These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/F,
Tower A
Chang
An International Building
No.
88 Nan Guan Zheng Jie
Xi
An City, Shan Xi Province
China
|
710068
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-accelerated
filer
¨
|
Smaller
reporting company
x
|
|
PART
I
|
1
|
|
| Item 1. Business. |
1
|
|
| Item 1A. Risk Factors. |
7
|
|
| Item 2. Properties. |
11
|
|
| Item 3. Legal Proceedings. |
11
|
|
| Item 4. Submission of Matters to a Vote of Security Holders. |
11
|
|
|
PART
II
|
11
|
|
| Item 5. Market for Common Equity, Related Shareholder Matters and Small Business Issuer Purchases of Equity Securities. |
11
|
|
| Item 6. Selected Financial Data. |
15
|
|
| Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
15
|
|
| Item 7A. Quantitative and Qualitative Disclosures About Market Risk. |
25
|
|
| Item 8. Financial Statements and Supplementary Data. |
26
|
|
| Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure. |
51
|
|
| Item 9A. Controls and Procedures. |
51
|
|
| Item 9B. Other Information. |
52
|
|
|
PART
III
|
52
|
|
| Item 10. Directors, Executive Officers and Corporate Governance. |
52
|
|
| Item 11. Executive Compensation. |
52
|
|
| Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters. |
52
|
|
| Item 13. Certain Relationships and Related Transactions, Director Independence. |
52
|
|
| Item 14. Principal Accountant Fees and Services. |
52
|
|
| Item 15. Exhibits, Financial Statement Schedules. |
52
|
|
|
Eighth Five-
Year Plan
(1991-1995)
|
Ninth Five-
Year Plan
(1996-2000)
|
Tenth Five-
Year Plan
(2001-2005)
|
Eleventh Five-
Year Plan
(2006-2010)
|
||||||||||||
|
Total
Investment Amount
(in
billion RMB)
|
131 | 450 | 750 |
1,350
(proj.)
|
||||||||||||
|
Percentage
of PRC’s GDP
|
0.73 | % | 1.3 | % | 1.5 | % | 1.5 | % | ||||||||
|
|
·
|
Our
management team has over 20 years of industry experience and
expertise;
|
|
|
·
|
We
have the capabilities to provide TRT, CHPG and WGPG systems, while our
competitors usually concentrate on one type or
another;
|
|
|
·
|
We
have the capabilities and experience in undertaking large scale projects;
and
|
|
|
·
|
We
provide BOT or capital lease services to the customers, while our
competitors usually use an EPC (engineering, procurement and construction)
or turnkey contract model.
|
|
Management:
|
10
Employees
|
|
|
Administration:
|
9
Employees
|
|
|
Marketing:
|
25
Employees
|
|
|
Research
& Development:
|
43
Employees
|
|
|
Accounting
& Finance:
|
12
Employees
|
|
|
Project
Officer:
|
115
Employees, including 69
operators
|
|
|
·
|
actual or anticipated
fluctuations in our quarterly operating
results,
|
|
|
·
|
announcements of new services by
us or our competitors,
|
|
|
·
|
changes in financial estimates by
securities analysts,
|
|
|
·
|
conditions in the energy
recycling and saving services
market,
|
|
|
·
|
changes in the economic
performance or market valuations of other companies involved in the same
industry,
|
|
|
·
|
announcements by our competitors
of significant acquisitions, strategic partnerships, joint ventures or
capital commitments,
|
|
|
·
|
additions or departures of key
personnel,
|
|
|
·
|
potential litigation,
or
|
|
|
·
|
conditions in the
market.
|
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
4Q
|
3Q
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
|||||||||||||||||||||||||
|
High
|
$ | 4.30 | $ | 1.80 | $ | 1.00 | $ | 0.75 | $ | 1.09 | $ | 1.34 | $ | 1.88 | $ | 2.72 | ||||||||||||||||
|
Low
|
1.65 | 0.65 | 0.30 | 0.22 | 0.27 | 0.80 | 1.05 | 1.25 | ||||||||||||||||||||||||
|
Close
|
4.12 | 1.73 | 0.99 | 0.44 | 0.51 | 1.10 | 1.24 | 1.45 | ||||||||||||||||||||||||
|
Plan Category
|
Number of
securities
to be issued
upon
exercise of
outstanding
options
|
Weighted-average
exercise price of
outstanding options
|
Number of
securities
remaining
available
for future
issuance
under equity
compensation
plans
|
|||||||||
|
Equity
compensation plans approved by security holders
|
- | - | - | |||||||||
|
Equity
compensation plans not approved by security holders
|
3,000,000 | $ | 0.95 | 0 | ||||||||
|
Total
|
3,000,000 | $ | 0.95 | 0 | ||||||||
|
Building
|
20
years
|
|
|
Vehicle
|
2 -
5 years
|
|
|
Office
and Other Equipment
|
2 -
5 years
|
|
|
Software
|
2 -
3 years
|
|
2009
|
2008
|
|||||||||||||||
|
$
|
% of Sales
|
$
|
% of Sales
|
|||||||||||||
|
Sales
|
$ | 44,235,208 | 100 | % | $ | 19,217,663 | 100 | % | ||||||||
|
Sales
of Products
|
38,286,835 | 87 | % | 8,048,956 | 42 | % | ||||||||||
|
Rental
income
|
5,948,373 | 13 | % | 11,168,707 | 58 | % | ||||||||||
|
Cost
of sales
|
(33,601,015 | ) | 76 | % | (14,001,736 | ) | 73 | % | ||||||||
|
Cost
of products
|
(29,451,411 | ) | 77 | % | (6,191,505 | ) | 77 | % | ||||||||
|
Rental
expense
|
(4,149,604 | ) | 70 | % | (7,810,231 | ) | 70 | % | ||||||||
|
Gross
profit
|
10,634,193 | 24 | % | 5,215,927 | 27 | % | ||||||||||
|
Interest
income on sales-type leases
|
7,052,574 | 16 | % | 2,285,582 | 12 | % | ||||||||||
|
Total
operating income
|
17,686,767 | 40 | % | 7,501,509 | 39 | % | ||||||||||
|
Total
operating expenses
|
(4,194,632 | ) | 9 | % | (3,354,028 | ) | 17 | % | ||||||||
|
Income
from operations
|
13,492,135 | 31 | % | 4,147,481 | 22 | % | ||||||||||
|
Total
non-operating expenses
|
(483,992 | ) | (1 | )% | (4,734,308 | ) | (25 | )% | ||||||||
|
Income
(loss) before income tax
|
13,008,143 | 30 | % | (586,827 | ) | (3 | )% | |||||||||
|
Income
tax expense
|
2,946,387 | 7 | % | 1,632,754 | 9 | % | ||||||||||
|
Net
income (loss) attributable to noncontrolling
interest
|
352,480 | 1 | % | 83 | - | |||||||||||
|
Net
income (loss)
|
$ | 9,709,276 | 22 | % | $ | (2,219,664 | ) | (12 | )% | |||||||
|
2009
|
2008
|
|||||||
|
Cash
provided by (used in):
|
||||||||
|
Operating
Activities
|
$ | 15,906,816 | $ | 1,958,334 | ||||
|
Investing
Activities
|
(54,903,664 | ) | (10,896,198 | ) | ||||
|
Financing
Activities
|
32,841,386 | 13,957,150 | ||||||
|
AS
OF DECEMBER 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
& cash equivalents
|
$ | 1,111,943 | $ | 7,267,344 | ||||
|
Restricted
cash
|
1,461,659 | - | ||||||
|
Investment
in sales-type leases, net
|
4,396,395 | 1,970,591 | ||||||
|
Interest
receivable on sales-type leases
|
437,626 | 82,406 | ||||||
|
Prepaid
expenses
|
445,458 | 3,849,087 | ||||||
|
Other
receivables
|
1,524,949 | 102,850 | ||||||
|
Inventory
|
- | 10,534,633 | ||||||
|
Total
current assets
|
9,378,030 | 23,806,911 | ||||||
|
NON-CURRENT
ASSETS
|
||||||||
|
Investment
in sales-type leases, net
|
48,147,738 | 14,837,879 | ||||||
|
Advance
for equipment
|
- | 2,642,889 | ||||||
|
Property
and equipment, net
|
97,311 | 95,359 | ||||||
|
Construction
in progress
|
34,858,845 | 3,731,016 | ||||||
|
Intangible
assets, net
|
- | 3,482 | ||||||
|
Total
non-current assets
|
83,103,894 | 21,310,625 | ||||||
|
TOTAL
ASSETS
|
$ | 92,481,924 | $ | 45,117,536 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable
|
$ | 3,583,219 | $ | 1,186,902 | ||||
|
Notes
payable - bank acceptances
|
1,461,659 | - | ||||||
|
Unearned
revenue
|
- | 658,415 | ||||||
|
Taxes
payable
|
681,707 | 1,313,949 | ||||||
|
Accrued
liabilities and other payables
|
2,785,796 | 3,528,527 | ||||||
|
Advance
from related parties, net
|
468,475 | - | ||||||
|
Deferred
tax liability
|
148,193 | - | ||||||
|
Convertible
notes
|
8,000,000 | 5,000,000 | ||||||
|
Total
current liabilities
|
17,129,049 | 11,687,793 | ||||||
|
DEFERRED
TAX LIABILITY, NET
|
2,762,115 | 823,407 | ||||||
|
ACCRUED
INTEREST ON CONVERTIBLE NOTES
|
353,024 | 168,494 | ||||||
|
LOAN
PAYABLE
|
25,570,429 | - | ||||||
|
CONTINGENCIES
AND COMMITMENTS
|
||||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Common
stock, $0.001 par value; 100,000,000 shares authorized, 38,778,035 and
36,425,094 shares issued and outstanding as of December 31, 2009 and 2008,
respectively
|
38,779 | 36,425 | ||||||
|
Additional
paid in capital
|
38,319,163 | 34,528,289 | ||||||
|
Statutory
reserve
|
2,497,724 | 1,319,286 | ||||||
|
Accumulated
other comprehensive income
|
3,709,490 | 3,582,587 | ||||||
|
Retained
earnings (deficit)
|
1,485,914 | (7,044,924 | ) | |||||
|
Total
Company stockholders' equity
|
46,051,070 | 32,421,663 | ||||||
|
Noncontrolling
interest
|
616,237 | 16,179 | ||||||
|
Total
equity
|
46,667,307 | 32,437,842 | ||||||
|
TOTAL
LIABILITIES AND EQUITY
|
$ | 92,481,924 | $ | 45,117,536 | ||||
|
YEARS
ENDED DECEMBER 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenue
|
||||||||
|
Sales
of systems
|
$ | 38,286,835 | $ | 8,048,956 | ||||
|
Rental
income
|
5,948,373 | 11,168,707 | ||||||
|
Total
revenue
|
44,235,208 | 19,217,663 | ||||||
|
Cost
of sales
|
||||||||
|
Cost
of systems
|
29,451,411 | 6,191,505 | ||||||
|
Rental
expense
|
4,149,604 | 7,810,231 | ||||||
|
Total
cost of sales
|
33,601,015 | 14,001,736 | ||||||
|
Gross
profit
|
10,634,193 | 5,215,927 | ||||||
|
Interest
income on sales-type leases
|
7,052,574 | 2,285,582 | ||||||
|
Total
operating income
|
17,686,767 | 7,501,509 | ||||||
|
Operating
expenses
|
||||||||
|
General
and administrative expenses
|
4,194,632 | 3,354,028 | ||||||
|
Total
operating expenses
|
4,194,632 | 3,354,028 | ||||||
|
Income
from operations
|
13,492,135 | 4,147,481 | ||||||
|
Non-operating
income (expenses)
|
||||||||
|
Interest
income
|
88,852 | 27,033 | ||||||
|
Interest
expense
|
(475,995 | ) | (4,787,292 | ) | ||||
|
Other
income
|
13,597 | 108,999 | ||||||
|
Other
expense
|
(107,680 | ) | (811 | ) | ||||
|
Exchange
loss
|
(2,766 | ) | (82,237 | ) | ||||
|
Total
non-operating expenses, net
|
(483,992 | ) | (4,734,308 | ) | ||||
|
Income
(loss) before income tax
|
13,008,143 | (586,827 | ) | |||||
|
Income
tax expense
|
2,946,387 | 1,632,754 | ||||||
|
Income
(loss) from operations
|
10,061,756 | (2,219,581 | ) | |||||
|
Less:
Income attributable to noncontrolling interest
|
352,480 | 83 | ||||||
|
Net
income (loss) attributable to China Recycling, Inc.
|
9,709,276 | (2,219,664 | ) | |||||
|
Other
comprehensive item
|
||||||||
|
Foreign
currency translation gain
|
126,903 | 1,864,327 | ||||||
|
Comprehensive
income (loss)
|
$ | 9,836,179 | $ | (355,337 | ) | |||
|
Basic
weighted average shares outstanding
|
38,068,929 | 32,095,814 | ||||||
|
Diluted
weighted average shares outstanding **
|
46,191,950 | 49,702,199 | ||||||
|
Basic
net earnings per share *
|
$ | 0.26 | $ | (0.07 | ) | |||
|
Diluted
net earnings per share *
|
$ | 0.21 | $ | (0.07 | ) | |||
|
*
|
Interest
expense on convertible notes are added back to net income for the
computation of diluted EPS.
|
|
*
|
Basic
and diluted loss per share are the same for 2008 because common stock
equivalent are anti-dilutive.
|
|
**
|
Diluted
weighted average shares outstanding includes estimated shares upon
conversion of the Second Note issued on April 29, 2008 with a conversion
price that is tied to audited 2009 after-tax
profits.
|
|
Common stock
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid in
capital
|
Statutory
reserves
|
Other
comprehensive
income
|
Accumulated
retained earning
(deficit)
|
Total
|
||||||||||||||||||||||
|
Balance
at January 1, 2008
|
25,015,089 | 25,015 | 19,070,908 | 832,467 | 1,718,260 | (4,338,441 | ) | 17,308,209 | ||||||||||||||||||||
|
Shares
issued for capital contribution
|
11,410,005 | 11,410 | 14,020,848 | - | - | - | 14,032,258 | |||||||||||||||||||||
|
Stock
compensation expense related to stock options
|
- | - | 1,436,533 | - | - | - | 1,436,533 | |||||||||||||||||||||
|
Net
loss for the year
|
- | - | - | - | - | (2,219,664 | ) | (2,219,664 | ) | |||||||||||||||||||
|
Transfer
to statutory reserves
|
- | - | - | 486,819 | - | (486,819 | ) | - | ||||||||||||||||||||
|
Foreign
currency translation gain
|
- | - | - | - | 1,864,327 | - | 1,864,327 | |||||||||||||||||||||
|
Balance
at December 31, 2008
|
36,425,094 | $ | 36,425 | $ | 34,528,289 | $ | 1,319,286 | $ | 3,582,587 | $ | (7,044,924 | ) | $ | 32,421,663 | ||||||||||||||
|
Shares
issued for capital contribution
|
2,352,941 | 2,354 | 1,997,646 | - | - | - | 2,000,000 | |||||||||||||||||||||
|
Compensation
expenses related to stock options and warrants
|
- | - | 1,793,228 | - | - | - | 1,793,228 | |||||||||||||||||||||
|
Net
income for the year
|
- | - | - | - | - | 9,709,276 | 9,709,276 | |||||||||||||||||||||
|
Transfer
to statutory reserves
|
- | - | - | 1,178,438 | - | (1,178,438 | ) | - | ||||||||||||||||||||
|
Foreign
currency translation gain
|
- | - | - | - | 126,903 | - | 126,903 | |||||||||||||||||||||
|
Balance
at December 31, 2009
|
38,778,035 | $ | 38,779 | $ | 38,319,163 | $ | 2,497,724 | $ | 3,709,490 | $ | 1,485,914 | $ | 46,051,070 | |||||||||||||||
|
YEARS
ENDED DECEMBER 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Income
(loss) including noncontrolling interest
|
$ | 10,061,756 | $ | (2,219,581 | ) | |||
|
Adjustments
to reconcile net income (loss) including noncontrolling interest to net
cash provided by operating activities:
|
||||||||
|
Depreciation
and amortization
|
35,121 | 18,079 | ||||||
|
Amortization
of discount related to conversion feature of convertible
note
|
- | 4,684,932 | ||||||
|
Stock
options and warrants expense
|
1,793,228 | 1,436,533 | ||||||
|
Accrued
interest on convertible notes
|
184,530 | 105,480 | ||||||
|
Changes
in deferred tax
|
2,085,709 | 823,407 | ||||||
|
(Increase)
decrease in current assets:
|
||||||||
|
Interest
receivable on sales-type lease
|
(355,220 | ) | 61,856 | |||||
|
Prepaid
expenses
|
3,166,691 | - | ||||||
|
Prepaid
equipment rent
|
- | (3,796,985 | ) | |||||
|
Other
receivables
|
(1,421,503 | ) | (66,659 | ) | ||||
|
Increase
(decrease) in current liabilities:
|
||||||||
|
Accounts
payable
|
2,394,223 | (1,245,854 | ) | |||||
|
Unearned
revenue
|
(658,762 | ) | 647,948 | |||||
|
Taxes
payable
|
(633,648 | ) | 707,013 | |||||
|
Accrued
liabilities and other payables
|
(745,309 | ) | 802,165 | |||||
|
Net
cash provided by operating activities
|
15,906,816 | 1,958,334 | ||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Restricted
cash
|
(1,461,060 | ) | - | |||||
|
Increase
investment in subsidiary
|
(16,103 | ) | - | |||||
|
Gross
investment in sales-type leases
|
(18,796,831 | ) | (7,063,105 | ) | ||||
|
Acquisition
of property & equipment
|
(33,498 | ) | (115,350 | ) | ||||
|
Construction
in progress
|
(34,596,172 | ) | (3,717,743 | ) | ||||
|
Net
cash used in investing activities
|
(54,903,664 | ) | (10,896,198 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Notes
payable - bank acceptances
|
1,461,060 | - | ||||||
|
Issuance
of common stock
|
2,000,000 | 9,032,258 | ||||||
|
Convertible
notes
|
3,000,000 | 5,000,000 | ||||||
|
Proceeds
from loan (trust plan)
|
25,559,947 | - | ||||||
|
Advance
from (repayment to) related party
|
556,940 | (75,108 | ) | |||||
|
Cash
contribution from noncontrolling interest
|
263,439 | - | ||||||
|
Net
cash provided by financing activities
|
32,841,386 | 13,957,150 | ||||||
|
EFFECT
OF EXCHANGE RATE CHANGE ON CASH & CASH EQUIVALENTS
|
61 | 613,718 | ||||||
|
NET
INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS
|
(6,155,401 | ) | 5,633,004 | |||||
|
CASH
& CASH EQUIVALENTS, BEGINNING OF YEAR
|
7,267,344 | 1,634,340 | ||||||
|
CASH
& CASH EQUIVALENTS, END OF YEAR
|
$ | 1,111,943 | $ | 7,267,344 | ||||
|
Supplemental
Cash flow data:
|
||||||||
|
Income
tax paid
|
$ | 1,480,698 | $ | 152,881 | ||||
|
Interest
paid
|
$ | 358,789 | $ | - | ||||
|
Building
|
20 years
|
|
|
Vehicle
|
2 - 5 years
|
|
|
Office
and Other Equipment
|
2 - 5 years
|
|
|
Software
|
2 - 3 years
|
|
o
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
|
o
|
Level
2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
|
o
|
Level
3 inputs to the valuation methodology are unobservable and significant to
the fair value measurement.
|
|
2009
|
2008
|
|||||||
|
Net
income (loss) for common shares
|
$ | 10,591,684 | $ | (2,219,664 | ) | |||
|
Interest
expense on convertible notes (1)
|
184,529 | 168,576 | ||||||
|
Net
income (loss) for diluted shares
|
$ | 10,776,213 | $ | (2,051,088 | ) | |||
|
Weighted
average shares outstanding - basic
|
38,068,929 | 32,095,814 | ||||||
|
Effect
of dilutive securities:
|
||||||||
|
Convertible
notes (2)
|
7,037,460 | 16,583,080 | ||||||
|
Options
granted
|
1,133,295 | 1,023,305 | ||||||
|
Warrants
granted
|
22,301 | - | ||||||
|
Weighted
average shares outstanding - diluted
|
46,191,950 | 49,702,199 | ||||||
|
Earnings
(loss) per share – basic
|
$ | 0.26 | $ | (0.07 | ) | |||
|
Earnings
(loss) per share – diluted (3)
|
$ | 0.21 | $ | (0.07 | ) | |||
|
(1)
|
Interest
expense on convertible note was added back to net income (loss) for the
computation of diluted earnings per
share.
|
|
(2)
|
Diluted
weighted average shares outstanding includes shares estimated upon
conversion of the Second Note issued on April 29, 2008 with conversion
price that is tied with audited after-tax profit for the year ended
December 31, 2009.
|
|
(3)
|
Basic
and diluted loss per share for 2008 is the same due to anti-dilutive
feature of the securities.
|
|
2009
|
2008
|
|||||||
|
Total
future minimum lease payments receivables
|
$ | 143,876,773 | $ | 41,431,868 | ||||
|
Less:
unearned interest income
|
(91,332,640 | ) | (24,623,398 | ) | ||||
|
Net
investment in sales - type leases
|
$ | 52,544,133 | $ | 16,808,470 | ||||
|
Current
portion
|
$ | (4,396,395 | ) | $ | (1,970,591 | ) | ||
|
Noncurrent
portion
|
$ | 48,147,738 | $ | 14,837,879 | ||||
|
Years
ending December 31,
|
||||
|
2010
|
$ | 17,362,214 | ||
|
2011
|
17,194,788 | |||
|
2012
|
15,576,918 | |||
|
2013
|
15,576,918 | |||
|
2014
|
10,762,501 | |||
|
Thereafter
|
67,403,434 | |||
| $ | 143,876,773 | |||
|
2009
|
2008
|
|||||||
|
From
third party and short term advance to employees
|
$ | 184,355 | $ | 102,850 | ||||
|
Deductible
VAT
|
1,340,594 | - | ||||||
| $ | 1,524,949 | $ | 102,850 | |||||
|
2009
|
2008
|
|||||||
|
Income
tax payable
|
$ | 598,327 | $ | 1,217,026 | ||||
|
Business
tax payable
|
74,286 | 86,692 | ||||||
|
Other
taxes payable
|
9,094 | 10,231 | ||||||
| $ | 681,707 | $ | 1,313,949 | |||||
|
2009
|
2008
|
|||||||
|
Employee
training, labor union expenditure and social insurance
payable
|
$ | 421,824 | $ | 125,323 | ||||
|
Consulting
and legal expenses
|
371,544 | 371,125 | ||||||
|
Payable
to Yingfeng
|
1,678,372 | 1,676,878 | ||||||
|
Security
deposit from lessee
|
- | 1,024,252 | ||||||
|
Total
other payables
|
2,471,740 | 3,197,578 | ||||||
|
Accrued
payroll and welfare
|
243,826 | 258,443 | ||||||
|
Accrued
maintenance expense
|
70,230 | 72,506 | ||||||
|
Total
|
$ | 2,785,796 | $ | 3,528,527 | ||||
|
Net
Revenue
|
$ | - | ||
|
Cost
of Revenue
|
- | |||
|
Gross
Profit
|
- | |||
|
Operating
expenses
|
(12,291 | ) | ||
|
Loss
from operations
|
(12,291 | ) | ||
|
Non-operating
income
|
3,115 | |||
|
Income
tax expense
|
- | |||
|
Net
loss
|
$ | 9,176 |
|
Net
loss per Chinese GAAP
|
$ | (9,176 | ) | |
|
Revenue
per sales-type lease
|
10,344,162 | |||
|
Cost
of revenue
|
(7,957,048 | ) | ||
|
Interest
expense
|
(1,411 | ) | ||
|
Accrued
expense per US GAAP
|
(17,348 | ) | ||
| 2,368,355 | ||||
|
Deferred
income tax expense
|
(596,779 | ) | ||
|
Net
income
|
$ | 1,771,5 76 |
|
Assets
|
||||
|
Cash
and Cash equivalents
|
$ | 892,204 | ||
|
Other
current assets
|
9,739 | |||
|
Property
and equipment
|
9,301,576 | |||
|
Construction
in process
|
33,793,025 | |||
|
Total
Assets
|
$ | 43,996,544 | ||
|
Liability
|
||||
|
Account
payable
|
$ | 1,864,654 | ||
|
Other
current liabilities
|
127,069 | |||
|
Long
term loan
|
30,297,882 | |||
|
Total
liabilities
|
32,289,605 | |||
|
Equity
|
||||
|
Paid
in capital
|
11,713,717 | |||
|
Other
comprehensive income
|
2,398 | |||
|
Retained
earnings
|
(9,176 | ) | ||
|
Total
stockholders’ equity
|
11,706,939 | |||
|
Total
liabilities and stockholders’ equity
|
$ | 43,996,544 | ||
|
2009
|
2008
|
|||||||
|
Deferred
tax asset — noncurrent
|
$ | 24,658 | $ | 34,215 | ||||
|
Deferred
tax liability — noncurrent
|
(2,786,773 | ) | (857,622 | ) | ||||
|
Deferred
tax liability, net of deferred tax asset - noncurrent
|
(2,762,115 | ) | (823,407 | ) | ||||
|
Deferred
tax liability — current
|
$ | 148,193 | $ | - | ||||
|
Year
|
Tax Rate
|
|||
|
2007
|
15 | % | ||
|
2008
|
18 | % | ||
|
2009
|
20 | % | ||
|
2010
|
22 | % | ||
|
2011
|
24 | % | ||
|
2012
|
25 | % | ||
|
2009
|
2008
|
|||||||
|
US
statutory rates
|
34.0 | % | (34.0 | )% | ||||
|
Tax
rate difference – current provision
|
(11.3 | )% | (93.8 | )% | ||||
|
Effect
of tax holiday
|
(10.8 | )% | 4.5 | % | ||||
|
Effect
of tax on loss on nontaxable jurisdiction
|
- | % | 1.4 | % | ||||
|
Non-tax
deductible expense - beneficial conversion feature
|
- | % | 291.4 | % | ||||
|
Other
|
2.0 | % | - | % | ||||
|
Valuation
allowance on US NOL
|
8.8 | % | 108.8 | % | ||||
|
Tax
per financial statements
|
22.7 | % | 278.3 | % | ||||
|
Number of
Shares
|
Average
Exercise
Price per Share
|
Weighed
Average
Remaining
Contractual
Term in Years
|
||||||||||
|
Outstanding
at December 31, 2006
|
- | |||||||||||
|
Granted
|
3,000,000 | $ | 1.23 | 5.00 | ||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding
at December 31, 2007
|
3,000,000 | $ | 1.23 | 4.87 | ||||||||
|
Granted
|
- | - | - | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Cancelled
vested shares
|
(450,000 | ) | 1.23 | - | ||||||||
|
Forfeited
unvested shares
|
(2,550,000 | ) | 1.23 | - | ||||||||
|
Granted
|
3,000,000 | 0.80 | 5.00 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding
at December 31, 2008
|
3,000,000 | $ | 0.80 | 4.59 | ||||||||
|
Granted
|
290,000 | 2.35 | 5.00 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Cancelled
vested options
|
(87,000 | ) | 0.80 | - | ||||||||
|
Forfeited
|
(203,000 | ) | 0.80 | - | ||||||||
|
Outstanding
at December 31, 2009
|
3,000,000 | $ | 0.95 | 4.45 | ||||||||
|
Number of
Shares
|
Average
Exercise
Price per Share
|
Weighed
Average
Remaining
Contractual
Term in Years
|
||||||||||
|
Outstanding
at January 1, 2009
|
- | $ | - | - | ||||||||
|
Granted
|
130,000 | 1.85 | 5.00 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding
at December 31, 2009
|
130,000 | $ | 1.85 | 4.97 | ||||||||
|
Number of
Shares
|
Average
Exercise
Price per Share
|
Weighed
Average
Remaining
Contractual
Term in Years
|
||||||||||
|
Outstanding
at January 1, 2009
|
- | $ | - | - | ||||||||
|
Granted
|
200,000 | 1.50 | 5.00 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding
at December 31, 2009
|
200,000 | $ | 1.50 | 4.99 | ||||||||
|
(a)
|
Financial
Statements and Schedules
|
|
|
(1)
|
The
following Financial Statements are filed as a part of this
report:
|
|
(i)
|
Report
of Independent Registered Public Accounting
Firm.
|
|
|
(ii)
|
Consolidated
Balance Sheets as of December 31, 2009 and December 31,
2008.
|
|
(iii)
|
Consolidated
Statements of Operations for the years ended December 31, 2009
and December 31, 2008.
|
|
(iv)
|
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2009
and December 31, 2008.
|
|
(v)
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2009 and
December 31, 2008.
|
|
(vi)
|
Notes
to Consolidated Financial
Statements.
|
|
(2)
|
All
schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable and, therefore, have
been omitted.
|
|
(3)
|
Exhibits.
Please see the list of exhibits set forth on our Exhibit Index, which is
incorporated herein by
reference.
|
|
China
Recycling Energy Corporation
|
||
|
Date:
March 16, 2010
|
By:
|
/s/ Guohua Ku
|
|
Guohua
Ku
|
||
|
Chairman of the Board of Directors and Chief Executive Officer
|
||
|
Date:
March 16, 2010
|
By:
|
/s/ Xinyu
Peng
|
|
Xinyu
Peng
|
||
|
Chief Financial Officer and
Secretary
|
||
|
Signature
|
Title
|
|
|
/s/ Guohua Ku
|
Chairman
of the Board of Directors and Chief
|
|
|
Guohua
Ku
|
Executive
Officer
|
|
|
/s/ Nicholas Shao
|
Director
|
|
|
Nicholas
Shao
|
||
|
/s/ Lanwei Li
|
Director
and Vice President and Director of
|
|
|
Lanwei
Li
|
Business
|
|
|
/s/ Dr. Robert Chanson
|
Director
|
|
|
Dr.
Robert Chanson
|
||
|
/s/ Timothy Driscoll
|
Director
|
|
|
Timothy
Driscoll
|
||
|
/s/ Julian Ha
|
Director
|
|
|
Julian
Ha
|
||
|
/s/ Sean Shao
|
Director
|
|
|
Sean
Shao
|
|
Exhibit
No.
|
Description
|
|
|
3.1
|
Articles
of Incorporation (filed as Exhibit 3.05 to the Company’s Form 10-KSB for
the fiscal year ended December 31, 2001).
|
|
|
3.2
|
Second
Amended and Restated Bylaws (filed as Exhibit 3.1 to the Company’s Current
Report on Form 8-K dated December 2, 2009).
|
|
|
4.1
|
Common
Stock Specimen (filed as Exhibit 4.1 to the Company’s Form SB-2 dated
November 12, 2004; 1934 Act File No. 333-120431).
|
|
|
10.1
|
Securities
Exchange Agreement by and among Boulder Acquisitions, Inc., Sifang
Holdings Co., Ltd. and the shareholders of Sifang Holdings Co., Ltd.,
dated effective as of June 23, 2004 (filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated July 8,
2004).
|
|
|
10.2
|
Share
Purchase Agreement, dated January 24, 2007, between individual purchasers
and shareholders of China Digital Wireless, Inc. (filed as Exhibit 11.1 to
the Company’s Current Report on Form 8-K dated January 26,
2007).
|
|
|
10.3
|
TRT
Joint Operation Agreement between Shanghai TCH Energy Technology Co. Ltd.
and Xi’an Yingfeng Science and Technology Co. Ltd. dated February 1, 2007
(filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated
April 9, 2007)
|
|
|
10.4
|
Share
exchange agreement between Hanqiao Zheng and Guohua Ku and a group of
individual purchasers all of whom are shareholders of Xi’an Yingfeng
Science and Technology Co. Ltd (“Yingfeng”) signed on February 22, 2007
and consummated on June 21, 2007 (filed as Exhibit 10.1 to the Company’s
Current Report on Form 8-K dated June 22, 2007)
|
|
|
10.5
|
Share
exchange agreement between Guohua Ku and a group of individual purchasers
all of whom are shareholders of Xi’an Yingfeng Science and Technology Co.
Ltd (“Yingfeng”) dated on August 22, 2007 (filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated August 23,
2007).
|
|
|
10.6
|
Share
purchase agreement between Guohua Ku and Hanqiao Zheng dated on August 23,
2007 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated August 24, 2007).
|
|
|
10.7
|
Assets
Transfer and Share Issuance Agreement between Company and Hanqiao Zheng on
November 14, 2007 (filed as Exhibit 10.1 to the Company’s Current Report
on Form 8-K dated November 16, 2007).
|
|
|
10.8
|
Share
Purchase Agreement between Company and Hanqiao Zheng on November 16, 2007
(filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated
November 16, 2007).
|
|
|
10.9
|
Stock
and Notes Purchase Agreement, between Company, Sifang Holdings Co., Ltd.,
Shanghai TCH Energy Technology Co., Ltd. and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. dated November
16, 2007 (filed as Exhibit 10.1 to the Company’s Current Report on Form
8-K dated November 16, 2007).
|
|
|
10.10
|
Amendment
to Stock and Notes Purchase Agreement, between Company, Sifang Holdings
Co., Ltd., Shanghai TCH Energy Technology Co., Ltd. and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. dated April 29,
2008 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated April 30, 2008).
|
|
|
10.11
|
Form
of 10% Secured Convertible Promissory Note issued by the Company to
Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P.
(filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated
November 16,
2007).
|
|
10.12
|
Form
of 5% Secured Convertible Promissory Note issued by the Company to Carlyle
Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P. (filed as
Exhibit 10.3 to the Company’s Current Report on Form 8-K dated November
16, 2007).
|
|
|
10.13
|
5%
Secured Convertible Promissory Note in the aggregate principal amount of
$5,000,000 issued by the Company to Carlyle Asia Growth Partners III, L.P.
and CAGP III Co-Investment, L.P. 2008 (filed as Exhibit 10.2 to the
Company’s Current Report on Form 8-K dated April 30,
2008).
|
|
|
10.14
|
Form
of 5% Secured Convertible Promissory Note in the aggregate principal
amount of $10,000,000 issued by the Company to Carlyle Asia Growth
Partners III, L.P. and CAGP III Co-Investment, L.P. 2008 (filed as Exhibit
10.3 to the Company’s Current Report on Form 8-K dated April 30,
2008).
|
|
|
10.15
|
Registration
Rights Agreement between Company and Carlyle Asia Growth Partners III,
L.P. and CAGP III Co-Investment, L.P. dated November 16, 2007 (filed as
Exhibit 10.6 to the Company’s Current Report on Form 8-K dated November
16, 2007).
|
|
|
10.16
|
Shareholders
Agreement between Company and Carlyle Asia Growth Partners III, L.P., CAGP
III Co-Investment, L.P., Hanqiao Zheng and Ping Sun dated November 16,
2007 (filed as Exhibit 10.5 to the Company’s Current Report on Form 8-K
dated November 16, 2007).
|
|
|
10.17
|
Form
of Nonstatutory Stock Option Agreement - Manager Employee (filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 8,
2008). *
|
|
|
10.18
|
2007
Nonstatutory Stock Option Plan (filed as Exhibit 10.1 to the Company’s
Registration Statement on Form S-8 dated November 13,
2007).*
|
|
|
10.19
|
Form
of Nonstatutory Stock Option Agreement - Non-Manager Employee (filed as
Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 8,
2008).
|
|
|
10.20
|
Stock
Purchase Agreement with Great Essential Investment, Ltd. (filed as Exhibit
10.1 to the Company’s Current Report on Form 8-K dated April 20,
2009).
|
|
|
10.21
|
Registration
Rights Agreement with Great Essential Investment, Ltd. (filed as Exhibit
10.2 to the Company’s Current Report on Form 8-K dated April 20,
2009).
|
|
|
10.22
|
Note
Subscription and Amendment Agreement between the Company and Carlyle Asia
Growth Partners III, L.P. and CAGP III Co-Investment, L.P. (filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 29,
2009).
|
|
|
10.23
|
Form
of 8% Secured Convertible Promissory Note issued to Carlyle Asia Growth
Partners III, L.P. and CAGP III Co-Investment, L.P. (filed as Exhibit 10.2
to the Company’s Current Report on Form 8-K dated April 29,
2009).
|
|
|
10.24
|
Form
of Amended and Restated 5% Secured Convertible Promissory Note issued to
Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment, L.P.
(filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K dated
April 29, 2009).
|
|
|
10.25
|
Amended
and Restated Registration Rights Agreement between the Company and, among
others, Carlyle Asia Growth Partners III, L.P. and CAGP III Co-Investment,
L.P. (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K
dated April 29, 2009).
|
|
|
10.26
|
Joint Operation
Agreement between Xi’an TCH Energy Technology Co., Ltd., a
wholly owned subsidiary of the Company, and Inner Mongolia Erdos
Metallurgy Co., Ltd. (filed as Exhibit 10.1 to the Company’s Form 10-Q for
the quarterly period ended June 30, 2009).
|
|
|
10.27
|
Supplementary Agreement between Inner Mongolia Erdos TCH Energy Saving Development Co., Ltd. and Inner Mongolia Erdos Metallurgy Co., Ltd. † | |
|
10.28
|
Loan
Agreement between Xi’an TCH Energy Technology Co., Ltd., a wholly
owned subsidiary of the Company, and Industrial Bank Co., Ltd., Xi’an
Branch (filed as Exhibit 10.2 to the Company’s Form 10-Q for the quarterly
period ended June 30,
2009).
|
|
10.29
|
Loan Agreement between Inner Mongolia Erdos TCH Energy Conservation Development Co., Ltd. and Beijing International Trust Co., Ltd. † | |
|
10.30
|
Non-Promissory Short-Term Revolving Financing Agreement between Citi Bank (China) Limited, Shanghai Branch, Xi’an TCH Energy Technology Co., Ltd., a wholly owned subsidiary of the Company, and Inner Mongolia Erdos TCH Energy-Saving Development Co., Ltd. † | |
|
10.31
|
Form
of Independent Director Agreement. (filed as Exhibit 10.28 on the
Company’s Registration Statement on Form 10, filed on February 5, 2010)
*
|
|
|
10.32
|
Employment
Agreement between the Company and Guohua Ku . (filed as Exhibit 10.29 on
the Company’s Registration Statement on Form 10, filed on February 5,
2010)*
|
|
|
10.33
|
Employment
Agreement between the Company and Xinyu Peng . (filed as Exhibit 10.30 on
the Company’s Registration Statement on Form 10, filed on February 5,
2010)*
|
|
|
14.1
|
Code
of Ethics (filed as Exhibit 14.1 to the Company’s Current Report on Form
8-K dated December 2, 2009).
|
|
|
21.1
|
Subsidiaries
(filed as Exhibit 21.1 on the Company’s Current Report on Form 8-K dated
November 16, 2007).
|
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm.
|
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) certification of the Chief Executive Officer.
†
|
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) certification of the Chief Financial Officer.
†
|
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
†
|
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
†
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|