These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-1945088
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
|
CPS
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Sales
|
|
$
|
880,038
|
|
|
$
|
967,391
|
|
|
Cost of products sold
|
|
762,490
|
|
|
796,511
|
|
||
|
Gross profit
|
|
117,548
|
|
|
170,880
|
|
||
|
Selling, administration & engineering expenses
|
|
86,974
|
|
|
80,440
|
|
||
|
Amortization of intangibles
|
|
3,775
|
|
|
3,406
|
|
||
|
Restructuring charges
|
|
17,715
|
|
|
7,125
|
|
||
|
Operating profit
|
|
9,084
|
|
|
79,909
|
|
||
|
Interest expense, net of interest income
|
|
(11,932
|
)
|
|
(9,800
|
)
|
||
|
Equity in earnings of affiliates
|
|
2,358
|
|
|
1,687
|
|
||
|
Loss on refinancing and extinguishment of debt
|
|
—
|
|
|
(770
|
)
|
||
|
Other expense, net
|
|
(796
|
)
|
|
(1,719
|
)
|
||
|
(Loss) income before income taxes
|
|
(1,286
|
)
|
|
69,307
|
|
||
|
Income tax expense
|
|
2,331
|
|
|
11,891
|
|
||
|
Net (loss) income
|
|
(3,617
|
)
|
|
57,416
|
|
||
|
Net loss (income) attributable to noncontrolling interests
|
|
157
|
|
|
(624
|
)
|
||
|
Net (loss) income attributable to Cooper-Standard Holdings Inc.
|
|
$
|
(3,460
|
)
|
|
$
|
56,792
|
|
|
|
|
|
|
|
||||
|
(Loss) earnings per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.20
|
)
|
|
$
|
3.16
|
|
|
Diluted
|
|
$
|
(0.20
|
)
|
|
$
|
3.07
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net (loss) income
|
|
$
|
(3,617
|
)
|
|
$
|
57,416
|
|
|
Other comprehensive income:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
2,219
|
|
|
12,692
|
|
||
|
Benefit plan liabilities adjustment, net of tax
|
|
1,387
|
|
|
1,307
|
|
||
|
Fair value change of derivatives, net of tax
|
|
1,253
|
|
|
3,612
|
|
||
|
Other comprehensive income, net of tax
|
|
4,859
|
|
|
17,611
|
|
||
|
Comprehensive income
|
|
1,242
|
|
|
75,027
|
|
||
|
Comprehensive income attributable to noncontrolling interests
|
|
(247
|
)
|
|
(1,573
|
)
|
||
|
Comprehensive income attributable to Cooper-Standard Holdings Inc.
|
|
$
|
995
|
|
|
$
|
73,454
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
262,169
|
|
|
$
|
264,980
|
|
|
Accounts receivable, net
|
480,828
|
|
|
418,607
|
|
||
|
Tooling receivable
|
162,769
|
|
|
141,106
|
|
||
|
Inventories
|
186,272
|
|
|
175,572
|
|
||
|
Prepaid expenses
|
33,206
|
|
|
36,878
|
|
||
|
Other current assets
|
104,200
|
|
|
108,683
|
|
||
|
Assets held for sale
|
122,966
|
|
|
103,898
|
|
||
|
Total current assets
|
1,352,410
|
|
|
1,249,724
|
|
||
|
Property, plant and equipment, net
|
990,665
|
|
|
984,241
|
|
||
|
Operating lease right-of-use assets
|
92,508
|
|
|
—
|
|
||
|
Goodwill
|
142,106
|
|
|
143,681
|
|
||
|
Intangible assets, net
|
95,611
|
|
|
99,602
|
|
||
|
Other assets
|
141,522
|
|
|
145,855
|
|
||
|
Total assets
|
$
|
2,814,822
|
|
|
$
|
2,623,103
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Debt payable within one year
|
$
|
169,087
|
|
|
$
|
101,323
|
|
|
Accounts payable
|
452,979
|
|
|
452,320
|
|
||
|
Payroll liabilities
|
108,236
|
|
|
92,604
|
|
||
|
Accrued liabilities
|
107,707
|
|
|
98,907
|
|
||
|
Current operating lease liabilities
|
26,216
|
|
|
—
|
|
||
|
Liabilities held for sale
|
75,830
|
|
|
71,195
|
|
||
|
Total current liabilities
|
940,055
|
|
|
816,349
|
|
||
|
Long-term debt
|
738,077
|
|
|
729,805
|
|
||
|
Pension benefits
|
134,863
|
|
|
138,771
|
|
||
|
Postretirement benefits other than pensions
|
41,875
|
|
|
40,901
|
|
||
|
Long-term operating lease liabilities
|
68,905
|
|
|
—
|
|
||
|
Other liabilities
|
36,945
|
|
|
37,775
|
|
||
|
Total liabilities
|
1,960,720
|
|
|
1,763,601
|
|
||
|
7% Cumulative participating convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.001 par value, 190,000,000 shares authorized; 19,587,709 shares issued and 17,521,900 shares outstanding as of March 31, 2019, and 19,620,546 shares issued and 17,554,737 outstanding as of December 31, 2018
|
17
|
|
|
17
|
|
||
|
Additional paid-in capital
|
499,458
|
|
|
501,511
|
|
||
|
Retained earnings
|
565,864
|
|
|
576,025
|
|
||
|
Accumulated other comprehensive loss
|
(241,633
|
)
|
|
(246,088
|
)
|
||
|
Total Cooper-Standard Holdings Inc. equity
|
823,706
|
|
|
831,465
|
|
||
|
Noncontrolling interests
|
30,396
|
|
|
28,037
|
|
||
|
Total equity
|
854,102
|
|
|
859,502
|
|
||
|
Total liabilities and equity
|
$
|
2,814,822
|
|
|
$
|
2,623,103
|
|
|
|
Total Equity
|
|||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Cooper-Standard Holdings Inc. Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
Balance as of December 31, 2018
|
17,554,737
|
|
|
$
|
17
|
|
|
$
|
501,511
|
|
|
$
|
576,025
|
|
|
$
|
(246,088
|
)
|
|
$
|
831,465
|
|
|
$
|
28,037
|
|
|
$
|
859,502
|
|
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,607
|
)
|
|
—
|
|
|
(2,607
|
)
|
|
—
|
|
|
(2,607
|
)
|
|||||||
|
Repurchase of common stock
|
(118,774
|
)
|
|
—
|
|
|
(2,057
|
)
|
|
(3,880
|
)
|
|
—
|
|
|
(5,937
|
)
|
|
—
|
|
|
(5,937
|
)
|
|||||||
|
Share-based compensation, net
|
85,937
|
|
|
—
|
|
|
4
|
|
|
(214
|
)
|
|
—
|
|
|
(210
|
)
|
|
—
|
|
|
(210
|
)
|
|||||||
|
Contribution from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,112
|
|
|
2,112
|
|
|||||||
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,460
|
)
|
|
—
|
|
|
(3,460
|
)
|
|
(157
|
)
|
|
(3,617
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,455
|
|
|
4,455
|
|
|
404
|
|
|
4,859
|
|
|||||||
|
Balance as of March 31, 2019
|
17,521,900
|
|
|
$
|
17
|
|
|
$
|
499,458
|
|
|
$
|
565,864
|
|
|
$
|
(241,633
|
)
|
|
$
|
823,706
|
|
|
$
|
30,396
|
|
|
$
|
854,102
|
|
|
|
Total Equity
|
|||||||||||||||||||||||||||||
|
|
Common Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Cooper-Standard Holdings Inc. Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
Balance as of December 31, 2017
|
17,914,599
|
|
|
$
|
18
|
|
|
512,815
|
|
|
$
|
511,367
|
|
|
$
|
(197,631
|
)
|
|
$
|
826,569
|
|
|
$
|
28,520
|
|
|
$
|
855,089
|
|
|
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
8,639
|
|
|
(8,639
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Share-based compensation, net
|
151,288
|
|
|
—
|
|
|
(73
|
)
|
|
(4,714
|
)
|
|
—
|
|
|
(4,787
|
)
|
|
—
|
|
|
(4,787
|
)
|
|||||||
|
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,682
|
)
|
|
—
|
|
|
—
|
|
|
(2,682
|
)
|
|
312
|
|
|
(2,370
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
56,792
|
|
|
—
|
|
|
56,792
|
|
|
624
|
|
|
57,416
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,662
|
|
|
16,662
|
|
|
949
|
|
|
17,611
|
|
|||||||
|
Balance as of March 31, 3018
|
18,065,887
|
|
|
$
|
18
|
|
|
$
|
510,060
|
|
|
$
|
572,084
|
|
|
$
|
(189,608
|
)
|
|
$
|
892,554
|
|
|
$
|
30,405
|
|
|
$
|
922,959
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(3,617
|
)
|
|
$
|
57,416
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
32,830
|
|
|
32,853
|
|
||
|
Amortization of intangibles
|
3,775
|
|
|
3,406
|
|
||
|
Share-based compensation expense
|
3,186
|
|
|
3,875
|
|
||
|
Equity in earnings of affiliates, net of dividends related to earnings
|
2,559
|
|
|
2,821
|
|
||
|
Loss on refinancing and extinguishment of debt
|
—
|
|
|
770
|
|
||
|
Other
|
531
|
|
|
1,242
|
|
||
|
Changes in operating assets and liabilities
|
(41,112
|
)
|
|
(112,939
|
)
|
||
|
Net cash used in operating activities
|
(1,848
|
)
|
|
(10,556
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(59,633
|
)
|
|
(67,858
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(452
|
)
|
|
(3,223
|
)
|
||
|
Proceeds from sale of fixed assets and other
|
102
|
|
|
889
|
|
||
|
Net cash used in investing activities
|
(59,983
|
)
|
|
(70,192
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Principal payments on long-term debt
|
(1,012
|
)
|
|
(887
|
)
|
||
|
Increase (decrease) in short-term debt, net
|
65,791
|
|
|
(1,123
|
)
|
||
|
Purchase of noncontrolling interests
|
—
|
|
|
(2,450
|
)
|
||
|
Repurchase of common stock
|
(6,550
|
)
|
|
—
|
|
||
|
Taxes withheld and paid on employees' share-based payment awards
|
(2,706
|
)
|
|
(9,621
|
)
|
||
|
Contribution from noncontrolling interest and other
|
1,827
|
|
|
(881
|
)
|
||
|
Net cash provided by (used in) financing activities
|
57,350
|
|
|
(14,962
|
)
|
||
|
Effects of exchange rate changes on cash, cash equivalents and restricted cash
|
1,477
|
|
|
(69
|
)
|
||
|
Changes in cash, cash equivalents and restricted cash
|
(3,004
|
)
|
|
(95,779
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
267,399
|
|
|
518,461
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
264,395
|
|
|
$
|
422,682
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheet:
|
|||||||
|
|
Balance as of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Cash and cash equivalents
|
$
|
262,169
|
|
|
$
|
264,980
|
|
|
Restricted cash included in other current assets
|
20
|
|
|
18
|
|
||
|
Restricted cash included in other assets
|
2,206
|
|
|
2,401
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
$
|
264,395
|
|
|
$
|
267,399
|
|
|
|
Balance as of December 31, 2018
|
|
Adjustments due to adoption of ASC 842
|
|
Balance as of January 1, 2019
|
||||||
|
|
|
|
|
|
|
||||||
|
Prepaid expenses
|
$
|
36,878
|
|
|
$
|
(2,704
|
)
|
|
$
|
34,174
|
|
|
Assets held for sale
|
103,898
|
|
|
9,559
|
|
|
113,457
|
|
|||
|
Operating lease right-of-use assets
|
—
|
|
|
102,268
|
|
|
102,268
|
|
|||
|
Accrued liabilities
|
98,907
|
|
|
(336
|
)
|
|
98,571
|
|
|||
|
Current operating lease liabilities
|
—
|
|
|
27,229
|
|
|
27,229
|
|
|||
|
Liabilities held for sale
|
71,195
|
|
|
9,561
|
|
|
80,756
|
|
|||
|
Long-term operating lease liabilities
|
—
|
|
|
75,276
|
|
|
75,276
|
|
|||
|
Retained earnings
|
576,025
|
|
|
(2,607
|
)
|
|
573,418
|
|
|||
|
|
March 31, 2019
|
||
|
Assets held for sale
|
$
|
9,136
|
|
|
Operating lease right-of-use assets
|
92,508
|
|
|
|
Current operating lease liabilities
|
26,216
|
|
|
|
Liabilities held for sale
|
8,884
|
|
|
|
Long-term operating lease liabilities
|
68,905
|
|
|
|
Standard
|
Description
|
Impact
|
Effective Date
|
|
ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item.
|
Adoption resulted in the removal of the disclosure of the ineffective portion of the gain (loss) reclassified from Accumulated Other Comprehensive Income (“AOCI”) to income.
|
January 1, 2019
|
|
ASU 2018-16,
Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting
|
Adds the OIS rate based on SOFR as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes.
|
No impact
|
January 1, 2019
|
|
Standard
|
Description
|
Impact
|
Effective Date
|
|
ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
|
This amendment modifies the disclosure requirements for ASC Topic 820 by removing and modifying existing disclosure requirements as well as adding new disclosures.
|
The Company is undertaking a comprehensive evaluation of the impacts of adopting this standard and expects that the adoption of this standard will primarily result in additional quantitative disclosures for Level 3 fair value measurements.
|
January 1, 2020
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Accounts receivable, net
|
|
$
|
47,613
|
|
|
$
|
35,498
|
|
|
Tooling receivable
|
|
1,976
|
|
|
3,797
|
|
||
|
Inventories
|
|
14,149
|
|
|
13,774
|
|
||
|
Prepaid expenses
|
|
1,474
|
|
|
1,759
|
|
||
|
Other current assets
|
|
939
|
|
|
1,197
|
|
||
|
Property, plant and equipment, net
|
|
30,846
|
|
|
31,148
|
|
||
|
Operating lease right-of-use assets
|
|
9,136
|
|
|
—
|
|
||
|
Goodwill
|
|
13,500
|
|
|
13,500
|
|
||
|
Other assets
|
|
3,333
|
|
|
3,225
|
|
||
|
Total assets held for sale
|
|
$
|
122,966
|
|
|
$
|
103,898
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
41,546
|
|
|
$
|
38,065
|
|
|
Payroll liabilities
|
|
—
|
|
|
6,826
|
|
||
|
Accrued liabilities
|
|
573
|
|
|
1,000
|
|
||
|
Current operating lease liabilities
|
|
1,617
|
|
|
—
|
|
||
|
Pension benefits
|
|
15,993
|
|
|
15,894
|
|
||
|
Postretirement benefits other than pensions
|
|
8,696
|
|
|
9,281
|
|
||
|
Long-term operating lease liabilities
|
|
7,267
|
|
|
—
|
|
||
|
Other liabilities
|
|
138
|
|
|
129
|
|
||
|
Total liabilities related to assets held for sale
|
|
$
|
75,830
|
|
|
$
|
71,195
|
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
South America
|
|
Consolidated
|
||||||||||
|
Automotive
|
$
|
436,866
|
|
|
$
|
225,451
|
|
|
$
|
127,398
|
|
|
$
|
23,192
|
|
|
$
|
812,907
|
|
|
Commercial
|
6,339
|
|
|
8,425
|
|
|
—
|
|
|
23
|
|
|
14,787
|
|
|||||
|
Other
|
31,502
|
|
|
20,723
|
|
|
97
|
|
|
22
|
|
|
52,344
|
|
|||||
|
Revenue
|
$
|
474,707
|
|
|
$
|
254,599
|
|
|
$
|
127,495
|
|
|
$
|
23,237
|
|
|
$
|
880,038
|
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
South America
|
|
Consolidated
|
||||||||||
|
Automotive
|
$
|
488,737
|
|
|
$
|
260,656
|
|
|
$
|
149,169
|
|
|
$
|
26,450
|
|
|
$
|
925,012
|
|
|
Commercial
|
5,353
|
|
|
9,580
|
|
|
6
|
|
|
145
|
|
|
15,084
|
|
|||||
|
Other
|
5,088
|
|
|
22,165
|
|
|
—
|
|
|
42
|
|
|
27,295
|
|
|||||
|
Revenue
|
$
|
499,178
|
|
|
$
|
292,401
|
|
|
$
|
149,175
|
|
|
$
|
26,637
|
|
|
$
|
967,391
|
|
|
Product Line
|
|
Description
|
|
Sealing Systems
|
|
Protect vehicle interiors from weather, dust and noise intrusion for improved driving experience; provide aesthetic and functional class-A exterior surface treatment
|
|
Fuel & Brake Delivery Systems
|
|
Sense, deliver and control fluids to fuel and brake systems
|
|
Fluid Transfer Systems
|
|
Sense, deliver and control fluids and vapors for optimal powertrain & HVAC
operation
|
|
Anti-Vibration Systems
|
|
Control and isolate vibration and noise in the vehicle to improve ride and
handling
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
South America
|
|
Consolidated
|
||||||||||
|
Sealing systems
|
$
|
156,516
|
|
|
$
|
155,560
|
|
|
$
|
85,490
|
|
|
$
|
17,828
|
|
|
$
|
415,394
|
|
|
Fuel and brake delivery systems
|
131,703
|
|
|
35,298
|
|
|
25,191
|
|
|
5,335
|
|
|
197,527
|
|
|||||
|
Fluid transfer systems
|
113,448
|
|
|
22,798
|
|
|
15,361
|
|
|
74
|
|
|
151,681
|
|
|||||
|
Anti-vibration systems
|
56,457
|
|
|
20,649
|
|
|
1,453
|
|
|
—
|
|
|
78,559
|
|
|||||
|
Other
|
16,583
|
|
|
20,294
|
|
|
—
|
|
|
—
|
|
|
36,877
|
|
|||||
|
Consolidated
|
$
|
474,707
|
|
|
$
|
254,599
|
|
|
$
|
127,495
|
|
|
$
|
23,237
|
|
|
$
|
880,038
|
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
South America
|
|
Consolidated
|
||||||||||
|
Sealing systems
|
$
|
172,811
|
|
|
$
|
184,452
|
|
|
$
|
117,890
|
|
|
$
|
19,909
|
|
|
$
|
495,062
|
|
|
Fuel and brake delivery systems
|
138,801
|
|
|
38,953
|
|
|
22,095
|
|
|
6,603
|
|
|
206,452
|
|
|||||
|
Fluid transfer systems
|
119,673
|
|
|
23,009
|
|
|
6,614
|
|
|
125
|
|
|
149,421
|
|
|||||
|
Anti-vibration systems
|
67,521
|
|
|
21,182
|
|
|
2,576
|
|
|
—
|
|
|
91,279
|
|
|||||
|
Other
|
372
|
|
|
24,805
|
|
|
—
|
|
|
—
|
|
|
25,177
|
|
|||||
|
Consolidated
|
$
|
499,178
|
|
|
$
|
292,401
|
|
|
$
|
149,175
|
|
|
$
|
26,637
|
|
|
$
|
967,391
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Change
|
||||||
|
Contract assets
|
|
$
|
11,934
|
|
|
$
|
14,757
|
|
|
$
|
(2,823
|
)
|
|
Contract liabilities
|
|
(135
|
)
|
|
(143
|
)
|
|
8
|
|
|||
|
Net contract assets (liabilities)
|
|
$
|
11,799
|
|
|
$
|
14,614
|
|
|
$
|
(2,815
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
North America
|
$
|
7,133
|
|
|
$
|
1,104
|
|
|
Europe
|
7,553
|
|
|
5,529
|
|
||
|
Asia Pacific
|
2,886
|
|
|
438
|
|
||
|
South America
|
143
|
|
|
54
|
|
||
|
Total
|
$
|
17,715
|
|
|
$
|
7,125
|
|
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Total
|
||||||
|
Balance as of December 31, 2018
|
$
|
9,398
|
|
|
$
|
3,829
|
|
|
$
|
13,227
|
|
|
Expense
|
14,177
|
|
|
3,538
|
|
|
17,715
|
|
|||
|
Cash payments
|
(4,798
|
)
|
|
(2,107
|
)
|
|
(6,905
|
)
|
|||
|
Foreign exchange translation and other
|
(168
|
)
|
|
(520
|
)
|
|
(688
|
)
|
|||
|
Balance as of March 31, 2019
|
$
|
18,609
|
|
|
$
|
4,740
|
|
|
$
|
23,349
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Finished goods
|
$
|
55,061
|
|
|
$
|
50,999
|
|
|
Work in process
|
43,127
|
|
|
37,815
|
|
||
|
Raw materials and supplies
|
88,084
|
|
|
86,758
|
|
||
|
|
$
|
186,272
|
|
|
$
|
175,572
|
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
Operating lease cost
|
|
$
|
8,680
|
|
|
Short-term lease cost
|
|
679
|
|
|
|
Variable lease cost
|
|
215
|
|
|
|
Finance lease cost:
|
|
|
||
|
Amortization of right-of-use assets
|
|
443
|
|
|
|
Interest on lease liabilities
|
|
455
|
|
|
|
Total lease cost
|
|
$
|
10,472
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
Supplemental Cash Flows Information
|
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows for operating leases
|
$
|
8,656
|
|
|
Operating cash flows for finance leases
|
323
|
|
|
|
Financing cash flows for finance leases
|
267
|
|
|
|
Non-cash right-of-use assets obtained in exchange for lease obligations:
|
|
||
|
Operating leases
|
164
|
|
|
|
Finance leases
|
9,452
|
|
|
|
|
|
||
|
Weighted Average Remaining Lease Term (in years)
|
|
||
|
Operating leases
|
5.5
|
|
|
|
Finance leases
|
12.0
|
|
|
|
|
|
||
|
Weighted Average Discount Rate
|
|
||
|
Operating leases
|
4.7
|
%
|
|
|
Finance leases
|
9.6
|
%
|
|
|
|
|
||
|
Year
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
Remainder of 2019
|
|
$
|
24,480
|
|
|
$
|
2,056
|
|
|
2020
|
|
25,444
|
|
|
2,920
|
|
||
|
2021
|
|
17,580
|
|
|
2,717
|
|
||
|
2022
|
|
13,649
|
|
|
2,544
|
|
||
|
2023
|
|
11,844
|
|
|
2,305
|
|
||
|
Thereafter
|
|
25,897
|
|
|
21,494
|
|
||
|
Total future minimum lease payments
|
|
118,894
|
|
|
34,036
|
|
||
|
Less imputed interest
|
|
(14,889
|
)
|
|
(14,006
|
)
|
||
|
Total
|
|
$
|
104,005
|
|
|
$
|
20,030
|
|
|
|
|
|
|
|
||||
|
Amounts recognized in the condensed consolidated balance sheet as of March 31, 2019
|
||||||||
|
Debt payable within one year
|
|
$
|
—
|
|
|
$
|
1,937
|
|
|
Current operating lease liabilities
|
|
26,216
|
|
|
—
|
|
||
|
Liabilities held for sale
|
|
8,884
|
|
|
48
|
|
||
|
Long-term debt
|
|
—
|
|
|
18,045
|
|
||
|
Long-term operating lease liabilities
|
|
68,905
|
|
|
—
|
|
||
|
|
|
$
|
104,005
|
|
|
$
|
20,030
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Land and improvements
|
$
|
72,210
|
|
|
$
|
72,931
|
|
|
Buildings and improvements
|
314,061
|
|
|
313,722
|
|
||
|
Machinery and equipment
|
1,097,801
|
|
|
1,076,369
|
|
||
|
Construction in progress
|
194,401
|
|
|
192,533
|
|
||
|
|
1,678,473
|
|
|
1,655,555
|
|
||
|
Accumulated depreciation
|
(687,808
|
)
|
|
(671,314
|
)
|
||
|
Property, plant and equipment, net
|
$
|
990,665
|
|
|
$
|
984,241
|
|
|
|
North America
|
||
|
Balance as of December 31, 2018
|
$
|
143,681
|
|
|
Acquisitions
|
(1,689
|
)
|
|
|
Foreign exchange translation
|
114
|
|
|
|
Balance as of March 31, 2019
|
$
|
142,106
|
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
|
Customer relationships
|
$
|
156,884
|
|
|
$
|
(102,524
|
)
|
|
$
|
54,360
|
|
|
Other
|
46,170
|
|
|
(4,919
|
)
|
|
41,251
|
|
|||
|
Balance as of March 31, 2019
|
$
|
203,054
|
|
|
$
|
(107,443
|
)
|
|
$
|
95,611
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
157,286
|
|
|
$
|
(98,937
|
)
|
|
$
|
58,349
|
|
|
Other
|
45,401
|
|
|
(4,148
|
)
|
|
41,253
|
|
|||
|
Balance as of December 31, 2018
|
$
|
202,687
|
|
|
$
|
(103,085
|
)
|
|
$
|
99,602
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
Senior Notes
|
394,578
|
|
|
394,399
|
|
|
Term Loan
|
327,879
|
|
|
328,485
|
|
|
ABL Facility
|
75,000
|
|
|
50,000
|
|
|
Finance leases
|
19,982
|
|
|
10,297
|
|
|
Other borrowings
|
89,725
|
|
|
47,947
|
|
|
Total debt
|
907,164
|
|
|
831,128
|
|
|
Less current portion
|
(169,087
|
)
|
|
(101,323
|
)
|
|
Total long-term debt
|
738,077
|
|
|
729,805
|
|
|
Level 1:
|
Observable inputs such as quoted prices in active markets;
|
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
Level 3:
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Input
|
||||
|
Forward foreign exchange contracts - other current assets
|
$
|
1,037
|
|
|
$
|
277
|
|
|
Level 2
|
|
Forward foreign exchange contracts - accrued liabilities
|
(33
|
)
|
|
(925
|
)
|
|
Level 2
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Aggregate fair value
|
$
|
681,656
|
|
|
$
|
684,687
|
|
|
Aggregate carrying value
(1)
|
732,350
|
|
|
733,200
|
|
||
|
|
Gain Recognized in OCI
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Forward foreign exchange contracts
|
|
$
|
1,943
|
|
|
$
|
4,925
|
|
|
Interest rate swaps
|
|
—
|
|
|
338
|
|
||
|
Total
|
|
$
|
1,943
|
|
|
$
|
5,263
|
|
|
|
|
|
Gain (Loss) Reclassified from AOCI to Income
|
||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
Classification
|
|
2019
|
|
2018
|
||||
|
Forward foreign exchange contracts
|
Cost of products sold
|
|
$
|
325
|
|
|
$
|
485
|
|
|
Interest rate swaps
|
Interest expense, net of interest income
|
|
—
|
|
|
(211
|
)
|
||
|
Total
|
|
|
$
|
325
|
|
|
$
|
274
|
|
|
|
|
|
|
|
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Off-balance sheet arrangements
|
$
|
94,805
|
|
|
$
|
100,409
|
|
|
|
Off-Balance Sheet Arrangements
|
|||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Accounts receivable factored
|
|
$
|
173,703
|
|
|
$
|
216,571
|
|
|
Costs
|
|
325
|
|
|
400
|
|
||
|
|
Pension Benefits
|
||||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
189
|
|
|
$
|
1,111
|
|
|
$
|
213
|
|
|
$
|
1,096
|
|
|
Interest cost
|
2,952
|
|
|
1,060
|
|
|
2,706
|
|
|
1,070
|
|
||||
|
Expected return on plan assets
|
(4,155
|
)
|
|
(595
|
)
|
|
(4,354
|
)
|
|
(632
|
)
|
||||
|
Amortization of prior service cost and actuarial loss
|
781
|
|
|
616
|
|
|
601
|
|
|
688
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(233
|
)
|
|
$
|
2,192
|
|
|
$
|
(834
|
)
|
|
$
|
2,222
|
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
41
|
|
|
$
|
117
|
|
|
$
|
77
|
|
|
$
|
126
|
|
|
Interest cost
|
259
|
|
|
203
|
|
|
300
|
|
|
198
|
|
||||
|
Amortization of prior service credit and actuarial gain
|
(742
|
)
|
|
38
|
|
|
(418
|
)
|
|
77
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Net periodic benefit (income) cost
|
$
|
(442
|
)
|
|
$
|
358
|
|
|
$
|
(40
|
)
|
|
$
|
401
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Foreign currency losses
|
$
|
(284
|
)
|
|
$
|
(1,588
|
)
|
|
Components of net periodic benefit cost other than service cost
|
(417
|
)
|
|
(237
|
)
|
||
|
Losses on sales of receivables
|
(325
|
)
|
|
(325
|
)
|
||
|
Miscellaneous income
|
230
|
|
|
431
|
|
||
|
Other expense, net
|
$
|
(796
|
)
|
|
$
|
(1,719
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Income tax expense
|
$
|
2,331
|
|
|
$
|
11,891
|
|
|
(Loss) income before income taxes
|
(1,286
|
)
|
|
69,307
|
|
||
|
Effective tax rate
|
(181
|
)%
|
|
17
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net (loss) income attributable to Cooper-Standard Holdings Inc.
|
$
|
(3,460
|
)
|
|
$
|
56,792
|
|
|
Decrease in fair value of share-based awards
|
—
|
|
|
1
|
|
||
|
Diluted net (loss) income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
(3,460
|
)
|
|
$
|
56,793
|
|
|
|
|
|
|
||||
|
Basic weighted average shares of common stock outstanding
|
17,535,195
|
|
|
17,991,488
|
|
||
|
Dilutive effect of common stock equivalents
|
—
|
|
|
519,625
|
|
||
|
Diluted weighted average shares of common stock outstanding
|
17,535,195
|
|
|
18,511,113
|
|
||
|
|
|
|
|
||||
|
Basic net (loss) income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
(0.20
|
)
|
|
$
|
3.16
|
|
|
|
|
|
|
||||
|
Diluted net (loss) income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
(0.20
|
)
|
|
$
|
3.07
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
Foreign currency translation adjustment
|
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(141,255
|
)
|
|
$
|
(95,485
|
)
|
|
|
Other comprehensive income before reclassifications
|
1,815
|
|
(1)
|
11,743
|
|
(1)
|
||
|
Balance at end of period
|
$
|
(139,440
|
)
|
|
$
|
(83,742
|
)
|
|
|
Benefit plan liabilities
|
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(104,375
|
)
|
|
$
|
(100,749
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
877
|
|
(2)
|
(575
|
)
|
(2)
|
||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
510
|
|
(3)
|
(6,687
|
)
|
(4)
|
||
|
Balance at end of period
|
$
|
(102,988
|
)
|
|
$
|
(108,011
|
)
|
|
|
Fair value change of derivatives
|
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(458
|
)
|
|
$
|
(1,397
|
)
|
|
|
Other comprehensive income before reclassifications
|
1,490
|
|
(5)
|
3,982
|
|
(5)
|
||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(237
|
)
|
(6)
|
(440
|
)
|
(6)
|
||
|
Balance at end of period
|
$
|
795
|
|
|
$
|
2,145
|
|
|
|
Accumulated other comprehensive loss, ending balance
|
$
|
(241,633
|
)
|
|
$
|
(189,608
|
)
|
|
|
(1)
|
Includes other comprehensive income (loss) related to intra-entity foreign currency balances that are of a long-term investment nature of
$2,814
and
$2,287
for the
three months ended March 31, 2019
and
2018
, respectively.
|
|
(2)
|
Net of tax expense (benefit) of
$11
and
$(286)
for the
three months ended March 31, 2019
and
2018
, respectively.
|
|
(3)
|
Includes the effect of the amortization of prior service credits of
$79
, offset by the amortization of actuarial losses of
$773
, net of tax of
$184
. See
Note 14. "Pension and Postretirement Benefits Other Than Pensions"
.
|
|
(4)
|
Includes the effect of the adoption of ASU 2018-12 of
$8,569
and the amortization of prior service credits of
$78
, offset by curtailment loss of
$1,188
and the amortization of actuarial losses of
$1,025
, net of tax of
$253
. See
Note 14. "Pension and Postretirement Benefits Other Than Pensions"
.
|
|
(5)
|
Net of tax expense (benefit) of
$453
and
$1,281
for the
three months ended March 31, 2019
and
2018
, respectively. See
Note 12. "Fair Value Measurements and Financial Instruments"
.
|
|
(6)
|
Includes the effect of the adoption of ASU 2018-02 of
$70
for the three months ended March 31, 2018, net of tax expense (benefit) of
$88
and
$113
for the
three months ended March 31, 2019
and
2018
, respectively. See
Note 12. "Fair Value Measurements and Financial Instruments"
.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
PUs
|
$
|
649
|
|
|
$
|
295
|
|
|
RSUs
|
1,722
|
|
|
2,741
|
|
||
|
Stock options
|
815
|
|
|
839
|
|
||
|
Total
|
$
|
3,186
|
|
|
$
|
3,875
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Sales
(1)
|
$
|
7,434
|
|
|
$
|
8,073
|
|
|
Purchases
(2)
|
325
|
|
|
174
|
|
||
|
Dividends received
(3)
|
4,917
|
|
|
4,508
|
|
||
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
External Sales
|
|
Intersegment Sales
|
|
Adjusted EBITDA
|
|
External Sales
|
|
Intersegment Sales
|
|
Adjusted EBITDA
|
||||||||||||
|
North America
|
|
$
|
474,707
|
|
|
$
|
3,451
|
|
|
$
|
57,564
|
|
|
$
|
499,178
|
|
|
$
|
3,626
|
|
|
$
|
86,776
|
|
|
Europe
|
|
254,599
|
|
|
3,085
|
|
|
9,441
|
|
|
292,401
|
|
|
3,707
|
|
|
22,968
|
|
||||||
|
Asia Pacific
|
|
127,495
|
|
|
741
|
|
|
767
|
|
|
149,175
|
|
|
1,719
|
|
|
13,490
|
|
||||||
|
South America
|
|
23,237
|
|
|
5
|
|
|
(1,386
|
)
|
|
26,637
|
|
|
14
|
|
|
(597
|
)
|
||||||
|
Eliminations and other
|
|
—
|
|
|
(7,282
|
)
|
|
—
|
|
|
—
|
|
|
(9,066
|
)
|
|
—
|
|
||||||
|
Consolidated
|
|
$
|
880,038
|
|
|
$
|
—
|
|
|
$
|
66,386
|
|
|
$
|
967,391
|
|
|
$
|
—
|
|
|
$
|
122,637
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Adjusted EBITDA
|
|
$
|
66,386
|
|
|
$
|
122,637
|
|
|
Restructuring charges
|
|
(17,715
|
)
|
|
(7,125
|
)
|
||
|
Project costs
|
|
(1,263
|
)
|
|
—
|
|
||
|
Loss on refinancing and extinguishment of debt
|
|
—
|
|
|
(770
|
)
|
||
|
EBITDA
|
|
$
|
47,408
|
|
|
$
|
114,742
|
|
|
Income tax expense
|
|
(2,331
|
)
|
|
(11,891
|
)
|
||
|
Interest expense, net of interest income
|
|
(11,932
|
)
|
|
(9,800
|
)
|
||
|
Depreciation and amortization
|
|
(36,605
|
)
|
|
(36,259
|
)
|
||
|
Net (loss) income attributable to Cooper-Standard Holdings Inc.
|
|
$
|
(3,460
|
)
|
|
$
|
56,792
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Segment assets
|
|
|
|
||||
|
North America
|
$
|
1,271,547
|
|
|
$
|
1,174,604
|
|
|
Europe
|
604,943
|
|
|
541,495
|
|
||
|
Asia Pacific
|
660,331
|
|
|
616,093
|
|
||
|
South America
|
61,744
|
|
|
54,629
|
|
||
|
Eliminations and other
|
216,257
|
|
|
236,282
|
|
||
|
Consolidated
|
$
|
2,814,822
|
|
|
$
|
2,623,103
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In millions of units)
|
2019
(1)
|
|
2018
(1)
|
|
% Change
|
||
|
North America
|
4.3
|
|
|
4.4
|
|
|
(2.5)%
|
|
Europe
|
5.6
|
|
|
5.9
|
|
|
(4.9)%
|
|
Asia Pacific
(2)
|
11.5
|
|
|
12.5
|
|
|
(7.5)%
|
|
South America
|
0.8
|
|
|
0.8
|
|
|
(4.7)%
|
|
(1)
|
Production data based on IHS Automotive,
April 2019
.
|
|
(2)
|
Includes Greater China units of
5.9
million and
6.8
million for the
three months ended March 31, 2019
and
2018
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
|
(dollar amounts in thousands)
|
||||||||||
|
Sales
|
$
|
880,038
|
|
|
$
|
967,391
|
|
|
$
|
(87,353
|
)
|
|
Cost of products sold
|
762,490
|
|
|
796,511
|
|
|
(34,021
|
)
|
|||
|
Gross profit
|
117,548
|
|
|
170,880
|
|
|
(53,332
|
)
|
|||
|
Selling, administration & engineering expenses
|
86,974
|
|
|
80,440
|
|
|
6,534
|
|
|||
|
Amortization of intangibles
|
3,775
|
|
|
3,406
|
|
|
369
|
|
|||
|
Restructuring charges
|
17,715
|
|
|
7,125
|
|
|
10,590
|
|
|||
|
Operating profit
|
9,084
|
|
|
79,909
|
|
|
(70,825
|
)
|
|||
|
Interest expense, net of interest income
|
(11,932
|
)
|
|
(9,800
|
)
|
|
(2,132
|
)
|
|||
|
Equity in earnings of affiliates
|
2,358
|
|
|
1,687
|
|
|
671
|
|
|||
|
Loss on refinancing and extinguishment of debt
|
—
|
|
|
(770
|
)
|
|
770
|
|
|||
|
Other expense, net
|
(796
|
)
|
|
(1,719
|
)
|
|
923
|
|
|||
|
(Loss) income before income taxes
|
(1,286
|
)
|
|
69,307
|
|
|
(70,593
|
)
|
|||
|
Income tax expense
|
2,331
|
|
|
11,891
|
|
|
(9,560
|
)
|
|||
|
Net (loss) income
|
(3,617
|
)
|
|
57,416
|
|
|
(61,033
|
)
|
|||
|
Net loss (income) attributable to noncontrolling interests
|
157
|
|
|
(624
|
)
|
|
781
|
|
|||
|
Net (loss) income attributable to Cooper-Standard Holdings Inc.
|
$
|
(3,460
|
)
|
|
$
|
56,792
|
|
|
$
|
(60,252
|
)
|
|
|
Three Months Ended March 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
|
Volume / Mix*
|
|
Foreign Exchange
|
|
Other**
|
||||||||||||
|
|
(dollar amounts in thousands)
|
|||||||||||||||||||||||
|
Total sales
|
$
|
880,038
|
|
|
$
|
967,391
|
|
|
$
|
(87,353
|
)
|
|
|
$
|
(105,890
|
)
|
|
$
|
(36,540
|
)
|
|
$
|
55,077
|
|
|
|
Three Months Ended March 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
|
Volume / Mix*
|
|
Foreign Exchange
|
|
Cost Increases / (Decreases)**
|
||||||||||||
|
|
(dollar amounts in thousands)
|
|||||||||||||||||||||||
|
Cost of products sold
|
$
|
762,490
|
|
|
$
|
796,511
|
|
|
$
|
(34,021
|
)
|
|
|
$
|
(48,719
|
)
|
|
$
|
(33,635
|
)
|
|
$
|
48,333
|
|
|
Gross profit
|
117,548
|
|
|
170,880
|
|
|
(53,332
|
)
|
|
|
(57,171
|
)
|
|
(2,905
|
)
|
|
6,744
|
|
||||||
|
Gross profit percentage of sales
|
13.4
|
%
|
|
17.7
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended March 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
|
Volume / Mix
*
|
|
Foreign Exchange
|
|
Other
|
||||||||||||
|
|
(dollar amounts in thousands)
|
|||||||||||||||||||||||
|
Sales to external customers
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
$
|
474,707
|
|
|
$
|
499,178
|
|
|
$
|
(24,471
|
)
|
|
|
$
|
(56,899
|
)
|
|
$
|
(3,440
|
)
|
|
$
|
35,868
|
|
|
Europe
|
254,599
|
|
|
292,401
|
|
|
(37,802
|
)
|
|
|
(17,456
|
)
|
|
(21,169
|
)
|
|
823
|
|
||||||
|
Asia Pacific
|
127,495
|
|
|
149,175
|
|
|
(21,680
|
)
|
|
|
(31,965
|
)
|
|
(8,101
|
)
|
|
18,386
|
|
||||||
|
South America
|
23,237
|
|
|
26,637
|
|
|
(3,400
|
)
|
|
|
430
|
|
|
(3,830
|
)
|
|
—
|
|
||||||
|
Consolidated
|
$
|
880,038
|
|
|
$
|
967,391
|
|
|
$
|
(87,353
|
)
|
|
|
$
|
(105,890
|
)
|
|
$
|
(36,540
|
)
|
|
$
|
55,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
The impact of foreign currency exchange primarily relates to the Euro, Chinese Renminbi, Brazilian Real, Mexican Peso and the Canadian Dollar.
|
|
•
|
Other includes the net impact of acquisitions.
|
|
|
Three Months Ended March 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
|
Volume / Mix
*
|
|
Foreign Exchange
|
|
Cost (Increases) / Decreases
|
|
Other
|
||||||||||||||
|
|
(dollar amounts in thousands)
|
|||||||||||||||||||||||||||
|
Segment adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
North America
|
$
|
57,564
|
|
|
$
|
86,776
|
|
|
$
|
(29,212
|
)
|
|
|
$
|
(29,496
|
)
|
|
$
|
(2,631
|
)
|
|
$
|
(1,768
|
)
|
|
$
|
4,683
|
|
|
Europe
|
9,441
|
|
22,968
|
|
(13,527
|
)
|
|
|
(10,299
|
)
|
|
(1,930
|
)
|
|
(964
|
)
|
|
(334
|
)
|
|||||||||
|
Asia Pacific
|
767
|
|
13,490
|
|
(12,723
|
)
|
|
|
(17,908
|
)
|
|
1,255
|
|
|
2,878
|
|
|
1,052
|
|
|||||||||
|
South America
|
(1,386)
|
|
(597)
|
|
(789
|
)
|
|
|
532
|
|
|
(324
|
)
|
|
(997
|
)
|
|
—
|
|
|||||||||
|
Consolidated adjusted EBITDA
|
$
|
66,386
|
|
|
$
|
122,637
|
|
|
$
|
(56,251
|
)
|
|
|
$
|
(57,171
|
)
|
|
$
|
(3,630
|
)
|
|
$
|
(851
|
)
|
|
$
|
5,401
|
|
|
•
|
The impact of foreign currency exchange is primarily driven by the Canadian Dollar, Mexican Peso, Chinese Renminbi and Euro.
|
|
•
|
The Cost (Increases) / Decreases category above includes:
|
|
◦
|
The increase in material cost pressure and general inflation;
|
|
◦
|
Launch related activity for engineering, prototypes and tooling;
|
|
◦
|
Net operational efficiencies of $25.0 million primarily driven by our North America and Europe segments;
|
|
•
|
Other includes the net impact of acquisitions.
|
|
•
|
because similar measures are utilized in the calculation of the financial covenants and ratios contained in our financing arrangements;
|
|
•
|
in developing our internal budgets and forecasts;
|
|
•
|
as a significant factor in evaluating our management for compensation purposes;
|
|
•
|
in evaluating potential acquisitions;
|
|
•
|
in comparing our current operating results with corresponding historical periods and with the operational performance of other companies in our industry; and
|
|
•
|
in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in their assessments of performance and in forecasting and budgeting for our company.
|
|
•
|
they do not reflect our cash expenditures or future requirements for capital expenditure or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect interest expense or cash requirements necessary to service interest or principal payments under our ABL Facility, Term Loan Facility and Senior Notes;
|
|
•
|
they do not reflect certain tax payments that may represent a reduction in cash available to us;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and
|
|
•
|
other companies, including companies in our industry, may calculate these measures differently and, as the number of differences in the way companies calculate these measures increases, the degree of their usefulness as a comparative measure correspondingly decreases.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(dollar amounts in thousands)
|
|||||||
|
Net (loss) income attributable to Cooper-Standard Holdings Inc.
|
|
$
|
(3,460
|
)
|
|
$
|
56,792
|
|
|
Income tax expense
|
|
2,331
|
|
|
11,891
|
|
||
|
Interest expense, net of interest income
|
|
11,932
|
|
|
9,800
|
|
||
|
Depreciation and amortization
|
|
36,605
|
|
|
36,259
|
|
||
|
EBITDA
|
|
$
|
47,408
|
|
|
$
|
114,742
|
|
|
Restructuring charges
|
|
17,715
|
|
|
7,125
|
|
||
|
Project costs
(1)
|
|
1,263
|
|
|
—
|
|
||
|
Loss on refinancing and extinguishment of debt
(2)
|
|
—
|
|
|
770
|
|
||
|
Adjusted EBITDA
|
|
$
|
66,386
|
|
|
$
|
122,637
|
|
|
(1)
|
Project costs related to acquisitions and planned divestiture.
|
|
(2)
|
Loss on refinancing and extinguishment of debt related to the applicable amendment of the Term Loan Facility entered into during such period.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions)
|
||||
|
January 1, 2019 through January 31, 2019
|
|
85,131
|
|
|
69.83
|
|
|
85,000
|
|
|
128.7
|
|
|
February 1, 2019 through February 28, 2019
|
|
38,217
|
|
|
66.26
|
|
|
—
|
|
|
128.7
|
|
|
March 1, 2019 through March 31, 2019
|
|
402
|
|
|
58.18
|
|
|
—
|
|
|
128.7
|
|
|
Total
|
|
123,750
|
|
|
|
|
85,000
|
|
|
128.7
|
|
|
|
(1)
|
Includes shares repurchased by the Company to satisfy employee tax withholding requirements due upon the vesting of restricted stock awards.
|
|
(2)
|
Excluding commissions.
|
|
|
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
10.1*
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32**
|
|
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF***
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB***
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed with this Report.
|
|
**
|
Furnished with this Report.
|
|
***
|
Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
|
|
|
|
|
|
COOPER-STANDARD HOLDINGS INC.
|
|
|
|
|
||
|
May 2, 2019
|
|
|
|
/S/ JONATHAN P. BANAS
|
|
Date
|
|
|
|
Jonathan P. Banas
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|