These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
46-5670947
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
9200 Oakdale Avenue, Suite 900
Los Angeles, California
(Address of principal executive offices)
|
|
91311
(Zip Code)
|
|
Large Accelerated Filer
|
o
|
Accelerated Filer
|
þ
|
Non-Accelerated Filer
|
o
|
|
Smaller Reporting Company
|
o
|
Emerging Growth Company
|
o
|
|
|
|
Shares of common stock outstanding as of March 31, 2018
|
45,337,486
|
|
|
Page
|
|
|
Part I
|
|
|
|
Item 1
|
Financial Statements (unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
Condensed Consolidated Statements of Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
Condensed Consolidated Statements of Equity
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
General
|
|
|
|
Business Environment and Industry Outlook
|
|
|
|
Seasonality
|
|
|
|
Joint Ventures
|
|
|
|
Private Placement
|
|
|
|
Acquisitions and Divestitures
|
|
|
|
Operations
|
|
|
|
Fixed and Variable Costs
|
|
|
|
Production and Prices
|
|
|
|
Balance Sheet Analysis
|
|
|
|
Statement of Operations Analysis
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
2018 Capital Program
|
|
|
|
Lawsuits, Claims, Contingencies and Commitments
|
|
|
|
Significant Accounting and Disclosure Changes
|
|
|
|
Safe Harbor Statement Regarding Outlook and Forward-Looking Information
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
|
|
Part II
|
|
|
|
Item 1
|
Legal Proceedings
|
|
|
Item 1A
|
Risk Factors
|
|
|
Item 5
|
Other Disclosures
|
|
|
Item 6
|
Exhibits
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
494
|
|
|
$
|
20
|
|
|
Trade receivables
|
244
|
|
|
277
|
|
||
|
Inventories
|
56
|
|
|
56
|
|
||
|
Other current assets, net
|
155
|
|
|
130
|
|
||
|
Total current assets
|
949
|
|
|
483
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
21,397
|
|
|
21,260
|
|
||
|
Accumulated depreciation, depletion and amortization
|
(15,683
|
)
|
|
(15,564
|
)
|
||
|
Total property, plant and equipment, net
|
5,714
|
|
|
5,696
|
|
||
|
OTHER ASSETS
|
36
|
|
|
28
|
|
||
|
TOTAL ASSETS
|
$
|
6,699
|
|
|
$
|
6,207
|
|
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
292
|
|
|
257
|
|
||
|
Accrued liabilities
|
514
|
|
|
475
|
|
||
|
Total current liabilities
|
806
|
|
|
732
|
|
||
|
LONG-TERM DEBT
|
4,941
|
|
|
5,306
|
|
||
|
DEFERRED GAIN AND ISSUANCE COSTS, NET
|
275
|
|
|
287
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
607
|
|
|
602
|
|
||
|
MEZZANINE EQUITY
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
724
|
|
|
—
|
|
||
|
EQUITY
|
|
|
|
||||
|
Preferred stock (20 million shares authorized at $0.01 par value) no shares outstanding at March 31, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock (200 million shares authorized at $0.01 par value) outstanding shares (March 31, 2018 - 45,337,486 and December 31, 2017 - 42,901,946)
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
4,930
|
|
|
4,879
|
|
||
|
Accumulated deficit
|
(5,672
|
)
|
|
(5,670
|
)
|
||
|
Accumulated other comprehensive loss
|
(21
|
)
|
|
(23
|
)
|
||
|
Total equity attributable to common stock
|
(763
|
)
|
|
(814
|
)
|
||
|
Noncontrolling interests
|
109
|
|
|
94
|
|
||
|
Total equity
|
(654
|
)
|
|
(720
|
)
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
6,699
|
|
|
$
|
6,207
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
REVENUES AND OTHER
|
|
|
|
||||
|
Oil and gas sales
|
$
|
575
|
|
|
$
|
487
|
|
|
Net derivative (losses) gains
|
(38
|
)
|
|
73
|
|
||
|
Other revenue
|
72
|
|
|
30
|
|
||
|
Total revenues and other
|
609
|
|
|
590
|
|
||
|
|
|
|
|
||||
|
COSTS AND OTHER
|
|
|
|
||||
|
Production costs
|
212
|
|
|
211
|
|
||
|
General and administrative expenses
|
63
|
|
|
63
|
|
||
|
Depreciation, depletion and amortization
|
119
|
|
|
140
|
|
||
|
Taxes other than on income
|
38
|
|
|
33
|
|
||
|
Exploration expense
|
8
|
|
|
6
|
|
||
|
Other expenses, net
|
61
|
|
|
22
|
|
||
|
Total costs and other
|
501
|
|
|
475
|
|
||
|
OPERATING INCOME
|
108
|
|
|
115
|
|
||
|
|
|
|
|
||||
|
NON-OPERATING (LOSS) INCOME
|
|
|
|
||||
|
Interest and debt expense, net
|
(92
|
)
|
|
(84
|
)
|
||
|
Net gains on early extinguishment of debt
|
—
|
|
|
4
|
|
||
|
Gains on asset divestitures
|
—
|
|
|
21
|
|
||
|
Other non-operating expenses
|
(7
|
)
|
|
(4
|
)
|
||
|
INCOME BEFORE INCOME TAXES
|
9
|
|
|
52
|
|
||
|
Income tax benefit
|
—
|
|
|
—
|
|
||
|
NET INCOME
|
9
|
|
|
52
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
(11
|
)
|
|
1
|
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK
|
$
|
(2
|
)
|
|
$
|
53
|
|
|
|
|
|
|
||||
|
Net (loss) income attributable to common stock per share
|
|
|
|
||||
|
Basic
|
$
|
(0.05
|
)
|
|
$
|
1.23
|
|
|
Diluted
|
$
|
(0.05
|
)
|
|
$
|
1.22
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
9
|
|
|
$
|
52
|
|
|
Other comprehensive income items:
|
|
|
|
||||
|
Reclassification to income of realized losses on pension and postretirement
(a)
|
2
|
|
|
3
|
|
||
|
Total other comprehensive income, net of tax
|
2
|
|
|
3
|
|
||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(11
|
)
|
|
1
|
|
||
|
Comprehensive income attributable to common stock
|
$
|
—
|
|
|
$
|
56
|
|
|
(a)
|
No associated tax for the
three
months ended
March 31, 2018
and 2017. See
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
9
|
|
|
$
|
52
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
119
|
|
|
140
|
|
||
|
Net derivative (gains) losses
|
38
|
|
|
(73
|
)
|
||
|
Net payments on settled derivatives
|
(31
|
)
|
|
(1
|
)
|
||
|
Net gains on early extinguishment of debt
|
—
|
|
|
(4
|
)
|
||
|
Amortization of deferred gain
|
(19
|
)
|
|
(18
|
)
|
||
|
Gains on asset divestitures
|
—
|
|
|
(21
|
)
|
||
|
Other non-cash charges to income, net
|
14
|
|
|
15
|
|
||
|
Dry hole expenses
|
2
|
|
|
1
|
|
||
|
Changes in operating assets and liabilities, net
|
68
|
|
|
42
|
|
||
|
Net cash provided by operating activities
|
200
|
|
|
133
|
|
||
|
|
|
|
|
||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital investments
|
(139
|
)
|
|
(50
|
)
|
||
|
Changes in capital investment accruals
|
5
|
|
|
17
|
|
||
|
Asset divestitures
|
—
|
|
|
33
|
|
||
|
Acquisitions and other
|
(4
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(138
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from 2014 Revolving Credit Facility
|
81
|
|
|
221
|
|
||
|
Repayments of 2014 Revolving Credit Facility
|
(444
|
)
|
|
(299
|
)
|
||
|
Payments on 2014 Term Loan
|
—
|
|
|
(41
|
)
|
||
|
Debt repurchases
|
(2
|
)
|
|
(24
|
)
|
||
|
Debt transaction costs
|
—
|
|
|
(2
|
)
|
||
|
Contribution from noncontrolling interest holders, net
|
747
|
|
|
49
|
|
||
|
Distributions paid to noncontrolling interest holders
|
(18
|
)
|
|
—
|
|
||
|
Issuance of common stock
|
50
|
|
|
1
|
|
||
|
Shares canceled for taxes
|
(2
|
)
|
|
—
|
|
||
|
Net cash provided (used) by financing activities
|
412
|
|
|
(95
|
)
|
||
|
Increase in cash and cash equivalents
|
474
|
|
|
38
|
|
||
|
Cash and cash equivalents—beginning of period
|
20
|
|
|
12
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
494
|
|
|
$
|
50
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other
Comprehensive
(Loss) Income
|
|
Equity Attributable to Common Stock
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
4,861
|
|
|
$
|
(5,404
|
)
|
|
$
|
(14
|
)
|
|
$
|
(557
|
)
|
|
$
|
—
|
|
|
$
|
(557
|
)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|
(1
|
)
|
|
52
|
|
|||||||
|
Contribution from noncontrolling interest holders, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
49
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
|
Share-based compensation, net
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
|
Balance, March 31, 2017
|
$
|
—
|
|
|
$
|
4,867
|
|
|
$
|
(5,351
|
)
|
|
$
|
(11
|
)
|
|
$
|
(495
|
)
|
|
$
|
48
|
|
|
$
|
(447
|
)
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other
Comprehensive
(Loss) Income
|
|
Equity Attributable to Common Stock
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
4,879
|
|
|
$
|
(5,670
|
)
|
|
$
|
(23
|
)
|
|
$
|
(814
|
)
|
|
$
|
94
|
|
|
$
|
(720
|
)
|
|
Net (loss) income
(a)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||||||
|
Contribution from noncontrolling interest holders, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|||||||
|
Distributions paid to noncontrolling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||||
|
Issuance of common stock
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Share-based compensation, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Balance, March 31, 2018
|
$
|
—
|
|
|
$
|
4,930
|
|
|
$
|
(5,672
|
)
|
|
$
|
(21
|
)
|
|
$
|
(763
|
)
|
|
$
|
109
|
|
|
$
|
(654
|
)
|
|
(a)
|
Excludes $14 million of consolidated net income attributable to redeemable noncontrolling interest recorded in mezzanine equity.
|
|
NOTE 2
|
ACCOUNTING AND DISCLOSURE CHANGES
|
|
NOTE 3
|
OTHER INFORMATION
|
|
|
March 31,
2018
|
|
December 31,
2017
|
||||
|
|
(in millions)
|
||||||
|
Amounts due from joint interest partners
|
$
|
76
|
|
|
$
|
76
|
|
|
Derivative assets from commodities contracts
|
44
|
|
|
23
|
|
||
|
Prepaid expenses
|
23
|
|
|
19
|
|
||
|
Assets held for sale
|
12
|
|
|
12
|
|
||
|
Other current assets, net
|
$
|
155
|
|
|
$
|
130
|
|
|
|
March 31,
2018
|
|
December 31,
2017
|
||||
|
|
(in millions)
|
||||||
|
Derivative liabilities from commodities contracts
|
$
|
170
|
|
|
$
|
154
|
|
|
Accrued taxes other than on income
|
143
|
|
|
130
|
|
||
|
Accrued interest
|
67
|
|
|
23
|
|
||
|
Accrued employee-related costs
|
52
|
|
|
86
|
|
||
|
Other
|
82
|
|
|
82
|
|
||
|
Accrued liabilities
|
$
|
514
|
|
|
$
|
475
|
|
|
|
March 31,
2018
|
|
December 31,
2017
|
||||
|
|
(in millions)
|
||||||
|
Materials and supplies
|
$
|
54
|
|
|
$
|
53
|
|
|
Finished goods
|
2
|
|
|
3
|
|
||
|
Total
|
$
|
56
|
|
|
$
|
56
|
|
|
|
Outstanding Principal
(in millions)
|
|
Interest Rate
|
|
Maturity
|
|
Security
|
||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
|
|
|
|
|
|
||||
|
Credit Agreements
|
|
|
|
|
|
|
|
|
|
||||
|
2014 Revolving Credit Facility
|
$
|
—
|
|
|
$
|
363
|
|
|
LIBOR plus 3.25%-4.00%
ABR plus 2.25%-3.00% |
|
June 30, 2021
|
|
Shared First-Priority Lien
|
|
2017 Credit Agreement
|
1,300
|
|
|
1,300
|
|
|
LIBOR plus 4.75%
ABR plus 3.75% |
|
December 31, 2022
(a)
|
|
Shared First-Priority Lien
|
||
|
2016 Credit Agreement
|
1,000
|
|
|
1,000
|
|
|
LIBOR plus 10.375%
ABR plus 9.375% |
|
December 31, 2021
|
|
First-Priority Lien
|
||
|
Second Lien Notes
|
|
|
|
|
|
|
|
|
|
||||
|
Second Lien Notes
|
2,248
|
|
|
2,250
|
|
|
8%
|
|
December 15, 2022
(b)
|
|
Second-Priority Lien
|
||
|
Senior Notes
|
|
|
|
|
|
|
|
|
|
||||
|
5% Senior Notes due 2020
|
100
|
|
|
100
|
|
|
5%
|
|
January 15, 2020
|
|
Unsecured
|
||
|
5½% Senior Notes due 2021
|
100
|
|
|
100
|
|
|
5.5%
|
|
September 15, 2021
|
|
Unsecured
|
||
|
6% Senior Notes due 2024
|
193
|
|
|
193
|
|
|
6%
|
|
November 15, 2024
|
|
Unsecured
|
||
|
Total
|
$
|
4,941
|
|
|
$
|
5,306
|
|
|
|
|
|
|
|
|
(a)
|
The 2017 Credit Agreement is subject to a springing maturity of 91 days prior to the maturity of our 2016 Credit Agreement if more than $100 million is outstanding at that time.
|
|
(b)
|
Under the terms of the indenture, approximately $340 million needs to be repaid by June 2021 and another $70 million each by December 2021 and June 2022.
|
|
NOTE 6
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
|
Equity Attributable to Noncontrolling Interest
|
|
Mezzanine Equity - Redeemable Noncontrolling Interest
|
||||||||
|
|
Ares JV
|
|
BSP JV
|
|
Total
|
|
Ares JV
|
||||||||
|
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
94
|
|
|
94
|
|
|
$
|
—
|
|
|
|
Net income (loss) attributable to noncontrolling interests
|
1
|
|
|
(4
|
)
|
|
(3
|
)
|
|
14
|
|
||||
|
Contributions from noncontrolling interest holders, net
|
33
|
|
|
—
|
|
|
33
|
|
|
714
|
|
||||
|
Distributions to noncontrolling interest holders
|
(1
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|
(4
|
)
|
||||
|
Balance, March 31, 2018
|
$
|
33
|
|
|
$
|
76
|
|
|
$
|
109
|
|
|
$
|
724
|
|
|
|
Q2
2018
|
|
Q3
2018
|
|
Q4
2018
|
|
Q1
2019
|
|
Q2
2019
|
|
Q3
2019 |
|
Q4
2019 |
|
FY
2020
|
||||||||||||||||
|
Sold Calls:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
6,168
|
|
|
6,127
|
|
|
16,086
|
|
|
16,057
|
|
|
6,023
|
|
|
991
|
|
|
961
|
|
|
503
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
60.24
|
|
|
$
|
60.24
|
|
|
$
|
58.91
|
|
|
$
|
65.75
|
|
|
$
|
67.01
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchased Calls:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchased Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
1,168
|
|
|
6,127
|
|
|
1,086
|
|
|
24,057
|
|
|
11,023
|
|
|
991
|
|
|
961
|
|
|
503
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
45.83
|
|
|
$
|
61.47
|
|
|
$
|
45.85
|
|
|
$
|
60.00
|
|
|
$
|
60.05
|
|
|
$
|
45.85
|
|
|
$
|
45.85
|
|
|
$
|
43.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Sold Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
29,000
|
|
|
24,000
|
|
|
19,000
|
|
|
25,000
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
45.00
|
|
|
$
|
46.04
|
|
|
$
|
45.00
|
|
|
$
|
49.00
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
44,350
|
|
|
19,000
(1)
|
|
|
19,000
(1)
|
|
|
7,000
(2)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
60.00
|
|
|
$
|
60.13
|
|
|
$
|
60.13
|
|
|
$
|
67.71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Note:
|
Additional hedges for 2019 were put in place after March 31, 2018 that are not included in the table above.
|
|
(1)
|
Certain of our counterparties have options to increase swap volumes by up to 29,000 barrels per day at a weighted-average Brent price of $60.50 for the second half of 2018.
|
|
(2)
|
Certain of our counterparties have options to increase swap volumes by up to 5,000 barrels per day at a weighted-average Brent price of $70.00 for the first quarter of 2019.
|
|
•
|
Sold calls – we make settlement payments for prices above the indicated weighted-average price per barrel.
|
|
•
|
Purchased calls – we receive settlement payments for prices above the indicated weighted-average price per barrel.
|
|
•
|
Purchased puts – we receive settlement payments for prices below the indicated weighted-average price per barrel.
|
|
•
|
Sold puts – we make settlement payments for prices below the indicated weighted-average price per barrel.
|
|
|
March 31, 2018
|
||||||||||||
|
|
Balance Sheet Classification
|
|
Gross Amounts Recognized at Fair Value
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Fair Value Presented in the Balance Sheet
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Other current assets
|
|
$
|
52
|
|
|
$
|
(8
|
)
|
|
$
|
44
|
|
|
Commodity Contracts
|
Other assets
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Accrued liabilities
|
|
(178
|
)
|
|
8
|
|
|
(170
|
)
|
|||
|
Commodity Contracts
|
Other long-term liabilities
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
|
Total derivatives
|
|
|
$
|
(126
|
)
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
|
|
December 31, 2017
|
||||||||||||
|
|
Balance Sheet Classification
|
|
Gross Amounts Recognized at Fair Value
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Fair Value Presented in the Balance Sheet
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Other current assets
|
|
$
|
39
|
|
|
$
|
(16
|
)
|
|
$
|
23
|
|
|
Commodity Contracts
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Accrued liabilities
|
|
(170
|
)
|
|
16
|
|
|
(154
|
)
|
|||
|
Commodity Contracts
|
Other long-term liabilities
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Total derivatives
|
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
|
$
|
(133
|
)
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions, except per-share amounts)
|
||||||
|
Basic EPS calculation
|
|
|
|
||||
|
Net income
|
$
|
9
|
|
|
$
|
52
|
|
|
Net (income) loss attributable to noncontrolling interest
|
(11
|
)
|
|
1
|
|
||
|
Net (loss) income attributable to common stock
|
(2
|
)
|
|
53
|
|
||
|
Less: net income (loss) allocated to participating securities
|
—
|
|
|
(1
|
)
|
||
|
Net (loss) income available to common stockholders
|
$
|
(2
|
)
|
|
$
|
52
|
|
|
Weighted-average common shares outstanding - basic
|
44.2
|
|
|
42.3
|
|
||
|
Basic EPS
|
$
|
(0.05
|
)
|
|
$
|
1.23
|
|
|
|
|
|
|
||||
|
Diluted EPS calculation
|
|
|
|
||||
|
Net income
|
$
|
9
|
|
|
$
|
52
|
|
|
Net (income) loss attributable to noncontrolling interest
|
(11
|
)
|
|
1
|
|
||
|
Net (loss) income attributable to common stock
|
(2
|
)
|
|
53
|
|
||
|
Less: net income (loss) allocated to participating securities
|
—
|
|
|
(1
|
)
|
||
|
Net (loss) income available to common stockholders
|
$
|
(2
|
)
|
|
$
|
52
|
|
|
Weighted-average common shares outstanding - basic
|
44.2
|
|
|
42.3
|
|
||
|
Dilutive effect of potentially dilutive securities
|
—
|
|
|
0.3
|
|
||
|
Weighted-average common shares outstanding - diluted
|
44.2
|
|
|
42.6
|
|
||
|
Diluted EPS
|
$
|
(0.05
|
)
|
|
$
|
1.22
|
|
|
Weighted-average anti-dilutive shares
|
2.5
|
|
|
1.5
|
|
||
|
|
Three months ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Pension
Benefit |
|
Postretirement
Benefit |
|
Pension
Benefit |
|
Postretirement
Benefit |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest cost
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Expected return on plan assets
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Settlement loss
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Oil and gas sales:
|
|
||
|
Oil
|
$
|
466
|
|
|
NGLs
|
63
|
|
|
|
Natural gas
|
46
|
|
|
|
|
575
|
|
|
|
Other revenue:
|
|
||
|
Electricity
|
24
|
|
|
|
Marketing
|
47
|
|
|
|
Interest income
|
1
|
|
|
|
|
72
|
|
|
|
Net derivative losses
|
(38
|
)
|
|
|
Total revenues and other
|
$
|
609
|
|
|
|
As Reported
ASC 606
|
|
Previous
U.S. GAAP
|
|
Change
|
||||||
|
REVENUES AND OTHER
|
|
|
|
|
|
||||||
|
Oil and gas sales
|
$
|
575
|
|
|
$
|
568
|
|
|
$
|
7
|
|
|
Net derivative losses
|
(38
|
)
|
|
(38
|
)
|
|
—
|
|
|||
|
Other revenue
|
72
|
|
|
37
|
|
|
35
|
|
|||
|
Total revenues and other
|
609
|
|
|
567
|
|
|
42
|
|
|||
|
|
|
|
|
|
|
||||||
|
COSTS AND OTHER
|
|
|
|
|
|
||||||
|
Production costs
|
212
|
|
|
212
|
|
|
—
|
|
|||
|
General and administrative expenses
|
63
|
|
|
63
|
|
|
—
|
|
|||
|
Depreciation, depletion and amortization
|
119
|
|
|
119
|
|
|
—
|
|
|||
|
Taxes other than on income
|
38
|
|
|
38
|
|
|
—
|
|
|||
|
Exploration expense
|
8
|
|
|
8
|
|
|
—
|
|
|||
|
Other expenses, net
|
61
|
|
|
19
|
|
|
42
|
|
|||
|
Total costs and other
|
501
|
|
|
459
|
|
|
42
|
|
|||
|
OPERATING (LOSS) INCOME
|
108
|
|
|
108
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
NON-OPERATING (LOSS) INCOME
|
|
|
|
|
|
||||||
|
Interest and debt expense, net
|
(92
|
)
|
|
(92
|
)
|
|
—
|
|
|||
|
Other non-operating expenses
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
9
|
|
|
9
|
|
|
—
|
|
|||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
NET (LOSS) INCOME
|
9
|
|
|
9
|
|
|
—
|
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|||
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
Condensed Consolidating Balance Sheets
|
|||||||||||||||||||
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
As of March 31, 2018
|
(in millions)
|
||||||||||||||||||
|
Total current assets
|
$
|
491
|
|
|
$
|
414
|
|
|
$
|
51
|
|
|
$
|
(7
|
)
|
|
$
|
949
|
|
|
Total property, plant and equipment, net
|
23
|
|
|
5,153
|
|
|
538
|
|
|
—
|
|
|
5,714
|
|
|||||
|
Investments in consolidated subsidiaries
|
5,050
|
|
|
95
|
|
|
—
|
|
|
(5,145
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
22
|
|
|
14
|
|
|
—
|
|
|
36
|
|
|||||
|
TOTAL ASSETS
|
$
|
5,564
|
|
|
$
|
5,684
|
|
|
$
|
603
|
|
|
$
|
(5,152
|
)
|
|
$
|
6,699
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
125
|
|
|
680
|
|
|
8
|
|
|
(7
|
)
|
|
806
|
|
|||||
|
Long-term debt
|
4,941
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,941
|
|
|||||
|
Deferred gain and issuance costs, net
|
275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||
|
Other long-term liabilities
|
153
|
|
|
448
|
|
|
6
|
|
|
—
|
|
|
607
|
|
|||||
|
Amounts due to (from) affiliates
|
833
|
|
|
(833
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine equity
|
—
|
|
|
—
|
|
|
724
|
|
|
—
|
|
|
724
|
|
|||||
|
Total equity
|
(763
|
)
|
|
5,389
|
|
|
(135
|
)
|
|
(5,145
|
)
|
|
(654
|
)
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
5,564
|
|
|
$
|
5,684
|
|
|
$
|
603
|
|
|
$
|
(5,152
|
)
|
|
$
|
6,699
|
|
|
As of December 31, 2017
|
|
||||||||||||||||||
|
Total current assets
|
$
|
13
|
|
|
$
|
464
|
|
|
$
|
12
|
|
|
$
|
(6
|
)
|
|
$
|
483
|
|
|
Total property, plant and equipment, net
|
24
|
|
|
5,580
|
|
|
92
|
|
|
—
|
|
|
5,696
|
|
|||||
|
Investments in consolidated subsidiaries
|
5,105
|
|
|
606
|
|
|
—
|
|
|
(5,711
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
28
|
|
|||||
|
TOTAL ASSETS
|
$
|
5,142
|
|
|
$
|
6,677
|
|
|
$
|
105
|
|
|
$
|
(5,717
|
)
|
|
$
|
6,207
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current liabilities
|
122
|
|
|
613
|
|
|
3
|
|
|
(6
|
)
|
|
732
|
|
|||||
|
Long-term debt
|
5,306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,306
|
|
|||||
|
Deferred gain and issuance costs, net
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||
|
Other long-term liabilities
|
154
|
|
|
445
|
|
|
3
|
|
|
—
|
|
|
602
|
|
|||||
|
Amounts due to (from) affiliates
|
87
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
(814
|
)
|
|
5,706
|
|
|
99
|
|
|
(5,711
|
)
|
|
(720
|
)
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
5,142
|
|
|
$
|
6,677
|
|
|
$
|
105
|
|
|
$
|
(5,717
|
)
|
|
$
|
6,207
|
|
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the three months ended March 31, 2018
|
(in millions)
|
||||||||||||||||||
|
Total revenues and other
|
$
|
1
|
|
|
$
|
585
|
|
|
$
|
65
|
|
|
$
|
(42
|
)
|
|
$
|
609
|
|
|
Total costs and other
|
44
|
|
|
460
|
|
|
39
|
|
|
(42
|
)
|
|
501
|
|
|||||
|
Non-operating loss
|
(98
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|||||
|
NET (LOSS) INCOME
|
(141
|
)
|
|
124
|
|
|
26
|
|
|
—
|
|
|
9
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK
|
$
|
(141
|
)
|
|
$
|
124
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
For the three months ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues and other
|
$
|
—
|
|
|
$
|
589
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
590
|
|
|
Total costs and other
|
53
|
|
|
420
|
|
|
2
|
|
|
—
|
|
|
475
|
|
|||||
|
Non-operating (loss) income
|
(81
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||
|
NET (LOSS) INCOME
|
(134
|
)
|
|
187
|
|
|
(1
|
)
|
|
—
|
|
|
52
|
|
|||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK
|
$
|
(134
|
)
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||
|
|
Parent
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the three months ended March 31, 2018
|
(in millions)
|
||||||||||||||||||
|
Net cash (used) provided by operating activities
|
$
|
(154
|
)
|
|
$
|
327
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
Net cash used in investing activities
|
(1
|
)
|
|
(136
|
)
|
|
(1
|
)
|
|
—
|
|
|
(138
|
)
|
|||||
|
Net cash provided (used) by financing activities
|
633
|
|
|
(199
|
)
|
|
(22
|
)
|
|
—
|
|
|
412
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
478
|
|
|
(8
|
)
|
|
4
|
|
|
—
|
|
|
474
|
|
|||||
|
Cash and cash equivalents—beginning of period
|
7
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
20
|
|
|||||
|
Cash and cash equivalents—
end of period
|
$
|
485
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
For the three months ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used) provided by operating activities
|
$
|
(139
|
)
|
|
$
|
274
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
133
|
|
|
Net cash (used) provided by investing activities
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided (used) by financing activities
|
140
|
|
|
(284
|
)
|
|
49
|
|
|
—
|
|
|
(95
|
)
|
|||||
|
(Decrease) increase in cash and cash equivalents
|
—
|
|
|
(9
|
)
|
|
47
|
|
|
—
|
|
|
38
|
|
|||||
|
Cash and cash equivalents—beginning of period
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Cash and cash equivalents—
end of period
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Brent oil ($/Bbl)
|
$
|
67.18
|
|
|
$
|
54.66
|
|
|
WTI oil ($/Bbl)
|
$
|
62.87
|
|
|
$
|
51.91
|
|
|
NYMEX gas ($/MMBtu)
|
$
|
2.87
|
|
|
$
|
3.26
|
|
|
|
Three months ended
March 31, |
||||
|
|
2018
|
|
2017
|
||
|
Oil (MBbl/d)
|
|
|
|
||
|
San Joaquin Basin
|
49
|
|
|
54
|
|
|
Los Angeles Basin
|
24
|
|
|
27
|
|
|
Ventura Basin
|
4
|
|
|
5
|
|
|
Sacramento Basin
|
—
|
|
|
—
|
|
|
Total
|
77
|
|
|
86
|
|
|
NGLs (MBbl/d)
|
|
|
|
||
|
San Joaquin Basin
|
15
|
|
|
15
|
|
|
Los Angeles Basin
|
—
|
|
|
—
|
|
|
Ventura Basin
|
1
|
|
|
1
|
|
|
Sacramento Basin
|
—
|
|
|
—
|
|
|
Total
|
16
|
|
|
16
|
|
|
Natural gas (MMcf/d)
|
|
|
|
||
|
San Joaquin Basin
|
143
|
|
|
141
|
|
|
Los Angeles Basin
|
1
|
|
|
1
|
|
|
Ventura Basin
|
7
|
|
|
8
|
|
|
Sacramento Basin
|
31
|
|
|
31
|
|
|
Total
|
182
|
|
|
181
|
|
|
|
|
|
|
||
|
Total Production (MBoe/d)
(a)
|
123
|
|
|
132
|
|
|
Note:
|
MBbl/d refers to thousands of barrels per day; MMcf/d refers to millions of cubic feet per day; MBoe/d refers to thousands of barrels of oil equivalent per day.
|
|
(a)
|
Natural gas volumes have been converted to Boe based on the equivalence of energy content between six Mcf of natural gas and one barrel of oil. Barrels of oil equivalence does not necessarily result in price equivalence.
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Oil prices with hedge ($ per Bbl)
|
$
|
62.77
|
|
|
$
|
50.24
|
|
|
|
|
|
|
||||
|
Oil prices without hedge ($ per Bbl)
|
$
|
67.26
|
|
|
$
|
50.40
|
|
|
NGLs prices ($ per Bbl)
|
$
|
43.13
|
|
|
$
|
34.33
|
|
|
Natural gas prices ($ per Mcf)
(a)
|
$
|
2.81
|
|
|
$
|
2.90
|
|
|
(a)
|
For the three months ended March 31, 2018, the realized gas price was impacted by the adoption of new accounting rules on revenue recognition by $0.28 and would have been $2.53 per Mcf under prior accounting standards.
|
|
|
Three months ended
March 31, |
||||
|
|
2018
|
|
2017
|
||
|
Oil with hedge as a percentage of Brent
|
93
|
%
|
|
92
|
%
|
|
Oil with hedge as a percentage of WTI
|
100
|
%
|
|
97
|
%
|
|
|
|
|
|
||
|
Oil without hedge as a percentage of Brent
|
100
|
%
|
|
92
|
%
|
|
Oil without hedge as a percentage of WTI
|
107
|
%
|
|
97
|
%
|
|
NGLs as a percentage of Brent
|
64
|
%
|
|
63
|
%
|
|
NGLs as a percentage of WTI
|
69
|
%
|
|
66
|
%
|
|
Natural gas as a percentage of NYMEX
(a)
|
98
|
%
|
|
89
|
%
|
|
(a)
|
For the three months ended March 31, 2018, the gas price realization as a percentage of NYMEX was impacted by the adoption of new accounting rules on revenue recognition and would have been 88% under prior accounting standards.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents
|
$
|
494
|
|
|
$
|
20
|
|
|
Trade receivables
|
$
|
244
|
|
|
$
|
277
|
|
|
Inventories
|
$
|
56
|
|
|
$
|
56
|
|
|
Other current assets, net
|
$
|
155
|
|
|
$
|
130
|
|
|
Property, plant and equipment, net
|
$
|
5,714
|
|
|
$
|
5,696
|
|
|
Other assets
|
$
|
36
|
|
|
$
|
28
|
|
|
Accounts payable
|
$
|
292
|
|
|
$
|
257
|
|
|
Accrued liabilities
|
$
|
514
|
|
|
$
|
475
|
|
|
Long-term debt
|
$
|
4,941
|
|
|
$
|
5,306
|
|
|
Deferred gain and issuance costs, net
|
$
|
275
|
|
|
$
|
287
|
|
|
Other long-term liabilities
|
$
|
607
|
|
|
$
|
602
|
|
|
Mezzanine equity
|
$
|
724
|
|
|
$
|
—
|
|
|
Equity attributable to common stock
|
$
|
(763
|
)
|
|
$
|
(814
|
)
|
|
Equity attributable to noncontrolling interests
|
$
|
109
|
|
|
$
|
94
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Production costs
|
$
|
19.08
|
|
|
$
|
17.70
|
|
|
Production costs, excluding effects of PSC contracts
(a)
|
$
|
17.47
|
|
|
$
|
16.66
|
|
|
Field general and administrative expenses
(b)
|
$
|
0.72
|
|
|
$
|
0.76
|
|
|
Field depreciation, depletion and amortization
(b)
|
$
|
9.63
|
|
|
$
|
11.07
|
|
|
Field taxes other than on income
(b)
|
$
|
2.70
|
|
|
$
|
2.27
|
|
|
(a)
|
As described in the Operations section, the reporting of our PSC-like contracts creates a difference between reported production costs, which are for the full field, and reported volumes, which are only our net share, inflating the per barrel production costs. The amounts represent the production costs for the company after adjusting for this difference.
|
|
(b)
|
Excludes corporate amounts.
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Oil and gas sales
(a)
|
$
|
575
|
|
|
$
|
487
|
|
|
Net derivative (losses) gains
|
(38
|
)
|
|
73
|
|
||
|
Other revenue
(a)
|
72
|
|
|
30
|
|
||
|
Production costs
|
(212
|
)
|
|
(211
|
)
|
||
|
General and administrative expenses
(b)
|
(63
|
)
|
|
(63
|
)
|
||
|
Depreciation, depletion and amortization
|
(119
|
)
|
|
(140
|
)
|
||
|
Taxes other than on income
|
(38
|
)
|
|
(33
|
)
|
||
|
Exploration expense
|
(8
|
)
|
|
(6
|
)
|
||
|
Other expenses, net
(a)
|
(61
|
)
|
|
(22
|
)
|
||
|
Interest and debt expense, net
|
(92
|
)
|
|
(84
|
)
|
||
|
Net gains on early extinguishment of debt
|
—
|
|
|
4
|
|
||
|
Gains on asset divestitures
|
—
|
|
|
21
|
|
||
|
Other non-operating expenses
|
(7
|
)
|
|
(4
|
)
|
||
|
Income before income taxes
|
9
|
|
|
52
|
|
||
|
Income tax benefit
|
—
|
|
|
—
|
|
||
|
Net income
|
9
|
|
|
52
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
(11
|
)
|
|
1
|
|
||
|
Net (loss) income attributable to common stock
|
$
|
(2
|
)
|
|
$
|
53
|
|
|
|
|
|
|
||||
|
Adjusted net income (loss)
|
$
|
8
|
|
|
$
|
(43
|
)
|
|
Adjusted EBITDAX
|
$
|
250
|
|
|
$
|
200
|
|
|
Effective tax rate
|
—
|
%
|
|
—
|
%
|
||
|
(a)
|
We adopted the new revenue recognition standard on January 1, 2018 which required certain sales-related costs to be reported as expense as opposed to being netted against revenue. The adoption of this standard does not affect net income. Results for reporting periods beginning after January 1, 2018 are presented under the new accounting standard while prior periods are not adjusted and continue to be reported under accounting standards in effect for the prior period. Under prior accounting standards total oil and gas sales would have been $568 million, other revenue would have been
$37 million
and other expenses, net would have been $19 million. See
|
|
(b)
|
Certain pension benefit costs of $4 million have been reclassified to other non-operating expenses for the quarter ended March 31, 2017 to conform to the current year presentation in accordance with new accounting rules adopted during the period related to net periodic benefit costs for pensions and postretirement benefits. See
Significant Accounting and Disclosure Changes
for more information.
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net (loss) income attributable to common stock
|
$
|
(2
|
)
|
|
$
|
53
|
|
|
Unusual, infrequent and other items:
|
|
|
|
||||
|
Non-cash derivative losses (gains), excluding noncontrolling interest
|
7
|
|
|
(75
|
)
|
||
|
Early retirement, severance and other costs
|
2
|
|
|
3
|
|
||
|
Net gains on early extinguishment of debt
|
—
|
|
|
(4
|
)
|
||
|
Gains on asset divestitures
|
—
|
|
|
(21
|
)
|
||
|
Other, net
|
1
|
|
|
1
|
|
||
|
Total unusual, infrequent and other items
|
10
|
|
|
(96
|
)
|
||
|
Adjusted net income (loss)
|
$
|
8
|
|
|
$
|
(43
|
)
|
|
|
|
|
|
||||
|
Net (loss) income attributable to common stock per diluted share
|
$
|
(0.05
|
)
|
|
$
|
1.22
|
|
|
Adjusted net income (loss) per diluted share
|
$
|
0.18
|
|
|
$
|
(1.02
|
)
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net income
|
$
|
9
|
|
|
$
|
52
|
|
|
Interest and debt expense, net
|
92
|
|
|
84
|
|
||
|
Depreciation, depletion and amortization
|
119
|
|
|
140
|
|
||
|
Exploration expense
|
8
|
|
|
6
|
|
||
|
Unusual, infrequent and other items
|
10
|
|
|
(96
|
)
|
||
|
Other non-cash items
|
12
|
|
|
14
|
|
||
|
Adjusted EBITDAX
|
$
|
250
|
|
|
$
|
200
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Non-cash derivative (losses) gains, excluding noncontrolling interest
|
$
|
(7
|
)
|
|
$
|
75
|
|
|
Non-cash derivative losses for noncontrolling interest
|
—
|
|
|
(1
|
)
|
||
|
Net payments on settled derivatives
|
(31
|
)
|
|
(1
|
)
|
||
|
Net derivative (losses) gains
|
$
|
(38
|
)
|
|
$
|
73
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
$
|
200
|
|
|
$
|
133
|
|
|
Net cash used in investing activities
|
$
|
(138
|
)
|
|
$
|
—
|
|
|
Net cash provided (used) by financing activities
|
$
|
412
|
|
|
$
|
(95
|
)
|
|
Adjusted EBITDAX
|
$
|
250
|
|
|
$
|
200
|
|
|
|
Three months ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
$
|
200
|
|
|
$
|
133
|
|
|
Cash interest
|
61
|
|
|
44
|
|
||
|
Exploration expenditures
|
6
|
|
|
5
|
|
||
|
Other changes in operating assets and liabilities
|
(18
|
)
|
|
17
|
|
||
|
Other, net
|
1
|
|
|
1
|
|
||
|
Adjusted EBITDAX
|
$
|
250
|
|
|
$
|
200
|
|
|
|
Outstanding Principal
(in millions)
|
|
Interest Rate
|
|
Maturity
|
|
Security
|
||
|
Credit Agreements
|
|
|
|
|
|
|
|
||
|
2014 Revolving Credit Facility
|
$
|
—
|
|
|
LIBOR plus 3.25%-4.00%
ABR plus 2.25%-3.00% |
|
June 30, 2021
|
|
Shared First-Priority Lien
|
|
2017 Credit Agreement
|
1,300
|
|
|
LIBOR plus 4.75%
ABR plus 3.75% |
|
December 31, 2022
(a)
|
|
Shared First-Priority Lien
|
|
|
2016 Credit Agreement
|
1,000
|
|
|
LIBOR plus 10.375%
ABR plus 9.375% |
|
December 31, 2021
|
|
First-Priority Lien
|
|
|
Second Lien Notes
|
|
|
|
|
|
|
|
||
|
Second Lien Notes
|
2,248
|
|
|
8%
|
|
December 15, 2022
(b)
|
|
Second-Priority Lien
|
|
|
Senior Notes
|
|
|
|
|
|
|
|
||
|
5% Senior Notes due 2020
|
100
|
|
|
5%
|
|
January 15, 2020
|
|
Unsecured
|
|
|
5½% Senior Notes due 2021
|
100
|
|
|
5.5%
|
|
September 15, 2021
|
|
Unsecured
|
|
|
6% Senior Notes due 2024
|
193
|
|
|
6%
|
|
November 15, 2024
|
|
Unsecured
|
|
|
Total
|
$
|
4,941
|
|
|
|
|
|
|
|
|
(a)
|
The 2017 Credit Agreement is subject to a springing maturity of 91 days prior to the maturity of our 2016 Credit Agreement if more than $100 million is outstanding at that time.
|
|
(b)
|
Under the terms of the indenture, approximately $340 million needs to be repaid by June 2021 and another $70 million each by December 2021 and June 2022.
|
|
|
Q2
2018
|
|
Q3
2018
|
|
Q4
2018
|
|
Q1
2019
|
|
Q2
2019
|
|
Q3
2019 |
|
Q4
2019 |
|
FY
2020
|
||||||||||||||||
|
Sold Calls:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
6,168
|
|
|
6,127
|
|
|
16,086
|
|
|
16,057
|
|
|
6,023
|
|
|
991
|
|
|
961
|
|
|
503
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
60.24
|
|
|
$
|
60.24
|
|
|
$
|
58.91
|
|
|
$
|
65.75
|
|
|
$
|
67.01
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchased Calls:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Purchased Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
1,168
|
|
|
6,127
|
|
|
1,086
|
|
|
29,057
|
|
|
21,023
|
|
|
10,991
|
|
|
961
|
|
|
503
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
45.83
|
|
|
$
|
61.47
|
|
|
$
|
45.85
|
|
|
$
|
60.86
|
|
|
$
|
62.40
|
|
|
$
|
63.27
|
|
|
$
|
45.85
|
|
|
$
|
43.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Sold Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
29,000
|
|
|
24,000
|
|
|
19,000
|
|
|
30,000
|
|
|
15,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
45.00
|
|
|
$
|
46.04
|
|
|
$
|
45.00
|
|
|
$
|
49.17
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Barrels per day
|
44,350
|
|
|
19,000
(1)
|
|
|
19,000
(1)
|
|
|
7,000
(2)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Weighted-average price per barrel
|
$
|
60.00
|
|
|
$
|
60.13
|
|
|
$
|
60.13
|
|
|
$
|
67.71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Certain of our counterparties have options to increase swap volumes by up to 29,000 barrels per day at a weighted-average Brent price of $60.50 for the second half of 2018.
|
|
(2)
|
Certain of our counterparties have options to increase swap volumes by up to 5,000 barrels per day at a weighted-average Brent price of $70.00 for the first quarter of 2019.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1.A.
|
Risk Factors
|
|
Item 5.
|
Other Disclosures
|
|
Item 6.
|
Exhibits
|
|
4.1
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
12*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document.
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
CALIFORNIA RESOURCES CORPORATION
|
|
|
DATE:
|
May 9, 2018
|
/s/ Roy Pineci
|
|
|
|
|
Roy Pineci
|
|
|
|
|
Executive Vice President - Finance
|
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|