These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended June 30, 2013
or
[ ] T RANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ____ _ .
HICKOK INCORPORATED
_____________________________________________________________
(Exact name of registrant as specified in its charter)
|
Ohio |
34-0288470 |
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
|
|
|
|
10514 Dupont Avenue, Cleveland, Ohio |
44108 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
|
(Registrant's telephone number, including area code) |
(216) 541-8060 |
Indicate by check
whether
the registrant (1) has filed all reports required to be filed by
Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months
(or for such shorter period that the registrant was required to file
such
reports), and (2) has been subject to such filing requirements for the
past
90 days.
Yes
X
No___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(232.405 of this chapter)during the preceding 12 months ( or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check
mark
whether the registrant is a large accelerated filer, an accelerated
filer,
a non-
accelerated
filer, or a small reporting company.
See the definitions
of "large accelerated filer," "accelerated filer" and "smaller
reporting
company"
in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer [ ]
|
Accelerated filer [
]
|
|
Non-
accelerated
filer
[ ]
|
Small reporting
company
[X]
|
|
|
|
HICKOK
INCORPORATED
CONSOLIDATED INCOME STATEMENTS
(Unaudited
)
|
|
Three months ended
June 30,
|
June 30, |
|
|
|
|
|
|
| Net Sales |
|
|
|
|
| Product Sales |
$1,270,405
|
$1,187,294
|
$4,809,092
|
$3,367,985
|
| Service Sales |
69,526
|
84,509
|
234,080
|
263,857
|
|
|
|
|
|
|
| Total Net Sales |
1,339,931
|
1,271,803
|
5,043,172
|
3,631,842
|
|
|
|
|||
| Costs and Expenses | ||||
| Cost of Product Sold |
731,058
|
739,091
|
2,687,961
|
2,179,037
|
| Cost of Service Sold |
36,681
|
53,523
|
114,341
|
178,223
|
| Product Development |
234,813
|
233,490
|
712,058
|
706,720
|
|
Marketing and
Administrative Expenses |
453,621
|
419,022
|
1,339,619
|
1,154,298
|
| Interest Charges |
22,750
|
223
|
68,428
|
5,784
|
| Other (Income) Expense |
(5,215)
|
(2,571)
|
(8,693)
|
(13,324)
|
|
|
|
|
|
|
| Total Costs and Expenses |
1,473,708
|
1,442,778
|
4,913,714
|
4,210,738
|
|
|
|
|
|
|
| Income (Loss) before Provision for Income Taxes |
(133,777)
|
(170,975)
|
129,458
|
(578,896)
|
| Income (Recovery of) Taxes |
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Net
Income (Loss)
|
$(133,777)
|
$(170,975)
|
$129,458
|
$(578,896)
|
|
|
|
|
|
|
| Earnings per Common Share: |
|
|
||
| Net Income (Loss) |
$(.08)
|
$(.12)
|
$.08
|
$(.43)
|
|
|
|
|
|
|
| Earnings per Common Share |
|
|
||
| Assuming Dilution: |
|
|
||
| Net Income (Loss) |
$(.08)
|
$(.12)
|
$.08
|
$(.43)
|
|
|
|
|
|
|
| Dividends per Common Share |
$ - 0 -
|
$ - 0 -
|
$ - 0 -
|
$ - 0 -
|
|
|
|
|
|
|
See Notes to
Consolidated Financial Statements
HICKOK
INCORPORATED
|
|
2013 (Unaudited) |
2012 (Note) |
2012 (Unaudited) |
| Assets | |||
| Current Assets | |||
| Cash and Cash Equivalents |
$785,499
|
$258,798
|
$591,857
|
| Trade Accounts Receivable - Net |
703,766
|
702,846
|
465,240
|
|
Notes Receivable - Current
|
3,600
|
3,600
|
2,400
|
| Inventories |
1,583,993
|
1,734,770
|
1,754,574
|
| Prepaid Expenses |
49,158
|
123,957
|
39,350
|
|
|
|
|
|
|
|
3,126,016
|
2,823,971
|
2,853,421
|
|
|
|
|
|
| Property, Plant and Equipment | |||
| Land |
233,479
|
233,479
|
233,479
|
| Buildings |
1,429,718
|
1,429,718
|
1,429,718
|
| Machinery and Equipment |
2,389,645
|
2,374,319
|
2,349,901
|
|
|
|
|
|
|
4,052,842
|
4,037,516
|
4,013,098
|
|
| Less: Allowance for Depreciation |
3,765,468
|
3,688,266
|
3,684,504
|
|
|
|
|
|
|
|
287,374
|
349,250
|
328,594
|
|
|
|
|
|
| Other Assets | |||
| Notes Receivable - Long-term |
28,600
|
31,000
|
33,100
|
|
Deposits
|
1,750
|
1,750
|
1,750
|
|
|
|
|
|
|
|
30,350
|
32,750
|
34,850
|
|
|
|
|
|
|
|
$3,443,740
|
$3,205,971
|
$3,216,865
|
|
|
|
|
Note: Amounts derived from audited financial statements previously filed with the Securities and Exchange Commission.
See Notes to Consolidated Financial Statements
|
|
(Unaudited) |
____ 2012 ___ (Note) |
2012 (Unaudited) |
||
|
Liabilities and Stockholders' Equity
|
|||||
| Current Liabilities | |||||
|
Short-term Financing
|
$-
|
$-
|
$-
|
||
|
Convertible Notes Payable
|
-
|
208,591
|
442,032
|
||
| Trade Accounts Payable |
226,834
|
178,835
|
134,293
|
||
| Accrued Payroll & Related Expenses |
107,537
|
149,636
|
108,544
|
||
| Accrued Expenses |
364,949
|
306,475
|
211,259
|
||
| Accrued Taxes Other Than Income |
29,914
|
44,559
|
34,074
|
||
| Accrued Income Taxes |
-
|
-
|
-
|
||
|
|
|
|
|
||
|
|
729,234
|
888,096
|
930,202
|
||
|
|
|
|
|||
|
|
|
|
|
||
|
Long-Term Financing
|
-
|
-
|
-
|
||
|
|
|
||||
| Stockholders' Equity | |||||
| Class A, no par value; authorized |
1,261,188
|
1,045,597
|
919,412
|
||
|
|
10,000,000 shares; 1,163,349 shares outstanding (1,045,597 shares outstanding at September 30, 2012 and 919,412 at June 30, 2012) excluding 15,795 shares in treasury | ||||
| Class B, no par value; authorized |
474,866
|
474,866
|
474,866
|
||
|
|
2,500,000
shares; 474,866 shares outstanding (474,866 shares outstanding at
September 30, 2012 and June 30, 2012) excluding 667 shares in treasury
|
||||
|
|
|
|
|
|
|
|
Preferred,
no par value; authorized
|
|
|
|
||
|
|
1,000,000 shares; no shares outstanding
|
-
|
-
|
-
|
|
| Contributed Capital |
1,461,222
|
1,409,640
|
1,299,543
|
||
| Retained Earnings |
(482,770)
|
(612,228)
|
(407,158)
|
||
|
|
|
|
|||
|
|
2,714,506
|
2,317,875
|
2,286,663
|
||
|
|
|
|
|||
|
Stockholders' Equity |
$3,443,740
|
$3,205,971
|
$3,216,865
|
||
|
|
|
|
|||
|
|
2013 | 2012 |
|
|
||
| Cash Flows from Operating Activities: | ||
| Cash received from customers |
$5,042,252
|
$3,889,333
|
| Cash paid to suppliers and employees |
(4,481,460)
|
(3,975,789)
|
| Interest paid |
-
|
(6,641)
|
| Interest received |
760
|
850
|
| Income taxes (paid) refunded |
-
|
-
|
|
|
|
|
| Net Cash Provided By (Used In) Operating Activities |
561,552
|
(92,247)
|
| Cash Flows from Investing Activities: | ||
| Capital expenditures |
(15,326)
|
(30,761)
|
|
Payments received (advances) on notes receivable
|
2,400
|
2,600
|
|
Proceeds on sale of assets
|
-
|
9,500
|
|
|
|
|
| Net Cash Provided By (Used In) Investing Activities |
(12,926)
|
(18,661)
|
| Cash Flows from Financing Activities: | ||
|
Short-term borrowing
|
250,000
|
-
|
|
Payments on short-term borrowings
|
(250,000)
|
-
|
|
Cost for additional Authorized shares
|
(21,925)
|
-
|
|
Convertible Notes issue costs
|
-
|
(34,235)
|
|
Decrease in long-term financing
|
-
|
(250,000)
|
|
Increase in Convertible Notes Payable
|
-
|
675,470
|
|
Sale of Class B shares from treasury
|
-
|
37,000
|
|
|
|
|
| Net Cash Provided By (Used In) Financing Activities |
(21,925)
|
428,235
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
526,701
|
317,327
|
| Cash and cash equivalents at beginning of year |
258,798
|
274,530
|
|
|
|
|
| Cash and cash equivalents at end of third quarter |
$785,499
|
$591,857
|
|
|
|
|
| See Notes to Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Net Income (Loss) to Net
Cash Provided By (Used In) Operating Activities: |
|
|
|
|
||
| Net Income (Loss) |
$129,458
|
$(578,896)
|
|
Adjustments
to reconcile Net Income (Loss)
to net cash provided by operating activities: |
||
| Depreciation |
77,202
|
82,494
|
|
Non-cash share-based compensation expense
|
5,257
|
8,547
|
|
Non-cash professional service expense
|
7,000
|
-
|
|
Non-cash interest expense
|
68,250
|
-
|
|
Gain on disposal of assets
|
-
|
(3,548)
|
| Changes in assets and liabilities: | ||
| Decrease (Increase) in trade accounts receivable |
(920)
|
257,491
|
| Decrease (Increase) in inventories |
150,777
|
209,369
|
| Decrease (Increase) in prepaid expenses |
74,799
|
13,917
|
| Increase (Decrease) in accounts payable |
47,999
|
(39,555)
|
|
Increase (Decrease) in accrued payroll and
related expenses |
(42,099)
|
(34,405)
|
|
Increase (Decrease) in accrued expenses and
accrued taxes other than income |
43,829
|
(7,661)
|
|
|
|
|
| Total Adjustments |
432,094
|
489,649
|
|
|
|
|
| Net Cash Provided By (Used In) Operating Activities |
$561,552
|
$(92,247)
|
|
|
|
|
|
Supplemental Schedule of Non-Cash Financing Activities:
|
|
|
|
Conversion of convertible notes payable
to Class A shares |
$208,591
|
$233,438
|
|
|
|
|
HICKOK
INCORPORATED
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
JUNE 30, 2013
1.
Basis of
Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ended September 30, 2013. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended September 30, 2012.
2. Inventories
Inventories are
valued at
the lower of cost or market and consist of the following:
|
|
|
|
|
| Components |
$889,080
|
$1,061,957
|
$968,712
|
| Work-in-Process |
530,575
|
451,733
|
537,914
|
| Finished Product |
164,156
|
221,080
|
247,948
|
|
|
|
|
|
|
|
$1,583,993
|
$1,734,770
|
$1,754,574
|
|
|
|
|
|
The above amounts
are net of reserve for obsolete inventory in the amount of
$
919,676
,
$851,000 and $845,415 for
the periods ended June 30, 2013, September 30, 2012 and June 30, 2012
respectively.
3.
Notes
Receivable
The Company has
notes receivable with a current and former employee at an
interest rate of three percent per annum. The Company does not
anticipate repayment within the next twelve months.
4.
Convertible
Notes Payable
5.
Short-term
Financing
The
Company had a
credit
agreement of $250,000 with Robert L. Bauman, one of its major
shareholders who is also an
employee of the Company. The agreement
was to expire in April 2013 but was modified on December 31, 2012 to
extend the maturity
date to December 2013. Effective October 30, 2012
for the remainder of the agreement, the lender may terminate the
agreement with 45 days written notice, but it is at the discretion of
the Company to deny the termination notice until December 2013 if it
will
have a negative effect on the solvency of the Company.
The agreement provides for a
revolving credit
facility of
$250,000 with interest at 0.24% per annum and is unsecured and includes
a three year warrant for 100,000 shares of Class A common stock at a
price of $2.50 per share. In
addition, the agreement generally allows for
borrowing based on an amount equal to eighty percent
of eligible accounts receivables or $250,000.
During the three
month period ended March 31, 2013 the Company borrowed $250,000 against
this loan facility and the Company repaid
the outstanding balance of $250,000 on the
Revolving Credit Agreement with Robert L. Bauman on February 21, 2013.
The
Company had no outstanding
borrowings under this loan facility at June 30, 2013.
In partial
consideration for the extension of the revolving credit
facility the Company and
Bauman entered into a Warrant Agreement, dated December 30, 2012
whereby the Company issued a warrant
to Bauman to purchase, at his option, up to 100,000 shares of Class A
Common Stock of the Company at an exercise price of $2.50 per share,
subject to certain anti-dilution and other adjustments. If not
exercised, this warrant will expire on December 30, 2015.
6. Capital Stock, Treasury Stock, Contributed Capital and Stock Options
On February 27,
2013,
the Company's
2013 Omnibus Equity Plan was approved and adopted
by an
affirmative vote of a majority of the Company's Class A and
Class B Shareholders.
The 2013
Omnibus Plan will provide the Company with the flexibility to grant a
variety of share-based awards for covered employees, consultants and
Directors. The
2013 Omnibus Plan provides for the grant of the following types of
incentive awards: stock options, stock appreciation
rights, restricted shares, restricted share units, performance
shares and Class A Common Shares. Those who will be eligible
for
awards under the 2013 Omnibus Plan include employees who provide
services to the Company and its affiliates, executive officers,
non-employee Directors and consultants designated by the Compensation
Committee. The Plan has
150,000 Class A Common Shares reserved for
issuance. The Class A Common Shares may be either
authorized, but unissued, common shares or treasury shares. No
share-based awards have been granted under the 2013 Omnibus Equity
Plan as of June 30, 2013.
Under
the
Company's expired Key Employees Stock Option Plans (collectively the
"Employee
Plans"),
incentive stock options, in general, were exercisable for up to ten
years,
at an exercise price of not less than the market price on the date the
option is granted. Non-qualified stock options may be granted at such
exercise price
and such other terms and conditions as the Compensation Committee of
the
Board of Directors may determine. No options may be granted at a price
less
than $2.925. Under the expired Employee Plans there are no options
currently
available for grant and there are no options outstanding at June 30,
2013. Options
for 26,850 shares at $3.55
per share expired during the three month period ended March 31,
2012.
The following is a summary of the range of exercise prices for stock options outstanding and exercisable under the expired Directors Plans at June 30, 2013:
|
Directors Plans
|
Stock Options |
Average Share Price |
Weighted
Average Remaining Life |
Number of
Stock Options Exercisable |
Weighted
Average Share Price |
| Range of exercise prices: |
|
|
|||
| $2.925 - 5.25 |
17,000
|
$3.34
|
6.9
|
11,000
|
$3.56
|
| $6.00 - 7.25 |
8,000
|
$6.43
|
4.4
|
8,000
|
$6.43
|
| $10.50 -11.00 |
6,000
|
$10.75
|
4.3
|
6,000
|
$10.75
|
|
|
|
|
|||
|
31,000
|
$5.57
|
|
25,000
|
$6.20
|
|
|
|
|
|
|
|
|
The
Company accounts
for Share-Based Payments under the modified prospective method for its
stock
options for
both
employees and non-employee Directors. Compensation cost for
fixed
based
awards are measured at the grant date, and the Company uses the
Black-Scholes
option pricing model to determine the fair value estimates for
recognizing
the cost of employee and director services received in exchange for an
award
of equity instruments. The Black-Scholes
option
pricing
model requires the use of subjective assumptions which can materially
affect
the fair value estimates. Employee stock
options are
immediately
exercisable while Director's stock
options are
exercisable over a three year period. The fair value of stock option
grants to Directors
is amortized over the three year vesting period. During the three and
the nine month periods ended June 30, 2013 and 2012
respectively $1,208 and
$5,257; $2,841 and $8,547 was
expensed as
share-based compensation. The following
weighted-average
assumptions
were used in the option pricing model for the three and nine month
periods
ended June 30, 2013 and 2012 respectively: a risk free interest rate
of
5.0% and 5.5%; an expected life of 10 and 10 years; an expected
dividend yield
of 0.0% and 0.0%; and a volatility
factor
of .87 and .75.
On October 11,
2012,
the Company's
Amended Articles of Incorporation and the Amended Code of Regulations
were adopted
by an
affirmative vote of more than two-thirds of the Company's Class A and
Class B Shareholders.
The Amended Articles amend and restate the Current Articles in a number
of significant ways and are primarily as follows: increased the number
of Class A Shares and Class B Shares from 3,750,000 and 1,000,000 to
10,000,000 and 2,500,000 respectively, and added a class of 1,000,000
Serial Preferred Shares; eliminated par value for for Class A Shares
and Class B Shares; updated certain provisions relating to the payment
of dividends; removed restrictions on the issuance of additional Class
A Shares; clarified the method by which the Company may repurchase its
shares; reduced the percentage of shareholder vote required to
authorize corporate actions from two-thirds of the voting power to a
majority of the voting power; and made other technical or conforming
changes.
The Amended Regulations amend and restate the Current Regulations
in a number of
significant ways and are primarily as follows: updated certain
provisions relating to the Company's meetings of shareholders in order
to provide more consistency in the regulations regarding the Company's
practices in this area; further clarifying the roles of the Company's
officers and directors in conducting the Company's business; updated
the Company's policy regarding the indemnification of its directors,
officers, employees, and others;
revised
provisions allowing for the Board of Directors to adopt amendments to
the Amended Regulations to the extent permitted by Ohio law; and
made other
technical or conforming changes.
Unissued shares of Class A common stock (958,233 shares) are reserved for the share-for-share conversion rights of the Class B common stock, stock options under the Directors Plans, conversion rights of the Convertible Promissory Note and available warrants.
7. Recently Issued Accounting Pronouncements
The Company did not incur any material impact to its financial condition or results of operations due to the adoption of any new accounting standards during the periods reported.|
|
June 30, |
June 30, |
|
|
|
|
|
|
| Basic Income (Loss) per Share | ||||
|
Income
(Loss) available
to common stockholders |
$(133,777)
|
$(170,975)
|
$129,458
|
$(578,896)
|
|
|
|
|||
| Shares denominator |
1,638,215
|
1,394,278
|
1,601,256
|
1,346,261
|
|
|
|
|||
| Per share amount |
$(.08)
|
$(.12)
|
$.08
|
$(.43)
|
|
|
|
|
|
|
| Effect of Dilutive Securities |
|
|
||
| Average shares outstanding |
1,638,215
|
1,394,278
|
1,601,256
|
1,346,261
|
| Stock options |
-
|
-
|
18,927
|
-
|
|
|
|
|
|
|
|
1,638,215
|
1,394,278
|
1,620,183
|
1,346,261
|
|
|
|
|
|||
| Diluted Income (Loss) per Share |
|
|
||
|
Income
(Loss) available
to common stockholders |
$(133,777)
|
$(170,675)
|
$129,458
|
$(578,896)
|
|
|
|
|||
| Per share amount |
$(.08)
|
$(.12)
|
$.08
|
$(.43)
|
|
|
|
|
|
|
Options and warrants to purchase 31,000 and 200,000 shares of common stock respectively during the third quarter and the first nine months of fiscal 2013 at prices ranging from $2.50 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's and warrant's effect was antidilutive or the exercise price was greater than the average market price of the common share.
Options to purchase 42,000 shares of common stock during the third quarter and the first nine months of fiscal 2012 at prices ranging from $2.925 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's effect was antidilutive or the exercise price was greater than the average market price of the common share.
In addition, conversion rights to purchase 491,304 shares of common stock at a price of $1.85 per share were not included in the computation of diluted earnings per share because the conversion rights of the Convertible Promissory Notes effect was antidilutive.The Company's three business units have a common management team and infrastructure that offer different products and services. The business units have been aggregated into two reportable segments: 1.) indicators and gauges and 2.) automotive related diagnostic tools and equipment.
Indicators and
Gauges
This segment consists
of products manufactured and sold primarily to companies in the
aircraft and locomotive industry. Within the aircraft market, the
primary customers are those companies that manufacture or service
business, military and pleasure aircraft. Within the locomotive market,
indicators and gauges are sold to both original equipment manufacturers
and to operators
of railroad equipment.
Automotive
Diagnostic Tools and Equipment
This segment consists primarily
of products
designed and manufactured to support the testing or servicing of
automotive
systems using electronic means to measure vehicle parameters. These
products
are sold to OEM's and to the aftermarket using several brand names and
a
variety of distribution methods. Included in this segment are products
used
for state required testing of vehicle emissions.
Information by industry
segment is set forth below:
|
|
Three Months Ended
June 30,
|
June 30, |
|
|
|
|
|
|
| Net Revenue | ||||
| Indicators and Gauges |
$432,912
|
$537,903
|
$1,260,745
|
$1,268,278
|
|
Automotive
Diagnostic
Tools and Equipment |
907,019
|
733,900
|
3,782,427
|
2,363,564
|
|
|
|
|
|
|
|
$1,339,931
|
$1,271,803
|
$5,043,172
|
$3,631,842
|
|
|
|
|
|
|
|
| Income (Loss) before provision for Income Taxes |
|
|
||
| Indicators and Gauges |
$109,648
|
$115,290
|
$334,488
|
$216,880
|
|
Automotive
Diagnostic
Tools and Equipment |
31,741
|
(53,096)
|
636,641
|
(114,052)
|
|
General Corporate Expenses
|
(275,166)
|
(233,169)
|
(841,671)
|
(681,724) |
|
|
|
|
|
|
|
$(133,777)
|
$(170,975)
|
$129,458
|
$(578,896)
|
|
|
|
|
|
|
|
| Asset Information |
|
|
||
| Indicators and Gauges |
|
$909,801
|
$772,433
|
|
|
Automotive
Diagnostic
Tools and Equipment |
|
1,377,016
|
1,444,989
|
|
|
Corporate
|
|
|
1,156,923
|
999,443 |
|
|
|
|
||
|
|
$3,443,740
|
$3,216,865
|
||
|
|
|
|
||
| Geographical Information |
|
|
||
|
Included
in the
consolidated
financial
statements
are
the
following
amounts related
to
geographical
locations:
|
||||
| Revenue: |
|
|
||
| United States |
$1,323,179
|
$1,255,112
|
$4,919,864
|
$3,511,387
|
| Australia |
-
|
-
|
14,231
|
35,609
|
| Canada |
16,752
|
8,799
|
67,450
|
22,551
|
|
England
|
-
|
-
|
5,245
|
-
|
|
Mexico
|
-
|
3,360
|
10,536
|
23,520
|
|
Taiwan
|
-
|
1,270
|
22,481
|
34,935
|
| Other foreign countries |
-
|
3,262
|
3,365
|
3,840
|
|
|
|
|
|
|
|
$1,339,931
|
$1,271,803
|
$5,043,172
|
$3,631,842
|
|
|
|
|
|
|
|
All export sales to
Australia, Canada, England,
Mexico, Taiwan and other foreign countries are
made in United States of America Dollars.
10.
Commitments and
Contingencies
Legal
Matters
The Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market. Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of this matter will have on the company's results of operations, financial position or cash flows.
The Company is a named defendant along with numerous other companies in a suit in the State of Michigan regarding asbestos harm to the plaintiff. The Company has engaged a Michigan attorney to provide representation. The Company believes the suit is without merit and is pursuing dismissal of the case.
11. Subsequent EventsThe Company has evaluated subsequent events through August 2, 2013 which is the date the financial statements were available to be issued, and has determined there were no subsequent events to recognize or disclose in these financial statements.
12. Business Condition and Management Plan
Results of
Operations, Third Quarter (April 1, 2013 through June 30, 2013)
Fiscal 2013 Compared
to Third Quarter Fiscal 2012
-------------------------------------------------------------------------------------
Reportable Segment Information
The Company has
determined that it has two reportable segments: 1) indicators and
gauges and 2) automotive related diagnostic tools and equipment. The
indicators and gauges segment consists of products manufactured and
sold primarily to companies in the aircraft
and locomotive industry. Within the aircraft market, the primary
customers
are those companies that manufacture or service business, military and
pleasure
aircraft. Within the locomotive market, indicators and gauges are sold
to
original equipment manufacturers, servicers of locomotives and
operators
of railroad equipment. Revenue in this segment was $432,912 and
$537,903
for the third quarter of fiscal 2013 and fiscal 2012, respectively, and
$1,260,745
and $1,268,278 for the first nine months of fiscal 2013 and fiscal
2012, respectively.
The automotive diagnostic tools and equipment segment consists primarily of products designed and manufactured to support the testing or servicing of automotive systems using electronic means to measure vehicle parameters. These products are sold to OEM's and to the aftermarket using several brand names and a variety of distribution methods. Included in this segment are products used for state required testing of vehicle emissions. Revenue in this segment was $907,019 and $733,900 for the third quarter of fiscal 2013 and fiscal 2012, respectively, and $3,782,427 and $2,363,564 for the first nine months of fiscal 2013 and fiscal 2012, respectively. The increased sales volume was primarily due to the large order from a Tier 1 OEM supplier.
Results of Operations
Product sales for the quarter ended June 30, 2013 were $1,270,405 versus $1,187,294 for the quarter ended June 30, 2012. Sales of automotive diagnostic products increase d during the current quarter by approximately $189,000 and was volume related and was offset by decreased sales of indicator products of approximately $106,000. Within automotive diagnostic products sales of emission products increased by approximately $198,000, offset in part by a decrease in aftermarket sales of approximately $40,000. Sales of automotive diagnostic products to OEM's increased by approximately $31,000. Management continues to be concerned about the current economic conditions in the markets the Company serves . Product sales are expected to increase slightly during the f ourth quarter of the fiscal year.
S ervice sales for the quarter ended June 30, 2013 were $69,526 versus $84,509 for the quarter ended June 30, 2012. The decrease was volume related and due primarily to a lower sales volume for chargeable repairs. The current level of service sales related to product repair sales is expected to continue in the fourth quarter of the fiscal year.
Cost of product sold in the third quarter of fiscal 2013 was $731,058 ( 57.5 % of product sales) as compared to $739,091 (62.3% of product sales) in the third quarter of 2012. The dollar and percentage decrease in the cost of product sold was due primarily to a change in product mix. The current cost of product sold percentage is expected to decrease slightly during the fourth quarter of the fiscal year due to an anticipated change in product mix.
Cost of service sold for the quarter ended June 30, 2013 was $36,681 ( 52.8 % of service sales) as compared to $53,523 (63.3% of service sales) in the quarter ended June 30, 2012. The dollar decrease was due primarily to the lower sales volume in the current quarter. T he current cost of services sold percentage is anticipated to continue in the fourth quarter of the fiscal year.
Product development expenses were $234,813 in the third quarter of fiscal 2013 (18.5% of product sales) as compared to $233,490 (19.7% of product sales) in the third quarter of fiscal 2012. The percentage decrease was due primarily to higher product sales during the current quarter. The current level of product development expenses is expected to continue in the fourth quarter of the fiscal year. Management believes the existing resources will be sufficient to continue to develop identified new products for both OEM and Aftermarket customers.Marketing and administrative expenses were $453,621 (33.9% of total sales) in the third quarter of fiscal 2013 versus $419,022 (32.9% of total sales) for the same period a year ago. Marketing expenses were approximately $196,000 in the third quarter of fiscal 2013 versus $183,000 for the same period a year ago. Within marketing expenses, advertising expense, commissions, royalties and travel expenses increased by approximately $12,000, $3,000, $2,000 and $2,000 respectively. These increases were offset in part by a decrease in promotion expense and outside consulting of approximately $7,000 and $2,000 respectively. Administrative expenses were approximately $258,000 in the third quarter of fiscal 2013 versus $236,000 for the same period a year ago. Within administrative expenses, professional fees increased approximately $45,000 offset in part by a decrease in repairs and maintenance computer equipment, rent machinery and equipment, travel expense and telephone expense of approximately $11,000, $7,000, $1,800 and $1,700 respectively. The current level of marketing and administrative expenses is expected to continue during the fourth quarter .
Interest expense was $22,750 in the third quarter of fiscal 2013 which compares with $223 in the third quarter of fiscal 2012. Interest expense for the current quarter was due to recording as non-cash interest expense a portion of the present value of the warrants issued in December 2012. Interest expense for the prior year third quarter was due to interest on the convertible promissory notes payable . The current level of interest expense is expected to continue for the fourth quarter of the fiscal year.
Other income was
$5,215 in the third quarter of fiscal 2013 which compares with $2,571
in the
third
quarter of fiscal 2012.
Other income
consists primarily of
the proceeds
from the sale of scrap metal
shavings, purchase discounts and
interest income
on cash and
cash equivalents invested. The increase is due primarily to a higher
level of scrap metal sales during the current quarter of approximately
$2,600.
Income taxes in the third quarter of fiscal 2013 and 2012 was $-0-. In the third quarter of fiscal 2013 and 2012 a recovery of income taxes was calculated at an effective tax rate of 37% offset by an increase in the valuation allowance netting to $0.
The net loss in the third quarter of fiscal 2013 was $133,777 which compares with a net loss of $170,975 in fiscal 2012. The net loss decrease for the current quarter was the result of a higher sales volume offset by increased marketing and administrative expenses.
Unshipped customer orders as of June 30, 2013 were
$652,000 versus
$574,000 at June 30, 2012.
The
increase
was due primarily to increased orders in
indicators
and gauges of approximately $55,000. In
addition,
automotive diagnostic products
increased by approximately $23,000, specifically,
$82,000 for emissions products offset in part by a decrease of $59,000
for OEM products.
The
Company estimates that approximately 83% of the current
backlog will be shipped in the last quarter of fiscal 2013.
Resu
lts of Operations, Nine
Months Ended June 30, 2013
Compared to Nine
Months Ended June 30, 2012
Service sales for the nine months ended June 30, 2013 were $234,080 compared with $263,857 for the same period in fiscal 2012. The decrease was volume related and due primarily to a lower sales volume for chargeable repairs. The current level of service sales related to product repair sales is expected to continue in the last three months of the fiscal year.
Cost of product sold was $2,687,961 (55.9% of product sales) compared with $2,179,037 (64.7% of product sales) for the nine months ended June 30, 2012. The percentage decrease in the cost of product sold was due primarily to a higher sales volume, higher plant utilization and a change in product mix. The change in product mix was largely increased sales of automotive diagnostic testing products to OEM's. The dollar increase is due to the volume increase of product sales during the current nine month period. The current cost of product sold percentage is expected to decrease slightly during the fourth quarter of the fiscal year due to an anticipated change in product mix.
Cost of service sold was $114,341 (48.8% of service sales) compared with $178,223 (67.5% of service sales) for the nine months ended June 30, 2012. The dollar and percentage decrease was due primarily to the lower sales volume and product specifics of chargeable repairs. T he cost of services sold percentage is expected to continue in the fourth quarter of the fiscal year.Product development expenses were $712,058 (14.8% of product sales) compared to $706,720 (21.0% of product sales) for the nine months ended June 30, 2012. The percentage decrease was due primarily to higher product sales during the current nine months of fiscal 2013. The current level of product development expenditures is expected to continue for the fourth quarter of the fiscal year. Management believes the existing and planned resources will be sufficient to continue to develop identified new products for both OEM and Aftermarket customers.
Marketing
and administrative expenses
were
$1,339,619 for the nine months ended June 30, 2013 (26.5% of total
sales)
versus $1,154,298 (31.8% of total sales) for the nine months ended June
30,
2012. The percentage decrease
during the first nine months of the current
fiscal
year
was
due primarily to the higher
level of sales.
Marketing
expenses were approximately $558,000 during the first
nine months
of the current fiscal year versus $465,000 for the same period a year
ago.
Within marketing expenses, increases were primarily in royalty expense,
labor costs,
advertising
expense, commissions and travel expense
of approximately
$50,000, $28,000, $15,000, $10,000 and $1,000
respectively. These increases
were offset in part by decreases in promotion expense, credit and
collection expense and outside consulting
of approximately $7,000, $3,000 and $1,000 respectively.
Administrative
expenses were
approximately $782,000 during the first nine months of the current
fiscal year versus $689,000
for the same period a year ago. The dollar increase during the first
nine months of the current fiscal year was due primarily to increases
in
professional
fees and
labor
costs
of
approximately $124,000 and $2,000
respectively.
These
increases
were offset in part by decreases in
repairs and maintenance
computer equipment, rent machinery and equipment, travel expense and
depreciation expense of approximately $20,000, $7,000, $2,000 and
$1,000 respectively
.
The current level of marketing and
administrative expenses
are expected
to continue for the remainder of the fiscal year.
Interest expense was $68,428 for the nine months ended June 30, 2013, and $5,784 for the same period in 2012. The increase in interest charges in the current nine month period compared to a year ago was due primarily to recording as non-cash interest expense a portion of the present value of the warrants issued in December 2012. Interest on the line of credit and convertible notes payable declined by approximately $5,264 and $343 respectively. The current level of interest expense is expected to continue for the fourth quarter of the year due to the remaining present value to be recorded as interest expense on the warrants issued in December 2012.
Other income of $8,693 compares
with
other income of $13,324 in the same period last year.
Other income consists
primarily
of the
proceeds
from
the sale of scrap metal shavings,
purchase discounts
and interest income on cash and cash equivalents invested.
The
decrease was due primarily to the gain on the sale of a company vehicle
and an increase in the sale of scrap metal shavings of approximately
$3,500 and $1,500 respectively during the prior year nine month period.
The current level of other income is expected to continue for the
fourth quarter of fiscal 2013.
Income taxes during the first nine months of fiscal 2013 was $0 which compares with income taxes of $0 in the first nine months of fiscal 2012. In the first nine months of fiscal 2013 income taxes were recorded at an effective tax rate of 37% offset by deferred taxes, specifically net operating loss carryforwards. In the first nine months of fiscal 2012 recovery of income taxes was calculated at an effective tax rate of 37% offset by a increase in the valuation allowance netting to $0.
The net income for the nine months ended June 30, 2013 was $129,458 which compares with a net loss of $578,896 for the nine months ended June 30, 2012. The net income for the first nine months of fiscal 2013 was primarily the result of a higher sales volume in the current fiscal year.Liquidity and Capital Resources
Total current assets were $3,126,016, $2,823,971 and $2,853,421 at June 30, 2013, September 30, 2012 and June 30, 2012, respectively. The increase of approximately $272,000 from June to June is due primarily to the increase in cash and cash equivalents , accounts receivable and prepaid expenses of approximately $194,000, $239,000 and $10,000 respectively, offset in part by a decrease in inventory of approximately $171,000. The increase in cash and cash equivalents and accounts receivable combined with the decrease in inventory was due primarily to the increase in the sales volume during the period. The decrease in inventory was due partially to a higher obsolescence reserve level, and in addition management's actions to reduce inventory levels during the period. The increase in current assets from September to June of approximately $302,000 was due primarily to the increase in cash and cash equivalents of approximately $527,000, offset in part by a decrease in inventory and prepaid expenses of approximately $151,000 and $74,000 respectively. The increase in cash and cash equivalents was due primarily to the higher level of sales and the subsequent collection of accounts receivable during the period. The decrease in inventory was due partially to a higher obsolescence reserve level and management's actions to reduce inventory levels during the period.
Working capital as of June 30, 2013 amounted to $2,396,782 as compared with $1,923,219 a year earlier. Current assets were 4.3 times current liabilities compared to 3.1 a year ago. The quick ratio was 2.0 compared to 1.1 a year ago.
Internally generated funds during the nine months ended June 30, 2013 were $561,552. Capital expenditures during the period were $15,326. The primary reason for the positive cash flow from operations was the net income generated from the large order from a Tier 1 Supplier to an OEM and the decrease in inventory during the period. The Company does not anticipate any material capital expenditures during fiscal 2013. In addition, the Company believes that cash and cash equivalents, together with funds anticipated to be generated by operations in addition to available short-term financing will provide adequate funding of the Company's working capital needs through the end of fiscal 2013.
Shareholders' equity during the nine months ended June 30, 2013 increased by $396,631 which was the net income during the period of $129,458, sale of Class A Conversion shares of $208,591, issuance of Class A Common shares for consulting services of $7,000, share-based compensation expense of $5,257, non-cash interest expense on warrants issued of $68,250 and filing fees for the additional authorized common shares of $21,925.
On October 11,
2012, the Company's
Amended Articles of Incorporation and the Amended Code of Regulations
were adopted by an
affirmative vote of more than two-thirds of the Company's Class A and
Class B Shareholders.
The Amended Articles amend and restate the Current Articles in a number
of significant ways and are primarily as follows: increased the number
of Class A Shares and Class B Shares from 3,750,000 and 1,000,000 to
10,000,000 and 2,500,000 respectively, and added a class of 1,000,000
Serial Preferred Shares; eliminated par value for for Class A Shares
and Class B Shares; updated certain provisions relating to the payment
of dividends; removed restrictions on the issuance of additional Class
A Shares; clarified the method by which the Company may repurchase its
shares; reduced the percentage of shareholder vote required to
authorize corporate actions from two-thirds of the voting power to a
majority of the voting power; and made other technical or conforming
changes.
The Amended Regulations amend and restate the Current Regulations in a
number of
significant ways and are primarily as follows: updated certain
provisions relating to the Company's meetings of shareholders in order
to provide more consistency in the regulations regarding the Company's
practices in this area; further clarifying the roles of the Company's
officers and directors in conducting the Company's business; updated
the Company's policy regarding the indemnification of its directors,
officers, employees, and others; revised
provisions allowing for the Board of Directors to adopt amendments to
the Amended Regulations to the extent permitted by Ohio law; and made
other
technical or conforming changes.
Detailed information related to the two changes approved by
shareholders may be
found in the 2012 Proxy Statement for the Special Meeting held October
11, 2012 which was filed with the Securities and Exchange Commission on
September 14, 2012.
Critical Accounting Policies
Forward-Looking Statements
Market Risk
The Company is exposed to certain market risks from transactions that are entered into during the normal course of business. The Company has not entered into derivative financial instruments for trading purposes. The Company's primary market risk is exposure related to interest rate risk. The Company's only debt subject to interest rate risk is its revolving credit facility. The Company had no outstanding balance on its credit facility at June 30, 2013, which is subject to a fixed rate of interest of 0.24%. As a result, the Company believes that the market risk relating to interest rate movements is minimal.
The Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market. Since the filing of Form 10-K for fiscal 2012 Claims Construction has been completed and the Company believes the rulings were favorable. The Court has scheduled a mediation conference with the defendant in late August 2013. Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of the patent infringement matter will have on the Company's results of operations, financial position or cash flows.
The Company is a named defendant along with numerous other companies in a suit in the State of Michigan regarding asbestos harm to the plaintiff. The Company has engaged a Michigan attorney to provide representation. There has been no material developments in this legal proceeding since the filing of Form 10-K for fiscal 2012. The Company believes the suit is without merit and is pursuing dismissal of the case.
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
11
|
|
Statement Regarding Computation of Earnings Per share and
Common Share Equivalents
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Chief Executive Officer |
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification by the Chief Financial Officer |
|
|
|
|
|
32.1
|
|
Certification by the
Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification by the
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
|
** XBRL information is
furnished and not filed or a part of a registration statement or
prospectus for purposes of sections 11 or 12 of the Securities Act of
1933, as amended, is deemed not filed for purposes of section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not
subject to liability under these sections.
Pursuant
to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on
its
behalf by the undersigned thereunto duly authorized.
|
|
(Registrant) |
|
|
|
||
|
|
||
|
|
||
|
Date: August 13,
2013
|
/s/ R. L. Bauman | |
|
|
R. L. Bauman,
Chief Executive Officer,
President, and Treasurer |
|
|
|
|
|
|
|
|
|
|
Date: August 13,
2013
|
/s/ G. M. Zoloty | |
|
|
G. M. Zoloty, Chief Financial Officer | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|