These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Texas
|
|
76-6088377
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
11 Greenway Plaza, Suite 2400
Houston, Texas
|
|
77046
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
Accelerated filer
|
|
o
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
o
|
Smaller Reporting Company
|
|
o
|
|
|
|
|
Page
|
|
PART I
|
|
||
|
|
|
|
|
|
Item 1
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2
|
|
||
|
|
|
|
|
|
Item 3
|
|
||
|
|
|
|
|
|
Item 4
|
|
||
|
|
|
|
|
|
Part II
|
|
||
|
|
|
|
|
|
Item 1
|
|
||
|
|
|
|
|
|
Item 1A
|
|
||
|
|
|
|
|
|
Item 2
|
|
||
|
|
|
|
|
|
Item 3
|
|
||
|
|
|
|
|
|
Item 4
|
|
||
|
|
|
|
|
|
Item 5
|
|
||
|
|
|
|
|
|
Item 6
|
|
||
|
|
|
||
|
Exhibit 31.1
|
|||
|
Exhibit 31.2
|
|||
|
Exhibit 32.1
|
|||
|
Exhibit 101.INS
|
|||
|
Exhibit 101.SCH
|
|||
|
Exhibit 101.CAL
|
|||
|
Exhibit 101.DEF
|
|||
|
Exhibit 101.LAB
|
|||
|
Exhibit 101.PRE
|
|||
|
(in thousands, except per share amounts)
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Real estate assets, at cost
|
|
|
|
||||
|
Land
|
$
|
978,770
|
|
|
$
|
969,711
|
|
|
Buildings and improvements
|
5,691,619
|
|
|
5,629,904
|
|
||
|
|
$
|
6,670,389
|
|
|
$
|
6,599,615
|
|
|
Accumulated depreciation
|
(1,698,724
|
)
|
|
(1,643,713
|
)
|
||
|
Net operating real estate assets
|
$
|
4,971,665
|
|
|
$
|
4,955,902
|
|
|
Properties under development, including land
|
515,141
|
|
|
472,566
|
|
||
|
Investments in joint ventures
|
36,719
|
|
|
42,155
|
|
||
|
Total real estate assets
|
$
|
5,523,525
|
|
|
$
|
5,470,623
|
|
|
Accounts receivable – affiliates
|
26,145
|
|
|
27,724
|
|
||
|
Other assets, net
|
107,862
|
|
|
109,401
|
|
||
|
Cash and cash equivalents
|
16,768
|
|
|
17,794
|
|
||
|
Restricted cash
|
5,549
|
|
|
6,599
|
|
||
|
Total assets
|
$
|
5,679,849
|
|
|
$
|
5,632,141
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Notes payable
|
|
|
|
||||
|
Unsecured
|
$
|
1,649,041
|
|
|
$
|
1,588,798
|
|
|
Secured
|
940,881
|
|
|
941,968
|
|
||
|
Accounts payable and accrued expenses
|
124,981
|
|
|
113,307
|
|
||
|
Accrued real estate taxes
|
21,922
|
|
|
35,648
|
|
||
|
Distributions payable
|
59,728
|
|
|
56,787
|
|
||
|
Other liabilities
|
88,693
|
|
|
88,272
|
|
||
|
Total liabilities
|
$
|
2,885,246
|
|
|
$
|
2,824,780
|
|
|
Commitments and contingencies
|
|
|
|
||||
|
Non-qualified deferred compensation share awards
|
55,498
|
|
|
47,180
|
|
||
|
Equity
|
|
|
|
||||
|
Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 99,698 and 99,645 issued; 96,623 and 96,660 outstanding at March 31, 2014 and December 31, 2013, respectively
|
966
|
|
|
967
|
|
||
|
Additional paid-in capital
|
3,593,633
|
|
|
3,596,069
|
|
||
|
Distributions in excess of net income attributable to common shareholders
|
(523,321
|
)
|
|
(494,167
|
)
|
||
|
Treasury shares, at cost (11,055 and 11,352 common shares at March 31, 2014 and December 31, 2013, respectively)
|
(399,510
|
)
|
|
(410,227
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,091
|
)
|
|
(1,106
|
)
|
||
|
Total common equity
|
$
|
2,670,677
|
|
|
$
|
2,691,536
|
|
|
Non-controlling interests
|
68,428
|
|
|
68,645
|
|
||
|
Total equity
|
$
|
2,739,105
|
|
|
$
|
2,760,181
|
|
|
Total liabilities and equity
|
$
|
5,679,849
|
|
|
$
|
5,632,141
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in thousands, except per share amounts)
|
2014
|
|
2013
|
||||
|
Property revenues
|
|
|
|
||||
|
Rental revenues
|
$
|
178,964
|
|
|
$
|
164,393
|
|
|
Other property revenues
|
26,965
|
|
|
25,418
|
|
||
|
Total property revenues
|
$
|
205,929
|
|
|
$
|
189,811
|
|
|
Property expenses
|
|
|
|
||||
|
Property operating and maintenance
|
$
|
50,747
|
|
|
$
|
48,263
|
|
|
Real estate taxes
|
23,577
|
|
|
21,183
|
|
||
|
Total property expenses
|
$
|
74,324
|
|
|
$
|
69,446
|
|
|
Non-property income
|
|
|
|
||||
|
Fee and asset management
|
$
|
3,023
|
|
|
$
|
2,894
|
|
|
Interest and other income
|
288
|
|
|
52
|
|
||
|
Income on deferred compensation plans
|
681
|
|
|
2,999
|
|
||
|
Total non-property income
|
$
|
3,992
|
|
|
$
|
5,945
|
|
|
Other expenses
|
|
|
|
||||
|
Property management
|
$
|
5,839
|
|
|
$
|
5,983
|
|
|
Fee and asset management
|
1,259
|
|
|
1,477
|
|
||
|
General and administrative
|
9,545
|
|
|
9,794
|
|
||
|
Interest
|
23,133
|
|
|
24,895
|
|
||
|
Depreciation and amortization
|
57,396
|
|
|
51,603
|
|
||
|
Amortization of deferred financing costs
|
841
|
|
|
916
|
|
||
|
Expense on deferred compensation plans
|
681
|
|
|
2,999
|
|
||
|
Total other expenses
|
$
|
98,694
|
|
|
$
|
97,667
|
|
|
Gain on sale of land
|
354
|
|
|
698
|
|
||
|
Equity in income of joint ventures
|
4,290
|
|
|
934
|
|
||
|
Income from continuing operations before income taxes
|
$
|
41,547
|
|
|
$
|
30,275
|
|
|
Income tax expense
|
(474
|
)
|
|
(399
|
)
|
||
|
Income from continuing operations
|
$
|
41,073
|
|
|
$
|
29,876
|
|
|
Income from discontinued operations
|
—
|
|
|
2,774
|
|
||
|
Gain on sale of discontinued operations, net of tax
|
—
|
|
|
31,783
|
|
||
|
Net income
|
$
|
41,073
|
|
|
$
|
64,433
|
|
|
Less income allocated to non-controlling interests from continuing operations
|
(1,037
|
)
|
|
(864
|
)
|
||
|
Less income, including gain on sale, allocated to non-controlling interests from discontinued operations
|
—
|
|
|
(93
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
40,036
|
|
|
$
|
63,476
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in thousands, except per share amounts)
|
2014
|
|
2013
|
||||
|
Earnings per share – basic
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders
|
$
|
0.45
|
|
|
$
|
0.33
|
|
|
Income from discontinued operations, including gain on sale, attributable to common shareholders
|
—
|
|
|
0.39
|
|
||
|
Net income attributable to common shareholders
|
$
|
0.45
|
|
|
$
|
0.72
|
|
|
Earnings per share – diluted
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders
|
$
|
0.45
|
|
|
$
|
0.33
|
|
|
Income from discontinued operations, including gain on sale, attributable to common shareholders
|
—
|
|
|
0.39
|
|
||
|
Net income attributable to common shareholders
|
$
|
0.45
|
|
|
$
|
0.72
|
|
|
Distributions declared per common share
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
Weighted average number of common shares outstanding – basic
|
87,651
|
|
|
86,703
|
|
||
|
Weighted average number of common shares outstanding – diluted
|
88,824
|
|
|
87,276
|
|
||
|
Net income attributable to common shareholders
|
|
|
|
||||
|
Income from continuing operations
|
$
|
41,073
|
|
|
$
|
29,876
|
|
|
Less income allocated to non-controlling interests from continuing operations
|
(1,037
|
)
|
|
(864
|
)
|
||
|
Income from continuing operations attributable to common shareholders
|
$
|
40,036
|
|
|
$
|
29,012
|
|
|
Income from discontinued operations, including gain on sale
|
$
|
—
|
|
|
$
|
34,557
|
|
|
Less income, including gain on sale, allocated to non-controlling interests from discontinued operations
|
—
|
|
|
(93
|
)
|
||
|
Income from discontinued operations, including gain on sale, attributable to common shareholders
|
$
|
—
|
|
|
$
|
34,464
|
|
|
Net income attributable to common shareholders
|
$
|
40,036
|
|
|
$
|
63,476
|
|
|
Condensed Consolidated Statements of Comprehensive Income:
|
|
|
|
||||
|
Net income
|
$
|
41,073
|
|
|
$
|
64,433
|
|
|
Other comprehensive income
|
|
|
|
||||
|
Reclassification of prior service cost and net loss on post retirement obligations
|
15
|
|
|
14
|
|
||
|
Comprehensive income
|
$
|
41,088
|
|
|
$
|
64,447
|
|
|
Less income allocated to non-controlling interests from continuing operations
|
(1,037
|
)
|
|
(864
|
)
|
||
|
Less income, including gain on sale, allocated to non-controlling interests from discontinued operations
|
—
|
|
|
(93
|
)
|
||
|
Comprehensive income attributable to common shareholders
|
$
|
40,051
|
|
|
$
|
63,490
|
|
|
|
Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
(in thousands)
|
Common
shares of
beneficial
interest
|
|
Additional
paid-in
capital
|
|
Distributions
in excess of
net income
|
|
Treasury
shares, at
cost
|
|
Accumulated
other
comprehensive
loss
|
|
Non-controlling interests
|
|
Total equity
|
||||||||||||||
|
Equity, December 31, 2013
|
$
|
967
|
|
|
$
|
3,596,069
|
|
|
$
|
(494,167
|
)
|
|
$
|
(410,227
|
)
|
|
$
|
(1,106
|
)
|
|
$
|
68,645
|
|
|
$
|
2,760,181
|
|
|
Net income
|
|
|
|
|
40,036
|
|
|
|
|
|
|
1,037
|
|
|
41,073
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
15
|
|
||||||||||||
|
Net share awards
|
|
|
|
(5,287
|
)
|
|
|
|
10,343
|
|
|
|
|
|
|
5,056
|
|
||||||||||
|
Employee share purchase plan
|
|
|
168
|
|
|
|
|
330
|
|
|
|
|
|
|
498
|
|
|||||||||||
|
Common share options exercised
|
|
|
308
|
|
|
|
|
44
|
|
|
|
|
|
|
352
|
|
|||||||||||
|
Change in classification of deferred compensation plan
|
|
|
606
|
|
|
|
|
|
|
|
|
|
|
606
|
|
||||||||||||
|
Change in redemption value of non-qualified share awards
|
|
|
|
|
(11,352
|
)
|
|
|
|
|
|
|
|
(11,352
|
)
|
||||||||||||
|
Diversification of share awards within deferred compensation plan
|
|
|
1,770
|
|
|
658
|
|
|
|
|
|
|
|
|
2,428
|
|
|||||||||||
|
Cash distributions declared to equity holders
|
|
|
|
|
(58,496
|
)
|
|
|
|
|
|
(1,254
|
)
|
|
(59,750
|
)
|
|||||||||||
|
Other
|
(1
|
)
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|||||||||||
|
Equity, March 31, 2014
|
$
|
966
|
|
|
$
|
3,593,633
|
|
|
$
|
(523,321
|
)
|
|
$
|
(399,510
|
)
|
|
$
|
(1,091
|
)
|
|
$
|
68,428
|
|
|
$
|
2,739,105
|
|
|
|
Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
(in thousands)
|
Common
shares of
beneficial
interest
|
|
Additional
paid-in
capital
|
|
Distributions
in excess of
net income
|
|
Treasury
shares, at
cost
|
|
Accumulated
other
comprehensive
loss
|
|
Non-controlling
interests |
|
Total equity
|
||||||||||||||
|
Equity, December 31, 2012
|
$
|
962
|
|
|
$
|
3,587,505
|
|
|
$
|
(598,951
|
)
|
|
$
|
(425,355
|
)
|
|
$
|
(1,062
|
)
|
|
$
|
63,609
|
|
|
$
|
2,626,708
|
|
|
Net income
|
|
|
|
|
63,476
|
|
|
|
|
|
|
957
|
|
|
64,433
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
14
|
|
||||||||||||
|
Common shares issued
|
1
|
|
|
9,365
|
|
|
|
|
|
|
|
|
|
|
9,366
|
|
|||||||||||
|
Net share awards
|
|
|
(7,198
|
)
|
|
|
|
11,939
|
|
|
|
|
|
|
4,741
|
|
|||||||||||
|
Employee share purchase plan
|
|
|
174
|
|
|
|
|
180
|
|
|
|
|
|
|
354
|
|
|||||||||||
|
Common share options exercised
|
|
|
367
|
|
|
|
|
593
|
|
|
|
|
|
|
960
|
|
|||||||||||
|
Conversions of operating partnership units
|
|
|
47
|
|
|
|
|
|
|
|
|
(47
|
)
|
|
—
|
|
|||||||||||
|
Cash distributions declared to equity holders
|
|
|
|
|
(55,356
|
)
|
|
|
|
|
|
(1,197
|
)
|
|
(56,553
|
)
|
|||||||||||
|
Other
|
(1
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Equity, March 31, 2013
|
$
|
962
|
|
|
$
|
3,590,261
|
|
|
$
|
(590,831
|
)
|
|
$
|
(412,643
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
63,322
|
|
|
$
|
2,650,023
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in thousands)
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
41,073
|
|
|
$
|
64,433
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
57,396
|
|
|
53,470
|
|
||
|
Gain on sale of discontinued operations, net of tax
|
—
|
|
|
(31,783
|
)
|
||
|
Gain on sale of land
|
(354
|
)
|
|
(698
|
)
|
||
|
Distributions of income from joint ventures
|
3,873
|
|
|
1,299
|
|
||
|
Equity in income of joint ventures
|
(4,290
|
)
|
|
(934
|
)
|
||
|
Share-based compensation
|
3,626
|
|
|
3,274
|
|
||
|
Amortization of deferred financing costs
|
841
|
|
|
916
|
|
||
|
Net change in operating accounts and other
|
(8,146
|
)
|
|
(5,107
|
)
|
||
|
Net cash from operating activities
|
$
|
94,019
|
|
|
$
|
84,870
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Development and capital improvements
|
$
|
(110,085
|
)
|
|
$
|
(58,390
|
)
|
|
Proceeds from sale of land and discontinued operations
|
5,749
|
|
|
68,237
|
|
||
|
Distributions from investments in joint ventures
|
5,853
|
|
|
276
|
|
||
|
Increase in non-real estate assets
|
(1,586
|
)
|
|
(1,085
|
)
|
||
|
Other
|
843
|
|
|
(959
|
)
|
||
|
Net cash from investing activities
|
$
|
(99,226
|
)
|
|
$
|
8,079
|
|
|
Cash flows from financing activities
|
|
|
|
||||
|
Borrowings on unsecured line of credit and other short-term borrowings
|
$
|
310,000
|
|
|
$
|
—
|
|
|
Repayments on unsecured line of credit and other short-term borrowings
|
(250,000
|
)
|
|
—
|
|
||
|
Repayment of notes payable
|
(1,087
|
)
|
|
(27,122
|
)
|
||
|
Distributions to common shareholders and non-controlling interests
|
(56,787
|
)
|
|
(49,941
|
)
|
||
|
Proceeds from issuance of common shares
|
—
|
|
|
9,366
|
|
||
|
Payment of deferred financing costs
|
(205
|
)
|
|
(306
|
)
|
||
|
Net decrease in accounts receivable – affiliates
|
1,579
|
|
|
6,677
|
|
||
|
Other
|
681
|
|
|
1,350
|
|
||
|
Net cash from financing activities
|
$
|
4,181
|
|
|
$
|
(59,976
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
(1,026
|
)
|
|
32,973
|
|
||
|
Cash and cash equivalents, beginning of period
|
17,794
|
|
|
26,669
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
16,768
|
|
|
$
|
59,642
|
|
|
Supplemental information
|
|
|
|
||||
|
Cash paid for interest, net of interest capitalized
|
$
|
5,307
|
|
|
$
|
7,160
|
|
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
||||
|
Distributions declared but not paid
|
$
|
59,728
|
|
|
$
|
56,559
|
|
|
Value of shares issued under benefit plans, net of cancellations
|
18,502
|
|
|
22,811
|
|
||
|
Net change in redemption of non-qualified share awards
|
10,694
|
|
|
—
|
|
||
|
Accrual associated with construction and capital expenditures
|
22,111
|
|
|
9,118
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
(in millions)
|
2014
|
|
2013
|
||||
|
Below market leases (Gross carrying value)
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
Accumulated amortization
|
(0.4
|
)
|
|
(0.2
|
)
|
||
|
Value of below market leases, net
|
$
|
—
|
|
|
$
|
0.2
|
|
|
|
|
|
|
||||
|
In-place leases (Gross carrying value)
|
$
|
2.3
|
|
|
$
|
2.3
|
|
|
Accumulated amortization
|
(2.1
|
)
|
|
(1.1
|
)
|
||
|
Value of in-place leases, net
|
$
|
0.2
|
|
|
$
|
1.2
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Revenues related to below market leases
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
Amortization of in-place leases
|
|
$
|
1.0
|
|
|
$
|
1.9
|
|
|
|
Estimated
Useful Life |
|
Buildings and improvements
|
5-35 years
|
|
Furniture, fixtures, equipment, and other
|
3-20 years
|
|
Intangible assets/liabilities (in-place leases and below market leases)
|
underlying lease term
|
|
•
|
Level 1: Quoted prices for identical instruments in active markets.
|
|
•
|
Le
vel 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets
that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Lev
el 3: Significant in
puts to the valuation model are unobservable.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in thousands, except per share amounts)
|
2014
|
|
2013
|
||||
|
Earnings per share calculation – basic
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders
|
$
|
40,036
|
|
|
$
|
29,012
|
|
|
Amount allocated to participating securities
|
(352
|
)
|
|
(638
|
)
|
||
|
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
|
39,684
|
|
|
28,374
|
|
||
|
Income from discontinued operations, including gain on sale, attributable to common shareholders
|
—
|
|
|
34,464
|
|
||
|
Net income attributable to common shareholders, as adjusted
|
$
|
39,684
|
|
|
$
|
62,838
|
|
|
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders, as adjusted – per share
|
$
|
0.45
|
|
|
$
|
0.33
|
|
|
Income from discontinued operations, including gain on sale, attributable to common shareholders – per share
|
—
|
|
|
0.39
|
|
||
|
Net income attributable to common shareholders, as adjusted – per share
|
$
|
0.45
|
|
|
$
|
0.72
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding – basic
|
87,651
|
|
|
86,703
|
|
||
|
|
|
|
|
||||
|
Earnings per share calculation – diluted
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
|
$
|
39,684
|
|
|
$
|
28,374
|
|
|
Income allocated to common units from continuing operations
|
310
|
|
|
—
|
|
||
|
Income from continuing operations attributable to common shareholders, as adjusted
|
39,994
|
|
|
28,374
|
|
||
|
Income from discontinued operations, including gain on sale, attributable to common shareholders
|
—
|
|
|
34,464
|
|
||
|
Net income attributable to common shareholders, as adjusted
|
$
|
39,994
|
|
|
$
|
62,838
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations attributable to common shareholders, as adjusted – per share
|
$
|
0.45
|
|
|
$
|
0.33
|
|
|
Income from discontinued operations, including gain on sale, attributable to common shareholders – per share
|
—
|
|
|
0.39
|
|
||
|
Net income attributable to common shareholders, as adjusted – per share
|
$
|
0.45
|
|
|
$
|
0.72
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding – basic
|
87,651
|
|
|
86,703
|
|
||
|
Incremental shares issuable from assumed conversion of:
|
|
|
|
||||
|
Common share options and share awards granted
|
360
|
|
|
573
|
|
||
|
Common units
|
813
|
|
|
—
|
|
||
|
Weighted average number of common shares outstanding – diluted
|
88,824
|
|
|
87,276
|
|
||
|
|
Three Months Ended March 31,
|
||
|
(in thousands, except per share amounts)
|
2013
|
||
|
Total net consideration
|
$
|
9,365.5
|
|
|
Common shares sold
|
135.7
|
|
|
|
Average price per share
|
$
|
70.63
|
|
|
|
Three Months Ended March 31,
|
||
|
(in thousands)
|
2013
|
||
|
Property revenues
|
$
|
8,111
|
|
|
Property expenses
|
(3,470
|
)
|
|
|
|
$
|
4,641
|
|
|
Depreciation and amortization
|
(1,867
|
)
|
|
|
Income from discontinued operations
|
$
|
2,774
|
|
|
|
|
||
|
Gain on sale of discontinued operations, net of tax
|
$
|
31,783
|
|
|
(in millions)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Total assets
|
$
|
739.2
|
|
|
$
|
790.2
|
|
|
Total third-party debt
|
517.0
|
|
|
530.7
|
|
||
|
Total equity
|
203.7
|
|
|
229.6
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in millions)
|
2014
|
|
2013
|
||||
|
Total revenues
(1)
|
$
|
25.1
|
|
|
$
|
22.3
|
|
|
Gain on sale of operating properties, net of tax
|
18.5
|
|
|
—
|
|
||
|
Net income
|
20.0
|
|
|
2.0
|
|
||
|
Equity in income
(2)
|
4.3
|
|
|
0.9
|
|
||
|
(1)
|
Excludes approximately
$1.1 million
and
$1.8 million
for the
three
months ended
March 31, 2014
, and
2013
, respectively, related to the sale of
two
operating properties by the funds during the first quarter of 2014. Additionally, excludes approximately
$8.4 million
for the
three
months ended
March 31, 2013
, related to the sale of
16
operating properties within two of our unconsolidated joint ventures in May and December
2013
.
|
|
(2)
|
Equity in income excludes our ownership interest of fee income from various property management services provided by us to the funds.
|
|
|
Balance at
|
||||||
|
(in millions)
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
Commercial Banks
|
|
|
|
||||
|
Unsecured line of credit and short-term borrowings
|
$
|
60.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||
|
Senior unsecured notes
|
|
|
|
||||
|
5.08% Notes, due 2015
|
249.8
|
|
|
249.7
|
|
||
|
5.75% Notes, due 2017
|
246.4
|
|
|
246.4
|
|
||
|
4.70% Notes, due 2021
|
248.9
|
|
|
248.8
|
|
||
|
3.07% Notes, due 2022
|
346.7
|
|
|
346.7
|
|
||
|
5.00% Notes, due 2023
|
247.7
|
|
|
247.7
|
|
||
|
4.27% Notes, due 2024
|
249.5
|
|
|
249.5
|
|
||
|
|
1,589.0
|
|
|
1,588.8
|
|
||
|
|
|
|
|
||||
|
Total unsecured notes payable
|
1,649.0
|
|
|
1,588.8
|
|
||
|
|
|
|
|
||||
|
Secured notes
|
|
|
|
||||
|
0.93% – 6.00% Conventional Mortgage Notes, due 2014 – 2045
|
905.0
|
|
|
905.7
|
|
||
|
Tax-exempt Mortgage Note, due 2028 (1.31% floating rate)
|
35.9
|
|
|
36.3
|
|
||
|
|
940.9
|
|
|
942.0
|
|
||
|
Total notes payable
|
$
|
2,589.9
|
|
|
$
|
2,530.8
|
|
|
|
|
|
|
||||
|
Other floating rate debt included in secured notes (0.93%)
|
$
|
175.0
|
|
|
$
|
175.0
|
|
|
(in millions)
|
Amount
|
|
Weighted Average Interest Rate
|
|||
|
2014
|
$
|
34.5
|
|
|
3.2
|
%
|
|
2015
|
312.0
|
|
|
4.2
|
|
|
|
2016
(1)
|
2.2
|
|
|
—
|
|
|
|
2017
|
249.2
|
|
|
5.7
|
|
|
|
2018
|
177.6
|
|
|
0.9
|
|
|
|
Thereafter
|
1,814.4
|
|
|
4.5
|
|
|
|
Total
|
$
|
2,589.9
|
|
|
4.3
|
%
|
|
•
|
Each share issued or to be issued in connection with an award, other than an option, right or other award which does not deliver the full value at grant of the underlying shares, will be counted against the Fungible Pool Limit as
3.45
fungible pool units;
|
|
•
|
Options and other awards which do not deliver the full value at grant of the underlying shares and which expire more than five years from date of grant will be counted against the Fungible Pool Limit as one fungible pool unit; and
|
|
•
|
Options, rights and other awards which do not deliver the full value at grant and expire five years or less from the date of grant will be counted against the Fungible Pool Limit as
0.83
of a fungible pool unit.
|
|
|
Options Outstanding and Exercisable (1) (2)
|
|||||
|
Range of Exercise Prices
|
Number
|
|
Weighted
Average Price
|
|||
|
$30.06-$41.16
|
207,036
|
|
|
$
|
33.46
|
|
|
$43.90-$45.53
|
151,837
|
|
|
44.94
|
|
|
|
$48.02-$64.75
|
158,086
|
|
|
56.96
|
|
|
|
Total options
|
516,959
|
|
|
$
|
44.02
|
|
|
(1)
|
As of March 31, 2014, all options outstanding are also exercisable.
|
|
(2)
|
The aggregate intrinsic value of options outstanding and exercisable at
March 31, 2014
was
$12.1 million
. The aggregate intrinsic values were calculated as the excess, if any, between our closing share price of
$67.34
per share on
March 31, 2014
and the strike price of the underlying award.
|
|
|
Three Months Ended March 31,
|
|
|
2014
|
|
Weighted average fair value of options granted
|
$3.55 - $8.17
|
|
Expected volatility
|
22.6% - 23.2%
|
|
Risk-free interest rate
|
0.1% - 1.1%
|
|
Expected dividend yield
|
3.5%
|
|
Expected life
|
6 months - 4 years
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Nonvested
Share
Awards
Outstanding
|
|
Weighted
Average
Grant Price
|
||||||
|
Total options and nonvested share awards outstanding at December 31, 2013
|
634,361
|
|
|
$
|
41.59
|
|
|
831,298
|
|
|
$
|
59.77
|
|
|
Granted
|
84,452
|
|
|
64.75
|
|
|
286,484
|
|
|
65.22
|
|
||
|
Exercised/vested
|
(180,168
|
)
|
|
42.98
|
|
|
(281,828
|
)
|
|
55.11
|
|
||
|
Forfeited
|
(21,686
|
)
|
|
62.32
|
|
|
(2,847
|
)
|
|
64.03
|
|
||
|
Total options and nonvested share awards outstanding at March 31, 2014
|
516,959
|
|
|
$
|
44.02
|
|
|
833,107
|
|
|
$
|
63.20
|
|
|
(in thousands)
|
|
|
||
|
Balance at December 31, 2013
|
|
$
|
47,180
|
|
|
Change in classification
|
|
(606
|
)
|
|
|
Change in redemption value
|
|
11,352
|
|
|
|
Diversification of share awards
|
|
(2,428
|
)
|
|
|
Balance at March 31, 2014
|
|
$
|
55,498
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(in thousands)
|
2014
|
|
2013
|
||||
|
Change in assets:
|
|
|
|
||||
|
Other assets, net
|
$
|
2,313
|
|
|
$
|
1,158
|
|
|
Change in liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
5,965
|
|
|
2,035
|
|
||
|
Accrued real estate taxes
|
(13,714
|
)
|
|
(7,768
|
)
|
||
|
Other liabilities
|
(2,953
|
)
|
|
(791
|
)
|
||
|
Other
|
243
|
|
|
259
|
|
||
|
Change in operating accounts and other
|
$
|
(8,146
|
)
|
|
$
|
(5,107
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Deferred compensation plan investments
(1)
|
$
|
47.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.0
|
|
|
$
|
43.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43.8
|
|
|
(1)
|
Approximately $
1.1 million
of participant cash was withdrawn from our deferred compensation plan investments during the
three
months ended
March 31, 2014
.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
(in millions)
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Fixed rate notes payable
|
$
|
2,319.0
|
|
|
$
|
2,433.4
|
|
|
$
|
2,319.5
|
|
|
$
|
2,391.5
|
|
|
Floating rate notes payable
(1)
|
270.9
|
|
|
263.5
|
|
|
211.3
|
|
|
201.4
|
|
||||
|
(1)
|
Includes balances outstanding under our unsecured line of credit and short-term borrowings of
$60.0 million
and
$0.0 million
at
March 31, 2014
and
December 31, 2013
, respectively.
|
|
•
|
volatility in capital and credit markets, or other unfavorable changes in economic conditions, could adversely impact us;
|
|
•
|
short-term leases expose us to the effects of declining market rents;
|
|
•
|
we face risks associated with land holdings and related activities;
|
|
•
|
we could be negatively impacted by the elimination of Fannie Mae or Freddie Mac;
|
|
•
|
compliance or failure to comply with laws, including those requiring access to our properties by disabled persons, could result in substantial cost;
|
|
•
|
competition could limit our ability to lease apartments or increase or maintain rental income;
|
|
•
|
development, redevelopment and construction risks could impact our profitability;
|
|
•
|
our acquisition strategy may not produce the cash flows expected;
|
|
•
|
competition could adversely affect our ability to acquire properties;
|
|
•
|
losses from catastrophes may exceed our insurance coverage;
|
|
•
|
investments through joint ventures and discretionary funds involve risks not present in investments in which we are the sole investor;
|
|
•
|
tax matters, including failure to qualify as a REIT, could have adverse consequences;
|
|
•
|
a cybersecurity incident and other technology disruptions could negatively impact our business and our relationships with residents;
|
|
•
|
we depend on our key personnel;
|
|
•
|
litigation risks could affect our business;
|
|
•
|
insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;
|
|
•
|
we have significant debt, which could have important adverse consequences;
|
|
•
|
we may be unable to renew, repay, or refinance our outstanding debt;
|
|
•
|
variable rate debt is subject to interest rate risk;
|
|
•
|
issuances of additional debt may adversely impact our financial condition;
|
|
•
|
failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;
|
|
•
|
share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;
|
|
•
|
our share price will fluctuate; and
|
|
•
|
the form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic or other considerations.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
Apartment Homes
|
|
Properties
|
|
Apartment
Homes
|
|
Properties
|
||||
|
Operating Properties
|
|
|
|
|
|
|
|
||||
|
Houston, Texas
|
8,434
|
|
|
24
|
|
|
8,752
|
|
|
25
|
|
|
Washington, D.C. Metro
|
6,083
|
|
|
18
|
|
|
6,083
|
|
|
18
|
|
|
Dallas, Texas
|
5,667
|
|
|
14
|
|
|
5,667
|
|
|
14
|
|
|
Tampa, Florida
|
5,108
|
|
|
12
|
|
|
5,108
|
|
|
12
|
|
|
Las Vegas, Nevada
|
4,918
|
|
|
15
|
|
|
4,918
|
|
|
15
|
|
|
Orlando, Florida
|
3,976
|
|
|
10
|
|
|
3,676
|
|
|
9
|
|
|
Atlanta, Georgia
|
3,943
|
|
|
12
|
|
|
3,943
|
|
|
12
|
|
|
Raleigh, North Carolina
|
3,054
|
|
|
8
|
|
|
3,054
|
|
|
8
|
|
|
Austin, Texas
|
3,030
|
|
|
9
|
|
|
3,030
|
|
|
9
|
|
|
Charlotte, North Carolina
|
2,894
|
|
|
12
|
|
|
2,894
|
|
|
12
|
|
|
Southeast Florida
|
2,520
|
|
|
7
|
|
|
2,520
|
|
|
7
|
|
|
Los Angeles/Orange County, California
|
2,481
|
|
|
6
|
|
|
2,481
|
|
|
6
|
|
|
Phoenix, Arizona
|
2,095
|
|
|
7
|
|
|
2,095
|
|
|
7
|
|
|
Denver, Colorado
|
1,941
|
|
|
6
|
|
|
1,941
|
|
|
6
|
|
|
San Diego/Inland Empire, California
|
1,665
|
|
|
5
|
|
|
1,665
|
|
|
5
|
|
|
Other
|
1,832
|
|
|
4
|
|
|
2,072
|
|
|
5
|
|
|
Total Operating Properties
|
59,641
|
|
|
169
|
|
|
59,899
|
|
|
170
|
|
|
Properties Under Construction
|
|
|
|
|
|
|
|
||||
|
Phoenix, Arizona
|
834
|
|
|
3
|
|
|
454
|
|
|
2
|
|
|
Austin, Texas
|
614
|
|
|
2
|
|
|
614
|
|
|
2
|
|
|
Los Angeles/Orange County, California
|
590
|
|
|
2
|
|
|
590
|
|
|
2
|
|
|
Charlotte, North Carolina
|
589
|
|
|
2
|
|
|
589
|
|
|
2
|
|
|
Denver, Colorado
|
424
|
|
|
1
|
|
|
424
|
|
|
1
|
|
|
Dallas, Texas
|
423
|
|
|
1
|
|
|
423
|
|
|
1
|
|
|
Atlanta, Georgia
|
379
|
|
|
1
|
|
|
379
|
|
|
1
|
|
|
Washington, D.C. Metro
|
320
|
|
|
1
|
|
|
320
|
|
|
1
|
|
|
Southeast Florida
|
261
|
|
|
1
|
|
|
261
|
|
|
1
|
|
|
Orlando, Florida
|
—
|
|
|
—
|
|
|
300
|
|
|
1
|
|
|
Other
(1)
|
75
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
Total Properties Under Construction
|
4,509
|
|
|
14
|
|
|
4,429
|
|
|
14
|
|
|
Total Properties
|
64,150
|
|
|
183
|
|
|
64,328
|
|
|
184
|
|
|
Less: Unconsolidated Joint Venture Properties
(2)
|
|
|
|
|
|
|
|
||||
|
Houston, Texas
|
2,522
|
|
|
8
|
|
|
2,840
|
|
|
9
|
|
|
Austin, Texas
|
1,360
|
|
|
4
|
|
|
1,360
|
|
|
4
|
|
|
Dallas, Texas
|
1,250
|
|
|
3
|
|
|
1,250
|
|
|
3
|
|
|
Tampa, Florida
|
450
|
|
|
1
|
|
|
450
|
|
|
1
|
|
|
Raleigh, North Carolina
|
350
|
|
|
1
|
|
|
350
|
|
|
1
|
|
|
Orlando, Florida
|
300
|
|
|
1
|
|
|
300
|
|
|
1
|
|
|
Washington, D.C. Metro
|
276
|
|
|
1
|
|
|
276
|
|
|
1
|
|
|
Charlotte, North Carolina
(3)
|
266
|
|
|
1
|
|
|
266
|
|
|
1
|
|
|
Atlanta, Georgia
|
234
|
|
|
1
|
|
|
234
|
|
|
1
|
|
|
Other
|
270
|
|
|
1
|
|
|
510
|
|
|
2
|
|
|
Total Unconsolidated Joint Venture Properties
|
7,278
|
|
|
22
|
|
|
7,836
|
|
|
24
|
|
|
Total Properties Fully Consolidated
|
56,872
|
|
|
161
|
|
|
56,492
|
|
|
160
|
|
|
(1)
|
Represents the units under construction for Phase IX-B of Camden Miramar, our one student housing community, located in Corpus Christi, Texas.
|
|
(2)
|
Refer to Note 6, “Investments in Joint Ventures,” in the notes to condensed consolidated financial statements for further discussion of our joint venture investments.
|
|
(3)
|
Represents a property under development owned by one of our unconsolidated joint ventures. See communities under construction below for details.
|
|
Dispositions of Unconsolidated Operating Properties
|
|
Location
|
|
Number of Apartment Homes
|
|
Date of Disposition
|
|
Camden Braun Station
|
|
San Antonio, TX
|
|
240
|
|
2/12/2014
|
|
Camden Piney Point
|
|
Houston, TX
|
|
318
|
|
2/27/2014
|
|
Unconsolidated total
|
|
|
|
558
|
|
|
|
($ in millions)
Property and Location
|
Number of
Apartment
Homes
|
|
Cost
Incurred
|
|
% Leased at 5/4/14
|
|
Date of
Construction
Completion
|
|
Estimated
Date of
Stabilization
|
||||
|
South Capitol
|
|
|
|
|
|
|
|
|
|
||||
|
Washington, DC
|
276
|
|
|
$
|
78.4
|
|
|
82
|
%
|
|
3Q13
|
|
3Q14
|
|
Waterford Lakes
|
|
|
|
|
|
|
|
|
|
||||
|
Orlando, FL
|
300
|
|
|
36.9
|
|
|
71
|
%
|
|
1Q14
|
|
4Q14
|
|
|
|
576
|
|
|
$
|
115.3
|
|
|
|
|
|
|
|
|
|
($ in millions)
Property and Location
|
Number of
Apartment
Homes
|
|
Estimated
Cost
|
|
Cost
Incurred
|
|
Included in
Properties
Under
Development
|
|
Estimated
Date of
Construction
Completion
|
|
Estimated
Date of
Stabilization
|
|||||||
|
Camden NOMA
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Washington, DC
|
320
|
|
|
$
|
110.0
|
|
|
$
|
100.9
|
|
|
$
|
21.7
|
|
|
2Q14
|
|
2Q15
|
|
Camden Lamar Heights
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Austin, TX
|
314
|
|
47.0
|
|
|
34.2
|
|
|
34.2
|
|
|
4Q14
|
|
4Q15
|
||||
|
Camden Flatirons
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Denver, CO
|
424
|
|
|
78.0
|
|
|
54.3
|
|
|
52.7
|
|
|
4Q14
|
|
4Q16
|
|||
|
Camden Glendale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Glendale, CA
|
303
|
|
115.0
|
|
|
61.6
|
|
|
61.6
|
|
|
3Q15
|
|
1Q16
|
||||
|
Camden Boca Raton
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Boca Raton, FL
|
261
|
|
54.0
|
|
|
34.6
|
|
|
34.6
|
|
|
4Q14
|
|
4Q15
|
||||
|
Camden Paces
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Atlanta, GA
|
379
|
|
110.0
|
|
|
55.2
|
|
|
55.2
|
|
|
2Q15
|
|
1Q17
|
||||
|
Camden La Frontera
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Round Rock, TX
|
300
|
|
|
36.0
|
|
|
12.2
|
|
|
12.2
|
|
|
1Q15
|
|
4Q15
|
|||
|
Camden Foothills
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Scottsdale, AZ
|
220
|
|
|
50.0
|
|
|
24.3
|
|
|
24.3
|
|
|
2Q15
|
|
3Q15
|
|||
|
Camden Hayden
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tempe, AZ
|
234
|
|
|
48.0
|
|
|
16.4
|
|
|
16.4
|
|
|
2Q15
|
|
3Q15
|
|||
|
Camden Gallery
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Charlotte, NC
|
323
|
|
|
58.0
|
|
|
17.7
|
|
|
17.7
|
|
|
4Q15
|
|
2Q16
|
|||
|
The Camden
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Los Angeles, CA
|
287
|
|
|
145.0
|
|
|
37.0
|
|
|
37.0
|
|
|
4Q16
|
|
2Q17
|
|||
|
Camden Victory Park
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dallas, TX
|
423
|
|
|
82.0
|
|
|
19.0
|
|
|
19.0
|
|
|
1Q16
|
|
1Q18
|
|||
|
Camden Chandler
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Chandler, AZ
|
380
|
|
|
75.0
|
|
|
14.3
|
|
|
14.3
|
|
|
2Q16
|
|
2Q17
|
|||
|
Camden Miramar Phase IX-B
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corpus Christi, TX
|
75
|
|
|
8.0
|
|
|
1.1
|
|
|
1.1
|
|
|
3Q14
|
|
3Q14
|
|||
|
Consolidated total
|
4,243
|
|
|
$
|
1,016.0
|
|
|
$
|
482.8
|
|
|
$
|
402.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Camden Southline
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Charlotte, NC
|
266
|
|
|
$
|
48.0
|
|
|
$
|
17.3
|
|
|
$
|
17.3
|
|
|
3Q15
|
|
4Q15
|
|
(1)
|
Property in lease-up and was 40% leased at May 4, 2014.
|
|
(2)
|
Represents the units under construction for Phase IX-B of Camden Miramar, our one student housing community.
|
|
(3)
|
Property owned through an unconsolidated joint venture in which we own a 20% interest.
|
|
($ in millions)
Property and Location
|
Projected Homes
|
|
Total Estimated Cost
(1)
|
|
Cost to Date
|
|||||
|
Camden McGowen Station
|
|
|
|
|
|
|||||
|
Houston, TX
|
320
|
|
$
|
82.0
|
|
|
$
|
9.0
|
|
|
|
Camden Lincoln Station
|
|
|
|
|
|
|||||
|
Denver, CO
|
267
|
|
|
51.0
|
|
|
6.1
|
|
||
|
Camden Conte
(2)
|
|
|
|
|
|
|||||
|
Houston, TX
|
519
|
|
|
170.0
|
|
|
16.0
|
|
||
|
Camden Buckhead
|
|
|
|
|
|
|||||
|
Atlanta, GA
|
336
|
|
|
80.0
|
|
|
19.3
|
|
||
|
Camden NOMA II
|
|
|
|
|
|
|||||
|
Washington, DC
|
405
|
|
|
124.0
|
|
|
20.4
|
|
||
|
Camden Atlantic
|
|
|
|
|
|
|||||
|
Plantation, FL
|
286
|
|
|
62.0
|
|
|
12.1
|
|
||
|
Consolidated total
|
2,133
|
|
|
$
|
569.0
|
|
|
$
|
82.9
|
|
|
(1)
|
Represents our estimate of total costs we expect to incur on these projects. However, forward-looking statements are not guarantees of future performance, results, or events. Although we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecasted, and estimates routinely require adjustment.
|
|
(2)
|
The development will be developed in two phases. The estimated units, estimated cost, and cost to date represent both phases.
|
|
($ in millions)
Location
|
Acres
|
|
Cost to Date
|
|||
|
Dallas, TX
|
7.2
|
|
|
$
|
8.6
|
|
|
Houston, TX
|
11.5
|
|
|
6.5
|
|
|
|
Las Vegas, NV
|
19.6
|
|
|
4.2
|
|
|
|
Other
|
4.8
|
|
|
10.9
|
|
|
|
Total
|
43.1
|
|
|
$
|
30.2
|
|
|
($ in thousands)
|
Three Months Ended
|
||||||
|
March 31,
|
|||||||
|
2014
|
|
2013
|
|||||
|
Average monthly property revenue per apartment home
|
$
|
1,304
|
|
|
$
|
1,240
|
|
|
Annualized total property expenses per apartment home
|
$
|
5,646
|
|
|
$
|
5,445
|
|
|
Weighted average number of operating apartment homes owned 100%
|
52,659
|
|
|
51,018
|
|
||
|
Weighted average occupancy of operating apartment homes owned 100% *
|
95.6
|
%
|
|
94.9
|
%
|
||
|
*
|
Our one student housing community is excluded from this calculation.
|
|
($ in thousands)
|
Apartment
Homes At
3/31/14
|
|
Three Months Ended
March 31,
|
|
Change
|
||||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||||||
|
Property revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same store communities
|
47,915
|
|
|
$
|
184,431
|
|
|
$
|
176,094
|
|
|
$
|
8,337
|
|
|
4.7
|
%
|
|
Non-same store communities
|
4,714
|
|
|
20,071
|
|
|
12,011
|
|
|
8,060
|
|
|
67.1
|
|
|||
|
Development and lease-up communities
|
4,243
|
|
|
194
|
|
|
—
|
|
|
194
|
|
|
*
|
||||
|
Other
|
—
|
|
|
1,233
|
|
|
1,706
|
|
|
(473
|
)
|
|
(27.7
|
)
|
|||
|
Total property revenues
|
56,872
|
|
|
$
|
205,929
|
|
|
$
|
189,811
|
|
|
$
|
16,118
|
|
|
8.5
|
%
|
|
Property expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same store communities
|
47,915
|
|
|
$
|
65,788
|
|
|
$
|
64,448
|
|
|
$
|
1,340
|
|
|
2.1
|
%
|
|
Non-same store communities
|
4,714
|
|
|
7,758
|
|
|
4,087
|
|
|
3,671
|
|
|
89.8
|
|
|||
|
Development and lease-up communities
|
4,243
|
|
|
199
|
|
|
6
|
|
|
193
|
|
|
*
|
||||
|
Other
|
—
|
|
|
579
|
|
|
905
|
|
|
(326
|
)
|
|
(36.0
|
)
|
|||
|
Total property expenses
|
56,872
|
|
|
$
|
74,324
|
|
|
$
|
69,446
|
|
|
$
|
4,878
|
|
|
7.0
|
%
|
|
(1)
|
Same store communities are communities we owned and were stabilized since January 1, 2013. Non-same store communities are stabilized communities not owned or stabilized since January 1, 2013. Development and lease-up communities are non-stabilized communities we have acquired or developed since January 1, 2013. Other includes results from non-multifamily rental properties, above/below market lease amortization related to acquired communities, and expenses related to land holdings not under active development. Discontinued operations, including properties held for sale, are excluded from the above results.
|
|
*
|
Not a meaningful percentage
|
|
(in millions)
|
|
Three Months Ended March 31, 2014
|
||
|
Revenues from acquisitions
|
|
$
|
5.6
|
|
|
Revenues from stabilized properties
|
|
2.2
|
|
|
|
Revenues from development properties
|
|
0.2
|
|
|
|
Other
|
|
0.3
|
|
|
|
|
|
$
|
8.3
|
|
|
|
|
|
||
|
Expenses from acquisitions
|
|
$
|
2.4
|
|
|
Expenses from stabilized properties
|
|
0.7
|
|
|
|
Expenses from development properties
|
|
0.2
|
|
|
|
Other
|
|
0.6
|
|
|
|
|
|
$
|
3.9
|
|
|
($ in thousands)
|
Three Months Ended
March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||
|
Fee and asset management
|
$
|
3,023
|
|
|
$
|
2,894
|
|
|
$
|
129
|
|
|
4.5
|
%
|
|
Interest and other income
|
288
|
|
|
52
|
|
|
236
|
|
|
*
|
||||
|
Income on deferred compensation plans
|
681
|
|
|
2,999
|
|
|
(2,318
|
)
|
|
(77.3
|
)
|
|||
|
Total non-property income
|
$
|
3,992
|
|
|
$
|
5,945
|
|
|
$
|
(1,953
|
)
|
|
(32.9
|
)%
|
|
*
|
Not a meaningful percentage
|
|
($ in thousands)
|
Three Months Ended
March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||
|
Property management
|
$
|
5,839
|
|
|
$
|
5,983
|
|
|
$
|
(144
|
)
|
|
(2.4
|
)%
|
|
Fee and asset management
|
1,259
|
|
|
1,477
|
|
|
(218
|
)
|
|
(14.8
|
)
|
|||
|
General and administrative
|
9,545
|
|
|
9,794
|
|
|
(249
|
)
|
|
(2.5
|
)
|
|||
|
Interest
|
23,133
|
|
|
24,895
|
|
|
(1,762
|
)
|
|
(7.1
|
)
|
|||
|
Depreciation and amortization
|
57,396
|
|
|
51,603
|
|
|
5,793
|
|
|
11.2
|
|
|||
|
Amortization of deferred financing costs
|
841
|
|
|
916
|
|
|
(75
|
)
|
|
(8.2
|
)
|
|||
|
Expense on deferred compensation plans
|
681
|
|
|
2,999
|
|
|
(2,318
|
)
|
|
(77.3
|
)
|
|||
|
Total other expenses
|
$
|
98,694
|
|
|
$
|
97,667
|
|
|
$
|
1,027
|
|
|
1.1
|
%
|
|
|
Three Months Ended
March 31,
|
|
Change
|
||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||
|
Gain on sale of land
|
$
|
354
|
|
|
$
|
698
|
|
|
$
|
(344
|
)
|
|
*
|
|
Equity in income of joint ventures
|
4,290
|
|
|
934
|
|
|
3,356
|
|
|
*
|
|||
|
Income tax expense – current
|
(474
|
)
|
|
(399
|
)
|
|
75
|
|
|
18.8
|
|||
|
*
|
Not a meaningful percentage.
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in thousands)
|
2014
|
|
2013
|
||||
|
Funds from operations
|
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
40,036
|
|
|
$
|
63,476
|
|
|
Real estate depreciation and amortization, including discontinued operations
|
56,011
|
|
|
52,373
|
|
||
|
Adjustments for unconsolidated joint ventures
|
1,314
|
|
|
1,608
|
|
||
|
Income allocated to non-controlling interests
|
1,037
|
|
|
957
|
|
||
|
Gain on sale of unconsolidated joint venture properties
(1)
|
(3,566
|
)
|
|
—
|
|
||
|
Gain on sale of discontinued operations, net of tax
|
—
|
|
|
(31,783
|
)
|
||
|
Funds from operations – diluted
|
$
|
94,832
|
|
|
$
|
86,631
|
|
|
|
|
|
|
||||
|
Weighted average shares – basic
|
87,651
|
|
|
86,703
|
|
||
|
Incremental shares issuable from assumed conversion of:
|
|
|
|
||||
|
Common share options and awards granted
|
360
|
|
|
573
|
|
||
|
Common units
|
1,899
|
|
|
1,901
|
|
||
|
Weighted average shares – diluted
|
89,910
|
|
|
89,177
|
|
||
|
(1)
|
The gain during the
three
months ended
March 31, 2014
represents our proportionate gain on sale of two operating properties sold by the funds.
|
|
•
|
extending and sequencing the maturity dates of our debt where practicable;
|
|
•
|
managing interest rate exposure using what management believes to be prudent levels of fixed and floating rate debt;
|
|
•
|
maintaining what management believes to be conservative coverage ratios; and
|
|
•
|
using what management believes to be a prudent combination of debt and equity.
|
|
•
|
normal recurring operating expenses;
|
|
•
|
current debt service requirements, including debt maturities;
|
|
•
|
recurring capital expenditures;
|
|
•
|
reposition expenditures;
|
|
•
|
funding of property developments, acquisitions, joint venture investments; and
|
|
•
|
the minimum dividend payments required to maintain our REIT qualification under the Code.
|
|
|
|
For the three months ended March 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Expenditures for new development, including land
|
|
$
|
76.8
|
|
|
$
|
28.9
|
|
|
Capitalized interest, real estate taxes, and other capitalized indirect costs
|
|
8.5
|
|
|
5.4
|
|
||
|
Reposition expenditures
|
|
15.0
|
|
|
13.3
|
|
||
|
Capital expenditures
|
|
9.8
|
|
|
10.8
|
|
||
|
Total
|
|
$
|
110.1
|
|
|
$
|
58.4
|
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
(a) Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
*31.1
|
|
Certification pursuant to Rule 13a-14(a) of Chief Executive Officer dated May 7, 2014
|
|
|
|
|
|
*31.2
|
|
Certification pursuant to Rule 13a-14(a) of Chief Financial Officer dated May 7, 2014
|
|
|
|
|
|
*32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
|
|
|
|
|
|
CAMDEN PROPERTY TRUST
|
|
|
|
|
|
/s/Michael P. Gallagher
|
|
May 7, 2014
|
|
Michael P. Gallagher
|
|
Date
|
|
Senior Vice President – Chief Accounting Officer
|
|
|
|
Exhibit
|
|
Description of Exhibits
|
|
|
|
|
|
|
|
|
|
*31.1
|
|
Certification pursuant to Rule 13a-14(a) of Chief Executive Officer dated May 7, 2014
|
|
|
|
|
|
*31.2
|
|
Certification pursuant to Rule 13a-14(a) of Chief Financial Officer dated May 7, 2014
|
|
|
|
|
|
*32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|