These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
27-2004382
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
11055 Flintkote Avenue, Suite B, San Diego, California
|
|
92121
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
(858) 952-7570
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
10,183,460
|
|
|
$
|
13,915,094
|
|
|
Short-term investments
|
18,619,712
|
|
|
23,978,022
|
|
||
|
Accounts receivable
|
80,348
|
|
|
100,460
|
|
||
|
Prepaid expenses and other assets
|
845,845
|
|
|
956,616
|
|
||
|
Total current assets
|
29,729,365
|
|
|
38,950,192
|
|
||
|
Property and equipment, net
|
3,567,064
|
|
|
3,826,915
|
|
||
|
Other assets
|
628,640
|
|
|
1,173,304
|
|
||
|
Total Assets
|
$
|
33,925,069
|
|
|
$
|
43,950,411
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
968,385
|
|
|
$
|
1,130,536
|
|
|
Accrued expenses
|
3,830,741
|
|
|
4,021,365
|
|
||
|
Deferred rent
|
285,246
|
|
|
285,246
|
|
||
|
Current portion of long-term debt
|
3,873,438
|
|
|
2,360,109
|
|
||
|
Total current liabilities
|
8,957,810
|
|
|
7,797,256
|
|
||
|
Long-term debt, less current portion
|
12,699,739
|
|
|
14,176,359
|
|
||
|
Derivative financial instruments—warrants
|
279,434
|
|
|
834,940
|
|
||
|
Deferred rent, net of current portion
|
1,307,598
|
|
|
1,373,717
|
|
||
|
Total Liabilities
|
23,244,581
|
|
|
24,182,272
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 20,000,000 shares authorized; 60,600 shares outstanding at March 31, 2017 and December 31, 2016; designated as Series A Convertible Preferred Stock with liquidation preference of $606,000 at March 31, 2017 and December 31, 2016
|
60
|
|
|
60
|
|
||
|
Common stock, $0.0001 par value, 150,000,000 shares authorized; 30,967,791 and 30,696,791 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively
|
3,098
|
|
|
3,070
|
|
||
|
Additional paid-in capital
|
168,811,755
|
|
|
167,890,984
|
|
||
|
Accumulated other comprehensive loss
|
(13,626
|
)
|
|
(10,773
|
)
|
||
|
Accumulated deficit
|
(158,120,799
|
)
|
|
(148,115,202
|
)
|
||
|
Total stockholders’ equity
|
10,680,488
|
|
|
19,768,139
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
33,925,069
|
|
|
$
|
43,950,411
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Royalties
|
$
|
65,826
|
|
|
$
|
112,868
|
|
|
Diagnostic services
|
28,862
|
|
|
7,618
|
|
||
|
Clinical research services
|
350
|
|
|
—
|
|
||
|
Total revenues
|
95,038
|
|
|
120,486
|
|
||
|
Costs and expenses:
|
|
|
|
||||
|
Cost of revenues
|
616,426
|
|
|
309,271
|
|
||
|
Research and development
|
4,279,830
|
|
|
3,208,064
|
|
||
|
Selling and marketing
|
1,407,985
|
|
|
3,057,552
|
|
||
|
General and administrative
|
2,196,639
|
|
|
4,004,247
|
|
||
|
Restructuring charges
|
1,719,804
|
|
|
—
|
|
||
|
Total operating expenses
|
10,220,684
|
|
|
10,579,134
|
|
||
|
|
|
|
|
||||
|
Loss from operations
|
(10,125,646
|
)
|
|
(10,458,648
|
)
|
||
|
|
|
|
|
||||
|
Net interest expense
|
(429,397
|
)
|
|
(337,620
|
)
|
||
|
Gain from change in fair value of derivative financial instruments—warrants
|
555,506
|
|
|
533,750
|
|
||
|
Net loss
|
(9,999,537
|
)
|
|
(10,262,518
|
)
|
||
|
|
|
|
|
||||
|
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
||
|
|
|
|
|
||||
|
Net loss attributable to common stockholders
|
$
|
(10,005,597
|
)
|
|
$
|
(10,268,578
|
)
|
|
|
|
|
|
||||
|
Net loss per common share — basic
|
$
|
(0.32
|
)
|
|
$
|
(0.35
|
)
|
|
Net loss per common share — diluted
|
$
|
(0.32
|
)
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding — basic
|
30,961,014
|
|
|
29,755,184
|
|
||
|
Weighted-average shares outstanding — diluted
|
30,961,014
|
|
|
30,108,377
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net loss
|
$
|
(9,999,537
|
)
|
|
$
|
(10,262,518
|
)
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Foreign currency translation loss
|
(2,399
|
)
|
|
(651
|
)
|
||
|
Unrealized loss on securities available-for-sale
|
(454
|
)
|
|
—
|
|
||
|
Total other comprehensive loss
|
(2,853
|
)
|
|
(651
|
)
|
||
|
|
|
|
|
||||
|
Total comprehensive loss
|
(10,002,390
|
)
|
|
(10,263,169
|
)
|
||
|
|
|
|
|
||||
|
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive loss attributable to common stockholders
|
$
|
(10,008,450
|
)
|
|
$
|
(10,269,229
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(9,999,537
|
)
|
|
$
|
(10,262,518
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Impairment loss
|
485,000
|
|
|
—
|
|
||
|
Depreciation and amortization
|
330,968
|
|
|
156,821
|
|
||
|
Stock based compensation expense
|
920,799
|
|
|
2,811,108
|
|
||
|
Accretion of final fee premium
|
125,012
|
|
|
93,062
|
|
||
|
Amortization of discount on debt
|
68,223
|
|
|
27,631
|
|
||
|
Amortization of premiums on short-term investments
|
10,877
|
|
|
—
|
|
||
|
Deferred rent
|
(66,119
|
)
|
|
—
|
|
||
|
Interest income accrued on short-term investments
|
151,583
|
|
|
—
|
|
||
|
Change in fair value of derivative financial instruments—warrants
|
(555,506
|
)
|
|
(533,750
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Decrease in other assets
|
—
|
|
|
2,761
|
|
||
|
Decrease in accounts receivable
|
20,112
|
|
|
36,801
|
|
||
|
Decrease (increase) in prepaid expenses
|
110,957
|
|
|
(51,272
|
)
|
||
|
(Decrease) increase in accounts payable and accrued expenses
|
(360,577
|
)
|
|
1,072,343
|
|
||
|
Decrease in other liabilities
|
—
|
|
|
(268,694
|
)
|
||
|
Net cash used in operating activities
|
(8,758,208
|
)
|
|
(6,915,707
|
)
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures, net
|
(11,452
|
)
|
|
(352,023
|
)
|
||
|
Maturities of short-term investments
|
14,000,000
|
|
|
—
|
|
||
|
Purchases of short-term investments
|
(8,804,604
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
5,183,944
|
|
|
(352,023
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from exercise of options
|
—
|
|
|
133,613
|
|
||
|
Borrowings under equipment line of credit
|
—
|
|
|
550,297
|
|
||
|
Repayments of long-term debt
|
—
|
|
|
(919,864
|
)
|
||
|
Repayments of equipment line of credit
|
(156,526
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(156,526
|
)
|
|
(235,954
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(844
|
)
|
|
(34
|
)
|
||
|
Net change in cash and equivalents
|
(3,731,634
|
)
|
|
(7,503,718
|
)
|
||
|
Cash and cash equivalents—Beginning of period
|
13,915,094
|
|
|
67,493,047
|
|
||
|
Cash and cash equivalents—End of period
|
$
|
10,183,460
|
|
|
$
|
59,989,329
|
|
|
|
|
|
|
||||
|
Supplementary disclosure of cash flow activity:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
300,040
|
|
|
$
|
276,214
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Preferred stock dividends accrued
|
$
|
6,060
|
|
|
$
|
6,060
|
|
|
Leasehold improvements paid for by lessor
|
$
|
—
|
|
|
$
|
1,860,000
|
|
|
•
|
Seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; and
|
|
•
|
Relinquish licenses or otherwise dispose of rights to technologies, product candidates or products that the Company would otherwise seek to develop or commercialize themselves, on unfavorable terms.
|
|
•
|
Raising capital through public and private equity offerings;
|
|
•
|
Adding capital through short-term and long-term borrowings;
|
|
•
|
Introducing operation and business development initiatives to bring in new revenue streams by leveraging capabilities within our CLIA lab, as well as monetizing our proprietary NextCollect™ DNA collection and preservation cup;
|
|
•
|
Reducing operating costs by identifying internal synergies;
|
|
•
|
Engaging in strategic partnerships; and
|
|
•
|
Taking actions to reduce or delay capital expenditures.
|
|
|
Three Months
Ended March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Numerator: Net loss attributable to common shareholders
|
$
|
(10,005,597
|
)
|
|
$
|
(10,268,578
|
)
|
|
Adjustment for (gain) loss from change in fair value of derivative financial instruments
—
warrants
|
—
|
|
|
(533,750
|
)
|
||
|
Net loss used for diluted loss per share
|
$
|
(10,005,597
|
)
|
|
$
|
(10,802,328
|
)
|
|
Denominator for basic and diluted net loss per share:
|
|
|
|
||||
|
Weighted-average shares used to compute basic loss per share
|
30,961,014
|
|
|
29,755,184
|
|
||
|
Adjustments to reflect assumed exercise of warrants
|
—
|
|
|
353,193
|
|
||
|
Weighted-average shares used to compute diluted net loss per share
|
30,961,014
|
|
|
30,108,377
|
|
||
|
Net loss per share attributable to common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
(0.32
|
)
|
|
$
|
(0.35
|
)
|
|
Diluted
|
$
|
(0.32
|
)
|
|
$
|
(0.36
|
)
|
|
|
March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Options to purchase Common Stock
|
4,687,566
|
|
|
8,117,024
|
|
|
Warrants to purchase Common Stock
|
5,505,901
|
|
|
4,515,947
|
|
|
Restricted Stock Units
|
976,991
|
|
|
—
|
|
|
Series A Convertible Preferred Stock
|
63,125
|
|
|
63,125
|
|
|
|
11,233,583
|
|
|
12,696,096
|
|
|
|
Fair Value Measurements at
March 31, 2017 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market fund (1)
|
$
|
8,707,706
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,707,706
|
|
|
Corporate debt securities (2)
|
—
|
|
|
3,743,945
|
|
|
—
|
|
|
3,743,945
|
|
||||
|
Commercial paper (3)
|
—
|
|
|
7,272,879
|
|
|
—
|
|
|
7,272,879
|
|
||||
|
U.S. treasury securities (2)
|
—
|
|
|
8,602,627
|
|
|
—
|
|
|
8,602,627
|
|
||||
|
Total Assets
|
$
|
8,707,706
|
|
|
$
|
19,619,451
|
|
|
$
|
—
|
|
|
$
|
28,327,157
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
—
warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279,434
|
|
|
$
|
279,434
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279,434
|
|
|
$
|
279,434
|
|
|
|
Fair Value Measurements at
December 31, 2016 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market fund (1)
|
$
|
12,095,620
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,095,620
|
|
|
Corporate debt securities (2)
|
—
|
|
|
14,160,686
|
|
|
—
|
|
|
14,160,686
|
|
||||
|
Commercial paper (3)
|
—
|
|
|
2,393,948
|
|
|
—
|
|
|
2,393,948
|
|
||||
|
U.S. treasury securities (2)
|
—
|
|
|
8,621,892
|
|
|
—
|
|
|
8,621,892
|
|
||||
|
Total Assets
|
$
|
12,095,620
|
|
|
$
|
25,176,526
|
|
|
$
|
—
|
|
|
$
|
37,272,146
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
—
warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
834,940
|
|
|
$
|
834,940
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
834,940
|
|
|
$
|
834,940
|
|
|
|
|
Description
|
|
Balance at
December 31, 2016 |
|
Unrealized
Gain
|
|
Balance at
March 31, 2017 |
||||||
|
Derivative financial instruments
—
warrants
|
|
$
|
834,940
|
|
|
$
|
(555,506
|
)
|
|
$
|
279,434
|
|
|
|
March 31, 2017
|
||||||||||||||||
|
|
|
|
|
|
Unrealized
|
|
|
||||||||||
|
|
Maturity in Years
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
Less than 1 year
|
|
$
|
3,747,683
|
|
|
$
|
—
|
|
|
$
|
(3,738
|
)
|
|
$
|
3,743,945
|
|
|
Commercial paper
|
Less than 1 year
|
|
6,273,140
|
|
|
—
|
|
|
—
|
|
|
6,273,140
|
|
||||
|
U.S. treasury securities
|
Less than 1 year
|
|
8,608,408
|
|
|
—
|
|
|
(5,781
|
)
|
|
8,602,627
|
|
||||
|
Total Investment
|
|
|
$
|
18,629,231
|
|
|
$
|
—
|
|
|
$
|
(9,519
|
)
|
|
$
|
18,619,712
|
|
|
|
December 31, 2016
|
||||||||||||||||
|
|
|
|
|
|
Unrealized
|
|
|
||||||||||
|
|
Maturity in Years
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
Less than 1 year
|
|
$
|
14,165,915
|
|
|
$
|
44
|
|
|
$
|
(5,273
|
)
|
|
$
|
14,160,686
|
|
|
Commercial paper
|
Less than 1 year
|
|
1,195,444
|
|
|
—
|
|
|
—
|
|
|
1,195,444
|
|
||||
|
U.S. treasury securities
|
Less than 1 year
|
|
8,625,728
|
|
|
330
|
|
|
(4,166
|
)
|
|
8,621,892
|
|
||||
|
Total Investment
|
|
|
$
|
23,987,087
|
|
|
$
|
374
|
|
|
$
|
(9,439
|
)
|
|
$
|
23,978,022
|
|
|
|
As of March 31,
2017 |
|
As of December 31,
2016 |
||||
|
Furniture and office equipment
|
$
|
1,144,741
|
|
|
$
|
1,144,741
|
|
|
Leasehold improvements
|
1,994,514
|
|
|
1,994,514
|
|
||
|
Laboratory equipment
|
2,461,097
|
|
|
2,449,645
|
|
||
|
|
5,600,352
|
|
|
5,588,900
|
|
||
|
Less—accumulated depreciation and amortization
|
(2,033,288
|
)
|
|
(1,761,985
|
)
|
||
|
Property and equipment, net
|
$
|
3,567,064
|
|
|
$
|
3,826,915
|
|
|
March 31,
|
|
||
|
2018
|
$
|
626,104
|
|
|
2019
|
626,104
|
|
|
|
2020
|
417,403
|
|
|
|
Total principal
|
1,669,611
|
|
|
|
Plus final fee premium accretion
|
41,030
|
|
|
|
Total long-term obligations
|
$
|
1,710,641
|
|
|
March 31,
|
|
||
|
2018
|
$
|
3,500,000
|
|
|
2019
|
6,000,000
|
|
|
|
2020
|
5,500,000
|
|
|
|
Total principal
|
15,000,000
|
|
|
|
Less discount
|
(446,118
|
)
|
|
|
Plus final fee premium accretion
|
308,654
|
|
|
|
Total long-term obligations
|
$
|
14,862,536
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Estimated fair value of Trovagene common stock
|
$1.15-$2.10
|
|
|
$5.69-$10.15
|
|
|
Expected warrant term
|
1.8-2.0 years
|
|
|
3.3-3.8 years
|
|
|
Risk-free interest rate
|
1.20-1.27%
|
|
|
0.89-1.01%
|
|
|
Expected volatility
|
94-98%
|
|
|
75-77%
|
|
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
|
Date
|
|
Description
|
|
Number of Warrants
|
|
Derivative
Instrument
Liability
|
|||
|
December 31, 2016
|
|
Balance of derivative financial instruments
—
warrants liability
|
|
967,295
|
|
|
$
|
834,940
|
|
|
|
|
Change in fair value of derivative financial instruments
—
warrants during the period recognized as a gain in the condensed consolidated statements of operations
|
|
—
|
|
|
(555,506
|
)
|
|
|
March 31, 2017
|
|
Balance of derivative financial instruments
—
warrants liability
|
|
967,295
|
|
|
$
|
279,434
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Included in research and development expense
|
$
|
372,200
|
|
|
$
|
398,741
|
|
|
Included in cost of revenue
|
26,156
|
|
|
18,297
|
|
||
|
Included in selling and marketing expense
|
304,532
|
|
|
578,721
|
|
||
|
Included in general and administrative expense
|
296,777
|
|
|
1,815,349
|
|
||
|
Benefit from restructuring
|
(78,866
|
)
|
|
—
|
|
||
|
Total stock-based compensation expense
|
$
|
920,799
|
|
|
$
|
2,811,108
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2017 (1)
|
|
2016
|
||
|
Risk-free interest rate
|
0
|
%
|
|
1.77
|
%
|
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
|
Expected volatility
|
0
|
%
|
|
76
|
%
|
|
Expected term
|
0
|
|
|
6.1 years
|
|
|
|
|
|
Total Options
|
|
Weighted-Average
Exercise Price
Per Share
|
|
Intrinsic
Value
|
|||||
|
Balance outstanding, December 31, 2016
|
5,528,628
|
|
|
$
|
5.49
|
|
|
$
|
—
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Canceled / Forfeited
|
(841,062
|
)
|
|
$
|
6.22
|
|
|
|
|
|
|
Balance outstanding, March 31, 2017
|
4,687,566
|
|
|
$
|
5.36
|
|
|
$
|
—
|
|
|
Exercisable at March 31, 2017
|
2,640,484
|
|
|
$
|
5.19
|
|
|
$
|
—
|
|
|
|
Number of Shares
|
|
Weighted-Average
Grant Date Fair Value
Per Share
|
|
Intrinsic
Value |
|||||
|
Non-vested RSU outstanding, December 31, 2016
|
272,000
|
|
|
$
|
3.99
|
|
|
$
|
571,200
|
|
|
Granted
|
1,339,742
|
|
|
$
|
2.05
|
|
|
|
||
|
Vested
|
(275,000
|
)
|
|
$
|
3.97
|
|
|
$
|
577,350
|
|
|
Forfeited
|
(359,751
|
)
|
|
$
|
2.05
|
|
|
|
||
|
Non-vested RSU outstanding, March 31, 2017
|
976,991
|
|
|
$
|
2.05
|
|
|
$
|
1,123,540
|
|
|
|
Total Warrants
|
|
Weighted-Average
Exercise Price
Per Share
|
|
Weighted-Average
Remaining Contractual
Term
|
|||
|
Balance outstanding, December 31, 2016
|
5,505,901
|
|
|
$
|
3.83
|
|
|
1.6
|
|
Balance outstanding, March 31, 2017
|
5,505,901
|
|
|
$
|
3.83
|
|
|
1.4
|
|
•
|
Signed agreements with strategic partners across Europe and the Middle East for commercialization of the Trovera™ liquid biopsy tests. This milestone marks the first wave of international distribution agreements for our CLIA based liquid biopsy tests for urine and blood samples.
|
|
•
|
Published study results in Clinical Cancer Research, demonstrating the analytical and clinical performance of Trovera™ urine and blood liquid biopsy tests to quantitatively assess
KRAS
mutations in patients with diverse advanced cancers. This data was also featured as a presentation at the 2017 Gastrointestinal Cancers Symposium on January 21, 2017 in San Francisco, CA.
|
|
•
|
Entered into a license agreement with Nerviano that grants us exclusive global development and commercialization rights to NMS-1286937, which we refers to as PCM-075. PCM-075 is an oral, investigative drug and a highly-selective PLK 1 inhibitor for the treatment of AML.
|
|
•
|
Appointed Dr. Sandra Silberman, a leading clinical researcher in hematology/oncology, and practicing physician at the Duke VAMC, as a member of our Clinical Advisory Board (“CAB”). Dr. Silberman joins CAB members Dr. Jorge Cortes, of MD Anderson, Dr. Filip Janku, of MD Anderson, and Dr. David Berz, of the Beverly Hills Cancer Center, Dr. Silberman has extensive experience in the development of novel therapies for the treatment of hematologic cancers and will work with us through the clinical development process for PCM-075.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
|
Royalties
|
$
|
65,826
|
|
|
$
|
112,868
|
|
|
$
|
(47,042
|
)
|
|
Diagnostic services
|
28,862
|
|
|
7,618
|
|
|
21,244
|
|
|||
|
Clinical research services
|
350
|
|
|
—
|
|
|
350
|
|
|||
|
Total revenues
|
$
|
95,038
|
|
|
$
|
120,486
|
|
|
$
|
(25,448
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
875,377
|
|
|
$
|
1,302,260
|
|
|
$
|
(426,883
|
)
|
|
Stock-based compensation
|
372,200
|
|
|
398,741
|
|
|
(26,541
|
)
|
|||
|
Outside services, consultants and lab supplies
|
634,794
|
|
|
1,181,379
|
|
|
(546,585
|
)
|
|||
|
Facilities
|
367,901
|
|
|
261,237
|
|
|
106,664
|
|
|||
|
Travel and scientific conferences
|
16,040
|
|
|
42,410
|
|
|
(26,370
|
)
|
|||
|
Fees, licenses and other
|
2,013,518
|
|
|
22,037
|
|
|
1,991,481
|
|
|||
|
Total research and development
|
$
|
4,279,830
|
|
|
$
|
3,208,064
|
|
|
$
|
1,071,766
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
601,183
|
|
|
$
|
1,408,576
|
|
|
$
|
(807,393
|
)
|
|
Stock-based compensation
|
304,532
|
|
|
578,721
|
|
|
(274,189
|
)
|
|||
|
Outside services and consultants
|
113,830
|
|
|
356,958
|
|
|
(243,128
|
)
|
|||
|
Facilities
|
110,138
|
|
|
118,261
|
|
|
(8,123
|
)
|
|||
|
Trade shows, conferences and marketing
|
191,070
|
|
|
342,173
|
|
|
(151,103
|
)
|
|||
|
Travel
|
62,020
|
|
|
219,633
|
|
|
(157,613
|
)
|
|||
|
Other
|
25,212
|
|
|
33,230
|
|
|
(8,018
|
)
|
|||
|
Total sales and marketing
|
$
|
1,407,985
|
|
|
$
|
3,057,552
|
|
|
$
|
(1,649,567
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
|
Personnel and outside services costs
|
$
|
1,070,707
|
|
|
$
|
1,028,651
|
|
|
$
|
42,056
|
|
|
Board of Directors’ fees
|
113,619
|
|
|
101,995
|
|
|
11,624
|
|
|||
|
Stock-based compensation
|
296,777
|
|
|
1,815,349
|
|
|
(1,518,572
|
)
|
|||
|
Legal and accounting fees
|
440,175
|
|
|
769,797
|
|
|
(329,622
|
)
|
|||
|
Facilities and insurance
|
159,200
|
|
|
135,922
|
|
|
23,278
|
|
|||
|
Travel
|
30,843
|
|
|
76,145
|
|
|
(45,302
|
)
|
|||
|
Fees, licenses, taxes and other
|
85,318
|
|
|
76,388
|
|
|
8,930
|
|
|||
|
Total general and administrative
|
$
|
2,196,639
|
|
|
$
|
4,004,247
|
|
|
$
|
(1,807,608
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Increase
|
||||||
|
Net loss attributable to common shareholders
|
$
|
(10,005,597
|
)
|
|
$
|
(10,268,578
|
)
|
|
$
|
(262,981
|
)
|
|
Net loss per common share — basic
|
$
|
(0.32
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.03
|
)
|
|
Net loss per common share — diluted
|
$
|
(0.32
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding — basic
|
30,961,014
|
|
|
29,755,184
|
|
|
1,205,830
|
|
|||
|
Weighted-average shares outstanding — diluted
|
30,961,014
|
|
|
30,108,377
|
|
|
852,637
|
|
|||
|
•
|
offer therapeutic or other medical benefits over existing drugs or other product candidates in development to treat the same patient population;
|
|
•
|
be proven to be safe and effective in current and future preclinical studies or clinical trials;
|
|
•
|
have the desired effects;
|
|
•
|
be free from undesirable or unexpected effects;
|
|
•
|
meet applicable regulatory standards;
|
|
•
|
be capable of being formulated and manufactured in commercially suitable quantities and at an acceptable cost; or
|
|
•
|
be successfully commercialized by us or by collaborators.
|
|
•
|
communications with the FDA, or similar regulatory authorities in different countries, regarding the scope or design of a trial or trials;
|
|
•
|
regulatory authorities (including an Institutional Review Board or Ethical Committee) or IRB or EC, not authorizing us to commence or conduct a clinical trial at a prospective trial site;
|
|
•
|
enrollment in our clinical trials being delayed, or proceeding at a slower pace than we expected, because we have difficulty recruiting patients or participants dropping out of our clinical trials at a higher rate than we anticipated;
|
|
•
|
our third party contractors, upon whom we rely for conducting preclinical studies, clinical trials and manufacturing of our trial materials, may fail to comply with regulatory requirements or meet their contractual obligations to us in a timely manner;
|
|
•
|
having to suspend or ultimately terminate our clinical trials if participants are being exposed to unacceptable health or safety risks;
|
|
•
|
IRBs, ECs or regulators requiring that we hold, suspend or terminate our preclinical studies and clinical trials for various reasons, including non-compliance with regulatory requirements; and
|
|
•
|
the supply or quality of drug material necessary to conduct our preclinical studies or clinical trials being insufficient, inadequate or unavailable.
|
|
•
|
adversely impact our ability to raise sufficient capital to fund the development of our product candidate;
|
|
•
|
adversely affect our ability to further develop or commercialize our product candidate;
|
|
•
|
diminish any competitive advantages that we or our collaborators may have or attain; and
|
|
•
|
adversely affect the receipt of potential milestone payments and royalties from the sale of our products or product revenues.
|
|
•
|
delays, suspension or termination of clinical trials related to our products;
|
|
•
|
refusal by regulatory authorities to review pending applications or supplements to approved applications;
|
|
•
|
product recalls or seizures;
|
|
•
|
suspension of manufacturing;
|
|
•
|
withdrawals of previously approved marketing applications; and
|
|
•
|
fines, civil penalties and criminal prosecutions.
|
|
•
|
the FDA or comparable foreign regulatory authorities may disagree with the design or implementation of our clinical trials;
|
|
•
|
we may be unable to demonstrate to the satisfaction of the FDA or comparable foreign regulatory authorities that a product candidate is safe and effective for its proposed indication;
|
|
•
|
the results of clinical trials may not meet the level of statistical significance required by the FDA or comparable foreign regulatory authorities for approval;
|
|
•
|
the FDA or comparable foreign regulatory authorities may disagree with our interpretation of data from preclinical studies or clinical trials;
|
|
•
|
the data collected from clinical trials of our product candidates may not be sufficient to support the submission of an NDA or other submission or to obtain regulatory approval in the United States or elsewhere;
|
|
•
|
the FDA or comparable foreign regulatory authorities may fail to approve the manufacturing processes or facilities of third-party manufacturers with which we contract for clinical and commercial supplies;
|
|
•
|
the FDA or comparable foreign regulatory authorities may fail to approve the companion diagnostics we contemplate developing with partners; and
|
|
•
|
the approval policies or regulations of the FDA or comparable foreign regulatory authorities may significantly change in a manner rendering our clinical data insufficient for approval.
|
|
•
|
the federal healthcare program anti-kickback law, which prohibits, among other things, persons from soliciting, receiving or providing remuneration, directly or indirectly, to induce either the referral of an individual, for an item or service or the purchasing or ordering of a good or service, for which payment may be made under federal healthcare programs such as the Medicare and Medicaid programs;
|
|
•
|
federal false claims laws which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, claims for payment from Medicare, Medicaid, or other third-party payers that are false or fraudulent, and which may apply to entities like us which provide coding and billing information to customers;
|
|
•
|
the federal Health Insurance Portability and Accountability Act of 1996, which prohibits executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare matters and which also imposes certain requirements relating to the privacy, security and transmission of individually identifiable health information;
|
|
•
|
the Federal Food, Drug, and Cosmetic Act, which among other things, strictly regulates drug manufacturing and product marketing, prohibits manufacturers from marketing drug products for off-label use and regulates the distribution of drug samples; and
|
|
•
|
state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party payer, including commercial insurers, and state laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant ways and often are not preempted by federal laws, thus complicating compliance efforts.
|
|
•
|
successfully identify and develop key points of product differentiations from currently available therapies;
|
|
•
|
successfully and rapidly complete clinical trials and submit for and obtain all requisite regulatory approvals in a cost-effective manner;
|
|
•
|
maintain a proprietary position for our products and manufacturing processes and other related product technology;
|
|
•
|
attract and retain key personnel;
|
|
•
|
develop relationships with physicians prescribing these products; and
|
|
•
|
build an adequate sales and marketing infrastructure for our product candidates.
|
|
•
|
demonstration of safety and efficacy;
|
|
•
|
changes in the practice guidelines and the standard of care for the targeted indication;
|
|
•
|
relative convenience and ease of administration;
|
|
•
|
the prevalence and severity of any adverse side effects;
|
|
•
|
budget impact of adoption of our product on relevant drug formularies and the availability, cost and potential advantages of alternative treatments, including less expensive generic drugs;
|
|
•
|
pricing, reimbursement and cost effectiveness, which may be subject to regulatory control;
|
|
•
|
effectiveness of our or any of our partners’ sales and marketing strategies;
|
|
•
|
the product labeling or product insert required by the FDA or regulatory authority in other countries; and
|
|
•
|
the availability of adequate third-party insurance coverage or reimbursement.
|
|
•
|
our third-party contractors failing to develop an acceptable formulation to support later-stage clinical trials for, or the commercialization of, our product candidates;
|
|
•
|
our contract manufacturers failing to manufacture our product candidate according to their own standards, our specifications, cGMPs, or otherwise manufacturing material that we or the FDA may deem to be unsuitable in our clinical trials;
|
|
•
|
our contract manufacturers being unable to increase the scale of, increase the capacity for, or reformulate the form of our product candidate. We may experience a shortage in supply, or the cost to manufacture our products may increase to the point where it adversely affects the cost of our product candidate. We cannot assure you that our contract manufacturers will be able to manufacture our products at a suitable scale, or we will be able to find alternative manufacturers acceptable to us that can do so;
|
|
•
|
our contract manufacturers placing a priority on the manufacture of their own products, or other customers’ products;
|
|
•
|
our contract manufacturers failing to perform as agreed or not remain in the contract manufacturing business; and
|
|
•
|
our contract manufacturers’ plants being closed as a result of regulatory sanctions or a natural disaster.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act.
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
TROVAGENE, INC.
|
|
|
|
|
|
|
May 10, 2017
|
By:
|
/s/ William J. Welch
|
|
|
|
William J. Welch
|
|
|
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|