These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
46-5670947
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
9200 Oakdale Avenue, Suite 900
Los Angeles, California
(Address of principal executive offices)
|
|
91311
(Zip Code)
|
|
Shares of common stock outstanding as of June 30, 2015
|
386,380,829
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
Part I
|
Financial Information
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
June 30, 2015 and December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Three and six months ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Three and six months ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Six months ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
Item 3.
|
|||
|
|
|
|
|
|
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
Part II
|
Other Information
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
|||
|
|
|
|
|
|
|
|
Item 1A.
|
|||
|
|
|
|
|
|
|
|
Item 6.
|
|||
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
June 30,
|
|
December 31,
|
|
||||
|
|
|
2015
|
|
2014
|
|
||||
|
|
|
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
37
|
|
|
$
|
14
|
|
|
|
Trade receivables, net
|
|
268
|
|
|
308
|
|
|
||
|
Inventories
|
|
74
|
|
|
71
|
|
|
||
|
Other current assets
|
|
277
|
|
|
308
|
|
|
||
|
Total current assets
|
|
656
|
|
|
701
|
|
|
||
|
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
20,745
|
|
|
20,536
|
|
|
||
|
Accumulated depreciation, depletion and amortization
|
|
(9,335
|
)
|
|
(8,851
|
)
|
|
||
|
|
|
11,410
|
|
|
11,685
|
|
|
||
|
|
|
|
|
|
|
||||
|
OTHER ASSETS
|
|
51
|
|
|
43
|
|
|
||
|
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
12,117
|
|
|
$
|
12,429
|
|
|
|
|
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
50
|
|
|
$
|
—
|
|
|
|
Accounts payable
|
|
278
|
|
|
588
|
|
|
||
|
Accrued liabilities
|
|
357
|
|
|
334
|
|
|
||
|
Total current liabilities
|
|
685
|
|
|
922
|
|
|
||
|
|
|
|
|
|
|
||||
|
LONG-TERM DEBT, NET
|
|
6,476
|
|
|
6,292
|
|
|
||
|
|
|
|
|
|
|
||||
|
DEFERRED INCOME TAXES
|
|
1,941
|
|
|
2,055
|
|
|
||
|
|
|
|
|
|
|
||||
|
OTHER LONG-TERM LIABILITIES
|
|
560
|
|
|
549
|
|
|
||
|
|
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Preferred stock (200 million shares authorized at $0.01 par value) no shares outstanding at June 30, 2015 and December 31, 2014
|
|
—
|
|
|
—
|
|
|
||
|
Common stock (2.0 billion shares authorized at $0.01 par value) outstanding shares (June 30, 2015 - 386,380,829 and December 31, 2014 - 385,639,582)
|
|
4
|
|
|
4
|
|
|
||
|
Additional paid-in capital
|
|
4,766
|
|
|
4,748
|
|
|
||
|
Accumulated deficit
|
|
(2,293
|
)
|
|
(2,117
|
)
|
|
||
|
Accumulated other comprehensive income / (loss)
|
|
(22
|
)
|
|
(24
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Total equity
|
|
2,455
|
|
|
2,611
|
|
|
||
|
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,117
|
|
|
$
|
12,429
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas net sales to third parties
|
|
$
|
609
|
|
|
$
|
28
|
|
|
$
|
1,158
|
|
|
$
|
48
|
|
|
Oil and natural gas net sales to related parties
|
|
—
|
|
|
1,079
|
|
|
—
|
|
|
2,139
|
|
||||
|
Other revenue
|
|
25
|
|
|
33
|
|
|
53
|
|
|
74
|
|
||||
|
|
|
634
|
|
|
1,140
|
|
|
1,211
|
|
|
2,261
|
|
||||
|
COSTS AND OTHER DEDUCTIONS
|
|
|
|
|
|
|
|
|
||||||||
|
Production costs
|
|
242
|
|
|
270
|
|
|
484
|
|
|
534
|
|
||||
|
General and administrative expenses
|
|
85
|
|
|
71
|
|
|
161
|
|
|
140
|
|
||||
|
Depreciation, depletion and amortization
|
|
251
|
|
|
293
|
|
|
504
|
|
|
582
|
|
||||
|
Taxes other than on income
|
|
53
|
|
|
55
|
|
|
108
|
|
|
107
|
|
||||
|
Exploration expense
|
|
7
|
|
|
15
|
|
|
24
|
|
|
46
|
|
||||
|
Interest and debt expense, net
|
|
83
|
|
|
—
|
|
|
162
|
|
|
—
|
|
||||
|
Other expenses
|
|
27
|
|
|
28
|
|
|
51
|
|
|
70
|
|
||||
|
|
|
748
|
|
|
732
|
|
|
1,494
|
|
|
1,479
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME / (LOSS) BEFORE INCOME TAXES
|
|
(114
|
)
|
|
408
|
|
|
(283
|
)
|
|
782
|
|
||||
|
Income tax (expense) / benefit
|
|
46
|
|
|
(162
|
)
|
|
115
|
|
|
(313
|
)
|
||||
|
NET INCOME / (LOSS)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income / (loss) per share of common stock
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.18
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.44
|
)
|
|
$
|
1.21
|
|
|
Diluted
|
|
$
|
(0.18
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.44
|
)
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per common share
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income / (loss)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
Other comprehensive income / (loss) items:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses on derivatives
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Pension and postretirement (losses) / gains
(b)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
||||
|
Reclassification to income of realized losses on derivatives
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Reclassification to income of realized losses on pension and postretirement
(d)
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other comprehensive income / (loss), net of tax
|
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Comprehensive income / (loss)
|
|
$
|
(66
|
)
|
|
$
|
246
|
|
|
$
|
(166
|
)
|
|
$
|
471
|
|
|
|
|
2015
|
|
2014
|
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
|
|
|
||||||
|
Net income / (loss)
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
|
Adjustments to reconcile net income / (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
504
|
|
|
582
|
|
|
||
|
Deferred income tax expense / (benefit)
|
|
(115
|
)
|
|
178
|
|
|
||
|
Other noncash charges to income
|
|
54
|
|
|
22
|
|
|
||
|
Dry hole expenses
|
|
7
|
|
|
32
|
|
|
||
|
Changes in operating assets and liabilities, net
|
|
(50
|
)
|
|
(47
|
)
|
|
||
|
Net cash provided by operating activities
|
|
232
|
|
|
1,236
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||
|
Capital investments
|
|
(228
|
)
|
|
(1,003
|
)
|
|
||
|
Changes in capital investment accruals
|
|
(203
|
)
|
|
(1
|
)
|
|
||
|
Acquisitions and other
|
|
(9
|
)
|
|
(35
|
)
|
|
||
|
Net cash used by investing activities
|
|
(440
|
)
|
|
(1,039
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||
|
Proceeds from revolving credit facility
|
|
1,164
|
|
|
—
|
|
|
||
|
Repayments of revolving credit facility
|
|
(934
|
)
|
|
—
|
|
|
||
|
Proceeds from issuance of common stock
|
|
5
|
|
|
—
|
|
|
||
|
Cash dividends paid
|
|
(4
|
)
|
|
—
|
|
|
||
|
Distributions to Occidental, net
|
|
—
|
|
|
(197
|
)
|
|
||
|
Net cash provided / (used) by financing activities
|
|
231
|
|
|
(197
|
)
|
|
||
|
Increase in cash and cash equivalents
|
|
23
|
|
|
—
|
|
|
||
|
Cash and cash equivalents—beginning of period
|
|
14
|
|
|
—
|
|
|
||
|
Cash and cash equivalents—end of period
|
|
$
|
37
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
•
|
Our consolidated statements of operations, comprehensive income and cash flows for the three and six months ended
June 30, 2015
, as applicable, consist of our stand-alone consolidated results following the Spin-off, and the three and six months ended
June 30, 2014
consist of the combined results of the California business.
|
|
•
|
Our consolidated balance sheets at
June 30, 2015
and
December 31, 2014
consist of our consolidated balances.
|
|
NOTE 2
|
ACCOUNTING AND DISCLOSURE CHANGES
|
|
NOTE 3
|
OTHER INFORMATION
|
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Materials and supplies
|
|
$
|
70
|
|
|
$
|
66
|
|
|
Finished goods
|
|
4
|
|
|
5
|
|
||
|
Total
|
|
$
|
74
|
|
|
$
|
71
|
|
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Revolving Credit Facility
|
|
$
|
590
|
|
|
$
|
360
|
|
|
Term Loan Facility
|
|
1,000
|
|
|
1,000
|
|
||
|
5% notes due 2020
|
|
1,000
|
|
|
1,000
|
|
||
|
5 1/2% notes due 2021
|
|
1,750
|
|
|
1,750
|
|
||
|
6% notes due 2024
|
|
2,250
|
|
|
2,250
|
|
||
|
|
|
|
|
|
||||
|
Total debt
|
|
6,590
|
|
|
6,360
|
|
||
|
|
|
|
|
|
||||
|
Less: Current maturities of long-term debt
|
|
(50
|
)
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Less: Deferred financing costs
|
|
(64
|
)
|
|
(68
|
)
|
||
|
|
|
|
|
|
||||
|
Total long-term debt, net
|
|
$
|
6,476
|
|
|
$
|
6,292
|
|
|
•
|
Weighted average Brent-based floors of $52.14 per barrel for 70,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Brent-based ceilings of $72.12 per barrel for 30,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Weighted average Brent-based floors and ceilings of $61.25 per barrel and $73.88 per barrel, respectively, for 40,000 barrels per day of our fourth quarter 2015 oil production;
|
|
•
|
Brent-based hedge at $72.05 per barrel for 2,000 barrels per day of our total year 2016 oil production;
|
|
•
|
Index-based hedges at an average price of $3.01 per million British thermal units (MMBtu) for 40,000 MMBtu per day and weighted average floors and ceilings of $2.80 per MMBtu and $3.17 per MMBtu, respectively, for 20,000 MMBtu per day of our second half 2015 natural gas production.
|
|
|
|
Asset Derivatives
|
|
|
|
Liability Derivatives
|
|
|
||||
|
June 30, 2015
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Commodity contracts
|
|
Other current assets
|
|
$
|
18
|
|
|
Accrued Liabilities
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total gross and net fair value
|
|
|
|
$
|
18
|
|
|
|
|
$
|
(9
|
)
|
|
|
|
June 30, 2015
|
||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Collateral
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative instruments, other current assets
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative instruments, accrued liabilities
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Collateral
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative instruments, other current assets
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions, except per-share amounts)
|
||||||||||||||
|
Basic EPS calculation
|
|
|
|
|
|
|
|
|
||||||||
|
Net income / (loss)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
Net income / (loss) allocated to participating securities
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Net income / (loss) available to common stockholders
|
|
$
|
(68
|
)
|
|
$
|
242
|
|
|
$
|
(168
|
)
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding - basic
|
|
382.7
|
|
|
381.8
|
|
|
382.4
|
|
|
381.8
|
|
||||
|
Basic EPS
|
|
$
|
(0.18
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.44
|
)
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS calculation
|
|
|
|
|
|
|
|
|
||||||||
|
Net income / (loss)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
Net income / (loss) allocated to participating securities
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Net income / (loss) available to common stockholders
|
|
$
|
(68
|
)
|
|
$
|
242
|
|
|
$
|
(168
|
)
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
|
382.7
|
|
|
381.8
|
|
|
382.4
|
|
|
381.8
|
|
||||
|
Dilutive effect of potentially dilutive securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted-average common shares outstanding - diluted
|
|
382.7
|
|
|
381.8
|
|
|
382.4
|
|
|
381.8
|
|
||||
|
Diluted EPS
|
|
$
|
(0.18
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.44
|
)
|
|
$
|
1.21
|
|
|
|
|
Three months ended June 30,
|
||||||||||||||||||
|
|
|
|
2015
|
|
|
|
2014
|
|
||||||||||||
|
|
|
Pension
Benefit
|
|
Postretirement
Benefit
|
|
Pension
Benefit
|
|
Postretirement
Benefit
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Service cost
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
|
Interest cost
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
Expected return on plan assets
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
Recognized actuarial loss
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
Settlements
|
|
|
8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
Total
|
|
$
|
10
|
|
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
|
|
Six months ended June 30,
|
||||||||||||||||||
|
|
|
|
2015
|
|
|
|
2014
|
|
||||||||||||
|
|
|
Pension
Benefit
|
|
Postretirement
Benefit
|
|
Pension
Benefit
|
|
Postretirement
Benefit
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Service cost
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
$
|
2
|
|
|
|
Interest cost
|
|
|
2
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
Expected return on plan assets
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
|
Recognized actuarial loss
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
Settlements
|
|
|
8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
Total
|
|
$
|
11
|
|
|
|
$
|
4
|
|
|
|
$
|
2
|
|
|
|
$
|
4
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Weighted average Brent-based floors of $52.14 per barrel for 70,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Brent-based ceilings of $72.12 per barrel for 30,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Weighted average Brent-based floors and ceilings of $61.25 per barrel and $73.88 per barrel, respectively, for 40,000 barrels per day of our fourth quarter 2015 oil production;
|
|
•
|
Brent-based hedge at $72.05 per barrel for 2,000 barrels per day of our total year 2016 oil production.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Brent oil ($/Bbl)
|
|
$
|
63.50
|
|
|
$
|
109.77
|
|
|
$
|
59.33
|
|
|
$
|
108.83
|
|
|
WTI oil ($/Bbl)
|
|
$
|
57.94
|
|
|
$
|
102.99
|
|
|
$
|
53.29
|
|
|
$
|
100.84
|
|
|
NYMEX gas ($/MMBtu)
|
|
$
|
2.74
|
|
|
$
|
4.55
|
|
|
$
|
2.90
|
|
|
$
|
4.60
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Net income / (loss)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
Hedge related activity
|
|
17
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Early retirement and severance costs
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Rig terminations and other
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Tax effect of pre-tax adjustments
|
|
(11
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
||||
|
Adjusted net income / (loss)
|
|
$
|
(51
|
)
|
|
$
|
246
|
|
|
$
|
(148
|
)
|
|
$
|
469
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Oil (MBbl/d)
|
|
|
|
|
|
|
|
|
||||
|
San Joaquin Basin
|
|
67
|
|
|
62
|
|
|
67
|
|
|
62
|
|
|
Los Angeles Basin
|
|
31
|
|
|
29
|
|
|
33
|
|
|
28
|
|
|
Ventura Basin
|
|
6
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
Sacramento Basin
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
104
|
|
|
97
|
|
|
106
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NGLs (MBbl/d)
|
|
|
|
|
|
|
|
|
||||
|
San Joaquin Basin
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
Los Angeles Basin
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ventura Basin
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Sacramento Basin
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
18
|
|
|
18
|
|
|
18
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural gas (MMcf/d)
|
|
|
|
|
|
|
|
|
||||
|
San Joaquin Basin
|
|
175
|
|
|
182
|
|
|
177
|
|
|
177
|
|
|
Los Angeles Basin
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
Ventura Basin
|
|
11
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
Sacramento Basin
|
|
46
|
|
|
49
|
|
|
47
|
|
|
54
|
|
|
Total
|
|
234
|
|
|
243
|
|
|
238
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Production (MBoe/d)
(a)
|
|
161
|
|
|
156
|
|
|
163
|
|
|
155
|
|
|
Note:
|
MBbl/d refers to thousands of barrels per day; MMcf/d refers to millions of cubic feet per day; MBoe/d refers to thousands of barrels of oil equivalent per day.
|
|
(a)
|
Natural gas volumes have been converted to Boe based on the equivalence of energy content between six Mcf of natural gas and one barrel of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a barrel of oil equivalent basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, for the
six
months ended
June 30, 2015
, the average prices of Brent oil and NYMEX natural gas were
$59.33
per barrel and
$2.90
per Mcf, respectively, resulting in an oil-to-gas ratio of approximately 20 to 1.
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Oil Prices ($ per Bbl)
|
|
$
|
56.73
|
|
|
$
|
104.50
|
|
|
$
|
51.51
|
|
|
$
|
103.43
|
|
|
NGLs Prices ($ per Bbl)
|
|
$
|
20.47
|
|
|
$
|
49.08
|
|
|
$
|
21.00
|
|
|
$
|
54.86
|
|
|
Gas Prices ($ per Mcf)
|
|
$
|
2.49
|
|
|
$
|
4.52
|
|
|
$
|
2.67
|
|
|
$
|
4.67
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Brent oil
|
|
89
|
%
|
|
95
|
%
|
|
87
|
%
|
|
95
|
%
|
|
WTI oil
|
|
98
|
%
|
|
101
|
%
|
|
97
|
%
|
|
103
|
%
|
|
NYMEX gas
|
|
91
|
%
|
|
99
|
%
|
|
92
|
%
|
|
102
|
%
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in millions)
|
||||||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
37
|
|
|
$
|
14
|
|
|
Trade receivables, net
|
|
$
|
268
|
|
|
$
|
308
|
|
|
Inventories
|
|
$
|
74
|
|
|
$
|
71
|
|
|
Other current assets
|
|
$
|
277
|
|
|
$
|
308
|
|
|
Property, plant and equipment, net
|
|
$
|
11,410
|
|
|
$
|
11,685
|
|
|
Other assets
|
|
$
|
51
|
|
|
$
|
43
|
|
|
Current maturities of long-term debt
|
|
$
|
50
|
|
|
$
|
—
|
|
|
Accounts payable
|
|
$
|
278
|
|
|
$
|
588
|
|
|
Accrued liabilities
|
|
$
|
357
|
|
|
$
|
334
|
|
|
Long-term debt, net
|
|
$
|
6,476
|
|
|
$
|
6,292
|
|
|
Deferred income taxes
|
|
$
|
1,941
|
|
|
$
|
2,055
|
|
|
Other long-term liabilities
|
|
$
|
560
|
|
|
$
|
549
|
|
|
Equity
|
|
$
|
2,455
|
|
|
$
|
2,611
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Oil and gas net sales (including related parties)
|
|
$
|
609
|
|
|
$
|
1,107
|
|
|
$
|
1,158
|
|
|
$
|
2,187
|
|
|
Other revenue
|
|
25
|
|
|
33
|
|
|
53
|
|
|
74
|
|
||||
|
Production costs
|
|
(242
|
)
|
|
(270
|
)
|
|
(484
|
)
|
|
(534
|
)
|
||||
|
General and administrative expenses
|
|
(85
|
)
|
|
(71
|
)
|
|
(161
|
)
|
|
(140
|
)
|
||||
|
Depreciation, depletion and amortization
|
|
(251
|
)
|
|
(293
|
)
|
|
(504
|
)
|
|
(582
|
)
|
||||
|
Taxes other than on income
|
|
(53
|
)
|
|
(55
|
)
|
|
(108
|
)
|
|
(107
|
)
|
||||
|
Exploration expense
|
|
(7
|
)
|
|
(15
|
)
|
|
(24
|
)
|
|
(46
|
)
|
||||
|
Interest and debt expense, net
|
|
(83
|
)
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
||||
|
Other expenses
|
|
(27
|
)
|
|
(28
|
)
|
|
(51
|
)
|
|
(70
|
)
|
||||
|
Income tax (expense) / benefit
|
|
46
|
|
|
(162
|
)
|
|
115
|
|
|
(313
|
)
|
||||
|
Net income / (loss)
|
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted net income / (loss)
|
|
$
|
(51
|
)
|
|
$
|
246
|
|
|
$
|
(148
|
)
|
|
$
|
469
|
|
|
Adjusted EBITDAX
(1)
|
|
$
|
270
|
|
|
$
|
727
|
|
|
$
|
468
|
|
|
$
|
1,432
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective tax rate
|
|
40
|
%
|
|
40
|
%
|
|
41
|
%
|
|
40
|
%
|
||||
|
(1)
|
We define adjusted EBITDAX consistent with our credit facilities as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; and certain other non-cash items as well as unusual or infrequent items. Our management believes adjusted EBITDAX provides useful information in assessing our financial condition, results of operations and cash flows and is widely used by the industry and investment community. The amounts included in the calculation of adjusted EBITDAX were computed in accordance with GAAP. This measure is a material component of certain of our financial covenants under our credit facilities and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP. Certain items excluded from adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX should be read in conjunction with the information contained in our financial statements prepared in accordance with GAAP.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net income / (loss)
|
$
|
(68
|
)
|
|
$
|
246
|
|
|
$
|
(168
|
)
|
|
$
|
469
|
|
|
Interest expense
|
83
|
|
|
—
|
|
|
162
|
|
|
—
|
|
||||
|
Income tax expense / (benefit)
|
(46
|
)
|
|
162
|
|
|
(115
|
)
|
|
313
|
|
||||
|
Depreciation, depletion and amortization
|
251
|
|
|
293
|
|
|
504
|
|
|
582
|
|
||||
|
Exploration expense
|
7
|
|
|
15
|
|
|
24
|
|
|
46
|
|
||||
|
Other
|
43
|
|
|
11
|
|
|
61
|
|
|
22
|
|
||||
|
Adjusted EBITDAX
|
$
|
270
|
|
|
$
|
727
|
|
|
$
|
468
|
|
|
$
|
1,432
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Production costs
|
|
$
|
16.59
|
|
|
$
|
19.03
|
|
|
$
|
16.39
|
|
|
$
|
19.02
|
|
|
Depreciation, depletion and amortization
|
|
$
|
16.72
|
|
|
$
|
20.27
|
|
|
$
|
16.60
|
|
|
$
|
20.37
|
|
|
Taxes other than on income
|
|
$
|
3.24
|
|
|
$
|
3.55
|
|
|
$
|
3.27
|
|
|
$
|
3.47
|
|
|
|
|
Six months ended June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Net cash flows provided by operating activities
|
|
$
|
232
|
|
|
$
|
1,236
|
|
|
Net cash flows used in investing activities
|
|
$
|
(440
|
)
|
|
$
|
(1,039
|
)
|
|
Net cash flows provided / (used) by financing activities
|
|
$
|
231
|
|
|
$
|
(197
|
)
|
|
Adjusted EBITDAX
(1)
|
|
$
|
468
|
|
|
$
|
1,432
|
|
|
(1)
|
We define adjusted EBITDAX consistent with our credit facilities as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; and certain other non-cash items as well as unusual or infrequent items. Our management believes adjusted EBITDAX provides useful information in assessing our financial condition, results of operations and cash flows and is widely used by the industry and investment community. The amounts included in the calculation of adjusted EBITDAX were computed in accordance with GAAP. This measure is a material component of certain of our financial covenants under our credit facilities and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP. Certain items excluded from adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX should be read in conjunction with the information contained in our financial statements prepared in accordance with GAAP.
|
|
|
|
Six months ended June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
232
|
|
|
$
|
1,236
|
|
|
Interest expense
|
|
162
|
|
|
—
|
|
||
|
Cash income taxes
|
|
—
|
|
|
135
|
|
||
|
Cash exploration expenses
|
|
17
|
|
|
13
|
|
||
|
Changes in operating assets and liabilities
|
|
50
|
|
|
47
|
|
||
|
Other, net
|
|
7
|
|
|
1
|
|
||
|
Adjusted EBITDAX
|
|
$
|
468
|
|
|
$
|
1,432
|
|
|
|
Conventional
|
|
Unconventional
|
|
Other
|
|
Total Capital Investments
|
||||||||||||||||||||
|
|
Primary
|
|
Waterflood
|
|
Steamflood
|
|
Total
|
|
Primary
|
|
|
||||||||||||||||
|
Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
San Joaquin
|
$
|
36
|
|
|
$
|
11
|
|
|
$
|
76
|
|
|
$
|
123
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
Los Angeles
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||||
|
Ventura
|
7
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
|
Sacramento
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Basin Total
|
43
|
|
|
60
|
|
|
77
|
|
|
180
|
|
|
17
|
|
|
—
|
|
|
197
|
|
|||||||
|
Exploration and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|||||||
|
Total
|
$
|
43
|
|
|
$
|
60
|
|
|
$
|
77
|
|
|
$
|
180
|
|
|
$
|
17
|
|
|
$
|
31
|
|
|
$
|
228
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Weighted average Brent-based floors of $52.14 per barrel for 70,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Brent-based ceilings of $72.12 per barrel for 30,000 barrels per day of our third quarter 2015 oil production;
|
|
•
|
Weighted average Brent-based floors and ceilings of $61.25 per barrel and $73.88 per barrel, respectively, for 40,000 barrels per day of our fourth quarter 2015 oil production;
|
|
•
|
Index-based hedges at an average price of $3.01 per million British thermal units (MMBtu) for 40,000 MMBtu per day and weighted average floors and ceilings of $2.80 per MMBtu and $3.17 per MMBtu, respectively, for 20,000 MMBtu per day of our second half 2015 natural gas production.
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1.A.
|
Risk Factors
|
|
Item 6.
|
Exhibits
|
|
|
12
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
CALIFORNIA RESOURCES CORPORATION
|
|
|
DATE:
|
August 6, 2015
|
/s/ Roy Pineci
|
|
|
|
|
Roy Pineci
|
|
|
|
|
Executive Vice President - Finance
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
12
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|