These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
27-2004382
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
11055 Flintkote Avenue, Suite B, San Diego, California
|
|
92121
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
(858) 952-7570
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,657,158
|
|
|
$
|
8,225,764
|
|
|
Accounts receivable and unbilled receivable
|
114,343
|
|
|
77,095
|
|
||
|
Prepaid expenses and other current assets
|
1,068,144
|
|
|
1,165,828
|
|
||
|
Total current assets
|
7,839,645
|
|
|
9,468,687
|
|
||
|
Property and equipment, net
|
2,223,597
|
|
|
2,426,312
|
|
||
|
Other assets
|
345,277
|
|
|
389,942
|
|
||
|
Total Assets
|
$
|
10,408,519
|
|
|
$
|
12,284,941
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
651,671
|
|
|
$
|
825,244
|
|
|
Accrued expenses
|
1,685,178
|
|
|
1,454,587
|
|
||
|
Deferred rent
|
341,924
|
|
|
334,424
|
|
||
|
Current portion of long-term debt
|
1,174,989
|
|
|
1,331,515
|
|
||
|
Total current liabilities
|
3,853,762
|
|
|
3,945,770
|
|
||
|
Derivative financial instruments—warrants
|
779,076
|
|
|
649,387
|
|
||
|
Deferred rent, net of current portion
|
1,096,591
|
|
|
1,183,677
|
|
||
|
Total Liabilities
|
5,729,429
|
|
|
5,778,834
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 20,000,000 shares authorized; 60,600 shares outstanding at March 31, 2018 and December 31, 2017; designated as Series A Convertible Preferred Stock with liquidation preference of $606,000 at March 31, 2018 and December 31, 2017
|
60
|
|
|
60
|
|
||
|
Common stock, $0.0001 par value, 150,000,000 shares authorized; 58,832,953 and 52,791,584 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively
|
5,883
|
|
|
5,279
|
|
||
|
Additional paid-in capital
|
182,401,648
|
|
|
179,546,954
|
|
||
|
Accumulated deficit
|
(177,728,501
|
)
|
|
(173,046,186
|
)
|
||
|
Total Stockholders’ Equity
|
4,679,090
|
|
|
6,506,107
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
10,408,519
|
|
|
$
|
12,284,941
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
||||
|
Royalties
|
$
|
49,055
|
|
|
$
|
65,826
|
|
|
Diagnostic services
|
40,002
|
|
|
28,862
|
|
||
|
Clinical research
|
11,079
|
|
|
350
|
|
||
|
Total revenues
|
100,136
|
|
|
95,038
|
|
||
|
Costs and expenses:
|
|
|
|
||||
|
Cost of revenues
|
366,344
|
|
|
616,426
|
|
||
|
Research and development
|
1,883,838
|
|
|
4,279,830
|
|
||
|
Selling, general and administrative
|
2,504,977
|
|
|
3,604,624
|
|
||
|
Restructuring charges
|
—
|
|
|
1,719,804
|
|
||
|
Total operating expenses
|
4,755,159
|
|
|
10,220,684
|
|
||
|
|
|
|
|
||||
|
Loss from operations
|
(4,655,023
|
)
|
|
(10,125,646
|
)
|
||
|
|
|
|
|
||||
|
Net interest expense
|
(2,465
|
)
|
|
(429,397
|
)
|
||
|
(Loss) gain from change in fair value of derivative financial instruments—warrants
|
(129,689
|
)
|
|
555,506
|
|
||
|
Other income
|
1,000
|
|
|
—
|
|
||
|
Net loss
|
(4,786,177
|
)
|
|
(9,999,537
|
)
|
||
|
|
|
|
|
||||
|
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
||
|
|
|
|
|
||||
|
Net loss attributable to common stockholders
|
$
|
(4,792,237
|
)
|
|
$
|
(10,005,597
|
)
|
|
|
|
|
|
||||
|
Net loss per common share — basic
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
Net loss per common share — diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding — basic
|
55,364,438
|
|
|
30,961,014
|
|
||
|
Weighted-average shares outstanding — diluted
|
55,364,438
|
|
|
30,961,014
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net loss
|
$
|
(4,786,177
|
)
|
|
$
|
(9,999,537
|
)
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Foreign currency translation loss
|
—
|
|
|
(2,399
|
)
|
||
|
Unrealized gain or reversal of previous losses on securities available-for-sale
|
—
|
|
|
(454
|
)
|
||
|
Total other comprehensive loss
|
—
|
|
|
(2,853
|
)
|
||
|
|
|
|
|
||||
|
Total comprehensive loss
|
(4,786,177
|
)
|
|
(10,002,390
|
)
|
||
|
|
|
|
|
||||
|
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive loss attributable to common stockholders
|
$
|
(4,792,237
|
)
|
|
$
|
(10,008,450
|
)
|
|
|
Preferred Stock
Shares |
|
Preferred Stock
Amount |
|
Common Stock
Shares |
|
Common Stock
Amount |
|
Additional
Paid-In Capital |
|
Accumulated Deficit
|
|
Total
Stockholders’ Equity |
||||||||||||
|
Balance, January 1, 2018
|
60,600
|
|
|
$
|
60
|
|
|
52,791,584
|
|
|
$
|
5,279
|
|
|
$
|
179,546,954
|
|
|
$
|
(173,046,186
|
)
|
|
$
|
6,506,107
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,406,131
|
|
|
—
|
|
|
1,406,131
|
|
|||||
|
Issuance of common stock upon exercise of warrants
|
—
|
|
|
—
|
|
|
5,136,667
|
|
|
514
|
|
|
1,448,653
|
|
|
—
|
|
|
1,449,167
|
|
|||||
|
Issuance of common stock upon vesting of restricted stock units
|
—
|
|
|
—
|
|
|
904,702
|
|
|
90
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,060
|
)
|
|
(6,060
|
)
|
|||||
|
Cumulative adjustment upon adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,922
|
|
|
109,922
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,786,177
|
)
|
|
(4,786,177
|
)
|
|||||
|
Balance, March 31, 2018
|
60,600
|
|
|
$
|
60
|
|
|
58,832,953
|
|
|
$
|
5,883
|
|
|
$
|
182,401,648
|
|
|
$
|
(177,728,501
|
)
|
|
$
|
4,679,090
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(4,786,177
|
)
|
|
$
|
(9,999,537
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Impairment loss
|
—
|
|
|
485,000
|
|
||
|
Depreciation and amortization
|
252,480
|
|
|
330,968
|
|
||
|
Stock based compensation expense
|
1,406,131
|
|
|
920,799
|
|
||
|
Accretion of final fee premium
|
—
|
|
|
125,012
|
|
||
|
Amortization of discount on debt
|
—
|
|
|
68,223
|
|
||
|
Amortization of premiums on short-term investments
|
—
|
|
|
10,877
|
|
||
|
Deferred rent
|
(79,586
|
)
|
|
(66,119
|
)
|
||
|
Interest income accrued on short-term investments
|
—
|
|
|
151,583
|
|
||
|
Change in fair value of derivative financial instruments—warrants
|
129,689
|
|
|
(555,506
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Decrease in accounts receivable and unbilled receivable
|
72,674
|
|
|
20,112
|
|
||
|
Decrease in prepaid expenses and other current assets
|
97,684
|
|
|
110,957
|
|
||
|
Increase (decrease) in accounts payable and accrued expenses
|
50,958
|
|
|
(360,577
|
)
|
||
|
Net cash used in operating activities
|
(2,856,147
|
)
|
|
(8,758,208
|
)
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures, net
|
(5,100
|
)
|
|
(11,452
|
)
|
||
|
Maturities of short-term investments
|
—
|
|
|
14,000,000
|
|
||
|
Purchases of short-term investments
|
—
|
|
|
(8,804,604
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(5,100
|
)
|
|
5,183,944
|
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from exercise of warrants
|
1,449,167
|
|
|
—
|
|
||
|
Repayments of equipment line of credit
|
(156,526
|
)
|
|
(156,526
|
)
|
||
|
Net cash provided by (used in) financing activities
|
1,292,641
|
|
|
(156,526
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(844
|
)
|
||
|
Net change in cash and equivalents
|
(1,568,606
|
)
|
|
(3,731,634
|
)
|
||
|
Cash and cash equivalents—Beginning of period
|
8,225,764
|
|
|
13,915,094
|
|
||
|
Cash and cash equivalents—End of period
|
$
|
6,657,158
|
|
|
$
|
10,183,460
|
|
|
|
|
|
|
||||
|
Supplementary disclosure of cash flow activity:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
16,417
|
|
|
$
|
300,040
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Preferred stock dividends accrued
|
$
|
6,060
|
|
|
$
|
6,060
|
|
|
•
|
Seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; and
|
|
•
|
Relinquish licenses or otherwise dispose of rights to technologies, product candidates or products that the Company would otherwise seek to develop or commercialize themselves, on unfavorable terms.
|
|
•
|
Raising capital through public and private equity offerings;
|
|
•
|
Introducing operation and business development initiatives to bring in new revenue streams;
|
|
•
|
Reducing operating costs by identifying internal synergies; and
|
|
•
|
Engaging in strategic partnerships.
|
|
|
Three Months
Ended March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Numerator: Net loss attributable to common shareholders
|
$
|
(4,792,237
|
)
|
|
$
|
(10,005,597
|
)
|
|
Adjustment for gain from change in fair value of derivative financial instruments
—
warrants
|
—
|
|
|
—
|
|
||
|
Net loss used for diluted loss per share
|
$
|
(4,792,237
|
)
|
|
$
|
(10,005,597
|
)
|
|
Denominator for basic and diluted net loss per share:
|
|
|
|
||||
|
Weighted-average shares used to compute basic loss per share
|
55,364,438
|
|
|
30,961,014
|
|
||
|
Adjustments to reflect assumed exercise of warrants
|
—
|
|
|
—
|
|
||
|
Weighted-average shares used to compute diluted net loss per share
|
55,364,438
|
|
|
30,961,014
|
|
||
|
Net loss per share attributable to common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
|
March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Options to purchase Common Stock
|
7,588,306
|
|
|
4,687,566
|
|
|
Warrants to purchase Common Stock
|
18,418,853
|
|
|
5,505,901
|
|
|
Restricted Stock Units
|
369,600
|
|
|
976,991
|
|
|
Series A Convertible Preferred Stock
|
63,125
|
|
|
63,125
|
|
|
|
26,439,884
|
|
|
11,233,583
|
|
|
•
|
Total reported assets and equity were
$30,667
greater than what would have been reported under ASC 605 as of March 31, 2018. This was due to the acceleration of future minimum customer sales-based royalty revenues under ASC 606 through the potential contract cancellation period.
|
|
•
|
$77,589
reduction of recorded revenues related to prior periods. Previously under ASC 605, there was a lag of at least one quarter before the Company was notified of customers’ sales-based royalties, and thus royalty revenues in excess of the minimum guaranteed amounts were recognized in arrears. This would have resulted in recording additional royalty revenue in the first quarter of 2018 related to eligible 2017 customer sales. For customers that only report royalty-eligible sales annually, this typically resulted in the recognition of a full year’s worth of royalties in excess of the minimum in the first quarter of the following year. However, ASC 606 requires recognition in the period earned even if amounts are unknown (subject to the constraint that a significant future reversal of this estimated revenue is not probable). Because the modified retrospective approach was applied upon adoption on January 1, 2018, this cumulative difference (amount in arrears) was adjusted to the Company’s accumulated deficit rather than recording this revenue in the first quarter of 2018.
|
|
•
|
Partially offsetting the reduction above is the
$18,326
acceleration of first quarter 2018 sales-based royalty revenue in excess of minimum guaranteed amounts to the extent the amounts are known or can be estimated, and a significant reversal is not probable.
|
|
|
Fair Value Measurements at
March 31, 2018 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market fund (1)
|
$
|
6,840,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,840,505
|
|
|
Total Assets
|
$
|
6,840,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,840,505
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
—
warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
779,076
|
|
|
$
|
779,076
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
779,076
|
|
|
$
|
779,076
|
|
|
|
Fair Value Measurements at
December 31, 2017 |
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market fund (1)
|
$
|
8,309,964
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,309,964
|
|
|
Total Assets
|
$
|
8,309,964
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,309,964
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
—
warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
649,387
|
|
|
$
|
649,387
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
649,387
|
|
|
$
|
649,387
|
|
|
|
|
Description
|
|
Balance at
December 31, 2017 |
|
Realized (gains) or losses
|
|
Balance at
March 31, 2018 |
||||||
|
Derivative financial instruments
—
warrants
|
|
$
|
649,387
|
|
|
$
|
129,689
|
|
|
$
|
779,076
|
|
|
|
As of March 31,
2018 |
|
As of December 31,
2017 |
||||
|
Furniture and office equipment
|
$
|
1,076,709
|
|
|
$
|
1,076,709
|
|
|
Leasehold improvements
|
1,994,514
|
|
|
1,994,514
|
|
||
|
Laboratory equipment
|
1,431,681
|
|
|
1,426,581
|
|
||
|
|
4,502,904
|
|
|
4,497,804
|
|
||
|
Less—accumulated depreciation and amortization
|
(2,279,307
|
)
|
|
(2,071,492
|
)
|
||
|
Property and equipment, net
|
$
|
2,223,597
|
|
|
$
|
2,426,312
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Estimated fair value of Trovagene common stock
|
0.31-0.35
|
|
|
1.15-2.10
|
|
|
Expected warrant term
|
0.8-5.1 years
|
|
|
1.8-2.0 years
|
|
|
Risk-free interest rate
|
1.76-2.54%
|
|
|
1.20-1.27%
|
|
|
Expected volatility
|
91-116%
|
|
|
94-98%
|
|
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
|
Date
|
|
Description
|
|
Number of Warrants
|
|
Derivative
Instrument
Liability
|
|||
|
December 31, 2017
|
|
Balance of derivative financial instruments
—
warrants liability
|
|
5,610,921
|
|
|
$
|
649,387
|
|
|
|
|
Change in fair value of derivative financial instruments
—
warrants during the period recognized as a loss in the condensed consolidated statements of operations
|
|
—
|
|
|
129,689
|
|
|
|
March 31, 2018
|
|
Balance of derivative financial instruments
—
warrants liability
|
|
5,610,921
|
|
|
$
|
779,076
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Included in research and development expense
|
$
|
395,709
|
|
|
$
|
372,200
|
|
|
Included in cost of revenue
|
39,631
|
|
|
26,156
|
|
||
|
Included in selling, general and administrative expense
|
970,791
|
|
|
601,309
|
|
||
|
Benefit from restructuring
|
—
|
|
|
(78,866
|
)
|
||
|
Total stock-based compensation expense
|
$
|
1,406,131
|
|
|
$
|
920,799
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2018
|
|
2017 (1)
|
||
|
Risk-free interest rate
|
2.43
|
%
|
|
0
|
%
|
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
|
Expected volatility
|
90.28
|
%
|
|
0
|
%
|
|
Expected term
|
5.2 years
|
|
|
0
|
|
|
|
|
|
Total Options
|
|
Weighted-Average
Exercise Price
Per Share
|
|
Intrinsic
Value
|
|||||
|
Balance outstanding, December 31, 2017
|
4,490,475
|
|
|
$
|
4.04
|
|
|
$
|
—
|
|
|
Granted
|
3,132,831
|
|
|
$
|
0.30
|
|
|
|
|
|
|
Canceled / Forfeited
|
(35,000
|
)
|
|
$
|
5.82
|
|
|
|
|
|
|
Balance outstanding, March 31, 2018
|
7,588,306
|
|
|
$
|
2.49
|
|
|
$
|
154,135
|
|
|
Exercisable at March 31, 2018
|
5,156,223
|
|
|
$
|
2.71
|
|
|
$
|
109,892
|
|
|
|
Number of Shares
|
|
Weighted-Average
Grant Date Fair Value
Per Share
|
|
Intrinsic Value
|
|||||
|
Non-vested RSU outstanding, December 31, 2017
|
1,274,302
|
|
|
$
|
1.43
|
|
|
$
|
391,848
|
|
|
Vested
|
(904,702
|
)
|
|
$
|
1.18
|
|
|
$
|
266,461
|
|
|
Non-vested RSU outstanding, March 31, 2018
|
369,600
|
|
|
$
|
2.05
|
|
|
$
|
129,064
|
|
|
|
Total Warrants (1)
|
|
Weighted-Average
Exercise Price
Per Share
|
|
Weighted-Average
Remaining Contractual
Term (1)
|
|||
|
Balance outstanding, December 31, 2017
|
23,238,853
|
|
|
$
|
0.95
|
|
|
4.4
|
|
Exercised
|
(4,820,000
|
)
|
|
$
|
0.30
|
|
|
|
|
Balance outstanding, March 31, 2018
|
18,418,853
|
|
|
$
|
1.11
|
|
|
4.0
|
|
|
|
•
|
Announced initiation plans for a Phase 2 clinical trial evaluating the combination of PCM-075 and abiraterone acetate (Zytiga
®
- Johnson & Johnson) in patients with mCRPC. This study is designed to have 3 clinical sites, with Dr. David Einstein at the Genitourinary Oncology Program at Beth Israel Deaconess Medical Center and Harvard Medical School as the principal investigator.
|
|
•
|
Presented data showing synergy of PCM-075 in combination with Zytiga
®
in a Castration-Resistant Prostate Cancer Model at the 2018 Genitourinary Cancers Symposium (ASCO GU).
|
|
•
|
Activated six additional clinical trial sites, for a total of eight sites actively screening and enrolling patients, for our Phase1b/2 multicenter trial of PCM-075 in patients with AML.
|
|
•
|
Announced that the first patient successfully completed the cycle 1 of treatment in our Phase1b/2 multicenter trial of PCM-075 in combination with low-dose cytarabine in patients with AML. The patient tolerated the combination well and correlative analyses of blood samples, taken at specified time points, also indicated activity on circulating leukemic cells.
|
|
•
|
Announced that two additional patients in the initial dose escalation cohort are on treatment and receiving a 12 mg/m2 oral, daily dose of PCM-075 (Days 1-5 in a 28-day cycle) in combination with LDAC, completing enrollment of the three patients in this cohort. Additionally, patient enrollment is also complete in the first Phase 1b dose-escalation cohort of three patients to receive a 12 mg/m2 oral, daily dose of PCM-075 (Days 1-5 in a 28-day cycle) in combination with decitabine. Subsequent to this announcement, one patient in the decitabine arm was removed from the trial prior to the end of the 28-day cycle due to unrelated disease progression and will be replaced to complete this dosing cohort.
|
|
•
|
Presented data showing that PCM-075 exhibits synergistic activity when combined with FLT3 inhibitors in a human xenograft AML model, at the American Association for Cancer Research (“AACR”) Annual Meeting in Chicago, IL.
|
|
•
|
Presented the methodology developed to track dynamic changes in blood leukemic cells, genomic alterations and PLK1 inhibition in patients treated with PCM-075 in combination with LDAC in its Phase 1b/2 clinical trial in AML, at the AACR Annual Meeting in Chicago, IL.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
||||||
|
Royalties
|
$
|
49,055
|
|
|
$
|
65,826
|
|
|
$
|
(16,771
|
)
|
|
Diagnostic services
|
40,002
|
|
|
28,862
|
|
|
11,140
|
|
|||
|
Clinical research
|
11,079
|
|
|
350
|
|
|
10,729
|
|
|||
|
Total revenues
|
$
|
100,136
|
|
|
$
|
95,038
|
|
|
$
|
5,098
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
402,068
|
|
|
$
|
875,377
|
|
|
$
|
(473,309
|
)
|
|
Stock-based compensation
|
395,709
|
|
|
372,200
|
|
|
23,509
|
|
|||
|
Outside services, consultants and lab supplies
|
849,988
|
|
|
634,794
|
|
|
215,194
|
|
|||
|
Facilities
|
191,391
|
|
|
367,901
|
|
|
(176,510
|
)
|
|||
|
Travel and scientific conferences
|
39,218
|
|
|
16,040
|
|
|
23,178
|
|
|||
|
Fees, license and other
|
5,464
|
|
|
2,013,518
|
|
|
(2,008,054
|
)
|
|||
|
Total research and development
|
$
|
1,883,838
|
|
|
$
|
4,279,830
|
|
|
$
|
(2,395,992
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
||||||
|
Salaries and staff costs
|
$
|
690,170
|
|
|
$
|
1,421,593
|
|
|
$
|
(731,423
|
)
|
|
Board of Directors’ fees
|
128,328
|
|
|
113,619
|
|
|
14,709
|
|
|||
|
Stock-based compensation
|
970,791
|
|
|
601,309
|
|
|
369,482
|
|
|||
|
Outside services and consultants
|
191,062
|
|
|
343,620
|
|
|
(152,558
|
)
|
|||
|
Legal and accounting fees
|
163,020
|
|
|
460,682
|
|
|
(297,662
|
)
|
|||
|
Facilities and insurance
|
255,053
|
|
|
269,338
|
|
|
(14,285
|
)
|
|||
|
Travel and conferences
|
56,457
|
|
|
283,933
|
|
|
(227,476
|
)
|
|||
|
Fees, license and other
|
50,096
|
|
|
110,530
|
|
|
(60,434
|
)
|
|||
|
Total general and administrative
|
$
|
2,504,977
|
|
|
$
|
3,604,624
|
|
|
$
|
(1,099,647
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
||||||
|
Net loss attributable to common shareholders
|
$
|
(4,792,237
|
)
|
|
$
|
(10,005,597
|
)
|
|
$
|
(5,213,360
|
)
|
|
Net loss per common share — basic
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.23
|
)
|
|
Net loss per common share — diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding — basic
|
55,364,438
|
|
|
30,961,014
|
|
|
24,403,424
|
|
|||
|
Weighted average shares outstanding — diluted
|
55,364,438
|
|
|
30,961,014
|
|
|
24,403,424
|
|
|||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
TROVAGENE, INC.
|
|
|
|
|
|
|
May 8, 2018
|
By:
|
/s/ William J. Welch
|
|
|
|
William J. Welch
|
|
|
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|