These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
|
(
|
||||||||
| (Registrant’s telephone number, including area code) | ||||||||
| Title of each class: | Trading Symbol(s) | Name of each exchange on which registered: | ||||||||||||
|
|
|
Nasdaq Capital Market | ||||||||||||
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Smaller reporting company
|
Emerging growth company
|
||||||||||||||||||||||
|
September 30,
2022 |
December 31,
2021 |
||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Short-term investments |
|
|
|||||||||
| Accounts receivable and unbilled receivable |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property and equipment, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued liabilities |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Operating lease liabilities, net of current portion |
|
|
|||||||||
| Total Liabilities |
|
|
|||||||||
| Commitments and contingencies (Note 7) |
|
|
|||||||||
| Stockholders’ equity | |||||||||||
|
Preferred stock,
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Service receivables |
|
(
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Royalty revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Research and development |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Loss from operations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income (expense), net: | |||||||||||||||||||||||
| Interest income, net |
|
|
|
|
|||||||||||||||||||
| Gain from change in fair value of derivative financial instruments—warrants |
|
|
|
|
|||||||||||||||||||
| Other income (expense), net |
(
|
|
(
|
|
|||||||||||||||||||
| Total other income (expense), net |
|
|
|
|
|||||||||||||||||||
| Net loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Preferred stock dividend payable on Series A Convertible Preferred Stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net loss attributable to common stockholders | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net loss per common share — basic and diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Weighted-average shares outstanding — basic and diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive loss: | |||||||||||||||||||||||
| Unrealized gain (loss) on securities available-for-sale |
|
|
(
|
|
|||||||||||||||||||
| Total comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Preferred stock dividend payable on Series A Convertible Preferred Stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive loss attributable to common stockholders | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Preferred Stock
Shares |
Preferred Stock
Amount |
Common Stock
Shares |
Common Stock
Amount |
Additional
Paid-In Capital |
Service Receivable | Accumulated Other Comprehensive Loss | Accumulated Deficit |
Total
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||
| Balance, January 1, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock upon conversion of Series E Convertible Preferred Stock |
(
|
(
|
|
— | — | — | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Release of clinical trial funding commitment | — | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, March 31, 2022 |
|
|
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2022 |
|
|
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock upon exercise of stock options | — | — |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive gain | — | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2022 |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
|
Preferred Stock
Shares |
Preferred Stock
Amount |
Common Stock
Shares |
Common Stock
Amount |
Additional
Paid-In Capital |
Service Receivable | Accumulated Other Comprehensive Loss | Accumulated Deficit |
Total
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||
| Balance, January 1, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Issuance of common stock upon exercise of warrants | — | — |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Release of clinical trial funding commitment | — | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, March 31, 2021 |
|
|
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock, net of expenses
(1)
|
— | — |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive gain | — | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Release of clinical trial funding commitment | — | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2021 |
|
|
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive gain | — | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividend | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Release of clinical trial funding commitment | — | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2021 |
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating activities | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
| Loss on disposal of assets |
|
|
|||||||||
| Depreciation |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Amortization of premiums on short-term investments |
|
|
|||||||||
| Change in fair value of derivative financial instruments—warrants |
|
(
|
|||||||||
| Release of clinical trial funding commitment |
|
|
|||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Other assets |
|
|
|||||||||
| Accounts receivable and unbilled receivable |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
|
(
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Accounts payable and accrued expenses |
|
(
|
|||||||||
| Operating lease liabilities |
(
|
(
|
|||||||||
| Other liabilities |
(
|
(
|
|||||||||
| Net cash used in operating activities |
(
|
(
|
|||||||||
| Investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Insurance proceeds from casualty loss |
|
|
|||||||||
| Maturities of short-term investments |
|
|
|||||||||
| Purchases of short-term investments |
(
|
(
|
|||||||||
| Sales of short-term investments |
|
|
|||||||||
| Net cash provided by (used in) investing activities |
|
(
|
|||||||||
| Financing activities: | |||||||||||
|
Proceeds from sales of common stock, net of expenses of $
|
|
|
|||||||||
| Proceeds from exercise of options |
|
|
|||||||||
| Proceeds from exercise of warrants |
|
|
|||||||||
| Net cash provided by financing activities |
|
|
|||||||||
| Net change in cash and cash equivalents |
|
(
|
|||||||||
| Cash and cash equivalents—Beginning of period |
|
|
|||||||||
| Cash and cash equivalents—End of period | $ |
|
$ |
|
|||||||
| Supplementary disclosure of cash flow activity: | |||||||||||
| Cash paid for taxes | $ |
|
$ |
|
|||||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||||||||
| Acquisition of property and equipment included in accounts payable and accrued expenses | $ |
|
$ |
|
|||||||
| Preferred stock dividend payable on Series A Convertible Preferred Stock | $ |
|
$ |
|
|||||||
| September 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Options to purchase Common Stock |
|
|
|||||||||
| Warrants to purchase Common Stock |
|
|
|||||||||
| Series A Convertible Preferred Stock |
|
|
|||||||||
| Series E Convertible Preferred Stock |
|
|
|||||||||
|
|
|
||||||||||
|
Fair Value Measurements at
September 30, 2022 |
|||||||||||||||||||||||
| (in thousands) |
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
Total | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market fund | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total included in cash and cash equivalents |
|
|
|
|
|||||||||||||||||||
| Available for sale investments: | |||||||||||||||||||||||
| Certificate of deposit |
|
|
|
|
|||||||||||||||||||
| Corporate debt securities |
|
|
|
|
|||||||||||||||||||
| Commercial paper |
|
|
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
|
|
|||||||||||||||||||
| Total available for sale investments (1) |
|
|
|
|
|||||||||||||||||||
| Total assets measured at fair value on a recurring basis | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Fair Value Measurements at
December 31, 2021 |
|||||||||||||||||||||||
| (in thousands) |
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
Total | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market fund | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total included in cash and cash equivalents |
|
$ |
|
|
|
||||||||||||||||||
| Available for sale investments: | |||||||||||||||||||||||
| Certificate of deposit |
|
|
|
|
|||||||||||||||||||
| Corporate debt securities |
|
|
|
|
|||||||||||||||||||
| Commercial paper |
|
|
|
|
|||||||||||||||||||
| Non U.S. government |
|
|
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
|
|
|||||||||||||||||||
| Total available for sale investments (1) |
|
|
|
|
|||||||||||||||||||
| Total assets measured at fair value on a recurring basis | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
As of September 30,
2022 |
|||||||||||||||||||||||
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value | |||||||||||||||||||
| Maturity less than 1 year: | |||||||||||||||||||||||
| Certificate of deposit | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Corporate debt securities |
|
|
(
|
|
|||||||||||||||||||
| Commercial paper |
|
|
(
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
(
|
|
|||||||||||||||||||
| Total maturity less than 1 year |
|
|
(
|
|
|||||||||||||||||||
| Maturity 1 to 2 years: | |||||||||||||||||||||||
| Corporate debt securities |
|
|
(
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
|
|
|||||||||||||||||||
| Total maturity 1 to 2 years |
|
|
(
|
|
|||||||||||||||||||
| Total short-term investments | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| As of December 31, 2021 | |||||||||||||||||||||||
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value | |||||||||||||||||||
| Maturity less than 1 year: | |||||||||||||||||||||||
| Certificate of deposit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Corporate debt securities |
|
|
(
|
|
|||||||||||||||||||
| Commercial paper |
|
|
(
|
|
|||||||||||||||||||
| Non U.S. government |
|
|
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
(
|
|
|||||||||||||||||||
| Total maturity less than 1 year |
|
|
(
|
|
|||||||||||||||||||
| Maturity 1 to 2 years: | |||||||||||||||||||||||
| Corporate debt securities |
|
|
(
|
|
|||||||||||||||||||
| U.S. treasury securities |
|
|
(
|
|
|||||||||||||||||||
| Total maturity 1 to 2 years |
|
|
(
|
|
|||||||||||||||||||
| Total short-term investments | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
As of September 30,
2022 |
|||||||||||
| (in thousands) | Fair Market Value | Gross Unrealized Loss | |||||||||
| Corporate debt securities |
|
(
|
|||||||||
| U.S. treasury securities |
|
(
|
|||||||||
| Total short-term investments | $ |
|
$ |
(
|
|||||||
| (in thousands) |
As of September 30,
2022 |
As of December 31,
2021 |
|||||||||
| Furniture and office equipment | $ |
|
$ |
|
|||||||
| Leasehold improvements |
|
|
|||||||||
| Laboratory equipment |
|
|
|||||||||
|
|
|
||||||||||
| Less—accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Property and equipment, net | $ |
|
$ |
|
|||||||
| (in thousands) |
As of September 30,
2022 |
As of December 31,
2021 |
|||||||||
| Accrued compensation | $ |
|
$ |
|
|||||||
| Preferred stock dividend |
|
|
|||||||||
| Clinical trials |
|
|
|||||||||
| Research agreements and services |
|
|
|||||||||
| Director fees |
|
|
|||||||||
| Professional fees and outside services |
|
|
|||||||||
| Patent, license and other fees |
|
|
|||||||||
| Other accrued liabilities |
|
|
|||||||||
| Total accrued liabilities | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating sublease income |
|
(
|
|
(
|
|||||||||||||||||||
| Net operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands) |
As of September 30,
2022 |
As of December 31,
2021 |
|||||||||
| Operating lease ROU assets | $ |
|
$ |
|
|||||||
| Current operating lease liabilities | $ |
|
$ |
|
|||||||
| Non-current operating lease liabilities |
|
|
|||||||||
| Total operating lease liabilities | $ |
|
$ |
|
|||||||
| Weighted-average remaining lease term–operating leases |
|
|
|||||||||
| Weighted-average discount rate–operating leases |
|
% |
|
% | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||||||||
| Operating cash flows from operating leases | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| ROU assets obtained in exchange for lease liabilities: | |||||||||||||||||||||||
| Operating leases | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands) | |||||||||||||||||
| Year Ending December 31, | Operating Leases | ||||||||||||||||
|
2022 (excluding the nine months ended September 30, 2022)
|
$ |
|
|||||||||||||||
| 2023 |
|
||||||||||||||||
| 2024 |
|
||||||||||||||||
| 2025 |
|
||||||||||||||||
| 2026 |
|
||||||||||||||||
| Thereafter |
|
||||||||||||||||
| Total future minimum lease payments |
|
||||||||||||||||
| Less imputed interest |
(
|
||||||||||||||||
| Total | $ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Included in research and development expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Included in selling, general and administrative expense |
|
|
|
|
|||||||||||||||||||
| Total stock-based compensation expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Risk-free interest rate |
|
% |
|
% | |||||||
| Dividend yield |
|
% |
|
% | |||||||
| Expected volatility of Cardiff Oncology common stock |
|
% |
|
% | |||||||
| Expected term |
|
|
|||||||||
| Total Options |
Weighted-Average
Exercise Price Per Share |
Intrinsic
Value |
|||||||||||||||
| Balance outstanding, December 31, 2021 |
|
$ |
|
$ |
|
||||||||||||
| Granted |
|
$ |
|
||||||||||||||
| Exercised |
(
|
$ |
|
||||||||||||||
| Canceled / Forfeited |
(
|
$ |
|
||||||||||||||
| Expired |
(
|
$ |
|
||||||||||||||
| Balance outstanding, September 30, 2022 |
|
$ |
|
$ |
|
||||||||||||
| Exercisable at September 30, 2022 |
|
$ |
|
$ |
|
||||||||||||
| Vested and expected to vest at September 30, 2022 |
|
$ |
|
$ |
|
||||||||||||
| Total Warrants |
Weighted-Average
Exercise Price Per Share |
Weighted-Average
Remaining Contractual Term |
|||||||||||||||
| Balance outstanding, December 31, 2021 |
|
$ |
|
|
|||||||||||||
| Balance outstanding, September 30, 2022 |
|
$ |
|
|
|||||||||||||
| Shares outstanding | ||||||||||||||||||||||||||||||||
| Class | Par value | Shares designated | Liquidation preference |
As of September 30,
2022 |
As of December 31,
2021 |
|||||||||||||||||||||||||||
| Series A Convertible Preferred Stock | $ |
|
|
$ |
|
|
|
|||||||||||||||||||||||||
| Series B Convertible Preferred Stock | $ |
|
|
None |
|
|
||||||||||||||||||||||||||
| Series C Convertible Preferred Stock | $ |
|
|
None |
|
|
||||||||||||||||||||||||||
| Series D Convertible Preferred Stock | $ |
|
|
None |
|
|
||||||||||||||||||||||||||
| Series E Convertible Preferred Stock | $ |
|
|
None |
|
|
||||||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Salaries and staff costs | $ | 1,000 | $ | 521 | $ | 479 | |||||||||||
| Stock-based compensation | 286 | 174 | 112 | ||||||||||||||
| Clinical trials, outside services, and lab supplies | 4,279 | 3,104 | 1,175 | ||||||||||||||
| Facilities and other | 444 | 355 | 89 | ||||||||||||||
| Total research and development | $ | 6,009 | $ | 4,154 | $ | 1,855 | |||||||||||
| Three Months Ended September 30, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Salaries and staff costs | $ | 808 | $ | 671 | $ | 137 | |||||||||||
| Stock-based compensation | 751 | 766 | (15) | ||||||||||||||
| Outside services and professional fees | 840 | 914 | (74) | ||||||||||||||
| Facilities and other | 678 | 579 | 99 | ||||||||||||||
| Total selling, general and administrative | $ | 3,077 | $ | 2,930 | $ | 147 | |||||||||||
| Three Months Ended September 30, | |||||||||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Net loss | $ | (8,571) | $ | (6,913) | $ | 1,658 | |||||||||||
| Preferred stock dividend | (6) | (6) | — | ||||||||||||||
| Net loss attributable to common shareholders | $ | (8,577) | $ | (6,919) | $ | 1,658 | |||||||||||
| Net loss per common share — basic and diluted | $ | (0.20) | $ | (0.17) | $ | 0.03 | |||||||||||
| Weighted average shares outstanding — basic and diluted | 43,333 | 39,552 | 3,781 | ||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Salaries and staff costs | $ | 3,131 | $ | 1,095 | $ | 2,036 | |||||||||||
| Stock-based compensation | 746 | 286 | 460 | ||||||||||||||
| Clinical trials, outside services, and lab supplies | 15,699 | 9,510 | 6,189 | ||||||||||||||
| Facilities and other | 1,089 | 661 | 428 | ||||||||||||||
| Total research and development | $ | 20,665 | $ | 11,552 | $ | 9,113 | |||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Salaries and staff costs | $ | 2,460 | $ | 1,752 | $ | 708 | |||||||||||
| Stock-based compensation | 2,498 | 1,958 | 540 | ||||||||||||||
| Outside services and professional fees | 3,119 | 2,799 | 320 | ||||||||||||||
| Facilities and other | 2,026 | 1,494 | 532 | ||||||||||||||
| Total selling, general and administrative | $ | 10,103 | $ | 8,003 | $ | 2,100 | |||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | Increase (Decrease) | ||||||||||||||
| Net loss | $ | (30,007) | $ | (18,849) | $ | 11,158 | |||||||||||
| Preferred stock dividend | (18) | (18) | — | ||||||||||||||
| Net loss attributable to common shareholders | $ | (30,025) | $ | (18,867) | $ | 11,158 | |||||||||||
| Net loss per common share — basic and diluted | $ | (0.69) | $ | (0.49) | $ | 0.20 | |||||||||||
| Weighted average shares outstanding — basic and diluted | 43,291 | 38,501 | 4,790 | ||||||||||||||
|
Exhibit
Number |
Description of Exhibit | |||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101.INS | Inline XBRL Instance Document | |||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema | |||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |||||||
| 104 | Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, is formatted in Inline XBRL | |||||||
| CARDIFF ONCOLOGY, INC. | ||||||||
| November 3, 2022 | By: | /s/ Mark Erlander | ||||||
| Mark Erlander | ||||||||
|
Chief Executive Officer
|
||||||||
| CARDIFF ONCOLOGY, INC. | ||||||||
| November 3, 2022 | By: | /s/ James Levine | ||||||
| James Levine | ||||||||
|
Chief Financial Officer
|
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|