These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
for the quarterly period ended March 31, 2019
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
for the transition period from ____ to ____
|
|
|
Georgia
|
|
58-0506554
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
5335 Triangle Parkway
|
|
|
|
|
|
Peachtree Corners, Georgia
|
|
30092
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Class A Common Stock — $1.00 Par Value
|
CRD-A
|
New York Stock Exchange, Inc.
|
|
Class B Common Stock — $1.00 Par Value
|
CRD-B
|
New York Stock Exchange, Inc.
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
Part I. Financial Information
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations (unaudited) for the
three months ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (unaudited) for the thre
e months ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (unaudited) as of
March 31, 2019 and December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) for the
three months ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Shareholders' Investment (unaudited) as of and for the three months
ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|||||
|
|
Three Months Ended March 31
|
||||||
|
(In thousands, except per share amounts)
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
|
|
|
|
||||
|
Revenues before reimbursements
|
$
|
247,058
|
|
|
$
|
273,104
|
|
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
||
|
Total Revenues
|
256,377
|
|
|
290,387
|
|
||
|
|
|
|
|
||||
|
Costs and Expenses:
|
|
|
|
||||
|
|
|
|
|
||||
|
Costs of services provided, before reimbursements
|
177,888
|
|
|
197,619
|
|
||
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
||
|
Total costs of services
|
187,207
|
|
|
214,902
|
|
||
|
|
|
|
|
||||
|
Selling, general, and administrative expenses
|
58,659
|
|
|
61,660
|
|
||
|
|
|
|
|
||||
|
Corporate interest expense, net of interest income of $350 and $423, respectively
|
2,716
|
|
|
2,564
|
|
||
|
|
|
|
|
||||
|
Total Costs and Expenses
|
248,582
|
|
|
279,126
|
|
||
|
|
|
|
|
||||
|
Other Income, net
|
907
|
|
|
1,135
|
|
||
|
|
|
|
|
||||
|
Income Before Income Taxes
|
8,702
|
|
|
12,396
|
|
||
|
|
|
|
|
||||
|
Provision for Income Taxes
|
2,933
|
|
|
3,966
|
|
||
|
|
|
|
|
||||
|
Net Income
|
5,769
|
|
|
8,430
|
|
||
|
|
|
|
|
||||
|
Net Loss Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests
|
340
|
|
|
139
|
|
||
|
|
|
|
|
||||
|
Net Income Attributable to Shareholders of Crawford & Company
|
$
|
6,109
|
|
|
$
|
8,569
|
|
|
|
|
|
|
||||
|
Earnings Per Share - Basic:
|
|
|
|
||||
|
Class A Common Stock
|
$
|
0.12
|
|
|
$
|
0.16
|
|
|
Class B Common Stock
|
$
|
0.10
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Earnings Per Share - Diluted:
|
|
|
|
||||
|
Class A Common Stock
|
$
|
0.12
|
|
|
$
|
0.16
|
|
|
Class B Common Stock
|
$
|
0.10
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Weighted-Average Shares Used to Compute Basic Earnings Per Share:
|
|
|
|
||||
|
Class A Common Stock
|
30,658
|
|
|
31,199
|
|
||
|
Class B Common Stock
|
23,367
|
|
|
24,472
|
|
||
|
|
|
|
|
||||
|
Weighted-Average Shares Used to Compute Diluted Earnings Per Share:
|
|
|
|
||||
|
Class A Common Stock
|
31,106
|
|
|
31,761
|
|
||
|
Class B Common Stock
|
23,367
|
|
|
24,472
|
|
||
|
|
|
|
|
||||
|
Cash Dividends Per Share:
|
|
|
|
||||
|
Class A Common Stock
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
Class B Common Stock
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Net Income
|
$
|
5,769
|
|
|
$
|
8,430
|
|
|
|
|
|
|
||||
|
Other Comprehensive Income:
|
|
|
|
||||
|
Net foreign currency translation income, net of tax of $0 and $0, respectively
|
3,046
|
|
|
7,540
|
|
||
|
|
|
|
|
||||
|
Amortization of actuarial losses for retirement plans included in net periodic pension cost, net of tax of $690 and $938, respectively
|
2,011
|
|
|
1,629
|
|
||
|
|
|
|
|
||||
|
Other Comprehensive Income
|
5,057
|
|
|
9,169
|
|
||
|
|
|
|
|
||||
|
Comprehensive Income
|
10,826
|
|
|
17,599
|
|
||
|
|
|
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interests and redeemable noncontrolling interests
|
356
|
|
|
(90
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive Income Attributable to Shareholders of Crawford & Company
|
$
|
11,182
|
|
|
$
|
17,509
|
|
|
|
|
|
|
||||
|
|
|
|
*
|
||||
|
(In thousands)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
49,674
|
|
|
$
|
53,119
|
|
|
Accounts receivable, less allowance for doubtful accounts of $10,401 and $9,625, respectively
|
130,842
|
|
|
131,117
|
|
||
|
Unbilled revenues, at estimated billable amounts
|
118,271
|
|
|
108,291
|
|
||
|
Income taxes receivable
|
4,112
|
|
|
4,084
|
|
||
|
Prepaid expenses and other current assets
|
21,843
|
|
|
24,237
|
|
||
|
Total Current Assets
|
324,742
|
|
|
320,848
|
|
||
|
Net Property and Equipment
|
32,361
|
|
|
34,303
|
|
||
|
Other Assets:
|
|
|
|
||||
|
Operating lease right-of-use assets, net
|
103,805
|
|
|
—
|
|
||
|
Goodwill
|
97,585
|
|
|
96,890
|
|
||
|
Intangible assets arising from business acquisitions, net
|
82,983
|
|
|
85,023
|
|
||
|
Capitalized software costs, net
|
69,821
|
|
|
72,210
|
|
||
|
Deferred income tax assets
|
21,258
|
|
|
22,146
|
|
||
|
Other noncurrent assets
|
71,691
|
|
|
70,022
|
|
||
|
Total Other Assets
|
447,143
|
|
|
346,291
|
|
||
|
TOTAL ASSETS
|
$
|
804,246
|
|
|
$
|
701,442
|
|
|
|
|
|
*
|
||||
|
(In thousands, except par value amounts)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
LIABILITIES AND SHAREHOLDERS' INVESTMENT
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Short-term borrowings
|
$
|
31,558
|
|
|
$
|
23,195
|
|
|
Accounts payable
|
34,954
|
|
|
37,834
|
|
||
|
Accrued compensation and related costs
|
58,088
|
|
|
66,530
|
|
||
|
Self-insured risks
|
13,756
|
|
|
15,246
|
|
||
|
Income taxes payable
|
4,279
|
|
|
3,145
|
|
||
|
Deferred rent
|
—
|
|
|
15,919
|
|
||
|
Operating lease liabilities
|
31,660
|
|
|
—
|
|
||
|
Other accrued liabilities
|
34,110
|
|
|
32,391
|
|
||
|
Deferred revenues
|
34,032
|
|
|
30,961
|
|
||
|
Current installments of finance leases
|
41
|
|
|
89
|
|
||
|
Total Current Liabilities
|
242,478
|
|
|
225,310
|
|
||
|
Noncurrent Liabilities:
|
|
|
|
||||
|
Long-term debt and finance leases, less current installments
|
178,508
|
|
|
167,126
|
|
||
|
Operating lease liabilities
|
87,043
|
|
|
—
|
|
||
|
Deferred revenues
|
20,385
|
|
|
21,713
|
|
||
|
Accrued pension liabilities
|
73,105
|
|
|
74,323
|
|
||
|
Other noncurrent liabilities
|
31,096
|
|
|
32,024
|
|
||
|
Total Noncurrent Liabilities
|
390,137
|
|
|
295,186
|
|
||
|
Redeemable Noncontrolling Interests
|
5,123
|
|
|
5,500
|
|
||
|
Shareholders' Investment:
|
|
|
|
||||
|
Class A common stock, $1.00 par value; 50,000 shares authorized; 30,621 and 30,927 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
30,621
|
|
|
30,927
|
|
||
|
Class B common stock, $1.00 par value; 50,000 shares authorized; 23,031 and 24,408 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
23,031
|
|
|
24,408
|
|
||
|
Additional paid-in capital
|
58,321
|
|
|
58,793
|
|
||
|
Retained earnings
|
261,814
|
|
|
273,607
|
|
||
|
Accumulated other comprehensive loss
|
(211,374
|
)
|
|
(216,447
|
)
|
||
|
Shareholders' Investment Attributable to Shareholders of Crawford & Company
|
162,413
|
|
|
171,288
|
|
||
|
Noncontrolling interests
|
4,095
|
|
|
4,158
|
|
||
|
Total Shareholders' Investment
|
166,508
|
|
|
175,446
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' INVESTMENT
|
$
|
804,246
|
|
|
$
|
701,442
|
|
|
|
Three Months Ended March 31
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
5,769
|
|
|
$
|
8,430
|
|
|
Reconciliation of net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
9,624
|
|
|
11,440
|
|
||
|
Stock-based compensation
|
(247
|
)
|
|
1,565
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
1,571
|
|
|
2,848
|
|
||
|
Unbilled revenues, net
|
(8,361
|
)
|
|
(20,180
|
)
|
||
|
Accrued or prepaid income taxes
|
1,922
|
|
|
4,839
|
|
||
|
Accounts payable and accrued liabilities
|
(8,257
|
)
|
|
(13,594
|
)
|
||
|
Deferred revenues
|
1,578
|
|
|
239
|
|
||
|
Accrued retirement costs
|
(3,393
|
)
|
|
(10,143
|
)
|
||
|
Prepaid expenses and other operating activities
|
317
|
|
|
932
|
|
||
|
Net cash provided by (used in) operating activities
|
523
|
|
|
(13,624
|
)
|
||
|
|
|
|
|
||||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Acquisitions of property and equipment
|
(1,737
|
)
|
|
(5,141
|
)
|
||
|
Capitalization of computer software costs
|
(1,605
|
)
|
|
(5,717
|
)
|
||
|
Net cash used in investing activities
|
(3,342
|
)
|
|
(10,858
|
)
|
||
|
|
|
|
|
||||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Cash dividends paid
|
(3,282
|
)
|
|
(3,421
|
)
|
||
|
(Payments) proceeds from shares purchased under employee stock-based compensation plans
|
(110
|
)
|
|
14
|
|
||
|
Repurchases of common stock
|
(16,418
|
)
|
|
(3,925
|
)
|
||
|
Increases in short-term and revolving credit facility borrowings
|
30,385
|
|
|
50,408
|
|
||
|
Payments on short-term and revolving credit facility borrowings
|
(11,578
|
)
|
|
(10,000
|
)
|
||
|
Payments on finance lease obligations
|
(54
|
)
|
|
(125
|
)
|
||
|
Dividends paid to noncontrolling interests
|
(84
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(1,141
|
)
|
|
32,951
|
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
515
|
|
|
1,476
|
|
||
|
(Decrease) increase in cash and cash equivalents
|
(3,445
|
)
|
|
9,945
|
|
||
|
Cash and cash equivalents at beginning of year
|
53,119
|
|
|
54,011
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
49,674
|
|
|
$
|
63,956
|
|
|
|
Common Stock
|
|
|
|
|
|
Accumulated
|
|
Shareholders' Investment Attributable to
|
|
|
|
|
||||||||||||||||||
|
2019
|
Class A
Non-Voting
|
|
Class B
Voting
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Other
Comprehensive
Loss
|
|
Shareholders of
Crawford &
Company
|
|
Noncontrolling
Interests
|
|
Total
Shareholders' Investment
|
||||||||||||||||
|
Balance at January 1, 2019
|
$
|
30,927
|
|
|
$
|
24,408
|
|
|
$
|
58,793
|
|
|
$
|
273,607
|
|
|
$
|
(216,447
|
)
|
|
$
|
171,288
|
|
|
$
|
4,158
|
|
|
$
|
175,446
|
|
|
Net income
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,109
|
|
|
—
|
|
|
6,109
|
|
|
37
|
|
|
6,146
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,073
|
|
|
5,073
|
|
|
(16
|
)
|
|
5,057
|
|
||||||||
|
Cash dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,282
|
)
|
|
—
|
|
|
(3,282
|
)
|
|
—
|
|
|
(3,282
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
||||||||
|
Repurchases of common stock
|
(421
|
)
|
|
(1,377
|
)
|
|
—
|
|
|
(14,620
|
)
|
|
—
|
|
|
(16,418
|
)
|
|
—
|
|
|
(16,418
|
)
|
||||||||
|
Common stock activity, net
|
115
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(110
|
)
|
||||||||
|
Dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||||||
|
Balance at March 31, 2019
|
$
|
30,621
|
|
|
$
|
23,031
|
|
|
$
|
58,321
|
|
|
$
|
261,814
|
|
|
$
|
(211,374
|
)
|
|
$
|
162,413
|
|
|
$
|
4,095
|
|
|
$
|
166,508
|
|
|
|
Common Stock
|
|
|
|
|
|
Accumulated
|
Shareholders' Investment Attributable to
|
|
|
|
|
|||||||||||||||||||
|
2018
|
Class A
Non-Voting
|
|
Class B
Voting
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Other
Comprehensive
Loss
|
|
Shareholders of
Crawford &
Company
|
|
Noncontrolling
Interests
|
|
Total
Shareholders' Investment
|
||||||||||||||||
|
Balance at January 1, 2018
|
$
|
31,439
|
|
|
$
|
24,502
|
|
|
$
|
53,170
|
|
|
$
|
269,686
|
|
|
$
|
(196,477
|
)
|
|
$
|
182,320
|
|
|
$
|
4,644
|
|
|
$
|
186,964
|
|
|
Net income
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,569
|
|
|
—
|
|
|
8,569
|
|
|
188
|
|
|
8,757
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,940
|
|
|
8,940
|
|
|
229
|
|
|
9,169
|
|
||||||||
|
Cash dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,421
|
)
|
|
—
|
|
|
(3,421
|
)
|
|
—
|
|
|
(3,421
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,565
|
|
|
—
|
|
|
—
|
|
|
1,565
|
|
|
—
|
|
|
1,565
|
|
||||||||
|
Repurchases of common stock
|
(1,012
|
)
|
|
(54
|
)
|
|
—
|
|
|
(7,794
|
)
|
|
—
|
|
|
(8,860
|
)
|
|
—
|
|
|
(8,860
|
)
|
||||||||
|
Common stock activity, net
|
102
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||||
|
Cumulative-effect adjustment of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
642
|
|
||||||||
|
Balance at March 31, 2018
|
$
|
30,529
|
|
|
$
|
24,448
|
|
|
$
|
54,647
|
|
|
$
|
267,682
|
|
|
$
|
(187,537
|
)
|
|
$
|
189,769
|
|
|
$
|
5,061
|
|
|
$
|
194,830
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||
|
(in thousands)
|
U.S.
|
U.K.
|
Canada
|
Australia
|
Europe
|
Rest of World
|
Total
|
||||||||||||||
|
Total Crawford Claims Solutions Revenues before Reimbursements
|
$
|
33,936
|
|
$
|
16,371
|
|
$
|
12,121
|
|
$
|
10,519
|
|
$
|
6,465
|
|
$
|
3,907
|
|
$
|
83,319
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
(in thousands)
|
U.S.
|
U.K.
|
Canada
|
Europe and Rest of World
|
Total
|
||||||||||
|
Claims Management Services
|
$
|
36,313
|
|
$
|
2,530
|
|
$
|
9,372
|
|
$
|
8,696
|
|
$
|
56,911
|
|
|
Medical Management Services
|
40,883
|
|
—
|
|
—
|
|
—
|
|
40,883
|
|
|||||
|
Total Crawford TPA Solutions: Broadspire Revenues before Reimbursements
|
$
|
77,196
|
|
$
|
2,530
|
|
$
|
9,372
|
|
$
|
8,696
|
|
$
|
97,794
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||
|
(in thousands)
|
U.S.
|
U.K.
|
Canada
|
Australia
|
Europe
|
Rest of World
|
Total
|
||||||||||||||
|
Global Technical Services
|
$
|
10,271
|
|
$
|
11,157
|
|
$
|
6,711
|
|
$
|
5,143
|
|
$
|
4,759
|
|
$
|
6,332
|
|
$
|
44,373
|
|
|
Contractor Connection
|
18,187
|
|
1,531
|
|
1,680
|
|
174
|
|
—
|
|
—
|
|
21,572
|
|
|||||||
|
Total Crawford Specialty Solutions Revenues before Reimbursements
|
$
|
28,458
|
|
$
|
12,688
|
|
$
|
8,391
|
|
$
|
5,317
|
|
$
|
4,759
|
|
$
|
6,332
|
|
$
|
65,945
|
|
|
(In Thousands)
|
|
||
|
Customer Contract Liabilities
|
Deferred Revenue
|
||
|
Balance at January 1, 2019
|
$
|
52,673
|
|
|
Quarterly additions
|
20,790
|
|
|
|
Revenue recognized from the prior periods
|
(13,871
|
)
|
|
|
Revenue recognized from current quarter additions
|
(5,485
|
)
|
|
|
Balance as of March 31, 2019
|
54,107
|
|
|
|
(in thousands)
|
Classification on Balance Sheet
|
March 31, 2019
|
||
|
Assets:
|
|
|
||
|
Operating lease
|
Operating lease right-of-use assets, net
|
$
|
103,805
|
|
|
Liabilities:
|
|
|
||
|
Current operating lease liabilities
|
Current operating lease liabilities
|
31,660
|
|
|
|
Noncurrent operating lease liabilities
|
Noncurrent operating lease liabilities
|
87,043
|
|
|
|
Total operating lease liabilities
|
|
$
|
118,703
|
|
|
|
|
|
||
|
Weighted-Average Remaining Lease Term
|
|
5.56 years
|
|
|
|
Weighted-Average Discount Rate (1)
|
|
5.4
|
%
|
|
|
|
Three months ended
|
||
|
(in thousands)
|
March 31, 2019
|
||
|
Operating lease cost
|
$
|
9,394
|
|
|
Variable lease cost
|
2,009
|
|
|
|
Sublease income
|
943
|
|
|
|
|
Three months ended
|
||
|
(in thousands)
|
March 31, 2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows for operating leases
|
$
|
9,596
|
|
|
|
|
||
|
Right-of-use assets obtained in exchange for lease obligations
(1)
|
$
|
4,220
|
|
|
(in thousands)
|
March 31, 2019
|
||
|
2019
|
$
|
28,272
|
|
|
2020
|
28,849
|
|
|
|
2021
|
24,099
|
|
|
|
2022
|
15,166
|
|
|
|
2023
|
10,820
|
|
|
|
Thereafter
|
31,165
|
|
|
|
Total undiscounted lease payments
|
138,371
|
|
|
|
Less imputed interest
|
(19,668
|
)
|
|
|
Present value of future lease payments
|
$
|
118,703
|
|
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
Service cost
|
|
$
|
316
|
|
|
$
|
363
|
|
|
Interest cost
|
|
5,584
|
|
|
5,273
|
|
||
|
Expected return on assets
|
|
(7,471
|
)
|
|
(8,768
|
)
|
||
|
Amortization of actuarial loss
|
|
2,722
|
|
|
2,610
|
|
||
|
Net periodic cost (benefit)
|
|
$
|
1,151
|
|
|
$
|
(522
|
)
|
|
|
Three months ended
|
||||||||||||
|
|
March 31,
2019 |
|
March 31,
2018 |
||||||||||
|
(in thousands, except per share amounts)
|
CRD-A
|
CRD-B
|
|
CRD-A
|
CRD-B
|
||||||||
|
Earnings per share - basic:
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
||||||||
|
Allocation of undistributed earnings
|
$
|
1,604
|
|
$
|
1,223
|
|
|
$
|
2,885
|
|
$
|
2,263
|
|
|
Dividends paid
|
2,131
|
|
1,151
|
|
|
2,198
|
|
1,223
|
|
||||
|
Net income attributable to common shareholders, basic
|
$
|
3,735
|
|
$
|
2,374
|
|
|
$
|
5,083
|
|
$
|
3,486
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding, basic
|
30,658
|
|
23,367
|
|
|
31,199
|
|
24,472
|
|
||||
|
Earnings per share - basic
|
$
|
0.12
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
$
|
0.14
|
|
|
|
Three months ended
|
||||||||||||
|
|
March 31,
2019 |
|
March 31,
2018 |
||||||||||
|
(in thousands, except per share amounts)
|
CRD-A
|
CRD-B
|
|
CRD-A
|
CRD-B
|
||||||||
|
Earnings per share - diluted:
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
||||||||
|
Allocation of undistributed earnings
|
$
|
1,614
|
|
$
|
1,213
|
|
|
$
|
2,908
|
|
$
|
2,241
|
|
|
Dividends paid
|
2,131
|
|
1,151
|
|
|
2,198
|
|
1,223
|
|
||||
|
Net income attributable to common shareholders, diluted
|
$
|
3,745
|
|
$
|
2,364
|
|
|
$
|
5,106
|
|
$
|
3,464
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding, basic
|
30,658
|
|
23,367
|
|
|
31,199
|
|
24,472
|
|
||||
|
Weighted-average effect of dilutive securities
|
448
|
|
—
|
|
|
562
|
|
—
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
31,106
|
|
23,367
|
|
|
31,761
|
|
24,472
|
|
||||
|
Earnings per share - diluted
|
$
|
0.12
|
|
$
|
0.10
|
|
|
$
|
0.16
|
|
$
|
0.14
|
|
|
|
Three months ended
|
||||
|
(in thousands)
|
March 31,
2019 |
|
March 31,
2018 |
||
|
Shares underlying stock options excluded
|
931
|
|
|
1,039
|
|
|
Performance stock grants excluded because performance conditions have not been met
(1)
|
1,144
|
|
|
845
|
|
|
(1)
|
Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.
|
|
|
Three months ended
|
||||
|
(in thousands)
|
March 31,
2019 |
|
March 31,
2018 |
||
|
CRD-A issued under Non-Employee Director Stock Plan
|
76
|
|
|
99
|
|
|
CRD-A issued under the U.K. ShareSave Scheme
|
9
|
|
|
3
|
|
|
CRD-A issued under the Executive Stock Bonus Plan
|
30
|
|
|
—
|
|
|
|
Three months ended March 31, 2019
|
||||||||||
|
(in thousands)
|
Foreign currency translation adjustments
|
|
Retirement liabilities
(1)
|
|
AOCL attributable to shareholders of Crawford & Company
|
||||||
|
Beginning balance
|
$
|
(36,352
|
)
|
|
$
|
(180,095
|
)
|
|
$
|
(216,447
|
)
|
|
Other comprehensive income before reclassifications
|
3,062
|
|
|
—
|
|
|
3,062
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
2,011
|
|
|
2,011
|
|
|||
|
Net current period other comprehensive income
|
3,062
|
|
|
2,011
|
|
|
5,073
|
|
|||
|
Ending balance
|
$
|
(33,290
|
)
|
|
$
|
(178,084
|
)
|
|
$
|
(211,374
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Three months ended March 31, 2018
|
||||||||||
|
(in thousands)
|
Foreign currency translation adjustments
|
|
Retirement liabilities
(1)
|
|
AOCL attributable to shareholders of Crawford & Company
|
||||||
|
Beginning balance
|
$
|
(26,320
|
)
|
|
$
|
(170,157
|
)
|
|
$
|
(196,477
|
)
|
|
Other comprehensive income before reclassifications
|
7,311
|
|
|
—
|
|
|
7,311
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
1,629
|
|
|
1,629
|
|
|||
|
Net current period other comprehensive income
|
7,311
|
|
|
1,629
|
|
|
8,940
|
|
|||
|
Ending balance
|
$
|
(19,009
|
)
|
|
$
|
(168,528
|
)
|
|
$
|
(187,537
|
)
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Retirement liabilities reclassified to net income are related to the amortization of actuarial losses and are included in "Other Income, net" in the Company's unaudited Condensed Consolidated Statements of Operations. See Note 6, "Defined Benefit Pension Plans" for additional details.
|
|
|
|
|
Fair Value Measurements at March 31, 2019
|
||||||||||||
|
|
|
|
|
|
Significant Other
|
|
Significant
|
||||||||
|
|
|
|
Quoted Prices in
|
|
Observable
|
|
Unobservable
|
||||||||
|
|
|
|
Active Markets
|
|
Inputs
|
|
Inputs
|
||||||||
|
(in thousands)
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
(1)
|
$
|
10,419
|
|
|
$
|
10,419
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent earnout liability
(2)
|
366
|
|
|
—
|
|
|
—
|
|
|
366
|
|
||||
|
(1)
|
The fair values of the money market funds were based on recently quoted market prices and reported transactions in an active marketplace. Money market funds are included in the Company's unaudited Condensed Consolidated Balance Sheets as "Cash and cash equivalents."
|
|
(2)
|
The contingent earnout liability relates to a business acquired during 2018 by the Crawford Specialty Solutions operating segment. The fair value of the contingent earnout liability was estimated using internally-prepared revenue projections which is Level 3 data, with the maximum possible earnout of
$677,000
. As such, the fair value is not expected to vary materially. The fair value of the contingent earnout liability is included in "Other accrued liabilities" on the Company's unaudited Condensed Consolidated Balance Sheets, based upon the term of the contingent earnout agreement.
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
Revenues:
|
|
|
|
||||
|
Crawford Claims Solutions
|
$
|
83,319
|
|
|
$
|
90,446
|
|
|
Crawford TPA Solutions: Broadspire
|
97,794
|
|
|
100,237
|
|
||
|
Crawford Specialty Solutions
|
65,945
|
|
|
82,421
|
|
||
|
Total segment revenues before reimbursements
|
247,058
|
|
|
273,104
|
|
||
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
||
|
Total revenues
|
$
|
256,377
|
|
|
$
|
290,387
|
|
|
|
|
|
|
||||
|
Segment Operating (Loss) Earnings
|
|
|
|
||||
|
Crawford Claims Solutions
|
$
|
(313
|
)
|
|
$
|
1,145
|
|
|
Crawford TPA Solutions: Broadspire
|
6,733
|
|
|
7,827
|
|
||
|
Crawford Specialty Solutions
|
12,195
|
|
|
10,024
|
|
||
|
Total segment operating earnings
|
18,615
|
|
|
18,996
|
|
||
|
|
|
|
|
||||
|
Deduct:
|
|
|
|
||||
|
Unallocated corporate and shared costs, net
|
(3,914
|
)
|
|
(821
|
)
|
||
|
Net corporate interest expense
|
(2,716
|
)
|
|
(2,564
|
)
|
||
|
Stock option expense
|
(485
|
)
|
|
(450
|
)
|
||
|
Amortization of customer-relationship intangible assets
|
(2,798
|
)
|
|
(2,765
|
)
|
||
|
Income before income taxes
|
$
|
8,702
|
|
|
$
|
12,396
|
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
Crawford TPA Solutions: Broadspire
|
|
|
|
||||
|
Claims Management Services
|
$
|
56,911
|
|
|
$
|
57,723
|
|
|
Medical Management Services
|
40,883
|
|
|
42,514
|
|
||
|
Total Revenues before Reimbursements--Crawford TPA Solutions: Broadspire
|
$
|
97,794
|
|
|
$
|
100,237
|
|
|
Crawford Specialty Solutions
|
|
|
|
||||
|
Global Technical Services
|
$
|
44,373
|
|
|
$
|
44,261
|
|
|
Contractor Connection
|
21,572
|
|
|
22,207
|
|
||
|
Garden City Group
|
—
|
|
|
15,953
|
|
||
|
Total Revenues before Reimbursements--Crawford Specialty Solutions
|
$
|
65,945
|
|
|
$
|
82,421
|
|
|
|
Three months ended March 31, 2019
|
|||||||||||||||
|
(in thousands)
|
Deferred rent
|
|
Accrued compensation and related costs
|
|
Other accrued liabilities
|
|
|
Total
|
||||||||
|
Beginning balance, December 31, 2018
|
$
|
1,302
|
|
|
$
|
477
|
|
|
$
|
486
|
|
|
|
$
|
2,265
|
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Adjustments to accruals
(1)
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,302
|
)
|
||||
|
Cash payments
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
|
(59
|
)
|
||||
|
Ending balance, March 31, 2019
|
$
|
—
|
|
|
$
|
418
|
|
|
$
|
486
|
|
|
|
$
|
904
|
|
|
•
|
a decline in cases referred to us for any reason, including changes in the degree to which property and casualty insurance carriers outsource their claims handling functions,
|
|
•
|
changes in global economic conditions,
|
|
•
|
changes in interest rates,
|
|
•
|
changes in foreign currency exchange rates,
|
|
•
|
changes in regulations and practices of various governmental authorities,
|
|
•
|
changes in our competitive environment,
|
|
•
|
changes in the financial condition of our clients,
|
|
•
|
the loss of any material customer,
|
|
•
|
our ability to successfully integrate the operations of acquired businesses,
|
|
•
|
regulatory changes related to funding of defined benefit pension plans,
|
|
•
|
our U.S., U.K. and other international defined benefit pension plans and our future funding obligations thereunder,
|
|
•
|
our ability to complete any transaction involving the acquisition or disposition of assets on terms and at times acceptable to us,
|
|
•
|
our ability to identify new revenue sources not tied to the insurance underwriting cycle,
|
|
•
|
our ability to develop or acquire information technology resources to support and grow our business,
|
|
•
|
our ability to attract and retain qualified personnel,
|
|
•
|
our ability to renew existing contracts with clients on satisfactory terms,
|
|
•
|
our ability to collect amounts due from our clients and others,
|
|
•
|
continued availability of funding under our financing agreements,
|
|
•
|
general risks associated with doing business outside the U.S., including changes in tax rates,
|
|
•
|
our ability to comply with the covenants in our financing or other agreements,
|
|
•
|
changes in the frequency or severity of man-made or natural disasters,
|
|
•
|
the ability of our third-party service providers, used for certain aspects of our internal business functions, to meet expected service levels,
|
|
•
|
our ability to prevent or detect cybersecurity breaches and cyber incidents,
|
|
•
|
our ability to achieve targeted integration goals with the consolidation and migration of multiple software platforms,
|
|
•
|
risks associated with our having a controlling shareholder, and
|
|
•
|
impairments of goodwill or our other indefinite-lived intangible assets.
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
||||||||||||||
|
|
|
|
|
|
|
Based on exchange rates for three months ended March 31, 2018 and exclusion of Garden City Croup from March 31, 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
% Change
|
|
March 31,
2019 |
|
March 31,
2018 |
|
% Change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crawford Claims Solutions
|
$
|
83,319
|
|
|
$
|
90,446
|
|
(7.9
|
)%
|
|
$
|
85,639
|
|
|
$
|
90,446
|
|
|
(5.3
|
)%
|
|
Crawford TPA Solutions: Broadspire
|
97,794
|
|
|
100,237
|
|
(2.4
|
)%
|
|
98,828
|
|
|
100,237
|
|
|
(1.4
|
)%
|
||||
|
Crawford Specialty Solutions
|
65,945
|
|
|
82,421
|
|
(20.0
|
)%
|
|
67,523
|
|
|
66,468
|
|
|
1.6
|
%
|
||||
|
Total revenues, before reimbursements
|
247,058
|
|
|
273,104
|
|
(9.5
|
)%
|
|
251,990
|
|
|
257,151
|
|
|
(2.0
|
)%
|
||||
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
(46.1
|
)%
|
|
9,319
|
|
|
10,620
|
|
|
(12.3
|
)%
|
||||
|
Total Revenues
|
$
|
256,377
|
|
|
$
|
290,387
|
|
(11.7
|
)%
|
|
$
|
261,309
|
|
|
$
|
267,771
|
|
|
(2.4
|
)%
|
|
|
Three Months Ended
|
|
|||||||
|
(in thousands, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
% Change
|
|||||
|
Revenues:
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
83,319
|
|
|
$
|
90,446
|
|
(7.9
|
)%
|
|
Crawford TPA Solutions: Broadspire
|
97,794
|
|
|
100,237
|
|
(2.4
|
)%
|
||
|
Crawford Specialty Solutions
|
65,945
|
|
|
82,421
|
|
(20.0
|
)%
|
||
|
Total revenues, before reimbursements
|
247,058
|
|
|
273,104
|
|
(9.5
|
)%
|
||
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
(46.1
|
)%
|
||
|
Total Revenues
|
$
|
256,377
|
|
|
$
|
290,387
|
|
|
|
|
|
|
|
|
|
|||||
|
Direct Compensation, Fringe Benefits & Non-Employee Labor:
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
55,901
|
|
|
$
|
60,670
|
|
(7.9
|
)%
|
|
% of related revenues before reimbursements
|
67.1
|
%
|
|
67.1
|
%
|
|
|
||
|
Crawford TPA Solutions: Broadspire
|
58,381
|
|
|
58,718
|
|
(0.6
|
)%
|
||
|
% of related revenues before reimbursements
|
59.7
|
%
|
|
58.6
|
%
|
|
|
||
|
Crawford Specialty Solutions
|
34,958
|
|
|
43,664
|
|
(19.9
|
)%
|
||
|
% of related revenues before reimbursements
|
53.0
|
%
|
|
53.0
|
%
|
|
|
||
|
Total
|
$
|
149,240
|
|
|
$
|
163,052
|
|
(8.5
|
)%
|
|
% of Revenues before reimbursements
|
60.4
|
%
|
|
59.7
|
%
|
|
|
||
|
|
|
|
|
|
|||||
|
Expenses Other than Direct Compensation, Fringe Benefits & Non-Employee Labor:
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
27,731
|
|
|
$
|
28,631
|
|
(3.1
|
)%
|
|
% of related revenues before reimbursements
|
33.3
|
%
|
|
31.7
|
%
|
|
|
||
|
Crawford TPA Solutions: Broadspire
|
32,680
|
|
|
33,692
|
|
(3.0
|
)%
|
||
|
% of related revenues before reimbursements
|
33.4
|
%
|
|
33.6
|
%
|
|
|
||
|
Crawford Specialty Solutions
|
18,792
|
|
|
28,733
|
|
(34.6
|
)%
|
||
|
% of related revenues before reimbursements
|
28.5
|
%
|
|
34.9
|
%
|
|
|
||
|
Total before reimbursements
|
79,203
|
|
|
91,056
|
|
(13.0
|
)%
|
||
|
% of Revenues before reimbursements
|
32.1
|
%
|
|
33.3
|
%
|
|
|
||
|
Reimbursements
|
9,319
|
|
|
17,283
|
|
(46.1
|
)%
|
||
|
Total
|
$
|
88,522
|
|
|
$
|
108,339
|
|
(18.3
|
)%
|
|
% of Revenues
|
34.5
|
%
|
|
37.3
|
%
|
|
|||
|
Segment Operating (Loss) Earnings:
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
(313
|
)
|
|
$
|
1,145
|
|
(127.3
|
)%
|
|
% of related revenues before reimbursements
|
(0.4
|
)%
|
|
1.3
|
%
|
|
|
||
|
Crawford TPA Solutions: Broadspire
|
6,733
|
|
|
7,827
|
|
(14.0
|
)%
|
||
|
% of related revenues before reimbursements
|
6.9
|
%
|
|
7.8
|
%
|
|
|
||
|
Crawford Specialty Solutions
|
12,195
|
|
|
10,024
|
|
21.7
|
%
|
||
|
% of related revenues before reimbursements
|
18.5
|
%
|
|
12.2
|
%
|
|
|
||
|
Add (Deduct):
|
|
|
|
|
|
||||
|
Unallocated corporate and shared costs, net
|
(3,914
|
)
|
|
(821
|
)
|
376.7
|
%
|
||
|
Net corporate interest expense
|
(2,716
|
)
|
|
(2,564
|
)
|
5.9
|
%
|
||
|
Stock option expense
|
(485
|
)
|
|
(450
|
)
|
7.8
|
%
|
||
|
Amortization of customer-relationship intangible assets
|
(2,798
|
)
|
|
(2,765
|
)
|
1.2
|
%
|
||
|
Income before income taxes
|
8,702
|
|
|
12,396
|
|
(29.8
|
)%
|
||
|
Provision for income taxes
|
(2,933
|
)
|
|
(3,966
|
)
|
(26.0
|
)%
|
||
|
Net income
|
5,769
|
|
|
8,430
|
|
(31.6
|
)%
|
||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
340
|
|
|
139
|
|
144.6
|
%
|
||
|
Net income attributable to shareholders of Crawford & Company
|
$
|
6,109
|
|
|
$
|
8,569
|
|
(28.7
|
)%
|
|
|
Quarter Ended March 31,
|
|
|
|||||||
|
(in thousands, except percentages)
|
2019
|
|
2018
|
|
% Change
|
|||||
|
Revenues Before Reimbursements:
|
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
83,319
|
|
|
$
|
90,446
|
|
|
(7.9
|
)%
|
|
Crawford TPA Solutions: Broadspire
|
97,794
|
|
|
100,237
|
|
|
(2.4
|
)%
|
||
|
Crawford Specialty Solutions
|
65,945
|
|
|
82,421
|
|
|
(20.0
|
)%
|
||
|
Total, before reimbursements
|
247,058
|
|
|
273,104
|
|
|
(9.5
|
)%
|
||
|
Direct Expenses:
|
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
66,242
|
|
|
$
|
72,500
|
|
|
(8.6
|
)%
|
|
% of related revenues before reimbursements
|
79.5
|
%
|
|
80.2
|
%
|
|
|
|||
|
Crawford TPA Solutions: Broadspire
|
72,331
|
|
|
73,831
|
|
|
(2.0
|
)%
|
||
|
% of related revenues before reimbursements
|
74.0
|
%
|
|
73.7
|
%
|
|
|
|||
|
Crawford Specialty Solutions
|
43,504
|
|
|
55,563
|
|
|
(21.7
|
)%
|
||
|
% of related revenues before reimbursements
|
66.0
|
%
|
|
67.4
|
%
|
|
|
|||
|
Total segment direct expenses
|
182,077
|
|
|
201,894
|
|
|
(9.8
|
)%
|
||
|
% of related revenues before reimbursements
|
73.7
|
%
|
|
73.9
|
%
|
|
|
|||
|
Segment Gross Profit:
|
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
17,077
|
|
|
$
|
17,946
|
|
|
(4.8
|
)%
|
|
% of related revenues before reimbursements
|
20.5
|
%
|
|
19.8
|
%
|
|
|
|||
|
Crawford TPA Solutions: Broadspire
|
25,463
|
|
|
26,406
|
|
|
(3.6
|
)%
|
||
|
% of related revenues before reimbursements
|
26.0
|
%
|
|
26.3
|
%
|
|
|
|||
|
Crawford Specialty Solutions
|
22,441
|
|
|
26,858
|
|
|
(16.4
|
)%
|
||
|
% of related revenues before reimbursements
|
34.0
|
%
|
|
32.6
|
%
|
|
|
|||
|
Total segment gross profit
|
64,981
|
|
|
71,210
|
|
|
(8.7
|
)%
|
||
|
% of related revenues before reimbursements
|
26.3
|
%
|
|
26.1
|
%
|
|
|
|||
|
Segment Indirect Costs:
|
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
17,390
|
|
|
$
|
16,801
|
|
|
3.5
|
%
|
|
% of related revenues before reimbursements
|
20.9
|
%
|
|
18.6
|
%
|
|
|
|||
|
Crawford TPA Solutions: Broadspire
|
18,730
|
|
|
18,579
|
|
|
0.8
|
%
|
||
|
% of related revenues before reimbursements
|
19.2
|
%
|
|
18.5
|
%
|
|
|
|||
|
Crawford Specialty Solutions
|
10,246
|
|
|
16,834
|
|
|
(39.1
|
)%
|
||
|
% of related revenues before reimbursements
|
15.5
|
%
|
|
20.4
|
%
|
|
|
|||
|
Total segment indirect costs
|
46,366
|
|
|
52,214
|
|
|
(11.2
|
)%
|
||
|
% of related revenues before reimbursements
|
18.8
|
%
|
|
19.1
|
%
|
|
|
|||
|
Segment Operating (Loss) Earnings:
|
|
|
|
|
|
|||||
|
Crawford Claims Solutions
|
$
|
(313
|
)
|
|
$
|
1,145
|
|
|
(127.3
|
)%
|
|
% of related revenues before reimbursements
|
(0.4
|
)%
|
|
1.3
|
%
|
|
|
|||
|
Crawford TPA Solutions: Broadspire
|
6,733
|
|
|
7,827
|
|
|
(14.0
|
)%
|
||
|
% of related revenues before reimbursements
|
6.9
|
%
|
|
7.8
|
%
|
|
|
|||
|
Crawford Specialty Solutions
|
12,195
|
|
|
10,024
|
|
|
21.7
|
%
|
||
|
% of related revenues before reimbursements
|
18.5
|
%
|
|
12.2
|
%
|
|
|
|||
|
|
Three Months Ended
|
||||||||||||||||
|
|
Based on actual exchange rates
|
|
Based on exchange rates for three months ended March 31, 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|
March 31,
2019 |
|
Variance
|
||||||||
|
U.S.
|
$
|
33,936
|
|
|
$
|
38,526
|
|
|
(11.9
|
)%
|
|
$
|
33,936
|
|
|
(11.9
|
)%
|
|
U.K.
|
16,371
|
|
|
15,152
|
|
|
8.0
|
%
|
|
16,748
|
|
|
10.5
|
%
|
|||
|
Canada
|
12,121
|
|
|
13,094
|
|
|
(7.4
|
)%
|
|
12,984
|
|
|
(0.8
|
)%
|
|||
|
Australia
|
10,519
|
|
|
10,573
|
|
|
(0.5
|
)%
|
|
11,173
|
|
|
5.7
|
%
|
|||
|
Europe
|
6,465
|
|
|
7,694
|
|
|
(16.0
|
)%
|
|
6,696
|
|
|
(13.0
|
)%
|
|||
|
Rest of World
|
3,907
|
|
|
5,407
|
|
|
(27.7
|
)%
|
|
4,102
|
|
|
(24.1
|
)%
|
|||
|
Total Crawford Claims Solutions Revenues before Reimbursements
|
$
|
83,319
|
|
|
$
|
90,446
|
|
|
(7.9
|
)%
|
|
$
|
85,639
|
|
|
(5.3
|
)%
|
|
|
Three Months Ended
|
|||||||
|
(whole numbers, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|||
|
U.S.
|
72,195
|
|
|
77,476
|
|
|
(6.8
|
)%
|
|
U.K.
|
13,791
|
|
|
13,489
|
|
|
2.2
|
%
|
|
Canada
|
11,015
|
|
|
9,935
|
|
|
10.9
|
%
|
|
Australia
|
10,120
|
|
|
8,857
|
|
|
14.3
|
%
|
|
Europe
|
7,871
|
|
|
10,707
|
|
|
(26.5
|
)%
|
|
Rest of World
|
4,190
|
|
|
6,205
|
|
|
(32.5
|
)%
|
|
Total Crawford Claims Solutions Cases Received
|
119,182
|
|
|
126,669
|
|
|
(5.9
|
)%
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
Based on actual exchange rates
|
|
Based on exchange rates for three months ended March 31, 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|
March 31,
2019 |
|
Variance
|
||||||||
|
U.S.
|
$
|
77,196
|
|
|
$
|
79,220
|
|
|
(2.6
|
)%
|
|
$
|
77,196
|
|
|
(2.6
|
)%
|
|
U.K.
|
2,530
|
|
|
3,250
|
|
|
(22.2
|
)%
|
|
2,589
|
|
|
(20.3
|
)%
|
|||
|
Canada
|
9,372
|
|
|
9,458
|
|
|
(0.9
|
)%
|
|
10,037
|
|
|
6.1
|
%
|
|||
|
Europe and Rest of World
|
8,696
|
|
|
8,309
|
|
|
4.7
|
%
|
|
9,006
|
|
|
8.4
|
%
|
|||
|
Total Crawford TPA Solutions: Broadspire Revenues before Reimbursements
|
$
|
97,794
|
|
|
$
|
100,237
|
|
|
(2.4
|
)%
|
|
$
|
98,828
|
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|||||||
|
(whole numbers, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|||
|
U.S.
|
119,963
|
|
|
125,107
|
|
|
(4.1
|
)%
|
|
U.K.
|
8,475
|
|
|
11,186
|
|
|
(24.2
|
)%
|
|
Canada
|
21,641
|
|
|
24,358
|
|
|
(11.2
|
)%
|
|
Europe and Rest of World
|
51,615
|
|
|
49,582
|
|
|
4.1
|
%
|
|
Total Crawford TPA Solutions: Broadspire Cases Received
|
201,694
|
|
|
210,233
|
|
|
(4.1
|
)%
|
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
Based on actual exchange rates
|
|
Based on exchange rates for three months ended March 31, 2018 and exclusion of Garden City Croup from March 31, 2018
|
||||||||||||||||||
|
(in thousands, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
||||||||||
|
U.S.
|
$
|
28,458
|
|
|
$
|
43,469
|
|
|
(34.5
|
)%
|
|
$
|
28,458
|
|
|
$
|
28,022
|
|
|
1.6
|
%
|
|
U.K.
|
12,688
|
|
|
13,092
|
|
|
(3.1
|
)%
|
|
13,059
|
|
|
13,092
|
|
|
(0.3
|
)%
|
||||
|
Canada
|
8,391
|
|
|
8,651
|
|
|
(3.0
|
)%
|
|
8,985
|
|
|
8,145
|
|
|
10.3
|
%
|
||||
|
Australia
|
5,317
|
|
|
5,632
|
|
|
(5.6
|
)%
|
|
5,646
|
|
|
5,632
|
|
|
0.2
|
%
|
||||
|
Europe
|
4,759
|
|
|
5,544
|
|
|
(14.2
|
)%
|
|
4,836
|
|
|
5,544
|
|
|
(12.8
|
)%
|
||||
|
Rest of World
|
6,332
|
|
|
6,033
|
|
|
5.0
|
%
|
|
6,539
|
|
|
6,033
|
|
|
8.4
|
%
|
||||
|
Total Crawford Specialty Solutions Revenues before Reimbursements
|
$
|
65,945
|
|
|
$
|
82,421
|
|
|
(20.0
|
)%
|
|
$
|
67,523
|
|
|
$
|
66,468
|
|
|
1.6
|
%
|
|
|
Three Months Ended
|
|
|||||||
|
(whole numbers, except percentages)
|
March 31,
2019 |
|
March 31,
2018 |
|
Variance
|
|
|||
|
U.S.
|
54,111
|
|
|
55,870
|
|
|
(3.1
|
)%
|
|
|
U.K.
|
2,553
|
|
|
3,649
|
|
|
(30.0
|
)%
|
|
|
Canada
|
20,249
|
|
|
16,404
|
|
|
23.4
|
%
|
|
|
Australia
|
1,520
|
|
|
2,273
|
|
|
(33.1
|
)%
|
|
|
Europe
|
2,984
|
|
|
4,426
|
|
|
(32.6
|
)%
|
|
|
Rest of World
|
4,970
|
|
|
4,370
|
|
|
13.7
|
%
|
|
|
Total Crawford Specialty Solutions Cases Received
|
86,387
|
|
|
86,992
|
|
|
(0.7
|
)%
|
|
|
•
|
Unbilled revenues increased
$8.4 million
excluding foreign currency exchange impacts. This increase was primarily due to the Crawford Claims Solutions segment, which had increases due to weather related activity in the U.K. and Australia, and the Crawford Specialty Solutions segment, due to increased activity generated from two Canadian acquisitions made in 2018.
|
|
•
|
Accounts payable and accrued liabilities decreased
$8.3 million
excluding foreign exchange impacts. The decrease was due to payments for accrued compensation and incentive compensation, and accounts payable. Included in this amount is the net change for the inclusion of "Operating lease right-of-use assets, net" and "Operating lease liabilities" as well as the removal of "Deferred rent", as discussed further below.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares That May be Purchased Under the Plans or Programs
|
|
|||||
|
Balance as of December 31, 2018
|
|
|
|
|
|
|
|
427,883
|
|
|
||||
|
January 1, 2019 - January 31, 2019
|
|
|
|
|
|
|
|
|
|
|||||
|
CRD-A
|
|
421,427
|
|
|
$
|
9.13
|
|
|
—
|
|
|
|
|
|
|
CRD-B
|
|
1,376,889
|
|
|
$
|
9.13
|
|
|
—
|
|
|
|
|
|
|
Totals of January 31, 2019
|
|
|
|
|
|
|
|
427,883
|
|
|
||||
|
February 1, 2019 - February 28, 2019
|
|
|
|
|
|
|
|
|
|
|||||
|
CRD-A
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
CRD-B
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
Totals of February 28, 2019
|
|
|
|
|
|
|
|
427,883
|
|
|
||||
|
March 1, 2019 - March 31, 2019
|
|
|
|
|
|
|
|
|
|
|||||
|
CRD-A
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
CRD-B
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
Totals as of March 31, 2019
|
|
1,798,316
|
|
|
|
|
—
|
|
|
427,883
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exhibit
|
|
|
|
No.
|
|
Description
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
XBRL Documents
|
|
|
|
|
Crawford & Company
(Registrant)
|
|
||
|
|
|
|
|
|
||
|
Date:
|
May 6, 2019
|
|
/s/ Harsha V. Agadi
|
|
||
|
|
|
|
Harsha V. Agadi
|
|
||
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
|
|||||
|
|
|
|
|
|
||
|
Date:
|
May 6, 2019
|
|
/s/ W. Bruce Swain
|
|
||
|
|
|
|
W. Bruce Swain
|
|
||
|
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|