These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
27-2004382
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Units, each consisting of two shares of Common Stock and one Warrant to purchase one share of Common Stock
|
|
The NASDAQ Capital Market
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.0001 par value
|
|
The NASDAQ Capital Market
|
|
|
|
|
|
|
|
|
|
Warrants to purchase Common Stock
|
|
The NASDAQ Capital Market
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
•
|
monitoring cancer patients to determine therapeutic response or non-response and disease recurrence;
|
|
•
|
determining mutational status when tissue biopsy is unavailable or infeasible;
|
|
•
|
monitoring for minimal residual disease (“MRD”) after surgical resection of a malignant tumor, following organ transplant status to watch for rejection;
|
|
•
|
non-invasively securing samples for the clinical diagnosis of infectious diseases; and
|
|
•
|
screening and testing expectant mothers, whose fetuses may be at risk for certain genetic abnormalities.
|
|
•
|
The kidney acts as a filter, passing cell-free nucleic acids from complex, multicellular, multicomponent blood into urine, a less complex aqueous environment.
|
|
•
|
The collection procedure is non-invasive and does not require the involvement of trained medical staff.
|
|
•
|
Urine as a sample type supports repeated testing when required and poses no discomfort for the patient.
|
|
•
|
Cell-free nucleic acids in urine are stable at room temperature for extended periods of time with the addition of a simple preservative. Nucleic acids in blood and many other traditional samples are not.
|
|
•
|
Sample processing and tests can often be easily automated.
|
|
•
|
Isolation of cell-free markers from large sample volumes increases sensitivity of the tests. This cannot be done as easily using blood or tissue specimens, which have inherent volume limitations.
|
|
•
|
Blood or sputum samples for detection of infectious diseases may not be easily obtained from certain patients, including small children and the elderly. Urine specimens typically present minimal acquisition concerns.
|
|
•
|
Blood and other bodily fluids can be highly infectious by nature, urine is not.
|
|
•
|
Blood and other bodily fluids are legally considered biohazardous, urine is not.
|
|
•
|
incur additional indebtedness or guarantees;
|
|
•
|
incur liens;
|
|
•
|
make investments, loans and acquisitions;
|
|
•
|
consolidate or merge with or into other entities;
|
|
•
|
sell or assign any part of our business or property;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
pay dividends.
|
|
•
|
successful integration into clinical practice;
|
|
•
|
adequate reimbursement by third parties;
|
|
•
|
cost effectiveness;
|
|
•
|
potential advantages over alternative treatments; and
|
|
•
|
relative convenience and ease of administration.
|
|
•
|
manage our clinical studies effectively;
|
|
•
|
integrate additional management, administrative, manufacturing and regulatory personnel;
|
|
•
|
maintain sufficient administrative, accounting and management information systems and controls; and
|
|
•
|
hire and train additional qualified personnel.
|
|
•
|
not experimental or investigational;
|
|
•
|
effective;
|
|
•
|
medically necessary;
|
|
•
|
appropriate for the specific patient;
|
|
•
|
cost-effective;
|
|
•
|
supported by peer-reviewed publications; and
|
|
•
|
included in clinical practice guidelines.
|
|
•
|
technological innovations or new products and services introduced by us or our competitors;
|
|
•
|
clinical trial results relating to our tests or those of our competitors;
|
|
•
|
announcements or press releases relating to the industry or to our own business or prospects;
|
|
•
|
coverage and reimbursement decisions by third party payors, such as Medicare and other managed care organizations;
|
|
•
|
regulation and oversight of our product candidates and services, including by the FDA, Centers for Medicare & Medicaid Services and comparable foreign agencies;
|
|
•
|
the establishment of partnerships with clinical reference laboratories;
|
|
•
|
healthcare legislation;
|
|
•
|
intellectual property disputes;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
sales of our common stock;
|
|
•
|
our ability to integrate operations, technology, products and services;
|
|
•
|
our ability to execute our business plan;
|
|
•
|
operating results below expectations;
|
|
•
|
loss of any strategic relationship;
|
|
•
|
industry developments;
|
|
•
|
economic and other external factors; and
|
|
•
|
period-to-period fluctuations in our financial results.
|
|
•
|
delaying, deferring or preventing a change in control of our company;
|
|
•
|
impeding a merger, consolidation, takeover or other business combination involving us; or
|
|
•
|
discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of us.
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
|
$
|
8.04
|
|
|
$
|
4.33
|
|
|
$
|
6.74
|
|
|
$
|
5.13
|
|
|
Second Quarter
|
|
$
|
13.58
|
|
|
$
|
6.50
|
|
|
$
|
6.01
|
|
|
$
|
3.50
|
|
|
Third Quarter
|
|
$
|
10.46
|
|
|
$
|
4.85
|
|
|
$
|
6.30
|
|
|
$
|
3.00
|
|
|
Fourth Quarter
|
|
$
|
7.18
|
|
|
$
|
4.21
|
|
|
$
|
5.17
|
|
|
$
|
4.01
|
|
|
|
Year ended December 31,
|
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(in thousands, except for share and per share data)
|
|
||||||||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
313
|
|
|
$
|
280
|
|
|
$
|
259
|
|
|
$
|
450
|
|
|
$
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenues
|
629
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Research and development
|
10,594
|
|
|
6,665
|
|
|
3,948
|
|
|
1,920
|
|
|
911
|
|
|
|||||
|
Selling and marketing
|
6,444
|
|
|
2,735
|
|
|
1,530
|
|
|
506
|
|
|
—
|
|
|
|||||
|
General and administrative
|
7,920
|
|
|
5,810
|
|
|
5,472
|
|
|
2,873
|
|
|
2,324
|
|
|
|||||
|
Total operating expenses
|
25,587
|
|
|
15,225
|
|
|
10,950
|
|
|
5,299
|
|
|
3,235
|
|
|
|||||
|
Loss from operations
|
(25,274
|
)
|
|
(14,945
|
)
|
|
(10,691
|
)
|
|
(4,849
|
)
|
|
(2,977
|
)
|
|
|||||
|
Other (income) loss, net
|
(3
|
)
|
|
25
|
|
|
(23
|
)
|
|
4
|
|
|
—
|
|
|
|||||
|
Net interest expense
|
(1,468
|
)
|
|
(831
|
)
|
|
(13
|
)
|
|
—
|
|
|
(56
|
)
|
|
|||||
|
Gain (loss) on change in fair value of derivative instruments-warrants
|
(726
|
)
|
|
1,426
|
|
|
(1,084
|
)
|
|
(6,721
|
)
|
|
171
|
|
|
|||||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
|||||
|
Net loss and comprehensive loss
|
(27,471
|
)
|
|
(14,325
|
)
|
|
(11,811
|
)
|
|
(11,566
|
)
|
|
(2,239
|
)
|
|
|||||
|
Preferred stock dividends
|
(24
|
)
|
|
(23
|
)
|
|
(30
|
)
|
|
(38
|
)
|
|
(38
|
)
|
|
|||||
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(27,495
|
)
|
|
$
|
(14,348
|
)
|
|
$
|
(11,841
|
)
|
|
$
|
(11,604
|
)
|
|
$
|
(2,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss per common share - basic
|
$
|
(1.05
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.89
|
)
|
|
$
|
(0.23
|
)
|
|
|
Net loss per common share - diluted
|
$
|
(1.21
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.89
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding - basic*
|
26,201,713
|
|
|
18,904,280
|
|
|
16,978,212
|
|
|
13,066,600
|
|
*
|
9,711,519
|
|
*
|
|||||
|
Weighted average shares outstanding - diluted*
|
26,452,165
|
|
|
19,071,112
|
|
|
16,978,212
|
|
|
13,066,600
|
|
*
|
9,711,519
|
|
*
|
|||||
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
67,493
|
|
|
$
|
27,294
|
|
|
$
|
25,837
|
|
|
$
|
10,820
|
|
|
$
|
700
|
|
|
Working capital
|
60,180
|
|
|
23,232
|
|
|
24,060
|
|
|
10,318
|
|
|
(588
|
)
|
|||||
|
Total assets
|
71,446
|
|
|
28,897
|
|
|
27,156
|
|
|
11,665
|
|
|
1,039
|
|
|||||
|
Total stockholders’ equity (deficit)
|
48,701
|
|
|
8,350
|
|
|
20,392
|
|
|
2,169
|
|
|
(4,231
|
)
|
|||||
|
•
|
We formed the Trovagene Research Institute in Europe with Alberto Bardelli, Ph.D., an internationally recognized leader in cell-free DNA cancer research, and currently affiliated with the Department of Oncology, Torino Medical School and the Candiolo Cancer Institute in Italy. We appointed Dr. Bardelli as the Scientific Director and transferred core technologies from the University of Torino. Trovagene Research Institute intends to improve cancer care through advanced genomic solutions with the mission of accelerating adoption of our PCM platform in translational research and clinical applications.
|
|
•
|
Clinical study results were presented by Hatim Husain, M.D., from the University of California, San Diego Moores Cancer Center at the 2015 European Lung Cancer Conference. In that study, our urinary ctDNA assay identified 100% of tissue biopsy confirmed
EGFR T790M
mutations (n=10) in metastatic lung cancer patients. Our assay also detected
T790M
mutations in three subjects that Dr. Husain speculated may have been tissue biopsy false negatives. In addition, data from the study suggest that our assay may be capable of detecting cancer progression earlier than standard imaging and may be useful in determining patient response to novel
EGFR T790M
inhibitors.
|
|
•
|
Clinical study results from a second large-scale clinical trial for our urine-based HPV test were presented by Adriana Lorenzi, a research fellow at the Institute of Education and Research and Molecular Oncology Research Center, Barretos Cancer Hospital - Pio XII Foundation, Barretos, Brazil at the 30th International Papillomavirus Conference. In the trial, urine samples collected from women prior to treatment of cervical pre-cancer lesions (referral population) were tested with our HPV HR Test, and results were compared to Roche’s cobas® HPV Test results from cervical samples. The trial results were consistent with previously reported Predictors 4 data, which demonstrated that sensitivity with our HPV HR Test for the detection of cervical intraepithelial neoplasia Grade Two or higher (“CIN2+”) and Grade Three or higher (“CIN3+”) were comparable to other established cervical cancer screening tests. In the Brazilian cohort, 271 cases of CIN2+ and 202 cases of CIN3+ disease were tested.
|
|
•
|
Clinical study results for our PCM platform were presented by Julia Johansen, M.D. at Herlev Hospital, Copenhagen, and Hatim Husain, M.D., from the University of California, San Diego Moores Cancer Center at the European Cancer Congress. Results demonstrated that quantitative detection and monitoring of ctDNA and driver mutations can be used to rapidly detect treatment response.
|
|
•
|
We completed an underwritten public offering of 4,600,000 shares of common stock with net proceeds of approximately $37.4 million in July 2015.
|
|
•
|
We entered into a clinical collaboration with Memorial Sloan Kettering Cancer Center to monitor response to immunotherapy in melanoma patients using our PCM platform.
|
|
•
|
We launched our “Yellow Is The New Red” marketing campaign for our PCM service at the 2015 American Society of Clinical Oncology Annual Meeting. The campaign is centered on our Clinical Experience Program, in which qualified oncologists can gain hands on clinical experience with our proprietary urinary liquid biopsy tests.
|
|
•
|
We completed an underwritten public offering of 5,111,110 shares of common stock with net proceeds of approximately $21.3 million in February 2015.
|
|
•
|
We recruited Matthew Posard to our Executive Management Team as Chief Commercial Officer to lead our commercial operations.
|
|
•
|
We entered into a clinical collaboration with University of California, San Diego Moores Cancer Center to determine the utility of detecting and monitoring
EGFR
mutations in lung cancer patients using our PCM platform.
|
|
•
|
We entered into a clinical collaboration with City of Hope to conduct studies to determine the clinical utility of detecting and monitoring
EGFR
mutations in lung cancer patients using our PCM platform.
|
|
•
|
Two sets of clinical study results were presented at the 2015 Gastrointestinal Cancer Symposium supporting the potential utility of our PCM platform in colorectal and pancreatic cancer patients. Results demonstrated the ability of our PCM platform to detect and quantitate
KRAS
mutations at diagnosis and longitudinally in ctDNA obtained from colorectal and pancreatic cancer patients. We also showed data demonstrating that our proprietary
KRAS
assay may allow physicians to determine mutational status, monitor treatment response, and use genomics to aid in predicting patient prognosis.
|
|
•
|
Two sets of clinical study results and one set of analytical data were presented at the 2015 American Association for Cancer Research (“AACR”) Annual Meeting that demonstrated potential clinical utilities and advantages of our PCM platform. Our liquid biopsy technology features single molecule sensitivity and the ability to obtain significantly more ctDNA from urine samples as compared to plasma.
|
|
•
|
Clinical results from the PREDICTORS 4 trial were presented by Jack Cuzick, Ph.D., Director, Wolfson Institute of Preventive Medicine and Head, Centre for Cancer Prevention at Queen Mary University of London at the European Research Organization on Genital Infection and Neoplasia 2015 Congress. Based on our analysis of more than 500 samples, the results showed high sensitivity (>90%) for our non-invasive, urine-based HPV assay for the detection of high-risk HPV types and cervical intraepithelial neoplasia (“CIN”) Grade 2 or higher lesions.
|
|
•
|
Clinical data from four studies utilizing our PCM platform were presented at the 2015 American Society of Clinical Oncology Annual Meeting in Chicago, Illinois. Results demonstrated that our PCM technology offers advantages over tissue biopsy and demonstrates the ability to monitor tumor dynamics in lung, pancreatic, and colon cancers.
|
|
•
|
Up-front nonrefundable license fees pursuant to agreements under which we have no continuing performance obligations are recognized as revenues on the effective date of the agreement and when collection is reasonably assured.
|
|
•
|
Minimum royalties are recognized as earned, and royalties in excess of minimum amounts are recognized upon receipt of payment when collection is assured.
|
|
•
|
Milestone payments are recognized when both the milestone is achieved and the related payment is received.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Salaries and staff costs
|
$
|
5,365,045
|
|
|
$
|
3,465,211
|
|
|
$
|
2,063,474
|
|
|
Outside services, consultants and lab supplies
|
4,211,251
|
|
|
2,435,917
|
|
|
1,301,190
|
|
|||
|
Facilities
|
748,466
|
|
|
628,535
|
|
|
466,138
|
|
|||
|
Other
|
269,107
|
|
|
135,243
|
|
|
116,787
|
|
|||
|
Total Research and Development
|
$
|
10,593,869
|
|
|
$
|
6,664,906
|
|
|
$
|
3,947,589
|
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations where inputs are observable or where significant value drivers are observable.
|
|
•
|
Level 3 — Instruments where significant value drivers are unobservable to third parties.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
(Decrease)/Increase
|
||||||
|
Royalty income
|
$
|
274,648
|
|
|
$
|
270,178
|
|
|
$
|
4,470
|
|
|
License fees
|
—
|
|
|
10,000
|
|
|
(10,000
|
)
|
|||
|
Diagnostic service revenue
|
13,789
|
|
|
—
|
|
|
13,789
|
|
|||
|
Other income
|
$
|
24,375
|
|
|
$
|
—
|
|
|
$
|
24,375
|
|
|
Total revenues
|
$
|
312,812
|
|
|
$
|
280,178
|
|
|
$
|
32,634
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
3,866,036
|
|
|
$
|
2,669,203
|
|
|
$
|
1,196,833
|
|
|
Stock-based compensation
|
1,499,009
|
|
|
796,008
|
|
|
703,001
|
|
|||
|
Outside services, consultants and lab supplies
|
4,211,251
|
|
|
2,435,917
|
|
|
1,775,334
|
|
|||
|
Facilities
|
748,466
|
|
|
628,535
|
|
|
119,931
|
|
|||
|
Travel and scientific conferences
|
228,490
|
|
|
119,562
|
|
|
108,928
|
|
|||
|
Other
|
40,617
|
|
|
15,681
|
|
|
24,936
|
|
|||
|
Total research and development expenses
|
$
|
10,593,869
|
|
|
$
|
6,664,906
|
|
|
$
|
3,928,963
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
2,628,822
|
|
|
$
|
1,139,855
|
|
|
$
|
1,488,967
|
|
|
Stock-based compensation
|
768,146
|
|
|
145,240
|
|
|
622,906
|
|
|||
|
Outside services and consultants
|
932,237
|
|
|
902,181
|
|
|
30,056
|
|
|||
|
Facilities and insurance
|
283,809
|
|
|
115,713
|
|
|
168,096
|
|
|||
|
Trade shows, conferences and marketing
|
1,282,059
|
|
|
258,658
|
|
|
1,023,401
|
|
|||
|
Travel
|
449,294
|
|
|
139,710
|
|
|
309,584
|
|
|||
|
Other
|
99,211
|
|
|
33,546
|
|
|
65,665
|
|
|||
|
Total selling and marketing expenses
|
$
|
6,443,578
|
|
|
$
|
2,734,903
|
|
|
$
|
3,708,675
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
||||||
|
Personnel and outside services costs
|
$
|
3,509,844
|
|
|
$
|
2,245,801
|
|
|
$
|
1,264,043
|
|
|
Stock-based compensation
|
1,639,196
|
|
|
1,128,948
|
|
|
510,248
|
|
|||
|
Board of Directors’ fees
|
457,865
|
|
|
328,184
|
|
|
129,681
|
|
|||
|
Legal and accounting fees
|
1,182,427
|
|
|
1,314,960
|
|
|
(132,533
|
)
|
|||
|
Facilities and insurance
|
524,763
|
|
|
336,154
|
|
|
188,609
|
|
|||
|
Travel
|
266,410
|
|
|
208,651
|
|
|
57,759
|
|
|||
|
Fees, licenses, taxes and other
|
339,321
|
|
|
247,389
|
|
|
91,932
|
|
|||
|
Total general and administrative expenses
|
$
|
7,919,826
|
|
|
$
|
5,810,087
|
|
|
$
|
2,109,739
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
||||||
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(27,495,334
|
)
|
|
$
|
(14,348,499
|
)
|
|
$
|
13,146,835
|
|
|
Net loss per common share - basic
|
$
|
(1.05
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
0.29
|
|
|
Net loss per common share - diluted
|
$
|
(1.21
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding - basic
|
26,201,713
|
|
|
18,904,280
|
|
|
7,297,433
|
|
|||
|
Weighted-average shares outstanding - diluted
|
26,452,165
|
|
|
19,071,112
|
|
|
7,381,053
|
|
|||
|
|
Years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase
|
||||||
|
Royalty income
|
$
|
270,178
|
|
|
$
|
259,246
|
|
|
$
|
10,932
|
|
|
License fees
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|||
|
Total revenues
|
$
|
280,178
|
|
|
$
|
259,246
|
|
|
$
|
20,932
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
2,669,203
|
|
|
$
|
1,514,009
|
|
|
$
|
1,155,194
|
|
|
Stock-based compensation
|
796,008
|
|
|
549,465
|
|
|
246,543
|
|
|||
|
Outside services, consultants and lab supplies
|
2,435,917
|
|
|
1,301,190
|
|
|
1,134,727
|
|
|||
|
Facilities
|
628,535
|
|
|
466,138
|
|
|
162,397
|
|
|||
|
Travel and scientific conferences
|
119,562
|
|
|
95,399
|
|
|
24,163
|
|
|||
|
Other
|
15,681
|
|
|
21,388
|
|
|
(5,707
|
)
|
|||
|
Total research and development expenses
|
$
|
6,664,906
|
|
|
$
|
3,947,589
|
|
|
$
|
2,717,317
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
1,139,855
|
|
|
$
|
734,060
|
|
|
$
|
405,795
|
|
|
Stock-based compensation
|
145,240
|
|
|
100,189
|
|
|
45,051
|
|
|||
|
Outside services and consultants
|
902,181
|
|
|
274,625
|
|
|
627,556
|
|
|||
|
Facilities and insurance
|
115,713
|
|
|
98,081
|
|
|
17,632
|
|
|||
|
Marketing
|
258,658
|
|
|
193,701
|
|
|
64,957
|
|
|||
|
Travel
|
139,710
|
|
|
92,030
|
|
|
47,680
|
|
|||
|
Fees, licenses, taxes and other
|
33,546
|
|
|
37,474
|
|
|
(3,928
|
)
|
|||
|
Total sales and marketing expenses
|
$
|
2,734,903
|
|
|
$
|
1,530,160
|
|
|
$
|
1,204,743
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
||||||
|
Personnel and outside services costs
|
$
|
2,245,801
|
|
|
$
|
2,057,986
|
|
|
$
|
187,815
|
|
|
Stock-based compensation
|
1,128,948
|
|
|
1,528,501
|
|
|
(399,553
|
)
|
|||
|
Board of Directors’ fees
|
328,184
|
|
|
241,229
|
|
|
86,955
|
|
|||
|
Legal and accounting fees
|
1,314,960
|
|
|
995,185
|
|
|
319,775
|
|
|||
|
Facilities and insurance
|
336,154
|
|
|
248,491
|
|
|
87,663
|
|
|||
|
Travel
|
208,651
|
|
|
220,691
|
|
|
(12,040
|
)
|
|||
|
Fees, licenses, taxes and other
|
247,389
|
|
|
179,955
|
|
|
67,434
|
|
|||
|
Total general and administrative expenses
|
$
|
5,810,087
|
|
|
$
|
5,472,038
|
|
|
$
|
338,049
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(14,348,499
|
)
|
|
$
|
(11,840,778
|
)
|
|
$
|
2,507,721
|
|
|
Net loss per common share - basic
|
$
|
(0.76
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
0.06
|
|
|
Net loss per common share - diluted
|
$
|
(0.88
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding - basic
|
18,904,280
|
|
|
16,978,212
|
|
|
1,926,068
|
|
|||
|
Weighted-average shares outstanding - diluted
|
19,071,112
|
|
|
16,978,212
|
|
|
2,092,900
|
|
|||
|
|
Payments Due by period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than 5
Years |
||||||||||
|
Operating leases
|
$
|
4,745,113
|
|
|
$
|
683,871
|
|
|
$
|
1,604,008
|
|
|
$
|
1,614,705
|
|
|
$
|
842,529
|
|
|
Research agreements (1)
|
1,666,544
|
|
|
1,666,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt (2)
|
18,837,720
|
|
|
6,187,388
|
|
|
12,234,475
|
|
|
415,857
|
|
|
—
|
|
|||||
|
Purchase obligations - major vendors (3)
|
133,623
|
|
|
133,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total obligations
|
$
|
25,383,000
|
|
|
$
|
8,671,426
|
|
|
$
|
13,838,483
|
|
|
$
|
2,030,562
|
|
|
$
|
842,529
|
|
|
|
|
(1)
|
Payments under research agreements are based on the completion of activities as specified in the research agreement. The amounts in the table above assume the successful completion of the collaborative research activities contemplated by the agreements.
|
|
(2)
|
Represents long-term debt and interest.
|
|
(3)
|
Represents amounts that will become due upon future delivery of supplies and services from various suppliers under open purchase orders as of
December 31, 2015
.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
(a)(1)
Financial Statements
|
|
|
|
|
|
|
|
The financial statements required by this item are submitted in a separate section beginning on page F-1 of this Annual Report on Form 10-K.
|
|
(b) Exhibits
|
||
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
1.2
|
|
Controlled Equity Offering
SM
Sales Agreement dated January 25, 2013 by and between Trovagene, Inc. and Cantor Fitzgerald & Co. (incorporated by reference to Exhibit 1.2 to the Company’s Form S-3 filed on January 25, 2013).
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Trovagene, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-12G filed on November 25, 2011).
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Trovagene, Inc. (incorporated by reference to Appendix B to the Company’s Proxy Statement on Schedule 14A filed on March 20, 2012).
|
|
|
|
|
|
3.3
|
|
By-Laws of Trovagene, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-12G filed on November 25, 2011).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate of Trovagene, Inc. (incorporated by reference to Exhibit 4.1 to the Company’s Form 10-12G filed on November 25, 2011).
|
|
|
|
|
|
4.2+
|
|
2004 Stock Option Plan (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on July 19, 2004)
|
|
|
|
|
|
4.3
|
|
Form of Registration Rights Agreement (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on April 16, 2012).
|
|
|
|
|
|
4.4
|
|
Form of Warrant Agency Agreement by and between Trovagene, Inc. and Broadridge Corporate Issuer Solutions, Inc. and Form of Warrant Certificate (incorporated by reference to Exhibit 4.5 to the Company’s Amendment No. 3 to Form S-1 filed on May 22, 2012).
|
|
|
|
|
|
4.5
|
|
Form of Unit Agency Agreement by and between Trovagene, Inc. and Broadridge Corporate Issuer Solutions, Inc. (incorporated by reference to Exhibit 4.6 to Amendment No. 3 to the Company’s Form S-1 filed on May 22, 2012).
|
|
|
|
|
|
4.6
|
|
Form of Warrant (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on November 28, 2012).
|
|
|
|
|
|
4.7
|
|
Form of Warrant to Purchase Common Stock (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on July 1, 2014).
|
|
|
|
|
|
4.8+
|
|
Trovagene, Inc. 2014 Equity Incentive Plan (incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on July 23, 2014).
|
|
|
|
|
|
10.1
|
|
Summary of Terms of Lease Agreement dated as of October 28, 2009 between Trovagene, Inc. and BMR-Sorrento West LLC (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.2
|
|
Form of First Amendment to Standard Industrial Net Lease dated September 28, 2011 between Trovagene, Inc. and BMR-Sorrento West LLC (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.3
|
|
Form of Second Amendment to Standard Industrial Net Lease dated October 2011 between Trovagene, Inc. and BMR-Sorrento West LLC (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.4
|
|
Form of Third Amendment to Standard Industrial Net Lease dated October 22, 2012 between Trovagene, Inc. and BMR-Sorrento West, LP. (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed on March 12, 2015).
|
|
|
|
|
|
10.5
|
|
Form of Fourth Amendment to Standard Industrial Net Lease dated December 2, 2013 between Trovagene, Inc. and BMR-Coast 9 LP. (incorporated by reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-K filed on March 12, 2015).
|
|
|
|
|
|
10.6
|
|
Form of Fifth Amendment to Standard Industrial Net Lease dated May 14, 2014 between Trovagene, Inc. and BMR-Coast 9 LP. (incorporated by reference to Exhibit 10.8 to the Company’s Annual Report on Form 10-K filed on March 12, 2015).
|
|
|
|
|
|
10.7
|
|
Sixth Amendment to Standard Industrial Net Lease dated June 11, 2015 between Trovagene, Inc. and BMR-Coast 9 LP (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 10, 2015).
|
|
|
|
|
|
10.8
|
|
Co-Exclusive Sublicense Agreement dated October 22, 2007 between Trovagene, Inc. and Asuragen, Inc. (incorporated by reference to Exhibit 10.6 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.9
|
|
Amendment to Co-Exclusive Sublicense Agreement dated June 1, 2010 between Trovagene, Inc. and Asuragen, Inc. (incorporated by reference to Exhibit 10.7 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.10
|
|
Sublicense Agreement dated as of August 27, 2007 between Trovagene, Inc. and Ipsogen SAS (incorporated by reference to Exhibit 10.8 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.11
|
|
Amendment to Co-Exclusive Sublicense Agreement dated as of September 1, 2010 between Trovagene, Inc. and Ipsogen SAS (incorporated by reference to Exhibit 10.9 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.12
|
|
Sublicense Agreement dated as of July 20, 2011 between Trovagene, Inc. and Fairview Health Services (incorporated by reference to Exhibit 10.11 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.13
|
|
Sublicense Agreement dated as of December 1, 2008 by and between Trovagene, Inc. and InVivoScribe Technologies, Inc. (incorporated by reference to Exhibit 10.13 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.14
|
|
Sublicense Agreement dated as of August 25, 2008 by and between Trovagene, Inc. and Laboratory Corporation of America Holdings (incorporated by reference to Exhibit 10.14 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.15
|
|
Form of Sublicense Agreement effective as of February 8, 2011 by and between Trovagene, Inc. and MLL Munchner Leukamielabor GmbH (incorporated by reference to Exhibit 10.15 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.16
|
|
Sublicense Agreement effective as of June 15, 2010 by and between Trovagene, Inc. and Skyline Diagnostics BV (incorporated by reference to Exhibit 10.16 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.17
|
|
Exclusive License Agreement effective as of December 12, 2011 by and between Columbia University and Trovagene, Inc. (incorporated by reference to Exhibit 10.20 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.18
|
|
Form of Exclusive License Agreement effective as of October 2011 by and between Gianluca Gaidano, Robert Foa and Davide Rossi and Trovagene, Inc. (incorporated by reference to Exhibit 10.21 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.19
|
|
Exclusive License Agreement effective as of May 2006 by and between Brunangelo Falini, Cristina Mecucci and Trovagene, Inc. (incorporated by reference to Exhibit 10.23 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.20
|
|
Form of First Amendment to Exclusive License Agreement effective as of August 2010 by and among Brunangelo Falini, Cristina Mecucci and Trovagene, Inc. (incorporated by reference to Exhibit 10.24 to the Company’s Form 10-12G/A filed on February 15, 2012).
|
|
|
|
|
|
10.21
|
|
Form of Securities Purchase Agreement dated as of July 30, 2013 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 31, 2013).
|
|
|
|
|
|
10.22
|
|
Loan and Security Agreement dated as of June 30, 2014 by and among Oxford Finance LLC, Silicon Valley Bank, Trovagene, Inc. and Etherogen, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 1, 2014).
|
|
|
|
|
|
10.23
|
|
First Amendment to Loan and Security Agreement dated as of December 18, 2014 by and among Oxford Finance LLC, Silicon Valley Bank, Trovagene, Inc. and Etherogen, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 10, 2015).
|
|
|
|
|
|
10.24
|
|
Second Amendment to Loan and Security Agreement dated as of May 6, 2015 by and among Oxford Finance LLC, Silicon Valley Bank, Trovagene, Inc. and Etherogen, Inc. (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 10, 2015).
|
|
|
|
|
|
10.25
|
|
Form of Secured Promissory Note issued by the Company and Etherogen, Inc. (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 1, 2014).
|
|
|
|
|
|
10.26+
|
|
Form of Indemnification Agreement to be entered into between the Company and its directors and executive officers (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 15, 2015).
|
|
|
|
|
|
10.27*
|
|
Patent Assignment and License Agreement dated April 23, 2014 between Trovagene, Inc. and GenSignia IP Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 12, 2014).
|
|
|
|
|
|
10.28+
|
|
Employment Agreement, effective January 1, 2016, by and between the Company and Antonius Schuh, Ph.D.
|
|
|
|
|
|
10.29+
|
|
Employment Agreement, effective January 1, 2016, by and between the Company and Stephen Zaniboni.
|
|
|
|
|
|
10.30+
|
|
Offer Letter and General Employment Terms & Conditions, dated January 14, 2013, by and between the Company and Mark Erlander.
|
|
|
|
|
|
10.31+
|
|
Offer Letter and General Employment Terms & Conditions, dated February 9, 2015, by and between the Company and Matthew L. Posard.
|
|
|
|
|
|
10.32
|
|
Loan and Security Agreement dated as of November 17, 2015 by and between the Company and Silicon Valley Bank.
|
|
|
|
|
|
21
|
|
List of Subsidiaries.
|
|
|
|
|
|
23.1
|
|
Consent of BDO USA, LLP
|
|
|
|
|
|
24
|
|
Power of Attorney (included on signature page hereto).
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer required under Rule 13a-14(a)/15d-14(a) under the Exchange Act.
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer required under Rule 13a-14(a)/15d-14(a) under the Exchange Act.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
Financial statements from the Annual Report on Form 10-K of Trovagene for the year ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statement of Stockholders’ Equity (Deficiency), (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements.
|
|
|
|
|
TROVAGENE, INC.
|
|
|
|
|
|
|
|
|
/s/ Dr. Antonius Schuh
|
|
March 10, 2016
|
Chief Executive Officer
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
|
|
/s/ Dr. Antonius Schuh
|
|
Chief Executive Officer and Director
|
|
March 10, 2016
|
|
|
Dr. Antonius Schuh
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen Zaniboni
|
|
Chief Financial Officer
|
|
March 10, 2016
|
|
|
Stephen Zaniboni
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chairman of the Board
|
|
|
|
|
Thomas H. Adams
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John P. Brancaccio
|
|
Director
|
|
March 10, 2016
|
|
|
John P. Brancaccio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary S. Jacob
|
|
Director
|
|
March 10, 2016
|
|
|
Gary S. Jacob
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul Billings
|
|
Director
|
|
March 10, 2016
|
|
|
Paul Billings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stanley Tennant
|
|
Director
|
|
March 10, 2016
|
|
|
Stanley Tennant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Rodney S. Markin
|
|
Director
|
|
March 10, 2016
|
|
|
Rodney S. Markin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BDO USA, LLP
|
|
|
San Diego, California
|
|
|
March 10, 2016
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
67,493,047
|
|
|
$
|
27,293,798
|
|
|
Accounts receivable
|
98,736
|
|
|
56,694
|
|
||
|
Prepaid expenses and other assets
|
789,285
|
|
|
369,259
|
|
||
|
Total current assets
|
68,381,068
|
|
|
27,719,751
|
|
||
|
Property and equipment, net
|
2,690,579
|
|
|
840,387
|
|
||
|
Other assets
|
374,004
|
|
|
336,708
|
|
||
|
Total Assets
|
$
|
71,445,651
|
|
|
$
|
28,896,846
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
1,040,868
|
|
|
$
|
747,799
|
|
|
Accrued expenses
|
1,934,411
|
|
|
1,841,808
|
|
||
|
Current portion of long-term debt
|
5,225,818
|
|
|
1,898,548
|
|
||
|
Total current liabilities
|
8,201,097
|
|
|
4,488,155
|
|
||
|
Long-term debt, less current portion
|
11,246,188
|
|
|
13,053,117
|
|
||
|
Derivative financial instruments
|
3,297,077
|
|
|
3,006,021
|
|
||
|
Total liabilities
|
22,744,362
|
|
|
20,547,293
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 20,000,000 shares authorized, 60,600 shares outstanding at each of December 31, 2015 and 2014, designated as Series A Convertible Preferred Stock with liquidation preference of $606,000 at each of December 31, 2015 and 2014
|
60
|
|
|
60
|
|
||
|
Common stock, $0.0001 par value, 150,000,000 shares authorized at December 31, 2015 and 2014; 29,737,601 and 18,915,793 issued and outstanding at December 31, 2015 and 2014, respectively
|
2,974
|
|
|
1,891
|
|
||
|
Additional paid-in capital
|
157,585,498
|
|
|
89,739,511
|
|
||
|
Accumulated deficit
|
(108,887,243
|
)
|
|
(81,391,909
|
)
|
||
|
Total stockholders’ equity
|
48,701,289
|
|
|
8,349,553
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
71,445,651
|
|
|
$
|
28,896,846
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Royalty income
|
$
|
274,648
|
|
|
$
|
270,178
|
|
|
$
|
259,246
|
|
|
License fees
|
—
|
|
|
10,000
|
|
|
—
|
|
|||
|
Diagnostic service revenue
|
13,789
|
|
|
—
|
|
|
—
|
|
|||
|
Other revenue
|
24,375
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
312,812
|
|
|
280,178
|
|
|
259,246
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenue
|
629,191
|
|
|
15,441
|
|
|
—
|
|
|||
|
Research and development
|
10,593,869
|
|
|
6,664,906
|
|
|
3,947,589
|
|
|||
|
Selling and marketing
|
6,443,578
|
|
|
2,734,903
|
|
|
1,530,160
|
|
|||
|
General and administrative
|
7,919,826
|
|
|
5,810,087
|
|
|
5,472,038
|
|
|||
|
Total operating expenses
|
25,586,464
|
|
|
15,225,337
|
|
|
10,949,787
|
|
|||
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
(25,273,652
|
)
|
|
(14,945,159
|
)
|
|
(10,690,541
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Interest income
|
57,261
|
|
|
12,239
|
|
|
3,663
|
|
|||
|
Interest expense
|
(1,525,482
|
)
|
|
(843,259
|
)
|
|
(17,005
|
)
|
|||
|
Other (income) expense, net
|
(2,800
|
)
|
|
24,845
|
|
|
(22,941
|
)
|
|||
|
Gain (loss) from change in fair value of derivative instruments—warrants
|
(726,421
|
)
|
|
1,425,850
|
|
|
(1,084,114
|
)
|
|||
|
Net loss and comprehensive loss
|
(27,471,094
|
)
|
|
(14,325,484
|
)
|
|
(11,810,938
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Preferred stock dividend
|
(24,240
|
)
|
|
(23,015
|
)
|
|
(29,840
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(27,495,334
|
)
|
|
$
|
(14,348,499
|
)
|
|
$
|
(11,840,778
|
)
|
|
|
|
|
|
|
|
||||||
|
Net loss per common share — basic
|
$
|
(1.05
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(0.70
|
)
|
|
Net loss per common share — diluted
|
$
|
(1.21
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(0.70
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding — basic
|
26,201,713
|
|
|
18,904,280
|
|
|
16,978,212
|
|
|||
|
Weighted-average shares outstanding — diluted
|
26,452,165
|
|
|
19,071,112
|
|
|
16,978,212
|
|
|||
|
|
Preferred
Stock
Shares
|
|
Preferred
Stock
Amount
|
|
Common
Stock
Shares
|
|
Common
Stock
Amount
|
|
Additional
Paid-In
Capital
|
|
Deficit
Accumulated
|
|
Total
Stockholders’
Equity
(Deficit)
|
||||||||||||
|
Balance, January 1, 2013
|
95,600
|
|
|
$
|
96
|
|
|
15,478,177
|
|
|
$
|
1,547
|
|
|
$
|
57,370,017
|
|
|
$
|
(55,202,632
|
)
|
|
$
|
2,169,028
|
|
|
Sale of common stock, net of expenses
|
—
|
|
|
—
|
|
|
2,631,332
|
|
|
263
|
|
|
18,829,381
|
|
|
—
|
|
|
18,829,644
|
|
|||||
|
Issuance of warrants in connection with services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198,791
|
|
|
—
|
|
|
198,791
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,979,364
|
|
|
—
|
|
|
1,979,364
|
|
|||||
|
Derivative liability — Warrants reclassified to additional paid-in capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,417,871
|
|
|
—
|
|
|
5,417,871
|
|
|||||
|
Issuance of common stock upon conversion of preferred stock
|
(35,000
|
)
|
|
(36
|
)
|
|
36,458
|
|
|
4
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock upon net exercise of warrant
|
—
|
|
|
—
|
|
|
7,284
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock upon exercise of warrants
|
—
|
|
|
—
|
|
|
715,743
|
|
|
72
|
|
|
3,599,759
|
|
|
—
|
|
|
3,599,831
|
|
|||||
|
Issuance of common stock upon net exercise of stock options
|
—
|
|
|
—
|
|
|
22,955
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
—
|
|
|
—
|
|
|
10,833
|
|
|
1
|
|
|
38,248
|
|
|
—
|
|
|
38,249
|
|
|||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(29,840
|
)
|
|
(29,840
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,810,938
|
)
|
|
(11,810,938
|
)
|
|||||
|
Balance, December 31, 2013
|
60,600
|
|
|
60
|
|
|
18,902,782
|
|
|
1,890
|
|
|
87,433,460
|
|
|
(67,043,410
|
)
|
|
20,392,000
|
|
|||||
|
|
Preferred
Stock
Shares
|
|
Preferred
Stock
Amount
|
|
Common
Stock
Shares
|
|
Common
Stock
Amount
|
|
Additional
Paid-In
Capital
|
|
Deficit
Accumulated
|
|
Total
Stockholders’
Equity
(Deficit)
|
||||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,070,195
|
|
|
—
|
|
|
2,070,195
|
|
|||||
|
Issuance of warrant in connection with debt agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235,857
|
|
|
—
|
|
|
235,857
|
|
|||||
|
Issuance of common stock upon net exercise of warrant
|
—
|
|
|
—
|
|
|
13,011
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,015
|
)
|
|
(23,015
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,325,484
|
)
|
|
(14,325,484
|
)
|
|||||
|
Balance, December 31, 2014
|
60,600
|
|
|
60
|
|
|
18,915,793
|
|
|
1,891
|
|
|
89,739,511
|
|
|
(81,391,909
|
)
|
|
8,349,553
|
|
|||||
|
Sale of common stock, net of expenses
|
—
|
|
|
—
|
|
|
9,996,531
|
|
|
1,000
|
|
|
61,214,399
|
|
|
—
|
|
|
61,215,399
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,946,027
|
|
|
—
|
|
|
3,946,027
|
|
|||||
|
Derivative liability - Warrants reclassified to additional paid-in capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435,365
|
|
|
—
|
|
|
435,365
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
—
|
|
|
—
|
|
|
265,166
|
|
|
27
|
|
|
860,825
|
|
|
—
|
|
|
860,852
|
|
|||||
|
Issuance of common stock upon net exercise of warrant
|
—
|
|
|
—
|
|
|
277,136
|
|
|
28
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock upon exercise of warrants
|
—
|
|
|
—
|
|
|
282,975
|
|
|
28
|
|
|
1,389,399
|
|
|
—
|
|
|
1,389,427
|
|
|||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,240
|
)
|
|
(24,240
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,471,094
|
)
|
|
(27,471,094
|
)
|
|||||
|
Balance, December 31, 2015
|
60,600
|
|
|
$
|
60
|
|
|
29,737,601
|
|
|
$
|
2,974
|
|
|
$
|
157,585,498
|
|
|
$
|
(108,887,243
|
)
|
|
$
|
48,701,289
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(27,471,094
|
)
|
|
$
|
(14,325,484
|
)
|
|
$
|
(11,810,938
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Loss (gain) on disposal of fixed assets
|
4,562
|
|
|
(24,845
|
)
|
|
22,941
|
|
|||
|
Depreciation and amortization
|
378,711
|
|
|
234,813
|
|
|
130,520
|
|
|||
|
Stock-based compensation expense
|
3,946,027
|
|
|
2,070,194
|
|
|
1,979,364
|
|
|||
|
Amortization of debt costs
|
346,157
|
|
|
248,799
|
|
|
—
|
|
|||
|
Accretion of discount on debt
|
88,123
|
|
|
57,117
|
|
|
—
|
|
|||
|
Change in fair value of financial instruments
|
726,421
|
|
|
(1,425,850
|
)
|
|
1,084,114
|
|
|||
|
Stock and warrant issued in connection with consulting services
|
—
|
|
|
—
|
|
|
198,791
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Decrease (increase) in other assets
|
(37,296
|
)
|
|
(258
|
)
|
|
25,631
|
|
|||
|
Decrease (increase) in accounts receivable
|
(42,042
|
)
|
|
22,300
|
|
|
89,387
|
|
|||
|
Increase in prepaid expenses
|
(420,026
|
)
|
|
(216,470
|
)
|
|
(92,748
|
)
|
|||
|
Increase in accounts payable and accrued expenses
|
361,432
|
|
|
632,299
|
|
|
1,055,690
|
|
|||
|
Net cash used in operating activities
|
(22,119,025
|
)
|
|
(12,727,385
|
)
|
|
(7,317,248
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
(2,241,066
|
)
|
|
(363,290
|
)
|
|
(649,784
|
)
|
|||
|
Proceeds from disposals of capital equipment
|
7,600
|
|
|
63,500
|
|
|
500
|
|
|||
|
Net cash used in investing activities
|
(2,233,466
|
)
|
|
(299,790
|
)
|
|
(649,284
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sale of common stock, net of expenses
|
61,215,399
|
|
|
—
|
|
|
18,829,644
|
|
|||
|
Proceeds from exercise of warrants
|
1,389,427
|
|
|
—
|
|
|
3,599,831
|
|
|||
|
Proceeds from exercise of options
|
860,852
|
|
|
—
|
|
|
38,249
|
|
|||
|
Borrowings under equipment line of credit
|
1,086,062
|
|
|
—
|
|
|
515,964
|
|
|||
|
Repayments under equipment line of credit
|
—
|
|
|
(515,964
|
)
|
|
—
|
|
|||
|
Borrowings under debt agreement
|
—
|
|
|
15,000,000
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
64,551,740
|
|
|
14,484,036
|
|
|
22,983,688
|
|
|||
|
Net change in cash and cash equivalents
|
40,199,249
|
|
|
1,456,861
|
|
|
15,017,156
|
|
|||
|
Cash and cash equivalents—Beginning of period
|
27,293,798
|
|
|
25,836,937
|
|
|
10,819,781
|
|
|||
|
Cash and cash equivalents—End of period
|
$
|
67,493,047
|
|
|
$
|
27,293,798
|
|
|
$
|
25,836,937
|
|
|
Supplementary disclosure of cash flow activity:
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for taxes
|
$
|
16,934
|
|
|
$
|
2,400
|
|
|
$
|
7,650
|
|
|
Cash paid for interest
|
$
|
1,061,993
|
|
|
$
|
425,256
|
|
|
$
|
9,459
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Warrants issued in connection with Loan and Security Agreement
|
$
|
—
|
|
|
$
|
235,857
|
|
|
$
|
—
|
|
|
Reclassification of derivative financial instruments to additional paid-in capital
|
$
|
435,365
|
|
|
$
|
—
|
|
|
$
|
(5,417,871
|
)
|
|
Preferred stock dividends accrued
|
$
|
24,240
|
|
|
$
|
23,015
|
|
|
$
|
29,840
|
|
|
•
|
Seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; and
|
|
•
|
Relinquish licenses or otherwise dispose of rights to technologies, product candidates or products that the Company would otherwise seek to develop or commercialize itself.
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations where inputs are observable or where significant value drivers are observable.
|
|
•
|
Level 3 — Instruments where significant value drivers are unobservable to third parties.
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Options to purchase Common Stock
|
6,948,630
|
|
|
4,913,472
|
|
|
4,287,545
|
|
|
Warrants to purchase Common stock
|
4,565,947
|
|
|
5,251,660
|
|
|
6,233,483
|
|
|
Series A Convertible Preferred Stock
|
63,125
|
|
|
63,125
|
|
|
63,125
|
|
|
|
11,577,702
|
|
|
10,228,257
|
|
|
10,584,153
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||
|
Net loss attributable to common stockholders
|
$
|
(27,495,334
|
)
|
|
$
|
(14,348,499
|
)
|
|
$
|
(11,840,778
|
)
|
|
Adjustment for change in fair value of derivative instruments - warrants
|
(4,396,061
|
)
|
|
(2,422,337
|
)
|
|
—
|
|
|||
|
Net loss used for diluted loss per share
|
$
|
(31,891,395
|
)
|
|
$
|
(16,770,836
|
)
|
|
$
|
(11,840,778
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average shares used to compute basic net loss per share
|
26,201,713
|
|
|
18,904,280
|
|
|
16,978,212
|
|
|||
|
Adjustments to reflect assumed exercise of warrants
|
250,452
|
|
|
166,832
|
|
|
—
|
|
|||
|
Weighted-average shares used to compute diluted net loss per share
|
26,452,165
|
|
|
19,071,112
|
|
|
16,978,212
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss per share diluted
|
$
|
(1.21
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(0.70
|
)
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Furniture and office equipment
|
$
|
1,483,227
|
|
|
$
|
365,955
|
|
|
Leasehold Improvements
|
39,401
|
|
|
39,401
|
|
||
|
Laboratory equipment
|
2,022,733
|
|
|
968,901
|
|
||
|
|
3,545,361
|
|
|
1,374,257
|
|
||
|
Less—accumulated depreciation and amortization
|
(854,782
|
)
|
|
(533,870
|
)
|
||
|
Property and equipment, net
|
$
|
2,690,579
|
|
|
$
|
840,387
|
|
|
|
Number of
Warrants
|
|
Weighted-Average
Exercise Price
Per Share
|
|
Weighted-Average Remaining Contractual Term
|
|||
|
Balance outstanding, December 31, 2012
|
6,985,070
|
|
|
$
|
3.96
|
|
|
5.4
|
|
Granted
|
50,000
|
|
|
$
|
8.00
|
|
|
|
|
Exercised
|
(728,488
|
)
|
|
$
|
4.99
|
|
|
|
|
Expired
|
(73,099
|
)
|
|
$
|
4.50
|
|
|
|
|
Balance outstanding, December 31, 2013
|
6,233,483
|
|
|
$
|
3.87
|
|
|
4.5
|
|
Granted
|
85,470
|
|
|
$
|
3.51
|
|
|
|
|
Exercised
|
(36,666
|
)
|
|
$
|
3.00
|
|
|
|
|
Expired
|
(16,667
|
)
|
|
$
|
10.80
|
|
|
|
|
Balance outstanding, December 31, 2014
|
6,265,620
|
|
|
$
|
3.85
|
|
|
3.6
|
|
Exercised
|
(732,378
|
)
|
|
$
|
3.77
|
|
|
|
|
Balance outstanding, December 31, 2015
|
5,533,242
|
|
|
$
|
3.86
|
|
|
2.5
|
|
|
Years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
In cost of revenue
|
$
|
39,676
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
In research and development expenses
|
1,499,009
|
|
|
796,008
|
|
|
549,465
|
|
|||
|
In selling and marketing expense
|
768,146
|
|
|
145,239
|
|
|
70,626
|
|
|||
|
In general and administrative expenses
|
1,639,196
|
|
|
1,128,947
|
|
|
1,359,273
|
|
|||
|
Total stock-based compensation
|
$
|
3,946,027
|
|
|
$
|
2,070,194
|
|
|
$
|
1,979,364
|
|
|
|
Years ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Risk-free interest rate
|
1.35% - 2.15%
|
|
1.42% - 2.1%
|
|
0.74% - 1.5%
|
|
Dividend yield
|
0%
|
|
0%
|
|
0%
|
|
Expected volatility (range)
|
73% - 77%
|
|
81% - 86%
|
|
82% - 100%
|
|
Expected volatility (weighted-average)
|
75%
|
|
85%
|
|
91%
|
|
Expected term (in years)
|
6.0 years
|
|
5.8 years
|
|
5.0 years
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price Per Share
|
|
Intrinsic
Value
|
|
Weighted-Average
Remaining
Contractual Life
|
|||||
|
Balance outstanding, December 31, 2012
|
3,711,303
|
|
|
$
|
4.69
|
|
|
$
|
8,301,484
|
|
|
6.3 years
|
|
Granted
|
1,144,760
|
|
|
$
|
6.33
|
|
|
|
|
|
|
|
|
Exercised
|
(52,500
|
)
|
|
$
|
4.30
|
|
|
|
|
|
||
|
Forfeited
|
(516,018
|
)
|
|
$
|
4.35
|
|
|
|
|
|
|
|
|
Balance outstanding, December 31, 2013
|
4,287,545
|
|
|
$
|
5.18
|
|
|
$
|
5,896,329
|
|
|
6.7 years
|
|
Granted
|
1,410,038
|
|
|
$
|
4.42
|
|
|
|
|
|
|
|
|
Forfeited
|
(784,111
|
)
|
|
$
|
7.08
|
|
|
|
|
|
|
|
|
Balance outstanding, December 31, 2014
|
4,913,472
|
|
|
$
|
4.66
|
|
|
$
|
2,808,083
|
|
|
7.6 years
|
|
Granted
|
2,688,500
|
|
|
$
|
7.02
|
|
|
|
|
|
|
|
|
Exercised
|
(265,166
|
)
|
|
$
|
3.25
|
|
|
|
|
|
||
|
Forfeited
|
(388,176
|
)
|
|
$
|
7.75
|
|
|
|
|
|
|
|
|
Balance outstanding, December 31, 2015
|
6,948,630
|
|
|
$
|
5.45
|
|
|
$
|
5,903,466
|
|
|
7.8 years
|
|
Vested and exercisable, December 31, 2015
|
2,825,398
|
|
|
$
|
4.38
|
|
|
$
|
4,194,205
|
|
|
6.0 years
|
|
|
Year ended December 31
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Estimated fair value of Trovagene common stock
|
$5.40 - $10.15
|
|
$3.00 - $6.74
|
|
$5.74 - $7.18
|
|
Expected warrant term
|
3.0-3.8 years
|
|
4.0 years
|
|
1 month to 5.8 years
|
|
Risk-free interest rate
|
0.89%-1.31%
|
|
1.38%
|
|
.03%-1.75%
|
|
Expected volatility
|
73%-77%
|
|
86.4%
|
|
82%-100%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Date
|
|
Description
|
|
Number of Warrants
|
|
Derivative
Instrument
Liability
|
|||
|
December 31, 2013
|
|
Balance of derivative financial instruments liability
|
|
1,013,961
|
|
|
$
|
4,431,871
|
|
|
|
|
Change in fair value of warrants during the year recognized as a gain in the statement of operations
|
|
—
|
|
|
(1,425,850
|
)
|
|
|
December 31, 2014
|
|
Balance of derivative financial instruments liability
|
|
1,013,961
|
|
|
3,006,021
|
|
|
|
|
|
Exercised warrants
|
|
(46,666
|
)
|
|
(435,365
|
)
|
|
|
|
|
Change in fair value of warrants during the year recognized as a loss in the statement of operations
|
|
—
|
|
|
726,421
|
|
|
|
December 31, 2015
|
|
Balance of derivative financial instruments liability
|
|
967,295
|
|
|
$
|
3,297,077
|
|
|
|
Fair Value Measurements at
December 31, 2015 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Money market fund (1)
|
$
|
65,016,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,016,222
|
|
|
Total Assets
|
$
|
65,016,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,016,222
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative liabilities related to warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,297,077
|
|
|
$
|
3,297,077
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,297,077
|
|
|
$
|
3,297,077
|
|
|
|
Fair Value Measurements at
December 31, 2014 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Money market fund (1)
|
$
|
27,123,587
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,123,587
|
|
|
Total Assets
|
$
|
27,123,587
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,123,587
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative liabilities related to warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,006,021
|
|
|
$
|
3,006,021
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,006,021
|
|
|
$
|
3,006,021
|
|
|
|
|
Description
|
|
Balance at
December 31, 2014 |
|
Fair Value of Warrants Reclassified to Additional Paid-in Capital
|
|
Unrealized (gains) or losses
|
|
Balance at
December 31, 2015 |
||||||||
|
Derivative liabilities related to Warrants
|
|
$
|
3,006,021
|
|
|
$
|
(435,365
|
)
|
|
$
|
726,421
|
|
|
$
|
3,297,077
|
|
|
Description
|
|
Balance at
December 31, 2013 |
|
Unrealized (gains) or losses
|
|
Balance at
December 31, 2014 |
||||||
|
Derivative liabilities related to Warrants
|
|
$
|
4,431,871
|
|
|
$
|
(1,425,850
|
)
|
|
$
|
3,006,021
|
|
|
2016
|
$
|
30,168
|
|
|
2017
|
362,021
|
|
|
|
2018
|
362,021
|
|
|
|
2019
|
331,852
|
|
|
|
Total principal
|
1,086,062
|
|
|
|
Plus final fee premium accretion
|
2,815
|
|
|
|
Total long-term obligations
|
$
|
1,088,877
|
|
|
2016
|
$
|
5,195,650
|
|
|
2017
|
6,064,315
|
|
|
|
2018
|
3,740,035
|
|
|
|
Total principal
|
15,000,000
|
|
|
|
Less discount
|
(151,895
|
)
|
|
|
Plus final fee premium accretion
|
535,024
|
|
|
|
Total long-term obligations
|
$
|
15,383,129
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Deferred benefit
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(9,602
|
)
|
|
$
|
(5,651
|
)
|
|
$
|
(3,806
|
)
|
|
State
|
(1,742
|
)
|
|
(449
|
)
|
|
(593
|
)
|
|||
|
Total deferred benefit
|
(11,344
|
)
|
|
(6,100
|
)
|
|
(4,399
|
)
|
|||
|
Valuation allowance
|
11,344
|
|
|
6,100
|
|
|
4,399
|
|
|||
|
Total income tax provision
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Years ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
Tax computed at the federal statutory rate
|
$
|
(9,340
|
)
|
|
34
|
%
|
|
$
|
(4,871
|
)
|
|
35
|
%
|
|
State tax, net of federal tax benefit
|
(1,559
|
)
|
|
6
|
%
|
|
(891
|
)
|
|
6
|
%
|
||
|
Permanent Items
|
258
|
|
|
(1
|
)%
|
|
(320
|
)
|
|
2
|
%
|
||
|
Tax credits
|
(997
|
)
|
|
3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Valuation allowance increase
|
11,638
|
|
|
(42
|
)%
|
|
6,081
|
|
|
(43
|
)%
|
||
|
Other
|
—
|
|
|
—
|
%
|
|
1
|
|
|
—
|
%
|
||
|
Provision for income taxes
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
|
Years ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Tax loss carryforwards
|
$
|
27,962,000
|
|
|
$
|
19,010,900
|
|
|
Research and development credits and other tax credits
|
1,698,300
|
|
|
698,000
|
|
||
|
Stock-based compensation
|
3,225,200
|
|
|
2,193,900
|
|
||
|
Other
|
782,000
|
|
|
420,800
|
|
||
|
Total deferred tax assets
|
33,667,500
|
|
|
22,323,600
|
|
||
|
Valuation allowance
|
(33,667,500
|
)
|
|
(22,323,600
|
)
|
||
|
Net deferred tax asset
|
$
|
—
|
|
|
$
|
—
|
|
|
2016
|
$
|
683,871
|
|
|
2017
|
792,221
|
|
|
|
2018
|
811,797
|
|
|
|
2019
|
796,716
|
|
|
|
2020
|
817,989
|
|
|
|
Thereafter
|
842,529
|
|
|
|
Total
|
$
|
4,745,123
|
|
|
|
Quarter Ended(1)
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(dollars in thousands, except per share data)
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
$
|
127
|
|
|
$
|
49
|
|
|
$
|
58
|
|
|
$
|
79
|
|
|
Operating expenses
|
$
|
4,975
|
|
|
$
|
6,682
|
|
|
$
|
6,467
|
|
|
$
|
7,463
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(7,180
|
)
|
|
$
|
(10,186
|
)
|
|
$
|
(2,742
|
)
|
|
$
|
(7,387
|
)
|
|
Net loss per common share - basic
|
$
|
(0.33
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.25
|
)
|
|
Net loss per common share - diluted
|
$
|
(0.33
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in the calculation of net loss attributable to common stockholders - basic
|
21,817,710
|
|
|
24,592,883
|
|
|
28,560,211
|
|
|
29,723,254
|
|
||||
|
Shares used in the calculation of net loss attributable to common stockholders - diluted
|
21,817,710
|
|
|
24,592,883
|
|
|
29,128,235
|
|
|
30,157,038
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
$
|
111
|
|
|
$
|
56
|
|
|
$
|
57
|
|
|
$
|
56
|
|
|
Operating expenses
|
$
|
3,371
|
|
|
$
|
3,297
|
|
|
$
|
3,997
|
|
|
$
|
4,560
|
|
|
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(3,198
|
)
|
|
$
|
(1,079
|
)
|
|
$
|
(5,382
|
)
|
|
$
|
(4,689
|
)
|
|
Net loss per common share - basic
|
$
|
(0.17
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.25
|
)
|
|
Net loss per common share - diluted
|
$
|
(0.17
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in the calculation of net loss attributable to common stockholders - basic
|
18,902,783
|
|
|
18,902,783
|
|
|
18,902,783
|
|
|
18,904,280
|
|
||||
|
Shares used in the calculation of net loss attributable to common stockholders - diluted
|
18,902,783
|
|
|
19,232,760
|
|
|
18,902,783
|
|
|
19,071,112
|
|
||||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|