These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
46-5670947
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
9200 Oakdale Avenue, Suite 900
Los Angeles, California
(Address of principal executive offices)
|
|
91311
(Zip Code)
|
|
Shares of common stock outstanding as of March 31, 2016
|
389,166,706
|
|
|
Page
|
|
|
Part I
|
|
|
|
|
|
|
|
Item 1
|
Financial Statements (unaudited)
|
|
|
|
Consolidated Condensed Balance Sheets
|
|
|
|
Consolidated Condensed Statements of Operations
|
|
|
|
Consolidated Condensed Statements of Comprehensive Income
|
|
|
|
Consolidated Condensed Statements of Cash Flows
|
|
|
|
Notes to Consolidated Condensed Financial Statements
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
The Separation and Spin-off
|
|
|
|
Business Environment and Industry Outlook
|
|
|
|
Seasonality
|
|
|
|
Income Taxes
|
|
|
|
Operations
|
|
|
|
Fixed and Variable Costs
|
|
|
|
Financial and Operating Results
|
|
|
|
Recent Developments
|
|
|
|
Balance Sheet Analysis
|
|
|
|
Statement of Operations Analysis
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Cash Flow Analysis
|
|
|
|
2016 Capital Program
|
|
|
|
Lawsuits, Claims, Contingencies and Commitments
|
|
|
|
Significant Accounting and Disclosure Changes
|
|
|
|
Safe Harbor Statement Regarding Outlook and Forward-Looking Information
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
Item 1
|
Legal Proceedings
|
|
|
Item 1A
|
Risk Factors
|
|
|
Item 5
|
Other Disclosures
|
|
|
Item 6
|
Exhibits
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
March 31,
|
|
December 31,
|
|
||||
|
|
|
2016
|
|
2015
|
|
||||
|
|
|
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
10
|
|
|
$
|
12
|
|
|
|
Trade receivables, net
|
|
170
|
|
|
200
|
|
|
||
|
Inventories
|
|
61
|
|
|
58
|
|
|
||
|
Other current assets
|
|
190
|
|
|
227
|
|
|
||
|
Total current assets
|
|
431
|
|
|
497
|
|
|
||
|
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
21,044
|
|
|
20,996
|
|
|
||
|
Accumulated depreciation, depletion and amortization
|
|
(14,830
|
)
|
|
(14,684
|
)
|
|
||
|
Total property, plant and equipment
|
|
6,214
|
|
|
6,312
|
|
|
||
|
|
|
|
|
|
|
||||
|
OTHER ASSETS
|
|
17
|
|
|
244
|
|
|
||
|
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
6,662
|
|
|
$
|
7,053
|
|
|
|
|
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
100
|
|
|
$
|
100
|
|
|
|
Accounts payable
|
|
233
|
|
|
257
|
|
|
||
|
Accrued liabilities
|
|
305
|
|
|
222
|
|
|
||
|
Current income taxes
|
|
—
|
|
|
26
|
|
|
||
|
Total current liabilities
|
|
638
|
|
|
605
|
|
|
||
|
|
|
|
|
|
|
||||
|
LONG-TERM DEBT - PRINCIPAL AMOUNT
|
|
5,872
|
|
|
6,043
|
|
|
||
|
|
|
|
|
|
|
||||
|
DEFERRED GAIN AND ISSUANCE COSTS, NET
|
|
470
|
|
|
491
|
|
|
||
|
|
|
|
|
|
|
||||
|
DEFERRED INCOME TAXES
|
|
47
|
|
|
—
|
|
|
||
|
|
|
|
|
|
|
||||
|
OTHER LONG-TERM LIABILITIES
|
|
587
|
|
|
830
|
|
|
||
|
|
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Preferred stock (200 million shares authorized at $0.01 par value) no shares outstanding at March 31, 2016 and December 31, 2015
|
|
—
|
|
|
—
|
|
|
||
|
Common stock (2.0 billion shares authorized at $0.01 par value) outstanding shares (March 31, 2016 - 389,166,706 and December 31, 2015 - 388,180,479)
|
|
4
|
|
|
4
|
|
|
||
|
Additional paid-in capital
|
|
4,789
|
|
|
4,778
|
|
|
||
|
Accumulated deficit
|
|
(5,733
|
)
|
|
(5,683
|
)
|
|
||
|
Accumulated other comprehensive loss
|
|
(12
|
)
|
|
(15
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Total equity
|
|
(952
|
)
|
|
(916
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
6,662
|
|
|
$
|
7,053
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
REVENUES
|
|
|
|
|
||||
|
Oil and natural gas net sales
|
|
$
|
304
|
|
|
$
|
549
|
|
|
Other revenue
|
|
18
|
|
|
28
|
|
||
|
Total revenues
|
|
322
|
|
|
577
|
|
||
|
|
|
|
|
|
||||
|
COSTS AND OTHER
|
|
|
|
|
||||
|
Production costs
|
|
184
|
|
|
242
|
|
||
|
General and administrative expenses
|
|
67
|
|
|
76
|
|
||
|
Depreciation, depletion and amortization
|
|
147
|
|
|
253
|
|
||
|
Taxes other than on income
|
|
39
|
|
|
55
|
|
||
|
Exploration expense
|
|
5
|
|
|
17
|
|
||
|
Interest and debt expense, net
|
|
74
|
|
|
79
|
|
||
|
Other (income) / expenses, net
|
|
(66
|
)
|
|
24
|
|
||
|
Total costs and other
|
|
450
|
|
|
746
|
|
||
|
|
|
|
|
|
||||
|
LOSS BEFORE INCOME TAXES
|
|
(128
|
)
|
|
(169
|
)
|
||
|
Income tax benefit
|
|
78
|
|
|
69
|
|
||
|
NET LOSS
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
|
|
|
|
|
||||
|
Net loss per share of common stock
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.13
|
)
|
|
$
|
(0.26
|
)
|
|
Diluted
|
|
$
|
(0.13
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
||||
|
Dividends per common share
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
Other comprehensive income / (loss) items:
|
|
|
|
|
||||
|
Reclassification to income of realized losses (gains) on pension and postretirement
(a)
|
|
3
|
|
|
—
|
|
||
|
Other comprehensive income / (loss), net of tax
|
|
3
|
|
|
—
|
|
||
|
Comprehensive loss
|
|
$
|
(47
|
)
|
|
$
|
(100
|
)
|
|
(a)
|
No associated income taxes.
|
|
|
|
Three months ended March 31,
|
|
||||||
|
|
|
2016
|
|
2015
|
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
147
|
|
|
253
|
|
|
||
|
Deferred income tax expense / (benefit)
|
|
(78
|
)
|
|
(69
|
)
|
|
||
|
Other noncash (gains) / losses in income, net
|
|
(2
|
)
|
|
26
|
|
|
||
|
Dry hole expenses
|
|
—
|
|
|
6
|
|
|
||
|
Changes in operating assets and liabilities, net
|
|
98
|
|
|
(1
|
)
|
|
||
|
Net cash provided by operating activities
|
|
115
|
|
|
115
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||
|
Capital investments
|
|
(21
|
)
|
|
(133
|
)
|
|
||
|
Changes in capital investment accruals
|
|
(7
|
)
|
|
(173
|
)
|
|
||
|
Acquisitions and other
|
|
(1
|
)
|
|
(7
|
)
|
|
||
|
Net cash used by investing activities
|
|
(29
|
)
|
|
(313
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||
|
Proceeds from revolving credit facility
|
|
361
|
|
|
757
|
|
|
||
|
Repayments of revolving credit facility
|
|
(405
|
)
|
|
(547
|
)
|
|
||
|
Payments on long-term debt
|
|
(25
|
)
|
|
—
|
|
|
||
|
Debt repurchase and amendment costs
|
|
(20
|
)
|
|
—
|
|
|
||
|
Issuance of common stock
|
|
1
|
|
|
2
|
|
|
||
|
Net cash (used) / provided by financing activities
|
|
(88
|
)
|
|
212
|
|
|
||
|
(Decrease) / increase in cash and cash equivalents
|
|
(2
|
)
|
|
14
|
|
|
||
|
Cash and cash equivalents—beginning of period
|
|
12
|
|
|
14
|
|
|
||
|
Cash and cash equivalents—end of period
|
|
$
|
10
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
NOTE 2
|
ACCOUNTING AND DISCLOSURE CHANGES
|
|
NOTE 3
|
OTHER INFORMATION
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Materials and supplies
|
|
$
|
59
|
|
|
$
|
55
|
|
|
Finished goods
|
|
2
|
|
|
3
|
|
||
|
Total
|
|
$
|
61
|
|
|
$
|
58
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
Secured First Lien Bank Debt
|
|
|
|
|
||||
|
Revolving Credit Facility
|
|
$
|
695
|
|
|
$
|
739
|
|
|
Term Loan Facility
|
|
975
|
|
|
1,000
|
|
||
|
Senior Secured Second Lien Notes
|
|
|
|
|
||||
|
8% Notes Due 2022
|
|
2,250
|
|
|
2,250
|
|
||
|
Senior Unsecured Notes
|
|
|
|
|
||||
|
5% Notes Due 2020
|
|
392
|
|
|
433
|
|
||
|
5 ½% Notes Due 2021
|
|
805
|
|
|
829
|
|
||
|
6% Notes Due 2024
|
|
855
|
|
|
892
|
|
||
|
Total Debt - Principal Amount
|
|
5,972
|
|
|
6,143
|
|
||
|
Less Current Maturities of Long-Term Debt
|
|
(100
|
)
|
|
(100
|
)
|
||
|
Long-Term Debt - Principal Amount
|
|
$
|
5,872
|
|
|
$
|
6,043
|
|
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||||
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1 - Q4
|
|
Q1 - Q4
|
||||||||||
|
Calls:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
35,500
|
|
|
4,000
|
|
|
4,000
|
|
|
30,000
|
|
|
23,300
|
|
|||||
|
Weighted-average price per barrel
|
$
|
66.15
|
|
|
$
|
71.13
|
|
|
$
|
71.13
|
|
|
$
|
55.68
|
|
|
$
|
57.99
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
55,500
|
|
|
28,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
50.14
|
|
|
$
|
50.65
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
—
|
|
|
1,000
|
|
|
6,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
—
|
|
|
$
|
61.25
|
|
|
$
|
46.27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Type of Contract
|
|
Balance Sheet Classification
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Commodity contracts
|
|
Other current assets
|
|
$
|
79
|
|
|
$
|
87
|
|
|
Total Assets at Fair Value
|
|
|
|
$
|
79
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Accrued liabilities
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
|
Commodity contracts
|
|
Other long-term liabilities
|
|
(67
|
)
|
|
—
|
|
||
|
Total Liabilities at Fair Value
|
|
|
|
$
|
(74
|
)
|
|
$
|
(1
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in millions, except per-share amounts)
|
||||||
|
Basic EPS calculation
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
Net loss allocated to participating securities
|
|
—
|
|
|
—
|
|
||
|
Net loss available to common stockholders
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
|
385.3
|
|
|
382.1
|
|
||
|
Basic EPS
|
|
$
|
(0.13
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
||||
|
Diluted EPS calculation
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
Net loss allocated to participating securities
|
|
—
|
|
|
—
|
|
||
|
Net loss available to common stockholders
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
|
385.3
|
|
|
382.1
|
|
||
|
Dilutive effect of potentially dilutive securities
|
|
—
|
|
|
—
|
|
||
|
Weighted-average common shares outstanding - diluted
|
|
385.3
|
|
|
382.1
|
|
||
|
Diluted EPS
|
|
$
|
(0.13
|
)
|
|
$
|
(0.26
|
)
|
|
|
Three months ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Pension
Benefit |
|
Postretirement
Benefit |
|
Pension
Benefit |
|
Postretirement
Benefit |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Expected return on plan assets
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Settlement loss
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
As of and for the three months ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Common stock - $0.01 par value.
Weighted-average outstanding shares - diluted (in millions)
|
385.3
|
|
|
38.5
|
|
|
382.1
|
|
|
38.2
|
|
||||
|
Net loss per common share - diluted
|
$
|
(0.13
|
)
|
|
$
|
(1.30
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(2.62
|
)
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Brent oil ($/Bbl)
|
$
|
35.08
|
|
|
$
|
55.17
|
|
|
WTI oil ($/Bbl)
|
$
|
33.45
|
|
|
$
|
48.63
|
|
|
NYMEX gas ($/Mcf)
|
$
|
2.07
|
|
|
$
|
3.06
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
|
Net loss
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
Unusual and infrequent items:
|
|
|
|
||||
|
Non-cash loss on outstanding hedges
|
81
|
|
|
3
|
|
||
|
Severance and other employee-related costs
|
14
|
|
|
—
|
|
||
|
Plant turnaround costs
|
7
|
|
|
2
|
|
||
|
Gain on debt repurchases
|
(89
|
)
|
|
—
|
|
||
|
Valuation allowance for deferred tax assets
(a)
|
(63
|
)
|
|
—
|
|
||
|
Tax effects of these items
|
—
|
|
|
(2
|
)
|
||
|
Adjusted net loss
|
$
|
(100
|
)
|
|
$
|
(97
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
General and administrative expenses
|
$
|
67
|
|
|
$
|
76
|
|
|
Severance and other employee-related costs
|
(14
|
)
|
|
—
|
|
||
|
Adjusted general and administrative expenses
|
$
|
53
|
|
|
$
|
76
|
|
|
|
Three months ended March 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Oil (MBbl/d)
|
|
|
|
||
|
San Joaquin Basin
|
60
|
|
|
67
|
|
|
Los Angeles Basin
|
32
|
|
|
34
|
|
|
Ventura Basin
|
6
|
|
|
7
|
|
|
Sacramento Basin
|
—
|
|
|
—
|
|
|
Total
|
98
|
|
|
108
|
|
|
|
|
|
|
||
|
NGLs (MBbl/d)
|
|
|
|
||
|
San Joaquin Basin
|
16
|
|
|
17
|
|
|
Los Angeles Basin
|
—
|
|
|
—
|
|
|
Ventura Basin
|
1
|
|
|
1
|
|
|
Sacramento Basin
|
—
|
|
|
—
|
|
|
Total
|
17
|
|
|
18
|
|
|
|
|
|
|
||
|
Natural gas (MMcf/d)
|
|
|
|
||
|
San Joaquin Basin
|
147
|
|
|
179
|
|
|
Los Angeles Basin
|
3
|
|
|
2
|
|
|
Ventura Basin
|
8
|
|
|
12
|
|
|
Sacramento Basin
|
38
|
|
|
49
|
|
|
Total
|
196
|
|
|
242
|
|
|
|
|
|
|
||
|
Total Production (MBoe/d)
(a)
|
148
|
|
|
166
|
|
|
Note:
|
MBbl/d refers to thousands of barrels per day; MMcf/d refers to millions of cubic feet per day; MBoe/d refers to thousands of barrels of oil equivalent per day.
|
|
(a)
|
Natural gas volumes have been converted to Boe based on the equivalence of energy content between six Mcf of natural gas and one barrel of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a barrel of oil equivalent basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, for the
three
months ended
March 31, 2016
, the average prices of Brent oil and NYMEX natural gas were
$35.08
per barrel and
$2.07
per Mcf, respectively, resulting in an oil-to-gas ratio of approximately
17
to 1.
|
|
|
Three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Oil prices with hedge ($ per Bbl)
|
$
|
36.39
|
|
|
$
|
46.44
|
|
|
|
|
|
|
||||
|
Oil prices without hedge ($ per Bbl)
|
$
|
30.08
|
|
|
$
|
46.38
|
|
|
NGLs prices ($ per Bbl)
|
$
|
16.39
|
|
|
$
|
21.55
|
|
|
Gas prices ($ per Mcf)
|
$
|
2.05
|
|
|
$
|
2.84
|
|
|
|
Three months ended March 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Oil with hedge as a percentage of Brent
|
104
|
%
|
|
84
|
%
|
|
|
|
|
|
||
|
Oil without hedge as a percentage of Brent
|
86
|
%
|
|
84
|
%
|
|
Oil without hedge as a percentage of WTI
|
90
|
%
|
|
95
|
%
|
|
Gas with hedge as a percentage of NYMEX
|
99
|
%
|
|
93
|
%
|
|
|
As of and for the three months ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Common stock - $0.01 par value.
Weighted-average outstanding shares - diluted (in millions) |
385.3
|
|
|
38.5
|
|
|
382.1
|
|
|
38.2
|
|
||||
|
Net loss per common share diluted
|
$
|
(0.13
|
)
|
|
$
|
(1.30
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(2.62
|
)
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in millions)
|
||||||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
10
|
|
|
$
|
12
|
|
|
Trade receivables, net
|
|
$
|
170
|
|
|
$
|
200
|
|
|
Inventories
|
|
$
|
61
|
|
|
$
|
58
|
|
|
Other current assets
|
|
$
|
190
|
|
|
$
|
227
|
|
|
Property, plant and equipment, net
|
|
$
|
6,214
|
|
|
$
|
6,312
|
|
|
Other assets
|
|
$
|
17
|
|
|
$
|
244
|
|
|
Current maturities of long-term debt
|
|
$
|
100
|
|
|
$
|
100
|
|
|
Accounts payable
|
|
$
|
233
|
|
|
$
|
257
|
|
|
Accrued liabilities
|
|
$
|
305
|
|
|
$
|
222
|
|
|
Current income taxes
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Long-term debt - principal amount
|
|
$
|
5,872
|
|
|
$
|
6,043
|
|
|
Deferred gain and financing costs, net
|
|
$
|
470
|
|
|
$
|
491
|
|
|
Deferred income taxes
|
|
$
|
47
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
587
|
|
|
$
|
830
|
|
|
Equity
|
|
$
|
(952
|
)
|
|
$
|
(916
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in millions)
|
||||||
|
Oil and gas net sales
|
|
$
|
304
|
|
|
$
|
549
|
|
|
Other revenue
|
|
18
|
|
|
28
|
|
||
|
Production costs
|
|
(184
|
)
|
|
(242
|
)
|
||
|
General and administrative expenses
|
|
(67
|
)
|
|
(76
|
)
|
||
|
Depreciation, depletion and amortization
|
|
(147
|
)
|
|
(253
|
)
|
||
|
Taxes other than on income
|
|
(39
|
)
|
|
(55
|
)
|
||
|
Exploration expense
|
|
(5
|
)
|
|
(17
|
)
|
||
|
Interest and debt expense, net
|
|
(74
|
)
|
|
(79
|
)
|
||
|
Other expenses / (income), net
|
|
66
|
|
|
(24
|
)
|
||
|
Income tax benefit
|
|
78
|
|
|
69
|
|
||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
|
|
|
|
|
||||
|
Adjusted net loss
(a)
|
|
$
|
(100
|
)
|
|
$
|
(97
|
)
|
|
Adjusted EBITDAX
(b)
|
|
$
|
124
|
|
|
$
|
198
|
|
|
|
|
|
|
|
||||
|
Effective tax rate
|
|
61
|
%
|
|
41
|
%
|
||
|
(a)
|
See "Financial and Operating Results" for our Non-GAAP reconciliation.
|
|
(b)
|
We define adjusted EBITDAX consistent with our Credit Facilities as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; and certain other non-cash items and unusual, infrequent items. Our management believes adjusted EBITDAX provides useful information in assessing our financial condition, results of operations and cash flows and is widely used by the industry and investment community. The amounts included in the calculation of adjusted EBITDAX were computed in accordance with GAAP. This measure is a material component of our financial covenants under our Credit Facilities and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP. Certain items excluded from adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX should be read in conjunction with the information contained in our financial statements prepared in accordance with GAAP.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in millions)
|
||||||
|
Net loss
|
|
$
|
(50
|
)
|
|
$
|
(100
|
)
|
|
Interest expense
|
|
74
|
|
|
79
|
|
||
|
Income tax benefit
|
|
(78
|
)
|
|
(69
|
)
|
||
|
Depreciation, depletion and amortization
|
|
147
|
|
|
253
|
|
||
|
Exploration expense
|
|
5
|
|
|
17
|
|
||
|
Adjusted income items
(a)
|
|
13
|
|
|
5
|
|
||
|
Other non-cash items
|
|
13
|
|
|
13
|
|
||
|
Adjusted EBITDAX
|
|
$
|
124
|
|
|
$
|
198
|
|
|
(a)
|
For 2016, includes non-cash losses on outstanding hedges, severance and other employee-related costs, plant turnaround costs and gains on debt repurchases. For 2015, includes non-cash losses on outstanding hedges and rig termination costs.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Production costs
|
|
$
|
13.69
|
|
|
$
|
16.20
|
|
|
General and administrative expenses
|
|
$
|
0.76
|
|
|
$
|
0.87
|
|
|
Depreciation, depletion and amortization
|
|
$
|
10.38
|
|
|
$
|
16.49
|
|
|
Taxes other than on income
|
|
$
|
2.65
|
|
|
$
|
3.30
|
|
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||||
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1 - Q4
|
|
Q1 - Q4
|
||||||||||
|
Calls:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
35,500
|
|
|
4,000
|
|
|
23,000
|
|
|
30,000
|
|
|
23,300
|
|
|||||
|
Weighted-average price per barrel
|
$
|
66.15
|
|
|
$
|
71.13
|
|
|
$
|
53.67
|
|
|
$
|
55.68
|
|
|
$
|
57.99
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
55,500
|
|
|
28,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
50.14
|
|
|
$
|
50.65
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
—
|
|
|
1,000
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
—
|
|
|
$
|
61.25
|
|
|
$
|
49.10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in millions)
|
||||||
|
Net cash flows provided by operating activities
|
|
$
|
115
|
|
|
$
|
115
|
|
|
Net cash flows used in investing activities
|
|
$
|
(29
|
)
|
|
$
|
(313
|
)
|
|
Net cash flows provided / (used) by financing activities
|
|
$
|
(88
|
)
|
|
$
|
212
|
|
|
Adjusted EBITDAX
(a)
|
|
$
|
124
|
|
|
$
|
198
|
|
|
(a)
|
We define adjusted EBITDAX consistent with our Credit Facilities as earnings before interest expense; income taxes; depreciation, depletion and amortization; exploration expense; and certain other non-cash items as well as unusual or infrequent items. Our management believes adjusted EBITDAX provides useful information in assessing our financial condition, results of operations and cash flows and is widely used by the industry and investment community. The amounts included in the calculation of adjusted EBITDAX were computed in accordance with GAAP. This measure is a material component of certain of our financial covenants under our Credit Facilities and is provided in addition to, and not as an alternative for, income and liquidity measures calculated in accordance with GAAP. Certain items excluded from adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX should be read in conjunction with the information contained in our financial statements prepared in accordance with GAAP.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
115
|
|
|
$
|
115
|
|
|
Interest expense
|
|
74
|
|
|
79
|
|
||
|
Exploration expense
|
|
5
|
|
|
11
|
|
||
|
Changes in operating assets and liabilities
|
|
(98
|
)
|
|
1
|
|
||
|
Non-cash gains/ (losses) in income
|
|
2
|
|
|
(26
|
)
|
||
|
Adjusted income items
|
|
13
|
|
|
5
|
|
||
|
Other non-cash items
|
|
13
|
|
|
13
|
|
||
|
Adjusted EBITDAX
|
|
$
|
124
|
|
|
$
|
198
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||||
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1 - Q4
|
|
Q1 - Q4
|
||||||||||
|
Calls:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
35,500
|
|
|
4,000
|
|
|
23,000
|
|
|
30,000
|
|
|
23,300
|
|
|||||
|
Weighted-average price per barrel
|
$
|
66.15
|
|
|
$
|
71.13
|
|
|
$
|
53.67
|
|
|
$
|
55.68
|
|
|
$
|
57.99
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
55,500
|
|
|
28,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
50.14
|
|
|
$
|
50.65
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Barrels per day
|
—
|
|
|
1,000
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted-average price per barrel
|
$
|
—
|
|
|
$
|
61.25
|
|
|
$
|
49.10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1.A.
|
Risk Factors
|
|
Item 5.
|
Other Disclosures
|
|
Item 6.
|
Exhibits
|
|
|
12
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
CALIFORNIA RESOURCES CORPORATION
|
|
|
DATE:
|
May 5, 2016
|
/s/ Roy Pineci
|
|
|
|
|
Roy Pineci
|
|
|
|
|
Executive Vice President - Finance
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
12
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|