$
|
(2,006
|
)
|
|
$
|
2,623
|
|
|
$
|
(4,238
|
)
|
|
Interest rate swaps
|
(175
|
)
|
|
(596
|
)
|
|
(49
|
)
|
|
(2,254
|
)
|
||||
|
Total
|
$
|
1,507
|
|
|
$
|
(2,602
|
)
|
|
$
|
2,574
|
|
|
$
|
(6,492
|
)
|
|
|
|
|
Gain (loss) reclassified from AOCI to income (effective portion)
|
|
Gain (loss) reclassified from AOCI to income (ineffective portion)
|
||||||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
Location
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Foreign currency derivatives
|
Cost of products sold
|
|
$
|
1,335
|
|
|
$
|
(1,402
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
Interest expense, net of interest income
|
|
(684
|
)
|
|
(795
|
)
|
|
92
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
651
|
|
|
$
|
(2,197
|
)
|
|
$
|
92
|
|
|
$
|
—
|
|
|
|
|
|
Gain (loss) reclassified from AOCI to income (effective portion)
|
|
Gain (loss) reclassified from AOCI to income (ineffective portion)
|
||||||||||||
|
|
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
Location
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Foreign currency derivatives
|
Cost of products sold
|
|
$
|
1,456
|
|
|
$
|
(1,611
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
Interest expense, net of interest income
|
|
(1,478
|
)
|
|
(1,590
|
)
|
|
177
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
(22
|
)
|
|
$
|
(3,201
|
)
|
|
$
|
177
|
|
|
$
|
—
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Without recourse
|
$
|
79,837
|
|
|
$
|
56,936
|
|
|
With recourse
|
4,893
|
|
|
5,258
|
|
||
|
|
Without Recourse
|
|
With Recourse
|
||||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Accounts receivable factored
|
$
|
143,186
|
|
|
$
|
135,653
|
|
|
$
|
292,110
|
|
|
$
|
260,970
|
|
|
$
|
6,455
|
|
|
$
|
4,572
|
|
|
$
|
14,106
|
|
|
$
|
10,528
|
|
|
Costs
|
610
|
|
|
511
|
|
|
1,065
|
|
|
990
|
|
|
19
|
|
|
14
|
|
|
45
|
|
|
35
|
|
||||||||
|
|
Pension Benefits
|
||||||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
204
|
|
|
$
|
969
|
|
|
$
|
202
|
|
|
$
|
867
|
|
|
Interest cost
|
2,925
|
|
|
1,072
|
|
|
3,145
|
|
|
1,291
|
|
||||
|
Expected return on plan assets
|
(4,003
|
)
|
|
(650
|
)
|
|
(3,959
|
)
|
|
(810
|
)
|
||||
|
Amortization of prior service cost and actuarial loss
|
468
|
|
|
715
|
|
|
429
|
|
|
562
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(406
|
)
|
|
$
|
2,106
|
|
|
$
|
(183
|
)
|
|
$
|
1,910
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pension Benefits
|
||||||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
408
|
|
|
$
|
1,908
|
|
|
$
|
404
|
|
|
$
|
1,714
|
|
|
Interest cost
|
5,850
|
|
|
2,128
|
|
|
6,290
|
|
|
2,538
|
|
||||
|
Expected return on plan assets
|
(8,006
|
)
|
|
(1,307
|
)
|
|
(7,918
|
)
|
|
(1,579
|
)
|
||||
|
Amortization of prior service cost and actuarial loss
|
936
|
|
|
1,411
|
|
|
858
|
|
|
1,109
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(812
|
)
|
|
$
|
4,140
|
|
|
$
|
(366
|
)
|
|
$
|
3,782
|
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
79
|
|
|
$
|
102
|
|
|
$
|
90
|
|
|
$
|
96
|
|
|
Interest cost
|
324
|
|
|
167
|
|
|
346
|
|
|
174
|
|
||||
|
Amortization of prior service credit and actuarial gain
|
(479
|
)
|
|
(4
|
)
|
|
(507
|
)
|
|
(16
|
)
|
||||
|
Other
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(75
|
)
|
|
$
|
265
|
|
|
$
|
(70
|
)
|
|
$
|
254
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
158
|
|
|
$
|
206
|
|
|
$
|
180
|
|
|
$
|
186
|
|
|
Interest cost
|
648
|
|
|
337
|
|
|
692
|
|
|
338
|
|
||||
|
Amortization of prior service credit and actuarial gain
|
(958
|
)
|
|
(8
|
)
|
|
(1,014
|
)
|
|
(31
|
)
|
||||
|
Other
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(150
|
)
|
|
$
|
535
|
|
|
$
|
(140
|
)
|
|
$
|
493
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Foreign currency losses
|
$
|
(1,906
|
)
|
|
$
|
(15
|
)
|
|
$
|
(2,578
|
)
|
|
$
|
(1,704
|
)
|
|
Secondary offering underwriting fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,900
|
)
|
||||
|
Losses on sales of receivables
|
(342
|
)
|
|
(240
|
)
|
|
(560
|
)
|
|
(467
|
)
|
||||
|
Miscellaneous income
|
64
|
|
|
—
|
|
|
314
|
|
|
—
|
|
||||
|
Other expense, net
|
$
|
(2,184
|
)
|
|
$
|
(255
|
)
|
|
$
|
(2,824
|
)
|
|
$
|
(8,071
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income tax expense
|
$
|
20,530
|
|
|
$
|
16,021
|
|
(1)
|
$
|
32,420
|
|
|
$
|
30,787
|
|
|
Income before income taxes
|
62,180
|
|
|
56,261
|
|
(1)
|
116,574
|
|
|
102,564
|
|
||||
|
Effective tax rate
|
33
|
%
|
|
28
|
%
|
(1)
|
28
|
%
|
|
30
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
40,456
|
|
|
$
|
40,189
|
|
(1)
|
$
|
82,162
|
|
|
$
|
71,512
|
|
|
(Decrease) increase in fair value of share-based awards
|
(24
|
)
|
|
12
|
|
|
(6
|
)
|
|
12
|
|
||||
|
Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
40,432
|
|
|
$
|
40,201
|
|
(1)
|
$
|
82,156
|
|
|
$
|
71,524
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares of common stock outstanding
|
17,863,203
|
|
|
17,242,277
|
|
|
17,803,430
|
|
|
17,342,321
|
|
||||
|
Dilutive effect of common stock equivalents
|
1,002,764
|
|
|
1,349,370
|
|
|
1,116,161
|
|
|
1,326,802
|
|
||||
|
Diluted weighted average shares of common stock outstanding
|
18,865,967
|
|
|
18,591,647
|
|
|
18,919,591
|
|
|
18,669,123
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
2.26
|
|
|
$
|
2.33
|
|
(1)
|
$
|
4.61
|
|
|
$
|
4.12
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
2.14
|
|
|
$
|
2.16
|
|
(1)
|
$
|
4.34
|
|
|
$
|
3.83
|
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
|
Balance as of March 31, 2017
|
$
|
(133,373
|
)
|
|
$
|
(97,805
|
)
|
|
$
|
(377
|
)
|
|
$
|
(231,555
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
13,968
|
|
(1)
|
(3,057
|
)
|
(2)
|
1,135
|
|
(3)
|
12,046
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
522
|
|
(4)
|
(645
|
)
|
(5)
|
(123
|
)
|
||||
|
Balance as of June 30, 2017
|
$
|
(119,405
|
)
|
|
$
|
(100,340
|
)
|
|
$
|
113
|
|
|
$
|
(219,632
|
)
|
|
(1)
|
Includes
$1,928
of other comprehensive income related to intra-entity foreign currency balances that are of a long-term investment nature.
|
|
(2)
|
Net of tax
benefit
of
$30
.
|
|
(3)
|
Net of tax
expense
of
$372
. See Note 8.
|
|
(4)
|
Includes actuarial losses of
$810
, offset by prior service credits of
$80
, net of tax of
$208
. See Note 10.
|
|
(5)
|
Net of tax
expense
of
$98
. See Note 8.
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
|
Balance as of March 31, 2016
|
$
|
(112,395
|
)
|
|
$
|
(85,848
|
)
|
|
$
|
(4,355
|
)
|
|
$
|
(202,598
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(8,385
|
)
|
(1)
|
928
|
|
(2)
|
(1,883
|
)
|
(3)
|
(9,340
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
325
|
|
(4)
|
1,472
|
|
(5)
|
1,797
|
|
||||
|
Balance as of June 30, 2016
|
$
|
(120,780
|
)
|
|
$
|
(84,595
|
)
|
|
$
|
(4,766
|
)
|
|
$
|
(210,141
|
)
|
|
(1)
|
Includes
$169
of other comprehensive income related to intra-entity foreign currency balances that are of a long-term investment nature.
|
|
(2)
|
Net of tax
expense
of
$47
.
|
|
(3)
|
Net of tax
benefit
of
$719
. See Note 8.
|
|
(4)
|
Includes actuarial losses of
$528
, offset by prior service credits of
$85
, net of tax of
$118
. See Note 10.
|
|
(5)
|
Net of tax
benefit
of
$725
. See Note 8.
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
$
|
(143,481
|
)
|
|
$
|
(97,612
|
)
|
|
$
|
(1,470
|
)
|
|
$
|
(242,563
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
24,076
|
|
(1)
|
(3,714
|
)
|
(2)
|
1,861
|
|
(3)
|
22,223
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
986
|
|
(4)
|
(278
|
)
|
(5)
|
708
|
|
||||
|
Balance as of June 30, 2017
|
$
|
(119,405
|
)
|
|
$
|
(100,340
|
)
|
|
$
|
113
|
|
|
$
|
(219,632
|
)
|
|
(1)
|
Includes
$6,170
of other comprehensive income related to intra-entity foreign currency balances that are of a long-term investment nature.
|
|
(2)
|
Net of tax
benefit
of
$59
.
|
|
(3)
|
Net of tax
expense
of
$713
. See Note 8.
|
|
(4)
|
Includes actuarial losses of
$1,542
, offset by prior service credits of
$164
, net of tax of
$392
. See Note 10.
|
|
(5)
|
Net of tax
benefit
of
$123
. See Note 8.
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
|
Balance as of December 31, 2015
|
$
|
(130,660
|
)
|
|
$
|
(84,124
|
)
|
|
$
|
(2,281
|
)
|
|
$
|
(217,065
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
9,880
|
|
(1)
|
(1,142
|
)
|
(2)
|
(4,630
|
)
|
(3)
|
4,108
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
671
|
|
(4)
|
2,145
|
|
(5)
|
2,816
|
|
||||
|
Balance as of June 30, 2016
|
$
|
(120,780
|
)
|
|
$
|
(84,595
|
)
|
|
$
|
(4,766
|
)
|
|
$
|
(210,141
|
)
|
|
(1)
|
Includes
$9,187
of other comprehensive income related to intra-entity foreign currency balances that are of a long-term investment nature.
|
|
(2)
|
Net of tax
benefit
of
$168
.
|
|
(3)
|
Net of tax
benefit
of
$1,862
. See Note 8.
|
|
(4)
|
Includes actuarial losses of
$1,082
offset by prior service credits of
$167
, net of tax of
$244
. See Note 10.
|
|
(5)
|
Net of tax
benefit
of
$1,056
. See Note 8.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
RSUs
|
$
|
2,479
|
|
|
$
|
2,186
|
|
|
$
|
4,844
|
|
|
$
|
3,753
|
|
|
PUs
|
1,444
|
|
|
3,459
|
|
|
4,844
|
|
|
5,334
|
|
||||
|
Stock options
|
967
|
|
|
830
|
|
|
2,006
|
|
|
1,822
|
|
||||
|
Total
|
$
|
4,890
|
|
|
$
|
6,475
|
|
|
$
|
11,694
|
|
|
$
|
10,909
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Sales
(1)
|
$
|
8,524
|
|
|
$
|
8,434
|
|
|
$
|
17,836
|
|
|
$
|
16,998
|
|
|
Purchases
(1)
|
204
|
|
|
119
|
|
|
394
|
|
|
195
|
|
||||
|
Dividends received
(2)
|
2,742
|
|
|
—
|
|
|
5,382
|
|
|
3,022
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Sales to external customers
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
481,626
|
|
|
$
|
460,687
|
|
|
$
|
965,864
|
|
|
$
|
910,388
|
|
|
Europe
|
260,441
|
|
|
282,312
|
|
|
521,947
|
|
|
551,638
|
|
||||
|
Asia Pacific
|
140,842
|
|
|
116,230
|
|
|
273,433
|
|
|
243,309
|
|
||||
|
South America
|
26,236
|
|
|
20,075
|
|
|
49,952
|
|
|
36,466
|
|
||||
|
Consolidated
|
$
|
909,145
|
|
|
$
|
879,304
|
|
|
$
|
1,811,196
|
|
|
$
|
1,741,801
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intersegment sales
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
3,225
|
|
|
$
|
2,850
|
|
|
$
|
6,823
|
|
|
$
|
6,499
|
|
|
Europe
|
3,746
|
|
|
3,130
|
|
|
7,327
|
|
|
6,481
|
|
||||
|
Asia Pacific
|
1,479
|
|
|
1,180
|
|
|
2,310
|
|
|
2,499
|
|
||||
|
South America
|
7
|
|
|
2
|
|
|
9
|
|
|
4
|
|
||||
|
Eliminations
|
(8,457
|
)
|
|
(7,162
|
)
|
|
(16,469
|
)
|
|
(15,483
|
)
|
||||
|
Consolidated
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment profit (loss)
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
64,476
|
|
|
$
|
60,593
|
|
(1)
|
$
|
126,757
|
|
|
$
|
114,826
|
|
|
Europe
|
(3,050
|
)
|
|
730
|
|
(1)
|
(11,609
|
)
|
|
(1,878
|
)
|
||||
|
Asia Pacific
|
4,509
|
|
|
536
|
|
(1)
|
7,986
|
|
|
3,036
|
|
||||
|
South America
|
(3,755
|
)
|
|
(5,598
|
)
|
(1)
|
(6,560
|
)
|
|
(13,420
|
)
|
||||
|
Consolidated income before income taxes
|
$
|
62,180
|
|
|
$
|
56,261
|
|
(1)
|
$
|
116,574
|
|
|
$
|
102,564
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Segment assets
|
|
|
|
||||
|
North America
|
$
|
1,038,979
|
|
|
$
|
985,809
|
|
|
Europe
|
562,756
|
|
|
582,385
|
|
||
|
Asia Pacific
|
594,592
|
|
|
611,849
|
|
||
|
South America
|
48,978
|
|
|
46,125
|
|
||
|
Eliminations and other
|
342,232
|
|
|
265,534
|
|
||
|
Consolidated
|
$
|
2,587,537
|
|
|
$
|
2,491,702
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In millions of units)
|
2017
(1)
|
|
2016
(1)
|
|
% Change
|
|
2017
(1)
|
|
2016
(1)
|
|
% Change
|
||||
|
North America
|
4.5
|
|
|
4.6
|
|
|
(3.0)%
|
|
9.0
|
|
|
9.1
|
|
|
(0.7)%
|
|
Europe
|
5.7
|
|
|
5.9
|
|
|
(3.0)%
|
|
11.6
|
|
|
11.4
|
|
|
1.3%
|
|
Asia Pacific
(2)
|
11.4
|
|
|
11.3
|
|
|
1.4%
|
|
24.0
|
|
|
23.2
|
|
|
3.6%
|
|
South America
|
0.8
|
|
|
0.7
|
|
|
15.9%
|
|
1.5
|
|
|
1.3
|
|
|
16.8%
|
|
(1)
|
Production data based on IHS Automotive,
July 2017
.
|
|
(2)
|
Includes Greater China units of
6.1
for both the
three months ended June 30, 2017
and
2016
, and
13.0
and
12.6
for the
six months ended June 30, 2017
and
2016
, respectively.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
|
(dollar amounts in thousands)
|
||||||||||||||||||||||
|
Sales
|
$
|
909,145
|
|
|
$
|
879,304
|
|
|
$
|
29,841
|
|
|
$
|
1,811,196
|
|
|
$
|
1,741,801
|
|
|
$
|
69,395
|
|
|
Cost of products sold
|
736,905
|
|
|
707,343
|
|
|
29,562
|
|
|
1,468,871
|
|
|
1,410,016
|
|
|
58,855
|
|
||||||
|
Gross profit
|
172,240
|
|
|
171,961
|
|
|
279
|
|
|
342,325
|
|
|
331,785
|
|
|
10,540
|
|
||||||
|
Selling, administration & engineering expenses
|
86,104
|
|
|
92,672
|
|
|
(6,568
|
)
|
|
173,738
|
|
|
176,130
|
|
|
(2,392
|
)
|
||||||
|
Amortization of intangibles
|
3,536
|
|
|
3,239
|
|
|
297
|
|
|
7,131
|
|
|
6,517
|
|
|
614
|
|
||||||
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
4,270
|
|
|
—
|
|
|
4,270
|
|
||||||
|
Restructuring charges
|
8,323
|
|
|
12,206
|
|
|
(3,883
|
)
|
|
18,311
|
|
|
23,038
|
|
|
(4,727
|
)
|
||||||
|
Other operating loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
(155
|
)
|
||||||
|
Operating profit
|
74,277
|
|
|
63,844
|
|
|
10,433
|
|
|
138,875
|
|
|
125,945
|
|
|
12,930
|
|
||||||
|
Interest expense, net of interest income
|
(10,293
|
)
|
|
(9,995
|
)
|
|
(298
|
)
|
|
(21,532
|
)
|
|
(19,747
|
)
|
|
(1,785
|
)
|
||||||
|
Equity in earnings of affiliates
|
1,400
|
|
|
2,667
|
|
|
(1,267
|
)
|
|
3,075
|
|
|
4,437
|
|
|
(1,362
|
)
|
||||||
|
Loss on refinancing and extinguishment of debt
|
(1,020
|
)
|
|
—
|
|
|
(1,020
|
)
|
|
(1,020
|
)
|
|
—
|
|
|
(1,020
|
)
|
||||||
|
Other expense, net
|
(2,184
|
)
|
|
(255
|
)
|
|
(1,929
|
)
|
|
(2,824
|
)
|
|
(8,071
|
)
|
|
5,247
|
|
||||||
|
Income before income taxes
|
62,180
|
|
|
56,261
|
|
|
5,919
|
|
|
116,574
|
|
|
102,564
|
|
|
14,010
|
|
||||||
|
Income tax expense
|
20,530
|
|
|
16,021
|
|
|
4,509
|
|
|
32,420
|
|
|
30,787
|
|
|
1,633
|
|
||||||
|
Net income
|
41,650
|
|
|
40,240
|
|
|
1,410
|
|
|
84,154
|
|
|
71,777
|
|
|
12,377
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(1,194
|
)
|
|
(51
|
)
|
|
(1,143
|
)
|
|
(1,992
|
)
|
|
(265
|
)
|
|
(1,727
|
)
|
||||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
40,456
|
|
|
$
|
40,189
|
|
|
$
|
267
|
|
|
$
|
82,162
|
|
|
$
|
71,512
|
|
|
$
|
10,650
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
|
(dollar amounts in thousands)
|
||||||||||||||||||||||
|
Sales to external customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
$
|
481,626
|
|
|
$
|
460,687
|
|
|
$
|
20,939
|
|
|
$
|
965,864
|
|
|
$
|
910,388
|
|
|
$
|
55,476
|
|
|
Europe
|
260,441
|
|
|
282,312
|
|
|
(21,871
|
)
|
|
521,947
|
|
|
551,638
|
|
|
(29,691
|
)
|
||||||
|
Asia Pacific
|
140,842
|
|
|
116,230
|
|
|
24,612
|
|
|
273,433
|
|
|
243,309
|
|
|
30,124
|
|
||||||
|
South America
|
26,236
|
|
|
20,075
|
|
|
6,161
|
|
|
49,952
|
|
|
36,466
|
|
|
13,486
|
|
||||||
|
Consolidated
|
$
|
909,145
|
|
|
$
|
879,304
|
|
|
$
|
29,841
|
|
|
$
|
1,811,196
|
|
|
$
|
1,741,801
|
|
|
$
|
69,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
$
|
64,476
|
|
|
$
|
60,593
|
|
|
$
|
3,883
|
|
|
$
|
126,757
|
|
|
$
|
114,826
|
|
|
$
|
11,931
|
|
|
Europe
|
(3,050
|
)
|
|
730
|
|
|
(3,780
|
)
|
|
(11,609
|
)
|
|
(1,878
|
)
|
|
(9,731
|
)
|
||||||
|
Asia Pacific
|
4,509
|
|
|
536
|
|
|
3,973
|
|
|
7,986
|
|
|
3,036
|
|
|
4,950
|
|
||||||
|
South America
|
(3,755
|
)
|
|
(5,598
|
)
|
|
1,843
|
|
|
(6,560
|
)
|
|
(13,420
|
)
|
|
6,860
|
|
||||||
|
Consolidated income before income taxes
|
$
|
62,180
|
|
|
$
|
56,261
|
|
|
$
|
5,919
|
|
|
$
|
116,574
|
|
|
$
|
102,564
|
|
|
$
|
14,010
|
|
|
•
|
because similar measures are utilized in the calculation of the financial covenants and ratios contained in our financing arrangements;
|
|
•
|
in developing our internal budgets and forecasts;
|
|
•
|
as a significant factor in evaluating our management for compensation purposes;
|
|
•
|
in evaluating potential acquisitions;
|
|
•
|
in comparing our current operating results with corresponding historical periods and with the operational performance of other companies in our industry; and
|
|
•
|
in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in their assessments of performance and in forecasting and budgeting for our company.
|
|
•
|
they do not reflect our cash expenditures or future requirements for capital expenditure or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect interest expense or cash requirements necessary to service interest or principal payments under our ABL Facility, Term Loan Facility and Senior Notes;
|
|
•
|
they do not reflect certain tax payments that may represent a reduction in cash available to us;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and
|
|
•
|
other companies, including companies in our industry, may calculate these measures differently and, as the number of differences in the way companies calculate these measures increases, the degree of their usefulness as a comparative measure correspondingly decreases.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(dollar amounts in thousands)
|
||||||||||||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
40,456
|
|
|
$
|
40,189
|
|
|
$
|
82,162
|
|
|
$
|
71,512
|
|
|
Income tax expense
|
20,530
|
|
|
16,021
|
|
|
32,420
|
|
|
30,787
|
|
||||
|
Interest expense, net of interest income
|
10,293
|
|
|
9,995
|
|
|
21,532
|
|
|
19,747
|
|
||||
|
Depreciation and amortization
|
33,188
|
|
|
30,169
|
|
|
65,045
|
|
|
60,374
|
|
||||
|
EBITDA
|
$
|
104,467
|
|
|
$
|
96,374
|
|
|
$
|
201,159
|
|
|
$
|
182,420
|
|
|
Restructuring charges
|
8,323
|
|
|
12,206
|
|
|
18,311
|
|
|
23,038
|
|
||||
|
Impairment charges
(1)
|
—
|
|
|
—
|
|
|
4,270
|
|
|
—
|
|
||||
|
Loss on refinancing and extinguishment of debt
(2)
|
1,020
|
|
|
—
|
|
|
1,020
|
|
|
—
|
|
||||
|
Secondary offering underwriting fees and other expenses
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,500
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||
|
Adjusted EBITDA
|
$
|
113,810
|
|
|
$
|
108,580
|
|
|
$
|
224,760
|
|
|
$
|
212,113
|
|
|
(1)
|
Impairment charges related to fixed assets.
|
|
(2)
|
Loss on refinancing and extinguishment of debt related to the May 2017 amendment of the Term Loan Facility.
|
|
(3)
|
Fees and other expenses associated with the March 2016 secondary offering.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions)
|
||||||
|
April 1, 2017 through April 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
101.2
|
|
|
May 1, 2017 through May 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
101.2
|
|
|
June 1, 2017 through June 30, 2017
|
|
92,412
|
|
|
$
|
100.85
|
|
|
92,409
|
|
|
$
|
91.9
|
|
|
Total
|
|
92,412
|
|
|
$
|
100.85
|
|
|
92,409
|
|
|
$
|
91.9
|
|
|
(1)
|
Includes 3 shares repurchased by the Company to satisfy employee tax withholding requirements due upon the vesting of restricted stock awards.
|
|
|
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.1*
|
|
Amended and Restated Cooper-Standard Holdings Inc. 2011 Omnibus Incentive Plan
|
|
|
|
|
|
10.2 *
|
|
Amendment No. 2, dated as of May 2, 2017 to the Term Loan Credit Agreement, among Cooper-Standard Automotive Inc., as the borrower, certain subsidiaries of Cooper-Standard Automotive Inc., as guarantors, CS Intermediate Holdco 1 LLC, as Holdings, Deutsche Bank AG New York Branch, as Administrative Agent and Collateral Agent and the other lenders party thereto.
|
|
|
|
|
|
10.3 *
|
|
Transitional Services Agreement between Matthew W. Hardt and Cooper-Standard Holdings Inc. dated June 5, 2017.
|
|
|
|
|
|
10.4 *
|
|
Form of Cooper-Standard Holdings Inc. 2017 Omnibus Incentive Plan Restricted Stock Unit Award Agreement.
|
|
|
|
|
|
10.5 *
|
|
Form of Cooper-Standard Holdings Inc. 2017 Omnibus Incentive Plan Nonqualified Stock Option Agreement.
|
|
|
|
|
|
10.6 *
|
|
Form of 2017 Cooper-Standard Holdings Inc. 2017 Omnibus Incentive Plan Performance Unit Award Agreement (stock-settled award).
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32**
|
|
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF***
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB***
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed with this Report.
|
|
**
|
Furnished with this Report.
|
|
***
|
Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
|
|
|
|
|
|
COOPER-STANDARD HOLDINGS INC.
|
|
|
|
|
||
|
August 4, 2017
|
|
|
|
/S/ JONATHAN P. BANAS
|
|
Date
|
|
|
|
Jonathan P. Banas
Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
10.2 *
|
|
|
|
|
|
|
|
10.3 *
|
|
|
|
|
|
|
|
10.4 *
|
|
|
|
|
|
|
|
10.5 *
|
|
|
|
|
|
|
|
10.6 *
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32**
|
|
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF***
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB***
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed with this Report.
|
|
**
|
Furnished with this Report.
|
|
***
|
Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|