These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
|
Name of each exchange on which registered
|
||
|
American Depositary Shares, each representing
ten shares of Common Stock
|
|
Nasdaq National Market of the
Nasdaq Stock Market
|
||
|
Common Stock, par value one Peso per share
|
|
Nasdaq National Market of the
Nasdaq Stock Market*
|
||
|
*
|
Not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.
|
|
U.S. GAAP
|
£
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
£
|
Other
S
|
|
Page No.
|
||
|
3
|
||
|
3
|
||
|
3
|
||
|
5
|
||
|
Item 1
|
6
|
|
|
Item 2
|
6
|
|
|
Item 3
|
6
|
|
|
6
|
||
|
6
|
||
|
10
|
||
|
10
|
||
|
Item 4
|
10
|
|
|
34
|
||
|
34
|
||
|
45
|
||
|
93
|
||
|
Item 4A
|
94
|
|
|
Item 5
|
95
|
|
|
95
|
||
|
95
|
||
|
128
|
||
|
133
|
||
|
133
|
||
|
137
|
||
|
137
|
||
|
Item 6
|
137
|
|
|
137
|
||
|
137
|
||
|
140
|
||
|
140
|
||
|
141
|
||
|
Item 7
|
142
|
|
|
143
|
||
|
143
|
||
|
144
|
||
|
Item 8
|
146
|
|
|
146
|
||
|
146
|
||
| The Offer and the Listing | ||
| Item 9 |
150
|
|
|
150
|
||
|
150
|
||
|
153
|
||
|
153
|
||
|
153
|
||
|
Item 10
|
153
|
|
|
153
|
||
|
154
|
||
|
158
|
||
|
158
|
||
|
163
|
||
|
167
|
||
|
167
|
||
|
167
|
||
|
167
|
||
|
Item 11
|
167
|
|
| Item 12 |
172
|
|
|
172
|
||
|
172
|
||
|
172
|
||
|
172
|
||
|
Item 13
|
172
|
|
Item 14
|
172
|
|
|
Item 15
|
173
|
|
|
173
|
||
|
173
|
||
|
173
|
||
|
173
|
||
|
Item 16
|
173
|
|
|
173
|
||
|
173
|
||
|
173
|
||
|
173
|
||
|
174
|
||
|
174
|
||
|
175
|
||
| (h) Mine Safety Disclosures | 176 | |
|
Item 17
|
177
|
|
|
Item 18
|
177
|
|
|
Item 19
|
178
|
|
|
179
|
|
•
|
changes in general economic, business or political or other conditions in Argentina or changes in general economic or business conditions in Latin America;
|
|
|
•
|
changes in capital markets in general that may affect policies or attitudes toward lending to Argentina or Argentine companies;
|
|
|
•
|
inflation, changes in exchange rates or regulations applicable to currency exchanges or transfers;
|
|
|
•
|
our ability to integrate our business with companies and/or assets we may acquire;
|
|
|
•
|
unexpected developments in certain existing litigation;
|
|
|
•
|
current and future laws and governmental regulations applicable to our business;
|
|
|
•
|
increased costs;
|
|
|
•
|
fluctuations and reductions on the value of Argentina’s public debt;
|
|
|
•
|
unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms;
|
|
|
•
|
force majeure; and
|
|
|
•
|
the factors discussed under “Risk Factors.”
|
|
As of June 30, 2011
|
As of June 30, 2010
|
As of June 30, 2009
|
As of June 30, 2008
|
|||||||||||||||||||||||||||||
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Non current assets
|
7,455,432 | 7,467,830 | 5,371,052 | 5,384,507 | 4,789,547 | 4,818,401 | 1,275,922 | 1,332,895 | ||||||||||||||||||||||||
|
Total Assets
|
9,721,020 | 9,733,418 | 6,824,433 | 6,837,888 | 5,947,202 | 5,976,056 | 2,012,787 | 2,069,760 | ||||||||||||||||||||||||
|
Total Non current liabilities
|
2,992,290 | 2,809,241 | 1,513,343 | 1,315,970 | 1,618,690 | 1,413,278 | 243,836 | 43,914 | ||||||||||||||||||||||||
|
Total Liabilities
|
5,356,482 | 5,173,433 | 3,442,060 | 3,244,687 | 2,932,602 | 2,727,190 | 506,184 | 306,262 | ||||||||||||||||||||||||
|
Minority interest
|
2,262,857 | 2,346,448 | 1,535,404 | 1,625,008 | 1,336,168 | 1,435,982 | (109,406 | ) | 1,160 | |||||||||||||||||||||||
|
Shareholders´ equity
|
2,101,681 | 2,213,537 | 1,846,969 | 1,968,193 | 1,678,432 | 1,812,884 | 1,616,009 | 1,762,338 | ||||||||||||||||||||||||
|
As of June 30, 2011
|
As of June 30, 2010
|
As of June 30, 2009
|
As of June 30, 2008
|
|||||||||||||||||||||||||||||
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
|||||||||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||||||||||||||
|
Income tax expense
|
(110,066 | ) | (125,443 | ) | (122,519 | ) | (145,952 | ) | (69,786 | ) | (92,682 | ) | 13,377 | (284 | ) | |||||||||||||||||
|
Minority interest
|
(175,020 | ) | (169,007 | ) | (195,053 | ) | (184,844 | ) | (104,962 | ) | (94,210 | ) | (6,108 | ) | (266 | ) | ||||||||||||||||
|
Net income
|
221,933 | 212,565 | (198,634 | ) | 185,406 | 136,493 | 124,616 | 30,767 | 22,948 | |||||||||||||||||||||||
|
For the years ended on June, 30
|
||||||||||||||||||||||||
|
2012
(1)
|
2012 (15) | 2011 (15) | 2010 (15) | 2009 (15) | 2008 | |||||||||||||||||||
|
(in thousand US$, except for percentages)
|
(in thousand Ps. , except for ratios and number of shares)
|
|||||||||||||||||||||||
|
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
|
Argentine GAAP
|
||||||||||||||||||||||||
|
Agricultural production income:
|
||||||||||||||||||||||||
|
Crops
|
131,880 | 597,021 | 328,630 | 170,848 | 134,179 | 117,474 | ||||||||||||||||||
|
Beef cattle
|
15,974 | 72,314 | 46,574 | 20,830 | 18,120 | 23,927 | ||||||||||||||||||
|
Milk
|
6,861 | 31,061 | 31,277 | 26,043 | 20,213 | 18,420 | ||||||||||||||||||
|
Total agricultural production income
|
154,715 | 700,396 | 406,481 | 217,721 | 172,512 | 159,821 | ||||||||||||||||||
|
Cost of agricultural production:
|
||||||||||||||||||||||||
|
Crops
|
(121,817 | ) | (551,467 | ) | (231,126 | ) | (159,724 | ) | (175,916 | ) | (82,151 | ) | ||||||||||||
|
Beef cattle
|
(7,587 | ) | (34,345 | ) | (24,987 | ) | (21,850 | ) | (16,241 | ) | (19,316 | ) | ||||||||||||
|
Milk
|
(6,067 | ) | (27,467 | ) | (23,965 | ) | (20,383 | ) | (18,286 | ) | (14,283 | ) | ||||||||||||
|
Total cost of agricultural production
|
(135,471 | ) | (613,279 | ) | (280,078 | ) | (201,957 | ) | (210,443 | ) | (115,750 | ) | ||||||||||||
|
Gross income (loss) from agricultural production
|
19,244 | 87,117 | 126,403 | 15,764 | (37,931 | ) | 44,071 | |||||||||||||||||
|
Sales:
|
||||||||||||||||||||||||
|
Crops
|
167,228 | 757,042 | 343,009 | 194,651 | 164,463 | 86,870 | ||||||||||||||||||
|
Beef cattle
|
29,813 | 134,965 | 50,909 | 39,274 | 17,646 | 32,432 | ||||||||||||||||||
|
Milk
|
6,071 | 27,482 | 28,381 | 24,415 | 19,270 | 17,493 | ||||||||||||||||||
|
Others
|
17,134 | 77,567 | 58,048 | 50,497 | 36,045 | 25,786 | ||||||||||||||||||
|
Total sales- crops, beef cattle, milk, feed lot and others
|
220,247 | 997,056 | 480,347 | 308,837 | 237,424 | 162,581 | ||||||||||||||||||
|
Sales of farmlands
|
20,696 | 93,690 | 84,507 | 18,557 | 1,959 | 23,020 | ||||||||||||||||||
|
Cost of sales:
|
||||||||||||||||||||||||
|
Crops
|
(150,791 | ) | (682,630 | ) | (305,502 | ) | (175,629 | ) | (144,969 | ) | (75,949 | ) | ||||||||||||
|
Beef cattle
|
(27,900 | ) | (126,302 | ) | (58,034 | ) | (46,682 | ) | (16,237 | ) | (30,038 | ) | ||||||||||||
|
Milk
|
(6,071 | ) | (27,482 | ) | (28,381 | ) | (24,415 | ) | (19,316 | ) | (17,630 | ) | ||||||||||||
|
Others
|
(10,330 | ) | (46,763 | ) | (41,383 | ) | (38,102 | ) | (24,210 | ) | (17,379 | ) | ||||||||||||
|
Total cost of sales- crops, beef cattle, milk, feed lot and others
|
(195,091 | ) | (883,177 | ) | (433,300 | ) | (284,828 | ) | (204,732 | ) | (140,996 | ) | ||||||||||||
|
Cost of farmland
sales
|
(10,647 | ) | (48,200 | ) | (29,906 | ) | (4,825 | ) | (94 | ) | (3,006 | ) | ||||||||||||
|
Gross income from sales- Agricultural business
|
35,205 | 159,369 | 101,648 | 37,741 | 34,557 | 41,599 | ||||||||||||||||||
|
Total sales-Slaughtering / Feedlot
|
22,136 | 100,208 | 127,086 | — | — | — | ||||||||||||||||||
|
Total cost of sales- Slaughtering / Feedlot
|
(25,656 | ) | (116,146 | ) | (123,271 | ) | — | — | — | |||||||||||||||
|
Gross income from sales- Slaughtering / Feedlot
|
(3,521 | ) | (15,938 | ) | 3,815 | — | — | — | ||||||||||||||||
|
Sales:
|
||||||||||||||||||||||||
|
Sales and development of properties
|
72,543 | 328,404 | 341,074 | 225,567 | 278,107 | — | ||||||||||||||||||
|
Income from lease and service of offices, shopping centers, hotels, consumer financing and others
|
273,484 | 1,238,061 | 1,100,813 | 1,111,673 | 737,173 | — | ||||||||||||||||||
|
Total sales Real estate business
|
346,027 | 1,566,465 | 1,441,887 | 1,337,240 | 1,015,280 | — | ||||||||||||||||||
|
Cost of sales:
|
||||||||||||||||||||||||
|
Cost of sales and development of properties
|
(49,306 | ) | (223,206 | ) | (252,894 | ) | (99,893 | ) | (170,529 | ) | — | |||||||||||||
|
Cost of lease and service of offices, shopping centers, hotels, consumer financing and others
|
(75,518 | ) | (341,870 | ) | (366,845 | ) | (402,631 | ) | (265,394 | ) | — | |||||||||||||
|
Total cost of sales
|
(124,824 | ) | (565,076 | ) | (619,739 | ) | (502,524 | ) | (435,923 | ) | — | |||||||||||||
|
Gross income from sales – Real estate business
|
221,204 | 1,001,389 | 822,148 | 834,716 | 579,357 | — | ||||||||||||||||||
|
Gross (Loss) profit - Agricultural business
|
54,448 | 246,486 | 228,051 | 53,505 | (3,374 | ) | 85,670 | |||||||||||||||||
|
Gross profit - Slaughtering / Feedlot
|
(3,521 | ) | (15,938 | ) | 3,815 | — | — | — | ||||||||||||||||
|
Gross profit - Real estate business
|
221,204 | 1,001,389 | 822,148 | 834,716 | 579,357 | — | ||||||||||||||||||
|
Gross profit
|
272,131 | 1,231,937 | 1,054,014 | 888,221 | 575,983 | 85,670 | ||||||||||||||||||
|
Selling expenses
|
(53,674 | ) | (242,983 | ) | (176,207 | ) | (219,454 | ) | (212,482 | ) | (14,497 | ) | ||||||||||||
|
Administrative expenses
|
(79,634 | ) | (360,504 | ) | (256,016 | ) | (239,678 | ) | (134,664 | ) | (26,104 | ) | ||||||||||||
|
Gain from recognition of inventories at net realizable value
|
9,458 | 42,817 | 45,442 | 33,831 | 9,237 | 886 | ||||||||||||||||||
|
Unrealized gain (loss) on inventories- Beef cattle
|
4,326 | 19,584 | 69,752 | 84,349 | (860 | ) | 8,535 | |||||||||||||||||
|
Unrealized (loss) gain on inventories- Crops and MAT
|
(8,159 | ) | (36,935 | ) | (15,704 | ) | 1,140 | (476 | ) | (10,878 | ) | |||||||||||||
|
Unrealized gain on inventories and transactions involving real estate assets
|
127 | 573 | 1,140 | 1,091 | 928 | — | ||||||||||||||||||
|
Net income (loss) from retained interest in securitized receivables of Tarjeta Shopping
|
–– | –– | 4,707 | 37,470 | (22,263 | ) | — | |||||||||||||||||
|
Operating income
|
144,575 | 654,489 | 727,128 | 586,970 | 215,403 | 43,612 | ||||||||||||||||||
|
Amortization of negative goodwill
|
12,565 | 56,880 | 65,954 | 43,721 | 32,344 | — | ||||||||||||||||||
|
Financial results, net
|
(128,201 | ) | (580,366 | ) | (368,992 | ) | (201,342 | ) | 44,656 | (52,268 | ) | |||||||||||||
|
Gain on equity investees
|
23,208 | 105,061 | 129,364 | 127,109 | 48,927 | 38,417 | ||||||||||||||||||
|
Other income and expenses, net
|
(9,127 | ) | (41,320 | ) | (22,817 | ) | (19,651 | ) | (16,448 | ) | (4,092 | ) | ||||||||||||
|
Management fee
|
(1,921 | ) | (8,696 | ) | (23,618 | ) | (20,601 | ) | (13,641 | ) | (2,171 | ) | ||||||||||||
|
Income before income tax and minority interest
|
41,097 | 186,048 | 507,019 | 516,206 | 311,241 | 23,498 | ||||||||||||||||||
|
Income tax and minimum presumed income tax
|
(2,964 | ) | (13,419 | ) | (110,066 | ) | (122,519 | ) | (69,786 | ) | 13,377 | |||||||||||||
|
Minority interest
|
(20,845 | ) | (94,366 | ) | (175,020 | ) | (195,053 | ) | (104,962 | ) | (6,108 | ) | ||||||||||||
|
Net income for the year
|
17,288 | 78,263 | 221,933 | 198,634 | 136,493 | 30,767 | ||||||||||||||||||
|
For the years ended on June, 30
|
||||||||||||||||||||||||
|
2012
(1)
|
2012 (15) | 2011 (15) | 2010 (15) | 2009 (15) | 2008 | |||||||||||||||||||
|
(in thousand US$, except for percentages)
|
(in thousand Ps , except for ratios and number of shares)
|
|||||||||||||||||||||||
|
U.S GAAP
|
||||||||||||||||||||||||
|
Total sales
|
829,585 | 3,755,531 | 2,944,117 | 2,144,816 | 1,604,808 | 345,422 | ||||||||||||||||||
|
Total Cost of sales
|
(541,098 | ) | (2,449,549 | ) | (1,735,466 | ) | (1,149,646 | ) | (924,289 | ) | (267,764 | ) | ||||||||||||
|
Gross profit
|
288,487 | 1,305,982 | 1,208,651 | 995,170 | 680,519 | 77,658 | ||||||||||||||||||
|
Selling expenses
|
(50,350 | ) | (227,933 | ) | (175,173 | ) | (211,224 | ) | (194,009 | ) | (14,497 | ) | ||||||||||||
|
Administrative expenses
|
(80,006 | ) | (362,185 | ) | (385,576 | ) | (267,675 | ) | (154,443 | ) | (27,549 | ) | ||||||||||||
|
Net (loss) from retained interest in securized receivables of Tarjeta Shopping
|
- | - | 5,236 | 58,115 | (19,253 | ) | — | |||||||||||||||||
|
Gain on bargain purchase and gain for re-measurement of previously held interest at fair value
|
(9,037 | ) | (40,911 | ) | 604,737 | 58,471 | — | — | ||||||||||||||||
|
Disposal of business
|
- | - | 34,149 | — | — | — | ||||||||||||||||||
|
Others
|
(5,201 | ) | (23,546 | ) | (32,284 | ) | (14,177 | ) | (14,903 | ) | (4,582 | ) | ||||||||||||
|
Operating income
|
143,893 | 651,407 | 1,259,740 | 618,680 | 297,911 | 31,030 | ||||||||||||||||||
|
Amortization of negative goodwill
|
5,597 | 25,339 | 34,387 | 42,080 | 31,142 | — | ||||||||||||||||||
|
Financial results, net
|
(109,436 | ) | (495,418 | ) | (308,433 | ) | (207,688 | ) | 51,602 | (55,861 | ) | |||||||||||||
|
(Loss) gain on equity investees
|
(8,027 | ) | (36,338 | ) | 151,521 | 95,131 | (67,206 | ) | 42,605 | |||||||||||||||
|
Other income and expenses, net
|
(1,985 | ) | (8,984 | ) | (13,904 | ) | (5,460 | ) | 864 | (4,083 | ) | |||||||||||||
|
Income before income tax and minority interest
|
30,042 | 136,006 | 1,123,311 | 542,743 | 314,313 | 13,691 | ||||||||||||||||||
|
Income tax and minimum presumed income tax
|
(6,751 | ) | (30,560 | ) | (124,562 | ) | (91,834 | ) | (198,416 | ) | 2,990 | |||||||||||||
|
Net income for the year
|
23,29 | 105,446 | 998,749 | 450,909 | 115,897 | 16,681 | ||||||||||||||||||
|
Non-controlling interest
|
5,348 | 24,211 | 239,985 | 257,510 | (690 | ) | 266 | |||||||||||||||||
|
Net income attributable to Cresud
|
17,943 | 81,235 | 758,764 | 193,399 | 116,587 | 16,415 | ||||||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||||||
|
Argentine GAAP
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and banks and investments
|
129,579 | 586,602 | 769,010 | 359,887 | 428,000 | 533,087 | ||||||||||||||||||
|
Trade and other receivables, net
|
175,030 | 792,360 | 744,617 | 692,973 | 590,458 | 91,183 | ||||||||||||||||||
|
Inventories
|
120,006 | 543,267 | 751,961 | 400,521 | 139,197 | 111,525 | ||||||||||||||||||
|
Other assets
|
–– | –– | — | — | — | 1,070 | ||||||||||||||||||
|
Total current assets
|
424,614 | 1,922,229 | 2,265,588 | 1,453,381 | 1,157,655 | 736,865 | ||||||||||||||||||
|
Non-current assets:
|
||||||||||||||||||||||||
|
Trade and other receivables, net
|
107,898 | 488,455 | 347,185 | 277,246 | 223,235 | (15,608 | ) | |||||||||||||||||
|
Inventories
|
74,403 | 336,823 | 357,607 | 204,218 | 251,529 | 76,113 | ||||||||||||||||||
|
Investments
|
532,325 | 2,409,835 | 2,078,642 | 1,899,807 | 1,358,338 | 925,972 | ||||||||||||||||||
|
Property and equipment, net
|
1,137,036 | 5,147,362 | 5,333,109 | 3,290,221 | 3,309,998 | 266,616 | ||||||||||||||||||
|
Intangible assets, net
|
20,594 | 93,228 | 79,945 | 88,585 | 55,187 | 22,829 | ||||||||||||||||||
|
Goodwill , net
|
(141,975 | ) | (642,720 | ) | (741,056 | ) | (389,025 | ) | (408,740 | ) | — | |||||||||||||
|
Total non-current assets
|
1,730,281 | 7,832,983 | 7,455,432 | 5,371,052 | 4,789,547 | 1,275,922 | ||||||||||||||||||
|
Total assets
|
2,154,896 | 9,755,212 | 9,721,020 | 6,824,433 | 5,947,202 | 2,012,787 | ||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Trade accounts payable
|
81,660 | 369,677 | 473,229 | 403,743 | 339,894 | 48,467 | ||||||||||||||||||
|
Loans, allowances and customer advances
|
295,607 | 1,338,212 | 1,590,402 | 1,279,090 | 640,255 | 195,600 | ||||||||||||||||||
|
Salaries and social security contributions, taxes payable and other liabilities
|
86,695 | 392,467 | 300,561 | 245,884 | 333,763 | 18,281 | ||||||||||||||||||
|
Total current liabilities
|
463,962 | 2,100,356 | 2,364,192 | 1,928,717 | 1,313,912 | 262,348 | ||||||||||||||||||
|
Non current liabilities:
|
||||||||||||||||||||||||
|
Trade accounts payable
|
1 | 4 | 12,145 | 23,368 | 89,193 | — | ||||||||||||||||||
|
Loans, allowances and customer advances
|
645,360 | 2,921,543 | 2,195,501 | 943,559 | 1,022,880 | 1,803 | ||||||||||||||||||
|
Salaries and social security contributions, taxespayable and other liabilities
|
150,044 | 679,250 | 784,644 | 546,416 | 506,617 | 242,033 | ||||||||||||||||||
|
Total non-current liabilities
|
795,405 | 3,600,797 | 2,992,290 | 1,513,343 | 1,618,690 | 243,836 | ||||||||||||||||||
|
Total liabilities
|
1,259,367 | 5,701,153 | 5,356,482 | 3,442,060 | 2,932,602 | 506,184 | ||||||||||||||||||
|
Minority interests
|
439,757 | 1,990,778 | 2,262,857 | 1,535,404 | 1,336,168 | (109,406 | ) | |||||||||||||||||
|
Shareholders’ equity
|
455,772 | 2,063,281 | 2,101,681 | 1,846,969 | 1,678,432 | 1,616,009 | ||||||||||||||||||
|
U.S GAAP
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and banks and Investments
|
120,164 | 543,982 | 769,010 | 342,180 | 400,104 | 533,088 | ||||||||||||||||||
|
Inventories
|
91,853 | 415,820 | 733,496 | 162,679 | 120,022 | 111,525 | ||||||||||||||||||
|
Trade and other receivables, net
|
193,222 | 874,717 | 529,106 | 709,008 | 627,503 | 91,184 | ||||||||||||||||||
|
Other assets
|
- | - | — | — | — | 185 | ||||||||||||||||||
|
Non-current assets:
|
||||||||||||||||||||||||
|
Other receivables
|
153,667 | 695,652 | 591,127 | 426,754 | 338,968 | 41,365 | ||||||||||||||||||
|
Inventories
|
28,742 | 130,116 | 143,059 | 21,575 | 45,018 | 34,395 | ||||||||||||||||||
|
Investments
|
521,179 | 2,359,377 | 2,151,639 | 1,892,619 | 977,547 | 867,033 | ||||||||||||||||||
|
Property and equipment, net
|
1,042,911 | 4,721,253 | 5,474,130 | 2,752,085 | 2,716,460 | 266,616 | ||||||||||||||||||
|
Intangible assets, net
|
26,201 | 118,612 | 39,300 | 70,803 | 65,655 | 22,829 | ||||||||||||||||||
|
Goodwill, net
|
13,745 | 62,222 | (224,183 | ) | 183,975 | 179,572 | — | |||||||||||||||||
|
Total assets
|
2,191,684 | 9,921,751 | 10,206,684 | 6,561,678 | 5,470,849 | 1,968,220 | ||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Trade accounts payable
|
71,797 | 325,027 | 316,922 | 366,630 | 356,866 | 48,467 | ||||||||||||||||||
|
Loans, allowances and customer advances
|
278,802 | 1,262,138 | 1,586,049 | 1,186,269 | 636,500 | 195,600 | ||||||||||||||||||
|
Salaries and social security contributions, taxes payable and other liabilities
|
92,920 | 420,648 | 325,183 | 261,063 | 337,385 | 18,281 | ||||||||||||||||||
|
Total current liabilities
|
443,519 | 2,007,813 | 2,228,154 | 1,813,962 | 1,330,751 | 262,348 | ||||||||||||||||||
|
Non current liabilities:
|
||||||||||||||||||||||||
|
Trade accounts payable
|
8,435 | 38,184 | 49,995 | 24,303 | 88,532 | — | ||||||||||||||||||
|
Loans, allowances and customer advances
|
645,037 | 2,920,083 | 2,209,816 | 989,008 | 1,060,218 | 148,134 | ||||||||||||||||||
|
Salaries and social security contributions, taxes payable and other liabilities
|
165,309 | 748,353 | 1,036,578 | 440,516 | 400,775 | 40,929 | ||||||||||||||||||
|
Total non-current liabilities
|
818,781 | 3,706,620 | 3,296,389 | 1,453,827 | 1,549,525 | 189,063 | ||||||||||||||||||
|
Total liabilities
|
1,262,300 | 5,714,433 | 5,524,543 | 3,267,789 | 2,880,276 | 451,411 | ||||||||||||||||||
|
Net shareholders’ equity attributable to Cresud
|
525,592 | 2,379,357 | 2,461,491 | 1,857,653 | 1,535,321 | 1,515,649 | ||||||||||||||||||
|
Non-controlling interests
|
403,791 | 1,827,961 | 2,220,650 | 1,436,236 | 1,055,252 | 1,160 | ||||||||||||||||||
|
Shareholders’ equity under US GAAP
|
929,383 | 4,207,318 | 4,682,141 | 3,293,889 | 2,590,573 | 1,516,809 | ||||||||||||||||||
| For the years ended on June, 30 | ||||||||||||||||||||||||
| 2012 (1) | 2012 (15) | 2011 (15) | 2010 (15) | 2009 (15) | 2008 | |||||||||||||||||||
|
(in thousand US$, except for percentages)
|
(in thousand Ps , except for ratios and number of shares)
|
|||||||||||||||||||||||
|
CASH FLOW DATA
|
||||||||||||||||||||||||
|
Argentine GAAP
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
189,317 | 857,038 | 553,237 | 334,973 | 362,662 | (20,620 | ) | |||||||||||||||||
|
Net cash used in investing activities
|
(160,985 | ) | (728,777 | ) | (791,512 | ) | (550,431 | ) | (325,466 | ) | (443,828 | ) | ||||||||||||
|
Net cash provided by (used in) financing activities
|
(62,729 | ) | (283,974 | ) | 768,166 | 179,435 | (346,606 | ) | 899,351 | |||||||||||||||
|
U.S. GAAP
(8)
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
110,758 | 501,403 | 473,071 | 125,158 | 338,821 | (34,675 | ) | |||||||||||||||||
|
Net cash provided by (used in) investing activities
|
(119,488 | ) | (540,921 | ) | (354,889 | ) | (490,170 | ) | (110,981 | ) | (691,282 | ) | ||||||||||||
|
Net cash provided by (used in) financing activities
|
(31,692 | ) | (143,470 | ) | 440,275 | 318,232 | (241,766 | ) | 917,833 | |||||||||||||||
|
Effects of exchange rate changes
|
3,143 | 14,230 | (7,059 | ) | (28 | ) | (71,516 | ) | (1,718 | ) | ||||||||||||||
|
OTHER FINANCIAL DATA
|
||||||||||||||||||||||||
|
Argentine GAAP
|
||||||||||||||||||||||||
|
Basic net income per share
(2)
|
0.03 | 0.16 | 0.45 | 0.41 | 0.28 | 0.08 | ||||||||||||||||||
|
Diluted net income per share
(3)
|
0.03 | 0.14 | 0.40 | 0.36 | 0.25 | 0.08 | ||||||||||||||||||
|
Basic net income per ADS
(2)(4)
|
0.35 | 1.58 | 4.50 | 4.08 | 2.81 | 0.84 | ||||||||||||||||||
|
Diluted net income per ADS
(3)(4)
|
0.31 | 1.40 | 4.00 | 3.62 | 2.51 | 0.80 | ||||||||||||||||||
| 109,688,929 | 496,561,780 | 496,560,206 | 486,545,863 | 484,929,612 | 368,466,065 | |||||||||||||||||||
|
Weighted – average number of common shares outstanding
|
||||||||||||||||||||||||
| 123,462,988 | 558,916,948 | 558,915,374 | 548,901,031 | 544,172,519 | 385,300,115 | |||||||||||||||||||
|
Diluted weighted – average number of common shares
(5)
|
||||||||||||||||||||||||
|
Dividends paid
(6)
|
- | - | 63,800 | 69,000 | 60,000 | 20,000 | ||||||||||||||||||
|
Dividends per share
|
- | - | 0.128 | 0.138 | 0.120 | 0.040 | ||||||||||||||||||
|
Dividends per ADS
(4)
|
- | - | 1.28 | 1.38 | 1.20 | 0.40 | ||||||||||||||||||
|
Depreciation and amortization
|
52,761 | 238,847 | 190,672 | 179,711 | 119,939 | 6,474 | ||||||||||||||||||
|
Capital expenditures
(7)
|
53,387 | 241,683 | 169,634 | 199,674 | 317,188 | 28,019 | ||||||||||||||||||
|
Gross margin
(8)
|
35.6 | % | 35.6 | % | 41.5 | % | 47.2 | % | 40.4 | % | 24.8 | % | ||||||||||||
| Operating margin (9) | 18.9 | % | 18.9 | % | 28.6 | % | 31.2 | % | 15.1 | % | 12.6 | % | ||||||||||||
|
Net margin
(10)
|
2.3 | % | 2.3 | % | 8.7 | % | 10.6 | % | 9.6 | % | 8.9 | % | ||||||||||||
|
Ratio of current assets to current liabilities
(11)
|
0.92 | 0.92 | 0.96 | 0.75 | 0.88 | 2.81 | ||||||||||||||||||
|
Ratio of shareholders’ equity to total liabilities
(12)
|
0.36 | 0.36 | 0.39 | 0.61 | 0.66 | 5.75 | ||||||||||||||||||
|
Ratio of non current assets to total assets
(13)
|
0.80 | 0.80 | 0.77 | 0.79 | 0.81 | 0.64 | ||||||||||||||||||
|
Ratio of “Return on Equity” – ROE
(14)
|
0.04 | 0.04 | 0.11 | 0.09 | 0.07 | 0.02 | ||||||||||||||||||
|
U.S GAAP
|
||||||||||||||||||||||||
|
Basic net income per share
(2)
|
0.05 | 0.21 | 1.53 | 0.40 | 0.24 | 0.04 | ||||||||||||||||||
|
Diluted net income per share
(3)
|
0.04 | 0.19 | 1.38 | 0.38 | 0.12 | 0.04 | ||||||||||||||||||
|
Basic net income per ADS
(2)(4)
|
0.47 | 2.12 | 15.30 | 4.00 | 2.40 | 0.45 | ||||||||||||||||||
|
Diluted net income per ADS
(3)(4)
|
0.42 | 1.89 | 13.80 | 3.80 | 1.20 | 0.40 | ||||||||||||||||||
|
Weighted – average number of common shares outstanding
|
496,560,206 | 496,571,780 | 496,560,206 | 486,545,863 | 484,929,612 | 368,466,065 | ||||||||||||||||||
|
Diluted weighted – average number of common shares
(5)
|
558,915,374 | 558,916,948 | 558,915,374 | 548,901,031 | 544,165,774 | 388,439,848 | ||||||||||||||||||
|
Gross margin (8)
|
34.8 | % | 34.8 | % | 41.1 | % | 46.4 | % | 42.4 | % | 22.5 | % | ||||||||||||
|
Operating margin
(9)
|
17.3 | % | 17.3 | % | 42.8 | % | 28.8 | % | 18.6 | % | 9.0 | % | ||||||||||||
|
Net margin
(10)
|
2.2 | % | 2.2 | % | 25.8 | % | 9.0 | % | 7.3 | % | 4.8 | % | ||||||||||||
|
(1)
|
Solely for the convenience of the reader, we have translated Peso amounts into U.S. dollars at the exchange rate quoted by Banco de La Nación Argentina for June 30, 2012 which was Ps.4.527 = US$1.00. We make no representation that the Peso or U.S. dollar amounts actually represent, could have been or could be converted into U.S. dollars at the rates indicated, at any particular rate or at all.
|
|
(2)
|
Basic net income per share is computed by dividing the net income available to common shareholders for the period by the weighted average common shares outstanding during the period
.
|
|
(3)
|
Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common shares assuming the total conversion of outstanding notes and exercise of outstanding options
.
|
|
(4)
|
Determined by multiplying per share amounts by ten (one ADS equals ten common shares).
|
|
(5)
|
Assuming (i) conversion into common shares of all of our outstanding convertible notes due 2007 and, (ii) exercise of all outstanding warrants to purchase our common shares and (iii) exercise of the options issued by us by reason of our common stock capital increase.
|
|
(6)
|
The shareholders’ meeting held in October 2011 approved the distribution of a cash dividend for an amount of Ps.63.8 million for the fiscal year ended on June 30, 2011
.
|
|
(7)
|
Includes the purchase of farms and other property and equipment
;
also includes the purchase of fixed assets (including facilities and equipment), undeveloped parcels of land and renovation and remodeling of hotels and shopping centers. Also include escrow deposits held in favor of third parties related to the acquisition of certain fixed assets. Also included non cash operations.
|
|
(8)
|
Gross profit divided by the sum of production income and sales
.
|
|
(9)
|
Operating income divided by the sum of production income and sales
.
|
|
(10)
|
Net income divided by the sum of production income and sales
.
|
|
(11)
|
Current assets over current liabilities
.
|
|
(12)
|
Shareholders’ equity over total liabilities
.
|
|
(13)
|
Non-current assets over total assets
.
|
|
(14)
|
Profitability refers to Income for the year divided by average Shareholders’ equity
.
|
|
(15)
|
The financial data as of June 30, for the years ended June 30, 2012, 2011, 2010 and 2009 includes the accounts of IRSA on a consolidated basis.
|
|
Exchange Rate
|
||||||||||||||||
|
High
(1)
|
Low
(2)
|
Average
(3)
|
Period Closing
(4)
|
|||||||||||||
|
Fiscal year ended June 30, 2008
|
3.1640 | 2.9960 | 3.1196 | 3.0050 | ||||||||||||
|
Fiscal year ended June 30, 2009
|
3.7780 | 2.9940 | 3.3862 | 3.7770 | ||||||||||||
|
Fiscal year ended June 30, 2010
|
3.9130 | 3.6360 | 3.8255 | 3.9110 | ||||||||||||
|
Fiscal year ended June 30, 2011
|
4.0900 | 3.9110 | 3.9810 | 4.0900 | ||||||||||||
|
Fiscal year ended June 30, 2012
|
4.5070 | 4.0900 | 4.2808 | 4.5070 | ||||||||||||
|
July, 2012
|
4.5650 | 4.5050 | 4.5337 | 4.5650 | ||||||||||||
|
August, 2012
|
4.6180 | 4.5660 | 4.5905 | 4.6180 | ||||||||||||
|
September, 2012
|
4.6180 | 4.5660 | 4.5905 | 4.6180 | ||||||||||||
|
As of October 15th, 2012
|
4.7070 | 4.6790 | 4.6915 | 4.7070 | ||||||||||||
|
(1)
|
The high exchange rate stated was the highest closing exchange rate of the month during the fiscal year.
|
|
(2)
|
The low exchange rate stated was the lowest closing exchange rate of the month during the fiscal year.
|
|
(3)
|
Average exchange rate for the fiscal year, month or partial period described in the table above.
|
|
(4)
|
Average of the selling rate and buying rate.
|
|
•
|
fluctuation in exchange rates in Brazil;
|
|
|
•
|
monetary policy;
|
|
|
•
|
exchange controls and restrictions on remittances outside Brazil, such as those which were imposed on such remittances (including dividends) in 1989 and early 1990;
|
|
|
•
|
inflation in Brazil;
|
|
|
•
|
interest rates;
|
|
|
•
|
liquidity of the Brazilian financial, capital and lending markets;
|
|
|
•
|
fiscal policy and tax regime in Brazil; and
|
|
|
•
|
other political, social and economic developments in or affecting Brazil.
|
|
•
|
exchange rates and exchange control policies;
|
|
|
•
|
inflation rates;
|
|
|
•
|
interest rates;
|
|
|
•
|
tariff and inflation control policies;
|
|
|
•
|
import duties on information technology equipment;
|
|
|
•
|
liquidity of domestic capital and lending markets;
|
|
|
•
|
electricity rationing;
|
|
|
•
|
tax policies; and
|
|
|
•
|
other political, diplomatic, social and economic developments in or affecting the countries where we intend to operate.
|
|
•
|
prevailing world prices, which historically have been subject to significant fluctuations over relatively short periods of time, depending on worldwide demand and supply;
|
|
|
•
|
changes in the agricultural subsidy levels in certain important countries (mainly the United States and countries in the European Union) and the adoption of other government policies affecting industry market conditions and prices; and
|
|
|
•
|
demand for and supply of competing commodities and substitutes.
|
|
•
|
market volatility, higher than those typically associated with U.S. government and corporate securities; and
|
|
|
•
|
loss of principal.
|
|
•
|
downturns in the national, regional and local economic climate;
|
|
|
•
|
volatility and decline in discretionary spending;
|
|
|
•
|
competition from other shopping centers and office, industrial and commercial buildings;
|
|
|
•
|
local real estate market conditions, such as oversupply or reduction in demand for office, or other commercial or industrial space;
|
|
|
•
|
decreases in consumption levels;
|
|
|
•
|
changes in interest rates and availability of financing;
|
|
|
•
|
the exercise by IRSA’s tenants of its legal right to early termination of its leases;
|
|
|
•
|
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-lease space;
|
|
|
•
|
increased operating costs, including insurance expense, salary increases, utilities, real estate taxes, state and local taxes and heightened security costs;
|
|
|
•
|
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
|
|
|
•
|
significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;
|
|
|
•
|
declines in the financial condition of its tenants and its ability to collect rents from its tenants;
|
|
|
•
|
changes in its ability or its tenants’ ability to provide for adequate maintenance and insurance, possibly decreasing the useful life of and revenue from property; and
|
|
|
•
|
changes in law or governmental regulations (such as those governing usage, zoning and real property taxes) or government action such as expropriation or confiscation.
|
|
•
|
abandonment of development opportunities and renovation proposals;
|
|
|
•
|
construction costs of a project may exceed IRSA’s original estimates for reasons including raises in interest rates or increases in the costs of materials and labor, making a project unprofitable;
|
|
|
•
|
occupancy rates and rents at newly completed properties may fluctuate depending on a number of factors, including market and economic conditions, resulting in lower than projected rental rates and a corresponding lower return on our investment;
|
|
|
•
|
pre-construction buyers may default on its purchase contracts or units in new buildings may remain unsold upon completion of construction;
|
|
|
•
|
the unavailability of favorable financing alternatives in the private and public debt markets;
|
|
|
•
|
sale prices for residential units may be insufficient to cover development costs;
|
|
|
•
|
construction and lease-up may not be completed on schedule, resulting in increased debt service expense and construction costs;
|
|
|
•
|
impossibility to obtain, delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations, or building moratoria and anti-growth legislation;
|
|
|
•
|
significant time lags between the commencement and completion of projects subjects IRSA to greater risks due to fluctuation in the general economy;
|
|
|
•
|
construction may not be completed on schedule because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, or man-made or natural disasters (such as fires, hurricanes, earthquakes or floods), resulting in increased debt service expense and construction costs;
|
|
|
•
|
general changes in IRSA’s tenants’ demand for rental properties outside of the city of Buenos Aires; and
|
|
•
|
IRSA may not be able to obtain financing for acquisitions on favorable terms;
|
|
|
•
|
acquired properties may fail to perform as expected;
|
|
|
•
|
the actual costs of repositioning or redeveloping acquired properties may be higher than its estimates;
|
|
|
•
|
acquired properties may be located in new markets where it may have limited knowledge and understanding of the local economy, absence of business relationships in the area or unfamiliarity with local governmental and permitting procedures; and
|
|
|
•
|
IRSA may not be able to efficiently integrate acquired properties, particularly portfolios of properties, into its organization and to manage new properties in a way that allows it to realize cost savings and synergies.
|
|
•
|
liabilities for clean-up of undisclosed environmental contamination;
|
|
|
•
|
law reforms and governmental regulations (such as those governing usage, zoning and real property taxes); and
|
|
|
•
|
liabilities incurred in the ordinary course of business.
|
|
•
|
delay lease commencements;
|
|
|
•
|
decline to extend or renew leases upon expiration;
|
|
|
•
|
fail to make rental payments when due; or
|
|
|
•
|
close stores or declare bankruptcy.
|
|
•
|
the accessibility and the attractiveness of the area where the shopping center is located;
|
|
|
•
|
the intrinsic attractiveness of the shopping center;
|
|
|
•
|
the flow of people and the level of sales of each shopping center rental unit;
|
|
|
•
|
increasing competition from internet sales;
|
|
|
•
|
the amount of rent collected from each shopping center rental unit;
|
|
|
•
|
changes in consumer demand and availability of consumer credit, both of which are highly sensitive to general macroeconomic conditions; and
|
|
|
•
|
the fluctuations in occupancy levels in the shopping centers.
|
|
•
|
IRSA estimates of the cost of improvements needed to bring the property up to established standards for the market may prove to be inaccurate;
|
|
|
•
|
properties IRSA acquire may fail to achieve within the time frames IRSA projects the occupancy or rental rates IRSA projects at the time IRSA makes the decision to acquire, which may result in the properties’ failure to achieve the returns IRSA projected;
|
|
|
•
|
IRSA’s pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs, which could significantly increase its total acquisition costs; and
|
|
|
•
|
IRSA’s investigation of a property or building prior to its acquisition, and any representations IRSA may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase IRSA’s acquisition cost.
|
|
•
|
a decrease in demand for office space;
|
|
|
•
|
a deterioration in the financial condition of our tenants, which may result in defaults under leases due to bankruptcy, lack of liquidity or for other reasons;
|
|
|
•
|
difficulties or delays renewing leases or re-leasing space;
|
|
|
•
|
decreases in rents as a result of oversupply, particularly of newer buildings;
|
|
|
•
|
competition from developers, owners and operators of office properties and other commercial real estate, including sublease space available from our tenants; and
|
|
|
•
|
maintenance, repair and renovation costs incurred to maintain the competitiveness of our office buildings.
|
|
•
|
IRSA’s ability to form successful relationships with international and local operators to run its hotels;
|
|
|
•
|
changes in tourism and travel patterns, including seasonal changes and changes due to pandemic outbreaks, such as the AH1N1 virus; or weather phenomenon or other natural events, such as the eruption of the Puyehué volcano in June 2011;
|
|
|
•
|
affluence of tourists, which can be affected by a slowdown in global economy; and
|
|
|
•
|
taxes and governmental regulations affecting wages, prices, interest rates, construction procedures and costs.
|
|
•
|
lease agreements may not contain inflation adjustment clauses based on consumer price indexes or wholesale price indexes. Although many of IRSA’s lease agreements contain readjustment clauses, these are not based on an official index nor do they reflect the inflation index. In the event of litigation these provisions may not be enforceable and therefore it may be impossible for IRSA to adjust the amounts owed to IRSA under its lease agreements;
|
|
|
•
|
residential leases must comply with a mandatory minimum term of two years and retail leases must comply with a mandatory minimum term of three years except in the case of stands and/or spaces for special exhibitions;
|
|
|
•
|
lease terms may not exceed ten years, except for leases regulated by Law No. 25,248 (which provides that leases containing a purchase option are not subject to term limitations); and
|
|
|
•
|
tenants may rescind commercial and office lease agreements after the initial six-month period.
|
|
•
|
a fundamental change in Banco Hipotecario’s corporate purpose;
|
|
|
•
|
a change in Banco Hipotecario’s domicile outside of Argentina;
|
|
|
•
|
dissolution prior to the expiration of Banco Hipotecario’s corporate existence;
|
|
|
•
|
a merger or spin-off after which Banco Hipotecario would not be the surviving corporation;
|
|
|
•
|
a total or partial recapitalization following a mandatory reduction of capital; and
|
|
|
•
|
approval of voluntary reserves, other than legally mandated reserves, when their amount exceeds Banco Hipotecario’s capital stock and its legally mandated reserves.
|
|
•
|
unforeseen difficulties in integrating operations and systems;
|
|
|
•
|
problems assimilating or retaining the employees of acquired businesses;
|
|
|
•
|
challenges retaining customers of acquired businesses;
|
|
|
•
|
unexpected liabilities or contingencies relating to the acquired businesses; and
|
|
|
•
|
the possibility that management may be distracted from day-to-day business concerns by integration activities and related problem solving.
|
| · |
a commitment to provide a subsidy of at least Ps. 1,200 for each employee who earns less than Ps. 10,000 per month;
|
|
| · |
the commitment of the Government of the Province of La Pampa to grant us a credit facility, via a bank designated for such purpose, in the amount of Ps. 20 million at a subsidized rate for a term of 5 years, which proceeds should be applied to financing part of the operations of EAASA, and
|
|
| · |
approval by the Government of the Province of La Pampa of the option to hire up to 70 employees under the first-job regime applicable in La Pampa.
|
|
Land Use
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||
|
in hectares
|
||||||||||||||||||||
|
Crops
(2)
|
63,900 | 115,411 | 104,627 | 126,178 | 185,925 | |||||||||||||||
|
Beef Cattle
(3)
|
123,935 | 128,859 | 105,857 | 102,279 | 95,995 | |||||||||||||||
|
Milk
|
4,320 | 4,334 | 4,900 | 2,571 | 3,022 | |||||||||||||||
|
Sheep
|
90,000 | 100,911 | 100,911 | 100,911 | 85,000 | |||||||||||||||
|
Natural woodlands
(4)
|
383,573 | 356,796 | 343,153 | 339,744 | 459,979 | |||||||||||||||
|
Owned farmlands leased to others
|
8,467 | 8,317 | 11,049 | 14,026 | 25,538 | |||||||||||||||
|
Total
(5)
|
674,195 | 714,628 | 670,497 | 685,709 | 855,459 | |||||||||||||||
|
(1)
|
Includes 35.723% of approximately 8,299 hectares owned by Agro Uranga S.A., an affiliated Argentine company in which we own a non-controlling 35.7% interest.
|
|
|
(2)
|
Includes wheat, corn, sunflower, soybean, sorghum and others.
|
|
|
(3)
|
Breeding and fattening.
|
|
|
(4)
|
We use part of our land reserves to produce charcoal, rods and fence posts.
|
|
|
(5)
|
As of June 30, 2008, 30,449 hectares were leased for agricultural production and 32,895 were leased for beef cattle production. As of June 30, 2009, 59,615 hectares were leased for agricultural production and 32,795 hectares were leased for beef cattle production. As of June 30, 2010, 42,696 hectares were leased for agricultural production and 12,635 hectares for beef cattle production. As of June 30, 2011, 52,205 hectares were leased for agricultural production and 12,635 hectares were leased for beef cattle production. As of June 30, 2012, 44,494 hectares were leased for agricultural production and 12,635 hectares were leased for beef cattle production.
|
|
|
(6)
|
Includes 12,166 hectares of "San Cayetano", "San Rafael", "La Fon Fon" and "Las Londras" farms, which are located in Santa Cruz de la Sierra, Bolivia. Includes 50% of the 45,578 hectares of "Jerovia" farm located in the District of Boquerón, Paraguay, owned by our joint venture Cresca S.A. Does not include 1,658 hectares of "Los Pozos" farm sold in April 2009. Does not include 30,000 hectares of Agropecuaria Anta S.A. which were returned due to the reduction in the concession scope established by Decree No. 3766 of the Executive Branch of Salta. Includes 48% of the 170 hectares owned by Cactus. Does not include the income of the 1,829 hectares of El Recreo.
|
|
|
(7)
|
Does not include 12,701 hectares of “Tali Sumaj” farm, sold on December 17, 2009.
|
|
|
(8)
|
Includes 5,000 hectares of “La Primavera” and “4 Vientos” farms, located in Santa Cruz de la Sierra, Bolivia.
|
|
|
(9)
|
Does not include BrasilAgro.
|
|
|
(10)
|
As of hte fiscal year 2012, it includes BrasilAgro.
|
|
•
|
Acquiring under-utilized properties and enhancing their land use:
We seek to purchase under-utilized properties at attractive prices and develop them to achieve more productive uses. We seek to do so by (i) transforming non-productive land into cattle feeding land, (ii) transforming cattle feeding land into land suitable for more productive agricultural uses, (iii) enhancing the value of agricultural lands by changing their use to more profitable agricultural activities; and (iv) reaching the final stage of the real estate development cycle by transforming rural properties into urban areas as the boundaries of urban development continue to extend into rural areas. To do so, we generally focus on acquisitions of properties outside developed agricultural regions and/or properties that we believe will increase in value due to their proximity to existing or expected infrastructure.
|
|
|
•
|
Applying modern technologies to enhance operating yields and property values.
We believe there is an opportunity to improve the productivity and long-term value of inexpensive and/or underdeveloped land by investing in modern technologies, such as genetically modified and high-yield seeds, direct sowing techniques, machinery, crop yield optimization through land rotation, irrigation and the use of fertilizers and agrochemicals. To enhance our cattle production, we use genetic technology and have a strict animal health plan, controlled periodically through traceability systems. In addition, we have introduced a feedlot to optimize our beef cattle management and modern milking technologies in our dairy business.
|
|
|
•
|
Anticipating market trends.
We seek to anticipate market trends in the agribusiness sector by (i) identifying opportunities generated by economic development at local, regional and worldwide levels, (ii) detecting medium- and long-term increases or decreases in supply and demand caused by changes in the world’s food consumption patterns and (iii) using land for the production of food and energy, in each case in anticipation of such market trends.
|
|
|
•
|
International expansion.
Although most of our properties are located in different areas of Argentina, we have begun a process of expansion in other Latin American countries. We believe that an attractive opportunity exists to acquire and develop agricultural properties outside Argentina, and our objective is to replicate our business model in such other countries which include, among others, Brazil, Bolivia, Paraguay and Uruguay. For example, in 2005 we and several Brazilian partners founded BrasilAgro. As of June 30, 2012, BrasilAgro had 8 properties totaling 172,050 hectares, purchased at highly attractive values compared to the average prices prevailing in the respective regions, all of which have a huge appreciation potential. In addition, during the fiscal year 2009, we entered into a number of agreements to formalize its positioning in South American countries. As of June 30, 2012, we owned 31,260 hectares located in the Republic of Bolivia, and 50% of 44,494 hectares located in the Republic of Paraguay.
|
|
•
|
We seek to continue using modern technology to increase production yields. We plan to make further investments in machinery and the implementation of agricultural techniques, such as direct sowing to improve cereal production. We believe that we may improve crop yields by using high-potential seeds (GMOs) and fertilizers and by introducing advanced land rotation techniques. In addition, we intend to continue installing irrigation equipment in some of our farms to achieve higher output levels.
|
|
|
•
|
We seek to continue improving beef cattle production through the use of advanced breeding techniques and technologies related to animal health. We plan to improve the use of pastures and expect to make further investments in infrastructure, including installation of watering troughs and electrical fencing.
|
|
|
•
|
We have implemented an individual animal identification system, using plastic tags for our beef cattle and “RFID” tags for our dairy cattle, to comply with national laws on traceability. Also, we acquired software from Westfalia Co. which enables us to store individual information about each of our dairy cows. In the beef cattle business, we initiated Argentina’s first vertically integrated beef cattle processing operation by entering into a partnership with Tyson Foods (“Tyson Foods”) (through its controlled subsidiary Provemex Holdings LLC), to set up Cactus, a feedlot and slaughterhouse operator. During fiscal year 2012 we acquired Tyson Food’s equity interest in Cactus, and at present we are its sole shareholder.
|
|
|
•
|
In connection with our milk production, we plan to continue developing our activities through the use of modern technology and advanced feeding and techniques relating to animal health. For example, in May 2007, we opened one of the most advanced dairy production facilities in Argentina, achieving a daily output of more than 40,000 liters of milk.
|
|
•
|
Increasing the land we own in various regions of Argentina by taking advantage of attractive land purchase opportunities as they arise.
|
|
|
•
|
Leasing productive properties to supplement our expansion strategy, using our liquidity to make productive investments in our principal agricultural and livestock activities. We believe that leasing enhances our ability to diversify our production and geographic focus, in particular in areas not offering attractive prospects for appreciation of land value.
|
|
|
•
|
Developing properties in areas where agricultural and livestock production is not developed to its full potential. As of June 30, 2012, we owned 350,249 hectares of land reserves and held approximately 109,617 hectares under concession, as reserves for future developments. We believe that technological tools are available to improve the productivity of such land and enhance its long-term value. However, current or future environmental regulations could prevent us from fully developing our land reserves by demanding us to maintain part of those lands as natural woodlands not allocated to production.
|
|
•
|
We seek to continue diversifying our operations to produce a range of different agricultural commodities in different markets, either directly or in association with third parties. We believe that a diversified product mix mitigates our exposure to seasonality, commodity price fluctuations, weather conditions and other factors affecting the agricultural and livestock sector. To achieve this objective in Argentina, we expect to continue to own and lease farmlands in various regions with differing weather patterns and to continue to offer a range of diversified products. Moreover, we believe that continuing to expand our agricultural operations outside of Argentina will enhance our ability to produce new agricultural products, further diversifying our mix of products and mitigating our exposure to regional weather conditions and country-specific risks.
|
|
•
|
Shopping centers. We believe that the Argentine shopping center sector offers attractive prospects for long-term growth due to, among other factors, a continuing evolution of consumer preferences in favor of shopping malls (away from small neighborhood shops) and a low level of shopping center penetration compared to many developed countries. Our main objectives are to generate sustained cash flow growth from our shopping centers and increase their value in the long-term, while maintaining a leading position in Argentina’s shopping center industry by developing new shopping centers in urban areas with attractive prospects for growth, including the Buenos Aires’ Metropolitan area, Argentine provinces and elsewhere in Latin America.
|
|
|
•
|
Development and sale of properties. We seek to purchase undeveloped properties in densely-populated areas and build apartment complexes offering green space for recreational activities. We also seek to develop residential communities by acquiring undeveloped properties with convenient access to Buenos Aires, developing roads and other basic infrastructure such as power and water, and then selling lots for the construction of residential units. After the Argentine economic crisis in 2001 and 2002, the scarcity of mortgage financing restricted the growth in middle class home purchases and, as a result, we mainly focused on the development of residential communities for middle and high-income individuals, who do not need to finance their home purchases. In addition, we seek to develop residential properties for other segments of the residential market in Argentina and during the first quarter of the 2000 fiscal year, we entered into a partnership with Cyrela Empreendimentos e Participações, a leading Brazilian residential real estate developer, to penetrate new market segments.
|
|
|
•
|
Office and other non-shopping center properties. Since the Argentine economic crisis in 2001 and 2002, there have been limited investments in high-quality office buildings in Buenos Aires and, as a result, we believe there is currently substantial demand for more desirable office spaces. We seek to purchase and develop premium office buildings in strategically-located business districts in Buenos Aires and other strategic locations that we believe offer attractive returns and potential for long-term capital gain. We expect to continue our focus on attracting premium corporate tenants to our office buildings. Furthermore, we intend to selectively consider new opportunities to acquire or construct new rental office buildings.
|
|
|
•
|
Hotel operations. We believe our portfolio of three luxury hotels is positioned to take advantage of the future growth in tourism and business travel in Argentina. We seek to continue with our strategy to invest in high-quality properties that are operated by leading international hotel companies to capitalize on their operating experience and international reputation. We also seek to continue to invest in improvements for our hotels, such as the opening of 43 new suites at Hotel Llao Llao in Bariloche, in order to maintain a high level of service in this competitive sector.
|
|
|
•
|
Banco Hipotecario. Banco Hipotecario is a full-service commercial bank offering a wide variety of banking activities and related financial services to individuals, small- and medium-sized companies and large corporations. Among these services, Banco Hipotecario stands out as a leader in mortgage loans in Argentina. Since 1999, Banco Hipotecario’s shares have been listed on the Buenos Aires Stock Exchange, and since 2006 it has obtained the Level 1 ADR program from the Bank of New York. We currently seek to keep our investment in Banco Hipotecario, as we believe that Argentina has a low level of mortgages outstanding measured in terms of GDP.
|
|
|
•
|
Land reserves. We seek to continue to acquire undeveloped land at locations we consider attractive within and outside Buenos Aires. In each case, our intention is to purchase land with significant development or appreciation potential to resell. We believe that holding a portfolio of desirable undeveloped plots of land enhances our ability to make strategic long-term investments and affords us a valuable pipeline of new development projects for upcoming years.
|
|
|
•
|
International. In the past, IRSA has made significant real estate investments outside of Argentina, including investments in Brazil Realty S.A. in Brazil and Fondo de Valores Inmobiliarios in Venezuela which we disposed of in 2002 and 2001, respectively. In December 2011, IRSA acquired through a subsidiary, in which it holds a 49% equity interest, an office building located at Madison Avenue in the City of New York. It also has a 49% interest in a US company, which principal asset is the so-called “Lipstick” office building located in the City of New York. In addition, jointly with subsidiaries, we acquired and then partially sold equity interests in a Real Estate Investment Trust, called Hersha (NYSE: HT), which holds a controlling interest in 64 hotels in the United States, totaling around 9,221 rooms. As of June 30, 2012, IRSA holds a 9.13% stake in the company. We intend to continue evaluating -on a selective basis- real estate investment opportunities outside Argentina as long as they offer attractive investment and development options.
|
|
Production of Primary Agricultural Products
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
(1)(5)
|
2009
(1)(5)
|
2010
(1)(5)
|
2011
(1)(5)
|
2012
(1)(6)
|
||||||||||||||||
|
Crops (2)
|
198,146 | 237,031 | 322,616 | 466,910 | 606,201 | |||||||||||||||
|
Sugarcane
|
- | - | - | - | 576,048 | |||||||||||||||
|
Beef Cattle (3)
|
8,786 | 7,112 | 3,153 | 6,519 | 9,000 | |||||||||||||||
|
Milk (4)
|
20,825 | 20,898 | 21,690 | 19,605 | 16,563 | |||||||||||||||
|
(1)
|
Does not include production from Agro Uranga S.A.
|
|
|
(2)
|
Production measured in tons.
|
|
|
(3)
|
Production measured in tons of live weight. Production is the sum of the net increases (or decreases) during a given period in live weight of each head of beef cattle owned by us.
|
|
|
(4)
|
Production measured in thousands of liters.
|
|
|
(5)
|
Does not include BrasilAgro.
|
|
|
(6)
|
As the 2012 fiscal year, it includes BrasilAgro.
|
|
Product
(in tons)
|
Stock
Fiscal Year 2011
(1)
|
Fiscal Year 2012 Production
(3)
|
Fiscal Year 2012
Sales (3) |
Stock
Fiscal Year 2012
(3)
|
||||||||||||
|
Wheat
|
4,259 | 18,269 | 20,746 | 6,350 | ||||||||||||
|
Corn
|
45,691 | 250,435 | 224,481 | 86,297 | ||||||||||||
|
Sunflower
|
7,151 | 14,503 | 18,095 | 3,501 | ||||||||||||
|
Soybean
|
56,707 | 199,559 | 251,218 | 45,009 | ||||||||||||
|
Sugarcane
|
- | 576,048 | 636,335 | 45,819 | ||||||||||||
|
(1)
|
Does not include BrasilAgro.
|
|
|
(2)
|
In thousands of liters.
|
|
|
(3)
|
Includes BrasilAgro.
|
|
Sown Land for Crop Production
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
(1)(
2
)
|
2009
(1)(
2
)
|
2010
(1)(
2
)
|
2011
(1)(
2
)
|
2012
(1)(3)
|
||||||||||||||||
|
(in hectares)
|
||||||||||||||||||||
|
Owned
|
25,379 | 43,193 | 47,448 | 59,122 | 132,607 | |||||||||||||||
|
Leased
|
30,449 | 59,615 | 42,696 | 52,205 | 44,494 | |||||||||||||||
|
Under Concession
|
3,811 | 8,067 | 10,816 | 10,401 | 8,778 | |||||||||||||||
|
Total
|
59,639 | 110,875 | 100,960 | 121,728 | 185,879 | |||||||||||||||
|
(1)
|
Sown land may differ from that indicated under “Uses of Land”, since some hectares are sown twice in the same season and therefore are counted twice.
|
|
|
(2)
|
Does not include BrasilAgro and Agro Uranga S.A.
|
|
|
(3)
|
Includes BrasilAgro. Include Agro Uranga S.A.
|
|
Fiscal year ended June 30,
|
||||||||||||||||
|
2011
(1)
|
2012
(2)
|
|||||||||||||||
|
Hectares sown
(ha)
|
Production
(tn)
|
Hectares sown
(ha)
|
Production
(tn)
|
|||||||||||||
|
Wheat
|
9,419 | 16,386 | 9,247 | 18,269 | ||||||||||||
|
Corn
|
48,802 | 171,614 | 62,055 | 250,435 | ||||||||||||
|
Sunflower
|
7,833 | 13,512 | 10,093 | 14,503 | ||||||||||||
|
Soybean
|
60,928 | 154,008 | 104,834 | 199,559 | ||||||||||||
|
Sugarcane
|
- | - | 11,298 | 576,048 | ||||||||||||
|
Other
|
15,828 | 111,391 | 24,359 | 123,435 | ||||||||||||
|
Total
|
142,810 | 466,911 | 221,886 | 1,182,249 | ||||||||||||
|
(1)
|
Does not include hectares from Agro Uranga S.A. and BrasilAgro.
|
|
|
(2)
|
Does not include hectares from Agro Uranga S.A. Includes BrasilAgro.
|
| Fiscal Year ended June 30, | ||||||||||||||||||
|
2008
(1)
|
2009
(1)
|
2010 (1) |
2011
(1)
|
2012
(1)
|
||||||||||||||
|
(in tons)
|
||||||||||||||||||
|
Beef cattle production
(2)
|
8,786 | 7,112 | 3,153 | 6,519 | 9,000 | |||||||||||||
|
(1)
|
Does not include production from AgroUranga S.A.
|
|
(2)
|
Production measured in tons of live weight. Production is the sum of the net increases (or decreases) during a given period in live weight of each head of beef cattle owned by us.
|
|
Heads of Beef Cattle
(1)
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
(2)
|
2009
(2)
|
2010
(2)
|
2011
(2)
|
2012
(2)
|
||||||||||||||||
|
Breeding
|
57,999 | 59,283 | 61,859 | 50,430 | 42,109 | |||||||||||||||
|
Fattening
|
22,359 | 28,520 | 9,379 | 22,697 | 17,326 | |||||||||||||||
|
Total
|
80,358 | 87,803 | 71,238 | 73,127 | 59,435 | |||||||||||||||
| (1) | For classification purposes, upon birth, all calves are considered to be in the breeding process. | |
| (2) | Does not include heads of beef cattle from Agro Uranga S.A. |
|
Milk Production
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
(1)
|
2009
(1)
|
2010
(1)
|
2011
(1)
|
2012
(1)
|
||||||||||||||||
|
Average dairy cows per day
|
3,174 | 3,286 | 3,297 | 2,816 | 2,112 | |||||||||||||||
|
Production (daily liters per cow)
|
18 | 17.4 | 18 | 19.1 | 21.5 | |||||||||||||||
|
Total production (thousands of liters)
|
20,825 | 20,898 | 21,690 | 19,605 | 16,563 | |||||||||||||||
| (1) | Does not include production from AgroUranga S.A. |
|
Fiscal Year
|
Number of Farmlands
|
Amount of Acquisitions
(Ps. million)
|
||||||
|
1998
(1)
|
8 | 31.5 | ||||||
|
1999
|
- | - | ||||||
|
2000
|
- | - | ||||||
|
2001
|
- | - | ||||||
|
2002
|
- | - | ||||||
|
2003
(2)
|
1 | 25.0 | ||||||
|
2004
|
- | - | ||||||
|
2005
(3)
|
2 | 9.3 | ||||||
|
2006
(4)
|
1 | 45.9 | ||||||
|
2007
(5)
|
1 | 7.3 | ||||||
|
2008
(6)
|
2 | 4.5 | ||||||
|
2009
(7)
|
7 | 133.2 | ||||||
|
2010
(8)
|
- | 5.0 | ||||||
|
2011
(9)
|
3 | 61.5 | ||||||
|
2012
|
- | - | ||||||
|
(1)
|
Includes the acquisition of “Ñacurutú,” “Tapenagá,” “Santa Bárbara" and “La Gramilla,” “La Sofia,” “La Suiza,” “La Esmeralda” and “Tourné” farms of 30,350 hectares, 27,312 hectares, 7,052 hectares, 1,223 hectares, 41,993 hectares, 11,841 hectares and 19,614 hectares, respectively. It also includes the acquisition of “Las Vertientes” which is a silo plant.
|
|
|
(2)
|
Includes the acquisition of “El Tigre” farm of 8,360 hectares.
|
|
|
(3)
|
Includes the acquisition of “La Adela” and “El Invierno” farms of 72 hectares and 1,946 hectares, respectively.
|
|
|
(4)
|
Includes the acquisition of “San Pedro” farm of 6,022 hectares.
|
|
|
(5)
|
Includes the acquisition of “8 de Julio” farm of 90,000 hectares.
|
|
|
(6)
|
Includes the acquisition of the remaining 25% of “La Adela” farm of 18 hectares and 80% of “La Esperanza” farm of 980 hectares
.
|
|
|
(7)
|
Includes the acquisition of "Estancia Carmen", "Puertas de Luján", "Las Londras", "San Cayetano", "San Rafael", and "La Fon Fon" farms and 50% of "Jerovia" farm, of 10,911, 115, 4,566, 883, 2,969, 3,748 and 20,966 hectares, respectively.
|
|
|
(8)
|
Includes exercise of the option over 50% of the “Jerovía” farm of 3,646 hectares.
|
|
|
(9)
|
Includes the acquisition of “La Primavera” and “4 Vientos” farms of 2,341 hectares and 2,659 hectares, respectively.
In addition, it includes the acquisition of 943 hectares of the Mendoza farm.
|
|
Fiscal Year
|
Number of Farmlands
|
Gross Proceeds from Sales
(Ps. million)
|
Profit/ (Loss) (1)
(Ps. million )
|
|||||||||
|
1998
(2)
|
2 | 6.8 | 4.1 | |||||||||
|
1999
(3)
|
2 | 27.8 | 9.4 | |||||||||
|
2000
|
- | - | - | |||||||||
|
2001
(4)
|
2 | 9.0 | 3.0 | |||||||||
|
2002
(5)
|
3 | 40.6 | 14.8 | |||||||||
|
2003
(6)
|
2 | 12.0 | 4.9 | |||||||||
|
2004
(7)
|
2 | 4.1 | 1.7 | |||||||||
|
2005
(8)
|
2 | 29.8 | 20.0 | |||||||||
|
2006
(9)
|
1 | 16.1 | 9.9 | |||||||||
| 2007 (10) | 3 | 29.9 | 22.3 | |||||||||
| 2008 (11) | 2 | 23.0 | 20.0 | |||||||||
| 2009 (12) | 2 | 2.0 | 1.9 | |||||||||
| 2010 (13) | 1 | 18.6 | 13.7 | |||||||||
| 2011 (14) | 2 | 84.5 | 54.6 | |||||||||
| 2012 (14)(15) | 3 | 118.3 | 63.2 | |||||||||
|
(1)
|
Includes the difference between the gross proceeds from sales (net of all taxes and commissions) and the book value of the assets sold.
|
|
|
(2)
|
Includes the sale of 7,878 hectares of “Moroti” and “Santa Rita” farms.
|
|
|
(3)
|
Includes the sale of “El Meridiano” and “Runciman” farms of 6,302 and 3,128 hectares, respectively.
|
|
|
(4)
|
Includes the sale of “El Bañadito” and “Tourne” farms of 1,789 and 19,614 hectares, respectively.
|
|
|
(5)
|
Includes the sale of “El Silencio”, “La Sofia” and “El Coro” farms of 397 hectares, 6,149 hectares and 10,321 hectares, respectively.
|
|
|
(6)
|
Includes the sale of “Los Maizales” and “San Luis” farms of 618 and 706 hectares, respectively.
|
|
|
(7)
|
Includes the sale of “41-42” farm of 6,478 hectares and 5,997 hectares of IGSA’s land reserves.
|
|
|
(8)
|
Includes the sale of “Ñacurutú” and “San Enrique” farms of 30,350 and 977 hectares, respectively. It also includes the results of the sale of a two-hectare parcel owned by IGSA.
|
|
|
(9)
|
Includes the sale of “El Gualicho” farm of 5,727 hectares.
|
|
|
(10)
|
Includes the sale of 20,833 hectares of “Tapenagá” farm and the partial sale of 14,516 hectares of “Los Pozos” farm and 50 hectares of “El Recreo” farm.
|
|
|
(11)
|
Includes the partial sale of 4,974 hectares of “Los Pozos” farm and the partial sale of 2,430 hectares of “La Esmeralda” farm.
|
|
|
(12)
|
Includes the partial sale of 1,658 hectares of “Los Pozos” farm and the partial sale of 1,829 hectares of “El Recreo” farm.
|
|
|
(13)
|
Includes the sale of 12,071 hectares of “Tali Sumaj”.
|
|
|
(14)
|
Includes the sale of “La Juanita” farm, of 4,302 hectares, and the partial sale of 910 hectares of “La Fon Fon”.
|
|
|
(15)
|
Includes the sale of 2,477 hectares of “San Pedro” farm, the partial sale of 1,194 hectares of “La Fon Fon” farm, and the partial sale of 115 hectares of “Puerta de Lujan” farm.
|
|
Use of Farms Owned and under Concession as of June 30, 2012
|
||||||||||||||||||||||||||||
|
Locality
|
Province
|
Date of Acquisition
|
Surface Area
(has)
|
Main Business
|
Beef Cattle
(has)
|
Sheep
(has)
|
Milk
(has)
|
Agriculture
(has)
|
Cattle Heads
|
|||||||||||||||||||
|
La Adela
|
Lujan
|
Buenos Aires
|
Original
|
1,054 |
Agriculture
|
37 | 822 | 1 | ||||||||||||||||||||
|
El Recreo
|
Recreo
|
Catamarca
|
May ’95
|
12,395 |
Natural Woodlands
|
|||||||||||||||||||||||
|
Los Pozos
|
JV González
|
Salta
|
May ’95
|
240,858 |
Beef Cattle/ Agriculture/ Natural Woodlands
|
47,910 | 4,089 | 42,779 | ||||||||||||||||||||
|
San Nicolás (1)
|
Rosario
|
Santa Fe
|
May ‘97
|
1,431 |
Agriculture
|
1,250 | ||||||||||||||||||||||
|
Las Playas (1)
|
Idiazabal
|
Cordoba
|
May ‘97
|
1,534 |
Agriculture/ Milk
|
1,448 | ||||||||||||||||||||||
|
La Gramilla/ Santa Bárbara
|
Merlo
|
San Luis
|
Nov ‘97
|
7,072 |
Agriculture under irrigation
|
2,281 | ||||||||||||||||||||||
|
La Suiza
|
Villa Angela
|
Chaco
|
Jun ‘98
|
41,993 |
Agriculture/ Beef Cattle
|
34,700 | 4,967 | 12,875 | ||||||||||||||||||||
|
La Esmeralda
|
Ceres
|
Santa Fe
|
Jun ‘98
|
9,370 |
Agriculture/ Beef Cattle
|
8,118 | ||||||||||||||||||||||
|
El Tigre
|
Trenel
|
La Pampa
|
Apr ‘03
|
8,360 |
Agriculture/ Milk
|
3,022 | 4,363 | 6,184 | ||||||||||||||||||||
|
El Invierno
|
Rancul
|
La Pampa
|
Jun ‘05
|
1,946 |
Agriculture
|
1,844 | ||||||||||||||||||||||
|
San Pedro
|
Concepción de Uruguay
|
Entre Rios
|
Sep ‘05
|
6,022 |
Agriculture
|
4,076 | ||||||||||||||||||||||
|
8 De Julio/ Estancia Carmen
|
Puerto Deseado
|
Santa Cruz
|
May ‘07/ Sep ‘08
|
100,911 |
Sheep
|
85,000 | 11,980 | |||||||||||||||||||||
|
Cactus Argentina
|
Villa Mercedes
|
San Luis
|
Dec ‘97
|
171 |
Feedlot
|
171 | ||||||||||||||||||||||
|
Las Vertientes
|
Las Vertientes
|
Cordoba
|
Mar ´98
|
4 |
Silo
|
|||||||||||||||||||||||
|
La Esperanza
|
Rancul
|
La Pampa
|
Apr ‘08
|
980 |
Agriculture
|
334 | ||||||||||||||||||||||
|
Las Londras/ San Cayetano/ San Rafael/ La Fon Fon/ La Primavera/ Cuatro Vientos
|
Santa Cruz
|
Bolivia
|
Jan ‘09/ Nov ‘08/ Jun ’11
|
16,255 |
Agriculture
|
18,992 | ||||||||||||||||||||||
|
Jerovia (2)
|
Mariscal Estigarribia
|
Paraguay
|
Feb ‘09
|
22,789 |
Agriculture/ Natural Woodlands
|
542 | 4,189 | 677 | ||||||||||||||||||||
|
Establecimiento Mendoza
|
Lujan de Cuyo
|
Mendoza
|
Mar ‘11
|
943 | ||||||||||||||||||||||||
|
Cremaq
|
Baixa Grande Ribeiro/PI
|
Brazil
|
Oct’06
|
32,702 |
Agriculture
|
20,697 | ||||||||||||||||||||||
|
Jatoba
|
Jaborandi/BA
|
Brazil
|
Mar ’07
|
31,606 |
Agriculture
|
10,943 | ||||||||||||||||||||||
|
Alto Taquari
|
Alto Taquari/MT
|
Brazil
|
Aug ’07
|
5,186 |
Agriculture
|
3,558 | ||||||||||||||||||||||
|
Araucaria
|
Mineiros/GO
|
Brazil
|
Apr ’07
|
9,682 |
Agriculture
|
5,428 | ||||||||||||||||||||||
|
Chaparral
|
Correntina/BA
|
Brazil
|
Nov ’07
|
37,182 |
Agriculture
|
10,160 | ||||||||||||||||||||||
|
Nova Buruti
|
Januária/MG
|
Brazil
|
Dec ’07
|
24,155 |
Forestry
|
|||||||||||||||||||||||
|
Preferencia
|
Barreiras/BA
|
Brazil
|
Sep ’08
|
17,799 |
Beef Cattle
|
|||||||||||||||||||||||
|
Horizontina
|
Tasso Fragoso/MA
|
Brazil
|
Apr ’10
|
14,359 |
Agriculture
|
|||||||||||||||||||||||
|
Subtotal Own
|
646,759 | 83,360 | 85,000 | 3,022 | 107,559 | 74,496 | ||||||||||||||||||||||
|
Agropecuaria Anta (3)
|
Las Lajitas
|
Salta
|
132,000 | 8,778 | ||||||||||||||||||||||||
|
Subtotal Concession
|
132,000 | 8,778 | ||||||||||||||||||||||||||
|
Total
|
778,759 | 83,360 | 85,000 | 3,022 | 116,337 | 74,496 | ||||||||||||||||||||||
|
(1)
|
Hectares in proportion to our 35.723% interest in Agro Uranga S.A.
|
|
|
(2)
|
Hectares in proportion to our 50.0% interest in Cresca.
|
|
|
(3)
|
Hectares under concession. Includes 13,605 hectares operated by third parties.
|
|
Surface area of leased farms
|
||||||||||||||||
|
Fiscal year ended June 30,
|
||||||||||||||||
|
2009
|
2010
|
2011
|
2012
(1)
|
|||||||||||||
|
(in hectares)
|
||||||||||||||||
|
Crops
|
59,615 | 42,696 | 52,205 | 42,515 | ||||||||||||
|
Beef Cattle
|
32,795 | 12,635 | 12,635 | 12,635 | ||||||||||||
| (1) | Includes BrasilAgro. |
|
Storage capacity
|
||||||||||||||||||||
|
Fiscal year ended on June 30,
|
||||||||||||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||
|
(in tons)
|
||||||||||||||||||||
|
Las Vertientes
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||
|
San Nicolás
(1)
|
5,341 | 5,341 | 5,341 | 5,341 | 5,341 | |||||||||||||||
|
BrasilAgro
|
- | - | - | - | 90,200 | |||||||||||||||
|
Total
|
15,341 | 15,341 | 15,341 | 15,341 | 105,541 | |||||||||||||||
| (1) | Owned by us through Agro Uranga S.A. (which represents 35.723% of capacity). | |
| (2) | Includes BrasilAgro. |
|
Surface area
|
Purchase Price
|
|||||||||
|
Property
|
Province
|
(in hectares)
|
Main Activity
|
(R$ MM)
|
||||||
|
São Pedro Farm
(2)
|
Chapadão do Céu/GO
|
2,447 |
Sugar cane
|
R$ | 9.90 | |||||
|
Cremaq Farm
|
Baixa Grande Ribeiro/PI
|
32,702 |
Crops
|
R$ | 42.00 | |||||
|
Jatobá Farm
(1)
|
Jaborandi/BA
|
31,606 |
Crops and Cotton
|
R$ | 33.00 | |||||
|
Alto Taquari Farm
|
Alto Taquari/MT
|
5,186 |
Sugar cane
|
R$ | 33.20 | |||||
|
Araucária Farm
|
Mineiros/GO
|
9,682 |
Sugar cane
|
R$ | 70.40 | |||||
|
Chaparral Farm
|
Correntina/BA
|
37,182 |
Crops and Cotton
|
R$ | 47.80 | |||||
|
Nova Buriti Farm
|
Januária/MG
|
24,247 |
Forest
|
R$ | 21.50 | |||||
|
Preferência Farm
|
Barreiras/BA
|
17,799 |
Cattle
|
R$ | 9.50 | |||||
|
Horizontina Farm
(3)
|
Tasso Fragoso/MA
|
14,359 |
Crops
|
R$ | 37.20 | |||||
|
Total
|
175,210 | R$ | 304.50 | |||||||
|
Total Owned by BrasilAgro
(1)
|
172,050 | R$ | 301.20 | |||||||
|
|
(1) After new measurement of our properties we adjusted the total and farmable area to 174,149 hectares and 127,723 hectares, respectively.
|
|
|
(2) The farm was sold on September 28, 2011.
|
|
|
(3) The farm was sold on October 10, 2012.
|
|
|
Regulation and Government Supervision of our Agricultural Business
|
| • | the acquisition, development and operation of shopping centers, including consumer financing activities, | |
| • | the development and sale of residential properties, | |
| • | the acquisition and development of office and other non-shopping center properties primarily for rental purposes, | |
| • | the acquisition and operation of luxury hotels, | |
| • | the acquisition of undeveloped land reserves for future development and sale, and | |
| • | selected real estate investments outside Argentina. |
|
Fiscal years ended June 30, (1)
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(
in thousand of Pesos)
|
||||||||||||
|
Office and Other Non-Shopping Center Rental Properties:
|
||||||||||||
|
City of Buenos Aires
|
184,144 | 163,949 | 153,989 | |||||||||
|
Buenos Aires Province
|
8,123 | 669 | 175 | |||||||||
|
Subtotal
|
192,267 | 164,618 | 154,164 | |||||||||
|
Shopping Centers and Consumer Financing:
|
||||||||||||
|
City of Buenos Aires
|
595,397 | 534,563 | 638,694 | |||||||||
|
Buenos Aires Province
|
117,618 | 91,321 | 59,833 | |||||||||
|
Salta Province
|
25,819 | 19,275 | 13,701 | |||||||||
|
Santa Fe Province
|
63,397 | 42,642 | 30,821 | |||||||||
|
Mendoza Province
|
48,694 | 36,441 | 27,206 | |||||||||
|
Córdoba Province
|
25,643 | 19,113 | 13,446 | |||||||||
|
Subtotal
|
876,568 | 743,355 | 783,701 | |||||||||
|
Development and Sale of Properties:
|
||||||||||||
|
City of Buenos Aires
|
137,419 | 192,605 | 214,913 | |||||||||
|
Buenos Aires Province
|
154,458 | 114,695 | 9,461 | |||||||||
|
Cordoba Province
|
64 | 63 | 21 | |||||||||
|
Santa Fe Province
|
36,463 | 24,461 | - | |||||||||
|
Mendoza Province
|
- | - | 1,172 | |||||||||
|
Salta Province
|
- | 148 | - | |||||||||
|
Neuquén Province
|
- | 9,102 | - | |||||||||
|
Subtotal
|
328,404 | 341,074 | 225,567 | |||||||||
| Fiscal years ended June 30, (1) | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| ( in thousand of Pesos) | ||||||||||||
|
Hotels:
|
||||||||||||
|
City of Buenos Aires
|
141,620 | 122,627 | 101,088 | |||||||||
|
Rio Negro Province
|
28,392 | 70,256 | 58,806 | |||||||||
|
Subtotal
|
170,012 | 192,883 | 159,894 | |||||||||
|
Total by Geographic Area:
|
||||||||||||
|
City of Buenos Aires
|
1,058,580 | 1,013,744 | 1,108,684 | |||||||||
|
Buenos Aires Province
|
280,199 | 206,685 | 69,469 | |||||||||
|
Rio Negro Province
|
28,392 | 70,256 | 58,806 | |||||||||
|
Santa Fe Province
|
99,860 | 67,103 | 30,821 | |||||||||
|
Salta Province
|
25,819 | 19,423 | 13,701 | |||||||||
|
Cordoba Province
|
25,707 | 19,176 | 13,467 | |||||||||
|
Mendoza Province
|
48,694 | 36,441 | 28,378 | |||||||||
|
Neuquen Province
|
- | 9,102 | - | |||||||||
|
Total
|
1,567,251 | 1,441,930 | 1,323,326 | |||||||||
|
|
(1)
|
Our Financial Operations and Others segment does not generate revenues, but instead generates gain (loss) on equity investees.
|
|
Date
of
Acquisition
|
Leasable
Area
sqm
(1)
|
APSA’s
Effective Interest
(3)
|
Occupancy
rate
(2)
|
Accumulated Annual Rental Income for the fiscal year
(in Ps./000)
(4)
|
Book
Value
(Ps./000)
(5)
|
|||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||||||
|
Shopping Centers
(6)
|
||||||||||||||||||||||||||||||||
|
Alto Palermo
|
11/97 | 18,701 | 100.0 | % | 98.3 | % | 149,377 | 120,338 | 98,020 | 253,763 | ||||||||||||||||||||||
|
Abasto Shopping
(7)
|
07/94 | 37,711 | 100.0 | % | 99.1 | % | 149,544 | 118,259 | 91,304 | 314,874 | ||||||||||||||||||||||
|
Alto Avellaneda
|
11/97 | 36,943 | 100.0 | % | 96.1 | % | 98,572 | 77,121 | 59,833 | 155,606 | ||||||||||||||||||||||
|
Paseo Alcorta
|
06/97 | 14,107 | 100.0 | % | 100.0 | % | 63,575 | 52,027 | 42,714 | 131,525 | ||||||||||||||||||||||
|
Patio Bullrich
|
10/98 | 11,684 | 100.0 | % | 100.0 | % | 54,448 | 45,033 | 37,254 | 132,034 | ||||||||||||||||||||||
|
Alto Noa Shopping
|
03/95 | 19,038 | 100.0 | % | 98.9 | % | 25,819 | 19,275 | 13,701 | 38,788 | ||||||||||||||||||||||
|
Buenos Aires Design
|
11/97 | 13,769 | 53.7 | % | 100.0 | % | 20,026 | 17,329 | 14,613 | 15,925 | ||||||||||||||||||||||
|
Alto Rosario Shopping
(7)
|
11/04 | 27,691 | 100.0 | % | 97.6 | % | 59,070 | 42,642 | 30,821 | 135,352 | ||||||||||||||||||||||
|
Mendoza Plaza Shopping
|
12/94 | 42,237 | 100.0 | % | 96.4 | % | 48,694 | 36,441 | 27,206 | 123,828 | ||||||||||||||||||||||
|
Fibesa and Others
(8)
|
- | N/A | 100.0 | % | N/A | 52,568 | 35,832 | 24,928 | - | |||||||||||||||||||||||
|
Neuquén
(9)
|
07/99 | N/A | 98.1 | % | N/A | - | - | - | 22,539 | |||||||||||||||||||||||
|
Dot Baires Shopping
(10)
|
05/09 | 49,527 | 80.0 | % | 99.4 | % | 101,023 | 77,169 | 64,515 | 479,587 | ||||||||||||||||||||||
|
Córdoba Shopping Villa Cabrera
|
12/06 | 15,191 | 100.0 | % | 99.6 | % | 25,643 | 19,113 | 13,446 | 76,153 | ||||||||||||||||||||||
|
Soleil Factory
|
07/10 | 14,712 | 100.0 | % | 100.0 | % | 19,046 | 14,200 | - | 74,474 | ||||||||||||||||||||||
|
La Ribera Shopping
|
08/11 | 7,710 | 50.0 | % | 98.7 | % | 4,327 | - | - | 18,814 | ||||||||||||||||||||||
|
TOTAL SHOPPING CENTERS
|
309,021 | 98.4 | % | 871,732 | 674,779 | 518,355 | 1,973,262 | |||||||||||||||||||||||||
|
Consumer Financing Revenues
(11)
|
- | N/A | 20.0 | % | N/A | 4,836 | 68,576 | 265,346 | - | |||||||||||||||||||||||
|
GENERAL TOTAL
(12)
|
309,021 | 90.1 | % | 98.4 | % | 876,568 | 743,355 | 783,701 | 1,973,262 | |||||||||||||||||||||||
|
Notes:
|
|
(1) Total leasable area in each property. Excludes common areas and parking spaces.
|
|
(2) Calculated dividing occupied square meters by leasable area on the last day of the period.
|
|
(3) APSA’s effective interest in each of its business units. IRSA has a 94.9% interest in APSA.
|
|
(4) Corresponds to total leases, consolidated as per the Technical Resolution 21 method.
|
|
(5) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Does not include works in progress.
|
|
(6) Through Alto Palermo.
|
|
(7) Excludes Museo de los Niños (3,732 in Abasto and 1,261 in Alto Rosario).
|
|
(8) Includes revenues from Fibesa S.A., Comercializadora Los Altos S.A. (merged with Fibesa S.A.), and others.
|
|
(9) Land for the development of a shopping center.
|
|
(10) During May 2009, a shopping center, a hypermarket and a movie theater complex were opened.
|
|
(11) APSA’s interest in Tarshop was 100% until August 31
st
, 2010 and as from September 1
st
, 2010 was 20%. APSA’s interest in Apsamedia is 100%.
|
|
(12) Corresponds to the “shopping center” business unit mentioned in Note 3 to the Consolidated Financial Statements; includes revenues from Consumer Financing (Tarshop and Apsamedia S.A.).
|
|
Fiscal year ended June 30,
(1)
|
||||||||||||
|
2010
|
2011
|
2012
|
||||||||||
|
Ps.
|
Ps.
|
Ps.
|
||||||||||
|
Abasto
|
926,372,674 | 1,227,371,682 | 1,537,349,000 | |||||||||
|
Alto Palermo
|
879,728,390 | 1,100,349,096 | 1,304,634,155 | |||||||||
|
Alto Avellaneda
|
885,195,429 | 1,132,631,269 | 1,466,931,540 | |||||||||
|
Paseo Alcorta
|
414,651,556 | 525,752,301 | 667,798,781 | |||||||||
|
Patio Bullrich
|
344,789,105 | 432,319,411 | 498,544,904 | |||||||||
|
Alto Noa
|
280,241,284 | 381,181,135 | 500,371,767 | |||||||||
|
Buenos Aires Design
|
140,973,530 | 188,474,744 | 235,770,387 | |||||||||
|
Mendoza Plaza
|
559,359,204 | 733,370,200 | 929,143,182 | |||||||||
|
Alto Rosario
|
419,143,398 | 610,931,563 | 825,191,098 | |||||||||
|
Córdoba Shopping- Villa Cabrera
|
164,257,027 | 244,188,789 | 340,253,887 | |||||||||
|
Dot Baires Shopping
|
763,527,536 | 985,671,886 | 1,271,165,087 | |||||||||
|
Soleil Factory Shopping
|
- | 204,076,974 | 254,050,011 | |||||||||
|
La Ribera Shopping
(3)
|
- | - | 135,223,709 | |||||||||
|
Total sales
(2)
|
5,778,239,133 | 7,766,319,050 | 9,966,427,508 | |||||||||
|
|
(1)
|
Retail sales based upon information provided to us by retailers and past owners. The amounts shown reflect 100% of the retail sales of each shopping center, although in certain cases we own less than 100% of such shopping centers.
|
|
(2)
|
Excludes sales from the booths and spaces used for special exhibitions.
|
|
(3)
|
Includes accumulated results since acquisition on August 2011.
|
|
Lease Agreements Expiration as of June 30:
|
Number of Lease Agreements to Expire
(1)
|
Square Meters of Leases to Expire
(sqm)
|
Square Meter Percentage of Leases to Expire
(%)
|
Amount of Lease Agreements to Expire
(Ps.)
|
Percentage of Lease Agreements to Expire
(%)
|
||||||||||||||||
|
2013
|
664 | 103,690 | 33 | % | 145,092,597 | 36 | % | ||||||||||||||
|
2014
|
376 | 52,329 | 17 | % | 99,292,382 | 25 | % | ||||||||||||||
|
2015
|
321 | 49,033 | 16 | % | 90,799,050 | 23 | % | ||||||||||||||
|
2016 and subsequent years
|
115 | 103,970 | 34 | % | 63,471,693 | 16 | % | ||||||||||||||
|
Total
(2)
|
1,476 | 309,022 | 100 | % | 398,655,722 | 100 | % | ||||||||||||||
| (1) |
Including the vacant stores as of June 30, 2012. A lease may be associated to one or more stores.
|
|
| (2) |
Including the base rent and does not reflect our ownership interest in each property.
|
|
As of June 30,
|
||||||||||||
|
2010
|
2011
|
2012
|
||||||||||
|
Abasto
|
99.6 | 99.8 | 99.1 | |||||||||
|
Alto Palermo
|
100.0 | 100.0 | 98.3 | |||||||||
|
Alto Avellaneda
|
96.0 | 96.3 | 96.1 | |||||||||
|
Paseo Alcorta
|
97.5 | 99.2 | 100.0 | |||||||||
|
Patio Bullrich
|
99.7 | 100 | 100.0 | |||||||||
|
Alto NOA
|
99.9 | 100 | 98.9 | |||||||||
|
Buenos Aires Design
|
98.4 | 98.6 | 100.0 | |||||||||
|
Mendoza Plaza
|
93.1 | 95.2 | 96.4 | |||||||||
|
Alto Rosario
|
93.7 | 98.1 | 97.6 | |||||||||
|
Córdoba Shopping Villa Cabrera
|
98.8 | 98.1 | 99.6 | |||||||||
|
Dot Baires Shopping
|
100 | 99.7 | 99.4 | |||||||||
|
Soleil
|
— | 87.8 | 100.0 | |||||||||
|
La Ribera Shopping
|
— | — | 98.7 | |||||||||
|
Weighted Average
|
97.5 | 97.6 | 98.4 | |||||||||
|
Fiscal year ended June 30,
(1)
|
||||||||||||
|
2010
(Ps.)
|
2011
(Ps.)
|
2012
(Ps.)
|
||||||||||
|
Abasto
|
1,986.8 | 2,549.5 | 3,171.3 | |||||||||
|
Alto Palermo
|
4,033.8 | 4,995.7 | 6,192.8 | |||||||||
|
Alto Avellaneda
|
1,469.2 | 1,877.6 | 2,375.6 | |||||||||
|
Buenos Aires Design
|
810.2 | 959.7 | 1,074.5 | |||||||||
|
Paseo Alcorta
|
2,498.9 | 3,233.6 | 3,871.2 | |||||||||
|
Patio Bullrich
|
2,673.9 | 3,201.7 | 3,791.1 | |||||||||
|
Alto NOA
|
658.6 | 920.3 | 1,230.6 | |||||||||
|
Alto Rosario
|
948.4 | 1,336.5 | 1,906.9 | |||||||||
|
Mendoza Plaza
|
598.8 | 804.9 | 1,032.4 | |||||||||
|
Córdoba Shopping- Villa Cabrera
|
731.6 | 1,104.0 | 1,459.2 | |||||||||
|
Dot Baires Shopping
|
1,081.9 | 1,288.4 | 1,657.3 | |||||||||
|
Soleil
|
— | 870.5 | 1,129.1 | |||||||||
|
La Ribera Shopping
|
— | — | 1,017.3 | |||||||||
| (1) | Annual rental price per gross leasable square meter reflects the sum of base rent, percentage rent and revenues from admission rights (excluding any applicable tax on sales) divided by gross leasable square meters. |
|
|
•
|
obligations will have to be paid in Pesos at a rate of Ps.1.00 = US$1.00. Additionally, these obligations are subject to inflation adjustment through the CER index;
|
|
|
•
|
if, as a consequence of this adjustment, the agreement is unfair to any of the parties, as long as the party that has the obligation to pay is not overdue and the adjustment is applicable, either may ask the other for a fairness adjustment. If they do not reach an agreement, a court will make the decision in order to preserve the continuity of the contract relation in a fair way; and
|
|
|
•
|
new lease agreements may be freely entered into between parties, even U.S. dollar denominated lease agreements.
|
|
Accumulated Tenants’ Sales as of June 30 for the fiscal periods
(in millions of Ps.)
|
||||||||||||
|
Type of Business
|
2012
|
2011
|
2010
|
|||||||||
|
Anchor Store
|
708.2 | 571.6 | 449.7 | |||||||||
|
Clothes and footwear
|
4,932.8 | 3,801.0 | 2,754.2 | |||||||||
|
Entertainment
|
351.5 | 262.8 | 180.2 | |||||||||
|
Home
|
1,795.6 | 1,468.8 | 1,172.9 | |||||||||
|
Restaurant
|
937.4 | 701.6 | 495.9 | |||||||||
|
Miscellaneous
|
1,186.2 | 918.7 | 691.4 | |||||||||
|
Services
|
54.7 | 41.8 | 33.9 | |||||||||
|
Total
|
9,966.4 | 7,766.3 | 5,778.2 | |||||||||
|
|
Detailed Information About Each of APSA’s Shopping Centers
|
|
Developments
|
Date of Acquisition
|
Estimated /Real Cost
(in thousands of Ps.) (1) |
Area intended for sale
(sqm) (2) |
Total Units / Lots
(3)
|
IRSA’s Effective Interest
|
Percentage Built
|
Percentage Sold
(4)
|
Accumulated Sales
(in thousands of Ps.) (5) |
Accumulated Sales as of June 30,
(in thousands of Ps.) (6) |
Book Value (in thousands of Ps.)
(7)
|
||||||||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2012
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Residential Apartments
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Torres Renoir
|
09/09/99
|
22,861 | 5,383 | 28 | 100.00 | % | 100.00 | % | 100.00 | % | 53,940 | - | - | 142 | - | |||||||||||||||||||||||||||||||||
|
Caballito Nuevo
(16)
|
11/03/97
|
- | 2,966 | 20 | 100.00 | % | 100.00 | % | 81.18 | % | 48,418 | 9,248 | 39,170 | - | 2,150 | |||||||||||||||||||||||||||||||||
|
Torres de Rosario
(8) (15)
|
04/30/99
|
- | 4,893 | 77 | 95.59 | % | 100.00 | % | 3.08 | % | 10,720 | 9,190 | 1,530 | - | 16,418 | |||||||||||||||||||||||||||||||||
|
Libertador 1703/1755 (Horizons)
(14) (17)
|
01/16/07
|
399,355 | 44,648 | 467 | 50.00 | % | 100.00 | % | 100.00 | % | 124,176 | 124,176 | 92,362 | - | 113,168 | |||||||||||||||||||||||||||||||||
|
Other Residential Apartments
(9)
|
N/A | 231,677 | 158,747 | 1,660 | 310,084 | 371 | 1,599 | 117 | 84,941 | |||||||||||||||||||||||||||||||||||||||
|
Subtotal Residential Apartments
|
653,893 | 216,637 | 2,252 | 547,338 | 142,985 | 134,661 | 259 | 216,677 | ||||||||||||||||||||||||||||||||||||||||
|
Residential Communities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Abril/Baldovinos
(10)
|
01/03/95
|
130,955 | 5,137 | 4 | 100.00 | % | 100.00 | % | 99.50 | % | 237,062 | 1,607 | 5,067 | 1,860 | ||||||||||||||||||||||||||||||||||
|
El Encuentro
(18)
|
11/18/97
|
- | 26,373 | 22 | 100.00 | % | 100.00 | % | 64.24 | % | 13,742 | 10,260 | 20,665 | 3,482 | 2,922 | |||||||||||||||||||||||||||||||||
|
Villa Celina I, II and III
|
05/26/92
|
4,742 | 75,970 | 219 | 100.00 | % | 100.00 | % | 100.00 | % | 14,028 | - | - | - | - | |||||||||||||||||||||||||||||||||
|
Subtotal Residential Communities
|
135,697 | 107,480 | 245 | 264,832 | 10,260 | 22,272 | 8,549 | 4,782 | ||||||||||||||||||||||||||||||||||||||||
|
Land Reserves
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Puerto Retiro
|
05/18/97
|
82,051 | - | 50.00 | % | 0.00 | % | 0.00 | % | - | - | - | - | 54,270 | ||||||||||||||||||||||||||||||||||
|
Santa María del Plata
|
07/10/97
|
715,951 | - | 100.00 | % | 0.00 | % | 10.00 | % | - | - | - | - | 159,243 | ||||||||||||||||||||||||||||||||||
|
Pereiraola
|
12/16/96
|
1,299,630 | - | 100.00 | % | 0.00 | % | 100.00 | % | 46,311 | - | - | 46,311 | - | ||||||||||||||||||||||||||||||||||
|
Terreno Rosario
(8)
|
04/30/99
|
31,000 | - | 95.59 | % | 0.00 | % | 100.00 | % | 38,345 | 27,273 | 22,931 | - | - | ||||||||||||||||||||||||||||||||||
|
Terreno Caballito
|
11/03/97
|
7,451 | - | 100.00 | % | 0.00 | % | 100.00 | % | - | 52,658 | - | - | |||||||||||||||||||||||||||||||||||
|
Neuquén
(8)
|
07/06/99
|
4,332 | 1 | 95.59 | % | 0.00 | % | 100.00 | % | - | 9,102 | - | - | |||||||||||||||||||||||||||||||||||
|
Terreno Baicom
|
12/23/09
|
6,905 | - | 50.00 | % | 0.00 | % | 0.00 | % | - | - | - | - | 4,459 | ||||||||||||||||||||||||||||||||||
|
Canteras Natal Crespo
|
07/27/05
|
4,300,000 | - | 50.00 | % | 0.00 | % | 0.00 | % | 337 | 64 | 63 | 21 | 5,971 | ||||||||||||||||||||||||||||||||||
|
Lujan
|
05/31/08
|
1,160,000 | - | 100.00 | % | 0.00 | % | 0.00 | % | - | - | - | - | 40,102 | ||||||||||||||||||||||||||||||||||
|
Thames
|
11/01/97
|
87,300 | - | 100.00 | % | 0.00 | % | 100.00 | % | 20,022 | 20,022 | - | - | - | ||||||||||||||||||||||||||||||||||
|
Terreno Beruti
(8)
|
06/24/08
|
3,207 | - | 95.59 | % | 0.00 | % | 100.00 | % | - | - | 75,373 | - | - | ||||||||||||||||||||||||||||||||||
|
Pilar
|
05/29/97
|
740,237 | - | 100.00 | % | 0.00 | % | 0.00 | % | - | - | - | - | 3,408 | ||||||||||||||||||||||||||||||||||
|
Coto Air Space
(8)
|
09/24/97
|
24,000 | - | 95.59 | % | 0.00 | % | 0.00 | % | - | - | - | - | 16,110 | ||||||||||||||||||||||||||||||||||
|
Torres Jardín IV
|
07/18/96
|
3,176 | - | 100.00 | % | 0.00 | % | 100.00 | % | - | - | 11,480 | - | - | ||||||||||||||||||||||||||||||||||
|
Terreno Caballito
(8)
|
10/22/98
|
23,389 | - | 95.59 | % | 0.00 | % | 0.00 | % | - | - | - | - | 45,814 | ||||||||||||||||||||||||||||||||||
|
Patio Olmos
(8)
|
09/25/07
|
5,147 | - | 95.59 | % | 100.00 | % | 0.00 | % | - | - | - | - | 33,475 | ||||||||||||||||||||||||||||||||||
|
Other Land Reserves
(11)
|
N/A | 14,455,235 | 3 | 2,213 | - | 1,969 | 1,172 | 79,929 | ||||||||||||||||||||||||||||||||||||||||
|
Subtotal Land Reserves
|
22,949,011 | 4 | 107,228 | 47,359 | 173,576 | 47,504 | 442,781 | |||||||||||||||||||||||||||||||||||||||||
|
Others
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Madero 1020
|
12/21/95
|
5,069 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 18,848 | - | - | 71 | - | ||||||||||||||||||||||||||||||||||
|
Della Paolera 265
|
08/27/07
|
472 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 6,850 | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Madero 942
|
08/31/94
|
768 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 6,137 | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Dock del Plata
|
11/15/06
|
7,942 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 84,206 | - | - | 42,136 | - | ||||||||||||||||||||||||||||||||||
|
Libertador 498
|
12/20/95
|
2,484 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 93,558 | 10,600 | 10,504 | 46,608 | - | ||||||||||||||||||||||||||||||||||
|
Sarmiento 517
|
01/12/94
|
39 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 233 | 233 | - | - | - | ||||||||||||||||||||||||||||||||||
|
Edificios Costeros
|
03/20/97
|
734 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 68,580 | 69,040 | - | 68,580 | - | ||||||||||||||||||||||||||||||||||
|
Libertador 602
|
01/05/96
|
677 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 10,948 | - | - | 10,948 | - | ||||||||||||||||||||||||||||||||||
|
Museo Renault
|
12/06/07
|
1,275 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 47,927 | 47,927 | - | - | - | ||||||||||||||||||||||||||||||||||
|
Laminar
|
03/25/99
|
6,521 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 74,510 | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Reconquista 823
|
11/12/93
|
5,016 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 31,535 | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Locales Crucero I
|
192 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 2,006 | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Others
(12)
|
N/A | 7,017 | N/A | N/A | N/A | N/A | 25,283 | - | 61 | 912 | - | |||||||||||||||||||||||||||||||||||||
|
Subtotal Others
|
38,206 | 470,621 | 127,800 | 10,565 | 169,255 | - | ||||||||||||||||||||||||||||||||||||||||||
|
TOTAL
(13)
|
789,590 | 23,311,334 | 2,501 | 1,390,019 | 328,404 | 341,074 | 225,567 | 664,240 | ||||||||||||||||||||||||||||||||||||||||
|
Notes:
|
|
(1) Cost of acquisition plus total investment made and/or planned for apartments and residential communities’ projects already developed or under development
(adjusted for inflation as of 02/28/03, if applicable).-
|
|
(2) Total area intended for sale upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces but excluding common areas). In the case of Land Reserves the land area was considered.
|
|
(3) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
|
|
(4) The percentage sold is calculated dividing the square meters sold by the total saleable square meters, which includes sales made under the preliminary sales agreements
for which no title deed has been executed yet.
|
|
(5) Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation as of 02/28/03.-
|
|
(6) Corresponds to the company’s total sales consolidated by the RT4 method adjusted for inflation as of 02/28/03. Excludes turnover tax deduction.-
|
|
(7) Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio as of June 30, 2012, adjusted for inflation as of 02/28/03.
|
|
(8) Through Alto Palermo S.A.-
|
|
(9) Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received by Beruti through APSA, Torres Jardín, Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Caballito barter receivable and Pereiraola lots through IRSA.
|
|
(10) Includes the sales of Abril’s shares.
|
|
(11) Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II, Zetol and Vista al Muelle through Liveck and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Aguero 596 (fully sold), República Arabe Siria (fully sold), Terreno Mendoza (fully sold), Zelaya 3102, Conil, Soleil air space and Other APSA (Through APSA)
|
|
(12) Includes the following properties: Puerto Madero Dique XIII (fully sold). It also includes income from termination and income due to the reimbursement of common maintenance expenses, stamp tax and associated fees.
|
|
(13) Corresponds to the “Development and sale of properties” business unit mentioned in Note 3 to the Consolidated Financial Statements.
|
|
(14) Owned through CYRSA S.A.
|
|
(15) Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements for parcels “G” and “H”. The degree of physical progress of parcel “G” at June 30, 2011 is 100% and of parcel “H” is 100%.
|
|
(16) 97% of the area was sold under deed.
|
|
(17) Gains derived from 99.4% of sales have been recognized as Net Realizable Value.
|
|
(18) 88% of the area was sold under deed.
|
|
Hotels
|
Date of Acquisition
|
IRSA’s Effective Interest
|
Number of rooms
|
Average Occupancy
(1)
|
Average price per room (Ps.)
(1)
|
Accumulated sales as of June 30, (Ps. 000)
|
Book Value (Ps. 000)
|
||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||||||||
|
Intercontinental
(2)
|
11/01/97
|
76.34 | % | 309 | 75 | % | 695 | 85,977 | 78,841 | 64,092 | 52,476 | ||||||||||||||||||||||
|
Sheraton Libertador
(3)
|
03/01/98
|
80.00 | % | 200 | 85 | % | 614 | 55,642 | 43,786 | 36,996 | 37,795 | ||||||||||||||||||||||
|
Llao Llao
(4)
|
06/01/97
|
50.00 | % | 201 | 21 | % | 1,071 | 28,393 | 70,256 | 58,806 | 70,430 | ||||||||||||||||||||||
|
Terrenos Bariloche
(4)
|
12/01/06
|
50.00 | % | N/A | N/A | N/A | N/A | N/A | N/A | 21,900 | |||||||||||||||||||||||
|
Total
|
-
|
- | 710 | 63 | % | 701 | 170,012 | 192,883 | 159,894 | 182,601 | |||||||||||||||||||||||
|
Notes:
|
|
(1) Accumulated average in the twelve-month period.
|
|
(2) Indirectly owned through Nuevas Fronteras S.A. (Subsidiary of IRSA).
|
|
(3) Indirectly owned through Hoteles Argentinos S.A.
|
|
(4) Indirectly owned through Llao Llao Resorts S.A.
|
|
Date of Acquisition
|
Gross Leasable Area (sqm)
(1)
|
Occupancy Rate
(2)
|
IRSA’s Effective Interest
|
Monthly Rental Income
(in thousands of Ps.)
(3)
|
Annual accumulated rental income over fiscal periods
(in thousands of Ps.) (4) |
Book Value
(in thousands of Ps.)
(5)
|
||||||||||||||||||||||||||||||
|
Jun-12
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||||||||||
|
Offices
|
||||||||||||||||||||||||||||||||||||
|
Edificio República
|
04/28/08
|
19,884 | 90 | % | 100 | % | 2,388 | 27,069 | 26,013 | 21,188 | 210,852 | |||||||||||||||||||||||||
|
Torre Bankboston
|
08/27/07
|
14,873 | 96 | % | 100 | % | 2,024 | 22,211 | 20,655 | 22,333 | 149,800 | |||||||||||||||||||||||||
|
Bouchard 551
|
03/15/07
|
23,378 | 100 | % | 100 | % | 2,553 | 27,802 | 24,026 | 22,441 | 145,914 | |||||||||||||||||||||||||
|
Intercontinental Plaza
|
11/18/97
|
22,535 | 100 | % | 100 | % | 2,273 | 23,329 | 21,405 | 21,559 | 75,257 | |||||||||||||||||||||||||
|
Bouchard 710
|
06/01/05
|
15,014 | 100 | % | 100 | % | 1,975 | 20,991 | 16,800 | 14,076 | 63,311 | |||||||||||||||||||||||||
|
Dique IV, Juana Manso 295
(10)
|
12/02/97
|
11,298 | 92 | % | 100 | % | 1,392 | 15,787 | 14,715 | 13,963 | 59,966 | |||||||||||||||||||||||||
|
Maipú 1300
|
09/28/95
|
10,280 | 98 | % | 100 | % | 1,132 | 13,020 | 11,870 | 11,339 | 35,521 | |||||||||||||||||||||||||
|
Costeros Dique IV
|
08/29/01
|
734 | 100 | % | 100 | % | 77 | 5,980 | 5,288 | 5,358 | 2,690 | |||||||||||||||||||||||||
|
Libertador 498
|
12/20/95
|
2,477 | 100 | % | 100 | % | 407 | 4,818 | 5,301 | 6,900 | 9,618 | |||||||||||||||||||||||||
|
Suipacha 652/64
|
11/22/91
|
11,453 | 90 | % | 100 | % | 663 | 7,448 | 7,071 | 4,804 | 10,032 | |||||||||||||||||||||||||
|
Madero 1020
|
12/21/95
|
- | - | 100 | % | 5 | 31 | 35 | 31 | 176 | ||||||||||||||||||||||||||
|
Dot Building
(13)
|
11/28/06
|
11,242 | 100 | % | 96 | % | 919 | 8,466 | 2,143 | - | 103,979 | |||||||||||||||||||||||||
|
Other Offices
(6)
|
N/A | 2,232 | 88 | % | N/A | 185 | 2,409 | 965 | 4,602 | 4,186 | ||||||||||||||||||||||||||
|
Subtotal Offices
|
145,400 | 96 | % | N/A | 15,993 | 179,361 | 156,287 | 148,594 | 871,302 | |||||||||||||||||||||||||||
|
Other Properties
|
||||||||||||||||||||||||||||||||||||
|
Commercial Properties
(7)
|
N/A | 312 | - | N/A | - | - | - | - | 3,167 | |||||||||||||||||||||||||||
|
Museo Renault
|
12/06/07
|
- | - | 100 | % | - | - | 191 | 356 | - | ||||||||||||||||||||||||||
|
Santa María del Plata S.A.
|
07/10/97
|
60,100 | 100 | % | 100 | % | 100 | 1,566 | 3,035 | 1,014 | 12,521 | |||||||||||||||||||||||||
|
Thames
|
11/01/97
|
- | - | 100 | % | - | - | - | 175 | - | ||||||||||||||||||||||||||
|
Predio San Martín
|
05/31/11
|
80,028 | 100 | % | 50 | % | 1,432 | 8,123 | 669 | - | 69,791 | |||||||||||||||||||||||||
|
Terreno Catalinas Norte
(12)
|
12/17/09
|
N/A | N/A | N/A | - | - | 1,018 | N/A | 109,145 | |||||||||||||||||||||||||||
|
Other Properties
(8)
|
N/A | 2,072 | 100 | % | N/A | 15 | 115 | 128 | 128 | 12,733 | ||||||||||||||||||||||||||
|
Subtotal Other Properties
|
142,512 | 100 | % | N/A | 1,547 | 9,804 | 5,041 | 1,673 | 207,357 | |||||||||||||||||||||||||||
|
Management Fees
(11)
|
N/A | N/A | N/A | 3,102 | 3,290 | 3,944 | N/A | |||||||||||||||||||||||||||||
|
Total Offices and Other
(9)
|
287,912 | 98 | % | N/A | 17,540 | 192,267 | 164,618 | 154,211 | 1,078,659 | |||||||||||||||||||||||||||
|
Notes:
|
|
(1) Total leasable area for each property as of June 30, 2012. Excludes common areas and parking.
|
|
(2) Calculated dividing occupied square meters by leasable area as of June 30, 2012.
|
|
(3) Agreements in force as of 06/30/12 for each property were computed.
|
|
(4) Total leases consolidated by application of the method under Technical Resolution 21.
|
|
(5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment.
|
|
(6) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
|
|
(7) Includes the following properties: Constitución 1111, Crucero I (fully sold); Retail stores in Abril (wholly assigned) and Casona de Abril.
|
|
(8) Includes the following properties: Constitución 1159 and Dique III (fully sold) and Canteras.
|
|
(9) Corresponds to the “Offices and other non-shopping center rental properties” business unit mentioned in Note 3 to the Consolidated Financial Statements.
|
|
(10) The building was occupied in May 2009.
|
|
(11) Revenues from building management fees.
|
|
(12) Includes other income from lease of parking spaces.
|
|
(13) Through Alto Palermo S.A. – The building has income as from August 2010.
|
|
Fiscal year of lease expiration
|
Number of leases expiring
|
Surface area subject to expiring leases
(sqm)
|
Percentage of total surface area subject to expiration
(%)
|
Annual rental income under expiring leases
(Ps.)
|
Percentage of total rental income under expiring leases
(%)
|
||||||||||||||||
|
2012
|
17 | 61,893 | 22 | % | 20,874,324 | 10 | % | ||||||||||||||
|
2013
|
46 | 36,301 | 13 | % | 44,335,006 | 21 | % | ||||||||||||||
|
2014
|
63 | 56,935 | 20 | % | 80,558,062 | 39 | % | ||||||||||||||
| 2015+ | 60 | 125,754 | 45 | % | 63,312,710 | 30 | % | ||||||||||||||
|
Total
|
186 | 280,883 | 100 | % | 209,080,102 | 100 | % | ||||||||||||||
|
Occupancy Rate
|
||||||||||||
|
Fiscal year ended June 30,
(1)
|
||||||||||||
|
2012
(%)
|
2011
(%)
|
2010
(%)
|
||||||||||
|
Offices
|
||||||||||||
|
Intercontinental Plaza
|
100 | 96 | 100 | |||||||||
|
Bouchard 710
|
100 | 92 | 83 | |||||||||
|
Bouchard 551
|
100 | 91 | 100 | |||||||||
|
Libertador 498
|
100 | 100 | 100 | |||||||||
|
Maipú 1300
|
98 | 100 | 99 | |||||||||
|
Madero 1020
|
N/A | 100 | 100 | |||||||||
|
Suipacha 652/64
|
90 | 95 | 95 | |||||||||
|
Costeros Dock IV
|
100 | 100 | 90 | |||||||||
|
Torre Bankboston
|
96 | 78 | 96 | |||||||||
|
Edificio República
|
90 | 85 | 80 | |||||||||
|
Dique IV, Juana Manso 295
|
92 | 92 | 92 | |||||||||
|
Dot Building
|
100 | 86 | N/A | |||||||||
|
Others
(2)
|
88 | 86 | 86 | |||||||||
|
(1) Leased surface area in accordance with agreements in effect as of June 30, 2012, 2011 and 2010 considering the total leasable office area for each year.
|
|
(2) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
|
| Occupancy Rate | ||||||||||||
| Fiscal year ended June 30, (1) | ||||||||||||
|
2012
(%)
|
2011
(%)
|
2010
(%)
|
||||||||||
|
Offices
|
||||||||||||
|
Intercontinental Plaza
|
100 | 96 | 100 | |||||||||
|
Bouchard 710
|
100 | 92 | 83 | |||||||||
|
Bouchard 551
|
100 | 91 | 100 | |||||||||
|
Libertador 498
|
100 | 100 | 100 | |||||||||
|
Maipú 1300
|
98 | 100 | 99 | |||||||||
|
Madero 1020
|
N/A | 100 | 100 | |||||||||
|
Suipacha 652/64
|
90 | 95 | 95 | |||||||||
|
Costeros Dock IV
|
100 | 100 | 90 | |||||||||
|
Torre Bankboston
|
96 | 78 | 96 | |||||||||
|
Edificio República
|
90 | 85 | 80 | |||||||||
|
Dique IV, Juana Manso 295
|
92 | 92 | 92 | |||||||||
|
Dot Building
|
100 | 86 | N/A | |||||||||
|
Others
(2)
|
88 | 86 | 86 | |||||||||
|
Annual average income per square meter
|
||||||||||||
|
Fiscal year ended June 30,
(1)
|
||||||||||||
|
2012
(Ps./sqm)
|
2011
(Ps./sqm)
|
2010
(Ps./sqm)
|
||||||||||
|
Offices
|
||||||||||||
|
Intercontinental Plaza
|
1,048 | 950 | 957 | |||||||||
|
Bouchard 710
|
1,398 | 1,119 | 938 | |||||||||
|
Bouchard 557
|
1,189 | 1,028 | 960 | |||||||||
|
Libertador 498
|
1,943 | 1,713 | 1,366 | |||||||||
|
Maipú 1300
|
1,268 | 1,155 | 1,103 | |||||||||
|
Madero 1020
|
N/A | 347 | 307 | |||||||||
|
Suipacha 652/64
|
611 | 617 | 419 | |||||||||
|
Costeros Dock IV
|
8,147 | 973 | 985 | |||||||||
|
Torre Bankboston
|
1,559 | 1,389 | 1,502 | |||||||||
|
Edificio República
|
1,378 | 1,308 | 1,066 | |||||||||
|
Dique IV, Juana Manso 295
(2)
|
1,397 | 1,302 | 1,236 | |||||||||
|
Dot Building
|
753 | 191 | N/A | |||||||||
|
Others
(2)
|
1,079 | 425 | 404 | |||||||||
|
(1) Calculated considering annual leases to total leasable office area, in accordance with our percentage of ownership in each building.
(2) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
|
|
At June 30,
|
% Change
|
|||||||||||
|
2012
|
2011
|
2012/2011 | ||||||||||
|
(in millions of Pesos, except for percentages)
(2)
|
||||||||||||
|
Bonds
(1)
|
1,984.0 | 1,847.6 | 7.4 | |||||||||
|
Repo
|
90.5 | - |
NA
|
|||||||||
|
Borrowings from Central Bank
|
6.9 | 12.5 | (44.8 | ) | ||||||||
|
Borrowings from bank and international entities
|
550.9 | 200.0 | 175.4 | |||||||||
|
Deposits
|
6,907.8 | 5,200.6 | 32.8 | |||||||||
|
Total
|
9,540.0 | 7,260.7 | 31.4 | |||||||||
|
|
(1)
|
Excludes accrued interest.
|
|
|
(2)
|
Consolidated information.
|
|
Company
|
Shopping Center
|
Location
(1)
|
Gross Leasable Area
|
SShops
|
National gross leasable area
(2)
|
Shops
(2)
|
||||||||||||
|
(sqm)
|
(%)
|
(%)
|
||||||||||||||||
|
APSA
|
|
|||||||||||||||||
|
Abasto de Buenos Aires
|
CABA
|
41,443 | 174 | 2.41 | % | 2.84 | % | |||||||||||
|
Alto Palermo Shopping
|
CABA
|
18,701 | 143 | 1.08 | % | 2.34 | % | |||||||||||
|
Buenos Aires Design
(3)
|
CABA
|
13,769 | 62 | 0.80 | % | 1.01 | % | |||||||||||
|
Dot Baires Shopping
|
CABA
|
49,527 | 152 | 2.88 | % | 2.48 | % | |||||||||||
|
Paseo Alcorta
(4)
|
CABA
|
52,757 | 111 | 3.07 | % | 1.81 | % | |||||||||||
|
Patio Bullrich
|
CABA
|
11,684 | 83 | 0.68 | % | 1.36 | % | |||||||||||
|
Córdoba Shopping
(4)
|
Córdoba
|
22,173 | 107 | 1.29 | % | 1.75 | % | |||||||||||
|
Alto Avellaneda
(4)
|
GBA
|
67,897 | 140 | 3.95 | % | 2.29 | % | |||||||||||
|
Soleil
|
GBA
|
42,237 | 69 | 1.43 | % | 1.13 | % | |||||||||||
|
Mendoza Plaza Shopping
(4)
|
Mendoza
|
39,952 | 148 | 2.37 | % | 2.42 | % | |||||||||||
|
Alto Rosario
(4)
|
Rosario
|
19,038 | 146 | 2.38 | % | 2.39 | % | |||||||||||
|
Alto Noa
(4)
|
Salta
|
7,710 | 92 | 1.11 | % | 1.50 | % | |||||||||||
|
La Ribera Shopping
|
Santa Fe
|
25,212 | 49 | 0.45 | % | 0.80 | % | |||||||||||
|
Subtotal
|
412,100 | 1,476 | 23.90 | % | 24.12 | % | ||||||||||||
|
Cencosud S.A.
|
||||||||||||||||||
|
Portal de Palermo
(4)
|
CABA
|
32,252 | 36 | 1.88 | % | 0.59 | % | |||||||||||
|
Portal de Madryn
|
Chubut
|
4,100 | 26 | 0.24 | % | 0.43 | % | |||||||||||
|
Factory Parque Brown
(4)
|
GBA
|
31,468 | 91 | 1.83 | % | 1.49 | % | |||||||||||
|
Factory Quilmes
(4)
|
GBA
|
43,405 | 47 | 2.53 | % | 0.77 | % | |||||||||||
|
Factory San Martín(4)
|
GBA
|
35,672 | 31 | 2.08 | % | 0.51 | % | |||||||||||
|
Las Palmas del Pilar Shopping
(4)
|
GBA
|
50,906 | 131 | 2.96 | % | 2.14 | % | |||||||||||
|
Plaza Oeste Shopping
(4)
|
GBA
|
41,120 | 146 | 2.39 | % | 2.39 | % | |||||||||||
|
Portal Canning
(4)
|
GBA
|
15,114 | 21 | 0.88 | % | 0.34 | % | |||||||||||
|
Portal de Escobar
(4)
|
GBA
|
31,995 | 31 | 1.86 | % | 0.51 | % | |||||||||||
|
Portal Lomas
(4)
|
GBA
|
32,883 | 50 | 1.91 | % | 0.82 | % | |||||||||||
|
Unicenter Shopping
(4)
|
GBA
|
94,279 | 287 | 5.49 | % | 4.69 | % | |||||||||||
|
Portal de los Andes
(4)
|
Mendoza
|
33,154 | 45 | 1.93 | % | 0.74 | % | |||||||||||
|
Portal de la Patagonia
(4)
|
Neuquén
|
38,468 | 94 | 2.24 | % | 1.54 | % | |||||||||||
|
Portal de Rosario
(4)
|
Rosario
|
66,361 | 182 | 3.86 | % | 2.98 | % | |||||||||||
|
Portal de Tucumán
(4)
|
Tucumán
|
21,301 | 94 | 1.24 | % | 1.54 | % | |||||||||||
|
Portal de Trelew
(4)
|
Chubut
|
21,812 | 69 | 1.27 | % | 1.13 | % | |||||||||||
|
Subtotal
|
594,290 | 1,381 | 34.59 | % | 22.61 | % | ||||||||||||
|
Other Operators
|
712,895 | 3,260 | 41.51 | % | 53.29 | % | ||||||||||||
|
Total
|
1,719,285 | 6,117 | 100 | % | 100 | % | ||||||||||||
|
•
|
a prohibition to include price adjustment clauses based on inflation increases in lease agreements; and
|
|
|
•
|
the imposition of a three-year minimum lease term for retail property, except in the case of stands and/or spaces in markets and fairs.
|
|
•
|
financial obligations were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CER for commercial leases; | |
|
•
|
from October 1, 2002 and until March 31, 2004 for residential leases, the obligations where the tenant is an individual and the dwelling is used as the family residence of permanent use were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CVS;
|
|
|
•
|
if due to the application of these provisions, the amount of the installment were higher or lower than the amount at the moment of the payment, any of the parties could require an equitable adjustment of the price. If the parties did not reach an agreement, the judicial courts could decide on a case by case basis; and
|
|
|
•
|
pursuant to Executive Branch Decree No. 117/2004 and Law No. 25,796 that amends Law No. 25,713, the CVS became unenforceable since April 1, 2004.
|
|
•
|
the registration of the intention to sell the property in subdivided plots in the Real Estate Registry (
Registro de la Propiedad Inmueble
) corresponding to the jurisdiction of the property. Registration will only be possible with regard to unencumbered property. Mortgaged property may only be registered where creditors agree to divide the debt in accordance with the subdivided plots. However, creditors may be judicially compelled to agree to the division;
|
|
|
•
|
the preliminary registration with the Real Estate Registry of the purchase instrument within 30 days of execution of the agreements.
|
|
•
|
warranty and liability disclaimers;
|
|
|
•
|
waiver of consumer rights;
|
|
|
•
|
extension of seller rights; and
|
|
|
•
|
shifting of the burden of proof against consumers.
|
|
•
|
financial obligations were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CER for commercial leases;
|
|
|
•
|
from October 1, 2002 and until March 31, 2004 for residential leases, the obligations where the tenant is an individual and the dwelling is used as the family residence of permanent use were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CVS;
|
|
|
•
|
if due to the application of these provisions, the amount of the installment became higher or lower than the amount at the moment of the payment, any of the parties could require an equitable adjustment of the price. If the parties did not reach an agreement, the judicial courts could decide on a case by case basis; and
|
|
|
•
|
pursuant to Executive Branch Decree No. 117/2004 and Law No. 25,796 that amends Law No. 25,713, the CVS became unenforceable since April 1, 2004.
|
|
Property
(8)
|
Date of Acquisition
|
Leasable/ Sale m2(1)
|
Location
|
Net Book Value Ps./000
(2)
|
Encumbrance
|
Outstanding principal amount Ps./000
|
Maturity Date
|
Balance due at maturity
|
Rate
|
Use
|
Occupancy rate
(9)
|
||||||||||||||||||||||||
|
Intercontinental Plaza
|
11/18/1997
|
22,535 |
City of Buenos Aires
|
75,257 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Bouchard 710
|
06/01/2005
|
15,014 |
City of Buenos Aires
|
63,311 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Bouchard 551
|
03/15/2007
|
23,378 |
City of Buenos Aires
|
145,914 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Libertador 498
|
12/20/1995
|
2,477 |
City of Buenos Aires
|
9,618 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Maipú 1300
|
09/28/1995
|
10,280 |
City of Buenos Aires
|
35,521 | - | - | - | - | - |
Office Rental
|
98.9 | % | |||||||||||||||||||||||
|
Madero 1020
|
12/21/1995
|
- |
City of Buenos Aires
|
176 | - | - | - | - | - |
Office Rental
|
- | ||||||||||||||||||||||||
|
Suipacha 652
|
11/22/1991
|
11,453 |
City of Buenos Aires
|
10,032 |
Mortgage(5)
|
- | - | - | - |
Office Rental
|
90.0 | % | |||||||||||||||||||||||
|
Costeros Dique IV
|
08/29/2001
|
5,734 |
City of Buenos Aires
|
2,690 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Edificio República
|
04/28/2008
|
19,884 |
City of Buenos Aires
|
210,852 |
Mortgage
|
0.91 |
abr-13
|
0.91 |
Annual Rate 12%
|
Office Rental
|
90.0 | % | |||||||||||||||||||||||
|
Predio San Martin
|
05/31/2011
|
- |
Province of Buenos Aires
|
69,791 |
Mortgage
|
69.72 |
may-14
|
35.07 |
Annual Rate 7.5%
|
Other Rentals
|
100.0 | % | |||||||||||||||||||||||
|
Dique IV, Juana Manso 295
|
12/02/1997
|
11,298 |
City of Buenos Aires
|
59,966 | - | - | - | - | - |
Office Rental
|
91.7 | % | |||||||||||||||||||||||
|
Avda. de Mayo 595
|
08/19/1992
|
1,958 |
City of Buenos Aires
|
4,021 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Rivadavia 2768
|
09/19/1991
|
274 |
City of Buenos Aires
|
165 | - | - | - | - | - |
Office Rental
|
0.0 | % | |||||||||||||||||||||||
|
Sarmiento 517
|
01/12/1994
|
- |
City of Buenos Aires
|
- | - | - | - | - | - |
Office Rental
|
0.0 | % | |||||||||||||||||||||||
|
Constitución 1111
|
06/16/1994
|
312 |
City of Buenos Aires
|
811 | - | - | - | - | - |
Commercial Rental
|
0.0 | % | |||||||||||||||||||||||
|
Torre Bank Boston
|
08/27/2007
|
14,873 |
City of Buenos Aires
|
149,800 | - | - | - | - | - |
Office Rental
|
96.4 | % | |||||||||||||||||||||||
|
Museo Renault
|
12/06/2007
|
- |
City of Buenos Aires
|
- | - | - | - | - | - |
Commercial Rental
|
- | ||||||||||||||||||||||||
|
Santa María del Plata
|
07/10/1997
|
60,100 |
City of Buenos Aires
|
12,521 | - | - | - | - | - |
Other Rentals
|
100.0 | % | |||||||||||||||||||||||
|
Thames
|
11/01/1997
|
- |
Province of Buenos Aires
|
- | - | - | - | - | - |
Other Rentals
|
0.0 | % | |||||||||||||||||||||||
|
Constitución 1159
|
01/16/1994
|
2,072 |
City of Buenos Aires
|
6,948 | - | - | - | - | - |
Other Rentals
|
100.0 | % | |||||||||||||||||||||||
|
Plot of Land Catalinas Norte
|
12/17/2009
|
N/A |
City of Buenos Aires
|
109,145 | - | - | - | - | - |
Other Rentals
|
N/A | ||||||||||||||||||||||||
|
Dot Building (3)
|
11/28/2006
|
11,242 |
City of Buenos Aires
|
103,979 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
|
Other Properties (6)
|
N/A
|
N/A |
City of Buenos Aires
|
2,356 | - | - | - | - | - |
Other Rentals
|
N/A | ||||||||||||||||||||||||
|
Alto Palermo Shopping (3)
|
11/23/1997
|
18,701 |
City of Buenos Aires
|
253,763 | - | - | - | - | - |
Shopping Center
|
98.3 | % | |||||||||||||||||||||||
| Property (8) | Date of Acquisition |
Leasable/ Sale m2(1)
|
Location |
Net Book Value Ps./000
(2)
|
Encumbrance |
Outstanding principal amount Ps./000
|
Maturity Date | Balance due at maturity | Rate | Use |
Occupancy rate
(9)
|
||||||||||||||||||||||||
|
Abasto Shopping (3)
|
07/17/1994 | 37,711 |
City of Buenos Aires
|
314,874 | - | - | - | - | - |
Shopping Center
|
99.1 | % | |||||||||||||||||||||||
|
Alto Avellaneda (3)
|
11/23/1997 | 36,943 |
Province of Buenos Aires
|
155,606 | - | - | - | - | - |
Shopping Center
|
96.1 | % | |||||||||||||||||||||||
|
Paseo Alcorta (3)
|
06/06/1997 | 14,107 |
City of Buenos Aires
|
131,525 | - | - | - | - | - |
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
|
Patio Bullrich (3)
|
10/01/1998 | 11,684 |
City of Buenos Aires
|
132,034 | - | - | - | - | - |
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
|
Alto Noa (3)
|
03/29/1995 | 19,038 |
City of Salta
|
38,788 | - | - | - | - | - |
Shopping Center
|
98.9 | % | |||||||||||||||||||||||
|
Buenos Aires Design (3)
|
11/18/1997 | 13,769 |
City of Buenos Aires
|
15,925 | - | - | - | - | - |
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
|
Alto Rosario Shopping (3)
|
11/09/2004 | 27,691 |
City of Rosario
|
135,352 | - | - | - | - | - |
Shopping Center
|
97.6 | % | |||||||||||||||||||||||
|
Mendoza Plaza Shopping (3)
|
12/02/2004 | 42,237 |
City of Mendoza
|
123,828 | - | - | - | - | - |
Shopping Center
|
96.4 | % | |||||||||||||||||||||||
|
Córdoba Shopping – Villa Cabrera (3)
|
12/31/2006 | 15,191 |
City of Cordoba
|
76,153 | - | - | - | - | - |
Shopping Center
|
99.6 | % | |||||||||||||||||||||||
|
Dot Baires Shopping (3)
|
12/01/2006 | 49,527 |
City of Buenos Aires
|
479,587 | - | - | - | - | - |
Shopping Center
|
99.4 | % | |||||||||||||||||||||||
|
Soleil Factory (3)
|
07/01/2010 | 14,712 |
Province of Buenos Aires
|
74,474 | - | - | - | - | - |
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
|
Neuquén Project (3)
|
07/06/1999 | N/A |
Province of Neuquen
|
22,539 | - | - | - | - | - |
Shopping Center (in construction)
|
N/A | ||||||||||||||||||||||||
| Arcos del Gourmet (10) | 11/01/2009 | N/A | City of Buenos Aires | 18,379 | - | - | - | - | - | Shopping Center | N/A | ||||||||||||||||||||||||
|
La Ribera Shopping
|
08/15/2011 | 7,710 |
Santa Fé
|
18,814 | - | - | - | - | - |
Centro Comercial
|
99 | % | |||||||||||||||||||||||
|
Abril/Baldovinos
|
01/03/1995 | 5,137 |
Province of Buenos Aires
|
1,860 | - | - | - | - | - |
Residential Communities
|
N/A | ||||||||||||||||||||||||
|
El Encuentro
|
11/18/1997 | 26,373 |
Province of Buenos Aires
|
2,922 | - | - | - | - | - |
Residential Communities
|
N/A | ||||||||||||||||||||||||
|
Puerto Retiro
|
05/18/1997 | 82,051 |
City of Buenos Aires
|
54,270 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Terreno Baicom
|
12/23/2009 | 6,905 |
City of Buenos Aires
|
4,459 |
Land Reserve
|
N/A | |||||||||||||||||||||||||||||
|
Santa María del Plata
|
07/10/1997 | 715,951 |
Province of Buenos Aires
|
159,243 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Terreno Rosario (3)
|
04/30/1999 | 31,000 |
City of Rosario
|
- | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Canteras Natal Crespo
|
07/27/2005 | 4,300,000 |
Province of Cordoba
|
5,971 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Patio Olmos (3)
|
09/25/2007 | 5,147 |
City of Cordoba
|
33,475 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Others Reserves of Land(4)
|
N/A | 15,242,861 |
City and Province of Bs. As.
|
145,261 |
Mortgage
|
- | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Lujan
|
05/31/02 | 1,160,000 |
Province of Bs. As.
|
40,102 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
|
Residential apartments, communities and others (7)
|
N/A | N/A |
City and Province of Bs. As. And City of Rosario
|
312,708 | - | - | - | - | - |
Residential apartments and others
|
N/A | ||||||||||||||||||||||||
|
Hotel Llao Llao
|
06/01/1997 | 24 |
Ciudad de Bariloche
|
70,430 | - | - | - | - | - |
Hotel
|
57.7 | % | |||||||||||||||||||||||
|
Hotel Intercontinental
|
11/01/1997 | 37,600 |
City of Buenos Aires
|
52,476 | - | - | - | - | - |
Hotel
|
77.9 | % | |||||||||||||||||||||||
|
Hotel Libertador
|
03/01/1998 | 17,463 |
City of Buenos Aires
|
37,795 |
Escrow (10)
|
15.2 |
mar-11
|
15.2 |
Hotel
|
92.8 | % | ||||||||||||||||||||||||
|
Bariloche Plot of Land
|
01/12/2006 | N/A |
Province of Rio Negro
|
21,900 |
Hotel
|
N/A | |||||||||||||||||||||||||||||
|
(1)
|
Total leasable area for each property. Excludes common areas and parking spaces.
|
|
|
(2)
|
Cost of acquisition or development (adjusted as discussed in Note 2.c. to the consolidated audited financial statements), plus improvements, less accumulated depreciation, less allowances.
|
|
|
(3)
|
Through Alto Palermo.
|
|
|
(4)
|
Includes the following land reserves: Pilar and Torre Jardín IV plot of land, Pontevedra plot; Isla Sirgadero; Mariano Acosta, Intercontinental Plaza II, San Luis and Merlo (through IRSA), Zetol and Vista al Muelle (through Liveck) and Caballito plot of land, the air space Coto project, Zelaya 3102 and Conil (through Alto Palermo).
|
|
|
(5)
|
As security for compliance with the construction of the future building to be constructed in a plot of land in Vicente Lopez, Province or Buenos Aires and transfer of the future units, the company’s property located at Suipacha 652 was mortgaged.
|
|
|
(6)
|
Includes the following properties: Casona Abril y Alto Palermo Park.
|
|
|
(7)
|
Includes the following properties: Torres Jardín, Edificios Cruceros, San Martín de Tours, Rivadavia 2768, rights for residential units to be received Terreno Caballito (TGLT), Horizons, Torres Rosario and Caballito nuevo.
|
|
|
(8)
|
All assets are owned by us or through any our subsidiary.
|
|
|
(9)
|
Percentage of occupation of each property. The land reserves are assets that the company remains in the portfolio for future development.
|
|
| (10) | In December 2011, APSA started the development of the project "Arcos" in Palermo, City of Buenos Aires. On September 6, 2011 Arcos del Gourmet S.A., signed a Retrofitting Concession with the Administracion de Infraestructuras Ferroviarias (The Railway Infraestructure Administration or "ADIF"), which transferred the patrimony of the railway in the jurisdiction of the Organismo Nacional de Administracion de Bienes , under which it was decided to extend the term of the grant until December 31, 2030, automatically renewable for three years and four months after the date if the commitment are satisfactorily performed. This new contract provides a new extension for an additional three years if AGSA determines it necessary. It also establishes a maximum period of 24 months (counted from the day of signing the contract) to carry out the works and opening of the shopping center. The aformentioned contract established a new monthly fee of Ps. 0.2 million (plus VAT) until December 31, 2025, and Ps. 0.25 million (plus VAT) from January 1, 2026. Additionaly to secure the fulfillment of the agreement, we commited to hire a surety bond for Ps. 4.46 million to make a cash deposit of Ps. 0.4 million and to hire another surety bond in favor of ADIF as collateral to the execution of the works agreed in due time and proper form for Ps. 14,950. This agreement replaces the one subscribed with ONABE. | |
|
(11)
|
Does not include properties held outside of Argentina through our investments in Metropolitan, Rigby, Hersha and Liveck.
|
|
Subsidiaries
|
Effective Ownership and Voting Power Percentage
|
Property/Activity
|
|||
|
Cactus Argentina S.A.
|
100 | % (3) |
This company is dedicated to feed lot production. It owns a 170-hectare farm located in the district of Villa Mercedes in the Province of San Luis. It will have the capacity to support 75,000 head of beef cattle per year, in cycles of approximately 28,000 head each.
|
||
|
Futuros y Opciones.Com S.A.
|
65.85 | % |
A leading agricultural web site which provides information about markets and services of economic and financial consulting through the Internet. The company has begun to expand the range of commercial services offered to the agricultural sector by developing direct sales of supplies, grain brokerage services and beef cattle operations.
|
||
|
IRSA Inversiones y Representaciones Sociedad Anónima
|
64.20 | % |
It is a leading Argentine company devoted to the development and management of real estate.
|
||
|
BrasilAgro Companhia Brasileira de Propiedades Agrícolas
|
39.64 | % |
BrasilAgro is mainly involved in four areas: sugar cane, grains and cotton, forestry activities, and livestock.
|
||
|
Exportaciones Agroindustriales Argentinas S.A.
|
100 | % (1) |
EAASA a company that owns a cold storage plant in Santa Rosa, Province of La Pampa, with capacity to slaughter and process approximately 9,500 cattle head per month.
|
||
|
FyO Trading S.A.
|
65.66 | % (2) |
FyO Trading S.A.’s purpose is to engage, in its own name or on behalf of or associated with third parties, in activities related to the production of agricultural products and raw materials, export and import of agricultural products and national and international purchases and sales of agricultural products and raw materials.
|
||
|
Agrotech S.A.
|
100 | % |
Agrotech S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
||
|
Northagro S.A.
|
100 | % |
Northagro S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
||
|
Pluriagro S.A.
|
100 | % |
Pluriagro S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
||
|
Helmir S.A.
|
100 | % |
Helmir S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
||
|
Agropecuaria Acres del Sud S.A.
|
100 | % (4) |
Agropecuaria Acres del Sud SA is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
||
|
Ombú Agropecuaria S.A
|
100 | % (4) |
Ombú Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
||
|
Yatay Agropecuaria S.A
|
100 | % (4) |
Yatay Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
||
|
Yuchán Agropecuaria S.A
|
100 | % (4) |
Yuchán Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
||
|
Owned Farms as of June 30,
2012
|
||||||||||||||||
|
Facility
|
Province
|
Country
|
Gross Size
|
Date of Acquisition
|
Primary current use
|
Net Carrying value
|
||||||||||
|
(in hectares)
|
(Ps. Millions)
(1)
|
|||||||||||||||
| 1 |
La Adela
|
Buenos Aires
|
Argentina
|
1,054 |
Original
|
Crops
|
9.7 | |||||||||
| 2 |
El Invierno
|
La Pampa
|
Argentina
|
1,946 |
Jun-05
|
Crops
|
9.3 | |||||||||
| 3 |
El Tigre
|
La Pampa
|
Argentina
|
8,360 |
Apr-03
|
Crops/Milk
|
35.5 | |||||||||
| 4 |
San Pedro
|
Entre Ríos
|
Argentina
|
6,022 |
Sep-05
|
Crops/Beef Cattle
|
47.6 | |||||||||
| 5/6 |
Santa Bárbara/La Gramilla
|
San Luis
|
Argentina
|
7,072 |
Nov-97
|
Crops under irrigation
|
22.2 | |||||||||
| 7 |
Cactus Argentina S.A.
|
San Luis
|
Argentina
|
171 |
Dec-97
|
Feed lot
|
21.3 | |||||||||
| 8/9 |
Las Playas/San Nicolás
(2)
|
Córdoba / Santa Fe
|
Argentina
|
2,965 |
May-97
|
Crops/Milk/Beef Cattle
|
17.8 | |||||||||
| 10 |
La Esmeralda
|
Santa Fe
|
Argentina
|
9,370 |
Jun-98
|
Crops/Beef Cattle
|
14.5 | |||||||||
| 11 |
Las Vertientes
|
Córdoba
|
Argentina
|
4 | - |
Silo
|
0.4 | |||||||||
| 12 |
La Suiza
|
Chaco
|
Argentina
|
41,993 |
Jun-98
|
Beef Cattle
|
39.5 | |||||||||
| 13/14 |
8 de Julio/Carmen
|
Santa Cruz
|
Argentina
|
100,911 |
May-07/Sep-08
|
Sheep Production
|
10.6 | |||||||||
| 15 |
El Recreo
|
Catamarca
|
Argentina
|
12,395 |
May-95
|
Beef Cattle/Natural Woodlands
|
1.3 | |||||||||
| 16 |
Los Pozos
|
Salta
|
Argentina
|
240,858 |
May-95
|
Beef Cattle/Crops/Natural Woodlands
|
118.3 | |||||||||
| 17 |
La Esperanza
|
La Pampa
|
Argentina
|
980 |
Mar-08
|
Crops
|
4.3 | |||||||||
|
18/19/
20/21/22/23
|
Las Londras/San Cayetano/San Rafael/La Fon Fon/ 4 Vientos/ La Primavera
|
Santa Cruz
|
Bolivia
|
16,255 |
Nov-08/Jan-11
|
Crops
|
160.2 | |||||||||
| 24 |
Jerovia
(3)
|
Boquerón
|
Paraguay
|
22,789 |
Feb-09
|
Natural Woodlands
|
50.9 | |||||||||
| 25 |
Estab. Mendoza
|
Lujan de Cuyo
|
Argentina
|
943 |
Mar. ´11
|
6.8 | ||||||||||
| 26/33 |
BrasilAgro
(4)
|
Brazil
|
172,671 | 912.8 | ||||||||||||
|
Subtotal
|
646,759 | 1,483 | ||||||||||||||
|
(1)
|
Acquisition costs plus improvements and furniture necessary for the production, less depreciation.
|
|
|
(2)
|
Hectares and carrying amount in proportion to our 35.72% interest in Agro-Uranga S.A.
|
|
|
(3)
|
Hectares and carrying amount in proportion to our 50.00% interest in Cresca S.A through Agrotech S.A.
|
|
|
(4)
|
See the section “Overview of BrasilAgro´s Properties”.
|
|
Total Area
|
Price of acquisition
|
|||||||||
|
Properties
|
Place
|
(ha)
|
Use
|
(R$ MM)
|
||||||
|
Cremaq Farm
|
Baixa Grande Ribeiro/PI
|
32,702 |
Grane
|
R$ | 42.00 | |||||
|
Jatobá Farm
|
Jaborandi/BA
|
31,606 |
Grane and Cotton
|
R$ | 33.00 | |||||
|
Alto Taquari Farm
|
Alto Taquari/MT
|
5,186 |
Sugar Cane
|
R$ | 33.20 | |||||
|
Araucária Farm
|
Mineiros/GO
|
9,682 |
Sugar Cane
|
R$ | 70.40 | |||||
|
Chaparral Farm
|
Correntina/BA
|
37,182 |
Grane and Cotton
|
R$ | 47.80 | |||||
|
Nova Buriti Farm
|
Januária/MG
|
24,155 |
Florestal
|
R$ | 21.50 | |||||
|
Preferência Farm
|
Barreiras/BA
|
17,799 |
Beef Cattle
|
R$ | 9.50 | |||||
|
Horizontina Farm
|
Tasso Fragoso/MA
|
14,359 |
Grane
|
R$ | 37.20 | |||||
|
Total
|
172,671 | R$ | 294.60 | |||||||
|
Insured property
|
Risk covered
|
Amount insured in Thousand of
Pesos
|
Book value in Thousand of
Pesos
|
||||||
|
Buildings, machinery, silos and furniture
|
Theft, fire and technical insurance
|
203,171 | 46,630 | ||||||
|
Vehicles
|
Theft, fire and civil and third parties liability
|
6,681 | 1,949 | ||||||
|
Year ended June 30,
|
Consumer Price
Index
|
Wholesale Price
Index
|
||||||
|
2002
|
28.4 | 88.2 | ||||||
|
2003
|
10.2 | 8.1 | ||||||
|
2004
|
4.9 | 8.6 | ||||||
|
2005
|
9.0 | 7.7 | ||||||
|
2006
|
11.0 | 12.1 | ||||||
|
2007
|
8.8 | 9.4 | ||||||
|
2008
|
9.3 | 13.8 | ||||||
|
2009
|
5.26 | 5.4 | ||||||
|
2010
|
11.0 | 15.2 | ||||||
|
2011
|
9.67 | 12.5 | ||||||
|
2012
|
9.00 | 12.8 | ||||||
|
•
|
business combinations;
|
|
|
•
|
provision for allowances and contingencies;
|
|
|
•
|
impairment of long-lived assets;
|
|
|
•
|
derivative instruments;
|
|
|
•
|
deferred income tax;
|
|
|
•
|
minimum presumed income tax (“MPIT”); and
|
|
|
•
|
negative goodwill, net.
|
|
•
|
it is highly susceptible to change from period to period because it requires company management and/or independent appraisers to make assumptions such as, future sales and cost of sale, future vacancy rates and future prices, which requires significant adjustments because actual prices and vacancy rates have fluctuated in the past and are expected to continue to do so; and
|
|
|
•
|
the impact that recognizing an impairment would have on assets reported on IRSA’s balance sheet as well as on the results of its operations could be material.
|
|
•
|
it is highly susceptible to change from period to period because it requires management to make assumptions, such as future revenues and expenses, exchange rates and inflation, among others; and
|
|
|
•
|
the impact that calculating income tax using this method would have on assets or liabilities reported on our consolidated balance sheet as well as on the income tax expense reported in our consolidated statement of income could be material.
|
|
·
|
the impact of certain U.S. GAAP adjustments on equity investees;
|
|
|
·
|
the impact of US GAAP adjustments on joint ventures
|
|
|
·
|
the accounting for available-for-sale securities;
|
|
|
·
|
the deferral of certain pre-operating expenses under Argentine GAAP which are expensed as incurred under U.S. GAAP;
|
|
|
·
|
the accounting for a mortgage payable with no stated interest rate;
|
|
|
·
|
the accounting for securitization programs;
|
|
|
·
|
the present-value accounting;
|
|
|
·
|
the reversal of previously recognized impairment losses;
|
|
|
·
|
the accounting for real estate barter transactions;
|
|
|
·
|
the valuation of inventories;
|
|
|
·
|
the accounting for software obtained for internal use;
|
|
|
·
|
the recognition of put option
|
|
|
·
|
the effect of the reversal of capitalized financial costs.
|
|
|
·
|
the disposal of business
|
|
|
·
|
the accounting for investment in Hersha Hospitality Trust and TGLT
|
|
|
·
|
the accounting for IRSA Step acquisition
|
|
|
·
|
the accounting for warrants
|
|
|
·
|
the acquisition of non-controlling interest
|
|
|
·
|
the disposal of non-controlling interest
|
|
|
·
|
the allowance for loan losses of credit card portfolio of Apsamedia
|
|
|
·
|
the amortization of fees related to Series II of APSA Non-Convertible Notes
|
|
|
·
|
the appraisal revaluation of fixed assets
|
|
|
·
|
the debtor’s accounting for a modification of APSA convertible debt instruments
|
|
|
·
|
the depreciation of fixed assets
|
|
|
·
|
the differences in basis relating to purchase accounting
|
|
|
·
|
the effect of US GAAP adjustments on management fee
|
|
|
·
|
the elimination of gain on acquisition of non-controlling interest
|
|
|
·
|
revenue recognition – deferred commissions
|
|
|
·
|
revenue recognition – scheduled rent increases
|
|
|
·
|
accounting for preferred shares and warrants of Supertel
|
|
|
·
|
Commodity linked debt
|
|
|
·
|
Settlement of BrasilAgro warrants
|
|
|
·
|
the reversal of loss (gain) from valuation of real estate inventories at net realizable value
|
|
|
·
|
the effects on deferred income tax of the above-mentioned reconciling items, as appropriate; and
|
|
|
·
|
the effect on non-controlling interest of the above-mentioned reconciling items, as appropriate.
|
|
|
-
|
The slaughtering and processing of meat and its associated feedlot operations are considered a separate business -although related- and is reviewed separately as such by the chief operating decision maker(s). These activities are referred to in the reporting to the chief operating decision maker(s) as "Slaughtering and Feedlot business";
|
|
|
-
|
Our agricultural business now includes only farming activities or primary activities which do not have any industrial or industrial-related processes;
|
|
|
-
|
The "Agriculture business and the Slaughtering and Feedlot business" comprises our Agribusiness activities; and,
|
|
|
-
|
The Real Estate Business remained unchanged.
|
|
•
|
The Crops Segment includes the planting and harvesting and sale of fine and coarse grains and oilseeds, including wheat, corn, soybeans and sunflowers.
|
|
|
•
|
The Beef Cattle Segment consists of the raising and fattening of beef cattle from our own cattle stock and the purchase and fattening of beef cattle for sale to meat processors.
|
|
|
•
|
The Milk Segment consists of the production of milk for sale to dairy companies.
|
|
|
•
|
Others Segment consists of services and leasing of our farms to third parties and brokerage activities.
|
|
|
•
|
Farmland Sales Segment consists of gains from the sale of farmland to profit from land value appreciation opportunities as part of our land transformation objectives.
|
|
|
•
|
Non-Operating Segment includes gains or losses from equity investees and depreciation for corporate assets.
|
|
Statement
of income
data
|
Agribusiness Activities
|
Real Estate Business | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in Ps. thousand) |
Agricultural Business
|
Slaughtering
and
Feed lot business
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crops
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal
Agriculture business
|
Development
and sale of
properties
|
Office and
others
|
Shopping
Centers
|
Hotel
operations
|
Consumer
financing
|
Financial
operations
and others
|
Subtotal
Real Estate
business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
235,550 | 361,471 | 72,314 | 31,061 | - | - | - | 700,396 | - | - | - | - | - | - | - | - | 700,396 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(211,856 | ) | (339,611 | ) | (34,345 | ) | (27,467 | ) | - | - | - | (613,279 | ) | - | - | - | - | - | - | - | - | (613,279 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
agricultural production
|
23,694 | 21,860 | 37,969 | 3,594 | - | - | - | 87,117 | - | - | - | - | - | - | - | - | 87,117 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii)
|
307,221 | 449,821 | 134,965 | 27,482 | 77,567 | 93,690 | - | 1,090,746 | 100,208 | 328,404 | 191,481 | 871,732 | 170,012 | 4,836 | - | 1,566,465 | 2,757,419 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(258,634 | ) | (423,996 | ) | (126,302 | ) | (27,482 | ) | (46,763 | ) | (48,200 | ) | - | (931,377 | ) | (116,146 | ) | (223,206 | ) | (37,352 | ) | (185,637 | ) | (117,277 | ) | (1,604 | ) | - | (565,076 | ) | (1,612,599 | ) | ||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
48,587 | 25,825 | 8,663 | - | 30,804 | 45,490 | - | 159,369 | (15,938 | ) | 105,198 | 154,129 | 686,095 | 52,735 | 3,232 | - | 1,001,389 | 1,144,820 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
72,281 | 47,685 | 46,632 | 3,594 | 30,804 | 45,490 | - | 246,486 | (15,938 | ) | 105,198 | 154,129 | 686,095 | 52,735 | 3,232 | - | 1,001,389 | 1,231,937 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
13,801 | (51,001 | ) | 19,584 | - | 213 | - | - | (17,403 | ) | 52 | 12 | 561 | - | - | - | - | 573 | (16,778 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(67,738 | ) | (37,646 | ) | (12,495 | ) | (979 | ) | (8,070 | ) | (220 | ) | - | (127,148 | ) | (7,321 | ) | (22,528 | ) | (10,337 | ) | (52,776 | ) | (22,577 | ) | (296 | ) | - | (108,514 | ) | (242,983 | ) | ||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(22,685 | ) | (74,602 | ) | (24,786 | ) | (1,639 | ) | (6,216 | ) | (6,790 | ) | - | (136,718 | ) | (7,166 | ) | (39,732 | ) | (43,312 | ) | (88,456 | ) | (44,853 | ) | (267 | ) | - | (216,620 | ) | (360,504 | ) | ||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 42,817 | - | - | - | - | 42,817 | 42,817 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | (11,705 | ) | - | - | 2,095 | (15,332 | ) | (151 | ) | 13,577 | 10,364 | 106,213 | 116,766 | 116,766 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
(4,341 | ) | (115,564 | ) | 28,935 | 976 | 16,731 | 38,480 | (11,705 | ) | (34,783 | ) | (30,373 | ) | 87,862 | 85,709 | 544,712 | (1,118 | ) | 13,033 | 106,213 | 836,411 | 771,255 | |||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
(0.8 | )% | (14.2 | )% | 14 | % | 1.7 | % | 21.6 | % | 41.1 | % | - | (1.9 | )% | (30.3 | )% | 26.8 | % | 44.8 | % | 62.5 | % | (0.7 | )% | 269.5 | % | - | % | 53.4 | % | 22.3 | % | |||||||||||||||||||||||||||||||||||
|
Depreciation
|
4,674 | 40,476 | 2,117 | 885 | 1,040 | - | 1,441 | 50,633 | 1,492 | 82 | 29,509 | 143,536 | 13,578 | 17 | - | 186,722 | 238,847 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
427,873 | 1,751,070 | 363,444 | 65,994 | 79,099 | 70,289 | 481,411 | 3,239,180 | 39,211 | 776,156 | 1,380,509 | 2,154,067 | 726,408 | 52,749 | 1,386,932 | 6,476,821 | 9,755,212 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Statement
of income data
|
Agribusiness Activities
|
Real Estate Business
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in Ps. thousand) |
Agricultural Business
|
Slaughtering
and
Feed lot business
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crops
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal
Agriculture business
|
Development
and sale of
properties
|
Office and
others
|
Shopping
Centers
|
Hotel
operations
|
Consumer
financing
|
Financial
operations
and others
|
Subtotal
Real Estate
business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
259,215 | 69,415 | 46,574 | 31,277 | - | - | - | 406,481 | - | - | - | - | - | - | - | - | 406,481 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(190,431 | ) | (40,695 | ) | (24,987 | ) | (23,965 | ) | - | - | - | (280,078 | ) | - | - | - | - | - | - | - | - | (280,078 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
agricultural production
|
68,784 | 28,720 | 21,587 | 7,312 | - | - | - | 126,403 | - | - | - | - | - | - | - | - | 126,403 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii)
|
270,979 | 72,030 | 50,909 | 28,381 | 58,048 | 84,507 | - | 564,854 | 127,086 | 341,074 | 164,035 | 675,319 | 192,883 | 68,576 | - | 1,441,887 | 2,133,827 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(241,093 | ) | (64,409 | ) | (58,034 | ) | (28,381 | ) | (41,383 | ) | (29,906 | ) | - | (463,206 | ) | (123,271 | ) | (252,894 | ) | (36,940 | ) | (187,652 | ) | (119,765 | ) | (22,488 | ) | - | (619,739 | ) | (1,206,216 | ) | ||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
29,886 | 7,621 | (7,125 | ) | 16,665 | 54,601 | - | 101,648 | 3,815 | 88,180 | 127,095 | 487,667 | 73,118 | 46,088 | - | 822,148 | 927,611 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
98,670 | 36,341 | 14,462 | 7,312 | 16,665 | 54,601 | - | 228,051 | 3,815 | 88,180 | 127,095 | 487,667 | 73,118 | 46,088 | - | 822,148 | 1,054,014 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
(17,756 | ) | 1,297 | 69,752 | - | 217 | - | - | 53,510 | 538 | 128 | 1,012 | - | - | - | - | 1,140 | 55,188 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(45,837 | ) | (7,054 | ) | (2,461 | ) | (1,405 | ) | (4,717 | ) | - | - | (61,474 | ) | (8,029 | ) | (15,396 | ) | (5,283 | ) | (40,229 | ) | (20,923 | ) | (24,873 | ) | - | (106,704 | ) | (176,207 | ) | |||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(23,837 | ) | (5,250 | ) | (14,192 | ) | (1,739 | ) | (3,273 | ) | (3,542 | ) | - | (51,833 | ) | (4,530 | ) | (41,425 | ) | (43,029 | ) | (67,935 | ) | (40,318 | ) | (6,946 | ) | - | (199,653 | ) | (256,016 | ) | ||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 45,442 | - | - | - | - | - | 45,442 | 45,442 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net gain from retained interest in securitized receivables of consumer financing
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,707 | - | 4,707 | 4,707 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | 3,332 | - | (12,388 | ) | 443 | - | 41 | 9,682 | 9,298 | 118,956 | 138,420 | 126,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
11,240 | 25,334 | 67,561 | 4,168 | 8,892 | 51,059 | - | 168,254 | (20,594 | ) | 77,372 | 79,795 | 379,544 | 21,559 | 28,274 | 118,956 | 705,500 | 853,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
2.1 | % | 17.9 | % | 69.3 | % | 7.0 | % | 15.3 | % | 60.4 | % | - | 17.3 | % | (16.2 | %) | 22.7 | % | 48.6 | % | 56.2 | % | 11.2 | % | 41.2 | % | 0 | % | 48.9 | % | 33.6 | % | |||||||||||||||||||||||||||||||||||
|
Depreciation
|
(3,680 | ) | (671 | ) | (1,732 | ) | (1,078 | ) | (554 | ) | - | (1,217 | ) | (8,932 | ) | (783 | ) | (200 | ) | (28,792 | ) | (136,498 | ) | (14,565 | ) | (902 | ) | - | (180,957 | ) | (190,672 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
445,753 | 2,016,016 | 317,413 | 66,330 | 36,803 | 18,765 | 543,704 | 3,444,784 | 59,790 | 757,002 | 1,430,999 | 2,122,707 | 506,853 | 37,710 | 1,361,175 | 6,216,446 | 9,721,020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of income data | Agribusiness Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in Ps. thousand) |
Agricultural Business
|
Slaughtering
and
Feed lot business
|
Real Estate Business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crops
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal Agriculture business |
Development
and sale of properties
|
Office and
others
|
Shopping Centers
|
Hotel
operations
|
Consumer
financing
|
Financial operations
and others
|
Subtotal
Real Estate business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
143,772 | 27,076 | 20,830 | 26,043 | - | - | - | 217,721 | - | - | - | - | - | - | - | - | 217,721 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(132,301 | ) | (27,423 | ) | (21,850 | ) | (20,383 | ) | - | - | - | (201,957 | ) | - | - | - | - | - | - | - | - | (201,957 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
agricultural production
|
11,471 | (347 | ) | (1,020 | ) | 5,660 | - | - | - | 15,764 | - | - | - | - | - | - | - | - | 15,764 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii)
|
164,522 | 30,129 | 39,274 | 24,415 | 50,497 | 18,557 | - | 327,394 | - | 225,567 | 156,592 | 529,841 | 159,894 | 265,346 | - | 1,337,240 | 1,664,634 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(148,077 | ) | (27,552 | ) | (46,682 | ) | (24,415 | ) | (38,102 | ) | (4,825 | ) | - | (289,653 | ) | - | (99,893 | ) | (35,705 | ) | (164,265 | ) | (103,191 | ) | (99,470 | ) | - | (502,524 | ) | (792,177 | ) | |||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
16,445 | 2,577 | (7,408 | ) | - | 12,395 | 13,732 | - | 37,741 | - | 125,674 | 120,887 | 365,576 | 56,703 | 165,876 | - | 834,716 | 872,457 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
27,916 | 2,230 | (8,428 | ) | 5,660 | 12,395 | 13,732 | - | 53,505 | - | 125,674 | 120,887 | 365,576 | 56,703 | 165,876 | - | 834,716 | 888,221 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
1,515 | (268 | ) | 84,349 | - | (107 | ) | - | - | 85,489 | - | 730 | 361 | - | - | - | - | 1,091 | 86,580 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(23,127 | ) | (4,481 | ) | (2,550 | ) | (540 | ) | (3,355 | ) | - | - | (34,053 | ) | - | (2,388 | ) | (4,452 | ) | (37,134 | ) | (16,509 | ) | (124,918 | ) | - | (185,401 | ) | (219,454 | ) | ||||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(19,440 | ) | (7,203 | ) | (12,329 | ) | (2,229 | ) | (1,839 | ) | (1,346 | ) | - | (44,386 | ) | - | (35,079 | ) | (45,679 | ) | (54,335 | ) | (35,074 | ) | (25,125 | ) | - | (195,292 | ) | (239,678 | ) | |||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 33,831 | - | - | - | - | - | 33,831 | 33,831 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net gain from retained interest in securitized receivables of consumer financing
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 37,470 | - | 37,470 | 37,470 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | (12,101 | ) | - | (21,206 | ) | 1,907 | - | 40 | 5,990 | - | 152,479 | 160,416 | 139,210 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
(13,136 | ) | (9,722 | ) | 61,042 | 2,891 | 7,094 | 12,386 | - | 60,555 | (21,206 | ) | 124,675 | 71,117 | 274,147 | 11,110 | 53,303 | 152,479 | 686,831 | 726,180 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
(4.3 | %) | (17 | %) | 101.6 | % | 5.7 | % | 14 | % | 66.7 | % | - | 11.1 | % | 0.0 | % | 55.3 | % | 45.4 | % | 51.7 | % | 6.9 | % | 20.1 | % | - | 51.4 | % | 38.6 | % | ||||||||||||||||||||||||||||||||||||
|
Depreciation
|
(5,044 | ) | - | (1,842 | ) | (687 | ) | (279 | ) | - | (653 | ) | (8,505 | ) | - | (17,091 | ) | (24,089 | ) | (106,475 | ) | (16,432 | ) | (7,119 | ) | - | (171,206 | ) | (179,711 | ) | ||||||||||||||||||||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
381,706 | 442,276 | 265,567 | 51,323 | 19,674 | 3,162 | 162,020 | 1,325,728 | 1,877 | 683,040 | 1,104,047 | 1,776,827 | 231,881 | 314,285 | 1,354,508 | 5,464,588 | 6,792,193 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
•
|
Income from lease and service of offices:
Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.
|
|
|
•
|
Income from admission rights and rental of stores and stands “Shopping Centers”:
Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly gross revenues (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross revenues).
|
|
•
|
Income from Hotel operations:
We recognize revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.
|
|
|
•
|
Income from Credit card operations “Consumer Financing”:
Revenues derived from credit card transactions consist of commissions and financing income, charges to clients for life and disability insurance and for statements of account, among other.
|
|
·
|
a 5.6% decrease in total production volumes, from 408,404 tons in fiscal year 2011 to 385,739 tons in fiscal year 2012, mainly due to a decrease in volumes of soybean (30.4%) and sorghum (35.61%) harvested, partially offset by an increase in volumes of sunflower (4.42%) and corn (1.03%) harvested from year to year; and
|
|
|
·
|
a 3.8% decrease in average prices of grain production.
|
|
Fiscal year ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Ps.
|
Ps.
|
|||||||
|
Wheat
|
740 | 770 | ||||||
|
Sunflower
|
1,600 | 1,300 | ||||||
|
Corn
|
690 | 670 | ||||||
|
Soybean
|
1,645 | 1,272 | ||||||
|
·
|
a 1,261.4% increase in total production volume from 58,506 tons in fiscal year 2011 to 796,510 tons in fiscal year 2012, mainly due to an increase in volumes of soybean (237.6%), corn (440.8%), sorghum (56.4%), sunflower (50.3%) and sugarcane (100%) harvested (in the last case, mainly because of the effect of BrasilAgro’s consolidation effective July 1, 2011);
|
|
|
·
|
slightly offset by a 32.3% year-on-year decrease in volumes of wheat harvested; and
|
|
|
·
|
a 61.7% decrease in the average price of grain production.
|
|
·
|
a 12.5% increase in the average price of kilogram of cattle produced, from Ps. 7.1 in fiscal year 2011 to Ps. 8.0 in fiscal year 2012;
|
|
|
·
|
a 38.1% increase in beef production volume, from 6,519 tons during fiscal year 2011 to 9,000 tons in fiscal year 2012, mainly due to a higher beef production volume in farms (24.3%) and feedlot (163.3%) in fiscal year 2012 compared to fiscal year 2011; and
|
|
|
·
|
a 44.5% increase in births during fiscal year 2012 compared to fiscal year 2011.
|
|
·
|
a 15.5% reduction in milk production volumes, from 19.6 million liters in fiscal year 2011 to 16.6 million liters in this fiscal year. This decrease in production volume was mainly due to a lower average number of milking cows per day (from 2,816 in fiscal 2011 to 2,112 in fiscal 2012) as a result of the sale of “La Juanita” dairy farm by mid-fiscal year 2011, partially offset by a 12.6% increase in the efficiency level of average daily milk production per cow, from 19.1 liters in fiscal year 2011 to 21.5 liters in fiscal year 2012; and
|
|
|
·
|
partially offset by a 14.6% increase in average prices of milk, from Ps. 1.45 per liter in fiscal year 2011 to Ps. 1.66 per liter in fiscal year 2012.
|
|
·
|
a 11.3% increase in direct costs of production during fiscal year 2012 compared to fiscal year 2011, primarily as a result of higher prices of leases and supplies used (agrochemicals and seeds);
|
|
·
|
partially offset by lower production volumes in fiscal year 2012 compared to fiscal year 2011; and
|
|
·
|
a smaller number of hectares in operation in farms leased from third parties in fiscal year 2012 compared to fiscal year 2011.
|
|
·
|
the effect of the consolidation of BrasilAgro effective July 1, 2011;
|
|
|
·
|
higher production volumes in fiscal year 2012 compared to fiscal year 2011;
|
|
|
·
|
a larger number of hectares in operation in fiscal year 2012 compared to fiscal year 2011; and
|
|
|
·
|
a significant increase in direct costs of production during fiscal year 2012 compared to fiscal year 2011, primarily as a result of higher prices of supplies used (agrochemicals and seeds).
|
|
·
|
higher production volumes in fiscal year 2012 compared to fiscal year 2011; and
|
|
|
·
|
higher feed costs due to the increase of animals fattened in feedlots.
|
|
·
|
a 13.7% increase in average prices of crops sold, from Ps. 889 per ton in fiscal year 2011 to Ps. 1,011 per ton in fiscal year 2012;
|
|
|
·
|
partially offset by a slight decrease of 163 tons in crops sold in fiscal year 2012 compared to the previous fiscal year; and
|
|
|
·
|
a 5.6% decrease in production volume, from 408,404 tons in fiscal year 2011 to 385,739 tons in fiscal year 2012.
|
|
|
·
|
During fiscal year 2012, due to larger stocks at the beginning of the year, smaller purchases and lower production volumes, there was a lower volume of crops at year-end.
|
|
Crops Inventories (in tons)
(1)
|
||||||||||||
|
Fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
Change
|
||||||||||
|
Inventories at the beginning of the fiscal year
|
113,175 | 90,299 | 22,876 | |||||||||
|
Purchases
|
10,203 | 33,970 | (23,767 | ) | ||||||||
|
Production
|
282,206 | 317,072 | (34,866 | ) | ||||||||
|
Sales
|
(304,809 | ) | (304,972 | ) | 163 | |||||||
|
Transfer of unharvested crops to expenses
|
(21,815 | ) | (23,194 | ) | 1,379 | |||||||
|
Inventories at the end of the fiscal year
|
78,960 | 113,175 | (34,215 | ) | ||||||||
|
|
·
|
a significant increase in sales volume, from 52,179 tons in fiscal year 2011 to 872,527 tons in fiscal year 2012, mainly due to a higher production volume of crops in this fiscal year and the effect of the consolidation of BrasilAgro effective July 1, 2011 (815,582 tons); and
|
|
|
·
|
slightly offset by a 17.4% reduction in the average price per ton sold, from Ps. 624 in fiscal year 2011 to Ps. 516 in fiscal year 2012.
|
|
Crops Inventory
(in tons)
|
||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
Variation
|
||||||||||
|
Inventories at the beginning of the fiscal year
|
195,586 | 4 | 195,582 | |||||||||
|
Purchases
|
311 | - | 311 | |||||||||
|
Effect of BrasilAgro’s consolidation
|
- | 189,889 | (189,889 | ) | ||||||||
|
Production
|
796,510 | 58,496 | 738,014 | |||||||||
|
Sales
|
(872,527 | ) | (52,179 | ) | (820,348 | ) | ||||||
|
Transfer of unharvested crops to expenses
|
(225 | ) | (624 | ) | 399 | |||||||
|
Inventories at the end of the fiscal year
|
119,655 | 195,586 | (75,931 | ) | ||||||||
|
·
|
a 45.7% increase in the average price per kilogram sold, from Ps. 6.00 in fiscal year 2011 to Ps. 8.74 in fiscal year 2012; and
|
|
|
·
|
an 81.9% increase in beef sales volume, from 8,485 tons in fiscal year 2011 to 15,437 tons in fiscal year 2012.
|
|
·
|
a 14.2% increase in the average price of milk, from Ps. 1.48 per liter in fiscal year 2011 to Ps. 1.69 per liter in fiscal year 2012;
|
|
|
·
|
a 12.6% increase in production efficiency levels; and
|
|
|
·
|
partially offset by a 15.5% reduction in milk production volumes, mainly due to a lower average number of milking cows.
|
|
·
|
On September 28, 2011, BrasilAgro sold the Sao Pedro farm, a rural property located in the Municipality of Chapadão do Céu – GO with a total surface area of 2,447 hectares. The transaction price was R$ 23.3 million (equivalent to Ps. 59.8 million and 580,000 bags of soybean seeds).
|
|
|
·
|
On March 2, 2012, the sale of 1,194 additional hectares in La Fon Fon farm, located in the Province of Obispo Santiesteban, Republic of Bolivia, was agreed upon for Ps. 18.3 million (US$ 4.8 million).
|
|
|
·
|
On May 22, 2012, the Company sold, assigned and conveyed to APSA a 115-hectare plot of land which forms part of the property “Puerta de Luján” located in the District of Luján, Province of Buenos Aires, for a total amount of Ps. 15.5 million.
|
| · |
On September 3, 2010, we signed the title deed of sale of the “La Juanita” farm (4,302 hectares), located in the District of Trenque Lauquen, Province of Buenos Aires. The transaction was agreed for a total price of Ps. 71.1 million (US$ 18.0 million).
|
|
| · |
On March 2, 2011, we agreed upon the sale of 910 hectares of “La Fon Fon” farm located in the Province of Obispo Santiesteban, Republic of Bolivia for a total amount of US$ 3.6 million.
|
|
·
|
an Ps. 8.8 million increase in commodity brokerage services;
|
|
|
·
|
an Ps. 8.7 million increase in leases;
|
|
|
·
|
an Ps. 3.9 million increase in irrigation services; and
|
|
|
·
|
partially offset by an Ps. 2.0 million reduction for services to third parties, resale of raw materials, and others.
|
|
·
|
a 30.52% reduction in the occupancy rate, from 74,539 heads in fiscal year 2011 to 51,791 heads in fiscal year 2012; and
|
|
|
·
|
partially offset by a 21.9% increase in the average revenues per head, from Ps. 226 in fiscal year 2011 to Ps. 275 in fiscal year 2012.
|
|
·
|
a 7.3% year-on-year increase in the average cost per ton sold, from Ps. 791 in fiscal year 2011 to Ps. 849 in fiscal year 2012, mainly as a result of the higher average market prices of crops;
|
|
|
·
|
slightly offset by a 0.1% reduction in the volume of tons sold compared to the previous fiscal year.
|
|
·
|
an increase of 820,349 tons (1,572.2%) in the volume of sales of crops in fiscal year 2012 compared to the previous fiscal year, largely explained by the 815,583 tons sold by BrasilAgro, added as a result of the consolidation of such company effective July 1, 2011;
|
|
|
·
|
slightly offset by a 60.6% reduction in the average cost per ton of crops as compared to the previous fiscal year, from Ps. 1,234 in fiscal year 2011 to Ps. 486 in fiscal year 2012, largely due to a 17.4% decrease in the average price per ton sold, from Ps. 624 in fiscal year 2011 to Ps. 516 in fiscal year 2012.
|
|
·
|
a 19.6% increase in the average cost per kilogram sold, from Ps. 6.8 in fiscal year 2011 to Ps. 8.2 fiscal year 2012, mainly due to the increase in the average price per kilogram sold, from Ps. 6.0 in fiscal year 2011 to Ps. 8.74 in fiscal year 2012; and
|
|
|
·
|
an 81.9% increase in beef sales volumes in fiscal year 2012 compared to fiscal year 2011.
|
|
·
|
a 15.2% reduction in the sales volume of milk;
|
|
|
·
|
partially offset by a 14.2% increase in the level of prices of milk which had an impact on the cost of sales.
|
|
·
|
the cost of sale of 2,447 hectares of “Sao Pedro” farm was Ps. 32.1 million;
|
|
|
·
|
the cost of sale of 1,194 hectares of “La Fon Fon” farm was Ps. 11.7 million; and
|
|
|
·
|
the cost of sale of 115 hectares of “Puerta de Luján” farm was Ps. 4.3 million.
|
|
·
|
the cost of sale of 4,302 hectares of “La Juanita” farm was Ps. 21.6 million; and
|
|
|
·
|
the cost of sale of 910 hectares of “La Fon Fon” farm was Ps. 8.3 million.
|
|
·
|
a 30.52% reduction in the occupancy rate;
|
|
|
·
|
an increase of 23.4% in costs per head during this fiscal year, from Ps. 222 in fiscal year 2011 to Ps. 274 in fiscal year 2012;
|
|
|
·
|
a significant increase in the price of calves that affected the purchase-sale ratio as it impacted directly on costs due to the scarce supply of calves resulting from the breeders’ decision to rebreed and sell heavier cattle; and
|
|
|
·
|
the end of the compensations granted to feedlot facilities.
|
|
·
|
the high prices of cattle, their main raw material, due to the scarce supply.
|
|
·
|
a 8.1% increase in our Agriculture and cattle raising business, from an Ps. 228.1 million profit in fiscal year 2011 to an Ps. 246.5 million profit in fiscal year 2012;
|
|
|
·
|
a 21.8% increase in our Real estate business, from a profit of Ps. 822.1 million in fiscal year 2011 to a profit of Ps. 1,001.4 million in fiscal year 2012; and
|
|
|
·
|
partially offset by a reduction of Ps. 19.8 million in our Feedlot/meat packing business in fiscal year 2012, from a profit of Ps. 3.8 million in fiscal year 2011 to a loss of Ps. 15.9 million in fiscal year 2012.
|
|
·
|
lower Fees and compensation from services; and
|
|
|
·
|
lower office and administration expenses.
|
|
·
|
an increase in Salaries and wages and social security contributions;
|
|
|
·
|
higher Fees and compensation from services; and
|
|
|
·
|
higher office and administration expenses.
|
|
·
|
a higher loss of Ps. 79.9 million in net financial interest recorded in fiscal year 2012;
|
|
|
·
|
a higher gain of Ps. 27.5 million generated by the results from financial and other transactions in fiscal year 2012;
|
|
|
·
|
a higher loss of Ps. 158.9 million generated by net exchange differences in fiscal year 2012.
|
|
·
|
a reduction of Ps.21.7 million in fiscal year 2012 in income from related companies in our Real estate business;
|
|
|
·
|
we did not record income from our investment in BrasilAgro due to the consolidation of this company effective July 1, 2011. During fiscal year 2011 we had recorded a gain of Ps.9.5 million for the full period;
|
|
|
·
|
a lower loss of Ps. 1.9 million from the result of our investment in Cactus Argentina S.A. as a result of the consolidation of such company effective January 1, 2011. During fiscal year 2011 we had recorded a loss of Ps.12.4 million for the six-month period ended December 31, 2010;
|
|
|
·
|
a lower loss of Ps. 4.1 million in fiscal year 2012 as a result of the amortization of higher values generated by the combination of businesses, from a loss of Ps.10.6 million in fiscal year 2011 to a loss of Ps.6.5 million for fiscal year 2012; and
|
|
|
·
|
an increase of Ps.1.0 million in fiscal year 2012 as a result of our equity interest in Agro Uranga S.A. The result from our investment in such company was an Ps.4.7 million gain in fiscal year 2011, compared to an Ps. 5.7 million gain in fiscal year 2012.
|
|
•
|
a 41.2% increase in total production volumes, from 289,141 tons in fiscal year 2010 to 408,404 tons in fiscal year 2011, mainly due to an increase in volumes of sunflower (83.5%), wheat (47.0%), corn (32.0%), and soybean (11.8%) harvested, partially offset by a 23.4% volume decrease of sorghum harvested from year to year; and
|
|
|
•
|
a 27.6% increase in average prices of grain production.
|
|
Fiscal year ended June 30,
|
||||||||
|
2010
|
2011
|
|||||||
|
Ps.
|
Ps.
|
|||||||
|
Wheat
|
632 | 770 | ||||||
|
Sunflower
|
930 | 1,300 | ||||||
|
Corn
|
480 | 670 | ||||||
|
Soybean
|
903 | 1,272 | ||||||
|
•
|
a 74.8% increase in global production volume from 33,475 tons in fiscal year 2010 to 58,506 tons in fiscal year 2011, mainly due to a 72.4% increase in soybean volumes harvested, a 70.0% increase in corn volumes harvested and a 15.0% increase in sunflower volumes harvested, partially offset by a slight reduction of 1.4% in wheat volumes harvested from year to year; and
|
|
|
•
|
a 46.7% increase in the average price of grain production.
|
|
•
|
a 8.1% increase in the average price of kilogram per cattle produced, from Ps.6.6 millon in fiscal year 2010 to Ps.7.1 million in fiscal year 2011,
|
|
|
•
|
a 106.8% increase in beef production volume, from 3,153 tons during fiscal year 2010 to 6,519 tons in fiscal year 2011. The beef production volume in farms and feedlot increased 117.0% and 44.4% in fiscal year 2011 compared to fiscal year 2010, respectively; and
|
|
|
•
|
a 16.8% increase in births during fiscal year 2011 compared to fiscal year 2010.
|
|
•
|
a 28.3% increase in average prices of milk, from Ps.1.13 per liter in fiscal year 2010 to Ps.1.45 per liter in fiscal year 2011; and
|
|
|
•
|
a 9.6% reduction in milk production volumes, from 21.7 million liters in fiscal year 2010 to 19.6 million liters in fiscal year 2011. This decrease in production volume was mainly due to a reduction in the average number of milking cows (from 3,297 in fiscal 2010 to 2,816 in fiscal 2011 as a result of the sale of “La Juanita” dairy farm), partially offset by a 5.8% increase in the efficiency level of average daily milk production per cow, from 18.0 liters in fiscal year 2010 to 19.1 liters in fiscal year 2011.
|
|
•
|
higher production volumes in fiscal year 2011 compared to fiscal year 2010;
|
|
|
•
|
a larger number of hectares in operation in farms leased from third parties in fiscal year 2011 compared to fiscal year 2010; and
|
|
|
•
|
a 48.9% increase in direct costs of production during fiscal year 2011 compared to fiscal year 2010, primarily as a result of higher prices of leases and supplies used (agrochemicals and seeds).
|
|
•
|
higher production volumes in fiscal year 2011 compared to fiscal year 2010;
|
|
•
|
a larger number of hectares in operation in fiscal year 2011 compared to fiscal year 2010; and
|
|
•
|
a 46.1% increase in direct costs of production during fiscal year 2011 compared to fiscal year 2010, primarily as a result of higher prices of supplies used (agrochemicals and seeds).
|
|
•
|
higher production volumes in fiscal year 2011 compared to fiscal year 2010; and
|
|
•
|
higher feed costs due to the increase of animals fattened in feedlots and higher supply prices.
|
|
•
|
a 25.6% increase in average prices of grains sold, from Ps.707 per ton in fiscal year 2010 to Ps.889 per ton in fiscal year 2011;
|
|
|
•
|
a 41.2% increase in production volume, from 289,141 tons in fiscal year 2010 to 408,404 tons in fiscal year 2011; and
|
|
|
•
|
a 66,525 ton increase in crops sold in fiscal year 2011 compared to the previous fiscal year, due to larger stocks at the beginning of the year and higher production volumes.
|
|
Crops Inventories (in tons)
(1)
|
||||||||||||
|
Fiscal year ended June 30,
|
||||||||||||
|
2010
|
2011
|
Change
|
||||||||||
|
Inventories at the beginning of the fiscal year
|
77,449 | 90,299 | 12,850 | |||||||||
|
Purchases
|
22,845 | 33,970 | 11,125 | |||||||||
|
Production
|
253,051 | 317,072 | 64,021 | |||||||||
|
Sales
|
(238,447 | ) | (304,972 | ) | (66,525 | ) | ||||||
|
Transfer of unharvested crops to expenses
|
(24,599 | ) | (23,194 | ) | 1,405 | |||||||
|
Inventories at the end of the fiscal year
|
90,299 | 113,175 | 22,876 | |||||||||
|
•
|
a 46.3% increase in sales volume, from 35,658 tons in fiscal year 2010 to 52,179 tons in fiscal year 2011, mainly due to a higher production volume of crops in fiscal year 2011 partialy offset by a 25.9% reduction in the average price per ton sold, from Ps.842 in fiscal year 2010 to Ps.624 in fiscal year 2011.
|
|
Crops Inventory
(in tons)
|
||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2010
|
2011
|
Variation
|
||||||||||
|
Inventories at the beginning of the fiscal year
|
2,513 | 4 | (2,509 | ) | ||||||||
|
Purchases
|
- | - | - | |||||||||
|
Effect of BrasilAgro’s consolidation
|
- | 189,889 | 189,889 | |||||||||
|
Production
|
33,475 | 58,496 | 25,021 | |||||||||
|
Sales
|
(35,658 | ) | (52,179 | ) | (16,521 | ) | ||||||
|
Transfer of unharvested crops to expenses
|
(326 | ) | (624 | ) | (298 | ) | ||||||
|
Inventories at the end of the fiscal year
|
4 | 195,586 | 195,582 | |||||||||
|
•
|
a 35.9% increase in the average price per kilogram sold, from Ps.4.41 in fiscal year 2010 to Ps.6.00 in fiscal year 2011 partially offset by a slight reduction of 4.6% in beef sales volume, from 8,898 tons in fiscal year 2010 to 8,485 tons in fiscal year 2011.
|
|
•
|
a 28.3% increase in the average price of milk, from Ps.1.13 per liter in fiscal year 2010 to Ps.1.45 per liter in fiscal year 2011 partially offset by by a 9.6% reduction in milk production volumes, mainly due to a lower average number of milking cows.
|
|
•
|
a 25.6% increase in average prices of grains sold, from Ps.707 per ton in fiscal year 2010 to Ps.889 per ton in fiscal year 2011;
|
|
|
•
|
a 41.2% increase in production volume, from 289,141 tons in fiscal year 2010 to 408,404 tons in fiscal year 2011, generating a higher volume of crops as of the closing of this fiscal year; and
|
|
|
•
|
a 66,525 ton increase in crops sold in fiscal year 2011 compared to the previous fiscal year, due to larger stocks at the beginning of the year and higher production volumes.
|
|
Crops Inventories (in tons)
(1)
|
||||||||||||
|
Fiscal year ended June 30,
|
||||||||||||
|
2010
|
2011
|
Change
|
||||||||||
|
Inventories at the beginning of the fiscal year
|
77,449 | 90,299 | 12,850 | |||||||||
|
Purchases
|
22,845 | 33,970 | 11,125 | |||||||||
|
Production
|
253,051 | 317,072 | 64,021 | |||||||||
|
Sales
|
(238,447 | ) | (304,972 | ) | (66,525 | ) | ||||||
|
Transfer of unharvested crops to expenses
|
(24,599 | ) | (23,194 | ) | 1,405 | |||||||
|
Inventories at the end of the fiscal year
|
90,299 | 113,175 | 22,876 | |||||||||
|
•
|
On June 15, 2010, we signed the deed of sale of the “Tali Sumaj” farm (12,701 hectares), located in the Province of Catamarca. The farm was sold for a price of Ps.18.6 million (US$ 4.8 million), which were fully collected.
|
|
•
|
a Ps.8.3 million increase in commodity brokerage services; and
|
|
|
•
|
offset by a Ps.0.8 million reduction for services to third parties, resale of raw materials, and others.
|
|
•
|
a 27.9% increase in the volume of tons sold compared to the previous fiscal year; and
|
|
|
•
|
a 25.6% increase in the average market price of grains in fiscal year 2011.
|
|
•
|
a 46.3% increase in the volume of sales of crops in fiscal year 2011 compared to the previous fiscal year partially offset by a 25.9% reduction in the average price per ton of crops, from Ps.842 in fiscal year 2010 to Ps.624 in fiscal year 2011.
|
|
|
•
|
a 35.9% increase in the average price per kilogram sold, from Ps.4.41 in fiscal year 2010 to Ps.6.0 fiscal year 2011 partially offset by a 4.6% reduction in beef sales volumes in fiscal year 2011 compared to fiscal year 2010.
|
|
|
•
|
a 28.9% increase in the level of prices of milk which had an impact on the cost of sales;
|
|
|
•
|
partially offset by a 9.4% reduction in the sale volume of milk.
|
|
•
|
the cost of sale of 4,302 hectares of “La Juanita” farm was Ps.21.6 million;
|
|
|
•
|
the cost of sale of 910 hectares of “La Fon Fon” farm was Ps.8.3 million.
|
|
|
•
|
the cost of sale of 12,701 hectares of our “Tali Sumaj” farm was Ps.4.8 million.
|
|
•
|
an increase in Salaries and wages and social security contributions;
|
|
|
•
|
higher Fees and compensation from services; and
|
|
|
•
|
higher Taxes, rates and contributions.
|
|
•
|
an increase in Salaries and wages and social security contributions;
|
|
|
•
|
higher Taxes, rates and contributions; and
|
|
|
•
|
higher Fees and compensation from services.
|
|
•
|
a higher loss of Ps.113.3 million in net financial interest recorded in fiscal year 2011;
|
|
|
•
|
a higher loss of Ps.33.8 million generated by the results from financial and other transactions in fiscal year 2011; and
|
|
|
•
|
a higher loss of Ps.20.5 million generated by net exchange differences in fiscal year 2011.
|
|
•
|
a reduction of Ps.22.1 million in fiscal year 2011 due to income from related companies in our Real Estate business;
|
|
|
•
|
an increase of Ps.19.0 million in fiscal year 2011 with respect to our investment in BrasilAgro. The result from our investment in BrasilAgro in fiscal year 2010 was a Ps.9.5 million loss compared to a gain of Ps.9.5 million in fiscal year 2011;
|
|
|
•
|
an increase of Ps.8.7 million in fiscal year 2011 with respect to our equity interest in Cactus Argentina S.A. The result from our investment in Cactus was a Ps.21.1 million loss in fiscal year 2010 compared to a Ps.12.4 million loss for the six-month period of fiscal year 2011 (as a result of such company’s consolidation as from January 1, 2011);
|
|
|
•
|
a higher loss of Ps.4.4 million in fiscal year 2011 as a result of the amortization of higher values generated by the combination of businesses, from a loss of Ps.6.2 million in fiscal year 2010 to a loss of Ps.10.6 million for fiscal year 2011; and
|
|
|
•
|
an increase of Ps.1.0 million in fiscal year 2011, mainly as a result of our equity interest in AgroUranga S.A. The result from our investment in such company was a Ps.3.7 million gain in fiscal year 2010, compared to a Ps.4.7 million gain in fiscal year 2011.
|
|
•
|
cash generated by our issuance of common shares and by non-convertible notes;
|
|
|
•
|
cash generated by operations;
|
|
|
•
|
cash from borrowings (including cash from bank loans and bank overdrafts) and financing arrangements (including cash from the exercise of warrants);
|
|
|
•
|
cash proceeds from sale of real estate investments; and
|
|
|
•
|
cash proceeds from sale of farmlands.
|
|
•
|
acquisition of interests in related companies;
|
|
|
•
|
capital expenditures for property, plant and equipment (including acquisitions or purchases of farmlands);
|
|
|
•
|
interest payments and repayments of short-term and long-term debt; and
|
|
|
•
|
payments of dividends.
|
|
For the fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010 | ||||||||||
|
(in millions of Pesos)
|
||||||||||||
|
Net cash provided by operating activities
|
857.0 | 553.2 | 335.0 | |||||||||
|
Net cash used in investing activities
|
(728.7 | ) | (791.5 | ) | (550.4 | ) | ||||||
|
Net cash (used in) provided by financing activities
|
(284.0 | ) | 768.2 | 179.4 | ||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(155.7 | ) | 529.9 | (36.0 | ) | |||||||
|
Schedule of Maturities or Amortization
|
||||||||||||||||||||||||||||||||
|
Currency
|
LESS THAN 1 YEAR
(1)
|
MORE THAN 1 YEAR AND UP TO 2 YEARS
|
MORE THAN 2 YEARS AND UP TO 3 YEARS
|
MORE THAN 3 YEARS AND UP TO 4 YEARS
|
MORE THAN 4 YEARS
|
TOTAL
(2)
|
ANNUAL AVERAGE INTEREST RATE
|
|||||||||||||||||||||||||
|
(in million Pesos, constant currency as of June 30, 2012)
(3)
|
||||||||||||||||||||||||||||||||
|
Bank and Other debt
|
||||||||||||||||||||||||||||||||
|
Bank loans
(4)
|
Ps.
|
269.0 | - | - | - | - | 269.0 | |||||||||||||||||||||||||
|
Bank loans
(4)
|
US$
|
211.0 | 9.9 | 5.3 | 44.0 | - | 270.2 | |||||||||||||||||||||||||
|
Bank loans
(3) (4)
|
R$ | 71.9 | 23.6 | 6.0 | - | - | 101.5 | |||||||||||||||||||||||||
|
Secured bank loans
(3)
|
US$
|
2.8 | - | - | - | - | 2.8 | |||||||||||||||||||||||||
|
Secured bank loans
(3)
|
R$ | 24.5 | 29.0 | 23.4 | 32.9 | - | 109.8 | |||||||||||||||||||||||||
|
Cresud’s Series IV Notes
(3) (5)
|
US$
|
18.6 | - | - | - | - | 18.6 | 7.75 | ||||||||||||||||||||||||
|
Cresud’s Series V Notes
(5)
|
Ps.
|
69.6 | - | - | - | - | 69.6 |
variable (Badlar + 375 bps)
|
||||||||||||||||||||||||
|
Cresud’s Series VI Notes
(3) (5)
|
US$
|
107.5 | - | - | - | - | 107.5 | 7.50 | ||||||||||||||||||||||||
|
Cresud’s Series VII Notes
(3) (5)
|
US$
|
9.3 | - | - | - | - | 9.3 |
variable (4.00% + upside soybean)
|
||||||||||||||||||||||||
|
Cresud’s Series VIII Notes
(3) (5)
|
US$
|
6.4 | 269.9 | - | - | - | 276.3 | 7,50 | ||||||||||||||||||||||||
|
Cresud’s Series IX Notes
(5)
|
Ps.
|
50.3 | 100.5 | - | - | - | 150.8 |
variable (Badlar + 300 bps)
|
||||||||||||||||||||||||
|
Cresud’s Series X Notes
(3) (5)
|
US$
|
0.3 | 138.4 | - | - | - | 138.7 | 7.75 | ||||||||||||||||||||||||
|
Cresud’s Series XI Notes
(3) (5)
|
US$
|
0.2 | 19.6 | 39.3 | - | - | 59.1 |
variable (Badlar + 375 bps)
|
||||||||||||||||||||||||
|
APSA’s Series I Notes
(3) (5) (6)
|
US$
|
4.6 | (0.5 | ) | (0.9 | ) | (9.2 | ) | 482.4 | 476.4 | 7.875 | |||||||||||||||||||||
|
IRSA’s Series I Notes
(3) (5) (7)
|
US$
|
23.2 | (0.7 | ) | (0.7 | ) | (11.3 | ) | 678.0 | 688.5 | 8.50 | |||||||||||||||||||||
|
IRSA’s Series II Notes
(3) (5)
|
US$
|
34.0 | (0.9 | ) | (0.9 | ) | (0.9 | ) | 663.8 | 695.1 | 11.50 | |||||||||||||||||||||
|
IRSA’s Series III Notes
(5)
|
Ps.
|
102.9 | 51.0 | - | - | - | 153.9 |
Badlar+249 bps
|
||||||||||||||||||||||||
|
IRSA’s Series IV Notes
(3) (5)
|
US$
|
38.3 | 114.7 | - | - | - | 152.9 | 7.45 | ||||||||||||||||||||||||
|
Seller financing
(3)
|
US$
|
17.7 | 1.5 | - | - | - | 19.2 | |||||||||||||||||||||||||
|
Secured seller financing
(3)
|
US$
|
32.1 | 21.5 | 4.1 | 4.1 | 50.5 | 112.3 | |||||||||||||||||||||||||
|
Unsecured debt for purchase of establishments
(8)
|
US$
|
18.7 | - | - | - | - | 18.7 | |||||||||||||||||||||||||
|
Secured debt for purchase of establishments
(3)
(8)
|
R$ | 91.5 | - | - | - | - | 91.5 | |||||||||||||||||||||||||
|
Financial leases
(3)
|
US$
|
1.1 | 0.1 | 0.2 | 0.1 | 0.1 | 1.6 | |||||||||||||||||||||||||
|
Total bank and other debt
|
1,205.5 | 777.6 | 75.8 | 59.7 | 1,874.8 | 3,993.3 | ||||||||||||||||||||||||||
|
•
|
50% of the cumulative consolidated net income; or
|
|
|
•
|
75% of the cumulative consolidated net income if the consolidated interest coverage ratio for the most recent four consecutive fiscal quarters is at least 3.0 to 1; or
|
|
|
•
|
100% of the cumulative consolidated net income if the consolidated interest coverage ratio for the most recent four consecutive fiscal quarters is at least 4.0 to 1; plus
|
|
|
•
|
100% of the aggregate net cash proceeds (with certain exceptions) and the fair market value of property other than cash received by the company or by its restricted subsidiaries from (a) any contribution to the company’s capital stock or the capital stock of its restricted subsidiaries or issuance and sale of the company’s qualified capital stock or the qualified capital stock of its restricted subsidiaries subsequent to the issue of IRSA’s notes due 2017, or (b) issuance and sale subsequent to the issuance of the company’s notes due 2017 or its indebtedness or the indebtedness of its restricted subsidiaries that has been converted into or exchanged for qualified capital stock of IRSA, (c) any kind of reduction in thec’s indebtedness or the indebtedness of any of its restricted subsidiaries; or (d) any kind of reduction in investments in debt certificates (other than permitted investments) and in the return on assets; or (e) any distribution received from unrestricted subsidiary.
|
| · |
Series III Notes, for a principal amount of Ps. 153.2 million, accrue interest at BADLAR rate plus 249 basis points, and mature 18 months from their issue date. They are repayable in three consecutive payments due within 12, 15 and 18 months after their issue date, and;
|
|
| · |
Series IV Notes, for a principal amount of US$ 33.8 million (equivalent to Ps. 146.9 million), accrue interest at a fixed rate of 7.45%, are subscribed and repayable in Pesos at the applicable exchange rate, and mature 24 months after the issue date. They are repayable in 4 equal consecutive payments due within 15, 18, 21 and 24 months after their issue date.
|
|
•
|
Quality and productivity improvement.
|
|
|
•
|
Increase in appreciation value of land through the development of marginal areas.
|
|
|
•
|
Increase in the quality of food in order to achieve global food safety standards. We aim to implement and perform according to official and private quality protocols that allow us to comply with the requirements of our present and future clients. Regarding official regulations, in 2003 we implemented the Servicio Nacional de Sanidad y Calidad Agroalimentaria law on animal identification for livestock in six farms. Simultaneously, in 2004 we implemented EurepGap Protocols with the objective of complying with European Union food safety standards and as a mean for continuous improvement of the internal management and system production of our farms. Our challenge is to achieve global quality standards.
|
|
|
•
|
Certification of suitable quality standards, since in recent years worldwide agriculture has evolved towards more efficient and sustainable schemes in terms of environmental and financial standpoints, where the innocuousness and quality of the production systems is becoming increasingly important. In this context, Good Agricultural Practices (GAP) have emerged, as a set of practices seeking to ensure the innocuousness of agricultural products, the protection of the environment, the workers’ safety and well-being, and agricultural health, with a view to improving conventional production methods. Certification of such standards allows to demonstrate the application of Good Agricultural Practices to production systems and ensures product traceability, allowing to impose stricter controls to verify the enforcement of the applicable laws.
|
|
|
•
|
The implementation of a system of control and assessment of agricultural tasks for analyzing and improving efficiency in the use of agricultural machinery hired. For each of the tasks, a minimum standard to be fulfilled by contractors was set, which has led to do an improvement in the plant stand upon sowing, a better use of supplies and lower harvesting losses.
|
|
Land Use
|
||||||||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||||||||||
|
2008
(1)(9)
|
2009
(1)(6)(9)
|
2010
(1)(6)(9)
|
2011
(1)(6)(7)(8)(9)
|
2012
(1)(6)(7)(8)(10)
|
||||||||||||||||
|
in hectares
|
||||||||||||||||||||
|
Crops
(2)
|
63,900 | 115,411 | 104,627 | 126,178 | 185,925 | |||||||||||||||
|
Beef Cattle
(3)
|
123,935 | 128,859 | 105,857 | 102,279 | 95,995 | |||||||||||||||
|
Milk
|
4,320 | 4,334 | 4,900 | 2,571 | 3,022 | |||||||||||||||
|
Sheep
|
90,000 | 100,911 | 100,911 | 100,911 | 85,000 | |||||||||||||||
|
Natural woodlands
(4)
|
383,573 | 356,796 | 343,153 | 339,744 | 459,979 | |||||||||||||||
|
Owned farmlands leased to others
|
8,467 | 8,317 | 11,049 | 14,026 | 25,538 | |||||||||||||||
|
Total
(5)
|
674,195 | 714,628 | 670,497 | 685,709 | 855,459 | |||||||||||||||
| (1) | Includes 35.723% of approximately 8,299 hectares owned by Agro Uranga S.A., an affiliated Argentine company in which we own a non-controlling 35.7% interest. | |
| (2) | Includes wheat, corn, sunflower, soybean, sorghum and others. | |
| (3) | Breeding and fattening. | |
| (4) | We use part of our land reserves to produce charcoal, rods and fence posts. | |
| (5) | As of June 30, 2008, 30,449 hectares were leased for agricultural production and 32,895 were leased for beef cattle production. As of June 30, 2009, 59,615 hectares were leased for agricultural production and 32,795 hectares were leased for beef cattle production. As of June 30, 2010, 42,696 hectares were leased for agricultural production and 12,635 hectares for beef cattle production. As of June 30, 2011, 52,205 hectares were leased for agricultural production and 12,635 hectares were leased for beef cattle production. As of June 30, 2012, 44,494 hectares were leased for agricultural production and 12,635 hectares were leased for beef cattle production. | |
| (6) | Includes 12,166 hectares of "San Cayetano", "San Rafael", "La Fon Fon" and "Las Londras" farms, which are located in Santa Cruz de la Sierra, Bolivia. Includes 50% of the 45,578 hectares of "Jerovia" farm located in the District of Boquerón, Paraguay, owned by our joint venture Cresca S.A. Does not include 1,658 hectares of "Los Pozos" farm sold in April 2009. Does not include 30,000 hectares of Agropecuaria Anta S.A. which were returned due to the reduction in the concession scope established by Decree No. 3766 of the Executive Branch of Salta. Includes 48% of the 170 hectares owned by Cactus. Does not include the income of the 1,829 hectares of El Recreo. | |
| (7) | Does not include 12,701 hectares of “Tali Sumaj” farm, sold on December 17, 2009. | |
| (8) | Includes 5,000 hectares of “La Primavera” and “4 Vientos” farms, located in Santa Cruz de la Sierra, Bolivia. | |
| (9) | Does not include BrasilAgro. | |
| (10) | As from fiscal year 2012, it includes BrasilAgro. |
|
·
|
a 5.6% decrease in total production volumes, from 408,404 tons in fiscal year 2011 to 385,739 tons in fiscal year 2012, mainly due to a decrease in volumes of soybean (30.4%) and sorghum (35.61%) harvested, partially offset by an increase in volumes of sunflower (4.42%) and corn (1.03%) harvested from year to year; and
|
|
|
·
|
a 3.8% decrease in average prices of grain production.
|
|
Fiscal year ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Ps.
|
Ps.
|
|||||||
|
Wheat
|
740 | 770 | ||||||
|
Sunflower
|
1,600 | 1,300 | ||||||
|
Corn
|
690 | 670 | ||||||
|
Soybean
|
1,645 | 1,272 | ||||||
|
·
|
a 1,261.4% increase in total production volume from 58,506 tons in fiscal year 2011 to 796,510 tons in fiscal year 2012, mainly due to an increase in volumes of soybean (237.6%), corn (440.8%), sorghum (56.4%), sunflower (50.3%) and sugarcane (100%) harvested (in the last case, mainly because of the effect of BrasilAgro’s consolidation effective July 1, 2011);
|
|
|
·
|
slightly offset by a 32.3% year-on-year decrease in volumes of wheat harvested; and
|
|
|
·
|
a 61.7% decrease in the average price of grain production.
|
|
·
|
a 12.5% increase in the average price of kilogram of cattle produced, from Ps.7.1 in fiscal year 2011 to Ps.8.0 in fiscal year 2012;
|
|
|
·
|
a 38.1% increase in beef production volume, from 6,519 tons during fiscal year 2011 to 9,000 tons in fiscal year 2012, mainly due to a higher beef production volume in farms (24.3%) and feedlot (163.3%) in fiscal year 2012 compared to fiscal year 2011; and
|
|
|
·
|
a 44.5% increase in births during fiscal year 2012 compared to fiscal year 2011.
|
|
·
|
a 15.5% reduction in milk production volumes, from 19.6 million liters in fiscal year 2011 to 16.6 million liters in this fiscal year. This decrease in production volume was mainly due to a lower average number of milking cows per day (from 2,816 in fiscal 2011 to 2,112 in fiscal 2012) as a result of the sale of “La Juanita” dairy farm by mid-fiscal year 2011, partially offset by a 12.6% increase in the efficiency level of average daily milk production per cow, from 19.1 liters in fiscal year 2011 to 21.5 liters in fiscal year 2012; and
|
|
|
·
|
partially offset by a 14.6% increase in average prices of milk, from Ps.1.45 per liter in fiscal year 2011 to Ps.1.66 per liter in fiscal year 2012.
|
|
·
|
During fiscal year 2012, BrasilAgro sold the Sao Pedro farm, a rural property located in the Municipality of Chapadão do Céu – GO, Republic of Brazil with a total surface area of 2,447 hectares. The transaction price was Rs. 23.3 million (equivalent to Ps. 59.8 million and 580,000 bags of soybean seeds). The purchaser made an advance payment of Rs. 2,250 (equivalent to Ps. 5,030 and 50,000 tons of soybean) and on March 31, 2012 it paid the first installment of Rs. 7,519 (equivalent to Ps. 16,836 and 160,000 tons of soybean). The remaining balance is payable in four annual installments due on March 30 of each year, for an amount of 92,500 bags of soybean each. Moreover, we agreed upon the sale of 1,194 additional hectares in La Fon Fon farm, located in the Province of Obispo Santiesteban, Republic of Bolivia, for Ps. 18.3 million (US$ 4.8 million), US$ 1.1 million of which have been collected. The balance is payable in seven semi-annual consecutive installments, beginning on November 30, 2012. Possession was surrendered on June 30, 2012. In addition, the Company sold, assigned and conveyed to APSA a 115-hectare plot of land that forms part of the property “Puerta de Luján” located in the District of Luján, Province of Buenos Aires, for a total amount of Ps. 15.5 million, which has been fully collected.
|
|
|
·
|
During fiscal year 2011, we signed the title deed of sale of the “La Juanita” farm (4,302 hectares), located in the District of Trenque Lauquen, Province of Buenos Aires. The transaction was agreed for a total price of Ps.71.1 million (US$ 18.0 million), which have been fully collected. Additionally, we agreed upon the sale of 910 hectares of “La Fon Fon” farm located in the Province of Obispo Santiesteban, Republic of Bolivia. The purchase price was US$ 3.6 million. US$ 2.0 million has been already collected, while the balance is payable in three semi-annual consecutive installments maturing from December 2012 to December 2013.
|
|
·
|
During fiscal year 2012, the cost of sale of 2,447 hectares of “Sao Pedro” farm was Ps. 32.1 million, the cost of sale of 1,194 hectares of “La Fon Fon” farm was Ps. 11.7 million and the cost of sale of 115 hectares of “Puerta de Luján” farm was Ps. 4.3 million.
|
|
|
·
|
During fiscal year ended June 30, 2011 the cost of sale of 4,302 hectares of “La Juanita” farm was Ps.21.6 million and the cost of sale of 910 hectares of “La Fon Fon” farm was Ps.8.3 million.
|
|
Payments due by period (In million of Pesos) (1)
|
||||||||||||||||||||
|
Detail
|
Total
|
Less than 1 year
|
More than 1 year and up to 3 years
|
More than 3 years and up to 5 years
|
More than 5 years
|
|||||||||||||||
|
Long-term debt obligations
|
4,651.0 | 809.8 | 1,189.1 | 372.3 | 2,279.8 | |||||||||||||||
|
Purchase obligations
|
- | - | - | - | - | |||||||||||||||
|
Other long-term obligations
|
343.4 | 213.6 | 57.4 | 39.0 | 33.4 | |||||||||||||||
|
Total
|
4,994.4 | 1,023.4 | 1,246.5 | 411.3 | 2,313.2 | |||||||||||||||
|
(1)
|
Includes
accrued and prospecting interest.
|
|
(2)
|
Net of repurchased notes.
|
|
Directors
(1)
|
Date of Birth
|
Position in Cresud
|
Term Expires
(2)
|
Date of Current Appointment
|
Current Position Held Since
|
|
Eduardo Sergio Elsztain
|
01/26/1960
|
Chairman
|
06/30/14
|
10/31/08
|
1994
|
|
Saúl Zang
|
12/30/1945
|
First vice- chairman
|
06/30/14
|
10/31/08
|
1994
|
|
Alejandro Gustavo Elsztain
|
03/31/1966
|
Second vice- chairman and CEO
|
06/30/13
|
10/29/10
|
1994
|
|
Gabriel A.G. Reznik
|
11/18/1958
|
Director
|
06/30/12
|
10/29/09
|
2003
|
|
Jorge Oscar Fernández
|
01/08/1939
|
Director
|
06/30/12
|
10/29/09
|
2003
|
|
Fernando Adrián Elsztain
|
01/04/1961
|
Director
|
06/30/13
|
10/29/10
|
2004
|
|
David Alberto Perednik
|
11/15/1957
|
Director and chief administrative officer
|
06/30/13
|
10/29/10
|
2004
|
|
Pedro Damaso Labaqui Palacio
|
02/22/1943
|
Director
|
06/30/12
|
10/29/09
|
2006
|
|
Daniel E. Mellicovsky
|
01/17/1948
|
Director
|
06/30/14
|
10/31/08
|
2008
|
|
Alejandro Gustavo Casaretto
|
10/15/1952
|
Director
|
06/30/14
|
10/31/08
|
2008
|
|
Salvador Darío Bergel
|
04/17/1932
|
Alternate director
|
06/30/14
|
10/31/08
|
1996
|
|
Gastón Armando Lernoud
|
06/04/1968
|
Alternate director
|
06/30/14
|
10/31/08
|
1999
|
|
Enrique Antonini
|
03/16/1950
|
Alternate director
|
06/30/13
|
10/29/10
|
2007
|
|
Eduardo Kalpakian
|
03/03/1964
|
Alternate director
|
06/30/13
|
10/29/10
|
2007
|
|
Name
|
Date of Birth
|
Position
|
Current Position Held Since
|
|
Alejandro G. Elsztain
|
03/31/1966
|
Chief Executive Officer
|
1994
|
|
Matias Ivan Gaivironsky
|
02/23/1976
|
Chief Financial Officer
|
2011
|
|
David A. Perednik
|
11/15/1957
|
Chief Administrative Officer
|
1997
|
|
Alejandro Casaretto
|
10/15/1952
|
Regional Manager of Agricultural Real Estate
|
2008
|
|
Carlos Blousson
|
09/21/1963
|
General Manager of Argentina and International Operations (Paraguay/ Bolivia)
|
2008
|
|
•
|
designate the managers and establish the duties and compensation of such managers;
|
|
|
•
|
grant and revoke powers of attorney on behalf of us;
|
|
|
•
|
hire, discipline and fire personnel and determine wages, salaries and compensation of personnel;
|
|
|
•
|
enter into contracts related to our business;
|
|
|
•
|
manage our assets;
|
|
|
•
|
enter into loan agreements for our business and set up liens to secure our obligations; and
|
|
|
•
|
perform any other acts necessary to manage our day-to-day business.
|
|
Member
|
Date of Birth
|
Position
|
|
José Daniel Abelovich
|
07/20/1956
|
Member
|
|
Marcelo Héctor Fuxman
|
11/30/1955
|
Member
|
|
Noemí Ivonne Cohn
|
05/20/1959
|
Member
|
|
Roberto Daniel Murmis
|
04/07/1959
|
Alternate Member
|
|
Alicia Graciela Rigueira
|
12/02/1951
|
Alternate member
|
|
Sergio Leonardo Kolaczyk
|
11/28/1964
|
Alternate member
|
|
•
|
ordinary retirement in accordance with applicable labor regulations;
|
|
|
•
|
total or permanent incapacity or disability; and
|
|
|
•
|
death.
|
|
Agricultural Business
(1)
|
Real Estate Business
|
|||||||||||||||||||||||||||
|
Permanent salaried
|
Temporary
|
Argentine Real Estate
(2)
|
Shopping Centers
|
Hotels
(3)
|
Credit Card
(4)
|
Total
|
||||||||||||||||||||||
|
As of June 30, 2010
|
770 | 19 | 88 | 774 | 682 | 719 | 3,052 | |||||||||||||||||||||
|
As of June 30, 2011
|
772 | 48 | 82 | 811 | 678 | - | 2,391 | |||||||||||||||||||||
|
As of June 30, 2012
|
848 | 17 | 92 | 833 | 662 | - | 2,452 | |||||||||||||||||||||
|
Name
|
Position
|
Number of Shares
|
Percentage
|
Number of Warrants
(2)
|
|||||||||
|
Directors
|
|||||||||||||
|
Eduardo Sergio Elsztain
(1)
|
Chairman
|
189,078,240 | 38.79 | % | 84,591,744 | ||||||||
|
Saúl Zang
|
First vice-chairman
|
2,972,371 | 0.58 | % | 817,480 | ||||||||
|
Alejandro Gustavo Elsztain
|
Second vice- chairman / Chief Executive Officer
|
3,911,210 | 0.78 | % | 1,314,289 | ||||||||
|
Gabriel A. G. Reznik
|
Director
|
- | - | - | |||||||||
|
Jorge Oscar Fernández
|
Director
|
3,000,000 | 0.53 | % | - | ||||||||
|
Fernando Adrián Elsztain
|
Director
|
- | - | - | |||||||||
|
David Alberto Perednik
|
Director / Chief Administrative Officer
|
22,016 | 0.01 | % | 29,727 | ||||||||
|
Pedro Damaso Labaqui Palacio
|
Director
|
- | - | - | |||||||||
|
Daniel Elias Mellicovsky
|
Director
|
- | - | - | |||||||||
|
Alejandro Gustavo Casaretto
|
Director/Regional manager of Agricultural Real Estate
|
61,438 | 0.01 | % | 23,790 | ||||||||
|
Salvador Darío Bergel
|
Alternate Director
|
- | - | - | |||||||||
|
Gastón Armando Lernoud
|
Alternate Director
|
2,903 | 0.00 | % | - | ||||||||
|
Enrique Antonini
|
Alternate Director
|
- | - | - | |||||||||
|
Eduardo Kalpakian
|
Alternate Director
|
- | - | - | |||||||||
|
Senior Management
|
|||||||||||||
|
Matias Gaivironsky
|
Chief Financial Officer
|
1,122 | 0.00 | % | - | ||||||||
|
Carlos Blousson
|
Chief Executive Officer of the International Operation
|
8,433 | 0.00 | % | - | ||||||||
|
Supervisory Committee
|
|||||||||||||
|
José Danieñ Abelovich
|
Member
|
- | - | - | |||||||||
|
Marcelo Héctor Fuxman
|
Member
|
- | - | - | |||||||||
|
Noemí Ivonne Cohn
|
Member
|
- | - | - | |||||||||
|
Roberto Daniel Murmis
|
Alternate member
|
- | - | - | |||||||||
|
Alicia Graciela Rigueira
|
Alternate member
|
- | - | - | |||||||||
|
Sergio Leonardo Kolaczyk
|
Alternate member
|
- | - | - | |||||||||
|
Executive Committee
|
|||||||||||||
|
Eduardo Sergio Elsztain
|
Member
|
189,078,240 | 38.79 | % | 84,591,744 | ||||||||
|
Saúl Zang
|
Member
|
2,972,371 | 0.58 | % | 817,480 | ||||||||
|
Alejandro Gustavo Elsztain
|
Member
|
3,911,210 | 0.78 | % | 1,314,289 | ||||||||
|
(1)
|
Includes (i) 186,051,574 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 873 common shares beneficially owned by Consultores Venture Capital Uruguay S.A. and (iii) 25,793 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
(2)
|
Pursuant to a prospectus, dated March 11, 2008 (the “Prospectus”) contained in our Registration Statement on Form F-3 No. 333-146011, filed with the Securities and Exchange Commission on September 12, 2007, we offered (the “Rights Offering”) to our common shareholders rights to subscribe for 180,000,000 new common shares, together with the right to receive 180,000,000 warrants (the “New Warrants”) to acquire additional common shares. Each common share entitled its holder to one right to subscribe for common shares. Each common share right entitled its holder to subscribe for 0.561141 new common shares, to subscribe at the same price for additional common shares remaining unsubscribed after the preemptive rights offering pursuant to its exercise of accretion rights, and to receive free of charge, for each new common share that it purchased pursuant to the Rights Offering, one New Warrant to purchase 0.33333333 additional common shares (this fraction was adjusted to 0.35100598 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009). The Bank of New York, as our ADS rights agent, made available to holders of our ADSs (each of which represents 10 common shares), rights to subscribe for new ADSs, together with the right to receive New Warrants to acquire additional common shares. Each ADS entitled its holder to one ADS right. Each ADS right entitled its holder to subscribe for 0.561141 new ADSs, to subscribe at the same price for additional common shares in the form of ADSs remaining unsubscribed after the preemptive rights offering pursuant to its exercise of accretion rights, and to receive free of charge, for each new ADS that it purchased pursuant to this offering, 10 New Warrants, each of which entitles such holder to purchase 0.33333333 additional common shares (this fraction was adjusted to 0.35100598 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009).
Prior to their expiration on May 22, 2015, the New Warrants are exercisable during the six-day period from and including the 17
th
through the 22
nd
day of each February, May, September and November (to the extent such dates are business days in New York City and in the City of Buenos Aires). We accept the exercise of New Warrants to purchase whole new common shares. The exercise price for new common shares to be purchased pursuant to the exercise of New Warrants is of US$ 1.68 and are payable in U.S. dollars (this price was adjusted to US$ 1.5954 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009). ADS holders wishing to obtain additional ADSs upon exercise of their New Warrants must deposit the common shares acquired under the New Warrants with The Bank of New York, as our depositary, to obtain ADSs in accordance with the terms of the deposit agreement.
|
|
Share Ownership as of June 30, 2012
|
||||||||
|
Shareholder
|
Number of Shares
|
Percentage
(4)
|
||||||
|
IFISA
(1)(2)
|
189,078,240 | 38.79 | % | |||||
|
Directors and officers
(3)
|
9,979,493 | 1.91 | % | |||||
|
National Social Security Agency (“ANSES”)
|
17,660,713 | 3.13 | % | |||||
|
Total
|
216,718,446 | 43.83 | % | |||||
|
|
(1)
|
Mr. Eduardo S. Elsztain is the president of (i) IFIS Limited (IFIS), a company incorporated under the laws of Bermuda and registered in Argentina under article 123 of the Argentine Corporations Law No. 19,550, located at Mintflower Place 4th floor, 8 Par-La-Ville Road, Hamilton HM 08, Bermuda, and (ii) IFISA, a company incorporated under the laws of Uruguay and registered in Argentina under article 123 of the Argentine Corporations Law No. 19,550, located at Road 8, km 17,500, Zonamérica Building1, store 106, Montevideo, Uruguay, which is 100% owned by IFIS. Mr. Elsztain is the beneficial owner of 34.36% of IFIS capital stock, which owns 100% of IFISA.
|
|
|
(2)
|
As a result, Mr. Elsztain may be deemed beneficial owner of 38.79% of our total shares, which includes (i) 186,051,574 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 873 common shares beneficially owned by Consultores Venture Capital Uruguay S.A. and (iii) 25,793 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
|
(3)
|
Includes only direct ownership of our Directors and Senior Management, other than Eduardo S. Elsztain.
|
|
|
(4)
|
On a fully diluted basis.
|
|
As of June 30,
(5)
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
IFISA
(1)(2)
|
38.8 | % | 38.2 | % | 37.5 | % | 34.7 | % | 32.5 | % | ||||||||||
|
D.E. Shaw & Co L.P.
(3)
|
0.0 | % | 8.1 | % | 9.4 | % | 8.1 | % | 7.2 | % | ||||||||||
|
Directors and officers
(4)
|
1.9 | % | 1.3 | % | 1.4 | % | 1.2 | % | 1.0 | % | ||||||||||
|
National Social Security Agency (ANSES)
|
3.1 | % | 3.1 | % | 3.5 | % | 2.9 | % | 3.2 | % | ||||||||||
|
|
(1)
|
Mr. Eduardo S. Elsztain is the president of (i) IFIS Limited (IFIS), a company incorporated under the laws of Bermuda and registered in Argentina under article 123 of the Argentine Corporations Law No. 19,550, located at Mintflower Place 4th floor, 8 Par-La-Ville Road, Hamilton HM 08, Bermuda, and (ii) IFISA, a company incorporated under the laws of Uruguay and registered in Argentina under article 123 of the Argentine Corporations Law No. 19,550, located at Road 8, km 17,500, Zonamérica Building1, store 106, Montevideo, Uruguay, which is 100% owned by IFIS. Mr. Elsztain is the beneficial owner of 34.36% of IFIS capital stock, which owns 100% of IFISA
|
|
|
(2)
|
As a result, Mr. Elsztain may be deemed beneficial owner of 38.79% of our total shares, which includes (i) 186,051,574 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 873 common shares beneficially owned by Consultores Venture Capital Uruguay S.A. and (iii) 25,793 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
|
(3)
|
According to the Form filed with the SEC as of June 30, 2012.
|
|
|
(4)
|
Includes only direct ownership of our Directors and Senior Management, other than Eduardo S. Elsztain.
|
|
|
(5)
|
On a fully diluted basis.
|
|
•
|
advises with respect to the investment of our capital in all aspects of agricultural operations, including, among others, sales, marketing, distribution, financing, investments, technology and business proposals;
|
|
|
•
|
acts on our behalf in such transactions, negotiating the prices, conditions, and other terms of each operation; and
|
|
|
•
|
gives advice regarding securities investments with respect to such operations.
|
|
•
|
5% of such net profits is allocated to our legal reserve, until such reserve amounts to 20% of our capital stock;
|
|
|
•
|
a certain amount determined at a shareholders’ meeting is allocated to compensation of our directors and the members of our supervisory committee; and
|
|
|
•
|
additional amounts are allocated for the payment of dividends or to optional reserve funds, or to establish reserves for whatever other purpose our shareholders determine.
|
|
Year
|
Total Dividend
|
Dividend per Common Share
(1)
|
||||||
|
(millions of Pesos)
|
(Pesos)
|
|||||||
|
1996
|
— | — | ||||||
|
1997
|
— | — | ||||||
|
1998
|
3.8 | 0.099 | ||||||
|
1999
|
11.0 | 0.092 | ||||||
|
2000
|
1.3 | 0.011 | ||||||
|
2001
|
8.0 | 0.030 | ||||||
|
2002
|
— | — | ||||||
|
2003
|
1.5 | 0.012 | ||||||
|
2004
|
3.0 | 0.020 | ||||||
|
2005
|
10.0 | 0.059 | ||||||
|
2006
|
5.5 | 0.024 | ||||||
|
2007
|
8.3 | 0.026 | ||||||
|
2008
|
20.0 | 0.040 | ||||||
|
2009
|
60.0 | 0.121 | ||||||
|
2010
|
- | - | ||||||
|
2011 (2)
|
69.0 | 0.139 | ||||||
|
2011 (3)
|
63.8 | 0.128 | ||||||
|
•
|
Before attribution: 0.33333333
|
|
|
•
|
After attribution: 0.35100598
|
|
•
|
Before attribution: US$ 1.6800
|
|
|
•
|
After attribution: US$ 1.5954
|
|
•
|
Ratio previous to the allotment: 0.33333333;
|
|
|
•
|
Ratio after the allotment (current): 0.35100598.
|
|
•
|
Price previous to the allotment: US$ 1.6800;
|
|
|
•
|
Current price after the allotment: US$1.5954.
|
|
As of June 30,
|
||||||||
|
2011
|
2012
|
|||||||
|
Market capitalization (Ps.billion)
|
1,593.19 | 1,979.10 | ||||||
|
Average daily trading volume (Ps.million)
|
52.83 | 46.05 | ||||||
|
Number of listed companies
|
106 | 104 | ||||||
|
|
•
|
Commercial activities with respect to cattle and products pertaining to farming and animal husbandry;
|
|
|
•
|
Real estate activities with respect to urban and rural properties;
|
|
|
•
|
Financial activities, except for those regulated by Law No. 21,526 of financial entities;
|
|
|
•
|
Farming and animal husbandry activities, for properties owned by us or by third parties; and
|
|
|
•
|
Agency and advice activities for which there is not required a specific qualifying title.
|
|
|
•
|
the issuance is expressly included in the list of matters to be addressed at the shareholders’ meeting; and
|
|
|
•
|
the shares to be issued are to be paid in-kind or in exchange for payment under pre-existing obligations.
|
|
•
|
matters that may not be approved at an ordinary shareholders’ meeting;
|
|
|
•
|
the amendment of our bylaws;
|
|
|
•
|
reductions in our share capital;
|
|
|
•
|
redemption, reimbursement and amortization of our shares;
|
|
|
•
|
mergers, and other corporate changes, including dissolution and winding-up;
|
|
|
•
|
limitations or suspensions to preemptive rights to the subscription of the new shares; and
|
|
|
•
|
issuance of debentures, convertible negotiable obligations and bonds that not qualify as notes (obligaciones negociables).
|
|
•
|
advanced winding-up of the company;
|
|
|
•
|
transfer of the domicile of the company outside of Argentina;
|
|
|
•
|
fundamental change to the purpose of the company;
|
|
|
•
|
total or partial mandatory repayment by the shareholders of the paid-in capital; and
|
|
|
•
|
a merger or a spin-off, when our company will not be the surviving company.
|
|
•
|
In the event of liquidation, dissolution or winding-up of our company, our assets are
|
|
|
•
|
to be applied to satisfy its liabilities; and
|
|
|
•
|
to be proportionally distributed among holders of preferred stock in accordance with the terms of the preferred stock. If any surplus remains, our shareholders are entitled to receive and share proportionally in all net assets available for distribution to our shareholders, subject to the order of preference established by our bylaws.
|
|
•
|
to cancel such shares and only after a decision to reduce our capital stock (with shareholder approval at an extraordinary shareholders’ meeting (asamblea extraordinaria);
|
|
|
•
|
to avoid significant damage to our company under exceptional circumstances, and then only using retained earnings or free reserves that have been fully paid, which action must be ratified at the following ordinary shareholders’ meeting; or
|
|
|
•
|
in the case of the acquisition by a third-party of our common shares.
|
|
•
|
the shares to be acquired shall be fully paid,
|
|
|
•
|
there shall be a board of directors’ resolution containing a report of our supervisory committee or audit committee. Our board of director’s resolution must provide the purpose of the acquisition, the maximum amount to be invested, the maximum number of shares or the maximum percentage of capital that may be acquired and the maximum price to be paid for our shares. Our board of directors must give complete and detailed information to both shareholders and investors,
|
|
|
•
|
the purchase shall be carried out with net profits or with free or optional reserves, and we must prove to the Comisión Nacional de Valores that we have the necessary liquidity and that the acquisition will not affect our solvency,
|
|
|
•
|
under no circumstances may the shares acquired by our company, including those that may have been acquired before and held by us as treasury stock, be more than 10% of our capital stock or such lower percentage established by the Comisión Nacional de Valores after taking into account the trading volume of our shares.
|
|
•
|
in the case of acquisitions in the open market, the amount of shares purchased daily cannot exceed 25% of the mean daily traded volume of our shares during the previous 90 days.
|
|
|
•
|
in either case, the Comisión Nacional de Valores can require that the acquisition be carried out through a public offering if the shares to be purchased represent a significant percentage in relation to the mean traded volume.
|
|
•
|
approved by a resolution of the board of directors with a report of its supervisory committee,
|
|
|
•
|
notice must be given to the Comisión Nacional de Valores and the Buenos Aires Stock Exchange, and notice must be published in the Boletín of the Buenos Aires Stock Exchange or in a widely circulated newspaper in Argentina,
|
|
|
•
|
be carried out with net profits or free reserves from the last financial statements and approved by the board of directors,
|
|
|
•
|
the board of directors has to prove to the Comisión Nacional de Valores, that the company has the necessary liquidity and that the acquisition does not affect its solvency,
|
|
|
•
|
all shares acquired by the company, including those that may have been acquired before and held by it as treasury stock, may not exceed 10% of its capital stock.
|
|
|
i)
|
Inflows of funds made by Multilateral and Bilateral Credit Agencies, either directly or through their related agencies.
|
|
|
ii)
|
Financial indebtedness with non-resident financial or private sector, to the extent the funds, net of taxes and expenses, are applied to the purchase of foreign currency for the payment of external debt services or the formation of long-term assets.
|
|
|
iii)
|
Any other financial indebtedness with non-resident financial or private sector, to the extend the inflows had been incurred and repaid in an average term no less than two years, including principal and interests and, to the extent, the funds are applied to investment in non financial assets by the private sector.
|
|
|
iv)
|
Foreign currency settlements by argentine residents derived from foreign currency loans granted by local financial institutions.
|
|
|
v)
|
Direct investment contributions in local companies (pursuant to Communication “A” 4662 which defines “direct investment”as the participation in the capital stock which must be no less than 10%) and sale of interests in the capital stock of local companies to direct investors.
|
|
·
|
purchase up to US$ 2,000,000 per month for the following purposes: real estate investments abroad, loans to nonresidents, contributions by residents of direct investments abroad, off-shore portfolio investments by individuals, other off-shore investments by residents, off-shore portfolio investments by legal entities, purchase of foreign banknotes to be held in Argentina and purchases of traveler checks, and donations.
|
| · |
Formation of off- shore assets for subsequent allocation for specific purposes: Up to January 27, 2012, individuals and legal entities domiciled in Argentina were authorized to purchase foreign currency without any limitation for the purpose of making direct investments abroad involving the production of non-financial goods and services, always provided that certain conditions are met (Communication “A” 5236, item 4.1).
|
|
| · |
Formation of off-shore assets for subsequent allocation without specific purposes: individuals who were Argentine residents, legal entities organized in Argentina and trust set up with contributions from the national public sector were authorized to purchase up to US$2,000,000 per month for the following purposes: : real estate investments abroad, loans to nonresidents, contributions by residents of direct investments abroad, off-shore portfolio investments by individuals, other off-shore investments by residents, off-shore portfolio investments by legal entities, purchase of foreign banknotes to be held in Argentina and purchases of traveler checks, and donations (Communication “A” 5236, item 4.2).
|
|
|
A.
|
The entities authorized to deal in foreign exchange previously inquire and register the transaction through the Inquiry program and the transaction is “Validated”.
|
|
|
B.
|
The foreign currency purchased is not allocated to the purchase in the over-the-counter market of securities issued by residents or representing them, or issued by nonresidents and traded in Argentina. The previous consent is required when such allocation is effected by settling the purchase within twenty (20) business days following the date of access to the MULC.
|
|
|
C.
|
Annual purchases in excess of US$ 250,000:
|
|
|
A.
|
Individuals: the broker entity must verify that the funds applied to the amounts purchased do not exceed the sum of:
|
|
|
i.
|
the assets reported as investments in local financial assets and cash holdings in local currency as reflected in the most recent personal asset return that has become due;
|
|
|
ii.
|
the proceeds from the realization in Argentina, in local currency, of the actual recordable assets and foreign banknotes consistent with the tax return and income for the period;
|
|
|
iii.
|
income accrued during the calendar year that has been subject to income tax withholdings,
|
|
|
iv.
|
gains accrued during the year from financial assets not subject to income tax; and
|
|
|
v.
|
inheritance amounts received during the year.
|
|
|
B.
|
Legal Entities: the broker entity must verify that the sum of the funds allocated to foreign currency purchases for these purposes does not exceed:
|
|
|
i.
|
The amount of the accounting shareholders’ equity as of the closing of the last fiscal year previously ended,
|
|
|
ii.
|
less investments made as of such date in off-shore assets, local deposits in foreign currency, interests in other local companies, distributions of profits and dividends approved before the balance sheet’s closing date,
|
|
|
iii.
|
plus income accrued after the fiscal year’s closing date and sales in the local market of foreign banknotes.
|
|
|
a.
|
Up to 5 business day prior to the due date of each interest installment and to pay interest accrued within such interest period;
|
|
|
b.
|
To pay interest accrued as from the date of the settlement of the disbursement through the local foreign exchange market; or
|
|
|
c.
|
To pay interest accrued as from the date of the actual disbursement; provided that the funds disbursed abroad were credited in correspondent accounts of entities authorized to settle such funds through the local exchange market, within 48 hours as from the date of their disbursement.
|
|
|
a.
|
within 30 calendar days prior to the stated maturity of the applicable obligation; provided that the funds disbursed under such obligation have remained in Argentina for at least 365 days; or
|
|
|
b.
|
with the anticipation required from an operating standpoint in order to pay to the creditor at maturity, in case of principal installments the payment of which depends on the satisfaction of specific conditions expressly contemplated in the contracts executed by and between the parties involved.
|
|
|
a)
|
The money laundering law creates the Financial Information Unit (UIF) who is in charge of the analysis, treatment and transmission of information in order to prevent and impede the money laundering originating from, among others:Crimes related to the traffic and illegal commercialization of drugs (Law N° 23,737)
|
|
|
b)
|
Crimes related to arms traffic (Law N° 22,415);
|
|
|
c)
|
Crimes related to illegal association o terrorist association
|
|
|
d)
|
Crimes committed by illegal associations organized to commit crimes for political or racial purposes;
|
|
|
e)
|
Crimes against Public Administration
|
|
|
f)
|
Crimes of minor’s prostitution and child pornography
|
|
|
g)
|
Crimes related to terrorism financing
|
|
•
|
a bank;
|
|
|
•
|
a dealer in securities or currencies;
|
|
|
•
|
a financial institution;
|
|
|
•
|
a regulated investment company;
|
|
|
•
|
a real estate investment trust;
|
|
|
•
|
an insurance company;
|
|
|
•
|
a tax exempt organization;
|
|
|
•
|
a person holding our common shares or ADSs as part of a hedging, integrated or conversion transaction, constructive sale or straddle;
|
|
|
•
|
a trader in securities that has elected the mark-to-market method of accounting for your securities;
|
|
|
•
|
a person liable for alternative minimum tax;
|
|
|
•
|
a person who owns or is deemed to own 10% or more of the voting stock of our company;
|
|
|
•
|
a partnership or other pass-through entity for United States federal income tax purposes; or
|
|
|
•
|
a person whose “functional currency” is not the U.S. dollar.
|
|
•
|
an individual citizen or resident of the United States;
|
|
|
•
|
a corporation created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
|
|
•
|
an estate the income of which is subject to United States federal income taxation regardless of its source; or
|
|
|
•
|
a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person.
|
|
•
|
The tax on gratuitous transmission of property is applicable to any enrichment resulting from transmissions made for no consideration, including: inheritances, legacies, donations, inheritance advance payments or any other event that implies a gratuitous monetary enrichment.
|
|
•
|
The tax on gratuitous transmission of property is payable by individuals and artificial persons that are beneficiaries of a gratuitous transmission of property.
|
|
•
|
For taxpayers domiciled in the Province of Buenos Aires, the tax on gratuitous transmission of property is applicable over the total amount of the gratuitous enrichment, in respect of property situated both in and outside of the Province of Buenos Aires. Instead, for taxpayers domiciled outside of the Province of Buenos Aires, the tax on gratuitous transmission of property is applicable only over the gratuitous enrichment resulting from the transmission of such property as is situated within the Province of Buenos Aires.
|
|
•
|
The following property, among others
,
is deemed situated in the Province of Buenos Aires (i) securities and shares of stock, membership or equity interests and other negotiable instruments representing capital stock, issued by governmental or private entities and companies domiciled in the Province of Buenos Aires; (ii) securities, shares of stock and other negotiable instruments issued by private entities or companies domiciled in a different jurisdiction that were physically situated in the Province of Buenos Aires at the time of their transmission; and (iii) securities, shares of stock and other negotiable instruments representing capital stock or its equivalent issued by entities or companies domiciled in another jurisdiction which are also physically situated in another jurisdiction, in proportion to the issuers’ assets situated in the Province of Buenos Aires.
|
|
•
|
Gratuitous transmissions of property are exempt from tax when their aggregate value, excluding deductions, exemptions and exclusions, is equal to or lower than $ 60,000 and it rises to $250.000 in the case of parents, children and spouse.
|
|
•
|
Step-up rates from 4% to 15.9% have been established, based on the degree of kinship and taxable base involved.
|
|
As of June 30, 2012
Expected contractual maturity date
|
||||||||||||||||||||||||
|
Less than a
year (13)
|
1-2 years
|
2-3 years
|
3-4 years
|
More than 4 years
|
Total
|
|||||||||||||||||||
|
(U$S million equivalent) (1)(2)
|
||||||||||||||||||||||||
|
Fixed rate debt
(U$S):
|
||||||||||||||||||||||||
|
Principal payment (3)
|
4.2 | — | — | — | — | 4.2 | ||||||||||||||||||
|
Principal payment (4)
|
23.9 | — | — | — | — | 23.9 | ||||||||||||||||||
|
Principal payment (5)
|
2.1 | — | — | — | — | 2.1 | ||||||||||||||||||
|
Principal payment (6)
|
1.4 | — | 60.0 | — | — | 61.4 | ||||||||||||||||||
|
Fixed rate debt (U$S)
:
|
||||||||||||||||||||||||
|
Principal Payment (12)
|
28.7 | 2.2 | 1.2 | 9.7 | — | 41.8 | ||||||||||||||||||
|
Floating rate debt (PS.)
:
|
||||||||||||||||||||||||
|
Principal Payment (7)
|
15.3 | — | — | — | — | 15.3 | ||||||||||||||||||
|
Principal Payment (8)
|
12.0 | 23.7 | — | — | — | 35.7 | ||||||||||||||||||
|
Principal Payment (9)
|
0.1 | 31.5 | — | — | — | 31.6 | ||||||||||||||||||
|
Principal Payment (10)
|
0.1 | 6.0 | 11.9 | — | — | 18.0 | ||||||||||||||||||
|
Principal Payment (11)
|
31.1 | — | — | — | — | 31.1 | ||||||||||||||||||
|
(1)
|
Dollar-denominated loans were converted to Pesos at an exchange rate of Ps.4.527 per U.S. Dollar.
|
|
(2)
|
Seller financing not included.
|
|
(3)
|
Corresponds to the Cresud note Class IV, denominated in U.S. Dollars.
|
|
(4)
|
Corresponds to the Cresud note Class VI, denominated in U.S. Dollars.
|
|
(5)
|
Corresponds to the Cresud note Class VII, denominated in U.S. Dollars.
|
|
(6)
|
Corresponds to the Cresud note Class VIII, denominated in U.S. Dollars.
|
|
(7)
|
Corresponds to the Cresud note Class V, denominated in Argentine Pesos.
|
|
(8)
|
Corresponds to the Cresud note Class IX, denominated in Argentine Pesos.
|
|
(9)
|
Corresponds to the Cresud note Class X, denominated in Argentine Pesos.
|
|
(10)
|
Corresponds to the Cresud note Class XI, denominated in Argentine Pesos.
|
|
(11)
|
Peso denominated bank loans.
|
|
(12)
|
U.S. Dollar denominated bank loans.
|
|
Crops/SWAP
|
Tons
|
Margins
|
Premium paid or (collected)
|
Premium at fair value
|
Gain (loss) for valuation
at year-end at fair value
|
|||||||||||||||
|
Sell
|
||||||||||||||||||||
|
Corn
|
1,100 | 39 | - | - | 132 | |||||||||||||||
|
Soybean
|
11,600 | 625 | - | - | (210 | ) | ||||||||||||||
|
Wehat
|
2,100 | 75 | - | - | (53 | ) | ||||||||||||||
|
Options
|
||||||||||||||||||||
|
Sell Put
|
||||||||||||||||||||
|
Corn
|
2,540 | - | (76 | ) | (59 | ) | 17 | |||||||||||||
|
Purchase Put
|
||||||||||||||||||||
|
Corn
|
2,540 | - | 160 | 126 | (34 | ) | ||||||||||||||
|
Soybean
|
6,800 | - | 933 | 686 | (247 | ) | ||||||||||||||
|
Purchase call Soybean
|
1,900 | - | 47 | 65 | 18 | |||||||||||||||
|
Swap
|
||||||||||||||||||||
|
Interest rate
|
- | - | - | - |
(a) 959
|
|||||||||||||||
|
Total
|
28,580 | 739 | 1,064 | 818 | 582 | |||||||||||||||
|
Crops/US$
|
Tons
|
To collect/ (to pay) ($Arg)
|
||||||
|
Futures
|
||||||||
|
|
||||||||
|
Currency US$
|
0 | 540 | ||||||
|
Currency US$
|
0 | (18,600 | ) | |||||
|
Options
|
||||||||
|
Currency US$
|
0 | (521 | ) | |||||
|
Commodities
|
||||||||
|
Accumulator
|
||||||||
|
Soybean
|
75 | (17,100 | ) | |||||
|
Futures in Corn
|
0 | 152 | ||||||
|
Accumulator Corn
|
24 | (5,135 | ) | |||||
|
Total
|
99 | (40,664 | ) | |||||
|
As of June 30, 2012
|
||||||||||
|
Expected contractual maturity date
(1)()
|
||||||||||
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
Fair
Value
(6)
|
Average
Interest
Rate
|
|||
|
(U$S million equivalent)
|
||||||||||
|
Significant liabilities
|
||||||||||
|
Fixed rate debt (US$):
|
||||||||||
|
Principal payment and accrued interest
(2)
|
5.2
|
150.0
|
155.2
|
125.2
|
8.5
|
|||||
|
Principal payment and accrued interest
(3)
|
7.7
|
150.0
|
157.7
|
128.4
|
11.5
|
|||||
|
Principal payment and accrued interest
(4)
|
8.8
|
25.4
|
34.2
|
7.45
|
||||||
|
Principal payment and accrued interest
(5)
|
1.4
|
31.7
|
33.1
|
10
|
||||||
|
Principal payment and accrued interest
(6)
|
1.3
|
120
|
121.3
|
99.1
|
7.88
|
|||||
|
Variable rate debt (US$):
|
||||||||||
|
Principal payment and accrued interest
(7)
|
81.2
|
81.2
|
Float
|
|||||||
|
Variable rate debt (Ps.)
(8)
:
|
||||||||||
|
Principal payment and accrued interest
(9)
|
65.3
|
11.3
|
76.6
|
Float
|
||||||
|
Principal payment and accrued interest
(10)
|
52.6
|
52.6
|
Float
|
|||||||
|
Principal payment and accrued interest
(11)
|
7.1
|
7.1
|
Float
|
|||||||
|
(1)
|
Seller financing not included.
|
|
(2)
|
Corresponds to our note due 2017.
|
|
(3)
|
Corresponds to our note due 2020.
|
|
(4)
|
Corresponds to the series IV note due 2014.
|
|
(5)
|
Corresponds to APSA Convertible Notes. See “Operating and Financial Review and Prospects—Indebtedness—Convertible Notes.”
|
|
(6)
|
Corresponds to APSA series I notes due 2017. Debt issuance cost not included.
|
|
(7)
|
Dollar-denominated bank loans.
|
|
(8)
|
Peso-denominated loans were converted to Dollars at an exchange rate of Ps.4.527 per U.S. Dollar
|
|
(9)
|
Corresponds to the series III note due 2013.
|
|
(10)
|
Ps. denominated bank loans.
|
|
(11)
|
Corresponds to APSA short term bank loans.
|
|
|
•
|
Require any additional and complementary documentation related to this analysis;
|
|
|
•
|
Verify the independence of the external auditors;
|
|
|
•
|
Analyze different kinds of services that the external auditor would provide to the company. This description must also include an estimate of the fees payable for such services, specifically in order to maintain the principle of independence;
|
|
|
•
|
Inform the fees billed by the external auditor, separating the services related to the Audit Committee and other special services that could be not included as fees related to the Audit Committee;
|
|
|
•
|
Take notice of any strategy proposed by of the external auditors and review it in accordance with the reality other business and the risks involved;
|
|
|
•
|
Analyze and supervise the working plan of the external auditors considering the business’ reality and the estimated risks;
|
|
|
•
|
Propose adjustments (if necessary) to such working plan;
|
|
|
•
|
Hold meetings with the external auditors in order to: (a) analyze the difficulties, results and conclusions of the proposed working plan; (b) analyze eventual possible conflicts of interests, related party transactions, compliance with the legal framework and information transparency;
|
|
|
•
|
Evaluate the performance of external auditors and their opinion regarding the Financial Statements.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share (Ps.)
|
Total Number of Shares Purchased as Part of the Publicly Announced Plan
|
Maximum Number of Shares that may be yet in Purchased under the plan
|
||||||||||||
|
08/29/08 – 08/31/08
|
31,000 | 3.38 | 31,000 | 9,969,000 | ||||||||||||
|
09/01/08 – 09/30/08
|
2,122,886 | 3.36 | 2,153,886 | 7,846,114 | ||||||||||||
|
10/01/08 – 10/31/08
|
9,650,493 | 2.03 | 11,804,379 | 18,195,621 | ||||||||||||
|
11/01/08 – 11/30/08
|
5,756,140 | 2.02 | 17,560,519 | 12,439,481 | ||||||||||||
|
12/01/08 – 12/31/08
|
4,382,783 | 2.63 | 21,943,302 | 8,056,698 | ||||||||||||
|
01/01/09 – 01/31/09
|
2,047,461 | 2.94 | 23,990,763 | 6,009,237 | ||||||||||||
|
02/01/09 – 02/28/09
|
2,173,860 | 2.70 | 26,164,623 | 3,835,377 | ||||||||||||
|
03/01/09 – 03/31/09
|
563,692 | 2.61 | 26,728,315 | 3,271,685 | ||||||||||||
|
04/01/09 – 04/30/09
|
428,052 | 2.91 | 27,156,367 | 2,843,633 | ||||||||||||
|
05/01/09 – 05/31/09
|
2,843,633 | 3.45 | 30,000,000 | - | ||||||||||||
|
Total
|
30,000,000 | |||||||||||||||
|
NASDAQ Standards for US companies
|
CRESUD’S CORPORATE PRACTICES
|
|
Rule 5250(d) - Distribution of Annual and Interim Reports.
|
In lieu of the requirements of Rule
5250(d)
, we follow Argentine law, which requires that companies issue publicly a Spanish language annual report, including annual Audited Consolidated Financial Statements prepared in accordance with generally accepted accounting principles in Argentina, by filing such annual report with the
Comisión Nacional de Valores
and the Buenos Aires Stock Exchange, within 70 calendar days following the close of our fiscal year. Interim reports must be filed with the
Comisión Nacional de Valores
and the Buenos Aires Stock Exchange within 42 calendar days following the close of each fiscal quarter. The Buenos Aires Stock Exchange publishes the annual reports and interim reports in the Buenos Aires Stock Market Bulletin and makes the bulletin available for inspection at its offices. In addition, we provide our shareholders annual and interim financial reports upon request. English language translations of our annual reports and interim reports are filed with the SEC on Form 20-F and Form 6K, respectively. We also send the English language translation of our annual report and quarterly press releases related to the interim financial and operating results to the
Comisión Nacional de Valores
which posts them on its website. Furthermore, under the terms of the Deposit Agreement, dated as of March 18, 1997, among us, The Bank of New York, as depositary, and owners of ADSs issued thereunder, we are required to furnish The Bank of New York with, among other things, English language translations of our annual reports. Annual reports are available for inspection by ADR holders at the offices of The Bank of New York located at, 101 Barclay Street, 22
nd
Floor, New York, New York. Finally, Argentine law requires that 20 calendar days before the date of a shareholders’ meeting, the board of directors must provide to our shareholders, at our executive office or through electronic means, all information relevant to the shareholders’ meeting, including copies of any documents to be considered by the shareholders (which includes the annual report).
|
|
Rule 5605(b)(1) - Majority of Independent Directors.
|
In lieu of the requirements of Rule 5605(b)(1),, we follow Argentine law which does not require that a majority of the board of directors be comprised of independent directors. Argentine law instead requires that public companies in Argentina must have a sufficient number of independent directors to be able to form an audit committee of at least three members, the majority of which must be independent pursuant to the criteria established by the
Comisión Nacional de Valores
.
|
|
Rule 5605(b)(2) - Executive Sessions of the Board of Directors.
|
In lieu of the requirements of Rule 5605(b)(2), we follow Argentine law which does not require independent directors to hold regularly scheduled meetings at which only such independent directors are present (i.e., executive sessions). Our board of directors as a whole is responsible for monitoring our affairs. In addition, under Argentine law, the board of directors may approve the delegation of specific responsibilities to designated directors or non-director managers. Also, it is mandatory for public companies to form a supervisory committee (composed of “syndics”) which is responsible for monitoring our legal compliance under Argentine law and compliance with our by-laws. Finally, our audit committee has regularly scheduled meetings and, as such, such meetings will serve a substantially similar purpose as executive sessions.
|
|
Rule 5605(d)(B) - Compensation of Officers.
|
In lieu of the requirements of Rule 5605(d)(B), we follow Argentine law which does not require companies to form a compensation committee comprised solely of independent directors. For the determination of the compensation of the chief executive officer and all other executive officers no decision of a majority of independent directors or a compensation committee comprised solely of independent directors is required under Argentine law. Under Argentine law, the board of directors is the corporate body responsible for determining the compensation of the chief executive officer and all other executive officers, so long as they are not directors. In addition, under Argentine law, the audit committee shall give its opinion about the reasonableness of management’s proposals on fees and option plans for our directors or managers.
|
|
Rule 5605(e) - Nomination of Directors.
|
In lieu of the requirements of Rule 5605(e), we follow Argentine law which requires that directors be nominated directly by the shareholders at the shareholders’ meeting and that they be selected and recommended by the shareholders themselves. Under Argentine law, it is the responsibility of the ordinary shareholders’ meeting to appoint and remove directors and to set their compensation.
|
|
Rule 5605(c)(1) - Audit Committee Charter.
|
In lieu of the requirements of Rule 5605(c)(1), we follow Argentine law which requires that audit committees have a charter but does not require that companies certify as to the adoption of the charter nor does it require an annual review and assessment thereof. Argentine law instead requires that companies prepare a proposed plan or course of action with respect to those matters which are the responsibility of our audit committee. Such plan or course of action could, at the discretion of our audit committee, include a review and assessment of the audit committee charter. We believe that we are in compliance with the requirements for audit committee charters provided for in the Sarbanes Oxley Act.
|
|
Rule 5605(c)(2) - Audit Committee Composition.
|
Argentine law does not require that companies have an audit committee comprised solely of independent directors and it is equally not customary business practice in Argentina to have such a committee. Argentine law instead requires that companies establish an audit committee with at least three members comprised of a majority of independent directors as defined by Argentine law. Nonetheless, although not required by Argentine law, hawse have a three member audit committee comprised of entirely independent directors in accordance with Rule 10(A)-3(b)(1) of the General rules and regulations promulgated under the Securities Exchange Act of 1934, as independence is defined in Rule 10(A)-3(b)(1). Further, Argentine law does not require companies to identify or designate a financial expert. As such, Although all the members of the audit committee have large corporate experience, as of the date of this annual report, the Board of Directors have not named designated a financial expert in accordance with the relevant SEC ruleson the audit committee. Although it is noted that all members of the audit committee have had significant corporate experience. In addition, hawse have a supervisory committee (“comisión fiscalizadora”) composed of three ‘syndics’ which are in charge of monitoring the legality, under Argentine law, of the actions of our board of directors and the conformity of such actions with our by-laws.
|
|
Rule 5620(c) - Quorum.
|
In lieu of the requirements of Rule 4350(f), we follow Argentine law and our bylaws, which distinguish between ordinary meetings and extraordinary meetings and require, in connection with ordinary meetings, that a quorum consist of a majority of stocks entitled to vote. If no quorum is present at the first meeting, a second meeting may be called, in which the shareholders present, regardless of their number, constitute a quorum. Resolutions may be adopted by an absolute majority of the votes present. Argentine law, and our bylaws, requires in connection with extraordinary meetings, that a quorum consist of 60% of the stock entitled to vote. However, if such quorum is not present at the first meeting, our bylaws provide that a second meeting may be called and may be held with the number of shareholders present. In both ordinary and extraordinary meetings, decisions are adopted by an absolute majority of votes present at the meeting, except for certain fundamental matters (such as mergers and spin-offs (when we are not the surviving entity and the surviving entity is not listed on any stock exchange), anticipated liquidation, change in its domicile outside of Argentina, total or partial recapitalization of its statutory capital following a loss, any transformation in our corporate legal form or a substantial change in our corporate purpose, or the issue of bonds) which require an approval by vote of the majority of all the stock entitled to vote (all stock being entitled to only one vote.
|
|
Rule 5620(b) -- Solicitation of Proxies.
|
In lieu of the requirements of Rule 5620(b), we follow Argentine law which requires that notices of shareholders’ meetings be published, for five consecutive days, in the Official Gazette and in a widely published newspaper in Argentina no earlier than 45 calendar days prior to the meeting and at least 20 calendar days prior to such meeting. In order to attend a meeting and be listed on the meeting registry, shareholders are required to submit evidence of their book-entry share account held at Caja de Valores up to three business days prior to the scheduled meeting date. If entitled to attend the meeting, a shareholder may be represented by proxy (properly executed and delivered with a certified signature) granted to any other person, with the exception of a director, syndic, member of the Comisión fiscalizadora, manager or employee of the issuer, which are prohibited by Argentine law from acting as proxies. In addition, our ADS holders receive, prior to the shareholders’ meeting, a notice listing the matters on the agenda, a copy of the annual report and a voting card.
|
|
Rule 5630(s) -- Conflicts of Interest
|
In lieu of the requirements of Rule 5630(a), we follow Argentine law which requires that related party transactions be approved by the audit committee when the transaction exceeds one percent (1%) of the corporation’s net worth, measured pursuant to the last audited balance sheet, so long as the relevant transaction exceeds the equivalent of three hundred thousand Argentine Pesos (Ps. 300,000). Directors can contract with the corporation only on an arm’s length basis. If the contract is not in accordance with prevailing market terms, such transaction must be pre-approved by the board of directors (excluding the interested director). In addition, under Argentine law, a shareholder is required to abstain from voting on a business transaction in which its interests may be in conflict with the interests of the company. In the event such shareholder votes on such business transaction and such business transaction would not have been approved without such shareholder’s vote, such shareholder may be liable to the company for damages and the resolution may be declared void.
|
|
Exhibit No.
|
Description of Exhibit
|
|
1.1*
|
By-laws (
Estatutos)
of the registrant, which serve as the registrant’s articles of incorporation and by-laws, and an English translation thereof.
|
|
English translation of the amendment to the bylaws.
|
|
|
2.1*******
|
|
|
4.1*
|
Consulting Agreement among Cresud S.A.C.I.F. y A. and Dolphin Fund Management S.A. dated October 25, 1994.
|
|
Agreement for the exchange of Corporate Service between we, IRSA and Alto Palermo, dated June 30, 2004.
|
|
|
4.5******
|
|
|
4.6
*******
|
English translation of the Forth Agreement for the Implementation of the Amendment to the Corporate Services Master Agreement, dated July 11, 2011. |
| 4.7 | English translation of the Fifth Agreement for the Implementation of the Amendment to the Corporate Services Master Agreement, dated October 15, 2012. |
|
8.1
|
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
| * | Incorporated herein by reference to the exhibit to the registrant’s registration statement on Form F-1 (File No. 333-06548) filed with the SEC on March 3, 1997. |
| ** |
Incorporated herein by reference to the report statement on Form 6-K (File No. 333-06548) filed with the SEC on July 1, 2004.
|
| *** |
Incorporated herein by reference to the registrant’s report on Form 6-K (File No. 333-06548) filed with the SEC on August 1, 2005.
|
| **** | Incorporated herein by reference to the annual report on Form 20-F (File No. 333-06548) filed with the SEC on December 27, 2007. |
| ***** | Incorporated herein by reference to the annual report on Form 20-F (File No. 333-06548) filed with the SEC on December 30, 2009 |
| ****** | Incorporated herein reference to the annual report on Form 20-F (File No. 333-06548) filed with the SEC on December 30, 2010. |
| ******* |
Incorporated herein by reference to the annual report on Form 20-F (File No. 333-06548) filed with the SEC on December 28, 2011.
|
| CRESUD SOCIEDAD ANÓNIMA COMERCIAL INMOBILIARIA FINANCIERA Y AGROPECUARIA | |||
|
Date: October 31, 2012
|
By:
|
/s/ Alejandro G. Elsztain | |
| Alejandro G. Elsztain | |||
| Chief Executive Officer | |||
|
Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria
|
Page |
|
F - 2
|
|
|
F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7
|
|
|
F - 11
|
| PRICE WATERHOUSE & Co. S.R.L. | |||
|
Date: October, 31 2012
|
By:
|
/s/ Norberto Fabián Montero | |
| Norberto Fabián Montero | |||
| Partner | |||
|
2012
|
2011
|
|||||||
|
Current Assets
|
||||||||
|
Cash and banks (Notes 4.a) and 32.f))
|
338,054 | 193,949 | ||||||
|
Investments (Notes 4.b), 7, and 32.f))
|
248,548 | 575,061 | ||||||
|
Trade accounts receivable, net (Notes 4.c), 7 and 32.f))
|
558,633 | 452,771 | ||||||
|
Other receivables (Notes 4.d), 7 and 32.f))
|
233,727 | 291,846 | ||||||
|
Inventories (Note 4.e))
|
543,267 | 751,961 | ||||||
| 1,922,229 | 2,265,588 | |||||||
|
Non-Current Assets
|
||||||||
|
Trade accounts receivables, net (Notes 4.c) and 7)
|
78,248 | 32,699 | ||||||
|
Other receivables (Notes 4.d), 7 and 32.f))
|
410,207 | 314,486 | ||||||
|
Inventories (Note 4.e))
|
336,823 | 357,607 | ||||||
|
Investments (Notes 4.b), 7 and 32.f))
|
2,409,835 | 2,078,642 | ||||||
|
Property and equipment, net Note 32.a))
|
5,147,362 | 5,333,109 | ||||||
|
Intangible assets, net (Note 32.b))
|
93,228 | 79,945 | ||||||
| 8,475,703 | 8,196,488 | |||||||
|
Negative goodwill, net (Note 4.f))
|
(642,720 | ) | (741,056 | ) | ||||
| 7,832,983 | 7,455,432 | |||||||
|
Total assets
|
9,755,212 | 9,721,020 | ||||||
|
LIABILITIES
|
||||||||
|
Current Liabilities
|
||||||||
|
Trade accounts payable (Notes 4.g), 7 and 32.f))
|
369,677 | 473,229 | ||||||
|
Short-term debt (Notes 4.h), 7 and 32.f))
|
1,095,235 | 1,316,232 | ||||||
|
Salaries and social security payable (Note 4.i))
|
105,152 | 82,877 | ||||||
|
Taxes payable (Note 4.j))
|
180,242 | 135,804 | ||||||
|
Advances from customers (Notes 4.k) and 7)
|
239,041 | 269,555 | ||||||
|
Other liabilities (Notes 4.l) and 7)
|
107,073 | 81,880 | ||||||
|
Provisions for lawsuits and contingencies (Note 32.c))
|
3,936 | 4,615 | ||||||
| 2,100,356 | 2,364,192 | |||||||
|
Non-Current Liabilities
|
||||||||
|
Trade accounts payable (Notes 4.g), 7 and 32.f))
|
4 | 12,145 | ||||||
|
Advances from customers (Notes 4.k) and 7)
|
111,032 | 94,244 | ||||||
|
Long-term debt (Notes 4.h), 7 and 32.f))
|
2,787,945 | 2,086,305 | ||||||
|
Salaries and social security payable (Note 4.i))
|
784 | 635 | ||||||
|
Taxes payable (Note 4.j))
|
617,123 | 762,385 | ||||||
|
Other liabilities (Notes 4.l) and 7)
|
61,343 | 21,624 | ||||||
|
Provision for lawsuits and contingencies (Note 32.c))
|
22,566 | 14,952 | ||||||
| 3,600,797 | 2,992,290 | |||||||
|
Total liabilities
|
5,701,153 | 5,356,482 | ||||||
|
Minority interest
|
1,990,778 | 2,262,857 | ||||||
|
SHAREHOLDERS' EQUITY
|
2,063,281 | 2,101,681 | ||||||
|
Total liabilities and shareholders’ equity
|
9,755,212 | 9,721,020 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
| 700,396 | 406,481 | 217,721 | ||||||||||
|
Cost of agricultural production (Notes 9 and 32.e))
|
(613,279 | ) | (280,078 | ) | (201,957 | ) | ||||||
|
Subtotal - Gross income from agricultural production
|
87,117 | 126,403 | 15,764 | |||||||||
|
Sales – crops, beef cattle, milk, and others (Note 9)
|
997,056 | 480,347 | 308,837 | |||||||||
|
Sales of farmland (Note 9)
|
93,690 | 84,507 | 18,557 | |||||||||
|
Cost of sales – crops, beef cattle, milk and others (Notes 9 and 32.d))
|
(883,177 | ) | (433,300 | ) | (284,828 | ) | ||||||
|
Cost of farmland sales (Note 9 and 32.d))
|
(48,200 | ) | (29,906 | ) | (4,825 | ) | ||||||
|
Subtotal - Gross income from sales – Agricultural business
|
159,369 | 101,648 | 37,741 | |||||||||
|
Sales of slaughtering and feed lot (Note 9)
|
100,208 | 127,086 | - | |||||||||
|
Cost of slaughtering and feed lot (Note 9 and 32.d))
|
(116,146 | ) | (123,271 | ) | - | |||||||
|
Subtotal - Sales (loss) profit – Slaughtering and feed lot business
|
(15,938 | ) | 3,815 | - | ||||||||
|
Sales and development of properties (Note 9)
|
328,404 | 341,074 | 225,567 | |||||||||
|
Income from lease and service of offices, shopping centers, hotels, consumer financing and others (Note 9)
|
1,238,061 | 1,100,813 | 1,111,673 | |||||||||
|
Cost of sales and development of properties (Note 9 and 32.d))
|
(223,206 | ) | (252,894 | ) | (99,893 | ) | ||||||
|
Cost of lease and service offices, shopping centers, hotels, consumer financing and others (Note 9 and 32.d))
|
(341,870 | ) | (366,845 | ) | (402,631 | ) | ||||||
|
Subtotal - Gross income from sales – Real Estate business
|
1,001,389 | 822,148 | 834,716 | |||||||||
|
Gross profit – Agricultural business
|
246,486 | 228,051 | 53,505 | |||||||||
|
Gross (loss) profit - Slaughtering and Feed lot Business
|
(15,938 | ) | 3,815 | - | ||||||||
|
Gross profit – Real Estate business
|
1,001,389 | 822,148 | 834,716 | |||||||||
|
Total - Gross profit
|
1,231,937 | 1,054,014 | 888,221 | |||||||||
|
Selling expenses (Notes 9 and 32.g))
|
(242,983 | ) | (176,207 | ) | (219,454 | ) | ||||||
|
Administrative expenses (Notes 9 and 32.g))
|
(360,504 | ) | (256,016 | ) | (239,678 | ) | ||||||
|
Gain from recognition of inventories at net realizable value (Note 9)
|
42,817 | 45,442 | 33,831 | |||||||||
|
Unrealized (loss) gain on inventories (Notes 4.m) and 9)
|
(16,778 | ) | 55,188 | 86,580 | ||||||||
|
Net gain from retained interest in securitized receivables of Tarjeta Shopping (Note 9)
|
- | 4,707 | 37,470 | |||||||||
|
Operating income
|
654,489 | 727,128 | 586,970 | |||||||||
|
Amortization of negative goodwill
|
56,880 | 65,954 | 43,721 | |||||||||
|
Financial results generated by assets
|
132,498 | 27,741 | 39,396 | |||||||||
|
Financial results generated by liabilities
|
(712,864 | ) | (396,733 | ) | (240,738 | ) | ||||||
|
Total financial results, net
|
(580,366 | ) | (368,992 | ) | (201,342 | ) | ||||||
|
Gain on equity investees
|
105,061 | 129,364 | 127,109 | |||||||||
|
Other income and expenses, net (Note 4.n))
|
(41,320 | ) | (22,817 | ) | (19,651 | ) | ||||||
|
Management fee
|
(8,696 | ) | (23,618 | ) | (20,601 | ) | ||||||
|
Income before income tax and minority interest
|
186,048 | 507,019 | 516,206 | |||||||||
|
Income tax and minimum presumed income tax (Note 10)
|
(13,419 | ) | (110,066 | ) | (122,519 | ) | ||||||
|
Minority interest
|
(94,366 | ) | (175,020 | ) | (195,053 | ) | ||||||
|
Net income for the fiscal year
|
78,263 | 221,933 | 198,634 | |||||||||
|
Earnings per share (Notes 3.z) and 11):
|
||||||||||||
|
Basic net income per common share
|
0.16 | 0.45 | 0.41 | |||||||||
|
Diluted net income per common share
|
0.14 | 0.40 | 0.36 | |||||||||
|
Shareholders’ contributions
|
Retained earnings
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Common
stock
(Note 5)
|
Treasury
Stock
|
Inflation adjustment of common stock and treasury stock
|
Paid-in-capital
|
Total
|
Stock option plan
|
Legal
reserve
|
Reserve for
new developments
|
Long-term incentive program for new reserve
|
Retained earnings
|
Translation differences
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Balances as of June 30, 2009
|
471,539 | 30,000 | 166,218 | 879,218 | 1,546,975 | - | 16,792 | 85,543 | - | 126,893 | 36,681 | 1,812,884 | ||||||||||||||||||||||||||||||||||||
|
Account for the adjustements of income from prior fiscal years
|
- | - | - | - | - | - | - | - | - | (134,452 | ) | - | (134,452 | ) | ||||||||||||||||||||||||||||||||||
|
Balances as of June 30, 2009 adjusted
|
471,539 | 30,000 | 166,218 | 879,218 | 1,546,975 | - | 16,792 | 85,543 | - | (7,559 | ) | 36,681 | 1,678,432 | |||||||||||||||||||||||||||||||||||
|
Exercise of warrants
|
22 | - | - | 113 | 135 | - | - | - | - | - | - | 135 | ||||||||||||||||||||||||||||||||||||
|
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 29, 2009
|
- | - | ||||||||||||||||||||||||||||||||||||||||||||||
|
- Legal reserve
|
- | - | - | - | - | - | 6,231 | - | - | (6,231 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
- Cash dividends (Ps. 0.12 per share)
|
- | - | - | - | - | - | - | - | - | (60,000 | ) | - | (60,000 | ) | ||||||||||||||||||||||||||||||||||
|
- Attribution of treasury stock
|
24,999 | (24,999 | ) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
- Reserve for new developments
|
- | - | - | - | - | - | - | 58,385 | - | (58,385 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Translation differences
|
- | - | - | - | - | - | - | - | - | - | 29,768 | 29,768 | ||||||||||||||||||||||||||||||||||||
|
Net income for the fiscal year
|
- | - | - | - | - | - | - | - | - | 198,634 | - | 198,634 | ||||||||||||||||||||||||||||||||||||
|
Balances as of June 30, 2010
|
496,560 | 5,001 | 166,218 | 879,331 | 1,547,110 | - | 23,023 | 143,928 | - | 66,459 | 66,449 | 1,846,969 | ||||||||||||||||||||||||||||||||||||
|
Exercise of warrants
|
2 | - | - | 11 | 13 | - | - | - | - | - | - | 13 | ||||||||||||||||||||||||||||||||||||
|
Stock option plan
|
- | - | - | - | - | 1,012 | - | - | - | - | - | 1,012 | ||||||||||||||||||||||||||||||||||||
|
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 29, 2010
|
- | |||||||||||||||||||||||||||||||||||||||||||||||
|
- Legal reserve
|
- | - | - | - | - | - | 9,270 | - | - | (9,270 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
- Reserve for new developments
|
- | - | - | - | - | - | - | 176,136 | - | (176,136 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Shareholders´ meeting held on April 12, 2011
|
- | |||||||||||||||||||||||||||||||||||||||||||||||
|
- Cash dividends (Ps. 0.14 per share)
|
- | - | - | - | - | - | - | (69,000 | ) | - | - | - | (69,000 | ) | ||||||||||||||||||||||||||||||||||
|
The Board of Directors´ Meeting held on
March 11, 2011
|
- | |||||||||||||||||||||||||||||||||||||||||||||||
|
- Reallocation of the dividend as dividend
advances for the current fiscal year (1)
|
- | - | - | - | - | - | - | 69,000 | - | (69,000 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Translation differences
|
- | - | - | - | - | - | - | - | - | - | 100,754 | 100,754 | ||||||||||||||||||||||||||||||||||||
|
Net income for the fiscal year
|
- | - | - | - | - | - | - | - | - | 221,933 | - | 221,933 | ||||||||||||||||||||||||||||||||||||
|
Balances as of June 30, 2011
|
496,562 | 5,001 | 166,218 | 879,342 | 1,547,123 | 1,012 | 32,293 | 320,064 | - | 33,986 | 167,203 | 2,101,681 | ||||||||||||||||||||||||||||||||||||
|
Long-term incentive program reserve
|
- | - | - | - | - | - | - | - | 2,419 | - | - | 2,419 | ||||||||||||||||||||||||||||||||||||
|
Stock option plan
|
- | - | - | - | - | 1,109 | - | - | - | - | 1,109 | |||||||||||||||||||||||||||||||||||||
|
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 31, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
- Legal reserve
|
- | - | - | - | - | - | 10,629 | - | - | (10,629 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
- Reserve for new developments
|
- | - | - | - | - | - | - | 69,138 | - | (69,138 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Reimbursement of expired dividends
|
- | - | - | - | - | - | - | - | - | 2,301 | - | 2,301 | ||||||||||||||||||||||||||||||||||||
|
Cash dividends (Ps. 0.13 per share)
|
- | - | - | - | - | - | - | - | - | (63,800 | ) | - | (63,800 | ) | ||||||||||||||||||||||||||||||||||
|
Translation differences
|
- | - | - | - | - | - | - | - | - | (58,692 | ) | (58,692 | ) | |||||||||||||||||||||||||||||||||||
|
Net income for the fiscal year
|
- | - | - | - | - | - | - | - | - | 78,263 | - | 78,263 | ||||||||||||||||||||||||||||||||||||
|
Balances as of June 30, 2012
|
496,562 | 5,001 | 166,218 | 879,342 | 1,547,123 | 2,121 | 42,922 | 389,202 | 2,419 | (29,017 | ) | 108,511 | 2,063,281 | |||||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income for the fiscal year
|
78,263 | 221,933 | 198,634 | |||||||||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
||||||||||||
|
Income tax and minimum presumed income tax
|
13,419 | 110,066 | 122,519 | |||||||||
|
Accrued interest
|
324,475 | 247,226 | 168,443 | |||||||||
|
Depreciation and amortization
|
238,847 | 190,672 | 179,711 | |||||||||
|
Stock option plan
|
2,799 | - | - | |||||||||
|
Minority interest
|
94,366 | 175,020 | 195,053 | |||||||||
|
Gain on equity investees
|
(105,061 | ) | (129,364 | ) | (127,109 | ) | ||||||
|
Unrealized loss (gain) on inventories
|
16,778 | (55,188 | ) | (86,580 | ) | |||||||
|
Loss (gain) on the sale of fixed assets
|
32,722 | 33,197 | (21,694 | ) | ||||||||
|
Accrued expenses and allowance for doubtful accounts
|
73,594 | 64,486 | 87,053 | |||||||||
|
Financial results
|
290,084 | 106,541 | 1,568 | |||||||||
|
Gain from recognition of inventories at net realizable value
|
(42,817 | ) | (45,442 | ) | (33,831 | ) | ||||||
|
Amortization of negative goodwill
|
(56,880 | ) | (65,954 | ) | (43,721 | ) | ||||||
|
Reserve long-term incentive program
|
3,468 | - | - | |||||||||
|
Gain from sales of intangible assets
|
(536 | ) | - | - | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Increase in trade accounts receivable, leases and services
|
(151,579 | ) | (156,883 | ) | (143,336 | ) | ||||||
|
Decrease (increase) in other receivables
|
166,944 | (46,251 | ) | (47,753 | ) | |||||||
|
Decrease (increase) in inventories
|
279,930 | (58,549 | ) | (36,908 | ) | |||||||
|
Increase in intangible assets
|
(1,127 | ) | (3,117 | ) | (2,391 | ) | ||||||
|
(Decrease) increase in trade accounts payable
|
(51,317 | ) | 8,963 | 25,105 | ||||||||
|
Decrease in salaries and social security payable, taxes payable and advances from customers
|
(151,896 | ) | (62,647 | ) | (93,540 | ) | ||||||
|
(Decrease) increase in other liabilities
|
(197,438 | ) | 18,528 | (6,250 | ) | |||||||
|
Net cash provided by operating activities
|
857,038 | 553,237 | 334,973 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
(Increase) decrease in investments
|
(81,736 | ) | 77,663 | (4,526 | ) | |||||||
|
Collection from sale undeveloped plot of land
|
- | - | 11,023 | |||||||||
|
Dividends collected
|
15,620 | 14,116 | 6,486 | |||||||||
|
Net proceeds from the sale of other property and equipment
|
1,372 | - | 5,328 | |||||||||
|
Acquisition of undeveloped parcels of lands
|
(754 | ) | (261 | ) | (11,930 | ) | ||||||
|
Loans granted to third parties
|
(39,279 | ) | (10,403 | ) | 438 | |||||||
|
Acquisition of farms and other property and equipment
|
(241,683 | ) | (169,691 | ) | (199,674 | ) | ||||||
|
Payment for subsidiary acquired net of cash acquired
|
(7,120 | ) | (346,599 | ) | (8,316 | ) | ||||||
|
Increase in equity investee and other investments
|
(361,809 | ) | (354,539 | ) | (338,287 | ) | ||||||
|
Additions of intangible assets
|
(3,388 | ) | - | - | ||||||||
|
Risk fund in a reciprocal guarantee company
|
(10,000 | ) | - | - | ||||||||
|
Advances for purchase of shares
|
- | (1,798 | ) | (23,735 | ) | |||||||
|
Advances received from the sale of interest in Tarshop S.A.
|
- | - | 19,951 | |||||||||
|
Payment for acquisition for Tarshop´s Minority interest
|
- | - | (1,574 | ) | ||||||||
|
Payment for non-compete agreement with the former minority shareholder of Tarshop
|
- | - | (5,615 | ) | ||||||||
|
Net cash used in investing activities
|
(728,777 | ) | (791,512 | ) | (550,431 | ) | ||||||
|
Cash flows from financing activities:
|
2012
|
2011
|
2010
|
|||||||||
|
Cash from minority shareholder’s capital contributions to subsidiaries
|
74,079 | 808 | 46,220 | |||||||||
|
Proceeds from warrants and options
|
- | 13 | 135 | |||||||||
|
Dividends paid
|
(63,800 | ) | (69,000 | ) | (60,000 | ) | ||||||
|
Dividends paid by subsidiaries to minority shareholders
|
(77,266 | ) | (121,406 | ) | (37,262 | ) | ||||||
|
Increase in loans
|
272,906 | 357,644 | 697,559 | |||||||||
|
Decrease in short-term debt
and long term debt
|
(768,297 | ) | (250,721 | ) | (321,498 | ) | ||||||
|
Interest paid
|
(335,471 | ) | (186,757 | ) | (167,364 | ) | ||||||
|
Cash paid for repurchase of non-convertible notes
|
- | (163,330 | ) | (12,000 | ) | |||||||
|
Issuance of non-convertible notes
|
913,772 | 965,453 | 129,204 | |||||||||
|
Decrease in mortgages payable
|
- | - | (1,930 | ) | ||||||||
|
Payment of seller financing
|
(101,637 | ) | (31,539 | ) | (93,629 | ) | ||||||
|
Payment of non-convertible notes
|
(209,739 | ) | (35,251 | ) | - | |||||||
|
Proceeds from sale of Negotiable Obligations, net of expenses
|
- | 302,252 | - | |||||||||
|
Loans from related companies
|
11,703 | - | - | |||||||||
|
Payment of loans from related companies
|
(7,161 | ) | - | - | ||||||||
|
Reimbursement of dividends
|
6,937 | - | - | |||||||||
|
Net cash (used in) provided by financing activities
|
(283,974 | ) | 768,166 | 179,435 | ||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(155,713 | ) | 529,891 | (36,023 | ) | |||||||
|
Cash and cash equivalents as of the beginning of the fiscal year
|
705,544 | 175,653 | 211,676 | |||||||||
|
Cash and cash equivalents as of fiscal year-end
|
549,831 | 705,544 | 175,653 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Supplemental cash flow information:
|
||||||||||||
|
Cash paid during the fiscal year for:
|
||||||||||||
|
Income tax
|
142,740 | 82,231 | 45,073 | |||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Inventory transferred to property and equipment
|
891 | 10,925 | 3,242 | |||||||||
|
Property and equipment transferred to inventory
|
29,581 | - | ||||||||||
|
Increase in minority interest through a decrease in other liabilities
|
- | 20,557 | 14,512 | |||||||||
|
Increase in other receivables through an increase in taxes payable
|
3,340 | - | - | |||||||||
|
Decrease in inventory through an decrease in trade accounts
payable
|
17,416 | - | - | |||||||||
|
Increase in property and equipment through an increase in trade accounts payable
|
8,965 | 28,895 | 4,996 | |||||||||
|
Increase in non-current investments by translation
|
181,736 | 107,643 | 33,885 | |||||||||
|
Financial costs capitalized in property and equipment
|
1,421 | - | 5,331 | |||||||||
|
Decrease in non-current investments through an increase in other receivables
|
819 | - | - | |||||||||
|
Decrease in fixed assets through an increase in intangible assets
|
985 | - | - | |||||||||
|
Decrease in intangible assets through a decrease in trade account payable
|
1,153 | - | - | |||||||||
|
Increase in intangible assets through a decrease in other receivables
|
3,222 | - | - | |||||||||
|
Increase in other payables through a decrease in shareholder
’
s equity
|
40,846 | - | - | |||||||||
|
Decrease in other payables through a decrease in permanent investments
|
45,665 | - | - | |||||||||
|
Capital increase through a decrease by the conversion of debt into equity
|
1,000 | - | - | |||||||||
|
Long-term incentive program reserve and stock option plan
|
2,749 | - | - | |||||||||
|
Increase in trade account receivable through a decrease in fixed assets
|
64,277 | - | - | |||||||||
|
Reimbursement of expired dividends
|
2,301 | - | - | |||||||||
|
Decrease in trade account receivable (1)
|
646 | - | - | |||||||||
|
Decrease in permanent investment (1)
|
16,004 | - | - | |||||||||
|
Decrease in trade accounts payable (1)
|
7,345 | - | - | |||||||||
|
Decrease in other liabilities (1)
|
17,330 | - | - | |||||||||
|
Decrease in other receivables (1)
|
8,025 | - | - | |||||||||
|
Undeveloped parcels of land transferred to inventory
|
- | 67,180 | 15,989 | |||||||||
|
Financial costs capitalized in inventory
|
- | - | 1,932 | |||||||||
|
Decrease in current investments through an increase in other receivables
|
- | - | 8,402 | |||||||||
|
Increase in inventory through a decrease in property and equipment
|
- | 2,947 | 43,984 | |||||||||
|
Issuance of certificates of participation
|
- | - | 8,646 | |||||||||
|
Decrease in undeveloped parcels of land through an increase in other receivables
|
- | - | 6,359 | |||||||||
|
Increase in non-current investments through a decrease in other receivables
|
- | 70,620 | 8,838 | |||||||||
|
Increase in non-current investments through a decrease in inventories
|
- | - | 1,076 | |||||||||
|
Increase in inventories through an increase in advances from customer
|
2,602 | - | 3,310 | |||||||||
|
Increase in intangibles assets through an increase in other liabilities
|
- | - | 7,545 | |||||||||
|
Increase in non-current investments through an increase in other liabilities
|
- | - | 13,209 | |||||||||
|
Increase in minority interest through a decrease in short term debt
|
- | - | 1,310 | |||||||||
|
Decrease in undeveloped parcels of land through an increase in other
trade accounts receivables, net
|
- | - | 26,342 | |||||||||
|
Decrease in inventories through a decrease in customer advances
|
- | 1,920 | - | |||||||||
|
Decrease in other receivables through a decrease in shareholders’ equity
|
22,550 | - | - | |||||||||
|
Decrease in financial debts through an increase in shareholders’ equity
|
38 | 61,240 | - | |||||||||
|
Increase in fixed assets through an increase in loans
|
- | 47,471 | - | |||||||||
|
Increase in investments through an increase in other payables
|
- | 16,004 | - | |||||||||
|
Decrease in inventories through an increase in investments
|
- | 14,451 | - | |||||||||
|
Decrease in fixed assets through a decrease in trade accounts payable...
|
- | 1,375 | - | |||||||||
|
(1)
|
These lines should be read together.
|
|
2012
(1)
|
2011
(2)
|
2010
|
||||||||||
|
Acquisition/Sale of subsidiaries companies
|
||||||||||||
|
Cash and cash equivalents acquired
|
266 | 361,384 | 13 | |||||||||
|
Fair value non-cash asset acquired
|
63,358 | 2,269,876 | 33,869 | |||||||||
|
Fair value liability assumed
|
(20,890 | ) | (557,266 | ) | (8,126 | ) | ||||||
|
Net assets acquired /sold
|
42,734 | 2,073,994 | 25,756 | |||||||||
|
Minority interest
|
1,434 | (550,432 | ) | (897 | ) | |||||||
|
Equity method previous to the acquisition
|
- | (384,679 | ) | - | ||||||||
|
Goodwill (negative goodwill)
|
5,730 | (411,248 | ) | 506 | ||||||||
|
Result of sale
|
- | 15,327 | - | |||||||||
|
Remaining investment
|
- | 28,967 | - | |||||||||
|
Purchase / Sale price
|
49,898 | 771.929 | 25,365 | |||||||||
|
Cash and cash equivalents acquired
|
(266 | ) | (361,384 | ) | (13 | ) | ||||||
|
Sellers financing
|
(40,974 | ) | (33,403 | ) | (14,782 | ) | ||||||
|
Advanced payments
|
(1,538 | ) | (30,543 | ) | (2,254 | ) | ||||||
|
Net cash (paid) / received
|
7,120 | 346,599 | 8,316 | |||||||||
| (1) | Correspond to the acquisition of Nuevo Puerto Santa Fe and additional participation in Arcos del Gourmet. | |
| (2) | Correspond to the acquisition of BrasilAgro, Cactus, Soleil, Apsamedia and Torodur and the disposal of Tarshop. |
|
1.
|
Description of business
|
|
2.
|
Preparation of financial statements
|
|
Subsidiaries (ii)
|
Percentage of capital stock
owned as of June 30, (i)
|
|||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
IRSA
|
64.20 | % | 57.70 | % | 57.49 | % | ||||||
|
Inversiones Ganaderas S.A. (“IGSA”)
|
- | - | 100.00 | % | ||||||||
|
Futuros y Opciones.Com S.A (FyO.com)
|
65.85 | % | 65.85 | % | 64.30 | % | ||||||
|
Futuros y Opciones Trading (FyO Trading)
|
65.66 | % | 67.09 | % | 3.63 | % | ||||||
|
Agropecuaria Anta S.A. (ex Agropecuaria Cervera S.A.)
|
- | - | 100.00 | % | ||||||||
|
Agrology S.A.
|
- | 100.00 | % | 100.00 | % | |||||||
|
Cactus
|
100 | % | 80.00 | % | 48.00 | % | ||||||
|
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (“BrasilAgro”)
|
39.64 | % | 35.75 | %. | 23.24 | % | ||||||
|
Agrotech S.A. (“Agrotech”)
|
100.00 | % | 100.00 | % | - | |||||||
|
Pluriagro S.A. (“Pluriagro”)
|
100.00 | % | 100.00 | % | - | |||||||
|
Northagro S.A. (“ Northagro”)
|
100.00 | % | 100.00 | % | - | |||||||
|
2. Preparation of financial statements (continued)
b) Basis of consolidation (continued)
|
|
Subsidiaries (ii)
|
Percentage of capital stock
owned as of June 30, (i)
|
|||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Explotaciones Agroindustriales Argentinas S.A. (“EAASA”)
|
100.00 | % | 79.98 | % | 0.44 | % | ||||||
|
Helmir S.A. (“Helmir”)
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
Agropecuaria Acres del Sur S.A. (“Acres”)
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
Ombú Agropecuaria S.A. (“Ombu”)
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
Yatay Agropecuaria S.A. (“Yatay”)
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
Yuchán Agropecuaria S.A. (“Yuchán”)
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
| (i) | Percentage of equity interest owned has been rounded. | |
| (ii) | Indirect ownership subsidiaries are excluded. |
|
|
c) Proportionate consolidation
|
|
Percentage of capital stock owned as of June 30,
|
||||||||||||
|
Investment
|
2012
|
2011
|
2010
|
|||||||||
|
Cresca S.A.
|
50 | % | 50 | % | 50 | % | ||||||
|
Liveck S.A.
|
- | - | 50 | % | ||||||||
|
Canteras Natal Crespo S.A.
|
50 | % | 50 | % | 50 | % | ||||||
|
Cyrsa S.A.
|
50 | % | 50 | % | 50 | % | ||||||
|
Metroshop S.A.
(1)
|
- | - | 50 | % | ||||||||
|
Puerto Retiro S.A.
|
50 | % | 50 | % | 50 | % | ||||||
|
Baicom Networks S.A.
|
50 | % | 50 | % | 50 | % | ||||||
|
Quality Invest S.A.
|
50 | % | 50 | % | - | |||||||
|
Nuevo Puerto Santa Fe
|
50 | % | - | - | ||||||||
|
(1)
|
On January 13, 2011, the Company acquired the remaining 50% of the capital stock of Metroshop.
|
|
|
f) Acquisitions and development of businesses
|
|
A.
|
Agriculture business
|
|
-
|
23,160,450 shares equal to 39.64% of BrasilAgro´s outstanding shares as of June 30, 2012, and
|
|
-
|
136,672 first issue warrants from BrasilAgro and 130,351 second issue warrants from BrasilAgro.
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
B.
|
Real Estate Business
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
2. Preparation of financial statements (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
2. Preparation of financial statements (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
|
f) Acquisitions and development of businesses (continued)
|
|
i)
|
Change in accounting policies
|
|
i)
|
Change in accounting policies (continued)
|
|
As of June 30, 2011
|
||||||||||||
|
As previously issued
|
Adjustment
|
As adjusted
|
||||||||||
|
Consolidated Balance Sheets
|
||||||||||||
|
Other receivables (Non-current)
|
326,625 | (12,139 | ) | 314,486 | ||||||||
|
Investments (Non-current)
|
2,078,901 | (259 | ) | 2,078,642 | ||||||||
|
Total Non current assets
|
7,467,830 | (12,398 | ) | 7,455,432 | ||||||||
|
Total Assets
|
9,733,418 | (12,398 | ) | 9,721,020 | ||||||||
|
Taxes payable (Non-current)
|
579,336 | 183,049 | 762,385 | |||||||||
|
Total Non current liabilities
|
2,809,241 | 183,049 | 2,992,290 | |||||||||
|
Total Liabilities
|
5,173,433 | 183,049 | 5,356,482 | |||||||||
|
Minority interest
|
2,346,448 | (83,591 | ) | 2,262,857 | ||||||||
|
Shareholders
’
equity
|
2,213,537 | (111,856 | ) | 2,101,681 | ||||||||
|
As of June 30, 2011
|
As of June 30, 2010
|
|||||||||||||||||||||||
|
As previously issued
|
Adjustment
|
As adjusted
|
As previously issued
|
Adjustment
|
As adjusted
|
|||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||||||
|
Gain on equity investees
|
129,360 | 4 | 129,364 | 127,105 | 4 | 127,109 | ||||||||||||||||||
|
Income tax expense
|
(125,443 | ) | 15,377 | (110,066 | ) | (145,952 | ) | 23,433 | (122,519 | ) | ||||||||||||||
|
Minority interest
|
(169,007 | ) | (6,013 | ) | (175,020 | ) | (184,844 | ) | (10,209 | ) | (195,053 | ) | ||||||||||||
|
Net income
|
212,565 | 9,368 | 221,933 | 185,406 | 13,228 | 198,634 | ||||||||||||||||||
|
Consolidated Statements of Changes in Shareholders’ Equity
|
As of June 30, 2012
|
Gain for the fiscal year ended June 30, 2012
|
As of June 30, 2011
|
Gain for the fiscal year ended June 30, 2011
|
As of June 30, 2010
|
Gain for the fiscal year ended June 30, 2010
|
As of June 30, 2009
|
|||||||||||||||||||||
|
Deferred income tax
|
(100,793 | ) | 11,063 | (111,856 | ) | 9,368 | (121,224 | ) | 13,228 | (134,452 | ) | |||||||||||||||||
|
a)
|
Revenue recognition
|
|
·
|
Agriculture business
|
|
a)
|
Revenue recognition (continued)
|
|
·
|
Production Income: Production income is recognized when there is a qualitative or quantitative change in biological assets. As it relates to crops, production income is recognized when they are harvested. At the point of harvest and thereafter, harvested crops are measured at net realizable value, therefore, a gain is generally recognized for the difference between the cost recognized and net realizable value. Thus, under RT No. 22, gains are recognized when crops are harvested rather than when they are sold. As it relates to cattle, production income is recognized, for example, when a calf is born or there is a change in weight.
|
|
·
|
Cost of Production: Cost of production consists of costs directly related to the transformation of biological assets and agricultural produce. As it relates to crops, costs are capitalized as incurred. At the point of harvest, costs are recognized in the statement of income to match production income. As it relates to cattle, costs are recognized in the statement of income as incurred;
|
|
·
|
Sales: Revenue from the sale of agriculture produce is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable and collectability is reasonably assured. Revenue from cattle feeding operations primarily comprised of feeding, animal health and yardage, and revenue from operating leases and brokerage activities are recognized as services are performed. Sales represent the consideration received or receivable for the sale to third parties based generally on the applicable quoted market prices of the respective produce or biological asset in the respective markets at the point of sale. At the point of sale, the produce is measured at net realizable value, which generally reflects the sale price less direct selling costs, using the applicable quoted market price;
|
|
·
|
Cost of Sales: Cost of sales consists of certain direct costs related to the sales of agricultural produce other than selling expenses. The cost of sales represents the recognition as an expense of the produce held in inventory valued at net realizable value. Therefore, based on the description in sales and this line item, the amount of sales is generally equal to the cost of sales plus direct selling expenses. Based on this, the Company generally does not recognize any significant additional profit upon selling the inventory beyond the gains or losses recognized within the line item “unrealized gain (loss) on inventories”; Unrealized gain (loss) on inventories: Under RT No. 22, gains or losses that arise from measuring harvested produce and cattle at net realizable value are recognized in the statement of income in the period in which they arise. In addition, this line item generally includes gains or losses from futures and options contracts on agriculture produce. Revenue from the sale of farms is recognized when all of the following criteria are met:
|
|
·
|
Real Estate Business
|
|
a)
|
Revenue recognition (continued)
|
|
b)
|
Cash and cash equivalents
|
|
c)
|
Trade accounts receivable and payable
|
|
·
|
Agriculture business
|
|
·
|
Real Estate Business
|
|
|
e)
|
Business Combinations
|
|
·
|
Agriculture business
|
|
·
|
Real Estate Business
|
|
h)
|
Property and equipment
|
|
·
|
Agriculture business
|
|
·
|
Real Estate Business
|
|
Asset
|
Estimated useful life (years)
|
|||
|
Buildings (Agriculture business)
|
50 | |||
|
Properties:
|
||||
|
Office buildings
|
Between 20 and 45
|
|||
|
Shopping centers
|
Between 16 and 31
|
|||
|
Hotels
|
Between 14 and 24
|
|||
|
Other
|
Between 16 and 50
|
|||
|
Leasehold improvements
|
On contract basis
|
|||
|
Facilities
|
Between 10 and 20
|
|||
|
Machinery and equipment
|
10 | |||
|
Vehicles
|
5 | |||
|
Software
|
3 | |||
|
Computer systems
|
3 | |||
|
Furniture and fixtures
|
Between 5 and 10
|
|||
|
Other
|
Between 4 and 10
|
|||
|
|
i) Intangible assets
|
|
·
|
Agriculture business
|
|
|
Preoperating expenses
|
|
·
|
Real Estate Business
|
|
|
j) Foreign currency assets and liabilities
|
|
|
k) Income tax provision
|
|
|
l) Minimum presumed income tax (MPIT)
|
|
|
m) Provisions for allowances and contingencies
|
|
|
n) Impairment of long-lived assets
|
|
|
n) Impairment of long-lived assets (continued)
|
|
|
o) Translation of non-peso currency amounts
|
|
|
q)
Derivative financial instruments
|
|
|
t) Related party balances and other transactions
|
|
u)
|
Mortgage payables
|
|
v)
|
Advertising expenses
|
|
|
w) Monetary assets and liabilities
|
|
|
x) Debt issuance costs
|
|
|
y) Paid-in capital
|
|
|
z) Earnings per share
|
|
|
4. Details of balance sheet and statement
of income accounts:
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Bank accounts in local and foreign currency
|
329,513 | 191,663 | ||||||
|
Collections to be deposited
|
- | 150 | ||||||
|
Cash in local and foreign currency
|
8,541 | 2,136 | ||||||
| 338,054 | 193,949 | |||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Mutual funds (v)
|
132,298 | 337,963 | ||||||
|
Time deposits
|
104,077 | 233,697 | ||||||
|
Mortgage Bonds
|
496 | 477 | ||||||
|
Shares of public companies
|
11,668 | 2,912 | ||||||
|
Others investments
|
9 | 12 | ||||||
| 248,548 | 575,061 |
|
Non-Current
|
||||||||
|
Equity investments:
|
||||||||
|
Agriculture business:
|
||||||||
|
Agro-Uranga S.A.
|
25,264 | 22,844 | ||||||
|
Agro Managers S.A
|
1,898 | - | ||||||
|
BrasilAgro (ii)
|
29,904 | 27,199 | ||||||
|
Real estate business
:
|
||||||||
|
Banco Hipotecario S.A. (ii)
|
1,018,941 | 918,449 | ||||||
|
Banco Crédito y Securitización S.A.
|
8,792 | 6,117 | ||||||
|
Manibil S.A. (iii)
|
28,727 | 27,681 | ||||||
|
Hersha Hospitality Trust (Cost Investment)
|
300,666 | 277,248 | ||||||
|
Tarshop S.A.
|
44,092 | 49,779 | ||||||
|
RIGBY 183 LLC
|
88,736 | 91,136 | ||||||
|
TGLT S.A. (Cost Investment)
|
59,031 | 56,382 | ||||||
|
New Lipstick
|
124,233 | 115,946 | ||||||
|
Bitania 26 S.A
|
21,255 | - | ||||||
|
Supertel Hospitality Inc. (i)
|
135,922 | - | ||||||
|
Advances payments for the acquisitions of shares
|
- | 1,797 |
|
4. Details of balance sheet and statement
of income accounts (continued)
b) Investments (continued)
|
|
Undeveloped parcels of land
:
|
||||||||
|
- Santa Maria del Plata
|
223,079 | 222,578 | ||||||
|
- Soleil Factory construction right (v)
|
6,676 | 6,676 | ||||||
|
- Puerto Retiro
|
66,221 | 66,321 | ||||||
|
- Caballito Plot of land (vi) (Note 14)
|
49,699 | 49,699 | ||||||
|
- Patio Olmos
|
33,744 | 33,744 | ||||||
|
- Air space Coto (iv)
|
17,594 | 17,594 | ||||||
|
- Plot of land Zetol (Note 14)
|
36,070 | 32,207 | ||||||
|
- Canteras Natal Crespo
|
6,731 | 6,539 | ||||||
|
- Pilar
|
4,066 | 4,066 | ||||||
|
- Plot of land Luján
|
22,421 | - | ||||||
|
Other Investments
|
||||||||
|
- Vista al Muelle Plot of land (Note 14)
|
25,374 | 21,654 | ||||||
|
- Other undeveloped parcels of land
|
19,219 | 21,304 | ||||||
|
Risk found in a reciprocal guarantee company
|
10,000 | - | ||||||
|
MAT (vii)
|
90 | 90 | ||||||
|
Coprolán
|
21 | 21 | ||||||
|
Other investments
|
1,369 | 1,571 | ||||||
| 2,409,835 | 2,078,642 | |||||||
|
(i)
|
Upon acquisition, such instruments were recorded at acquisition cost. The price paid at acquisition of US$ 30 million was allocated based on the estimated relative fair value of both instruments, which arises to US$ 26 million to preferred shares and US$ 4 million to warrants.
|
|
|
(ii)
|
As of June 30, 2012 and 2011, includes Ps. 29,904 and Ps. 27,199, respectively, of warrants.
|
|
|
(iii)
|
As of June 30, 2012 and 2011 includes Ps. (29,135) and Ps. (27,762) of negative goodwill, net, respectively. Represents 446,515,208 shares with a quoted value at closing equivalent to Ps. 1.23 per share as of June 30, 2012 and 446,515,208 shares with a quoted value at closing equivalent to Ps. 2.36 per share as of June 30, 2011.
|
|
|
(iv)
|
As of June 30, 2012 and 2011 includes Ps. 10 of goodwill, respectively.
|
|
|
(v)
|
Shown net of allowances for impairment losses mentioned in Note 3.d).
|
|
|
(vi)
|
Air space is a right to construct.
|
|
|
(vii)
|
This asset is restricted in relation to certain tax claims.
|
|
|
(viii)
|
“Mercado a Término de Buenos Aires - Buenos Aires Board of Trade”.
|
|
|
c)
|
Trade accounts receivable
,
net
|
|
As of June 30,
|
||||||||
|
Current
|
2012
|
2011
|
||||||
|
Consumer financing receivables
|
11,128 | 70,248 | ||||||
|
Leases and services receivable
|
102,803 | 78,762 | ||||||
|
Checks to be deposited
|
137,849 | 104,083 | ||||||
|
Debtors from expenses and collective promotion fund (iii)
|
26,834 | 18,953 | ||||||
|
Leases services and real estate receivables under legal proceedings (ii)
|
46,650 | 49,549 | ||||||
|
Trade accounts receivable – Agriculture business
|
220,788 | 192,062 | ||||||
|
Receivables from the sale of properties (i)
|
53,767 | 32,666 | ||||||
|
Debtors from hotel activities
|
14,106 | 9,954 | ||||||
|
Debtors from consumer financing - collection agents
|
4,864 | 4,869 | ||||||
|
Related parties (Note 8)
|
9,979 | 9,189 | ||||||
|
Less:
|
||||||||
|
Allowance for doubtful accounts (Note 32.c))
|
(70,135 | ) | (117,564 | ) | ||||
| 558,633 | 452,771 | |||||||
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-current
|
||||||||
|
Leases and services receivable
|
1,748 | 449 | ||||||
|
Receivables from the sale of properties (i)
|
76,500 | 32,250 | ||||||
| 78,248 | 32,699 | |||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Valued Added Tax receivable, net
|
39,725 | 56,566 | ||||||
|
Related parties (Note 8)
|
29,422 | 29,151 | ||||||
|
Prepaid expenses, excluding leases
|
54,357 | 49,300 | ||||||
|
Income tax advances and MPIT credit
|
23,898 | 15,133 | ||||||
|
Loans granted
|
11,165 | 644 | ||||||
|
Outstanding tax on sales
|
16,049 | 10,895 | ||||||
|
Guarantee deposits (i)
|
9,789 | 633 | ||||||
|
MPIT
|
843 | 1,824 | ||||||
|
Operations to liquidate
|
692 | 14,180 | ||||||
|
Other tax credit
|
8,763 | 59,323 | ||||||
|
Prepaid leases
|
2,138 | 11,044 | ||||||
|
Premiums paid
|
876 | 2,919 | ||||||
|
VAT withholdings
|
1,756 | 1,709 | ||||||
|
Transfer VAT debtors
|
- | 61 | ||||||
|
Withholding income tax
|
12,329 | 7,764 | ||||||
|
Financial derivates instruments
|
959 | 1,867 | ||||||
|
VAT export refunds
|
786 | 424 | ||||||
|
Expenses to be recovered
|
2,642 | 7,707 | ||||||
|
Provision of expenses to be recovered
|
(92 | ) | (92 | ) | ||||
|
Others
|
17,630 | 20,794 | ||||||
| 233,727 | 291,846 | |||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-Current
|
||||||||
|
Deferred income tax (Note 10)
|
77,819 | 20,313 | ||||||
|
Minimum Presumed Income Tax
|
158,415 | 129,958 | ||||||
|
VAT receivables, net
|
43,292 | 55,914 | ||||||
|
Related parties (Note 8)
|
19,847 | 29,772 | ||||||
|
Prepaid expenses
|
2,982 | 3,114 | ||||||
|
Mortgages receivables under legal proceedings (ii)
|
2,208 | 2,208 | ||||||
|
Allowance for doubtful accounts (ii) (Note 32.c))
|
(2,208 | ) | (2,208 | ) | ||||
|
Gross sales tax and others
|
1,346 | 1,067 | ||||||
|
Guarantee deposits
|
51,950 | 55,975 | ||||||
|
Other tax credits
|
51,059 | 12,131 | ||||||
|
Others
|
3,497 | 6,242 | ||||||
| 410,207 | 314,486 | |||||||
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
d)
|
Other receivables (continued)
|
|
(i)
|
As of June 30, 2012 and 2011 the balance is related to deposits required as collateral for derivative financial instruments operated by the Company (see Note 6).
|
|
(ii)
|
Corresponds to a loan granted to an unaffiliated third party, which is collateralized by a mortgage on certain properties. During fiscal year 2001, this debtor filed for bankruptcy. As a result, IRSA has recognized an allowance for the entire balance based on the opinion of its legal counsel.
|
|
e)
|
Inventories
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Agricultural Business
|
||||||||
|
Crops
|
155,143 | 232,009 | ||||||
|
Beef cattle
|
37,041 | 45,131 | ||||||
|
Materials and others
|
74,136 | 115,140 | ||||||
|
Unharvested crops
|
54,447 | 69,724 | ||||||
|
Seeds and fodder
|
13,347 | 8,009 | ||||||
|
Slaughtered stock
|
- | 5,898 | ||||||
|
Suppliers advances
|
70,674 | 8,697 | ||||||
|
Others inventories
|
2,416 | - | ||||||
|
Real Estate Business
|
||||||||
|
Caballito Nuevo (i)
|
2,369 | 5,860 | ||||||
|
Horizons
|
115,921 | 212,211 | ||||||
|
Rosario plot of land
|
- | 25,607 | ||||||
|
Torres de Rosario
|
6,001 | 9,320 | ||||||
|
Abril
|
1,144 | 1,145 | ||||||
|
El Encuentro (ii)
|
2,038 | 5,660 | ||||||
|
Other inventories
|
8,590 | 7,550 | ||||||
| 543,267 | 751,961 | |||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-Current
|
||||||||
|
Agriculture business
|
||||||||
|
Beef cattle
|
179,002 | 184,527 | ||||||
|
Unharvested crops
|
59,692 | 83,227 | ||||||
|
Real Estate Business
|
||||||||
|
Unites be receive Caballito (TGLT) (Note 8)
|
52,205 | 51,999 | ||||||
|
El Encuentro (ii)
|
2,491 | 1,898 | ||||||
|
Unites be receive (Note 8)
|
23,608 | 23,309 | ||||||
|
Abril
|
776 | - | ||||||
|
Pereiraola lots
|
8,200 | 8,200 | ||||||
|
Torres Rosario
|
10,417 | 4,388 | ||||||
|
Other inventories
|
432 | 59 | ||||||
| 336,823 | 357,607 | |||||||
|
(i)
|
Related to a barter transaction with an unrelated real estate developer valued at US$ 7.5 million pursuant to which the Company exchanged an undeveloped parcel of land for the delivery of units in a building to be constructed by the developer. During the fiscal year ended on June 30, 2011, several sale agreements had been subscribed which measured the properties at their net realizable value and for which all deeds have been issued. The Company measured these units at net realizable value at fiscal year-end and recognized an unrealized gain of Ps. 1,415 and Ps. 5,790 for the fiscal year ended June 30, 2012 and 2011, respectively.
|
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
e)
|
Inventories (continued)
|
|
(ii)
|
Related to a barter transaction with an unrelated real estate developer valued at US$ 4.0 million pursuant to which the Company exchanged an undeveloped parcel of land for the delivery of residential plots. During fiscal year ended June 30, 2011, the plots were delivered. The Company sold some of the plots and signed preliminary sales agreements on others for which an unrealized gain of Ps. 1,369 and Ps. 3,732 was recorded in 2012 and 2011, respectively.
|
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
f)
|
Goodwill and negative goodwill
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Goodwill
|
||||||||
|
IRSA
|
24,171 | 14,330 | ||||||
|
BrasilAgro
|
6,965 | 6,965 | ||||||
|
APSA
|
9,411 | 12,431 | ||||||
|
Torre BankBoston
|
4,674 | 4,873 | ||||||
|
Della Paolera 265 y Museo Renault
|
- | 2,620 | ||||||
|
Quality Invest S.A.
|
176 | - | ||||||
|
Arcos del Goormet S.A.
|
5,730 | - | ||||||
|
Nuevo Puerto Santa Fe S.A.
|
843 | - | ||||||
|
Jaborandi
|
12,531 | - | ||||||
|
Cactus goodwill
|
15,504 | 4,978 | ||||||
|
Goodwill allowance
|
(15,504 | ) | (4,978 | ) | ||||
|
Conil S.A
|
343 | 344 | ||||||
|
Others goodwill
|
140 | - | ||||||
|
Negative Goodwill
|
||||||||
|
IRSA
|
(299,578 | ) | (324,774 | ) | ||||
|
BrasilAgro-Companhia
|
(47,147 | ) | (73,947 | ) | ||||
|
APSA
|
(322,821 | ) | (342,604 | ) | ||||
|
Palermo Invest S.A.
|
(21,223 | ) | (23,498 | ) | ||||
|
Empalme S.A.I.C.F.A. y G.
|
(2,352 | ) | (2,684 | ) | ||||
|
Mendoza Plaza Shopping S.A.
|
(2,011 | ) | (2,115 | ) | ||||
|
Emprendimiento Recoleta S.A.
|
(4 | ) | (25 | ) | ||||
|
Unicity S.A.
|
(3,601 | ) | (3,601 | ) | ||||
|
Soleil Factory
|
(8,967 | ) | (9,371 | ) | ||||
| (642,720 | ) | (741,056 | ) | |||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Suppliers (i)
|
137,301 | 124,257 | ||||||
|
Accruals
|
98,038 | 118,600 | ||||||
|
Related parties (Note 8)
|
2,571 | 10,054 | ||||||
|
Debt related to purchase of farms (iii)
|
110,220 | 180,325 | ||||||
|
Liabilities in kind “Horizons”
|
19,027 | 36,443 | ||||||
|
Others
|
2,520 | 3,550 | ||||||
| 369,677 | 473,229 | |||||||
|
Non-Current
|
||||||||
|
Suppliers (ii)
|
4 | 47 | ||||||
|
Debt related to purchase of farms
|
- | 12,098 | ||||||
| 4 | 12,145 | |||||||
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
(i)
|
As of June 30, 2012 and 2011, includes accounts payable to merchants for credit card operations of Ps. 0.2 million and Ps. 0.6 million.
|
|
|
(ii)
|
As of June 30, 2012 and 2011, includes Ps. 19.0 million and Ps. 36.4 million, respectively, balances that reflects the liabilities in kind associated to the acquisition of properties in Vicente López
|
|
|
(iii)
|
As of June 30, 2012 includes Ps. 49.9 million and Ps. 37.1 million related to the debt to purchase of “Alto Taquari” and “Nova Buriti”, respectively. As of June 30, 2011 includes Ps. 53.2 million, Ps. 41.5 million, Ps. 41.5 million and Ps. 52 million related to the debt to purchase of “Alto Taquari”, “Nova Buriti” and “Nova Horizontina”, respectively.
|
|
h)
|
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Short-term debt:
|
||||||||
|
Bank loans including accrued interests (i)
|
353,444 | 331,779 | ||||||
|
Bank overdrafts including accrued interests
|
225,875 | 684,215 | ||||||
|
Financial leasing payable
|
1,095 | - | ||||||
|
Bank loans from foreign financial institutions entities
|
- | 3,473 | ||||||
|
Seller financing (iv)
|
49,774 | 50,191 | ||||||
|
IRSA Non-Convertible Notes - interest 2017 (ii)
|
23,175 | 20,960 | ||||||
|
Non-convertible including acrued interest Notes - Class III (vi)
|
- | 36,314 | ||||||
|
Non-convertible including acrued interest Notes -Class IV (vi)
|
18,635 | 55,503 | ||||||
|
Non-convertible including acrued interest Notes - Class V (vii)
|
69,612 | 36,177 | ||||||
|
Non-convertible including acrued interest Notes - Class VI (vii)
|
107,495 | 33,427 | ||||||
|
Non-convertible including acrued interest Notes - Class VII (vii)
|
9,261 | 21 | ||||||
|
Non-Convertible including acrued interest Notes - Class VIII (viii)
|
6,394 | - | ||||||
|
Non-Convertible including acrued interest Notes - Class IX
(ix)
|
50,243 | - | ||||||
|
Non-Convertible including acrued interest Notes - Class X
(ix)
|
273 | - | ||||||
|
Non-Convertible including acrued interest Notes - Class XI
(ix)
|
233 | - | ||||||
|
Non-convertible Notes - IRSA 2020 (v)
|
34,003 | 30,800 | ||||||
|
IRSA Non-Convertible including acrued interest Notes 2013 Class III (x)
|
102,888 | - | ||||||
|
IRSA Non-Convertible including acrued interest Notes 2014 Class IV (x)
|
38,278 | - | ||||||
|
APSA Convertible Notes - Accrued interest (iii)
|
2 | 3 | ||||||
|
APSA Non-Convertible Notes 2012 (iii)
|
- | 28,879 | ||||||
|
APSA Non-Convertible Notes - Accrued interest (iii)
|
4,555 | 4,490 | ||||||
| 1,095,235 | 1,316,232 | |||||||
|
4. Details of balance sheet and statement
of income accounts (continued)
h)
Short-term and long-term debt (continued)
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Long-term debt:
|
||||||||
|
Foreign financial entities
|
- | 10,355 | ||||||
|
Non-convertible Notes - Class IV (vi)
|
- | 18,314 | ||||||
|
Non-convertible Notes - Class V (vii)
|
- | 70,927 | ||||||
|
Non-convertible Notes - Class VI (vii)
|
- | 99,286 | ||||||
|
Non-convertible including accrued Notes - Class VII (vii)
|
- | 8,509 | ||||||
|
IRSA Non-Convertible Notes 2017 (ii)
|
665,257 | 599,565 | ||||||
|
APSA Non-Convertible Notes 2017 (iii)
|
471,749 | 421,498 | ||||||
|
Bank loans (i)
|
174,012 | 173,527 | ||||||
|
Non-convertible Notes - IRSA 2020 (v)
|
661,078 | 598,116 | ||||||
|
APSA Convertible Notes (iii)
|
37 | 4,640 | ||||||
|
Non-convertible Notes - Class VIII (viii)
|
269,922 | - | ||||||
|
Non-convertible Notes - Class IX (ix)
|
100,606 | - | ||||||
|
Non-convertible Notes - Class X (ix)
|
138,474 | - | ||||||
|
Non-convertible Notes - Class XI (ix)
|
58,909 | - | ||||||
|
IRSA Non-convertible Notes 2013 Class III (x)
|
51,032 | - | ||||||
|
IRSA Non-convertible Notes 2014 Class IV (x)
|
114,665 | - | ||||||
|
Seller financing (iv)
|
81,725 | 81,568 | ||||||
|
Financial leases payable
|
479 | - | ||||||
| 2,787,945 | 2,086,305 | |||||||
| (i) | As of June 30, 2012 and 2011 the balance primarily relates to several short-term loans granted by several domestic financial institutions. As of June 30, 2012 and 2011 these loans accrue interest at annual fixed and floating interest rates ranging from 1.75% to 22.5% and from 1.75% to 14%, respectively. As of June 30, 2012 it includes the following loans: (a) Ps. 915 as a current balance related to debt for purchase República building, (b) Ps. 1,865 correspond to Hoteles Argentinos S.A.’s mortgage loan, (c) Ps. 524,676 related to loans granted by different financial institutions (mainly Ps. 97,152 granted by Banco Provincia, Ps. 109,735 granted by Banco do Nordeste do Brasil, Ps. 50,000 granted by Banco Nación, Ps. 83,520 granted by Banco Itau and Ps. 71,076 granted by Banco Ciudad de Buenos Aires). As of June 30, 2011 it includes the following loans: (a) Ps. 28,728 as a current balance and Ps. 27,585 as a non-current balance related to debt for purchase República building, (b) Ps. 18,984 correspond to Hoteles Argentinos S.A.’s mortgage loan, (c) Ps. 430,009 related to loans granted by different financial institutions (mainly Ps. 111,181 granted by Banco Provincia, Ps. 53,845 granted by Banco do Nordeste do Brasil, Ps. 50,240 granted by Banco Nación and Ps. 23,653 granted by Banco Ciudad de Buenos Aires). | |
| (ii) | In February 2007, IRSA issued non-convertible Notes (“IRSA Non-Convertible Note 2017”) for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Non-Convertible Notes in a nominal value of up to US$ 200 million authorized by the National Securities Commission. Non-Convertible Notes 2017 accrue an annual fixed interest rate of 8.5%, payable every six months, starting in August, 2007. The principal will be fully paid on maturity. Non-Convertible Notes 2017 contain customary covenants including restrictions to pay dividends in accordance with certain limits. On November 2, 2010, IRSA´s General Shareholders’ Meeting approved a new expansion of the Program in force for up to a further US$ 50 million bringing it to US$ 450 million. | |
| (iii) | In May 2007, APSA issued an aggregate amount of US$ 170.0 million of non-convertible notes (APSA Non-Convertible Notes) under the Global Program for up to US$ 200.0 million authorized by the CNV on April 19, 2007. APSA Non-Convertible Notes were issued at par in two series. Out of the total amount, US$ 120.0 million were issued as Series I of APSA Non-Convertible Notes due May 11, 2017 (“Series I”) and Ps. 154.0 million (equivalent to US$ 50.0 million) were issued as Series II of APSA Non-Convertible Notes due June 11, 2012 (“Series II”). Series I bear interest at a fixed rate of 7.875% per annum and Series II bear interest at a fixed rate of 11.0% per annum. Series I pay interest in cash semi-annually in arrears on May 11 and November 11 of each fiscal year beginning on November 11, 2007. Series II pay interest in cash semi-annually in arrears on June 11and December 11 of each fiscal year beginning on December 11, 2007. Principal on the Series I is fully paid at maturity while principal on the Series II is paid semi-annually in seven equal and consecutive installments beginning on June 11, 2009. As of June 30, 2012, Series II is completed cancelled. |
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
h)
|
Short-term and long-term debt (continued)
|
|
The Ordinary and Extraordinary Meeting of Shareholders held on October 29, 2009 approved the increase in the amount of the Global Issuance Program of Notes in place up US$ 200 million and for a total amount of US$ 400 million. Under such Global Issuance Program of Notes, on November 10, 2009, the placement of the Second Series of Notes for a total
value of Ps. 80.7 million was completed in two series. Series III relates to the issuance of Ps. 55.8 million maturing on May 12, 2011, which accrue interest at variable Badlar rate plus a 3% margin payable on a quarterly basis. Series IV relates to the issuance of Ps. 24.9 million (equivalent to US$ 6.6 million) maturing on May 12, 2011, which accrues interest at a fixed 6.75% rate applied to the principal in US dollars, payable on a quarterly basis.
On July 19, 2002, APSA, issued an aggregate amount of US$ 50.0 million of Convertible notes (the "APSA Convertible Notes") in exchange for cash and the settlement of certain liabilities. APSA Convertible Notes accrue interest at a fixed annual interest rate of 10%, are convertible at any time at the option of the holder into common shares of APSA of Ps. 0.10 par value per share and originally matured on July 19, 2006. A meeting of noteholders resolved to extend the maturity date of APSA Convertible Notes through July 19, 2014 although the remaining terms and conditions were left unchanged. Since the date of issuance of the program until June 30, 2012, holders of Convertible Notes have exercised their right to convert ordinary shares for a total of US$ 18.3 million. The outstanding balance of APSA Convertible Notes as of June 30, 2012 and 2011 amounts to US$ 31.7 and US$ 31.7 million, respectively, mainly held by IRSA. Accordingly, balances shown reflect amount held by third parties after intercompany eliminations.
|
||
| (iv) | As of June 30, 2012 the balance mainly includes: (a) Ps. 35,700 to the debt from acquisition of Zetol S.A.; (b) Ps. 11,765 related to the debt for purchase of Arcos del Gourmet S.A. shares; (c) Ps. 41,543 related to the seller financing to Soleil Factory; (d) Ps. 35,073 related to the debt for purchase of Predio San Martin and Ps. 7,418 to the debt from acquisition of Nuevo Puerto Santa Fe S.A.. As of June 30, 2011 the balance mainly includes: (a) Ps. 32,912 to the debt from acquisition of Zetol S.A.; (b) Ps. 8,900 related to the debt for purchase of Arcos del Gourmet S.A. shares; (c) Ps. 39,839 related to the seller financing of Soleil Factory; and (d) Ps. 47,763 related to the debt for purchase of Predio San Martin. | |
| (v) | O n February 25, 2010, the IRSA´s Board of Directors approved the extension of the maximum face value of the Global Program for Issuing Non-Convertible notes by an additional US$ 200 million, reaching a total amount of US$ 400 million, as approved by the Ordinary Meeting of Shareholders held on October 29, 2009. Within this framework, on July 20, 2010, IRSA issued non-convertible notes for a face value of US$ 150 million (“Non-convertible Notes - Class II”) maturing on July 20, 2020. The issuance price was 97.838% of the par value and they accrue interest at a nominal interest rate of 11.5% per annum, to be paid semi-annually on January 20 and June 20 each year, starting on January 20, 2011. The expenses related to the issuance amounted to Ps. 7.1 million. | |
| (vi) |
On July 1, 2010, the Board of Directors approved the Price Supplement related to the issuance of Class III and Class IV Non-Convertible Notes, under the current Global Program. Later, between July 6 and 16, 2010, the Second Series of simple Corporate Bonds (not convertible into shares) was subscribed for a total value of Ps. 105.9 million.
The issue was finally carried out on July 21, 2010.
Class III Non-Convertible Notes, for a face value of Ps. 35.7 million and falling due 21 months after the issuance date will accrue interest at a variable date (Badlar privada plus 400 basis points). These were paid on a quarterly basis in arrears while amortization was made in three consecutive payments 15, 18 and 21 months after the issuance date. Class IV Non-Convertible Notes, for a face value of US$ 17.8 million and falling due 24 months after the issuance date will accrue interest at fixed annual rate of 7.75%. These are paid on a quarterly basis in arrears while amortization is being made in four equal and consecutive payments 15, 18, 21 and 24 months after the issuance date.
At the end of these financial statements, Class III of Non-Convertible Notes are completely cancelled.
|
|
| (vii) | On February 18, 2011 the Board of Directors approved a Pricing Supplement for the issuance of Class V, VI and VII Non-Convertible notes, under the current Global Program. Later on, between February 22 and March 3, 2011, the Third Series of simple (nonconvertible) Non-Convertible was subscribed. Finally, the Non-Convertible were issued on March 10, 2011. Class V Non-Convertible notes, for a nominal value of Ps. 106.9 million due 21 months after the issue date, shall accrue interest at a variable rate (Badlar plus 375 basis points). Interest will be payable quarterly in arrears whereas the principal will be amortized in three consecutive equal payments on the 15, 18 and 21 months following the issue date. Class VI Non-Convertible notes, for a nominal value of US$ 34.8 million due 24 months after the issue date shall be payable in pesos at the exchange rate prevailing on the payment date. Interest will accrue 7.50% annually, and shall be payable quarterly in arrears while the principal will be amortized in four consecutive and equal payments on the 15, 18, 21 and 24 month following the issue date. Class VII Non-Convertible notes, for a nominal value of US$ 2.1 million due 24 months after the issue date and payable in pesos at the exchange rate prevailing on the payment date. Interest will accrue at a fixed minimum rate of 4% per annum plus a Premium Factor (40% of the appreciation of the soybean during the period), if applicable. Interest will be payable quarterly in arrears. Principal will be repaid at maturity. | |
| (viii) | On August 29, 2011, the Board of Directors approved the Pricing Supplement for the issuance of the Fourth Series of Non-convertible Notes - Class VIII under the Program approved by the Shareholders’ Meeting in an amount of up to US$ 150 million. Later, between August 30 and September 2, 2011, the Fourth Series of simple Non-convertible Notes was subscribed. They were issued on September 7, 2011 and had already been collected at that date. Non-Convertible Notes - |
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
h)
|
Short-term and long-term debt (continued)
|
| Class VIII, denominated in US$ for a nominal amount of US$ 60 million, are due 36 months after the issue date and fully repayable at maturity. They shall bear interest at a fixed rate of 7.5% payable semiannually on September 7 and March 7 each year. | ||
| (ix) |
On June 4, 2012 the Board of Directors approved a Pricing Supplement for the issuance of Class IX, X and XI Non-Convertible notes, under the current Global Program. Later, between June 14 and 15, 2012, the Third Series of simple Corporate Bonds (not convertible into shares) was subscribed and the issuance was made on June 21, 2012. Class IX Non-Convertible notes, for a nominal value of Ps. 161.0 million due 18 months after the issue date, will accrue interest at a variable rate (Badlar plus 300 basis points). These will be paid on a quarterly basis in arrears while amortization will be made in three consecutive payments, the first two payments in an amount equal to 33.33% each of the face value, and the last one in an amount equal to 33.34% of the face value, all of which amount to 100% of the face value of Class IX Non-Convertible notes on the 12th, 15th and 18th month as from the issue date.
Class X Non-Convertible notes, for a nominal value of US$ 31.5 million due 24 months after the issue date shall be payable in pesos at the exchange rate prevailing on the payment date. Interest will accrue a fixed annual rate of 7.75% annually, and shall be payable quarterly in arrears, while amortization will be made in three consecutive payments, the first two in an amount equal to 33.33% each of the face value, and the last payment in an amount equal to 33.34% of the face value, all of which amount to 100% of the face value of Class X Non-Convertible notes on the 18th, 21th and 24th months as from the issue date. Class XI Non-Convertible notes, for a nominal value of Ps. 80.5 million due 36 months after the issue date, shall accrue interest at a variable rate (Badlar plus 375 basis points). These will be paid on a quarterly basis in arrears while amortization will be made in three consecutive payments, the first two payments in an amount equal to 33.33% each of the face value, and the last one in an amount equal to 33.34% of the face value, all of which amount to 100% of the face value of Class XI Non-Convertible notes on the 24th, 30th and 36th months as from the issue date.
|
|
| (x) | In the framework of the Non-Convertible Notes Global Issuing Program for a face value of up to US$ 300 million approved by the Shareholders’ Meeting on October 31, 2011. On February 10, 2012, IRSA closed the Non-Convertible Notes public offering placement period for a total amount of Ps. 300 million, which were issued in two classes, Class III Non-Convertible Notes at Badlar rate plus 249 basis points for a face value of Ps. 153.2 million, to be matured 18 months after the issuing date and to be amortized in 3 consecutive payments within 12, 15 and 18 months, and interests to be paid in 6 installments on a quarterly basis; the first one is due on May 14, 2012. Class IV Non-Convertible Notes at a fixed rate of 7.45% for a face value of US$ 33.8 million (equivalent to Ps. 146.9 million), to be matured 24 months after the issuing date, to be subscribed and paid in Argentine Pesos at the applicable exchange rate, to be amortized in 4 equal and consecutive payments within 15, 18, 21 and 24 months, and interest to be paid in 6 installments on a quarterly basis from May 14, 2012. |
|
i)
|
Salaries and social security payable
|
|
|
As of June 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Provision for vacation and bonuses
|
88,692 | 67,011 | ||||||
|
Social security payable
|
12,517 | 12,827 | ||||||
|
Salaries payable
|
2,804 | 1,369 | ||||||
|
Facilities for payment plan social security
|
222 | 209 | ||||||
|
Others
|
917 | 1,461 | ||||||
| 105,152 | 82,877 | |||||||
|
Non-Current
|
||||||||
|
Facilities for payment plan social security
|
414 | 635 | ||||||
|
Others
|
370 | - | ||||||
| 784 | 635 | |||||||
|
|
4. Details of balance sheet and statement
of income accounts (continued)
|
|
j)
|
Taxes payable
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Income tax, net
|
106,040 | 72,606 | ||||||
|
Gross revenue tax payable
|
5,076 | 2,325 | ||||||
|
MPIT payable, net
|
12,939 | 7,636 | ||||||
|
VAT payable, net
|
24,986 | 21,642 | ||||||
|
Tax withholdings
|
12,646 | 17,826 | ||||||
|
Income Taxes – Plan of facilities
|
1,960 | 1,879 | ||||||
|
Asset tax payable, net
|
3,815 | 4,276 | ||||||
|
Tax payment facilities - ABL
|
2,182 | 1,464 | ||||||
|
Gross sales tax payable – plan of facilities
|
481 | 564 | ||||||
|
Others
|
10,117 | 5,586 | ||||||
| 180,242 | 135,804 | |||||||
|
Non-Current
|
||||||||
|
Deferred income tax (Note 10)
|
595,752 | 738,950 | ||||||
|
Facilities plan – Income tax payable
|
15,438 | 17,386 | ||||||
|
Facilities plan – Asset tax
|
1,781 | 2,086 | ||||||
|
Other taxes moratorium
|
584 | 1,672 | ||||||
|
MPIT payable, net
|
272 | - | ||||||
|
Tax payment facilities – ABL
|
3,291 | 1,927 | ||||||
|
Others
|
5 | 364 | ||||||
| 617,123 | 762,385 | |||||||
|
k)
|
Advances from customers
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Admission rights
|
78,172 | 60,822 | ||||||
|
Advanced payments from customers
|
111,008 | 173,712 | ||||||
|
Leases and service advances (i)
|
46,567 | 35,021 | ||||||
|
Relatad parties (Note 8)
|
3,294 | - | ||||||
| 239,041 | 269,555 | |||||||
|
Non-Current
|
||||||||
|
Admission rights
|
85,281 | 66,885 | ||||||
|
Leases and service advances
|
25,751 | 27,359 | ||||||
| 111,032 | 94,244 | |||||||
|
l)
|
Other liabilities
|
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
||||||||
|
Litigation National Park Administration
|
- | 1,100 | ||||||
|
Debt to purchase of investments
|
- | 316 | ||||||
|
Other debts
|
- | 16,004 | ||||||
|
Guarantee deposits
|
9,085 | 4,128 | ||||||
|
Related parties (Note 8)
|
33,390 | 45,194 | ||||||
|
Premium collected
|
59 | 672 | ||||||
|
Contributed leasehold improvements to be accrued and unrealized gains
|
266 | 332 | ||||||
|
Derivatives financials instruments
|
18,497 | 7,681 | ||||||
|
Dividends payable
|
34,724 | 5 | ||||||
|
Advances on assignment of rights
|
4,789 | - | ||||||
|
Management Administration and reserve funds
|
- | 2,975 | ||||||
|
Others
|
6,263 | 3,473 | ||||||
| 107,073 | 81,880 | |||||||
|
Non-Current
|
||||||||
|
Loans with shareholders of related parties
|
- | 252 | ||||||
|
Contributed leasehold improvements
|
8,903 | 9,170 | ||||||
|
Guarantee deposits
|
10,074 | 6,207 | ||||||
|
Advances on assignment of rights
|
- | 3,344 | ||||||
|
Derivatives financials instruments
|
22,859 | - | ||||||
|
Related parties (Note 8)
|
18,793 | 20 | ||||||
|
Others
|
714 | 2,631 | ||||||
| 61,343 | 21,624 | |||||||
|
m)
|
Unrealized (loss) gain on inventories
|
|
As of June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Unrealized gain on inventories – Beef cattle
|
19,584 | 69,752 | 84,349 | |||||||||
|
Unrealized (loss) gain on inventories – Crops, raw materials and MAT
|
(36,936 | ) | (15,704 | ) | 1,140 | |||||||
|
Operative gain and unrealized gain on real estate assets
|
574 | 1,140 | 1,091 | |||||||||
| (16,778 | ) | 55,188 | 86,580 | |||||||||
|
n)
|
Other income and expenses, net
|
|
As of June 30,
|
||||||||||||
|
Other incomes
|
2012
|
2011
|
2010
|
|||||||||
|
Gains on the sale of other fixed assets
|
113 | 35 | 5 | |||||||||
|
Lawsuits and contingencies
|
2,447 | 87 | 1,151 | |||||||||
|
Sale of consumer relationships and transfer of portafolio of Apsamedia S.A.
|
- | 10,019 | - | |||||||||
|
Management fee
|
811 | 735 | 855 | |||||||||
|
Others
|
6,472 | 2,219 | 1,066 | |||||||||
| 9,843 | 13,095 | 3,077 | ||||||||||
|
4.
|
Details of balance sheet and statement of income accounts (continued)
|
|
n)
|
Other income and expenses, net (continued)
|
|
Other expenses
|
||||||||||||
|
Tax on shareholders
’
personal assets
|
(13,641 | ) | (13,269 | ) | (12,734 | ) | ||||||
|
Unrecoverable VAT receivable
|
(2,222 | ) | (3,347 | ) | (2,937 | ) | ||||||
|
Donations
|
(18,202 | ) | (7,020 | ) | (5,592 | ) | ||||||
|
Provision for litigation
|
(6,178 | ) | (3,487 | ) | (742 | ) | ||||||
|
Loss on the sale of other fixed assets
|
(11 | ) | - | - | ||||||||
|
Capital issue expenses (i)
|
(4,822 | ) | (6,607 | ) | - | |||||||
|
Others
|
(6,087 | ) | (2,182 | ) | (723 | ) | ||||||
| (51,163 | ) | (35,912 | ) | (22,728 | ) | |||||||
| (41,320 | ) | (22,817 | ) | (19,651 | ) | |||||||
|
(i)
|
Relates mainly to “Caballito” and “Abasto” projects, which were abandoned by the Company |
|
As of June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Generated by assets:
|
||||||||||||
|
Exchange gain
|
73,569 | 25,586 | 6,943 | |||||||||
|
Conversion differences
|
8,340 | (4,543 | ) | 2,271 | ||||||||
|
Interest income
|
44,460 | 19,006 | 23,281 | |||||||||
|
Gain on hedging operations
|
1,037 | 2,850 | 5,412 | |||||||||
|
Tax on bank account operations
|
(7,751 | ) | (10,310 | ) | (5,812 | ) | ||||||
|
Holding gain and result of transactions on securities investment
|
20,361 | (1,435 | ) | 7,693 | ||||||||
|
Others
|
(7,518 | ) | (3,413 | ) | (392 | ) | ||||||
| 132,498 | 27,741 | 39,396 | ||||||||||
|
Generated by liabilities:
|
||||||||||||
|
Loans and convertible notes
|
(396,221 | ) | (290,854 | ) | (181,806 | ) | ||||||
|
Exchange loss
|
(298,581 | ) | (91,649 | ) | (52,501 | ) | ||||||
|
Loans application fees
|
(7,921 | ) | (7,204 | ) | (3,466 | ) | ||||||
|
Others
|
(10,141 | ) | (7,026 | ) | (2,965 | ) | ||||||
| (712,864 | ) | (396,733 | ) | (240,738 | ) | |||||||
|
Common stock
|
|||
|
Shares issued
|
Par value
|
Paid-in-capital
|
|
|
Balances as of June 30, 2009 (i)
|
501,539
|
501,539
|
879,218
|
|
Exercise of warrants
|
22
|
22
|
113
|
|
Balances as of June 30, 2010
|
501,561
|
501,561
|
879,331
|
|
Exercise of warrants
|
2
|
2
|
11
|
|
Balances as of June 30, 2011
|
501,563
|
501,563
|
879,342
|
|
Exercise of warrants
|
-
|
-
|
-
|
|
Balances as of June 30, 2012
|
501,563
|
501,563
|
879,342
|
|
|
5.
Shareholders’ equity (continued)
|
|
a)
|
Common stock (continued)
|
| (i) |
During this fiscal year 2009, 2,935,641 ADR’s and 643,590 shares of common stock were repurchased.
See Note 23.
|
|
|
b)
|
Inflation adjustment of common sotck
|
|
|
5.
Shareholders’ equity (continued)
|
|
|
d) Restrictions on distribution of profits (legal reserve)
|
|
|
e) Reserve for new developments
|
|
f)
|
Treasury stock
|
|
To mature in
1
st
Quarter
|
To mature in
2
nd
Quarter
|
To mature in
3
rd
Quarter
|
To mature in
4
th
Quarter
|
To mature in greater than 1 year
|
No fixed term - Current
|
No fixed term – Non-Current
|
Past due
|
Total
|
||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Investments
|
241,003 | 1,886 | 1,886 | 3,013 | - | 760 | 11,480 | - | 260,028 | |||||||||||||||||||||||||||
|
Trade accounts receivables, net
|
294,821 | 54,076 | 47,808 | 12,510 | 65,230 | 1,912 | 13,018 | 147,506 | 636,881 | |||||||||||||||||||||||||||
|
Other receivables
|
27,483 | 86,065 | 12,472 | 50,521 | 287,277 | 57,186 | 122,930 | - | 643,934 | |||||||||||||||||||||||||||
| 563,307 | 142,027 | 62,166 | 66,044 | 352,507 | 59,858 | 147,428 | 147,506 | 1,540,843 | ||||||||||||||||||||||||||||
|
To mature in
1
st
Quarter
|
To mature in
2
nd
Quarter
|
To mature in
3
rd
Quarter
|
To mature in
4
th
Quarter
|
To mature in greater than 1 year
|
No fixed term - Current
|
No fixed term – Non-Current
|
Past due
|
Total
|
||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Trade accounts payable
|
320,831 | 11,075 | 20,279 | 862 | 4 | 1,783 | - | 14,847 | 369,681 | |||||||||||||||||||||||||||
|
Short-term and long-term debt
|
565,048 | 224,584 | 104,242 | 182,688 | 2,780,801 | 18,673 | 7,144 | - | 3,883,180 | |||||||||||||||||||||||||||
|
Advances from customers
|
133,906 | 53,699 | 29,173 | 21,799 | 111,023 | 180 | 9 | 284 | 350,073 | |||||||||||||||||||||||||||
|
Other liabilities
|
109,701 | 47,489 | 117,581 | 101,777 | 90,177 | 19,855 | 611,639 | - | 1,098,219 | |||||||||||||||||||||||||||
| 1,129,486 | 336,847 | 271,275 | 307,126 | 2,982,005 | 40,491 | 618,792 | 15,131 | 5,701,153 | ||||||||||||||||||||||||||||
|
Accruing interest at a fixed rate
|
Accruing interest at a variable rate
|
Not accruing interest
|
||||||||||||||||||||||||||
|
Current
|
Non-Current
|
Current
|
Non-Current
|
Current
|
Non-Current
|
Total | ||||||||||||||||||||||
|
Investments
|
5,664 | - | 235,237 | (17,280 | ) | 7,647 | 28,760 | 260,028 | ||||||||||||||||||||
|
Trade accounts receivable, net
|
5,353 | 26,974 | 100 | 28,569 | 553,180 | 22,705 | 636,881 | |||||||||||||||||||||
|
Other receivables
|
79,739 | 116,720 | 14,659 | 113,497 | 139,329 | 179,990 | 643,934 | |||||||||||||||||||||
|
Total assets
|
90,756 | 143,694 | 249,996 | 124,786 | 700,156 | 231,455 | 1,540,843 | |||||||||||||||||||||
|
Trade accounts payable
|
- | - | 56,683 | - | 312,994 | 4 | 369,681 | |||||||||||||||||||||
|
Short and long-term debt
|
589,673 | 2,481,817 | 364,397 | 239,524 | 141,165 | 66,604 | 3,883,180 | |||||||||||||||||||||
|
Advances from customers
|
- | - | - | - | 239,041 | 111,032 | 350,073 | |||||||||||||||||||||
|
Other liabilities
|
7,621 | 76,808 | - | 64,146 | 388,782 | 560,862 | 1,098,219 | |||||||||||||||||||||
|
Total Liabilities
|
597,294 | 2,558,625 | 421,080 | 303,670 | 1,081,982 | 738,502 | 5,701,153 | |||||||||||||||||||||
|
To mature in
1
st
Quarter
|
To mature in
2
nd
Quarter
|
To mature in
3
rd
Quarter
|
To mature in
4
th
Quarter
|
To mature in greater than 1 year
|
No fixed term - Current
|
No fixed term – Non-Current
|
Past due
|
Total
|
||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Investments
|
568,285 | 654 | 654 | 654 | - | 4,814 | 1,682 | - | 576,743 | |||||||||||||||||||||||||||
|
Trade accounts receivables, net
|
303,014 | 30,623 | 23,287 | 9,115 | 32,699 | 1,801 | - | 84,931 | 485,470 | |||||||||||||||||||||||||||
|
Other receivables
|
87,610 | 89,040 | 13,455 | 11,605 | 84,413 | 89,892 | 230,073 | 244 | 606,332 | |||||||||||||||||||||||||||
| 958,909 | 120,317 | 37,396 | 21,374 | 117,112 | 96,507 | 231,755 | 85,175 | 1,668,545 | ||||||||||||||||||||||||||||
|
To mature in
1
st
Quarter
|
To mature in
2
nd
Quarter
|
To mature in
3
rd
Quarter
|
To mature in
4
th
Quarter
|
To mature in greater than 1 year
|
No fixed term - Current
|
No fixed term – Non-Current
|
Past due
|
Total
|
||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Trade accounts payable
|
299,383 | 53,539 | 4,500 | 110,760 | 12,145 | 2,887 | - | 2,160 | 485,374 | |||||||||||||||||||||||||||
|
Short-term and long-term debt
|
580,948 | 129,251 | 62,818 | 280,923 | 2,086,305 | 262,292 | - | - | 3,402,537 | |||||||||||||||||||||||||||
|
Advances from customers
|
138,466 | 87,557 | 23,092 | 16,556 | 94,244 | 3,834 | - | 50 | 363,799 | |||||||||||||||||||||||||||
|
Other liabilities
|
176,752 | 96,998 | 9,809 | 11,153 | 46,108 | 10,035 | 753,488 | 429 | 1,104,772 | |||||||||||||||||||||||||||
| 1,195,549 | 367,345 | 100,219 | 419,392 | 2,238,802 | 279,048 | 753,488 | 2,639 | 5,356,482 | ||||||||||||||||||||||||||||
|
Accruing interest at a fixed rate
|
Accruing interest at a variable rate
|
Not accruing interest
|
|||||||||||||||||||||||||
|
Current
|
Non-Current
|
Current
|
Non-Current
|
Current
|
Non-Current
|
Total | |||||||||||||||||||||
|
Investments
|
10,276 | - | 543,841 | - | 20,944 | 1,682 | 576,743 | ||||||||||||||||||||
|
Trade accounts receivable, net
|
31,112 | 13,737 | 2,703 | 7,731 | 418,956 | 11,231 | 485,470 | ||||||||||||||||||||
|
Other receivables
|
57,592 | 66,448 | 2,972 | - | 231,282 | 248,038 | 606,332 | ||||||||||||||||||||
|
Total assets
|
98,980 | 80,185 | 549,516 | 7,731 | 671,182 | 260,951 | 1,668,545 | ||||||||||||||||||||
|
Trade accounts payable
|
381 | - | 169,785 | 12,098 | 303,063 | 47 | 485,374 | ||||||||||||||||||||
|
Short and long-term debt
|
732,858 | 1,980,212 | 144,528 | 130,795 | 438,846 | (24,702 | ) | 3,402,537 | |||||||||||||||||||
|
Advances from customers
|
- | - | 300 | 1,690 | 269,255 | 92,554 | 363,799 | ||||||||||||||||||||
|
Other liabilities
|
64,564 | 20,961 | 6 | 61,053 | 240,606 | 717,582 | 1,104,772 | ||||||||||||||||||||
|
Total Liabilities
|
797,803 | 2,001,173 | 314,619 | 205,636 | 1,251,770 | 785,481 | 5,356,482 | ||||||||||||||||||||
|
Trade accounts receivable, net
|
Other receivables
|
Non-current Inventories / Fixed assets Barter Caballito
|
||||||||||||||||||||||||||||||
|
Current
|
Current
|
Non-Current
|
and Beruti plot of land
|
|||||||||||||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||||||||
|
Agro-Uranga S.A. (1)
|
1,843 | 96 | 45 | 46 | - | - | - | - | ||||||||||||||||||||||||
|
Agromanagers S.A. (1)
|
- | - | 20 | - | - | - | - | - | ||||||||||||||||||||||||
|
Advances to employee
|
90 | 77 | 5,394 | 4,044 | - | - | - | - | ||||||||||||||||||||||||
|
Directors
|
1 | 14 | 218 | 215 | - | - | - | - | ||||||||||||||||||||||||
|
Estudio Zang, Bergel & Viñes (3)
|
- | - | 743 | 9 | - | - | - | - | ||||||||||||||||||||||||
|
Fundación IRSA (8)
|
45 | 33 | 1 | 1 | - | - | - | - | ||||||||||||||||||||||||
|
Consultores Asset Management S.A. (10)
|
2,250 | 997 | 111 | 29 | - | - | - | - | ||||||||||||||||||||||||
|
Inversiones Financieras del Sur S.A (5)
|
- | - | 12,755 | 3,689 | - | - | - | - | ||||||||||||||||||||||||
|
CYRSA S.A. (4)
|
24 | 1,761 | 589 | 11 | - | - | - | - | ||||||||||||||||||||||||
|
New Lipstick LLC (2)
|
- | - | 1,269 | 960 | - | - | - | - | ||||||||||||||||||||||||
|
Lipstick Management LLC (2)
|
- | - | 426 | 448 | - | - | - | - | ||||||||||||||||||||||||
|
Tarshop S.A. (2)
|
525 | 660 | 1,201 | 13,863 | - | - | - | - | ||||||||||||||||||||||||
|
Quality Invest S.A. (4)
|
39 | 799 | 1 | 241 | - | - | - | - | ||||||||||||||||||||||||
|
TGLT S.A. (14)
|
2,355 | 658 | - | 1,680 | - | - | 85,077 | 84,572 | ||||||||||||||||||||||||
|
Grupo MAEDA S.A. Agroindustrial (15)
|
- | - | - | - | - | 18,761 | - | - | ||||||||||||||||||||||||
|
IRSA Developments LP (14)
|
- | - | 8 | 7 | - | - | - | - | ||||||||||||||||||||||||
|
Banco Hipotecario S.A. (2)
|
298 | 225 | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Canteras Natal Crespo S.A. (4)
|
465 | 403 | 50 | 41 | - | - | - | - | ||||||||||||||||||||||||
|
Consorcio Libertador S.A. (7)
|
103 | 140 | 18 | 16 | - | - | - | - | ||||||||||||||||||||||||
|
Cresca S.A. (4)
|
- | 350 | 215 | 528 | 19,392 | 10,596 | - | - | ||||||||||||||||||||||||
|
Museo de los niños (8)
|
1,454 | 1,781 | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Puerto Retiro S.A. (4)
|
74 | 58 | 1,104 | 63 | - | - | - | - | ||||||||||||||||||||||||
|
Hersha Hospitality Trust (14)
|
- | - | 3,447 | 2,690 | - | - | - | - | ||||||||||||||||||||||||
|
Baicom Networks S.A. (4)
|
- | 61 | 32 | 6 | 455 | 415 | - | - | ||||||||||||||||||||||||
|
Elsztain Managing Partners Lim (11)
|
- | - | - | 156 | - | - | - | - | ||||||||||||||||||||||||
|
IRSA Real Estate Strategies LP (14)
|
- | - | - | 64 | - | - | - | - | ||||||||||||||||||||||||
|
Nuevo Puerto Santa Fe S.A. (4)
|
314 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Supertel Hospitality Inc. (14)
|
- | - | 1,495 | - | - | - | - | - | ||||||||||||||||||||||||
|
Consorcio Torre Boston (7)
|
99 | 1,076 | 231 | 344 | - | - | - | - | ||||||||||||||||||||||||
|
Real Estate Strategies LP
|
- | - | 49 | - | - | - | - | - | ||||||||||||||||||||||||
|
Total
|
9,979 | 9,189 | 29,422 | 29,151 | 19,847 | 29,772 | 85,077 | 84,572 | ||||||||||||||||||||||||
|
Advanced payments from customers
|
Current trade accounts payable
|
|||||||||||||||
|
Related Parties
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Agro-Uranga S.A. (1)
|
- | - | - | 178 | ||||||||||||
|
Advances to employees (7)
|
- | - | 21 | 153 | ||||||||||||
|
Directors
|
- | - | 41 | - | ||||||||||||
|
Estudio Zang, Bergel & Viñes (3)
|
- | - | 1,362 | 1,241 | ||||||||||||
|
Fundación IRSA (8)
|
- | - | 1 | 1 | ||||||||||||
|
Consultores Asset Management S.A. (10)
|
- | - | 17 | 10 | ||||||||||||
|
CYRSA S.A. (4)
|
- | - | 37 | 1,725 | ||||||||||||
|
Tarshop S.A. (2)
|
781 | - | 1 | 5,533 | ||||||||||||
|
Banco Hipotecario S.A. (2)
|
- | - | 75 | 252 | ||||||||||||
|
Consorcio Libertador S.A. (7)
|
- | - | 3 | 65 | ||||||||||||
|
Cresca S.A. (4)
|
- | - | - | 46 | ||||||||||||
|
Museo de los niños (8)
|
- | - | 19 | 9 | ||||||||||||
|
TGLT S.A. (2)
|
2,513 | - | - | - | ||||||||||||
|
Puerto Retiro S.A. (4)
|
- | - | - | 5 | ||||||||||||
|
Consorcio Torre Boston (7)
|
- | - | 924 | 836 | ||||||||||||
|
Nuevo Puerto de Santa Fe S.A. (4)
|
- | - | 70 | - | ||||||||||||
|
Total
|
3,294 | - | 2,571 | 10,054 | ||||||||||||
|
Other liabilities
|
||||||||||||||||
|
|
Current
|
Non-Current
|
||||||||||||||
|
Related Parties
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
CYRSA S.A. (4)
|
115 | 43 | - | |||||||||||||
|
Quality Invest S.A. (4)
|
- | 16 | - | - | ||||||||||||
|
Advances to employees (7)
|
- | 1,000 | - | - | ||||||||||||
|
Directors
|
24,005 | 16,004 | 20 | 20 | ||||||||||||
|
Tarshop S.A. (2)
|
59 | 17,330 | - | - | ||||||||||||
|
New Lipstick LLC (2)
|
622 | - | ||||||||||||||
|
Consultores Asset Management S.A. (10)
|
2,991 | 7,868 | - | - | ||||||||||||
|
Fundación IRSA (8)
|
1,073 | 1,075 | - | - | ||||||||||||
|
Estudio Zang, Bergel & Viñes (3)
|
1,068 | 308 | - | - | ||||||||||||
|
IRSA Developments LP (14)
|
5 | 4 | - | |||||||||||||
|
IRSA Real Estate Strategies LP (14)
|
5 | 8 | - | - | ||||||||||||
|
Elsztain Managing Partners Lim (11)
|
51 | 53 | - | - | ||||||||||||
|
Elsztain Managing Partners Maste (11)
|
2 | 859 | - | - | ||||||||||||
|
Consorcio Libertador S.A. (7)
|
- | 4 | - | - | ||||||||||||
|
Cresca S.A. (4)
|
14 | - | - | - | ||||||||||||
|
Inversiones Financieras del Sur (5)
|
3,974 | - | - | - | ||||||||||||
|
Nuevo Puerto de Santa Fe (4)
|
28 | - | - | - | ||||||||||||
|
Puerta de Segura S.A. (16)
|
- | - | 18,773 | - | ||||||||||||
|
Total
|
33,390 | 45,194 | 18,793 | 20 | ||||||||||||
|
Income for shared services and expenses
|
Fees
|
|||||||||||||||||||||||
|
Related Parties
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
||||||||||||||||||
|
Alto Palermo S.A. (12)
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consultores Asset Management S.A. (10)
|
- | - | - | (8,696 | ) | (23,618 | ) | (20,601 | ) | |||||||||||||||
|
CYRSA S.A. (4)
|
- | - | 73 | - | - | - | ||||||||||||||||||
|
Tarshop S.A. (2)
|
379 | 85 | - | - | - | - | ||||||||||||||||||
|
Canteras Natal Crespo S.A. (4)
|
48 | 48 | 48 | - | - | - | ||||||||||||||||||
|
Consorcio Libertador S.A. (7)
|
- | 123 | 123 | - | - | - | ||||||||||||||||||
|
Consorcio Dock del Plata S.A. (7)
|
- | 78 | 195 | - | - | - | ||||||||||||||||||
|
Estudio Zang, Bergel & Viñes (3)
|
- | 226 | - | - | - | - | ||||||||||||||||||
|
Directors
|
- | - | - | (56,351 | ) | (52,862 | ) | (50,198 | ) | |||||||||||||||
|
Consorcio Torre Boston (7)
|
- | - | 54 | - | - | - | ||||||||||||||||||
|
Total
|
427 | 560 | 493 | (65,047 | ) | (76,480 | ) | (70,799 | ) | |||||||||||||||
|
Rent Expenses
|
Leases
|
Legal services
|
||||||||||||||||||||||||||||||||||
|
Related Parties
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||||
|
Estudio Zang, Bergel & Viñes (3)
|
- | - | - | - | - | 97 | (3,445 | ) | (7,708 | ) | (4,921 | ) | ||||||||||||||||||||||||
|
Agro –Urangara S.A. (1)
|
(3,479 | ) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Cactus Argentina S.A. (1)
|
- | (1,304 | ) | (2,090 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||
|
CYRSA S.A. (4)
|
- | - | - | - | 4 | 24 | - | - | - | |||||||||||||||||||||||||||
|
Tarshop S.A. (2)
|
- | - | - | 2,436 | 3,954 | - | - | - | - | |||||||||||||||||||||||||||
|
Consultores Asset Management S.A. (10)
|
- | - | - | - | 99 | - | - | - | - | |||||||||||||||||||||||||||
|
Consorcio Libertador S.A. (7)
|
- | - | - | 13 | 12 | 11 | - | - | - | |||||||||||||||||||||||||||
|
Total
|
(3,479 | ) | (1,304 | ) | (2,090 | ) | 2,449 | 4,069 | 132 | (3,445 | ) | (7,708 | ) | (4,921 | ) | |||||||||||||||||||||
|
Interest gain (loss)
|
Administrative services
|
Others
|
||||||||||||||||||||||||||||||||||
|
Related Parties
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
|||||||||||||||||||||||||||
|
Alto Palermo S.A. (12)
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Canteras Natal Crespo S.A. (4)
|
5 | 4 | 100 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Consorcio Libertador S.A. (7)
|
- | - | - | (431 | ) | - | - | - | - | - | ||||||||||||||||||||||||||
|
Consorcio Torre Boston (7)
|
- | - | - | (285 | ) | - | - | - | - | - | ||||||||||||||||||||||||||
|
Cactus Argentina S.A. (1)
|
- | - | 9 | - | 48 | 152 | - | 28 | 40 | |||||||||||||||||||||||||||
|
Consultores Asset Management S.A. (10)
|
- | - | - | - | - | - | 23 | - | - | |||||||||||||||||||||||||||
|
Cresca (4)
|
1 | 33 | - | 810 | 686 | 703 | - | - | - | |||||||||||||||||||||||||||
|
Inversiones Financieras del Sur S.A. (5)
|
836 | 2,566 | 804 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Fundación IRSA (8)
|
- | - | - | - | - | - | (1,876 | ) | (3,134 | ) | 5,592 | |||||||||||||||||||||||||
|
Advances to employees
|
11 | 380 | 95 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Parque Arauco S.A. (6)
|
- | (315 | ) | (8,049 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||
|
Tarshop S.A.(2)
|
2,148 | 80 | - | - | - | - | (885 | ) | 12,596 | - | ||||||||||||||||||||||||||
|
Directors
|
(1 | ) | (4 | ) | (9 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Agro-Uranga S.A. (1)
|
- | - | - | - | - | - | 238 | 1,567 | 1,323 | |||||||||||||||||||||||||||
|
Total
|
3,000 | 2,744 | (7,050 | ) | 94 | 734 | 855 | (2,500 | ) | 11,057 | 6,955 | |||||||||||||||||||||||||
|
A.
|
Agriculture business:
|
|
·
|
The Crops Segment includes the planting and harvesting and sale of fine and coarse grains and oilseeds, including wheat, corn, soybeans and sunflowers;
|
|
·
|
The Beef Cattle Segment consists of the raising and fattening of beef cattle from the Company’s own cattle stock and the purchase and fattening of beef cattle for sale to meat processors;
|
|
·
|
The Milk Segment consists of the production of milk for sale to dairy companies;
|
|
·
|
Others Segment consists of services and leasing of the Company’s farms to third parties and brokerage activities.
|
|
·
|
Farmland Sales Segment consists of gains from the sale of farmland to profit from land value appreciation opportunities as part of the land transformation objectives of the Company;
|
|
·
|
Non-Operating Segment includes gains or losses from equity investees and depreciation for corporate assets.
|
|
·
|
Development and Sale of Properties: this segment includes the operating results of the Company’s construction and ultimate sale of residential buildings business.
|
|
·
|
Office and Other Non-Shopping Center Rental Properties: this segment includes the operating results of the Company's lease and service revenues of office space and other non-retail building properties from tenants.
|
|
·
|
Shopping Centers: this segment includes the operating results of the Company's shopping centers principally comprised of lease and service revenues from tenants.
|
|
·
|
Consumer Financing: this segment includes the origination of loans and credit card receivables and related securitization programs carried through Tarshop.
|
|
·
|
Hotel Operations: this segment includes the operating results of the Company's hotels principally comprised of room, catering and restaurant revenues.
|
|
·
|
Financial Operations and Others: this segment primarily includes revenues and associated costs generated from the sale of equity securities, other secur
i
ties-related transactions and other non-core activities of the Company. This segment also includes the gains or losses on the equity investees of the Company.
|
|
Statement
of income data
|
Agribusiness Activities
|
Real Estate Business | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural Business
|
Slaughtering
and
Feed lot business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crops
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal
Agriculture business
|
Development
and sale of
properties
|
Office and
others
|
Shopping
Centers
|
Hotel
operations
|
Consumer
financing
|
Financial
operations
and others
|
Subtotal
Real Estate
business
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
235,550 | 361,471 | 72,314 | 31,061 | - | - | - | 700,396 | - | - | - | - | - | - | - | - | 700,396 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(211,856 | ) | (339,611 | ) | (34,345 | ) | (27,467 | ) | - | - | - | (613,279 | ) | - | - | - | - | - | - | - | - | (613,279 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
agricultural production
|
23,694 | 21,860 | 37,969 | 3,594 | - | - | - | 87,117 | - | - | - | - | - | - | - | - | 87,117 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii)
|
307,221 | 449,821 | 134,965 | 27,482 | 77,567 | 93,690 | - | 1,090,746 | 100,208 | 328,404 | 191,481 | 871,732 | 170,012 | 4,836 | - | 1,566,465 | 2,757,419 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(258,634 | ) | (423,996 | ) | (126,302 | ) | (27,482 | ) | (46,763 | ) | (48,200 | ) | - | (931,377 | ) | (116,146 | ) | (223,206 | ) | (37,352 | ) | (185,637 | ) | (117,277 | ) | (1,604 | ) | - | (565,076 | ) | (1,612,599 | ) | ||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
48,587 | 25,825 | 8,663 | - | 30,804 | 45,490 | - | 159,369 | (15,938 | ) | 105,198 | 154,129 | 686,095 | 52,735 | 3,232 | - | 1,001,389 | 1,144,820 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
72,281 | 47,685 | 46,632 | 3,594 | 30,804 | 45,490 | - | 246,486 | (15,938 | ) | 105,198 | 154,129 | 686,095 | 52,735 | 3,232 | - | 1,001,389 | 1,231,937 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
13,801 | (51,001 | ) | 19,584 | - | 213 | - | - | (17,403 | ) | 52 | 12 | 561 | - | - | - | - | 573 | (16,778 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(67,738 | ) | (37,646 | ) | (12,495 | ) | (979 | ) | (8,070 | ) | (220 | ) | - | (127,148 | ) | (7,321 | ) | (22,528 | ) | (10,337 | ) | (52,776 | ) | (22,577 | ) | (296 | ) | - | (108,514 | ) | (242,983 | ) | ||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(22,685 | ) | (74,602 | ) | (24,786 | ) | (1,639 | ) | (6,216 | ) | (6,790 | ) | - | (136,718 | ) | (7,166 | ) | (39,732 | ) | (43,312 | ) | (88,456 | ) | (44,853 | ) | (267 | ) | - | (216,620 | ) | (360,504 | ) | ||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 42,817 | - | - | - | - | 42,817 | 42,817 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | (11,705 | ) | - | - | 2,095 | (15,332 | ) | (151 | ) | 13,577 | 10,364 | 106,213 | 116,766 | 116,766 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
(4,341 | ) | (115,564 | ) | 28,935 | 976 | 16,731 | 38,480 | (11,705 | ) | (34,783 | ) | (30,373 | ) | 87,862 | 85,709 | 544,712 | (1,118 | ) | 13,033 | 106,213 | 836,411 | 771,255 | |||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
(0.8 | )% | (14.2 | )% | 14 | % | 1.7 | % | 21.6 | % | 41.1 | % | - | (1.9 | )% | (30.3 | )% | 26.8 | % | 44.8 | % | 62.5 | % | (0.7 | )% | 269.5 | % | - | % | 53,4 | % | 22,3 | % | |||||||||||||||||||||||||||||||||||
|
Depreciation
|
4,674 | 40,476 | 2,117 | 885 | 1,040 | - | 1,441 | 50,633 | 1,492 | 82 | 29,509 | 143,536 | 13,578 | 17 | - | 186,722 | 238,847 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
427,873 | 1,751,070 | 363,444 | 65,994 | 79,099 | 70,289 | 481,411 | 3,239,180 | 39,211 | 776,156 | 1,380,509 | 2,154,067 | 726,408 | 52,749 | 1,386,932 | 6,476,821 | 9,755,212 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Statement
of income data
|
Agribusiness Activities
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural Business
|
Slaughtering
and
Feed lot business
|
Real Estate Business
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crops
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal
Agriculture business
|
Development
and sale of
properties
|
Office and
others
|
Shopping
Centers
|
Hotel
operations
|
Consumer
financing
|
Financial
operations
and others
|
Subtotal
Real Estate
business
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
259,215 | 69,415 | 46,574 | 31,277 | - | - | - | 406,481 | - | - | - | - | - | - | - | - | 406,481 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(190,431 | ) | (40,695 | ) | (24,987 | ) | (23,965 | ) | - | - | - | (280,078 | ) | - | - | - | - | - | - | - | - | (280,078 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
agricultural production
|
68,784 | 28,720 | 21,587 | 7,312 | - | - | - | 126,403 | - | - | - | - | - | - | - | - | 126,403 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii)
|
270,979 | 72,030 | 50,909 | 28,381 | 58,048 | 84,507 | - | 564,854 | 127,086 | 341,074 | 164,035 | 675,319 | 192,883 | 68,576 | - | 1,441,887 | 2,133,827 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(241,093 | ) | (64,409 | ) | (58,034 | ) | (28,381 | ) | (41,383 | ) | (29,906 | ) | - | (463,206 | ) | (123,271 | ) | (252,894 | ) | (36,940 | ) | (187,652 | ) | (119,765 | ) | (22,488 | ) | - | (619,739 | ) | (1,206,216 | ) | ||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
29,886 | 7,621 | (7,125 | ) | 16,665 | 54,601 | - | 101,648 | 3,815 | 88,180 | 127,095 | 487,667 | 73,118 | 46,088 | - | 822,148 | 927,611 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
98,670 | 36,341 | 14,462 | 7,312 | 16,665 | 54,601 | - | 228,051 | 3,815 | 88,180 | 127,095 | 487,667 | 73,118 | 46,088 | - | 822,148 | 1,054,014 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
(17,756 | ) | 1,297 | 69,752 | - | 217 | - | - | 53,510 | 538 | 128 | 1,012 | - | - | - | - | 1,140 | 55,188 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(45,837 | ) | (7,054 | ) | (2,461 | ) | (1,405 | ) | (4,717 | ) | - | - | (61,474 | ) | (8,029 | ) | (15,396 | ) | (5,283 | ) | (40,229 | ) | (20,923 | ) | (24,873 | ) | - | (106,704 | ) | (176,207 | ) | |||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(23,837 | ) | (5,250 | ) | (14,192 | ) | (1,739 | ) | (3,273 | ) | (3,542 | ) | - | (51,833 | ) | (4,530 | ) | (41,425 | ) | (43,029 | ) | (67,935 | ) | (40,318 | ) | (6,946 | ) | - | (199,653 | ) | (256,016 | ) | ||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 45,442 | - | - | - | - | - | 45,442 | 45,442 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net gain from retained interest in securitized receivables of consumer financing
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,707 | - | 4,707 | 4,707 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | 3,332 | - | (12,388 | ) | 443 | - | 41 | 9,682 | 9,298 | 118,956 | 138,420 | 126,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
11,240 | 25,334 | 67,561 | 4,168 | 8,892 | 51,059 | - | 168,254 | (20,594 | ) | 77,372 | 79,795 | 379,544 | 21,559 | 28,274 | 118,956 | 705,500 | 853,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
2.1 | % | 17.9 | % | 69.3 | % | 7.0 | % | 15.3 | % | 60.4 | % | - | 17.3 | % | (16.2 | %) | 22.7 | % | 48.6 | % | 56.2 | % | 11.2 | % | 41.2 | % | 0 | % | 48.9 | % | 33.6 | % | |||||||||||||||||||||||||||||||||||
|
Depreciation
|
(3,680 | ) | (671 | ) | (1,732 | ) | (1,078 | ) | (554 | ) | - | (1,217 | ) | (8,932 | ) | (783 | ) | (200 | ) | (28,792 | ) | (136,498 | ) | (14,565 | ) | (902 | ) | - | (180,957 | ) | (190,672 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
445,753 | 2,016,016 | 317,413 | 66,330 | 36,803 | 18,765 | 543,704 | 3,444,784 | 59,790 | 757,002 | 1,430,999 | 2,122,707 | 506,853 | 37,710 | 1,361,175 | 6,216,446 | 9,721,020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Statement
of income data
|
Agribusiness Activities
|
Real Estate Business
|
|
Agricultural Business
|
|
Crops
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Local
|
International
|
Beef
Cattle
|
Milk
|
Others
|
Farmland sales
|
Non
Operating (i)
|
Subtotal Agriculture business
|
Slaughtering
and
Feed lot business
|
Development
and sale of properties
|
Office and
others
|
Shopping Centers
|
Hotel
operations
|
Consumer
financing
|
Financial operations
and others
|
Subtotal
Real Estate business
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agricultural production income
|
Ps. 143,772
|
Ps. 27,076
|
Ps. 20,830
|
Ps. 26,043
|
Ps. -
|
Ps. -
|
Ps. -
|
Ps. 217,721
|
Ps. -
|
Ps. -
|
Ps.-
|
Ps.-
|
Ps. -
|
Ps. -
|
Ps. -
|
Ps. -
|
Ps. 217,721
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of agricultural production
|
(132,301 | ) | (27,423 | ) | (21,850 | ) | (20,383 | ) | - | - | - | (201,957 | ) | - | - | - | - | - | - | - | - | (201,957 | ) | |||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gross income from
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
agricultural production
|
11,471 | (347 | ) | (1,020 | ) | 5,660 | - | - | - | 15,764 | - | - | - | - | - | - | - | - | 15,764 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Sales (iii). …….
|
164,522 | 30,129 | 39,274 | 24,415 | 50,497 | 18,557 | - | 327,394 | - | 225,567 | 156,592 | 529,841 | 159,894 | 265,346 | - | 1,337,240 | 1,664,634 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of sales (iv)
|
(148,077 | ) | (27,552 | ) | (46,682 | ) | (24,415 | ) | (38,102 | ) | (4,825 | ) | - | (289,653 | ) | - | (99,893 | ) | (35,705 | ) | (164,265 | ) | (103,191 | ) | (99,470 | ) | - | (502,524 | ) | (792,177 | ) | |||||||||||||||||||||||||||||||||||||
|
Gross income (loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
from sales
|
16,445 | 2,577 | (7,408 | ) | - | 12,395 | 13,732 | - | 37,741 | - | 125,674 | 120,887 | 365,576 | 56,703 | 165,876 | - | 834,716 | 872,457 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross (Loss) profit
|
27,916 | 2,230 | (8,428 | ) | 5,660 | 12,395 | 13,732 | - | 53,505 | - | 125,674 | 120,887 | 365,576 | 56,703 | 165,876 | - | 834,716 | 888,221 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gain / (loss) on inventories
|
1,515 | (268 | ) | 84,349 | - | (107 | ) | - | - | 85,489 | - | 730 | 361 | - | - | - | - | 1,091 | 86,580 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling expenses
|
(23,127 | ) | (4,481 | ) | (2,550 | ) | (540 | ) | (3,355 | ) | - | - | (34,053 | ) | - | (2,388 | ) | (4,452 | ) | (37,134 | ) | (16,509 | ) | (124,918 | ) | - | (185,401 | ) | (219,454 | ) | ||||||||||||||||||||||||||||||||||||||
|
Administrative expenses
|
(19,440 | ) | (7,203 | ) | (12,329 | ) | (2,229 | ) | (1,839 | ) | (1,346 | ) | - | (44,386 | ) | - | (35,079 | ) | (45,679 | ) | (54,335 | ) | (35,074 | ) | (25,125 | ) | - | (195,292 | ) | (239,678 | ) | |||||||||||||||||||||||||||||||||||||
|
Gain from recognition of inventories at net realizable value
|
- | - | - | - | - | - | - | - | - | 33,831 | - | - | - | - | - | 33,831 | 33,831 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net gain from retained interest in securitized receivables of consumer financing
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 37,470 | - | 37,470 | 37,470 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) Gain on equity investees
|
- | - | - | - | - | - | (12,101 | ) | - | (21,206 | ) | 1,907 | - | 40 | 5,990 | - | 152,479 | 160,416 | 139,210 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment (loss) gain
|
(13,136 | ) | (9,722 | ) | 61,042 | 2,891 | 7,094 | 12,386 | - | 60,555 | (21,206 | ) | 124,675 | 71,117 | 274,147 | 11,110 | 53,303 | 152,479 | 686,831 | 726,180 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Operating Margin
(ii)
|
(4.3 | %) | (17 | %) | 101.6 | % | 5.7 | % | 14 | % | 66.7 | % | - | 11.1 | % | 0.0 | % | 55.3 | % | 45.4 | % | 51.7 | % | 6.9 | % | 20.1 | % | - | 51.4 | % | 38.6 | % | ||||||||||||||||||||||||||||||||||||
|
Depreciation
|
(5,044 | ) | - | (1,842 | ) | (687 | ) | (279 | ) | - | (653 | ) | (8,505 | ) | - | (17,091 | ) | (24,089 | ) | (106,475 | ) | (16,432 | ) | (7,119 | ) | - |
Ps. (171,206)
|
(179,711 | ) | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
Ps. 381,706
|
Ps. 442,276
|
Ps. 265,567
|
Ps. 51,323
|
Ps. 19,674
|
Ps. 3,162
|
Ps. 162,020
|
Ps. 1,325,728
|
Ps. 1,877
|
Ps. 683,040
|
Ps. 1,104,047
|
Ps. 1,776,827
|
Ps. 231,881
|
Ps. 314,285
|
Ps. 1,354,508
|
Ps. 5,464,588 | Ps. 6,792,193 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current income tax expense
|
211,076 | 98,986 | 82,743 | |||||||||
|
Deferred income tax expense
|
(197,657 | ) | 11,080 | 39,776 | ||||||||
|
Income tax expense
|
13,419 | 110,066 | 122,519 | |||||||||
|
|
2012
|
2011
|
2010
|
|||||||||
|
Income tax expense at statutory tax rate on pretax income
|
60,301 | 177,455 | 180,672 | |||||||||
|
Donations
|
347 | 132 | 10 | |||||||||
|
Gain on equity investees
|
(34,841 | ) | (45,210 | ) | (53,443 | ) | ||||||
|
Personal asset tax
|
3,599 | 2,969 | 2,945 | |||||||||
|
Share sold
|
2,201 | - | - | |||||||||
|
Tax loss carryfoward recognized during the fiscal year
|
(479 | ) | (15,819 | ) | (41,826 | ) | ||||||
|
Difference in statutory tax rate
|
(15,946 | ) | - | - | ||||||||
|
Non-Deductible bonus administration
|
1,222 | - | - | |||||||||
|
Non-Deductible expenses
|
(1,565 | ) | 4,861 | 3,003 | ||||||||
|
Difference in previous tax return
|
(3,295 | ) | 249 | - | ||||||||
|
Tax loss carryfowards prescripted
|
- | 1,263 | - | |||||||||
|
Change in valuation allowance
|
14,944 | (7,172 | ) | 42,499 | ||||||||
|
Others
|
(13,069 | ) | (8,662 | ) | (11,341 | ) | ||||||
|
Income tax expense
|
13,419 | 110,066 | 122,519 | |||||||||
|
2012
|
2011
|
|||||||
|
Foreign currency
|
539 | (1,425 | ) | |||||
|
Tax loss carryforwards
|
321,270 | 226,632 | ||||||
|
Provisions and others
|
16,983 | 10,727 | ||||||
|
Other receivables
|
132 | 251 | ||||||
|
Property and equipment
|
(723,939 | ) | (769,387 | ) | ||||
|
Inventories
|
(50,576 | ) | (96,622 | ) | ||||
|
Prevision of deferred income tax
|
(55,861 | ) | (32,034 | ) | ||||
|
Short-term and long-term debts
|
(12,879 | ) | (11,633 | ) | ||||
|
Other liabilities
|
(54,859 | ) | (50,620 | ) | ||||
|
Trade accounts receivable
|
2,262 | 4,116 | ||||||
|
Advances from customers
|
56,390 | 44,536 | ||||||
|
Salaries and social security payable
|
2,477 | 2,244 | ||||||
|
Intangible assets
|
(9,404 | ) | (10,293 | ) | ||||
|
Investments
|
(11,974 | ) | (35,129 | ) | ||||
|
Related parties
|
1,506 | - | ||||||
|
Net deferred tax liability
|
(517,933 | ) | (718,637 | ) | ||||
|
Fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income available to common shareholders
|
78,263 | 221,933 | 198,634 | |||||||||
|
Net income available to common shareholders plus assumed conversions
|
78,263 | 221,933 | 198,634 | |||||||||
|
Denominator:
Weighted-average number of shares outstanding
|
496,561,780 | 496,560,206 | 486,545,863 | |||||||||
|
Plus: incremental shares of assumed conversions:
|
||||||||||||
|
Warrants
|
62,355,168 | 62,355,168 | 62,355,168 | |||||||||
|
Adjusted weighted-average number of shares
|
558,916,948 | 558,915,374 | 548,901,031 | |||||||||
|
Fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Basic and diluted EPS:
|
||||||||||||
|
Basic net income per common share
|
0.16 | 0.45 | 0.41 | |||||||||
|
Diluted net income per common share
|
0.14 | 0.40 | 0.36 | |||||||||
|
As of June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash and banks
|
338,054 | 193,949 | 80,919 | |||||||||
|
Current investments
|
248,548 | 575,061 | 278,968 | |||||||||
|
Total cash and banks and current investments as per balance sheet
|
586,602 | 769,010 | 359,887 | |||||||||
|
Less: Items not considered cash and cash equivalents
|
||||||||||||
|
- Mutual Funds
|
(77,427 | ) | (60,065 | ) | (58,965 | ) | ||||||
|
- Participation trust certificates
|
- | - | (2,846 | ) | ||||||||
|
- CPs on Tarshop
|
- | - | (124,671 | ) | ||||||||
|
- Allowance for impairment of investments
|
- | - | 7,423 | |||||||||
|
- Global 2010 bonds
|
- | - | (132 | ) | ||||||||
|
- Mortgage Bonds
|
(496 | ) | (477 | ) | (918 | ) | ||||||
|
- Shares of public companies
|
(11,668 | ) | (2,912 | ) | (4,075 | ) | ||||||
|
- Others investments
|
(9 | ) | (12 | ) | (50 | ) | ||||||
|
12. Supplementary cash flow information (continued)
|
|
Translation differences in cash and cash equivalents
|
52,829 | - | - | |||||||||
|
Cash and cash equivalents as shown in the statement of cash flows
|
549,831 | 705,544 | 175,653 |
|
1.
|
Exagrind S.A. – “San Rafael” farm against Tali Sumaj and other damages and losses
|
|
2.
|
Ongoing litigation with the city of Villa Mercedes
|
|
Property
|
Net Book Value as of June 30, 2012
|
|||
|
Edificio República
|
210,852 | |||
|
Soleil Factory
|
74,474 | |||
|
Zetol Plot of land
|
36,070 | |||
|
Predio San Martin
|
69,791 | |||
|
Vista Muelle Plot of land
|
25,374 | |||
|
Date
|
08/11/10
|
|||
|
Number of shares
|
58,422,400 | |||
|
The exercise price (R$ / share)
|
8.97 | |||
|
Stock market´s Price as of measure date (R$ / share)
|
9.60 | |||
|
Interest rate (risk free %)
|
11.36 | |||
|
Contractual average time
|
5 years
|
|||
|
Expected return of dividends %
|
1.00 | |||
|
Volatility of market´s shares
|
67.48 | |||
|
Stock market ´s price as of granting date (R$ / shares)
|
9.40 | |||
|
Number of options outstanding
|
370,007 | |||
|
Number of options to exercise
|
370,007 | |||
|
Adjusted average price (R$ / share)
|
6.16 | |||
|
Remaining Contractual Average life
|
5 | |||
|
Balance stock options as of June 30, 2012
|
Ps. 4,778
|
|||
|
|
Transactions are listed below:
|
|
Number of shares
|
Average price during fiscal year
|
|||||||
|
As of June 30, 2012
|
370,007 | 6.16 | ||||||
|
|
18.
|
Memorandum of understanding to renegotiate the concession agreement
|
|
18.
|
Memorandum of understanding to renegotiate the concession agreement (continued)
|
|
20.
|
Compulsory expropriation order of the lot owned by Canteras Natal Crespo
|
|
-
|
Annual report and financial statements ended June 30, 2011;
|
|
-
|
Ratification of the advance dividend settled by the Board of Director for Ps. 69,000 and payment of the amount of Ps. 63,800 in cash (which were available since November 21, 2011).
|
|
-
|
Corporate reorganization by merger into Agrology;
|
|
-
|
Allocation of treasury stock to the incentive plan aimed at the Company’s employees for up to 1% of the Company’s Equity through the allocation of the equivalent amount in treasury stocks, delegating on the Board of Directors the most extensive powers to fix the price, term, form, methods, time and the rest of the conditions to implement the plan; and
|
|
-
|
Extending the amount of the Global Program to Issue Non-Convertible Notes in place for up to a further US$ 150 million (or its equivalent in other currencies).
|
|
|
26. Financial loan from Banco Ciudad
|
|
|
28. Reclassification of the deferred tax liability derived from the adjustment for inflation
|
|
Item
|
Figures as of June 30,2012 resulting from the Statement of Changes in Shareholders’ Equity
|
Reclassification proposed pursuant to ruling 592 of the CNV
|
Figures subject to reclassification to be approved by the Shareholders’ Meeting
|
|||||||||
|
Capital stock
|
496,562 | - | 496,562 | |||||||||
|
Treasury stock
|
5,001 | - | 5,001 | |||||||||
|
Inflation adjustment of common stock
|
164,561 | (99,788 | ) | 64,773 | ||||||||
|
Integral shares adjustment
|
1,657 | (1,005 | ) | 652 | ||||||||
|
Additional paid-in capital
|
879,342 | - | 879,342 | |||||||||
|
Sub-total
|
1,547,123 | (100,793 | ) | 1,446,330 | ||||||||
|
Stock option plan
|
2,121 | - | 2,121 | |||||||||
|
Legal reserve
|
42,922 | - | 42,922 | |||||||||
|
Reserve for new developments
|
389,202 | - | 389,202 | |||||||||
|
Long-term incentive program Reserve
|
2,419 | - | 2,419 | |||||||||
|
Transitory conversion differences
|
108,511 | - | 108,511 | |||||||||
|
Retained earnings
|
(29,017 | ) | 100,793 | 71,776 | ||||||||
|
Total as of June 30, 2012
|
2,063,281 | - | 2,063,281 | |||||||||
|
1.
|
Optional exemptions of IFRS
|
|
In accordance with IFRS 1, if a parent company adopts IFRS later than to its subsidiary, associate or joint venture, the assets and liabilities of the subsidiary, associate or joint venture shall be measured in the consolidated financial statements at the same carrying amounts as in the financial statements of the subsidiary, associate or joint venture,
|
|
The items and/or amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the fiscal year ended June 30, 2013, applicable standards are different.
|
|
July 1, 2011
|
June 30, 2012
|
||||||||
|
Total Shareholders’ equity under Argentine GAAP attributable to Cresud
|
2,101,681 | 2,063,281 | |||||||
|
Revenue recognition – “scheduled rent increases”
|
(a)
|
51,991 | 78,479 | ||||||
|
Revenue recognition – “letting fees”
|
(b)
|
(35,447 | ) | (44,446 | ) | ||||
|
Biological assets and agriculture produce at the point of harvest
|
(c)
|
58,727 | 38,517 | ||||||
|
Inventories
|
(d)
|
(6,745 | ) | (5,378 | ) | ||||
|
Trading properties
|
(e)
|
(29,315 | ) | (18,946 | ) | ||||
|
Pre-operating and organization expenses
|
(f)
|
(22,771 | ) | (22,767 | ) | ||||
|
Goodwill
|
(g)
|
770,752 | 709,368 | ||||||
|
Non-current investments – financial assets
|
(h)
|
151,411 | 138,204 | ||||||
|
Initial direct costs on operating leases
|
(i)
|
698 | 946 | ||||||
|
Tenant deposits
|
(j)
|
114 | 329 | ||||||
|
Commodity linked debt
|
(k)
|
97 | 72 | ||||||
|
Impairment of financial assets
|
(l)
|
(2,088 | ) | (519 | ) | ||||
|
Present value accounting – tax credits
|
(m)
|
14,644 | 10,931 | ||||||
|
Investments in associates
|
(n)
|
(56,224 | ) | (151,873 | ) | ||||
|
Investments in joint ventures
|
(o)
|
(16,496 | ) | (11,271 | ) | ||||
|
Acquisition of non-controlling interest
|
(p)
|
- | (46,320 | ) | |||||
|
Amortization of transaction costs on borrowings
|
(r)
|
110 | 384 | ||||||
|
Settlement of BrasilAgro warrants
|
(s)
|
- | (2,706 | ) | |||||
|
Deferred income tax
|
(u)
|
(33,917 | ) | (35,550 | ) | ||||
|
Non-controlling interest on adjustment above
|
(v)
|
(217,523 | ) | (141,872 | ) | ||||
|
Subtotal shareholders’ equity under IFRS attributable to Cresud
|
2,729,699 | 2,558,863 | |||||||
|
Non-controlling interest
|
2,480,379 | 2,132,649 | |||||||
|
Subtotal shareholders’ equity under IFRS
|
5,210,078 | 4,691,512 | |||||||
|
Ref.
|
June 30, 2012
|
||||
|
Net income under Argentine GAAP attributable to Cresud
|
78,263 | ||||
|
Revenue recognition – “scheduled rent increases”
|
(a)
|
26,488 | |||
|
Revenue recognition – “letting fees”
|
(b)
|
(8,999 | ) | ||
|
Biological assets and agriculture produce at the point of harvest
|
(c)
|
(17,001 | ) | ||
|
Inventories
|
(d)
|
1,367 | |||
|
Trading properties
|
(e)
|
10,369 | |||
|
Pre-operating and organization expenses
|
(f)
|
4 | |||
|
Goodwill
|
(g)
|
(60,428 | ) | ||
|
Non-current investments – financial assets
|
(h)
|
(13,207 | ) | ||
|
Initial direct costs on operating leases
|
(i)
|
248 | |||
|
Tenant deposits
|
(j)
|
215 | |||
|
Commodity linked debt
|
(k)
|
(25 | ) | ||
|
Impairment of financial assets
|
(l)
|
1,569 | |||
|
Present value accounting – tax credits
|
(m)
|
(3,713 | ) | ||
|
Investments in associates
|
(n)
|
(89,567 | ) | ||
|
Investments in joint ventures
|
(o)
|
5,225 | |||
|
Acquisition of non-controlling interest
|
(p)
|
(26,383 | ) | ||
|
Disposition of non-controlling interest
|
(q)
|
2,690 | |||
|
Amortization of transaction costs on borrowings
|
(r)
|
274 | |||
|
Foreign currency translation
|
(t)
|
32,518 | |||
|
Deferred income tax
|
(u)
|
(2,178 | ) | ||
|
Non-controlling interest on adjustment above
|
(v)
|
40,941 | |||
|
Net income under IFRS attributable to Cresud
|
(21,330 | ) | |||
|
Non-controlling interest
|
53,425 | ||||
|
Total Net income under IFRS
|
32,095 | ||||
|
June 30, 2012
|
|||||
|
Other comprehensive income under Argentine GAAP attributable to Cresud
|
(58,692 | ) | |||
|
Biological assets and agriculture produce at the point of harvest
|
(c)
|
(3,209 | ) | ||
|
Goodwill
|
(g)
|
(956 | ) | ||
|
Investments in associates
|
(n)
|
(6,082 | ) | ||
|
Foreign currency translation
|
(t)
|
(32,518 | ) | ||
|
Deferred income tax
|
(u)
|
544 | |||
|
Non-controlling interest on adjustments above
|
(v)
|
18,974 | |||
|
Other comprehensive income under IFRS attributable to Cresud
|
(81,939 | ) | |||
|
Non-controlling interest
|
(141,581 | ) | |||
|
Total other comprehensive income under IFRS
|
(223,520 | ) | |||
|
Cash generated from operating activities under Argentine GAAP
|
857,038 | |||
|
Proceeds from sale of property, plant and equipment
|
(146,706 | ) | ||
|
Deconsolidation of joint ventures
|
(21,554 | ) | ||
|
Cash generated from operating activities under IFRS (1)
|
688,778 |
|
(1)
|
It includes the effect of the exchange rate variations in cash and cash equivalents.
|
|
Cash used in investing activities under Argentine GAAP
|
(728,777 | ) | ||
|
Acquisition of non-controlling interest in subsidiaries
|
202,449 | |||
|
Proceeds from sale of property, plant and equipment
|
146,706 | |||
|
Deconsolidation of joint ventures
|
1,027 | |||
|
Cash used in investing activities under IFRS
|
(378,595 | ) |
|
Cash used in financing activities under Argentine GAAP
|
(283,974 | ) | ||
|
Acquisition of non-controlling interest in subsidiaries
|
(202,449 | ) | ||
|
Deconsolidation of joint ventures
|
7,482 | |||
|
Cash used in financing activities under IFRS
|
(478,941 | ) |
|
Net decrease in cash and cash equivalents under Argentine GAAP
|
(155,713 | ) | ||
|
Deconsolidation of joint ventures
|
(13,045 | ) | ||
|
Net decrease in cash and cash equivalents under IFRS
|
(168,758 | ) |
|
(o)
|
Impact of IFRS adjustments on investment in joint ventures
|
|
-
|
a commitment to provide a subsidy of at least Ps. 1.2 per month for each employee who earns less than Ps. 10 per month,
|
|
-
|
the commitment of the Government of the Province of La Pampa to grant Cresud a credit facility, via a bank designated for such purpose, in the amount of Ps. 20,000 at a subsidized rate for a term of 5 years, which proceeds should be applied to financing part of the operations of EAASA, and
|
|
-
|
approval by the Government of the Province of La Pampa of the option to hire up to 70 employees under the first-job regime applicable in La Pampa.
|
| 31. | Differences between Argentine GAAP and US GAAP |
| I- | Differences in measurment methods |
|
Fiscal Year ended June 30,
|
||||||||||||
|
Reconciliation of net income:
|
2012
|
2011
|
2010
|
|||||||||
|
Net income as reported under Argentine GAAP attributable to Cresud
|
78,263 | 221,933 | 198,634 | |||||||||
|
US GAAP adjustments:
|
||||||||||||
|
- Impact of US GAAP adjustments on equity investees (Note 31.I.a))
|
(136,420 | ) | 34,397 | (26,393 | ) | |||||||
|
- Impact of US GAAP adjustments on joint ventures (Note 31.I.ah))
|
(2,153 | ) | (3,137 | ) | (2,550 | ) | ||||||
|
- Valuation of inventories (Note 31.I.b))
|
11,125 | (47,611 | ) | (52,344 | ) | |||||||
|
- Deferred income tax (Note 31.I.c))
|
(16,544 | ) | 6,158 | 31,629 | ||||||||
|
- Elimination of gain on acquisition of non-controlling interest (Note 31.I.d))
|
32 | 32 | 32 | |||||||||
|
- Available-for-sale securities (Note 31.I.e))
|
(263 | ) | (97 | ) | 14,838 | |||||||
|
- Effect of US GAAP adjustments on management fee (Note 31.I.f))
|
(330 | ) | (60,689 | ) | (888 | ) | ||||||
|
- Accounting for warrants (Note 31.I.g))
|
76,542 | (23,022 | ) | (23,812 | ) | |||||||
|
- Depreciation of fixed assets (Note 31.I.i))
|
551 | 552 | 536 | |||||||||
|
- Pre-operating expenses (Note 31.I.j))
|
40 | 2,063 | (8,143 | ) | ||||||||
|
- Accounting for IRSA Step Acquisition (Note 31.I.l))
|
14,842 | 17,287 | 39,852 | |||||||||
|
- Securitization accounting (Note 31.I.m))
|
- | - | (2,280 | ) | ||||||||
|
- Present-value accounting (Note 31.I.n))
|
(4,064 | ) | (3,979 | ) | (1,364 | ) | ||||||
|
- Reversal of previously recognized impairment losses (Note 31.I.o))
|
3,694 | 3,206 | 3,114 | |||||||||
|
- Accounting for real estate barter transactions (Note 31.I.p))
|
- | (24,560 | ) | 735 | ||||||||
|
- Differences in basis relating to purchase accounting (Note 31.I.aa))
|
(43,121 | ) | 604,737 | 58,470 | ||||||||
|
- Reversal of loss (gain) from valuation of real estate inventories at net realizable value (Note 31.I.q))
|
6,803 | 2,331 | (6,552 | ) | ||||||||
|
- Software developed or obtained for internal use (Note 31.I.s))
|
- | 7 | 49 | |||||||||
|
- Reversal of capitalized financial costs (Note 31.I.t))
|
1,315 | 1,200 | (52 | ) | ||||||||
|
- Debtor’s accounting for a modification of APSA convertible debt instruments (Note 31.I.u))
|
- | (483 | ) | (167 | ) | |||||||
|
- Revenue recognition – deferred commissions (Note 31.I.v.1))
|
(8,999 | ) | (10,363 | ) | (3,187 | ) | ||||||
|
- Revenue recognition – scheduled rent increases (Note 31.I.v.2))
|
26,487 | 14,969 | 17,015 | |||||||||
|
- Revenue recognition – deferred insurance and origination fees (Note 31.I.v.3))
|
- | (2,139 | ) | 22,925 | ||||||||
|
- Amortization of fees related to Series II of APSA Non Convertible Notes (Note 31.I.x))
|
(49 | ) | (133 | ) | (97 | ) | ||||||
|
- Recognition of put option (Note 31.I.y))
|
- | 48,461 | (3,582 | ) | ||||||||
|
- Acquisition of non-controlling interest in IRSA (Note 31.I.ab.1))
|
(1,590 | ) | (741 | ) | (563 | ) | ||||||
|
- Acquisition of non-controlling interest in APSA (Note 31.I.ab.4))
|
(1,847 | ) | (1,385 | ) | - | |||||||
|
- Acquisition of non-controlling interest in Cactus (Note 31.I.ab.2))
|
10,525 | - | - | |||||||||
|
- Disposal of business (Note 31.I.ac))
|
- | 32,838 | - | |||||||||
|
- Allowance for loan losses of credit card portfolio of Apsamedia (Note 31.I.ad))
|
1,569 | (2,088 | ) | - | ||||||||
|
- Disposal of non-controlling interest in Jaborandí (Note 31.I.ae))
|
2,690 | - | - | |||||||||
|
- Commodity linked debt (Note 31.I.af))
|
(25 | ) | - | - | ||||||||
|
- Accounting for preferred shares and warrants of Supertel (Note 31.I.ai))
|
(7,993 | ) | - | - | ||||||||
|
- Non-controlling interest (Note 31.I.w))
|
70,155 | (50,980 | ) | (62,456 | ) | |||||||
|
-
Net income under US GAAP
|
81,235 | 758,764 | 193,399 | |||||||||
|
- Non-controlling interest (Note 31.I.w))
|
24,211 | 239,985 | 257,510 | |||||||||
|
-
Net income under US GAAP
|
105,446 | 998,749 | 450,909 | |||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
Reconciliation of net income:
|
2012
|
2011
|
2010
|
|||||||||
|
Earnings per share under US GAAP attributable to Cresud (Note 31.II.g)):
|
||||||||||||
|
Basic net income per common share
|
0.16 | 1.53 | 0.40 | |||||||||
|
Diluted net income per common share
|
0.07 | 1.38 | 0.38 | |||||||||
|
As of June 30,
|
||||||||
|
Reconciliation of shareholders’ equity:
|
2012
|
2011
|
||||||
|
Shareholders’ equity under Argentine GAAP attributable to Cresud
|
2,063,281 | 2,101,681 | ||||||
|
US GAAP adjustments:
|
||||||||
|
Impact of US GAAP adjustments on equity investees (Note 31.I.a))
|
(184,249 | ) | (46,689 | ) | ||||
|
Impact of US GAAP adjustments on joint ventures (Note 31.I.ah))
|
(15,512 | ) | (13,075 | ) | ||||
|
Valuation of inventories (Note 31.I.b))
|
(124,764 | ) | (135,889 | ) | ||||
|
Deferred income tax (Note 31.I.c))
|
(56,200 | ) | (44,501 | ) | ||||
|
Elimination of gain on acquisition of non-controlling interest (Note 31.I.d))
|
(945 | ) | (977 | ) | ||||
|
Accounting for warrants (Note 31.I.g))
|
(51,226 | ) | (127,768 | ) | ||||
|
Effect of US GAAP adjustments on management fee (Note 31.I.f))
|
(38,180 | ) | (37,850 | ) | ||||
|
Depreciation of fixed assets (Note 31.I.i))
|
(6,729 | ) | (7,280 | ) | ||||
|
Pre-operating expenses (Note 31.I.j))
|
(22,386 | ) | (22,426 | ) | ||||
|
Accounting for IRSA Step Acquisition (Note 31.I.l))
|
316,762 | 301,920 | ||||||
|
Differences in basis relating to purchase accounting (Note 31.I.aa))
|
631,170 | 674,291 | ||||||
|
Mortgage payable with no stated interest rate (Note 31.I.k))
|
(2,029 | ) | (2,029 | ) | ||||
|
Present-value accounting (Note 31.I.n))
|
11,749 | 15,813 | ||||||
|
Reversal of previously recognized impairment losses (Note 31.I.o))
|
(96,072 | ) | (99,766 | ) | ||||
|
Accounting for real estate barter transactions (Note 31.I.p))
|
(53,969 | ) | (53,969 | ) | ||||
|
Reversal of loss (gain) from valuation of real estate inventories at net realizable value (Note 31.I.q))
|
(9,585 | ) | (16,388 | ) | ||||
|
Appraisal revaluation of fixed assets (Note 31.I.r))
|
(3,953 | ) | (3,953 | ) | ||||
|
Reversal of capitalized financial costs (Note 31.I.t))
|
(57,770 | ) | (59,085 | ) | ||||
|
Revenue recognition – deferred commissions (Note 31.I.v.1))
|
(44,446 | ) | (35,447 | ) | ||||
|
Revenue recognition – scheduled rent increases (Note 31.I.v.2))
|
78,479 | 51,992 | ||||||
|
Amortization of fees related to Series II of APSA Non-Convertible Notes (Note 31.I.x))
|
- | 49 | ||||||
|
Accounting for investment in Hersha Hospitality Trust
and TGLT
(Note 31.I.z))
|
138,204 | 151,391 | ||||||
|
Acquisition of non-controlling interest in IRSA (Note 31.I.ab.1))
|
(6,133 | ) | 11,899 | |||||
|
Acquisition of non-controlling interest in APSA (Note 31.I.ab.4))
|
(211,156 | ) | (208,952 | ) | ||||
|
Allowance for loan losses of credit card portfolio of Apsamedia (Note 31.I.ad))
|
(519 | ) | (2,088 | ) | ||||
|
Acquisition of non-controlling interest in Jaborandí (Note 31.I.ab.3))
|
(12,531 | ) | - | |||||
|
Commodity linked debt (Note 31.I.af))
|
72 | 97 | ||||||
|
Settlement of BrasilAgro warrants (Note 31.I.ag))
|
(2,706 | ) | - | |||||
|
Acquisition of non-controlling interest in Arcos del Gourmet (Note 31.I.ab.5))
|
(14,124 | ) | - | |||||
|
Accounting for preferred shares and warrants of Supertel (Note 31.I.ai))
|
(7,993 | ) | - | |||||
|
Non-controlling interest on adjustments above (Note 31.I.w))
|
162,817 | 70,490 | ||||||
|
Shareholders’ equity under US GAAP attributable to Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria
|
2,379,357 | 2,461,491 | ||||||
|
Non-controlling interest (Note 31.I.w))
|
1,827,961 | 2,220,650 | ||||||
|
Shareholders’ equity under US GAAP
|
4,207,318 | 4,682,141 | ||||||
|
Description of changes in shareholders’ equity under US GAAP:
|
Fiscal Year ended June 30,
|
|||||||||||||||||||||||
|
2012
|
2011
|
|||||||||||||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
Cresud
|
Non-controlling interest
|
Total
|
|||||||||||||||||||
|
-
Shareholders’ equity at the beginning of the fiscal year
|
2,461,491
|
2,220,650 | 4,682,141 |
1,857,653
|
1,436,236 | 3,293,889 | ||||||||||||||||||
|
- Distribution of cash dividends
|
(61,499 | ) | (133,193 | ) | (194,692 | ) | (69,000 | ) | (121,406 | ) | (190,406 | ) | ||||||||||||
|
- Exercise of warrants – par value
|
- | - | - | 2 | - | 2 | ||||||||||||||||||
|
- Additional paid-in-capital-warrants
|
- | - | - | 15 | - | 15 | ||||||||||||||||||
|
- Non-controlling shareholders
’
contribution
|
- | 76,377 | 76,377 | - | 114,159 | 114,159 | ||||||||||||||||||
|
- Other comprehensive income (Note 31.II.q))
|
(6,409 | ) | (4,528 | ) | (10,937 | ) | (28,301 | ) | (22,285 | ) | (50,586 | ) | ||||||||||||
|
- Acquisition of non-controlling interest
|
(36,525 | ) | (225,457 | ) | (261,982 | ) | (208,857 | ) | (325,680 | ) | (534,537 | ) | ||||||||||||
|
- Capital reduction
|
- | - | - | - | (12,770 | ) | (12,770 | ) | ||||||||||||||||
|
- Effect of Consolidation BrasilAgro/Cactus
|
- | - | - | - | 900,796 | 900,796 | ||||||||||||||||||
|
- Cumulative adjustments for accounting charges in BHSA (Note 31.I.a))
|
- | - | - | 49,449 | - | 49,449 | ||||||||||||||||||
|
- Settlement of BrasilAgro warrants
|
(2,706 | ) | - | (2,706 | ) | - | - | - | ||||||||||||||||
|
- Disposal of non-controlling interest in Jaborandí
|
(1,066 | ) | 1,066 | - | - | - | - | |||||||||||||||||
|
- Additional paid-in-capital - Stock option plan
|
3,528 | 2,739 | 6,267 | 1,012 | 1,610 | 2,622 | ||||||||||||||||||
|
- Foreign currency translation
|
(58,692 | ) | (133,904 | ) | (192,596 | ) | 100,754 | 9,844 | 110,598 | |||||||||||||||
|
- Sell of non-controlling interest
|
- | - | - | - | 161 | 161 | ||||||||||||||||||
|
- Net income under US GAAP
|
81,235 | 24,211 | 105,446 | 758,764 | 239,985 | 998,749 | ||||||||||||||||||
|
-
Shareholders’ equity as of the end of the fiscal year
|
2,379,357
|
1,827,961 | 4,207,318 |
2,461,491
|
2,220,650 | 4,682,141 | ||||||||||||||||||
|
a)
|
Impact of US GAAP adjustments on equity investees (continued)
|
|
a)
|
Impact of US GAAP adjustments on equity investees (continued)
|
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Equity Investees – Adjustments to net income
|
||||||||||||
|
- Banco Hipotecario S.A.
|
(31,372 | ) | 68,692 | (26,369 | ) | |||||||
|
- New Lipstick LLC
|
(106,339 | ) | (35,582 | ) | - | |||||||
|
- Rigby 183 LLC
|
6,444 | 3,175 | - | |||||||||
|
- Tarshop S.A..
.
|
(5,155 | ) | 2,925 | - | ||||||||
|
- Agricultural equity investee
|
2 | (4,813 | ) | (24 | ) | |||||||
|
Total net income adjustments to US GAAP
|
(136,420 | ) | 34,397 | (26,393 | ) | |||||||
|
Fiscal Year ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Equity Investees – Adjustments to shareholder’s equity
|
||||||||
|
- Banco Hipotecario S.A.
|
(41,453 | ) | (8,941 | ) | ||||
|
- New Lipstick LLC
|
(141,921 | ) | (35,582 | ) | ||||
|
- Rigby 183 LLC
|
9,619 | 3,175 | ||||||
|
- Tarshop S.A..
.
|
(12,078 | ) | (6,923 | ) | ||||
|
- Agricultural equity investee
|
1,584 | 1,582 | ||||||
|
Total equity adjustments to US GAAP
|
(184,249 | ) | (46,689 | ) | ||||
|
b)
|
Valuation of inventories
|
|
b)
|
Valuation of inventories (continued)
|
|
As of June 30, 2011
|
As of June 30, 2010
|
|||||||||||||||
|
As adjusted
|
As previously issued
|
As adjusted
|
As previously issued
|
|||||||||||||
|
Reconciliation of net income
|
||||||||||||||||
|
Income tax expense
|
6,158 | 21,539 | 31,629 | 55,068 | ||||||||||||
|
Non-controlling on adjustments (Note 31.I.w)
|
(50,980 | ) | (56,992 | ) | (62,456 | ) | (72,666 | ) | ||||||||
|
Reconciliation of shareholders´equity
|
||||||||||||||||
|
Deferred income tax
|
(44,501 | ) | (166,195 | ) | ||||||||||||
|
Non-controlling on adjustments (Note 31.I.w)
|
70,490 | 80,328 | ||||||||||||||
|
|
h) Accounting for uncertainty in income taxes
|
|
|
j) Pre-operating expenses
|
|
|
k) Mortgage payable with no stated interest rate
|
|
|
l) Accounting for IRSA Step Acquisition
|
|
1)
|
Recognition of intangible assets identified during the purchase price allocation and which were assigned a zero value under Argentine GAAP;
|
|
l)
|
Accounting for IRSA Step Acquisition (continued)
|
|
2)
|
Reduction of negative goodwill to zero by fully allocating it to (a) a reduction in the value of non-current assets allocated under Argentine GAAP (i.e. primarily fixed assets, inventories and undeveloped parcels of land); and (b) intangible assets;
|
|
(a)
|
Reversal of the amortization of negative goodwill recognized under Argentine GAAP;
|
|
(b)
|
Lower depreciation charges for non-current assets which fair values were reduced on a pro rata basis;
|
|
(c)
|
Amortization charges for intangible assets and liabilities which were assigned a zero value under Argentine GAAP;
|
|
(d)
|
Corresponding effects on deferred income taxes and minority interest (included separately in corresponding line items).
|
|
|
m) Securitization accounting
|
|
Cost
|
Estimated
unrealized
(loss) (i)
|
Fair value (ii)
|
||||||||||
|
Retained Interest as of June 30, 2010
|
119,576 | (4,457 | ) | 115,119 | ||||||||
|
July 1, 2010
|
||||
|
Total Assets (1)
|
268,692 | |||
|
Total Liabilities (2)
|
151,559 | |||
|
CPs
|
117,133 | |||
|
(1)
|
Included cash and due from banks, credit card receivables net of allowances and other assets.
|
|
(2)
|
Included debt securities and other liabilities.
|
| 2010 | ||||
|
Equity value, net of allowances, as reported under Argentine GAAP
|
144,913 | |||
|
Less: retained interests related to securitization programs that did not qualify as a sale under US GAAP
|
(29,794 | ) | ||
|
Equity value reported under Argentine GAAP of retained interests related to securitization programs that qualified as a sale under US GAAP
|
115,119 | |||
|
Estimated fair value of retained interests related to securitization programs that qualified as a sale under US GAAP
|
115,119 | |||
|
US GAAP adjustment
|
- | |||
|
2010
|
||||
|
Reversal of gains recognized under Argentine GAAP
|
(6,374 | ) | ||
|
Recognition of gains under US GAAP on the sale of receivables
|
4,094 | |||
|
US GAAP adjustment
|
(2,280 | ) | ||
|
Cost
|
Estimated unrealized
gain (loss)
|
Fair value
(i)
|
||||||||||
|
Balance as of June 30, 2009
|
134,659 | (6,737 | ) | 127,922 | ||||||||
|
Increase in retained interest
|
56,724 | - | 56,724 | |||||||||
|
Liquidation of retained interests
|
(71,807 | ) | - | (71,807 | ) | |||||||
|
Change in unrealized gain
|
- | 2,280 | 2,280 | |||||||||
|
Balance as of June 30, 2010
|
119,576 | (4,457 | ) | 115,119 | ||||||||
|
(i)
|
Unrealized gains for the fiscal year ended June 30, 2010 were included as a component of “Accumulated Other Comprehensive Income” in shareholders’ equity.
|
|
|
1. Change in cash flows: If the change in cash flows as prescribed by the analysis under Issue 96-19 is greater than 10% of the carrying value of the original debt instrument, the modification (or exchange of debt instruments) should be accounted for as an extinguishment. This test would not include any changes in fair value to the embedded conversion option.
|
|
|
2. Change in fair value of the embedded conversion option: If the change in the fair value of the embedded conversion option is greater than 10% of the carrying value of the original debt instrument immediately before the change (or exchange of debt instruments), the modification (or exchange) should be accounted for as an extinguishment.
|
|
|
3. Addition or removal of an embedded conversion option: The addition or removal of a substantive conversion option would automatically result in extinguishment accounting. Whether an embedded conversion option is substantive would be assessed as of the modification date and would be based on the definition of substantive in ASC No. 470-20.
|
|
|
v.1) Deferred commissions
|
|
|
v.2) Scheduled rent increases
|
|
|
v.3) Deferred insurance and origination fees
|
|
x)
|
Amortization of fees related to Series II of APSA Non Convertible Notes
|
|
|
The cost and estimated fair values of Hersha Hospitality Trust as of June 30, 2012 and 2011 were as follows:
|
|
Amortized Cost
Basis
|
Fair Value
|
Gross unrealized
Gain
|
||||||||||
|
June 30, 2012
|
||||||||||||
|
Hersha Hospitality Trust
|
300,666 | 432,771 | 132,105 | |||||||||
| 300,666 | 432,771 | 132,105 | ||||||||||
|
June 30, 2011
|
||||||||||||
|
Hersha Hospitality Trust
|
216,757 | 355,893 | 139,136 | |||||||||
| 216,757 | 355,893 | 139,136 | ||||||||||
|
|
TGLT
|
|
Amortized
Cost
Basis
|
Fair Value
|
Gross unrealized
gain
|
||||||||||
|
June 30, 2012
|
||||||||||||
|
TGLT
|
59,031 | 65,131 | 6,100 | |||||||||
| 59,031 | 65,131 | 6,100 | ||||||||||
|
June 30, 2011
|
||||||||||||
|
TGLT
|
56,381 | 68,636 | 12,255 | |||||||||
| 56,381 | 68,636 | 12,255 | ||||||||||
|
|
aa) Differences in basis relating to purchase accounting
|
|
Cash and cash equivalents acquired
|
13 | |||
|
Fair value of non-cash assets acquired
|
103,120 | |||
|
Fair value of liabilities assumed
|
(8,124 | ) | ||
|
Fair value of net assets acquired
|
95,009 | |||
|
Non-controlling interest
|
(12,077 | ) |
|
Purchase price
|
24,108 | |||
|
Seller financing
|
(14,213 | ) | ||
|
Cash and cash equivalents acquired
|
(13 | ) | ||
|
Advance payments
|
(2,254 | ) | ||
|
Net cash paid for the acquisition
|
7,628 |
|
Fair value of non-cash assets acquired (i)
|
81,093 | |||
|
Fair value of liabilities assumed
|
(1,108 | ) | ||
|
Fair value of net assets acquired
|
79,985 | |||
|
Purchase price
|
61,486 | |||
|
Seller financing
|
(33,403 | ) | ||
|
Advance payments (ii)
|
(28,083 | ) | ||
|
Net cash paid for the acquisition
|
- |
|
(i)
|
Corresponds to fixed assets of Ps. 67.0 million, intangible assets of Ps. 3.1 million, air space of Ps. 6.7 million and deferred income assets of Ps. 4.3 million.
|
||
|
(ii)
|
Amount paid in 2007 when preliminary agreement was signed between INCSA and the Company.
|
||
|
Cash and cash equivalents acquired
|
413,165 | |||
|
Fair value of non-cash assets acquired
|
2,400,102 | |||
|
Fair value of liabilities assumed
|
(747,347 | ) | ||
|
Fair value of net assets acquired
|
2,065,920 | |||
|
Minority interest
|
(897,981 | ) | ||
|
Purchase price
|
263,669 | |||
|
Cash and cash equivalents acquired
|
413,165 | |||
|
Net cash paid for the acquisition
|
263,663 |
|
Cash and cash equivalents acquired
|
2,279 | |||
|
Fair value of non-cash assets acquired (i)
|
75,414 | |||
|
Fair value of liabilities assumed
|
(41,680 | ) | ||
|
Fair value of net assets acquired
|
36,013 | |||
|
Purchase price
|
25,947 | |||
|
Net cash paid for the acquisition
|
25,947 |
|
(i)
|
Corresponds mainly to intangible assets of Ps. 15.2 million, receivables of Ps. 55.6 million and other assets of Ps. 4.6 million.
|
|
Fiscal Year ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
US GAAP adjustments:
|
||||||||
|
- Differences in the purchase price allocation process
|
(43,121 | ) | (10,895 | ) | ||||
|
- Bargain purchase
|
- | 169,955 | ||||||
|
- Re-measurement of the previously held interest at fair value
|
- | 93,651 | ||||||
|
- Recognition of the non-controlling interest at fair value
|
- | 354,794 | ||||||
|
- Transaction costs
|
- | (2,768 | ) | |||||
|
- Total
|
(43,121 | ) | 604,737 | |||||
|
1.
|
Acquisition of non-controlling interest in IRSA
|
|
|
(ii) Adoption of RT No. 22 “Agricultural Activities”
|
|
b)
|
Balance Sheet classification differences
|
|
June 30, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
Cash and banks
|
338,054 | 338,054 | ||||||||||||||
|
Other investment, net (i)
|
144,471 | - | - | 144,471 | ||||||||||||
|
Other receivables (ii)
|
1,028 | 1,499 | - | 2,527 | ||||||||||||
|
Other investment, net (iii)
|
- | 65,131 | 70,540 | 135,671 | ||||||||||||
|
Other non-current investment, net (iv)
|
432,771 | - | - | 432,771 | ||||||||||||
|
Total
|
916,324 | 66,630 | 70,540 | 1,053,494 | ||||||||||||
|
June 30, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Warrants
|
51,226 | - | - | 51,226 | ||||||||||||
|
Long-term debt (v)
|
- | - | 72 | 72 | ||||||||||||
|
Other liabilities (ii)
|
22,294 | 19,121 | - | 41,415 | ||||||||||||
|
Total
|
73,520 | 19,121 | 72 | 92,713 | ||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
Cash and banks
|
193,949 | - | - | 193,949 | ||||||||||||
|
Other investment, net (i)
|
227,818 | - | - | 227,818 | ||||||||||||
|
Other receivables (ii)
|
9,876 | 9,090 | - | 18,966 | ||||||||||||
|
Other investment, net (iii)
|
68,550 | - | - | 68,550 | ||||||||||||
|
Other non-current investment, net (iv)
|
356,761 | - | - | 356,761 | ||||||||||||
|
Total
|
856,954 | 9,090 | - | 866,044 | ||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Warrants
|
127,768 | - | - | 127,768 | ||||||||||||
|
Long-term debt (v)
|
- | - | 97 | 97 | ||||||||||||
|
Other liabilities (ii)
|
672 | 1,297 | - | 1,969 | ||||||||||||
|
Total
|
128,440 | 1,297 | 97 | 129,834 | ||||||||||||
|
(i)
|
Includes mutual funds, mortgage bonds issued by Banco Hipotecario S.A., shares of public companies and government bonds.
|
|
(ii)
|
Corresponds to derivative financial instruments, classified as Level I and swaps and foreign exchange contracts classified as Level II.
|
|
(iii)
|
As of June 30, 2012 and 2011, corresponds to investments in equity securities in TGLT. As of June 30, 2012 it also includes Supertel Hospitality Inc.
|
|
(iv)
|
Corresponds to investment in equity securities in Hersha.
|
|
(v)
|
Corresponds to the embedded derivative (commodity-indexed feature) related to Class VII non-convertible notes.
|
|
Description
|
June 30, 2012
Ps. (*)
|
|||
|
Preferred shares embedded derivative
|
48,009 | |||
|
Warrants derivative
|
22,531 | |||
| 70,540 | ||||
|
Derivatives not designated as hedging instruments under
ASC No. 815
|
||||||||||
|
Fair Value of Derivative Instruments
|
||||||||||
|
Assets and Liability Derivatives
|
||||||||||
|
As of June 30
|
||||||||||
|
2012
|
2011
|
|||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
|||||||
|
Foreign exchange
contracts
|
Other receivables (Note 4.d))
|
540 |
Other receivables (Note 4.d))
|
7,223 | ||||||
|
Other liabilities (
Note 4.n))
|
(19,121 | ) |
Other liabilities (
Note 4.l))
|
(1,297 | ) | |||||
|
Crops derivatives
|
Other receivables (Note 4.d))
|
1,028 |
Other receivables (Note 4.d))
|
9,876 | ||||||
|
Other liabilities (
|
(22,294 | ) |
Other liabilities (
|
(7,056 | ) | |||||
|
Swaps
|
Other receivables (Note 4.d))
|
959 |
Other receivables (Note 4.d))
|
1,867 | ||||||
|
Total derivatives not designated as hedging instruments under Statement 133
|
(38,888 | ) | 10,613 | |||||||
|
Derivatives not designated as hedging instruments under statement 133
|
Location of gain or (loss) recognized in income on derivative
|
Amount of gain or (loss) recognized in income on derivative
|
|||||||||||
|
Fiscal Years ended June 30,
|
|||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||
|
Crops derivatives
|
Unrealized (loss) gain on inventories (Note 4.m))
|
(50,078 | ) | (23,661 | ) | (713 | ) | ||||||
|
Foreign exchange contracts
|
Financial results, net (Note 4.o))
|
(799 | ) | 1,522 | 5,412 | ||||||||
|
Swaps contracts
|
Financial results, net (Note 4.o))
|
1,837 | 1,328 | - | |||||||||
| (49,040 | ) | (20,811 | ) | 4,699 | |||||||||
|
For the fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash and cash equivalents as shown in the statements of cash flows under Argentine GAAP (Note 12)
|
549,831 | 705,544 | 175,653 | |||||||||
|
Less:
Mutual funds not considered cash equivalents under US GAAP
|
- | - | (28,758 | ) | ||||||||
|
Deconsolidation of pro-rata investments under US GAAP
|
(24,038 | ) | (10,993 | ) | (3,742 | ) | ||||||
|
Total cash and cash equivalents under US GAAP
|
525,793 | 694,551 | 143,153 | |||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net cash provided by operating activities
|
501,403 | 473,071 | 125,158 | |||||||||
|
Net cash used in investing activities
|
(540,921 | ) | (354,889 | ) | (490,170 | ) | ||||||
|
Net cash (used in) provided by financing activities
|
(143,470 | 440,275 | 318,232 | |||||||||
|
Effects of exchange rate changes
|
6,819 | (7,059 | ) | (28 | ) | |||||||
|
Net (decrease) increase in cash and cash equivalents
|
(176,169 | ) | 551,398 | (46,808 | ) | |||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income
attributable to Cresud
|
81,235 | 758,764 | 193,399 | |||||||||
|
Plus (less): income (loss) impact of assumed conversions:
|
||||||||||||
|
Warrants (i)
|
(76,542 | ) | 23,022 | 23,812 | ||||||||
|
Income tax effects
|
26,790 | (8,058 | ) | (8,334 | ) | |||||||
|
Management fee
|
4,975 | (1,496 | ) | (1,548 | ) | |||||||
|
Net income
attributable to Cresud
plus assumed conversions
|
36,458 | 772,232 | 207,329 | |||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Denominator:
|
||||||||||||
|
Weighted-average number of shares outstanding
|
496,561,780 | 496,560,206 | 486,545,863 | |||||||||
|
Plus: incremental shares of assumed conversions:
|
||||||||||||
|
Warrants (i)
|
62,355,168 | 62,355,168 | 62,355,168 | |||||||||
|
Adjusted weighted-average number of shares
|
558,916,948 | 558,915,374 | 548,901,031 | |||||||||
|
g) Earnings per share (continued)
|
|
Basic and diluted EPS attributable to Cresud:
|
|||
|
Basic net income per common share
|
0.16
|
1.53
|
0.40
|
|
Diluted net income per common share
|
0.07
|
1.38
|
0.38
|
|
j)
|
Operating leases
|
|
·
|
Leases and services from office and other buildings
|
|
·
|
Leases and services from shopping center operations
|
|
2013
|
421,330 | |||
|
2014
|
336,737 | |||
|
2015
|
200,645 | |||
|
2016
|
86,576 | |||
|
2017
|
93,973 | |||
|
Thereafter
|
56,656 | |||
| 1,195,917 |
|
·
|
Farmland leases
|
|
j)
|
Operating leases (continued)
|
|
As of June 30, (*)
|
||||||||
|
New Lipstick
(*)
|
2012
|
2011
|
||||||
|
Total assets
|
906,319 | 843,894 | ||||||
|
Total liabilities
|
997,294 | 793,518 | ||||||
|
Shareholders’ equity (deficit)
|
(90,975 | ) | 50,376 | |||||
|
For the fiscal year ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenues
|
201,207 | 94,518 | ||||||
|
Net loss
|
(147,955 | ) | (70,244 | ) | ||||
|
|
(*)
Financial information prepared under US GAAP. As explained in Note 31 I (a), New Lipstick has applied fresh start accounting since December 30, 2010.
|
|
As of and for the fiscal year ended June 30, (*)
|
||||||||
|
BHSA
|
2012
|
2011
|
||||||
|
Current assets
|
(i)
|
(i)
|
||||||
|
Non-current assets
|
(i)
|
(i)
|
||||||
|
Total assets
|
15,337,472 | 12,102,801 | ||||||
|
Current liabilities
|
(i)
|
(i)
|
||||||
|
Non-current liabilities
|
(i)
|
(i)
|
||||||
|
Total liabilities
|
11,906,643 | 8,968,430 | ||||||
|
Non-controlling interest
|
61,635 | 66,274 | ||||||
|
Shareholders´ equity
|
3,369,194 | 3,068,097 | ||||||
|
k) Equity investments (continued)
|
||||||||||||
|
For the fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues (ii)
|
3,245,858 | 2,438,050 | 1,811,305 | |||||||||
|
Gross profit (iii)
|
1,628,885 | 1,179,049 | 788,116 | |||||||||
|
Net income (loss)
|
301,097 | 218,417 | 198,929 | |||||||||
|
2012
|
||||||||||||||||
|
Instrument
|
Cost
|
Unrealized gain
|
Unrealized loss
|
Fair value
|
||||||||||||
|
Mutual Funds
|
116,777 | (1,436 | ) | - | 115,341 | |||||||||||
|
Dolphin Fund
|
21,163 | - | (4,206 | ) | 16,957 | |||||||||||
|
Shares of public companies
|
9,167 | 2,501 | - | 11,668 | ||||||||||||
|
Mortgage bonds
|
490 | 6 | - | 496 | ||||||||||||
|
Government bonds
|
9 | - | - | 9 | ||||||||||||
|
Total
|
147,606 | 1,071 | (4,206 | ) | 144,471 | |||||||||||
|
Instrument
|
Cost
|
Unrealized gain
|
Unrealized loss
|
Fair value
|
||||||||||||
|
Mutual Funds
|
189,237 | 1,362 | - | 190,599 | ||||||||||||
|
Dolphin Fund (ii)
|
33,401 | - | (4,162 | ) | 29,239 | |||||||||||
|
Mutual funds Cyrsa
|
4,549 | 31 | - | 4,580 | ||||||||||||
|
Shares of public companies(ii)
|
3,550 | - | (639 | ) | 2,911 | |||||||||||
|
Mortgage bonds
|
461 | 16 | - | 477 | ||||||||||||
|
Government bonds (i)
|
16 | - | (4 | ) | 12 | |||||||||||
|
Total
|
231,214 | 1,409 | (4,805 | ) | 227,818 | |||||||||||
|
l) Investments in debt and equity securities (continued)
|
|
2010
|
||||||||||||||||
|
Instrument
|
Cost
|
Unrealized gain
|
Unrealized loss
|
Fair value
|
||||||||||||
|
Mutual Funds
|
114,345 | 975 | - | 115,320 | ||||||||||||
|
Dolphin Fund (ii)
|
38,097 | - | ( 4,696 | ) | 33,401 | |||||||||||
|
Shares of public companies(ii)
|
4,240 | - | (166 | ) | 4,074 | |||||||||||
|
Mortgage bonds
|
823 | 95 | - | 918 | ||||||||||||
|
Government bonds (i)
|
143 | 39 | - | 182 | ||||||||||||
|
Total
|
157,648 | 1,109 | (4,862 | ) | 153,895 | |||||||||||
|
m)
|
Disclosure of the Stock Purchase Option Plans
|
|
Grant Date
|
August 2010
|
|
Expected volatility
|
67.48%
|
|
Expected life
|
5 years
|
|
Risk free rate
|
11.36%
|
|
Expected dividend yield
|
1.00%
|
|
Fair value per option
|
R$ 6.16 (Ps. 16.22)
|
|
Exercise price
|
R$ 8.97 (Ps. 23.61)
|
|
Options
|
Weighted- average exercise price per share
|
|||||||
|
Outstanding as of July 1, 2010
|
- | - | ||||||
|
Granted
|
370,007 |
Ps. 23.61
|
||||||
|
Outstanding as of June 30, 2011
|
370,007 |
Ps. 23.61
|
||||||
|
Outstanding as of July 1, 2011
|
- | - | ||||||
|
Granted
|
||||||||
|
Outstanding as of June 30, 2012
|
370,007 |
Ps. 14.85
|
||||||
|
Outstanding as of July 1, 2012
|
- | |||||||
|
Exercisable as of June 30, 2012
|
- | - | ||||||
|
n)
|
Long-term incentive program
|
|
o)
|
Maturities of long-term debt
|
|
2014
|
782,602 | |||
|
2015
|
76,376 | |||
|
2016
|
60,169 | |||
|
Thereafter 2017
|
1,883,221 | |||
|
Total
|
2,802,368 |
|
i.
|
Receivables from consumption transactions carried out through December 31, 2010 and that are performing or in default for not more than 60 days (both those in Apsamedia S.A.’s own portfolio and those assigned to Fideicomiso Financiero Apsamedia S.A. Serie XV).
|
|
ii.
|
The contractual position in the credit card issuance agreements whose customers did not have as of December 31, 2010 a default for over 60 days in complying with their obligations.
|
|
iii.
|
All credit card customers or accounts and consumer loans.
|
|
iv.
|
Lease agreements on certain branches and their personal property.
|
|
v.
|
Labor agreements for payroll personnel.
|
|
Fiscal Year ended June 30, 2012
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Net income under US GAAP
|
81,235 | 24,211 | 105,446 | |||||||||
|
Changes in other comprehensive income items of equity investees
|
(1,446 | ) | (806 | ) | (2,252 | ) | ||||||
|
Impact of US GAAP adjustments on joint ventures
|
(183 | ) | (102 | ) | (285 | ) | ||||||
|
Foreign currency translation
|
(58,692 | ) | (133,904 | ) | (192,596 | ) | ||||||
|
Unrealized holding gain (loss) on available-for-sale securities outstanding at the end of the fiscal year (i)
|
(4,780 | ) | (3,620 | ) | (8,400 | ) | ||||||
|
Comprehensive income
|
16,134 | (114,221 | ) | (98,087 | ) | |||||||
|
(i)
|
Net of income taxes of Ps. 4,523
|
|
Fiscal Year ended June 30, 2011
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Net income under US GAAP
|
758,764 | 239,985 | 998,749 | |||||||||
|
Changes in other comprehensive income items of equity investees
|
(48,180 | ) | (35,321 | ) | (83,501 | ) | ||||||
|
Foreign currency translation
|
100,754 | 9,844 | 110,598 | |||||||||
|
Unrealized holding gain (loss) on available-for-sale securities outstanding at the end of the fiscal year (i)
|
18,843 | 11,236 | 30,079 | |||||||||
|
Unrealized loss on retained interest in transferred mortgage and credit card receivables (ii)
|
1,036 | 1,800 | 2,836 | |||||||||
|
Comprehensive income
|
831,217 | 227,544 | 1,058,761 | |||||||||
|
(ii)
|
Net of income taxes of Ps. (14,012)
|
|
(iii)
|
Net of income taxes of Ps. (1,527)
|
|
Fiscal Year ended June 30, 2010
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Net income under US GAAP
|
193,399 | 257,510 | 450,909 | |||||||||
|
Changes in other comprehensive income items of equity investees
|
108,256 | 80,080 | 188,336 | |||||||||
|
Foreign currency translation
|
29,768 | - | 29,768 | |||||||||
|
Unrealized holding gain (loss) on available-for-sale securities outstanding at the end of the fiscal year (i)
|
35,699 | 27,067 | 62,766 | |||||||||
|
Unrealized loss on retained interest in transferred mortgage and credit card receivables (ii)
|
540 | 945 | 1,485 | |||||||||
|
Comprehensive income
|
367,662 | 365,602 | 733,264 | |||||||||
|
(i)
Net of income taxes of Ps. (34,189)
(ii)
Net of income taxes of Ps. (796)
|
||||||||||||
|
As of June 30, 2012
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Changes in other comprehensive income items of equity investees
|
32,851 | 26,234 | 59,085 | |||||||||
|
Foreign currency translation
|
108,511 | (124,060 | ) | (15,549 | ) | |||||||
|
Impact of US GAAP Adjustments on joint ventures
|
(183 | ) | (102 | ) | (285 | ) | ||||||
|
Unrealized holding gain on available-for-sale securities outstanding at the end of the fiscal year (net of income tax)
|
45,257 | 30,547 | 75,804 | |||||||||
|
Unrealized loss on retained interest in transferred mortgage and credit card receivables
|
469 | 568 | 1,037 | |||||||||
|
Accumulated other comprehensive income
|
186,905 | (66,813 | ) | 120,092 | ||||||||
|
As of June 30, 2011
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Changes in other comprehensive income items of equity investees
|
34,297 | 27,040 | 61,337 | |||||||||
|
Foreign currency translation
|
167,203 | 9,844 | 177,047 | |||||||||
|
Unrealized holding gain on available-for-sale securities outstanding at the end of the fiscal year (net of income tax)
|
50,037 | 34,167 | 84,204 | |||||||||
|
Unrealized loss on retained interest in transferred mortgage and credit card receivables
|
469 | 568 | 1,037 | |||||||||
|
Accumulated other comprehensive income
|
252,006 | 71,619 | 323,625 | |||||||||
|
As of June 30, 2010
|
||||||||||||
|
Cresud
|
Non-controlling interest
|
Total
|
||||||||||
|
Changes in other comprehensive income items of equity investees
|
82,477 | 62,361 | 144,838 | |||||||||
|
Foreign currency translation
|
66,449 | - | 66,449 | |||||||||
|
Unrealized holding gain on available-for-sale securities outstanding at the end of the fiscal year (net of income tax)
|
31,194 | 22,931 | 54,125 | |||||||||
|
Unrealized loss on retained interest in transferred mortgage and credit card receivables
|
(567 | ) | (1,232 | ) | (1,799 | ) | ||||||
|
Accumulated other comprehensive income
|
179,553 | 84,060 | 263,613 | |||||||||
|
a)
|
Credit risk
|
|
b)
|
Disclosure about credit quality of financing receivables and allowance for credit losses
|
|
1-30 days past due
|
30-60 days past due
|
60-180 days past due
|
180-365 days past due
|
365+ days past due
|
Total past due
|
Current
|
Total
|
|||||||||||||||||||||||||
|
June 30, 2012:
|
||||||||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||
|
Real estate – residential
|
4,122 | 40 | 51 | 7 | 35 | 4,255 | 40,916 | 45,171 | ||||||||||||||||||||||||
|
Real estate – offices
|
- | - | - | - | - | - | 14,807 | 14,807 | ||||||||||||||||||||||||
|
Real estate –
Residential
|
Real estate –
Offices
|
Total
|
||||||||||
|
June 30, 2012:
|
||||||||||||
|
Group 1
|
40,435 | 14,807 | 55,242 | |||||||||
|
Group 2
|
748 | - | 748 | |||||||||
|
Group 3
|
3,988 | - | 3,988 | |||||||||
|
|
r) Disclosures about credit risk and credit quality of financing receivables and allowance for credit losses (continued)
|
|
·
|
Group 1 - new customers (less than 3 years) with no defaults in the past.
|
|
·
|
Group 2 - existing customers (more than 3 years) with no defaults in the past.
|
|
·
|
Group 3 - existing customers (more than 3 years) with some defaults in the past.
|
|
To mature
|
1-30 days past due
|
30-60 days past due
|
60-180 days past due
|
180-365 days past due
|
365+ days past due
|
Total past due
|
||||||||||||||||||||||
|
June 30, 2012:
|
||||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Consumer – credit card
|
2,580 | 181 | 85 | 261 | 1,178 | 8,108 | 9,813 | |||||||||||||||||||||
|
Consumer – loans
|
192 | 38 | 10 | 35 | 168 | 3,156 | 3,407 | |||||||||||||||||||||
|
To mature
|
1-30 days past due
|
30-60 days past due
|
60-180 days past due
|
180-365 days past due
|
365+ days past due
|
Total past due
|
||||||||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Consumer – credit card
|
3,759 | 216 | 382 | 530 | 520 | 13,111 | 14,759 | |||||||||||||||||||||
|
Consumer – loans
|
9,465 | 546 | 691 | 1,463 | 2,547 | 42,220 | 47,467 | |||||||||||||||||||||
|
Consumer – credit card
|
Consumer - loans
|
Total
|
||||||||||
|
June 30, 2012:
|
||||||||||||
|
Performing
|
2,097 | 433 | 2,530 | |||||||||
|
Non-performing
|
10,296 | 3,166 | 13,462 | |||||||||
|
r) Disclosures about credit risk and credit quality of financing receivables and allowance for credit losses (continued)
|
|
Consumer – credit card
|
Consumer - loans
|
Total
|
||||||||||
|
June 30, 2011:
|
||||||||||||
|
Performing
|
7,376 | 11,665 | 19,041 | |||||||||
|
Non-performing
|
11,142 | 45,267 | 56,409 | |||||||||
|
Allowance for credit losses:
|
Consumer financing
|
Hotels
|
Sale of properties, leases and services
|
Total
|
||||||||||||
|
June 30, 2012:
|
||||||||||||||||
|
Beginning balance
|
59,891 | 571 | 55,054 | 115,516 | ||||||||||||
|
Write-downs
|
(45,632 | )(1) | (159 | ) | (10,796 | ) | (56,587 | ) | ||||||||
|
Recoveries
|
(3,956 | ) | (13 | ) | (4,621 | ) | (8,590 | ) | ||||||||
|
Provision
|
3,413 | 785 | 11,356 | 15,554 | ||||||||||||
|
Ending balance
|
13,716 | 1,184 | 50,993 | 65,893 | ||||||||||||
|
|
s) Recently issued accounting standards
|
|
As of and for the fiscal year ended June 30, 2012
|
||||||||||||||||
|
As reported
|
Eliminations of companies accounts
|
Inclusion as an equity investee
|
As adjusted
|
|||||||||||||
|
Current assets
|
1,922,229 | (186,619 | ) | - | 1,735,610 | |||||||||||
|
Non-current assets
|
7,832,983 | (219,714 | ) | 213,425 | 7,826,694 | |||||||||||
|
Total assets
|
9,755,212 | (406,333 | ) | 213,425 | 9,562,304 | |||||||||||
|
Current liabilities
|
2,100,356 | (103,742 | ) | - | 1,996,614 | |||||||||||
|
Non-current liabilities
|
3,600,797 | (89,166 | ) | - | 3,511,631 | |||||||||||
|
Total liabilities
|
5,701,153 | (192,908 | ) | - | 5,508,245 | |||||||||||
|
Non-controlling interest
|
1,990,778 | - | - | 1,990,778 | ||||||||||||
|
Shareholders’ equity
|
2,063,281 | (213,425 | ) | 213,425 | 2,063,281 | |||||||||||
|
Revenues
|
3,457,815 | (151,989 | ) | - | 3,305,826 | |||||||||||
|
Gross profit
|
1,231,937 | (14,881 | ) | - | 1,217,056 | |||||||||||
|
Net income
|
78,263 | (316 | ) | 316 | 78,263 | |||||||||||
|
t) Pro-rata consolidation of jointly controlled companies (continued)
|
||||||||||||||||
|
As of and for the fiscal year ended June 30, 2011
|
||||||||||||||||
|
As reported
|
Eliminations of companies accounts
|
Inclusion as an equity investee
|
As adjusted
|
|||||||||||||
|
Current assets
|
2,265,588 | (247,318 | ) | 2,018,270 | ||||||||||||
|
Non-current assets
|
7,455,432 | (173,662 | ) | 198,398 | 7,480,168 | |||||||||||
|
Total assets
|
9,721,020 | (420,980 | ) | 198,398 | 9,498,438 | |||||||||||
|
Current liabilities
|
2,364,192 | (148,732 | ) | 2,215,460 | ||||||||||||
|
Non-current liabilities
|
2,992,290 | (73,850 | ) | - | 2,918,440 | |||||||||||
|
Total liabilities
|
5,356,482 | (222,582 | ) | - | 5,133,900 | |||||||||||
|
Non-controlling interest
|
2,262,857 | - | - | 2,262,857 | ||||||||||||
|
Shareholders’ equity
|
2,101,681 | (198,398 | ) | 198,398 | 2,101,681 | |||||||||||
|
Revenues
|
2,540,308 | (108,132 | ) | - | 2,432,176 | |||||||||||
|
Gross profit
|
1,054,014 | (9,414 | ) | - | 1,044,600 | |||||||||||
|
Net income
|
221,933 | 1,057 | (1,057 | ) | 221,933 | |||||||||||
|
As of and for the fiscal year ended June 30, 2012
|
||||||||||||||||
|
As reported
|
Eliminations of companies accounts
|
Inclusion as an equity investee
|
As adjusted
|
|||||||||||||
|
Cash and cash equivalents as of the beginning of the fiscal year
|
705,544 | (10,993 | ) | - | 694,551 | |||||||||||
|
Cash and cash equivalents as of the end of the fiscal year
|
549,831 | (24,038 | ) | - | 525,793 | |||||||||||
|
Net decrease in cash and cash equivalents
|
(155,713 | ) | (13,045 | ) | - | (168,758 | ) | |||||||||
|
Cash Flows From Operating Activities
|
857,038 | (21,554 | ) | - | 835,484 | |||||||||||
|
Cash Flows From Investing Activities
|
(728,777 | ) | 1,027 | - | (727,750 | ) | ||||||||||
|
Cash Flows From Financing Activities
|
(283,974 | ) | 7,482 | - | (276,492 | ) | ||||||||||
|
Net decrease in cash and cash equivalents
|
(155,713 | ) | (13,045 | ) | - | (168,758 | ) | |||||||||
|
As of and for the fiscal year ended June 30, 2011
|
||||||||||||||||
|
As reported
|
Eliminations of companies accounts
|
Inclusion as an equity investee
|
As adjusted
|
|||||||||||||
|
Cash and cash equivalents as of the beginning of the fiscal year
|
175,653 | (10,575 | ) | - | 165,078 | |||||||||||
|
Cash and cash equivalents as of the end of the fiscal year
|
705,544 | (10,993 | ) | - | 694,551 | |||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
529,891 | (418 | ) | - | 529,473 | |||||||||||
|
Cash Flows From Operating Activities
|
553,237 | 15,427 | - | 568,664 | ||||||||||||
|
Cash Flows From Investing Activities
|
(791,512 | ) | (15,845 | ) | - | (807,357 | ) | |||||||||
|
Cash Flows From Financing Activities
|
768,166 | - | - | 768,166 | ||||||||||||
|
Net increase (decrease)in cash and cash equivalents
|
529,891 | (418 | ) | - | 529,473 | |||||||||||
|
1)
|
Fair values of assets and liabilities acquired
|
|
2011
|
||||
|
BrasilAgro
|
||||
|
Working capital (deficiency)
|
374.1 | |||
|
Inventories
|
165.1 | |||
|
Non-Current investments and other receivables
|
153.7 | |||
|
Long term debt
|
(210.5 | ) | ||
|
Non-controlling interest
|
(897.9 | ) | ||
|
Fixed assets
|
1,960 | |||
|
Intangible assets
|
5.3 | |||
|
Deferred income tax
|
(381.8 | ) | ||
|
Net assets acquired
|
1,168.0 | |||
|
Fiscal Year ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
2,380,908 | 1,748,601 | ||||||
|
Net income
|
998,817 | 419,083 | ||||||
|
Description
|
Land
|
Buildings and improvement
|
Improvements/
additions/ deductions
|
Total buildings and improvements
|
Impairment
|
Total
|
Accumulated depreciation
|
Net carrying value as of June 30
|
Date of
construction
|
Date acquired
|
Life on which depreciation
in latest statement of income
is computed
|
|||||||||||||||||||||||||||||||||
|
Alto Palermo Park
|
- | 622 | (622 | ) | - | - | - | - | - |
June 1996
|
November 1997
|
23 | ||||||||||||||||||||||||||||||||
|
Av. de Mayo 595
|
1,347 | 6,622 | - | 6,622 | - | 7,969 | (3,469 | ) | 4,500 |
July 1992
|
March 1992
|
19 | ||||||||||||||||||||||||||||||||
|
Bouchard 551
|
100,554 | 72,560 | - | 72,560 | - | 173,114 | (16,441 | ) | 156,673 | N/A |
March 2007
|
30 | ||||||||||||||||||||||||||||||||
|
Bouchard 710
|
68,056 | 33,033 | 60 | 33,093 | - | 101,149 | (13,828 | ) | 87,321 | N/A |
May - 2005
|
28 | ||||||||||||||||||||||||||||||||
|
Constitución 1111
|
256 | 1,082 | - | 1,082 | - | 1,338 | (527 | ) | 811 |
September 1994 March 1995
|
June 1994 January 1994
|
18 | ||||||||||||||||||||||||||||||||
|
Constitución 1159
|
7,966 | 796 | - | 796 | (1,814 | ) | 6,948 | - | 6,948 | N/A | N/A | 50 | ||||||||||||||||||||||||||||||||
|
Costeros Dique IV
|
1,262 | 22,698 | (19,837 | ) | 2,861 | - | 4,123 | (907 | ) | 3,216 | N/A |
June 2001
|
28 | |||||||||||||||||||||||||||||||
|
Intercontinental Plaza
|
29,348 | 109,826 | 1,376 | 111,202 | - | 140,550 | (45,223 | ) | 95,327 |
June 1996
|
November 1997
|
24 | ||||||||||||||||||||||||||||||||
|
Hotel Intercontinental
|
22,299 | 122,201 | 3,717 | 125,918 | - | 148,217 | (84,680 | ) | 63,537 | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||
|
Hotel Libertador
|
3,755 | 121,096 | 1,260 | 122,356 | - | 126,111 | (87,844 | ) | 38,267 |
October 1973 November 1990 December 1997
|
March 1998
|
16 | ||||||||||||||||||||||||||||||||
|
Hotel Llao Llao
|
24,666 | 120,807 | 419 | 121,226 | - | 145,892 | (52,159 | ) | 93,733 | N/A | N/A | 15 | ||||||||||||||||||||||||||||||||
|
Terreno Catalinas Norte
|
100,862 | 1,804 | 6,479 | 8,283 | - | 109,145 | - | 109,145 | N/A |
March 1999
|
27 | |||||||||||||||||||||||||||||||||
|
Libertador 498
|
5,385 | 14,487 | (2,891 | ) | 11,596 | - | 16,981 | (5,434 | ) | 11,547 | N/A |
December 1995
|
22 | |||||||||||||||||||||||||||||||
|
Predio San Martin
|
42,022 | 29,159 | - | 29,159 | - | 71,181 | (1,390 | ) | 69,791 |
June 1995
|
November 1993
|
22 | ||||||||||||||||||||||||||||||||
|
Madero 1020
|
218 | 293 | - | 293 | - | 511 | (259 | ) | 252 | N/A |
December 1995
|
10 | ||||||||||||||||||||||||||||||||
|
Maipú 1300
|
21,703 | 42,423 | - | 42,423 | - | 64,126 | (19,416 | ) | 44,710 | N/A |
September 1995
|
23 | ||||||||||||||||||||||||||||||||
|
Rivadavia 2768
|
291 | 296 | - | 296 | - | 587 | (289 | ) | 298 | N/A | N/A | 10 | ||||||||||||||||||||||||||||||||
|
Description
|
Land
|
Buildings and improvement
|
Improvements/
additions/ deductions
|
Total buildings and improvements
|
Impairment
|
Total
|
Accumulated depreciation
|
Net carrying value as of June 30
|
Date of
construction
|
Date acquired
|
Life on which depreciation
in latest statement of income
is computed
|
|||||
|
Santa María del Plata
|
12,496
|
14
|
15
|
29
|
-
|
12,525
|
(4)
|
12,521
|
N/A
|
N/A
|
N/A
|
|||||
|
Sarmiento 517
|
-
|
485
|
(485)
|
-
|
-
|
-
|
-
|
-
|
March 1995
|
December 1994 July 1994 August 1994
|
19
|
|||||
|
Suipacha 652
|
10,913
|
14,463
|
-
|
14,463
|
-
|
25,376
|
(8,725)
|
16,651
|
April-June 1994
|
November 1991
|
22
|
|||||
|
Della Paolera 265
|
72,140
|
85,522
|
-
|
85,522
|
-
|
157,662
|
(12,235)
|
145,427
|
N/A
|
August 2007
|
30
|
|||||
|
Museo Renault
|
-
|
4,970
|
(4,970)
|
-
|
-
|
-
|
-
|
-
|
N/A
|
December 2007
|
N/A
|
|||||
|
Edificio República
|
109,160
|
121,691
|
67
|
121,758
|
-
|
230,918
|
(19,986)
|
210,932
|
N/A
|
May 2008
|
N/A
|
|||||
|
Dique IV
|
9,195
|
63,433
|
-
|
63,433
|
-
|
72,628
|
(7,752)
|
64,876
|
Under Contruction
|
N/A
|
N/A
|
|||||
|
Shopping Abasto
|
32,192
|
430,798
|
2,140
|
432,938
|
-
|
465,130
|
(132,010)
|
333,120
|
November 1998
|
N/A
|
31
|
|||||
|
Shopping Alto Palermo
|
8,694
|
582,296
|
1,259
|
583,555
|
-
|
592,249
|
(344,207)
|
248,042
|
October 1990
|
November 1997 and March 1998
|
26
|
|||||
|
Shopping Alto Avellaneda
|
30,138
|
299,314
|
3,612
|
302,926
|
-
|
333,064
|
(173,564)
|
159,500
|
October 1995
|
November and December 1997
|
19
|
|||||
|
Shopping Paseo Alcorta
|
34,341
|
190,447
|
2,091
|
192,538
|
-
|
226,879
|
(81,139)
|
145,740
|
June 1992
|
June 1997
|
25
|
|||||
|
Alto Noa
|
3,646
|
68,326
|
366
|
68,692
|
-
|
72,338
|
(31,302)
|
41,036
|
September 1994
|
March 1995, September 1996 and January 2000
|
22
|
|||||
|
Buenos Aires Design
|
11,299
|
70,388
|
735
|
71,123
|
-
|
82,422
|
(63,607)
|
18,815
|
November and December 1993
|
November 1997
|
20
|
|||||
|
Patio Bullrich
|
8,419
|
204,385
|
4,817
|
209,202
|
-
|
217,621
|
(95,568)
|
122,053
|
September 1988
|
October 1998
|
23
|
|||||
|
Alto Rosario
|
26,721
|
138,216
|
200
|
138,416
|
-
|
165,137
|
(28,739)
|
136,398
|
November 2004
|
N/A
|
29
|
|||||
|
Mendoza Plaza Shopping
|
11,156
|
173,105
|
5,339
|
178,444
|
-
|
189,600
|
(65,054)
|
124,546
|
June 1994
|
December, 2004
|
22
|
|||||
|
Neuquén Project
|
3,070
|
15,497
|
5,476
|
20,973
|
-
|
24,043
|
(566)
|
23,477
|
Under Contruction
|
September 1999
|
N/A
|
|||||
|
Soleil
|
16,590
|
64,459
|
1,253
|
65,712
|
-
|
82,302
|
(7,828)
|
74,474
|
N/A
|
N/A
|
N/A
|
|||||
|
Panamerican Mall
|
130,425
|
518,795
|
6,422
|
525,217
|
-
|
655,642
|
(65,985)
|
589,657
|
Under construction
|
November, 2006
|
N/A
|
|||||
|
Shopping Córdoba
|
5,009
|
103,615
|
1,641
|
105,256
|
-
|
110,265
|
(40,443)
|
69,822
|
March, 1990
|
December, 2006
|
16
|
|||||
|
Shopping La Ribera
|
-
|
-
|
21,696
|
21,696
|
-
|
21,696
|
(2,882)
|
18,814
|
N/A
|
N/A
|
N/A
|
|||||
|
Other
|
1,526
|
10,841
|
(8,955)
|
1,886
|
-
|
3,412
|
(1,056)
|
2,356
|
N/A
|
N/A
|
N/A
|
|||||
|
967,120
|
3,860,865
|
32,680
|
3,893,545
|
(1,814)
|
4,858,851
|
(1,514,518)
|
3,344,333
|
|||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance, beginning of the fiscal year
|
4,815,450 | 3,512,764 | 3,411,553 | |||||||||
|
Additions during the fiscal year:
|
||||||||||||
|
Effect of consolidation with IRSA
|
499 | 428,966 | 3,196 | |||||||||
|
Acquisition
|
21,696 | 70,180 | 100,804 | |||||||||
|
Improvements
|
58,905 | 806,431 | 51,848 | |||||||||
|
Recovery of impairment
|
(561 | ) | 1,025 | 359 | ||||||||
| 4,895,989 | 4,819,366 | 3,567,760 | ||||||||||
|
Deductions during the fiscal year:
|
||||||||||||
|
Sales
|
(37,138 | ) | (3,916 | ) | (54,996 | ) | ||||||
| (37,138 | ) | (3,916 | ) | (54,996 | ) | |||||||
|
Balance, end of the fiscal year
|
4,858,851 | 4,815,450 | 3,512,764 | |||||||||
|
Col. A.
|
Col. B.
|
Col.C.
|
Col. D.
|
Col. E.
|
Col. F.
|
Col. G.
|
Col. H.
|
|||||||||
|
Description
|
Interest
Rate
|
Final maturity
date
|
Periodic payment term
|
Prior liens
|
Face amount of mortgages
|
Carrying amount of mortgages
|
Principal amount of receivable subject to delinquent principal or interest
|
|||||||||
|
Customer A
|
14 | % |
June-2012
|
Quaterly
|
None
|
29,688 | 12,755 |
None
|
||||||||
|
Customer B
|
9 | % |
May-2014
|
Annual
|
None
|
46,228 | 44,651 |
None
|
||||||||
|
Mortgages receivables
Ps. 30 - Ps. 49
|
6-14-16-17 | % |
September 2009 – January 2011 – May 2013
|
Monthly
|
None
|
142 | 106 |
None
|
||||||||
|
Mortgage receivables
Ps. 50 -Ps. 69
|
12-14 | % |
April 2014 - April 2015 - July 2014
|
Monthly
|
None
|
163 | 23 |
None
|
||||||||
|
Mortgage receivables
Ps. 70-Ps. 99
|
12-14 | % |
June 2009 – May 2014 – April 2015
|
Monthly
|
None
|
220 | 71 |
None
|
||||||||
|
Mortgage receivables
Ps. 120-Ps. 139
|
14 | % |
June 2014
|
Monthly
|
None
|
128 | 28 |
None
|
||||||||
|
Mortgage receivables
Ps. 180-Ps. 199
|
6 | % |
December 2012-June 2013
|
Monthly
|
None
|
374 | 178 |
None
|
||||||||
|
Mortgage receivables
Ps. 200-Ps.219
|
6 | % |
August 2013
|
Monthly
|
None
|
210 | 135 |
None
|
||||||||
|
Mortgage receivables
Ps. 220-Ps. 239
|
6 | % |
June 2013-May 2014
|
Monthly
|
None
|
453 | 379 |
None
|
||||||||
|
Mortgage receivables
Ps. 260-Ps.279
|
6 | % |
August 2013
|
Monthly
|
None
|
272 | 189 |
None
|
||||||||
|
Mortgage receivables
Ps. 280-Ps.299
|
6 | % |
October 2012
|
Monthly
|
None
|
295 | 88 |
None
|
||||||||
|
Mortgage receivables
Ps. 300-Ps. 319
|
14 | % |
June 2012
|
Semiannual
|
None
|
316 | 136 |
None
|
||||||||
|
Mortgage receivables
Ps. 320-Ps. 329
|
6-10 | % |
November 2012-February 2017
|
Monthly
|
None
|
659 | 513 |
None
|
||||||||
|
Mortgage receivables
Ps. 360-Ps. 379
|
12 | % |
November 2012
|
Monthly
|
None
|
361 | 93 |
None
|
||||||||
|
Col. A.
|
Col. B.
|
Col.C.
|
Col. D.
|
Col. E.
|
Col. F.
|
Col. G.
|
Col. H.
|
|||||||||
|
Description
|
Interest Rate
|
Final maturity date
|
Periodic payment term
|
Prior liens
|
Face amount of mortgages
|
Carrying amount of mortgages
|
Principal amount of receivable subject to delinquent principal or interest
|
|||||||||
|
Mortgage receivables
|
14 | % |
June 2012
|
Semiannual
|
None
|
632 | 227 |
None
|
||||||||
|
Ps. 620-Ps.639
|
||||||||||||||||
|
Mortgage receivables
|
14 | % |
June 2012
|
Monthly
|
None
|
947 | 406 |
None
|
||||||||
|
Ps. 940-Ps.949
|
||||||||||||||||
|
Ps. 81,088
|
Ps. 59,978
|
|||||||||||||||
|
Fiscal Year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance, beginning of fiscal year
|
33,408 | 33,913 | 10,449 | |||||||||
|
Additions during the fiscal year:
|
||||||||||||
|
New mortgage loans
|
47,837 | 14,061 | 37,669 | |||||||||
|
Deductions during the fiscal year:
|
||||||||||||
|
Collections of principal
|
(21,267 | ) | (14,566 | ) | (14,205 | ) | ||||||
|
Balance, end of fiscal year
|
59,978 | 33,408 | 33,913 | |||||||||
|
Current fiscal year
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Principal Account
|
Value at the beginning of fiscal year
|
Additions and/or transfers (1)
|
Deductions and/or transfers
|
Transitory Conversion Differences
|
Value at the end of fiscal year
|
Accumulated at the beggining of the fiscal year
|
Increase (2)
|
Decrease of the fiscal year
|
Current year (3)
|
Transitory Conversion Differences
|
Accumulated at the end of the fiscal year
|
Impairment (4)
|
Net carrying value as of June 30, 2012
|
Net carrying value as of June 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||
|
Farms
|
1,388,565 | 15,211 | 53,741 | (101,517 | ) | 1,248,518 | - | - | - | - | - | - | - | 1,248,518 | 1,388,565 | |||||||||||||||||||||||||||||||||||||||||
|
Areas´ development BrasilAgro
|
211,262 | 55,083 | - | (36,114 | ) | 230,231 | 42,544 | - | - | 25,368 | (8,120 | ) | 59,792 | - | 170,439 | 168,718 | ||||||||||||||||||||||||||||||||||||||||
|
Wire fences
|
13,306 | 252 | 47 | - | 13,511 | 1,629 | - | 3 | 401 | - | 2,027 | - | 11,484 | 11,677 | ||||||||||||||||||||||||||||||||||||||||||
|
Watering troughs
|
13,623 | 510 | - | - | 14,133 | 1,968 | - | - | 673 | - | 2,641 | - | 11,492 | 11,655 | ||||||||||||||||||||||||||||||||||||||||||
|
Alfalfa fields and meadows
|
7,274 | - | 1,205 | 2 | 6,071 | 4,035 | - | 1,036 | 1,008 | - | 4,007 | - | 2,064 | 3,239 | ||||||||||||||||||||||||||||||||||||||||||
|
Buildings and constructions
|
94,316 | 12,803 | 786 | (5,972 | ) | 100,361 | 8,523 | - | 28 | 3,268 | (1,417 | ) | 10,346 | - | 90,015 | 85,793 | ||||||||||||||||||||||||||||||||||||||||
|
Machinery and equipment
|
100,080 | 20,263 | 159 | (6,240 | ) | 113,944 | 65,066 | 55 | 193 | 11,467 | (2,157 | ) | 74,238 | - | 39,706 | 35,014 | ||||||||||||||||||||||||||||||||||||||||
|
Vehicles
|
11,889 | 4,355 | 1,636 | 120 | 14,728 | 5,249 | - | 647 | 1,165 | 689 | 6,456 | - | 8,272 | 6,640 | ||||||||||||||||||||||||||||||||||||||||||
|
Tools
|
318 | 27 | 2 | - | 343 | 194 | - | - | 38 | - | 232 | - | 111 | 124 | ||||||||||||||||||||||||||||||||||||||||||
|
Furniture and fixtures
|
46,257 | 3,348 | 20 | (235 | ) | 49,350 | 30,288 | 169 | 288 | 5,019 | (56 | ) | 35,132 | - | 14,218 | 15,969 | ||||||||||||||||||||||||||||||||||||||||
|
Feeders and troughs
|
228 | 38 | 18 | - | 248 | 17 | - | - | 11 | - | 28 | - | 220 | 211 | ||||||||||||||||||||||||||||||||||||||||||
|
Corrals and leading lanes
|
2,331 | 1,067 | - | - | 3,398 | 232 | - | - | 102 | - | 334 | - | 3,064 | 2,099 | ||||||||||||||||||||||||||||||||||||||||||
|
Roads
|
4,356 | 270 | - | (262 | ) | 4,364 | 1,476 | - | - | 277 | - | 1,753 | - | 2,611 | 2,880 | |||||||||||||||||||||||||||||||||||||||||
|
Facilities
|
24,423 | 7,111 | 207 | (1,494 | ) | 29,833 | 11,103 | - | 17 | 2,608 | (803 | ) | 12,891 | - | 16,942 | 13,320 | ||||||||||||||||||||||||||||||||||||||||
|
Computer equipment
|
2,575 | 1,536 | 33 | 141 | 4,219 | 1,205 | - | 30 | 488 | 214 | 1,877 | - | 2,342 | 1,370 | ||||||||||||||||||||||||||||||||||||||||||
|
Silo plants
|
1,342 | 5 | - | - | 1,347 | 691 | - | - | 75 | - | 766 | - | 581 | 651 | ||||||||||||||||||||||||||||||||||||||||||
|
Constructions in progress
|
8,035 | 30,755 | 8,387 | (928 | ) | 29,475 | 547 | - | 207 | - | 392 | 732 | - | 28,743 | 7,488 | |||||||||||||||||||||||||||||||||||||||||
|
Advances to suppliers
|
14,095 | 23,747 | 12,672 | (184 | ) | 24,986 | - | - | - | - | - | - | - | 24,986 | 14,095 | |||||||||||||||||||||||||||||||||||||||||
|
Forest Products - Raw materials
|
4,320 | - | - | - | 4,320 | 576 | - | - | 144 | - | 720 | - | 3,600 | 3,744 | ||||||||||||||||||||||||||||||||||||||||||
|
Improvements in third parties buildings
|
56,977 | 36,111 | 255 | (4 | ) | 92,829 | 21,351 | - | 514 | 2,513 | 550 | 23,900 | - | 68,929 | 35,626 | |||||||||||||||||||||||||||||||||||||||||
|
Feedlot
|
9,275 | 20 | 648 | - | 8,647 | 5,277 | - | 433 | 520 | - | 5,364 | - | 3,283 | 3,998 | ||||||||||||||||||||||||||||||||||||||||||
|
Slaughtering
|
35,557 | 892 | 446 | - | 36,003 | 16,979 | - | - | 970 | - | 17,949 | - | 18,054 | 18,578 | ||||||||||||||||||||||||||||||||||||||||||
|
Hotels
|
414,824 | 5,396 | - | - | 420,220 | 211,111 | - | - | 13,576 | - | 224,687 | - | 195,533 | 203,713 | ||||||||||||||||||||||||||||||||||||||||||
|
Office buildings
|
1,093,592 | 2,504 | 27,878 | - | 1,068,218 | 136,377 | - | 6,286 | 25,794 | - | 155,885 | - | 912,333 | 957,083 | ||||||||||||||||||||||||||||||||||||||||||
|
Other fixed assets
|
136,952 | 6,494 | 622 | - | 142,824 | 6,042 | - | 84 | 6 | - | 5,964 | 1,814 | 135,046 | 128,535 | ||||||||||||||||||||||||||||||||||||||||||
|
Commercial real estate
|
4,981 | - | 4,981 | - | - | 280 | - | 420 | 140 | - | - | - | - | 4,701 | ||||||||||||||||||||||||||||||||||||||||||
|
Shopping centers
|
3,210,509 | 68,577 | 11,434 | - | 3,267,652 | 1,002,886 | 1,957 | 5,060 | 133,093 | - | 1,132,876 | - | 2,134,776 | 2,207,623 | ||||||||||||||||||||||||||||||||||||||||||
|
Total as of June 30, 2012
|
6,911,262 | 296,375 | 125,177 | (152,687 | ) | 6,929,773 | 1,575,646 | 2,181 | 15,246 | 228,724 | (10,708 | ) | 1,780,597 | 1,814 | 5,147,362 | |||||||||||||||||||||||||||||||||||||||||
|
Total as of June 30, 2011
|
4,638,740 | 2,532,581 | 260,059 | - | 6,911,262 | 1,344,958 | 79,023 | 30,975 | 182,640 | - | 1,575,646 | 2,507 | 5,333,109 | |||||||||||||||||||||||||||||||||||||||||||
|
Amortization
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Principal Account
|
Value at the beginning of fiscal year
|
Additions and/or transfers
|
Deductions and/or transfers
|
Translation Differences
|
Deductions and/or transfers Effect of Business Combinations
|
Value at the end of fiscal year
|
Accumulated at the beginning of fiscal year
|
Increase
|
Deductions and/or transfers
|
Amount
|
Accumulated at the end of fiscal year
|
Net carrying value as of June 30, 2012
|
Net Carrying value as of June 30, 2011
|
|||||||||||||||||||||||||||||||||||||||
|
Concession rights
|
44,455 | 13,915 | - | - | - | 58,370 | 3,013 | - | - | 753 | 3,766 | 54,604 | 41,442 | |||||||||||||||||||||||||||||||||||||||
|
Saving expenses of contracts in acquired leases
|
18,247 | 547 | - | - | 18,794 | 8,953 | - | - | 1,158 | 10,111 | 8,683 | 9,294 | ||||||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Pre-operating expenses
|
41,802 | 6,474 | - | - | - | 48,276 | 19,836 | 667 | - | 3,912 | 24,415 | 23,861 | 21,966 | |||||||||||||||||||||||||||||||||||||||
|
Tarshop’s customers
|
153 | - | - | - | - | 153 | 153 | - | - | - | 153 | - | - | |||||||||||||||||||||||||||||||||||||||
|
Softwares (1)
|
8,937 | 3,385 | - | (981 | ) | - | 11,341 | 2,060 | - | - | 3,444 | 5,504 | 5,837 | 6,877 | ||||||||||||||||||||||||||||||||||||||
|
Licences
|
141 | 3 | - | - | - | 144 | 72 | - | - | 48 | 120 | 24 | 69 | |||||||||||||||||||||||||||||||||||||||
|
Leases
|
- | 707 | - | - | - | 707 | - | - | - | 707 | 707 | - | - | |||||||||||||||||||||||||||||||||||||||
|
Trademarks
|
986 | 184 | - | - | - | 1,170 | 689 | 161 | - | 101 | 951 | 219 | 297 | |||||||||||||||||||||||||||||||||||||||
|
Total as of June 30, 2012
|
114,721 | 25,215 | - | (981 | ) | - | 138,955 | 34,776 | 828 | - | 10,123 | 45,727 | 93,228 | |||||||||||||||||||||||||||||||||||||||
|
Total as of June 30, 2011
|
125,652 | 9,006 | 17,732 | - | 2,205 | 114,721 | 37,067 | 2,060 | 12,383 | 8,032 | 34,776 | 79,945 | ||||||||||||||||||||||||||||||||||||||||
|
32. Other financial statement information (continued)
c) Allowances and provisions
|
||||||||||||||||||||||||||||||||||
|
Items
|
Opening Balances
|
Increases for the fiscal year (1)
|
Decreases for the fiscal year (2)
|
Translation differences
|
Closing Balances
|
|||||||||||||||
|
2012
|
||||||||||||||||||||
|
Deducted from assets
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
117,564 | 19,117 | (65,514 | ) | - | 71,167 | ||||||||||||||
|
Total deducted from current assets
|
117,564 | 19,117 | (65,514 | ) | - | 71,167 | ||||||||||||||
|
Non-current
|
||||||||||||||||||||
|
Allowance for impairment of non-current inventories
|
29 | 146 | (92 | ) | - | 83 | ||||||||||||||
|
Allowance for doubtful mortgage
|
2,208 | - | - | - | 2,208 | |||||||||||||||
|
Allowance for recoverability of tax losses
|
22,433 | 7,546 | - | - | 29,979 | |||||||||||||||
|
Allowance for recoverability of minimum presunted income tax
|
2,518 | 234 | - | - | 2,752 | |||||||||||||||
|
Allowance for doubtful accounts other credits
|
92 | - | - | - | 92 | |||||||||||||||
|
Allowance for impairment of fixed assets
|
2,507 | - | (693 | ) | - | 1,814 | ||||||||||||||
|
Total deducted from non-current assets
|
29,787 | 7,926 | (785 | ) | - | 36,928 | ||||||||||||||
|
Included in liabilities
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Provision for lawsuits and contingencies
|
4,615 | 2,024 | (2,703 | ) | - | 3,936 | ||||||||||||||
|
Total included in current liabilities
|
4,615 | 2,024 | (2,703 | ) | - | 3,936 | ||||||||||||||
|
Non-current
|
- | |||||||||||||||||||
|
Provision for lawsuits and contingencies
|
14,952 | 14,509 | (6,662 | ) | (233 | ) | 22,566 | |||||||||||||
|
Total included in non-current liabilities
|
14,952 | 14,509 | (6,662 | ) | (233 | ) | 22,566 | |||||||||||||
|
2011
|
||||||||||||||||||||
|
Deducted from assets
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
114,855 | 51,024 | (48,315 | ) | - | 117,564 | ||||||||||||||
|
Allowance for impairment of current investments
|
7,423 | - | (7,423 | ) | - | - | ||||||||||||||
|
Total deducted from current assets
|
122,278 | 51,024 | (55,738 | ) | - | 117,564 | ||||||||||||||
|
Non-current
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
1,250 | - | (1,250 | ) | - | - | ||||||||||||||
|
Allowance for impairment of non-current investments
|
1,115 | - | (1,115 | ) | - | - | ||||||||||||||
|
Allowance for impairment of non-current inventories
|
157 | - | (128 | ) | - | 29 | ||||||||||||||
|
Allowance for doubtful mortgage
|
2,208 | - | - | - | 2,208 | |||||||||||||||
|
Allowance for recoverability of tax losses
|
59,204 | 27,399 | (30,313 | ) | - | 56,290 | ||||||||||||||
|
Allowance for recoverability of minimum presunted income tax
|
- | 2,518 | - | - | 2,518 | |||||||||||||||
|
Allowance for doubtful accounts other credits
|
- | 92 | - | - | 92 | |||||||||||||||
|
Allowance for impairment of undeveloped plots of land
|
50 | - | (50 | ) | - | - | ||||||||||||||
|
Allowance for impairment of fixed assets
|
3,561 | - | (1,054 | ) | - | 2,507 | ||||||||||||||
|
Total deducted from non-current assets
|
67,545 | 30,009 | (33,910 | ) | - | 63,644 | ||||||||||||||
|
Included in liabilities
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Provision for lawsuits and contingencies
|
2,890 | 4,090 | (2,365 | ) | - | 4,615 | ||||||||||||||
|
Total included in current liabilities
|
2,890 | 4,090 | (2,365 | ) | - | 4,615 | ||||||||||||||
|
Non-current
|
||||||||||||||||||||
|
Provision for lawsuits and contingencies
|
9,708 | 7,965 | (2,721 | ) | - | 14,952 | ||||||||||||||
|
Total included in non-current liabilities
|
9,708 | 7,965 | (2,721 | ) | - | 14,952 | ||||||||||||||
|
32. Other financial statement information (continued)
c) Allowances and provisions (continued)
|
|||||||||||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Deducted from assets
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
129,479 | 30,571 | (45,195 | ) | - | 114,855 | ||||||||||||||
|
Allowance for impairment of current investments
|
10,198 | - | (2,775 | ) | - | 7,423 | ||||||||||||||
|
Total deducted from current assets
|
139,677 | 30,571 | (47,970 | ) | - | 122,278 | ||||||||||||||
|
Non-current
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
2,708 | - | (1,458 | ) | - | 1,250 | ||||||||||||||
|
Allowance for impairment of non-current investments
|
1,841 | 1,771 | (2,497 | ) | - | 1,115 | ||||||||||||||
|
Allowance for impairment of non-current inventories
|
1,029 | 870 | (1,742 | ) | - | 157 | ||||||||||||||
|
Allowance for recoverability of tax losses
|
12,429 | 50,292 | (3,517 | ) | - | 59,204 | ||||||||||||||
|
Allowance for doubtful mortgage
|
2,208 | - | - | - | 2,208 | |||||||||||||||
|
Allowance for impairment of intangible assets
|
- | - | - | - | - | |||||||||||||||
|
Allowance for impairment of undeveloped plots of land
|
50 | - | - | - | 50 | |||||||||||||||
|
Allowance for impairment of fixed assets
|
3,891 | 31 | (361 | ) | - | 3,561 | ||||||||||||||
|
Total deducted from non-current assets
|
24,156 | 52,964 | (9,575 | ) | - | 67,545 | ||||||||||||||
|
Included in liabilities
|
||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Provision for lawsuits and contingencies
|
4,051 | 2,095 | (3,256 | ) | - | 2,890 | ||||||||||||||
|
Total included in current liabilities
|
4,051 | 2,095 | (3,256 | ) | - | 2,890 | ||||||||||||||
|
Non-current
|
- | |||||||||||||||||||
|
Provision for lawsuits and contingencies
|
5,823 | 4,817 | (932 | ) | - | 9,708 | ||||||||||||||
|
Total included in non-current liabilities
|
5,823 | 4,817 | (932 | ) | - | 9,708 | ||||||||||||||
|
(1)
Includes Allowences deduced from assets for Ps. 21,449 for Cactus Consolidation effect, and Allowences included in liabilities for Ps. 1,288 and Ps. 1,264 respectively for Cactus and BrasilAgro Consolidation effect, as of June 30, 2011, respectively.
(2)
Includes Allowences deduced from assets for Ps. (60) and Allowences included in liabilities for Ps. (21) for Cactus Consolidation effect, as of June 30, 2011, respectively.
|
||||||||||||||||||||||||
|
For the fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Agricultural business:
|
||||||||||||
|
I. Cost of sales – crops, beef cattle, milk, feed lot and others
|
||||||||||||
|
Inventories at the beginning of the fiscal year (11)
|
436,541 | 194,424 | 135,357 | |||||||||
|
Unrealized gain on inventories - Beef cattle
|
14,570 | 60,667 | 80,021 | |||||||||
|
Unrealized gain on inventories - Crops
|
4,144 | (2,535 | ) | (390 | ) | |||||||
|
Conversion differences
|
(8,258 | ) | 58 | (71 | ) | |||||||
|
Consumer exposure adjustment
|
2,584 | 2,806 | - | |||||||||
|
Production income (1)
|
685,325 | 396,238 | 213,451 | |||||||||
|
Transfer of inventory to property and equipment
|
(664 | ) | (939 | ) | (1,521 | ) | ||||||
|
Transfer of inventory to cost of sales
|
(18,633 | ) | (18,468 | ) | (7,812 | ) | ||||||
|
Transfer of sales inventory
|
34,470 | 10,346 | - | |||||||||
|
Transfer of inputs h
|
(2,107 | ) | (594 | ) | - | |||||||
|
Purchases
|
69,339 | 84,531 | 44,071 | |||||||||
|
Operating expenses (Note 30.g)
|
22,332 | 18,336 | 16,146 | |||||||||
|
Incorporated by consolidation of Cactus
|
- | 124,971 | - | |||||||||
|
Inventories at the end of the fiscal year (11)
|
(356,466 | ) | (436,541 | ) | (194,424 | ) | ||||||
|
Cost of sales- crops, beef cattle, milk, feed lot and others
|
883,177 | 433,300 | 284,828 | |||||||||
|
II. Cost of farms
|
||||||||||||
|
Stock at the beginning of the fiscal year (farms held for sale)
|
49,049 | 29,906 | 4,825 | |||||||||
|
Conversion differences
|
(849 | ) | - | - | ||||||||
|
Cost of farms
|
48,200 | 29,906 | 4,825 | |||||||||
|
Slaughtering/ Feedlot Business
|
||||||||||||
|
I. Cost of sales
|
||||||||||||
|
Inventories at the beginning of the fiscal year(11)
|
11,134 | - | - | |||||||||
|
Unrealized gain on inventories- Beef cattle
|
- | (113 | ) | - | ||||||||
|
Unrealized gain on inventories- Crops
|
52 | 554 | - | |||||||||
|
Transfer of inventory to cost of sales
|
(10,069 | ) | (14,350 | ) | - | |||||||
|
Transfer of sales inventory s
|
(509 | ) | (1,697 | ) | - | |||||||
|
Purchases
|
81,902 | 104,645 | - | |||||||||
|
Operating expenses
|
35,086 | 31,586 | - | |||||||||
|
Incorporated by consolidation of Cactus
|
- | 13,780 | - | |||||||||
|
Inventories at the end of the fiscal year (11)
|
(1,450 | ) | (11,134 | ) | - | |||||||
|
Cost of sales - Slaughtering/Feedlot business
|
116,146 | 123,271 | - | |||||||||
|
(1) Includes income from change in value of cattle Ps. 72.3 million as of June 2012; includes income from change in value of gains Ps. 585.2 million as of June 2012; and includes income from change in value of million Ps. 27.8 million as of June 2012.
(1) Includes income from change in value of cattle Ps. 46,6 million as of June 2011; includes income from change in value of grains Ps. 320,9 million as of June 2011; and includes income from change in value of milk Ps. 28,7 million as of June 2011.
(1) Includes income from change in value of cattle Ps. 20,8 million as of June 2010; includes income from change in value of grains Ps. 167,9 million as
of June 2010; and includes income from change in value of milk Ps. 24,8 million as of June 2010.
(11) Net advances to suppliers.
|
|||||||
|
For the fiscal year ended June 30,
|
||||||||||||
|
Real estate business:
|
2012
|
2011
|
2010
|
|||||||||
|
III. Cost of sales and development of properties
|
||||||||||||
|
Stock at the beginning of the fiscal year (11)
|
351,183 | 324,193 | 187,116 | |||||||||
|
Operating expenses (Note 30.g))
|
1,183 | 5,840 | 14,004 | |||||||||
|
Restitution of property on execution mortgage
|
- | 471 | - | |||||||||
|
Land swaps Caballito (TGLT)
|
176 | 51,999 | - | |||||||||
|
Transfers from fixed assets
|
37,191 | 20,490 | 73,409 | |||||||||
|
Tranfers from undeveloped parcels of land
|
- | 67,130 | 7,789 | |||||||||
|
Capitalized interest
|
- | 2,857 | 1,932 | |||||||||
|
Land reversal Caballito (Cyrsa)
|
- | (3,595 | ) | - | ||||||||
|
Reversal
|
- | (1,189 | ) | - | ||||||||
|
Sale of business
|
(1,027 | ) | 3,021 | 21,902 | ||||||||
|
Transfer from intangible assets
|
- | 238 | - | |||||||||
|
Purchases and Adjustment to purchase price of inventory
|
17,800 | 87,173 | 84,103 | |||||||||
|
Gain from valuation of inventories at fair market value
|
42,817 | 45,442 | 33,831 | |||||||||
|
Capitalized financial cost
|
2,600 | - | - | |||||||||
|
Results from holding of real estate assets
|
23 | 7 | - | |||||||||
|
Stock at the end of the fiscal year (11)
|
(228,740 | ) | (351,183 | ) | (324,193 | ) | ||||||
|
Cost of sales and development of properties
|
223,206 | 252,894 | 99,893 | |||||||||
|
IV. Cost of lease and service offices, shopping centers, hotels, consumer financing and others
|
||||||||||||
|
Stock at the beginning of the fiscal year (11)
|
3,599 | 3,141 | 2,676 | |||||||||
|
Purchases
|
1,183 | 458 | 465 | |||||||||
|
Operating expenses (Note 30.g))
|
341,879 | 366,845 | 402,631 | |||||||||
|
Stock at the end of the fiscal year (11)
|
(4,791 | ) | (3,599 | ) | (3,141 | ) | ||||||
|
Cost of lease and service offices, shopping centers, hotels, consumer financing and others
|
341,870 | 366,845 | 402,631 | |||||||||
|
For the fiscal year ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
|
||||||||||||
|
Inventories at the beginning of the fiscal year (1)
|
296,013 | 82,981 | 52,776 | |||||||||
|
Unrealized gain on inventories - Beef cattle
|
5,014 | 9,198 | 4,328 | |||||||||
|
Unrealized gain on inventories - Crops
|
8,855 | 9,939 | 1,954 | |||||||||
|
Transfer of inventory to property and equipment
|
(227 | ) | (722 | ) | (1,044 | ) | ||||||
|
Transfer of unharvested crops to expenses
|
(369,843 | ) | (95,739 | ) | (82,050 | ) | ||||||
|
Incorporated by consolidation of Cactus /BrasilAgro
|
- | 95,787 | - | |||||||||
|
Purchases
|
288,916 | 134,657 | 102,635 | |||||||||
|
Production
|
15,071 | 10,243 | 4,270 | |||||||||
|
Transfer of inventories sold
|
(21,563 | ) | (10,346 | ) | - | |||||||
|
Transfer of inputs
|
1,539 | 495 | - | |||||||||
|
Transitory conversion differences
|
(22,411 | ) | 1,915 | - | ||||||||
|
Consumer exposure adjustment
|
(2,584 | ) | (2,806 | ) | - | |||||||
|
Operating expenses (Note 30.g))
|
631,807 | 276,994 | 202,069 | |||||||||
|
Inventories at the end of the fiscal year (1)
|
(217,308 | ) | (232,518 | ) | (82,981 | ) | ||||||
|
Cost of production
|
613,279 | 280,078 | 201,957 | |||||||||
|
32. Other financial statement information (continued)
|
||||||||||||||||
|
f) Foreign currency assets and liabilities
|
|
June 30, 2012
|
June 30, 2011
|
|||||||||||||||||||
|
Item
|
Type and amount of foreign Currency
|
Current exchange rate
Ps.
|
Amount in local currency Pesos
|
Type and amount of foreign Currency
|
Amount in local currency Pesos
|
|||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash and banks
|
||||||||||||||||||||
|
Cash and banks in dollars
|
US$ 63,050
|
4.487 | 282,906 |
US$ 35,551
|
Ps. 144,691
|
|||||||||||||||
|
Cash and banks in Brazilian Reais
|
R$ | 13,444 | 2.030 | 27,291 | R$ | 3,841 | 9,640 | |||||||||||||
|
Cash and banks in Euros
|
€ | 102 | 5.674 | 580,000 | € | 43 | 252,000 | |||||||||||||
|
Cash and Banks in Yen
|
Y | 71 | 0.056 | 4,000 | Y | 79 | 4,000 | |||||||||||||
|
Cash and banks in guaranties
|
Gs. 11,300
|
0.001 | 11,000 |
Gs. 210,439
|
213,000 | |||||||||||||||
|
Cash and banks in pesos bolivianos
|
Bs. 5,245
|
0.661 | 3,469 |
Bs. 108
|
||||||||||||||||
| 65,000 | ||||||||||||||||||||
|
Cash and banks in Pounds
|
GBP 3
|
7.037 | 19,000 |
GBP 3
|
17,000 | |||||||||||||||
|
Collections to be deposited
|
Gs. 5,136
|
0.001 | 5,000 |
US$ -
|
- | |||||||||||||||
|
Investments
|
||||||||||||||||||||
|
Mutual funds in dollars
|
US$ 10,129
|
4.487 | 45,451 |
US$ 47,041
|
191,456 | |||||||||||||||
|
Mutual funds in Euros
|
€ | - | - | - | € | - | - | |||||||||||||
|
Mutual funds in Brazilian Reais
|
R$ | 12,499 | 2.030 | 25,374 | R$ | 45,300 | 113,704 | |||||||||||||
|
Time Deposits
|
R$ | 48,480 | 2.030 | 98,415 | R$ | 93,106 | 233,697 | |||||||||||||
|
Public Shares
|
US$ 1,221
|
4.487 | 5,477 |
US$ 5
|
20,000 | |||||||||||||||
|
Public Shares
|
€ | 1,090 | 5.674 | 6,191 | € | 490 | 2,892 | |||||||||||||
|
Others investments
|
US$ 2
|
4.487 | 9,000 |
US$ 3
|
12,000 | |||||||||||||||
|
Trade accounts receivable
|
||||||||||||||||||||
|
Trade accounts receivable in dollars
|
US$ 16,479
|
4.487 | 73,940 |
US$ 31,540
|
128,369 | |||||||||||||||
|
Trade accounts receivable in pesos guaraníes
|
Gs. 752,468
|
0.001 | 733,000 |
Gs. 976,680
|
989,000 | |||||||||||||||
|
Trade accounts receivable in pesos bolivianos
|
Bs. 19,627
|
0.661 | 12,983 |
Bs. 65,648
|
39,235 | |||||||||||||||
|
Trade accounts receivable in pesos uruguayos
|
UYU 348
|
0.207 | 72,000 |
UYU 474
|
77,000 | |||||||||||||||
|
Debtors from sale on real estate
|
US$ -
|
- | - |
US$ 954
|
3,885 | |||||||||||||||
|
Debtors from sales on properties
|
US$ 2,210
|
4.487 | 9,915 |
US$ -
|
- | |||||||||||||||
|
Debtors from sale on agricultural business
|
R$ | 57,729 | 2.030 | 117,190 | R$ | 27,240 | 68,373 | |||||||||||||
|
Debtors from sale on agricultural business property
|
R$ | 10,418 | 2.030 | 21,149 | R$ | - | - | |||||||||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
Gs. 14,382
|
0.001 | 14,000 |
Gs. 44,997
|
46,000 | |||||||||||||||
|
Checks to be deposited
|
Gs. -
|
- | - |
Gs. 114,384
|
116,000 | |||||||||||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
US$ 219
|
4.527 | 993,000 |
US$ 120
|
495,000 | |||||||||||||||
|
Allowances for doubtful accounts
|
R$ | (1,050 | ) | 2.030 | (2,132 | ) | R$ | - | - | |||||||||||
|
Interests to accrue debtors fror sale on property and land
|
US$ (526
|
) | 4.487 | (2,362 | ) |
US$ -
|
- | |||||||||||||
|
Other receivables
|
||||||||||||||||||||
|
VAT receivable, net in pesos bolivianos
|
Bs. 1,516
|
0.661 | 1,003 |
Bs. 1,750
|
1,046 | |||||||||||||||
|
Guarantee deposits and premiums
|
US$ 268
|
4.487 | 1,201 |
US$ 874
|
3,558 | |||||||||||||||
|
Guarantee deposits
|
R$ | 4,433 | 2.030 | 8,999 | R$ | - | - | |||||||||||||
|
Guarantee deposits and premiums
|
Bs. 528
|
1 | 350,000 |
Bs. -
|
- | |||||||||||||||
|
Financial Operation to liquidate
|
US$ 154
|
4.487 | 692,000 |
US$ 3,484
|
14,180 | |||||||||||||||
|
Withholding income tax
|
US$ -
|
- | - |
US$ 1,908
|
7,764 | |||||||||||||||
|
Withholding income tax
|
R$ | 6,073 | 2.030 | 12,329 | R$ | - | - | |||||||||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
US$ 13,184
|
4.527 | 59,684 |
US$ 2,242
|
9,215 | |||||||||||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
Bs. 2,975
|
0.661 | 1,968 |
Bs. -
|
- | |||||||||||||||
|
32. Other financial statement information (continued)
f) Foreign currency assets and liabilities (continued)
|
|||||||||||||||||||||||||||
|
June 30, 2012
|
June 30, 2011
|
|||||||||
|
Type and amount of foreign
Currency
|
Current exchange rate
Ps.
|
Amount in local currency
Pesos
|
Type and amount of foreign
Currency
|
Amount in local currency
Pesos
|
||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
R$
|
4
|
2.030
|
9
|
R$
|
-
|
-
|
|||
|
Prepaid expenses, excluding leases
|
US$
|
123
|
4.487
|
554
|
US$
|
502
|
2,043
|
|||
|
Prepaid expenses, excluding leases
|
Bs.
|
671
|
0.661
|
444
|
Bs.
|
-
|
-
|
|||
|
Prepaid expenses, excluding leases
|
UYU
|
435
|
0.207
|
90
|
UYU
|
-
|
-
|
|||
|
Expenses to be recovered in dollares
|
US$
|
-
|
-
|
-
|
US$
|
1
|
5
|
|||
|
Expenses to be recovered in guaranties
|
Gs.
|
8,218
|
0.001
|
8
|
Gs.
|
22,637
|
23
|
|||
|
Advance to suppliers
|
R$
|
-
|
-
|
-
|
R$
|
12,808
|
32,147
|
|||
|
Advance to suppliers
|
Gs.
|
10,273
|
0.001
|
10
|
Gs.
|
-
|
-
|
|||
|
Advance to suppliers
|
UYU
|
16
|
0.207
|
3
|
UYU
|
-
|
-
|
|||
|
Advance to suppliers
|
Bs.
|
799
|
0.661
|
528
|
Bs.
|
-
|
-
|
|||
|
Advance to suppliers
|
US$
|
135
|
4.487
|
605
|
US$
|
-
|
-
|
|||
|
Advance to ICOSA
|
UYU
|
8
|
0.207
|
2
|
UYU
|
-
|
-
|
|||
|
Employee loans
|
Gs.
|
16,436
|
0.001
|
16
|
Gs.
|
-
|
-
|
|||
|
Advance to income tax
|
Gs.
|
6,164
|
0.001
|
6
|
Gs.
|
-
|
-
|
|||
|
Insurance to expire
|
Gs.
|
21,572
|
0.001
|
21
|
Gs.
|
-
|
||||
|
Others in dollares
|
US$
|
2,769
|
4.487
|
12,423
|
US$
|
2,829
|
11,512
|
|||
|
Others in guaraníes
|
Gs.
|
2,055
|
0.001
|
2
|
Gs.
|
4,118
|
4
|
|||
|
Others in pesos bolivianos
|
Bs.
|
18
|
0.661
|
12
|
Bs.
|
59
|
35
|
|||
|
Others in reales
|
R$
|
4,804
|
2.030
|
9,751
|
R$
|
23,999
|
60,238
|
|||
|
Others in euros
|
€
|
29
|
5.674
|
163
|
€
|
3
|
17
|
|||
|
Others in pesos uruguayos
|
UYU
|
5
|
0.207
|
1
|
UYU
|
5
|
1
|
|||
|
Non-Current Assets
|
||||||||||
|
Other receivables
|
||||||||||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
US$
|
28,125
|
4.527
|
127,323
|
US$
|
2,578
|
10,596
|
|||
|
Subsidiaries, related companies Law 19,550 Section 33 and related parties
|
R$
|
-
|
-
|
-
|
R$
|
7,466
|
18,739
|
|||
|
Accounts receivable, net
|
US$
|
8,035
|
4.487
|
36,051
|
US$
|
3,466
|
14,108
|
|||
|
Accounts receivable, net
|
R$
|
1
|
2.030
|
2
|
R$ | - | - | |||
|
Guarantee deposits
|
R$
|
25,587
|
2.030
|
51,941
|
R$
|
22,301
|
55,975
|
|||
|
Guarantee deposits
|
US$
|
-
|
4.487
|
-
|
US$
|
-
|
-
|
|||
|
Deferred income tax
|
Gs.
|
1,536,781
|
0.001
|
1,496
|
Gs.
|
274,814
|
278
|
|||
|
Deferred income tax
|
Bs.
|
8,050
|
0.661
|
5,325
|
Bs.
|
-
|
-
|
|||
|
Deferred income tax
|
R$
|
18,674
|
2.030
|
37,909
|
R$
|
-
|
-
|
|||
|
Real state guarantee deposits
|
Bs.
|
13
|
0.661
|
8
|
Bs.
|
-
|
-
|
|||
|
Others
|
US$
|
1,374
|
4.487
|
6,167
|
US$
|
212
|
863
|
|||
|
Others
|
R$
|
25,448
|
2.030
|
51,659
|
R$
|
5,536
|
13,895
|
|||
|
Trade accounts receivable
|
||||||||||
|
Trade accounts receivable
|
Bs.
|
-
|
-
|
-
|
Bs.
|
5,888
|
3,519
|
|||
|
Interest to accrue debtors from sale on property and land
|
US$
|
(349)
|
4.487
|
(1,566)
|
US$
|
-
|
-
|
|||
|
Debtors from sale on property and land
|
US$
|
3,250
|
4.487
|
14,584
|
US$
|
-
|
-
|
|||
|
Debtors form sale of real estate
|
US$
|
-
|
-
|
-
|
US$
|
1,757
|
7,149
|
|||
|
Debtors form sale of real estate
|
R$
|
14,073
|
2.030
|
28,569
|
R$
|
3,080
|
7,731
|
|||
|
Investments
|
||||||||||
|
Advances for shares purchases
|
US$
|
-
|
-
|
-
|
US$
|
442
|
1,797
|
|||
|
Hersha Hospitality Trust: Share/Options
|
US$
|
67,008
|
4.487
|
300,666
|
US$
|
68,120
|
277,248
|
|||
|
Supertel Hospitality Inc.
|
US$
|
30,292
|
4.487
|
135,922
|
US$
|
-
|
-
|
|||
|
Interest in related parties(Cactus)
|
US$
|
141
|
4.527
|
638
|
US$
|
-
|
-
|
|||
|
32. Other financial statement information (continued)
f) Foreign currency assets and liabilities (continued)
|
|||||||||||||||||||||||||||
|
Others
|
Bs.
|
9
|
0.661
|
6
|
Bs.
|
-
|
-
|
|||||||
|
Others
|
R$
|
452
|
2.030
|
918
|
R$
|
430
|
1,080
|
|||||||
|
Others
|
US$
|
-
|
-
|
-
|
US$
|
23
|
94
|
|||||||
|
Goodwill - Jaborandí
|
R$
|
6,351
|
2.030
|
12,893
|
-
|
-
|
||||||||
|
US$
|
US$
|
247,293
|
1,111,273
|
US$
|
203,652
|
829,060
|
||||||||
|
R$
|
R$
|
247,420
|
502,266
|
R$
|
245,107
|
615,219
|
||||||||
|
€
|
€
|
1,222
|
6,934
|
€
|
536
|
3,161
|
||||||||
|
JPY
|
Y
|
71
|
4
|
Y
|
79
|
4
|
||||||||
|
Bs.
|
Bs.
|
39,451
|
26,096
|
Bs.
|
73,453
|
43,900
|
||||||||
|
Gs.
|
Gs.
|
2,384,785
|
2,322
|
Gs.
|
1,648,069
|
1,669
|
||||||||
|
UYU
|
UYU
|
812
|
168
|
UYU
|
479
|
78
|
||||||||
|
GBP
|
GBP
|
3
|
19
|
GBP
|
3
|
17
|
||||||||
|
Total Assets
|
Ps.
|
1,649,082
|
Ps.
|
1,493,108
|
|
LIABILITIES
|
||||||||||||||
|
Current Liabilities
|
||||||||||||||
|
Trade accounts payables
|
||||||||||||||
|
Suppliers
|
US$
|
7,221
|
4.527
|
Ps.
|
32,689
|
US$
|
14,423
|
Ps.
|
59,280
|
|||||
|
Suppliers
|
Bs.
|
19,643
|
0.661
|
12,993
|
Bs.
|
37,352
|
22,323
|
|||||||
|
Suppliers
|
UYU
|
357
|
0.207
|
74
|
UYU
|
132
|
39
|
|||||||
|
Suppliers
|
Gs.
|
1,231,171
|
0.001
|
1,199
|
Gs.
|
830,209
|
841
|
|||||||
|
Suppliers
|
R$
|
4,578
|
2.030
|
9,292
|
R$
|
2,555
|
6,412
|
|||||||
|
Suppliers
|
€
|
28
|
5.736
|
162
|
€
|
31
|
185
|
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
US$
|
439
|
4.527
|
1,989
|
US$
|
166
|
683
|
|||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Bs.
|
-
|
-
|
-
|
Bs.
|
1,471
|
879
|
|||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Gs.
|
-
|
-
|
-
|
Gs.
|
345,674
|
350
|
|||||||
|
Provisions for inputs and other expenses
|
US$
|
693
|
4.527
|
3,137
|
US$
|
35
|
145
|
|||||||
|
Provisions for inputs and other expenses
|
Bs.
|
8,058
|
0.661
|
5,330
|
Bs.
|
6,788
|
4,057
|
|||||||
|
Provisions for inputs and other expenses
|
Gs.
|
-
|
-
|
-
|
Gs.
|
131,55
|
133
|
|||||||
|
Debt related to purchase of farms
|
Gs.
|
-
|
-
|
-
|
Gs.
|
520,424
|
527
|
|||||||
|
Debt related to purchase of farms
|
US$
|
4,3
|
4.527
|
19,466
|
US$
|
6,902
|
28,367
|
|||||||
|
Debt related to purchase of farms
|
R$
|
45,067
|
2.030
|
91,487
|
R$
|
60,331
|
151,430
|
|||||||
|
Interests to accrue debt related to purchase of farms
|
US$
|
(162
|
) |
4.527
|
(733
|
) |
US$
|
-
|
-
|
|||||
|
Short term debt
|
||||||||||||||
|
Foreign Banks including interest payable
|
US$
|
65,114
|
4.527
|
294,772
|
US$
|
57,557
|
236,557
|
|||||||
|
Foreign Banks
|
€
|
-
|
-
|
-
|
€
|
22
|
133
|
|||||||
|
Foreign Banks
|
Gs.
|
488,976
|
0.001
|
476
|
Gs.
|
-
|
-
|
|||||||
|
Foreign Banks
|
Bs.
|
-
|
-
|
-
|
Bs.
|
19
|
11
|
|||||||
|
Foreign Banks
|
R$
|
47,504
|
2.030
|
96,443
|
R$
|
26,541
|
66,619
|
|||||||
|
Financial Loans
|
Bs.
|
13,200
|
0.661
|
8,731
|
Bs.
|
-
|
-
|
|||||||
|
Interests to pay loans
|
Bs.
|
75
|
0.661
|
49
|
Bs.
|
-
|
-
|
|||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
US$
|
1,251
|
4.527
|
5,664
|
US$
|
11
|
46
|
|||||||
|
Non-convertible Notes-Class IV
|
US$
|
4,125
|
4.527
|
18,676
|
US$
|
13,382
|
54,998
|
|
32. Other financial statement information (continued)
f) Foreign currency assets and liabilities (continued)
|
|||||||||||||||||||||||||||
|
Non-convertible Notes-Class VI
|
US$
|
24,115
|
4.527
|
109,168
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Non-convertible Notes-Class VII
|
US$
|
2,079
|
4.527
|
9,413
|
US$
|
9,787
|
40,226
|
||||||||||||||||||||
|
Interests to pay Non-covertible Notes
|
US$
|
1,706
|
4.527
|
7,723
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Bs.
|
-
|
-
|
-
|
Bs.
|
70,514
|
42,143
|
||||||||||||||||||||
|
Salaries and social security payable
|
|||||||||||||||||||||||||||
|
Salaries payable
|
Gs.
|
-
|
-
|
-
|
Gs.
|
1,820
|
2
|
||||||||||||||||||||
|
Provision for vacation and bonuses
|
R$
|
7,774
|
2.030
|
15,781
|
R$
|
4,610
|
11,571
|
||||||||||||||||||||
|
Provision for vacation and bonuses
|
Gs.
|
100,672
|
0.001
|
99
|
Gs.
|
-
|
-
|
||||||||||||||||||||
|
Provision annual salary supplement (SAC)
|
Bs.
|
119
|
0.661
|
79
|
Bs.
|
-
|
-
|
||||||||||||||||||||
|
Provision annual salary supplement (SAC)
|
Gs.
|
38,009
|
0.001
|
37
|
Gs.
|
-
|
-
|
||||||||||||||||||||
|
Social security payable
|
Bs.
|
85
|
0.661
|
56
|
Bs.
|
409
|
244
|
||||||||||||||||||||
|
Social security payable
|
Gs.
|
20,545
|
0.001
|
20
|
Gs.
|
85,876
|
87
|
||||||||||||||||||||
|
Social security payable
|
R$
|
383
|
2.030
|
777
|
R$
|
302
|
757
|
||||||||||||||||||||
|
Others
|
R$
|
46
|
2.030
|
94
|
R$
|
222
|
557
|
||||||||||||||||||||
|
Taxes payable
|
|||||||||||||||||||||||||||
|
Income tax withholdings
|
Bs.
|
471
|
0.661
|
311
|
Bs.
|
3,319
|
1,984
|
||||||||||||||||||||
|
Income tax withholdings
|
Gs.
|
1,541
|
0.001
|
2
|
Gs.
|
2,527
|
3
|
||||||||||||||||||||
|
Income tax withholdings
|
R$
|
-
|
-
|
-
|
R$
|
1,671
|
4,193
|
||||||||||||||||||||
|
Income tax payable, net
|
Bs.
|
5,014
|
0.661
|
3,316
|
Bs.
|
-
|
-
|
||||||||||||||||||||
|
Income tax payable, net
|
R$
|
495
|
2.030
|
1,005
|
R$
|
-
|
-
|
||||||||||||||||||||
|
VAT payable
|
Gs.
|
6,164
|
0.001
|
6
|
Gs.
|
-
|
-
|
||||||||||||||||||||
|
ICOSA payable
|
UYU
|
9
|
0.207
|
2
|
UYU
|
-
|
-
|
||||||||||||||||||||
|
Allowance gross income tax
|
R$
|
360
|
2.030
|
730
|
R$
|
-
|
-
|
||||||||||||||||||||
|
Others
|
US$
|
64
|
4.527
|
289
|
US$
|
33
|
135
|
||||||||||||||||||||
|
Others
|
R$
|
1,877
|
2.030
|
3,811
|
R$
|
181
|
454
|
||||||||||||||||||||
|
Advances from customers
|
|||||||||||||||||||||||||||
|
Advances from customers
|
US$
|
13,383
|
4.527
|
60,584
|
US$
|
25,936
|
106,596
|
||||||||||||||||||||
|
Advances from customers
|
Gs.
|
-
|
-
|
-
|
Gs.
|
101,003
|
102
|
||||||||||||||||||||
|
Advances from customers
|
Bs.
|
2,130
|
0.661
|
1,409
|
Bs.
|
35,193
|
21,033
|
||||||||||||||||||||
|
Advances from customers
|
R$
|
4,953
|
2.030
|
10,054
|
R$
|
6,198
|
15,557
|
||||||||||||||||||||
|
Advances from customers Related
Parties
|
US$
|
555
|
4.527
|
2,512
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Other liabilities
|
|||||||||||||||||||||||||||
|
Premium collected
|
US$
|
13
|
4.527
|
59
|
US$
|
164
|
672
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
US$
|
13,605
|
4.527
|
61,589
|
US$
|
9,411
|
38,678
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Bs.
|
4,109
|
0.661
|
2,718
|
Bs.
|
-
|
-
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
R$
|
51
|
2.030
|
104
|
R$
|
-
|
-
|
||||||||||||||||||||
|
Guarantee deposits
|
US$
|
293
|
4.527
|
1,328
|
US$
|
514
|
2,113
|
||||||||||||||||||||
|
Advance for concession of rights
|
US$
|
1,058
|
4.527
|
4,789
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Dividends payable
|
R$
|
-
|
-
|
-
|
R$
|
2
|
5
|
||||||||||||||||||||
|
Operations to liquidate
|
US$
|
4,086
|
4.527
|
18,497
|
US$
|
1,869
|
7,681
|
||||||||||||||||||||
|
Others
|
R$
|
4
|
2.030
|
7
|
R$
|
14
|
35
|
||||||||||||||||||||
|
Others
|
US$
|
253
|
4.527
|
1,145
|
US$
|
33
|
137
|
||||||||||||||||||||
|
Accruals
|
|||||||||||||||||||||||||||
|
Lawsuits and contingencies
|
R$
|
-
|
-
|
-
|
R$
|
504
|
1,264
|
|
32. Other financial statement information (continued)
f) Foreign currency assets and liabilities (continued)
|
|||||||||||||||||||||||||||
|
Non-Current Liabilities
|
|||||||||||||||||||||||||||
|
Trade accounts payables
|
|||||||||||||||||||||||||||
|
Debt related to purchase of farms
|
US$
|
-
|
-
|
-
|
US$
|
2,944
|
12,098
|
||||||||||||||||||||
|
Debt related parties Puerta de Segura S.A.
|
US$
|
4,147
|
4.527
|
18,774
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Debt related parties Helmir S.A.
|
US$
|
4,284
|
4.527
|
19,393
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Long term debt
|
|||||||||||||||||||||||||||
|
Financial loans
|
US$
|
461,943
|
4.527
|
2,091,215
|
US$
|
430,773
|
1,770,477
|
||||||||||||||||||||
|
Financial loans
|
R$
|
56,577
|
2.030
|
114,852
|
R$
|
58,144
|
145,942
|
||||||||||||||||||||
|
Financial loans
|
Bs.
|
10,800
|
0.661
|
7,144
|
Bs.
|
-
|
-
|
||||||||||||||||||||
|
Non-convertible Notes - Class IV
|
US$
|
-
|
-
|
-
|
US$
|
4,461
|
18,333
|
||||||||||||||||||||
|
Non-convertible Notes - Class VI
|
US$
|
-
|
-
|
-
|
US$
|
24,261
|
99,712
|
||||||||||||||||||||
|
Non-convertible Notes - Class VII
|
US$
|
60,000
|
4.527
|
271,620
|
US$
|
2,079
|
8,546
|
||||||||||||||||||||
|
Non-convertible Notes - Class X..
|
US$
|
31,525
|
4.527
|
142,712
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Non-convertible Notes - Class XI.
|
US$
|
17,783
|
4.527
|
80,502
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Non-convertible Notes Issue expenses
|
US$
|
(570)
|
4.527
|
(2,580)
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Gs.
|
-
|
-
|
-
|
Gs.
|
10,221,590
|
10,355
|
||||||||||||||||||||
|
Taxes payable
|
|||||||||||||||||||||||||||
|
Deferred income tax
|
Bs.
|
1,584
|
0.661
|
1,048
|
Bs.
|
4,580
|
2,737
|
||||||||||||||||||||
|
Deferred income tax
|
R$
|
3,663
|
2.030
|
7,436
|
R$
|
3,491
|
8,763
|
||||||||||||||||||||
|
Gross revenue tax
|
R$
|
-
|
-
|
-
|
R$
|
318
|
797
|
||||||||||||||||||||
|
Others
|
R$
|
-
|
-
|
-
|
R$
|
112
|
282
|
||||||||||||||||||||
|
Others
|
US$
|
809
|
4.527
|
3,662
|
US$
|
1,928
|
7,924
|
||||||||||||||||||||
|
Advances from customers
|
|||||||||||||||||||||||||||
|
Admission rights
|
US$
|
-
|
-
|
-
|
US$
|
102
|
418
|
||||||||||||||||||||
|
Advances from customers
|
US$
|
817
|
4.527
|
3,699
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Salary and social security payable
|
|||||||||||||||||||||||||||
|
Provision for severance pay
|
Bs.
|
559
|
0.661
|
370
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Other liabilities
|
|||||||||||||||||||||||||||
|
Guarantee deposits
|
US$
|
1,509
|
4.527
|
6,832
|
US$
|
1,154
|
4,745
|
||||||||||||||||||||
|
Others
|
US$
|
158
|
4.527
|
716
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Debts for the purchase of investments
|
US$
|
-
|
-
|
-
|
US$
|
158
|
650
|
||||||||||||||||||||
|
Lawsuits and contingencies
|
R$
|
1,304
|
2.030
|
2,647
|
R$
|
-
|
-
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
Bs.
|
2,943
|
0.661
|
1,947
|
Bs.
|
-
|
-
|
||||||||||||||||||||
|
Subsidiaries, related companies Law 19,550 Article 33 and related parties
|
US$
|
39,440
|
4.527
|
178,544
|
US$
|
-
|
-
|
||||||||||||||||||||
|
Derivate financial instruments
|
R$
|
11,261
|
2.030
|
22,859
|
R$
|
-
|
-
|
||||||||||||||||||||
|
Advance for concession of rights
|
US$
|
-
|
-
|
-
|
US$
|
814
|
3,344
|
||||||||||||||||||||
|
Provision for contingencies
|
US$
|
200
|
4.527
|
905
|
US$
|
700
|
2,877
|
||||||||||||||||||||
|
US$
|
US$
|
766,236
|
3,468,750
|
US$
|
609,597
|
2,505,438
|
|||||||||||||||||||||
|
R$
|
R$
|
185,897
|
377,379
|
R$
|
165,196
|
414,638
|
|||||||||||||||||||||
|
€
|
€
|
28
|
162
|
€
|
53
|
318
|
|||||||||||||||||||||
|
Bs.
|
Bs.
|
68,790
|
45,501
|
Bs.
|
159,645
|
95,411
|
|||||||||||||||||||||
|
Gs.
|
Gs.
|
1,887,078
|
1,839
|
Gs.
|
12,240,673
|
12,400
|
|||||||||||||||||||||
|
UYU
|
UYU
|
366
|
76
|
UYU
|
132
|
39
|
|||||||||||||||||||||
|
Total Liabilities
|
Ps.
|
3,893,707
|
Ps.
|
3,028,244
|
|
Expenses
|
||||||||||||||||||||||||||||||||
|
Items
|
Operating
|
Cost of sales and development of properties
|
Cost of lease and service offices, shopping centers, hotels, consumer
|
Selling
|
Administrative
|
Total
for the fiscal year ended
June 30, 2012
|
Total
for the fiscal year ended
June 30, 2011
|
Total
for the fiscal year ended June 30,
2010
|
||||||||||||||||||||||||
|
Directors’ fees
|
- | - | - | - | 78,869 | 78,869 | 55,327 | 51,653 | ||||||||||||||||||||||||
|
Fees and payments for services
|
1,107 | 263 | 4,831 | 2,011 | 63,643 | 71,855 | 55,059 | 75,097 | ||||||||||||||||||||||||
|
Salaries and wages and social security contributions
|
67,825 | 92 | 64,509 | 30,161 | 120,612 | 283,199 | 214,452 | 211,681 | ||||||||||||||||||||||||
|
Taxes, rates and contributions
|
8,396 | 52 | 2,624 | 33,758 | 28,646 | 73,476 | 73,309 | 55,791 | ||||||||||||||||||||||||
|
Gross sales tax
|
- | - | - | 51,423 | - | 51,423 | 28,633 | 58,892 | ||||||||||||||||||||||||
|
Office and administrative expenses
|
2,664 | 3 | 5,388 | 940 | 16,606 | 25,601 | 17,602 | 14,296 | ||||||||||||||||||||||||
|
Bank commissions and expenses
|
36 | - | - | - | 9,923 | 9,959 | 6,221 | 6,807 | ||||||||||||||||||||||||
|
Depreciation and amortization
|
47,295 | - | 182,303 | 850 | 8,527 | 238,975 | 190,247 | 177,643 | ||||||||||||||||||||||||
|
Vehicle and travelling expenses
|
4,807 | 8 | 348 | 1,012 | 7,266 | 13,441 | 9,017 | 10,368 | ||||||||||||||||||||||||
|
Spare parts and repairs
|
10,827 | - | - | 31 | 578 | 11,436 | 5,964 | 6,973 | ||||||||||||||||||||||||
|
Insurance
|
1,560 | - | 259 | 28 | 2,990 | 4,837 | 4,473 | 5,793 | ||||||||||||||||||||||||
|
Employees’ maintenance
|
4,047 | - | (3,187 | ) | 633 | 3,990 | 5,483 | 20,748 | 19,334 | |||||||||||||||||||||||
|
Commissions and property sales charges
|
1,616 | - | 3,327 | 12,945 | 2,814 | 20,702 | 22,658 | 55,611 | ||||||||||||||||||||||||
|
Change (recovery) for contingencies for lawsuits
|
- | - | 914 | - | 1,961 | 2,875 | 2,755 | (2,678 | ) | |||||||||||||||||||||||
|
Allowance for doubtful accounts
|
- | - | - | 11,930 | - | 11,930 | 7,264 | 30,571 | ||||||||||||||||||||||||
|
Unrecovered expenses
|
- | - | 13,019 | 1,343 | - | 14,362 | 25,334 | 23,585 | ||||||||||||||||||||||||
|
Maintenance of building
|
- | 765 | 25,058 | - | 3,059 | 28,882 | 41,692 | 38,307 | ||||||||||||||||||||||||
|
Surveillance
|
- | - | - | - | 3,183 | 3,183 | 2,649 | 2,106 | ||||||||||||||||||||||||
|
Costs of units available
|
- | - | 241 | - | - | 241 | 1,154 | - | ||||||||||||||||||||||||
|
Selling expenses
|
- | - | - | 520 | - | 520 | 1,623 | - | ||||||||||||||||||||||||
|
Freights
|
150 | - | - | 7,552 | - | 7,702 | 1,524 | - | ||||||||||||||||||||||||
|
Exports expenses
|
- | - | - | 759 | - | 759 | 186 | - | ||||||||||||||||||||||||
|
Withholdings exports
|
- | - | - | 2,637 | - | 2,637 | 3,242 | - | ||||||||||||||||||||||||
|
Livestock expenses (1)
|
28,223 | - | - | 6,954 | - | 35,177 | 13,198 | 11,173 | ||||||||||||||||||||||||
|
Dairy farm expenses (2)
|
19,061 | - | - | 155 | - | 19,216 | 16,375 | 12,518 | ||||||||||||||||||||||||
|
Agricultural expenses (3)
|
464,528 | - | - | 66,104 | - | 530,632 | 253,372 | 156,515 | ||||||||||||||||||||||||
|
Feedlot expenses
|
9,907 | - | - | - | - | 9,907 | 14,352 | - | ||||||||||||||||||||||||
|
Agropecuaria Anta S.A. expenses
|
- | - | - | - | - | - | 11,828 | |||||||||||||||||||||||||
|
FyO expenses
|
909 | - | - | - | - | 909 | 644 | 123 | ||||||||||||||||||||||||
|
Other
|
14,153 | - | 42,244 | 1,317 | 7,589 | 65,303 | 29,067 | 31,534 | ||||||||||||||||||||||||
|
Lease of machinery and equipment
|
4 | - | - | - | 76 | 80 | - | - | ||||||||||||||||||||||||
|
Safety and hygiene expenses
|
1,634 | - | - | - | 57 | 1,691 | 1,208 | 692 | ||||||||||||||||||||||||
|
Advertising expenses
|
- | - | 1 | 10,258 | 5 | 10,264 | 12,475 | 27,769 | ||||||||||||||||||||||||
|
Expenses recovery
|
- | - | - | (368 | ) | - | (368 | ) | - | - | ||||||||||||||||||||||
|
Other expenses
|
476 | - | - | 30 | - | 506 | - | - | ||||||||||||||||||||||||
|
Fines, interest and index - adjustment
|
- | - | - | - | 110 | 110 | - | - | ||||||||||||||||||||||||
|
Total for the fiscal year ended June 30, 2012
|
689,225 | 1,183 | 341,879 | 242,983 | 360,504 | 1,635,774 | ||||||||||||||||||||||||||
|
Total for the fiscal year ended June 30, 2011
|
326,916 | 5,840 | 366,845 | 176,207 | 256,016 | 1,131,824 | ||||||||||||||||||||||||||
|
Total for the fiscal year ended June 30, 2010
|
218,215 | 14,004 | 402,631 | 219,454 | 239,678 | 1,093,982 | ||||||||||||||||||||||||||
|
(1)
|
Includes cattle food and additives, lodging, animal heath and others.
|
|
(2)
|
Includes cattle food and additives, animal heath and others.
|
|
(3)
|
Includes seeds, agrichemical, irrigation, services hired, land leases and others.
|
|
Banco Hipotecario S.A.
|
Page
|
|
F-195
|
|
|
F-196
|
|
|
F-198
|
|
|
F-200
|
|
|
F-201
|
|
|
F-202
|
|
Price Waterhouse & Co S.R.L.
|
|||
|
By:
|
/s/
Marcelo Trama
|
||
|
Buenos Aires, Argentina
|
Marcelo Trama
|
||
|
August 9, 2012, except for notes 32 and 34 as to which the date is October 30, 2012
|
Partner
|
||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
Ps. 216,548
|
Ps. 197,114
|
||||||
|
Banks and correspondents
|
1,135,926
|
716,694
|
||||||
|
1,352,474
|
913,808
|
|||||||
|
Government and corporate securities (Note 7)
|
2,071,656
|
2,344,629
|
||||||
|
Loans (Note 8)
|
||||||||
|
M Mortgage loans
|
1,696,956
|
1,642, 936
|
||||||
|
O Other loans
|
6,882,332
|
4,711,966
|
||||||
|
8,579,288
|
6,354,902
|
|||||||
|
Pl Plus: Accrued interest receivable
|
68,456
|
41,960
|
||||||
|
Le Less: Allowance for loan losses (Note 9)
|
(236,512
|
)
|
(215,297
|
)
|
||||
|
8,411,232
|
6,181,565
|
|||||||
|
Other receivables from financial transactions (Note 10)
|
||||||||
|
Collateral receivable under repurchase agreements
|
161,281
|
28,169
|
||||||
|
A Amounts receivable under derivative financial instruments
|
382,085
|
798,397
|
||||||
|
Loans in trust pending securitization
|
21,481
|
31,839
|
||||||
|
Amounts receivable under reverse repurchase agreements of government and corporate securities
|
627,880
|
204,031
|
||||||
|
OtOther (Note 10)
|
1,483,022
|
887,144
|
||||||
|
2,675,749
|
1,949,580
|
|||||||
|
PlPlus: Accrued interest receivable
|
9,912
|
11,678
|
||||||
|
LeLess: Allowance for Other receivables from financial transactions
|
(92,291
|
)
|
(73,873
|
)
|
||||
|
2,593,370
|
1,887,385
|
|||||||
|
Assets under financial leases
|
712
|
-
|
||||||
|
Investments in other companies
|
4,066
|
4,066
|
||||||
|
Miscellaneous receivables (Note 11)
|
679,187
|
547,317
|
||||||
|
Bank premises and equipment (Note 12)
|
110,755
|
99,457
|
||||||
|
Miscellaneous assets (Note 13)
|
37,224
|
39,694
|
||||||
|
Intangible assets (Note 12)
|
76,425
|
83,181
|
||||||
|
Items pending allocation
|
371
|
1,699
|
||||||
|
Total Assets
|
Ps. 15,337,472
|
Ps. 12,102,801
|
||||||
|
June 30
|
||||||||
|
2012
|
2011
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
D Deposits
|
||||||||
|
Checking accounts
|
Ps. 2,029,353
|
Ps. 116,115
|
||||||
|
Saving accounts
|
524,120
|
433,418
|
||||||
|
Time deposits
|
4,172,884
|
4,479,516
|
||||||
|
Other deposit accounts
|
79,756
|
80,345
|
||||||
|
6,806,113
|
5,109,394
|
|||||||
|
Plus: Accrued interest payable
|
137,098
|
113,378
|
||||||
|
6,943,211
|
5,222,772
|
|||||||
|
Ot Other liabilities from financial transactions
|
||||||||
|
Other banks and international entities (Note 16)
|
550,865
|
200,002
|
||||||
|
Bonds (Note 17)
|
1,983,959
|
1,847,234
|
||||||
|
Argentine Central Bank
|
6,905
|
12,518
|
||||||
|
Amounts payable under derivative financial instruments (Note 19)
|
388,595
|
675,459
|
||||||
|
Bor Borrowings under repurchase agreements collateralized by government securities
|
97,948
|
207,656
|
||||||
|
Obl Obligation to return securities acquired under reverse repurchase agreements of government and corporate securities (Note 15)
|
654,882
|
2,280
|
||||||
|
Other
|
515,089
|
173,519
|
||||||
|
4,198,243
|
3,118,668
|
|||||||
|
Plus: Accrued interest payable
|
28,933
|
23,398
|
||||||
|
4,227,176
|
3,142,066
|
|||||||
|
Miscellaneous liabilities
|
||||||||
|
Taxes
|
68,212
|
46,120
|
||||||
|
Sundry creditors (Note 21)
|
385,587
|
312,753
|
||||||
|
Other (Note 21)
|
104,054
|
87,917
|
||||||
|
557,853
|
446,790
|
|||||||
|
Reserve for contingencies (Note 14)
|
172,080
|
153,133
|
||||||
|
Items pending allocation
|
6,323
|
3,669
|
||||||
|
Non-controlling interest
|
61,635
|
66,274
|
||||||
|
Total Liabilities
|
11,968,278
|
9,034,704
|
||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock
|
1,463,365
|
1,463,365
|
||||||
|
Treasury stock
|
54,149
|
54,149
|
||||||
|
Paid in capital
|
834
|
834
|
||||||
|
Inflation adjustment on common stock
|
699,601
|
699,601
|
||||||
|
Reserves
|
894,429
|
476,524
|
||||||
|
Retained earnings
|
256,816
|
373,624
|
||||||
|
Total Shareholders' Equity
|
3,369,194
|
3,068,097
|
||||||
|
Total Liabilities and Shareholders' Equity
|
Ps. 15,337,472
|
Ps. 12,102,801
|
||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Financial income
|
||||||||||||
|
Interest on loans and other receivables from financial transactions
|
Ps. 1,405,016
|
Ps. 906,992
|
Ps. 718,233
|
|||||||||
|
Income from government and corporate securities.
|
471,577
|
510,711
|
504,019
|
|||||||||
|
|
5,108
|
2,786
|
57
|
|||||||||
|
1,881,701
|
1,420,489
|
1,222,309
|
||||||||||
|
Financial expenses
|
||||||||||||
|
Interest on deposits and other liabilities from financial transactions
|
872,265
|
667,804
|
614,166
|
|||||||||
|
C
ontributions and taxes on financial income
|
110,972
|
80,259
|
47,424
|
|||||||||
|
983,237
|
748,063
|
661,590
|
||||||||||
|
Gross brokerage margin
|
Ps. 898,464
|
Ps. 672,426
|
Ps. 560,791
|
|||||||||
|
Provision for loan losses (Note 9)
|
154,539
|
110,141
|
100,150
|
|||||||||
|
Income from services
|
||||||||||||
|
Insu Insurance premiums
|
297,747
|
254,956
|
106,748
|
|||||||||
|
ComCommissions (Note 22)
|
547,465
|
398,351
|
244,336
|
|||||||||
|
Othe Other (Note 22)
|
248,715
|
169,848
|
125,036
|
|||||||||
|
1,093,927
|
823,155
|
476,120
|
||||||||||
|
Expenses for services
|
||||||||||||
|
Insu Insurance claims
|
40,834
|
43,287
|
14,528
|
|||||||||
|
Com Commissions (Note 22)
|
165,570
|
121,499
|
122,394
|
|||||||||
|
Con Contributions and taxes on income from services
|
25,705
|
17,872
|
11,940
|
|||||||||
|
232,109
|
182,658
|
148,862
|
||||||||||
|
Administrative expenses
|
||||||||||||
|
Sa l Salaries and social security contributions
|
655,514
|
485,546
|
276,977
|
|||||||||
|
Adv Advertising expenses
|
85,258
|
63,038
|
37,264
|
|||||||||
|
Valu Value added tax and other taxes
|
80,226
|
42,015
|
26,559
|
|||||||||
|
Dire Directors’ and Syndics’ fees
|
22,325
|
15,842
|
11,150
|
|||||||||
|
Fees Fees for administrative services
|
167,116
|
112,535
|
75,402
|
|||||||||
|
Mai Maintenance and repairs
|
31,205
|
18,603
|
16,213
|
|||||||||
|
Electricity and communications
|
38,771
|
26,872
|
27,255
|
|||||||||
|
Depreciation of bank premises and equipment
|
14,572
|
14,065
|
13,616
|
|||||||||
|
Rent Rent
|
38,032
|
17,661
|
15,379
|
|||||||||
|
Oth Other
|
143,865
|
123,052
|
63,551
|
|||||||||
|
1,276,884
|
919,229
|
563,366
|
||||||||||
|
Net income from financial transactions
|
Ps. 328,859
|
Ps. 283,553
|
Ps. 224,461
|
|||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Miscellaneous income
|
||||||||||||
|
P en Penalty interest
|
49,524
|
30,950
|
9,817
|
|||||||||
|
Loans recoveries
|
142,326
|
141,967
|
87,382
|
|||||||||
|
Ot h Other (Note 23)
|
78,380
|
21,489
|
15,677
|
|||||||||
|
270,230
|
194,406
|
112,876
|
||||||||||
|
Miscellaneous expenses
|
||||||||||||
|
Prov Provision for other contingencies and miscellaneous receivables
|
117,015
|
66,845
|
49,752
|
|||||||||
|
Oth Other (Note 23)
|
130,073
|
151,294
|
62,835
|
|||||||||
|
247,088
|
218,139
|
112,587
|
||||||||||
|
Inco Income before income taxes and Non-controlling interest
|
352,001
|
259,820
|
224,750
|
|||||||||
|
Income taxes (Note 25)
|
50,287
|
28,021
|
24,351
|
|||||||||
|
Non-controlling interest
|
(617
|
)
|
(13,382
|
)
|
(1,470
|
)
|
||||||
|
Net income for the period
|
301,097
|
218,417
|
198,929
|
|||||||||
|
Reserves
|
||||||||||||||||||||||||||||||||
|
Common stock
|
Paid in capital (Note 27)
|
Treasury stock (Note 27)
|
Inflation adjustment of common stock
|
Legal
|
Voluntary
|
Retained earnings
|
Total shareholders´ equity
|
|||||||||||||||||||||||||
|
(Note 27)
|
(Note 27)
|
(Note 27)
|
(Note 27)
|
|||||||||||||||||||||||||||||
|
Balance as of June 30, 2009
|
1,428,900
|
-
|
105,091
|
683,124
|
397,908
|
-
|
47,714
|
2,662,737
|
||||||||||||||||||||||||
|
Retained earnings distribution approved by the General Shareholders’ Meeting held on April 30, 2010 – Legal Reserve
|
-
|
-
|
-
|
39,553
|
-
|
-39,553
|
-
|
|||||||||||||||||||||||||
|
Net income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
198,929
|
198,929
|
||||||||||||||||||||||||
|
Balance as of June 30, 2010
|
1,428,900
|
-
|
105,091
|
683,124
|
437,461
|
-
|
207,09
|
2,861,666
|
||||||||||||||||||||||||
|
Retained earnings distribution approved by the General Shareholders’ Meeting held on April 13, 2011 – Legal Reserve
|
-
|
-
|
-
|
-
|
39,063
|
-
|
-52,438
|
-13,375
|
||||||||||||||||||||||||
|
Sales of treasury stocks (Note 27.a.)
|
34,465
|
834
|
-50,942
|
16,477
|
-
|
-
|
555
|
1,389
|
||||||||||||||||||||||||
|
Net income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
218,417
|
218,417
|
||||||||||||||||||||||||
|
Balance as of June 30, 2011
|
1,463,365
|
834
|
54,149
|
699,601
|
476,524
|
-
|
373,624
|
3,068,097
|
||||||||||||||||||||||||
|
Retained earnings distribution approved by the General Shareholders’ Meeting held on March 27, 2012 – Legal Reserve
|
-
|
-
|
-
|
-
|
50,304
|
367,601
|
-417,905
|
-
|
||||||||||||||||||||||||
|
Net income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
301,097
|
301,097
|
||||||||||||||||||||||||
|
Balance as of June 30, 2012
|
1,463,365
|
834
|
54,149
|
699,601
|
526,828
|
367,601
|
256,816
|
3,369,194
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
Ps. 301,097
|
Ps. 218,417
|
Ps. 198,929
|
|||||||||
|
Adjustments to reconcile net income to net cash provided by Cash Flows from operating activities:
|
||||||||||||
|
P Provision for loan losses and for contingencies and miscellaneous receivables, net of reversals
|
259,286
|
176,986
|
149,902
|
|||||||||
|
Net gain on investment government securities
|
(11,655
|
)
|
(23,324
|
)
|
(151,380
|
)
|
||||||
|
Gain / (loss) on derivative financial instruments
|
1,073
|
(51,569
|
)
|
(48,655
|
)
|
|||||||
|
Depreciation and amortization
|
38,978
|
34,863
|
28,433
|
|||||||||
|
N Net gain on sale of premises and equipment and miscellaneous assets
|
(2,763
|
)
|
(3,721
|
)
|
(1,599
|
)
|
||||||
|
Net Indexing (CER and CVS) of loans and deposits
|
19,319
|
81,053
|
45,935
|
|||||||||
|
Non-controlling interest
|
617
|
13,382
|
1,470
|
|||||||||
|
Net change in trading securities
|
350,747
|
(944,799
|
)
|
(481,200
|
)
|
|||||||
|
Net change in other assets
|
(968,239
|
)
|
(128,346
|
)
|
386,164
|
|||||||
|
Net change in other liabilities
|
548,577
|
14,749
|
(1,323,655
|
)
|
||||||||
|
Net cash (used in) operating activities
|
537,037
|
(612,309
|
)
|
(1,195,656
|
)
|
|||||||
|
Cash flows from investing activities:
|
||||||||||||
|
(Increase)/Decrease in loans, net
|
(2,567,354
|
)
|
(2,060,769
|
)
|
(1,151,335
|
)
|
||||||
|
Pro Proceeds from securitization of consumer loans
|
278,336
|
515,901
|
762,120
|
|||||||||
|
Proceeds from maturities of available for sale securities
|
1,169
|
553,615
|
556,126
|
|||||||||
|
Payment for the Tarshop S.A. acquisition net of cash acquired
|
-
|
(89,352
|
)
|
-
|
||||||||
|
Pay Payment for the BACS Administradora de activos S.A. S.G.F.C.I.S.A. acquisition net of cash acquired
|
287
|
-
|
-
|
|||||||||
|
ProcProceeds from sales of available for sale securities
|
6,075
|
1,421,741
|
233,217
|
|||||||||
|
ProcProceeds from sale of premises and equipment
|
7,980
|
21,635
|
1,570
|
|||||||||
|
P Purchases of premises and equipment, miscellaneous and intangible assets
|
(39,514
|
)
|
(86,415
|
)
|
(33,856
|
)
|
||||||
|
Net cash provided by investing activities
|
(2,313,021
|
)
|
276,356
|
367,842
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Increase in deposits, net
|
1,696,719
|
718,698
|
1,023,776
|
|||||||||
|
Pri n Principal payments on bonds, notes, and other debts
|
(242,272
|
)
|
(632,467
|
)
|
(612,894
|
)
|
||||||
|
Proceeds from issuance of bonds, notes and other debts
|
348,975
|
100,000
|
-
|
|||||||||
|
(Decrease)/Increase in borrowings, net
|
380,537
|
223,331
|
(116,139
|
)
|
||||||||
|
Net cash provided by financing activities
|
2,183,959
|
409,562
|
294,743
|
|||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
407,975
|
73,609
|
(533,071
|
)
|
||||||||
|
Cash and cash equivalents at the beginning of the period
|
913,808
|
812,779
|
1,227,901
|
|||||||||
|
Effect of foreign exchange changes on cash and cash equivalents
|
30,691
|
27,420
|
117,949
|
|||||||||
|
Cash and cash equivalents at the end of the period
|
Ps. 1,352,474
|
Ps. 913,808
|
Ps. 812,779
|
|||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
Ps. 29,255
|
PS. 56,018
|
Ps. 31,720
|
|||||||||
|
Cash paid for presumptive minimum income tax
|
33,020
|
19,855
|
19,944
|
|||||||||
|
Non-cash transactions involving securitizations
|
61,366
|
25,795
|
38,106
|
|||||||||
|
1.
|
General
|
|
Issuing Company
|
2012
|
2011
|
||||||
|
BHN Sociedad de Inversión Sociedad Anónima
|
99.99
|
%
|
99.99
|
%
|
||||
|
BHN Seguros Generales Sociedad Anónima
|
99.98
|
%
|
99.98
|
%
|
||||
|
BHN Vida Sociedad Anónima
|
99.98
|
%
|
99.98
|
%
|
||||
|
BACS Banco de Crédito y Securitización Sociedad Anónima
|
87.50
|
%
|
70.00
|
%
|
||||
|
BACS Administradora de activos S.A. S.G.F.C.I.
|
85.00
|
%
|
-
|
|||||
|
Tarshop S.A. (Note 30)
|
80.00
|
%
|
80.00
|
%
|
||||
|
BH Valores Sociedad de Bolsa SA
|
100.00
|
%
|
100.00
|
%
|
|
a)
|
Government securities for Ps. 488,882
(excluding securities issued by Argentine Central Bank).
|
|
b)
|
Loans to the national, provincial and municipal governments for Ps. 51,180.
|
|
c)
|
Other receivables for financial transactions for Ps. 181,175 of which Ps. 19,894 corresponds to SISVIAL Financial Trust’s debt securities and Ps. 161,281
corresponds to repurchase transaction of government securities.
|
|
d)
|
Miscellaneous receivables: Ps. 23,246 corresponding to deposits in Boden 2015 Bonds as collateral for a repo transaction.
|
|
The net exposure to the Public Sector, without considering liquid assets in BCRA accounts, amounts to Ps. 744,483 and Ps. 744,413 at June 30, 2012 and 2011, respectively.
|
|
Buildings
|
50 years
|
|
Furniture and fixtures
|
10 years
|
|
Machinery and equipment
|
5 years
|
|
Other
|
5 years
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
BACS Banco de Crédito y Securitización SA
|
Ps. 17,070
|
Ps. 35,609
|
||||||
|
BHN Sociedad de Inversión S.A
|
20
|
1
|
||||||
|
Tarshop S.A
|
44,545
|
30,664
|
||||||
|
Total
|
Ps. 61,635
|
Ps. 66,274
|
||||||
|
5. Summary of differences between Argentine Banking GAAP and Argentine GAAP
|
|
a)
|
Accounting for income tax according to the deferred tax method
|
|
b)
|
Secured bonds and other government securities
|
|
c)
|
Derivatives
|
|
d)
|
Receivables and debts stemming from refinancing
|
|
e)
|
Financial Trusts
|
|
f)
|
Commissions, Interest and Costs related to Loans and Credit Cards
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Banco Hipotecario S.A.
|
||||||||
|
Deposits in U$S as collateral for the currency swap transactions
|
Ps. 73,006
|
Ps. 66,253
|
||||||
|
Deposits in securities issued by the BCRA as collateral for OCT transactions
|
239,147
|
52,088
|
||||||
|
Deposits in pesos as collateral for visa credit card transactions...
|
52,875
|
25,378
|
||||||
|
Deposits in securities issued by the BCRA as collateral for the custody of securities
|
57,668
|
-
|
||||||
|
Deposits in Boden 2015 Bonds as collateral for repo transactions
|
23,246
|
-
|
||||||
|
Ps. 445,942
|
Ps. 143,719
|
|||||||
|
Tarshop S.A.
|
||||||||
|
Government securities as collateral for leases
|
Ps. -
|
Ps. 405
|
||||||
|
Deposits in pesos as collateral for leases
|
352
|
-
|
||||||
|
Certificates of participation in Financial Trusts granted as commercial pledge for a loan received
|
32,426
|
30,298
|
||||||
|
Time deposits pledged for tax obligations arising from Financial Trusts
|
2,392
|
3,043
|
||||||
|
Deposits in pesos related to Financial Trusts transactions
|
6,517
|
7,116
|
||||||
|
Receivable in trust to secure a syndicated loan received
|
68,728
|
-
|
||||||
|
Ps. 110,415
|
Ps. 40,862
|
|||||||
|
BACS Banco de Crédito y Securitización S.A.
|
||||||||
|
Bogar 2018 Bonds and Mortgage loans as collateral for the advance received from BCRA
|
Ps. 8,847
|
Ps. 14,782
|
||||||
|
Securities issued by the BCRA as collateral for OCT transactions
|
-
|
740
|
||||||
|
Ps. 8,847
|
Ps. 15,522
|
|||||||
|
BH Valores Sociedad de Bolsa S.A.
|
||||||||
|
Mercado de Valores de Buenos Aires SA’s share pledged on behalf of Chubb Argentina de Seguros SA
|
Ps. 4,000
|
Ps. 4,000
|
||||||
|
Total
|
Ps. 569,204
|
Ps. 204,103
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Holding booked at fair value
|
||||||||
|
Government securities denominated in pesos
|
115,678
|
126,350
|
||||||
|
Government securities denominated in US$
|
77,262
|
419,592
|
||||||
|
Ps. 192,940
|
Ps. 545,942
|
|||||||
|
Holding booked at cost plus return
|
||||||||
|
Discount Bonds
|
27,819
|
26,650
|
||||||
|
Bogar 2018 Bonds
|
7,118
|
12,853
|
||||||
|
Boden 2015 Bonds
|
29,307
|
30,681
|
||||||
|
Bonar 2017 Bonds
|
19,380
|
7,710
|
||||||
|
Other Bonds
|
212,318
|
18,745
|
||||||
|
Ps. 295,942
|
Ps. 96,639
|
|||||||
|
Investment in listed corporate securities
|
||||||||
|
Corporate securities denominated in pesos
|
77,302
|
139,910
|
||||||
|
Corporate securities denominated in US$
|
28,382
|
2,001
|
||||||
|
Ps. 105,684
|
Ps. 141,911
|
|||||||
|
Securities issued by the BCRA
|
||||||||
|
Quoted bills and notes issued by the BCRA
|
1,129,659
|
799,043
|
||||||
|
Unquoted bills and notes issued by the BCRA
|
347,431
|
761,094
|
||||||
|
Ps. 1,477,090
|
Ps. 1,560,137
|
|||||||
|
Total
|
Ps. 2,071,656
|
Ps. 2,344,629
|
||||||
|
·
|
Mortgage loans:
|
|
·
|
Construction project loans
- loans made to various entities for the construction of housing units
|
|
·
|
Individual residential mortgage loans
- mortgage loans made to individuals to finance the acquisition, construction, completion, enlargement, and/or remodeling of their homes
|
|
·
|
Other loans:
|
|
·
|
Certain financial and non-financial sector loans including loans to credit card holders and to individuals
|
|
·
|
Public Loans – loans to National Government and Provinces
|
|
June,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-financial public sector
|
Ps. 50,219
|
Ps. 49,913
|
||||||
|
Financial sector
|
226,205
|
59,692
|
||||||
|
Non-financial private sector
|
||||||||
|
With preferred guarantees (a)
|
1,700,635
|
1,646,704
|
||||||
|
Without preferred guarantees
|
||||||||
|
Personal loans
|
954,867
|
567,290
|
||||||
|
Credit Card Loans
|
3,094,209
|
2,156,283
|
||||||
|
Overdraft facilities
|
1,001,955
|
462,569
|
||||||
|
Other loans (b)
|
1,551,198
|
1,412,451
|
||||||
|
Accrued interest receivable
|
68,456
|
41,960
|
||||||
|
Reserve for loan losses (see Note 9)
|
(236,512
|
)
|
(215,297
|
)
|
||||
|
Total
|
Ps. 8,411,232
|
Ps. 6,181,565
|
||||||
|
(a)
|
Preferred guarantees include first priority mortgages or pledges, cash, gold or public sector bond collateral, certain collateral held in trust, or certain guarantees by the Argentine government.
|
|
|
(b)
|
Comprised of:
|
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Short term loans in pesos
|
Ps. 504,367
|
Ps. 482,044
|
||||||
|
Short term loans in US dollars
|
334,781
|
333,239
|
||||||
|
Loans for the financing of manufacturers
|
162,219
|
147,470
|
||||||
|
Loans for the financing of service providers
|
50,910
|
4,933
|
||||||
|
Export prefinancing
|
257,716
|
267,519
|
||||||
|
Other loans
|
241,205
|
177,246
|
||||||
|
Total
|
Ps. 1,551,198
|
Ps. 1,412,451
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance at beginning of period
|
Ps. 215,297
|
Ps. 171,303
|
||||||
|
Other adjustment (*)
|
-
|
35,789
|
||||||
|
Provision charged to income
|
154,539
|
110,141
|
||||||
|
Loans charged off
|
(133,324
|
)
|
(101,936
|
)
|
||||
|
Balance at end of period
|
Ps. 236,512
|
Ps. 215,297
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Preferred guarantees, including deposits with the
|
||||||||
|
Argentine Central Bank
|
Ps. 1,250,983
|
Ps. 616,209
|
||||||
|
Unsecured guarantees
(1)
|
1,434,678
|
1,345,049
|
||||||
|
Subtotal
|
2,685,661
|
1,961,258
|
||||||
|
LessLess: Allowance for losses
(2)
|
(92,291
|
)
|
(73,873
|
)
|
||||
|
Total
|
Ps. 2,593,370
|
Ps. 1,887,385
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Subordinated bonds
(1)
|
Ps. 308,886
|
Ps. 318,403
|
||||||
|
Certificates of participation (Note 20)
|
347,444
|
290,660
|
||||||
|
Bonds held in the Bank’s portfolio
(2)
|
9,646
|
7,385
|
||||||
|
Bonds unquoted
|
173,192
|
115,110
|
||||||
|
Collateral for OTC transactions
|
239,147
|
52,828
|
||||||
|
Amounts receivable from spot and forward sales pending settlement
|
263,680
|
-
|
||||||
|
Other
|
141,027
|
92,758
|
||||||
|
Total
|
Ps. 1,483,022
|
Ps. 877,144
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Withholdings, credits and prepaid income tax
|
Ps. 10,317
|
Ps. 7,306
|
||||||
|
Recoverable expenses, taxes, and advances to third parties
|
66,099
|
58,631
|
||||||
|
Attachments for non-restructured ON
|
6,634
|
6,506
|
||||||
|
Guarantee deposit
(1)
|
152,981
|
69,069
|
||||||
|
Presumptive minimum income – Credit tax (Note 26)
|
192,343
|
164,406
|
||||||
|
Receivables from master servicing activities
|
3,969
|
4,117
|
||||||
|
Other Directors fees
|
6,906
|
3,661
|
||||||
|
Advance payment – Acquisition of BACS’ shares (Note 1.c.)
|
-
|
3,600
|
||||||
|
Loans to Bank staff
|
139,577
|
109,853
|
||||||
|
Other
|
107,453
|
125,885
|
||||||
|
Subtotal
|
686,279
|
553,034
|
||||||
|
Less: Allowance for collection risks
|
(7,092
|
)
|
(5,717
|
)
|
||||
|
Total
|
Ps. 679,187
|
Ps. 547,317
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Land and buildings
|
Ps. 117,090
|
Ps. 106,679
|
||||||
|
Furniture and fixtures
|
34,240
|
31,471
|
||||||
|
Machinery and equipment
|
98,775
|
93,558
|
||||||
|
Other
|
14,245
|
11,199
|
||||||
|
Accumulated depreciation
|
(153,595
|
)
|
(143,450
|
)
|
||||
|
Total
|
Ps. 110,755
|
Ps. 99,457
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Third parties fees, re-engineering, restructuring and capitalized software costs
|
47,629
|
56,077
|
||||||
|
Goodwill (Note 30) (*)
|
28,796
|
27,104
|
||||||
|
Total
|
Ps. 76,425
|
Ps. 83,181
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Properties held for sale
|
Ps. 27,224
|
Ps. 31,954
|
||||||
|
Assets leased to others
|
16,311
|
12,220
|
||||||
|
Other
|
10,113
|
10,259
|
||||||
|
Accumulated depreciation
|
(16,424
|
)
|
(14,739
|
)
|
||||
|
Total
|
Ps. 37,224
|
Ps. 39,694
|
||||||
|
14.
|
Reserve for contingencies
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Legal Contingencies
(1)
|
Ps. 78,081
|
Ps. 79,401
|
||||||
|
IncuIncurred but not reported and pending insurance claims
(2)
|
1,181
|
1,181
|
||||||
|
Contingency risks
(4)
|
52,900
|
40,767
|
||||||
|
Tax Provision
|
33,084
|
25,077
|
||||||
|
Bonds subject to lawsuits
(3)
|
6,834
|
6,707
|
||||||
|
Total
|
Ps. 172,080
|
Ps. 153,133
|
||||||
|
(1)
|
Includes legal contingencies and expected legal fees.
|
|
(2)
|
As of June 30, 2012 and 2011, it is composed of: Debts to insured for Ps. 1,181 (outstanding claims for Ps. 559 and IBNR for Ps. 622).
|
|
(3)
|
Includes negotiable obligations past due whose holders did not enter to the comprehensive financial debt restructuring mentioned in note 2.
|
|
(4)
|
As of June 30, 2012 and 2011, includes Ps. 25,400 and Ps. 29,396, respectively, related to retirement plans
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Reverse repurchase agreements collateralized by securities issued by the BCRA(*)
|
Ps. 619,950
|
Ps. -
|
||||||
|
Reverse repurchase agreements collateralized by other government securities(*)
|
34,932
|
2,280
|
||||||
|
Total
|
Ps. 654,882
|
Ps. 2,280
|
||||||
|
16.
Other Liabilities from Financial Transactions - Other Banks and International Entities
|
|
Description
|
Average Annual
interest rate
|
Maturity date
|
2012
|
2011
|
||||||||||||
|
Interbank loans in pesos
|
13.25
|
%
|
2012
|
Ps. 462,567
|
Ps. 200,002
|
|||||||||||
|
Interbank loans of government securities
|
9.19
|
%
|
2012
|
88,298
|
-
|
|||||||||||
|
Total
|
Ps. 550,865
|
Ps. 200,002
|
||||||||||||||
|
June 30,
|
||||||||||||||||||
|
Issue date
|
Maturity date
|
Annual
interest rate
|
2012
|
2011
|
||||||||||||||
|
Banco Hipotecario
|
||||||||||||||||||
|
Long term bond (US$ 449,880 thousand)
|
09/15/03
|
12/01/13
|
b
|
3.0 – 6.0
|
%
|
193,725
|
263,879
|
|||||||||||
|
Long term bond (EURO 278,367 thousand)
|
09/15/03
|
12/01/13
|
b
|
3.0 – 6.0
|
%
|
331,625
|
517,766
|
|||||||||||
|
Series 5 (US$ 250,000 thousand)
|
04/27/06
|
04/27/16
|
a
|
9.750
|
%
|
951,783
|
906,220
|
|||||||||||
|
Series I (Ps. 90,143)
|
10/17/12
|
04/17/13
|
b/c
|
Badlar +350bp
|
90,143
|
-
|
||||||||||||
|
Series II (Ps. 120,101)
|
05/11/12
|
11/11/13
|
b/c
|
Badlar +195bp
|
120,101
|
-
|
||||||||||||
|
Series III (US$ 10,541 thousand)
|
05/11/12
|
11/11/13
|
A
|
4.5
|
%
|
47,701
|
-
|
|||||||||||
|
Tarshop S.A.
|
||||||||||||||||||
|
Commercial Paper Series III
|
12/03/10
|
08/30/11
|
b/c
|
Badlar +359bp
|
-
|
47,387
|
||||||||||||
|
Commercial Paper Series IV
|
12/03/10
|
08/30/11
|
A
|
5.09
|
%
|
-
|
11,982
|
|||||||||||
|
Long term bond Series I (Ps. 75,020)
|
05/24/11
|
11/30/12
|
b/c
|
Badlar+375bp
|
50,016
|
75,019
|
||||||||||||
|
Long term bond Series II (US$ 6,114 thousand)
|
05/24/11
|
11/30/12
|
a
|
5.25
|
%
|
18,445
|
24,981
|
|||||||||||
|
Long term bond Series III (Ps. 100,000)
|
09/30/11
|
03/20/13
|
b/c
|
Badlar+400bp
|
100,000
|
-
|
||||||||||||
|
Long term bond Series IV (Ps. 74,823)
|
05/02/12
|
09/02/13
|
b/c
|
Badlar+298bp
|
74,823
|
-
|
||||||||||||
|
Long term bond Series V (US$ 1,237 thousand)
|
05/02/12
|
09/02/13
|
a
|
6.00
|
%
|
5,597
|
-
|
|||||||||||
|
1,983,959
|
1,847,234
|
|||||||||||||||||
|
June 30, 2013
|
Ps. 574,891
|
|||
|
June 30, 2014
|
457,285
|
|||
|
June 30, 2015
|
-
|
|||
|
Thereafter
|
951,783
|
|||
|
Total
|
Ps. 1,983,959
|
|||
|
Type of Contract
|
Notional amount
|
Net Book Value Asset/(Liabilities)
|
Fair Value
|
|||||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||
|
Cross Currency Swaps (1) (a)
|
348,853
|
741,237
|
16,481
|
93,742
|
16,466
|
86,356
|
||||||||||||||||||
|
Credit Currency Swaps (2) (a)
|
129,911
|
236,605
|
25,944
|
47,971
|
27,260
|
48,344
|
||||||||||||||||||
|
Interest Rate Swaps (3) (b)
|
-
|
-
|
||||||||||||||||||||||
|
Receives variable Pays fixed interest rate
|
10,000
|
15,000
|
1
|
-
|
113
|
745
|
||||||||||||||||||
|
R Receives fixed Pays variable interest rate
|
40,000
|
60,000
|
(6
|
)
|
-
|
(43
|
)
|
(61
|
)
|
|||||||||||||||
|
Futures (4)
|
||||||||||||||||||||||||
|
Purchases (a)
|
2,885,552
|
1,264,300
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Purchases (b)
|
-
|
49,998
|
-
|
-
|
||||||||||||||||||||
|
Sales (a)
|
-
|
25,087
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
42,420
|
141,713
|
43,796
|
135,384
|
|||||||||||||||||||||
|
(a)
|
Underlying: Foreign currency.
|
|
(b)
|
Underlying: Interest rate.
|
|
1.
|
Cross Currency Swaps: Cross currency swaps were carried out in order to reduce the volatility of the Bank's results derived from variations in the Euro quotation, in view of the net liability position of that currency, stemming from the restructuring of Euro-denominated
|
|
negotiable obligations. Through these transactions, the Bank receives Euros, in exchange for a certain amount of US dollars. The Bank records the changes in the assets and liabilities position in Euros and US dollars plus the corresponding interest rate. Within this framework, the following transactions have been carried out:
|
|
·
|
On March 5, 2004, the Bank and Deutsche Bank AG executed a currency swap contract for residual values of Euros 50,040 thousand (asset position) and US$ 60,784 thousand (liability position) which due date shall be December 1, 2013. This swap has been partially reversed with a contra swap whose residual values amount to US$ 13,720 thousand (asset position) and Euros 10,008 thousand (liability position).
|
|
·
|
On October 29, 2004, the Bank and Credit Suisse First Boston executed a currency swap contract for residual values of Euros 23,352 thousand (asset position) and US$ 29,790 thousand (liability position). Despite the fact that the instrument due date was December 1, 2013, it has been cancelled on May 21, 2012.
|
|
2.
|
Credit Currency Swaps: in order to reduce the volatility of the Bank’s results derived from variations in the CER index, in view the net liability position stemming from obligations in pesos adjustable by said index, related to the financial assistance to be requested from the Argentine Central Bank for the subscription of BODEN 2012 pursuant to the provisions of Section 29, subsect. g) of Decree 905/02, the Bank carried out currency swap transactions paying US dollars and receiving in exchange CER index. The Bank has subscribed directly its rights to receive hedge BODEN 2012, therefore, it has not asked for BCRA’s financial assistance, and the hedge for which the aforementioned contracts were implemented has partially ended. Within this framework, the following transactions have been carried out:
|
|
·
|
On January 25, 2005, the Bank entered into a currency swap contract (Cross Currency Swap) with Deutsche Bank AG which due date shall be August 3, 2012. According to this transaction, the Bank receives interest at a rate of 2% on a notional principal of Ps. 107,459 adjusted by applying the CER and pays interest at 180-day LIBOR plus 435 basis points on a residual principal of US$ 18,750 thousand without transfer of principal on each due date.
|
|
·
|
On February 1, 2005, the Bank entered into a currency swap contract (Cross Currency Swap) with Credit Suisse First Boston which due date shall be August 3, 2012. According to this transaction, the Bank receives interest at a rate of 2% on a residual principal of Ps. 21,399 adjusted by applying the CER and pays interest at 180-day LIBOR plus 420 basis points on a residual principal of US$ 3,750 thousand.
|
|
4.
|
Futures: Future currency transactions have been carried out through which the forward purchase and sale of foreign currencies (US dollar) was agreed upon. These transactions were performed as hedge for foreign currency position. Settlement is carried on a daily basis for the difference. In addition, BADLAR rate forward transactions have been carried out, the settlement of which, in general, is made without delivery of the underlying asset but by means of the payment of differences.
|
|
Debt Securities
Class A1/AV
|
Debt Securities
Class A2/AF
|
Debt Securities
Class B
|
Certificates of
Participation
|
Total
|
||||||||||||||||
|
BHN II – Issued on 05.09.97 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
44,554
|
51,363
|
3,730
|
6,927
|
106,574
|
|||||||||||||||
|
Declared Maturity Date
|
03.25.2001
|
07.25.2009
|
03.25.2012
|
05.25.2013
|
||||||||||||||||
|
BHN III – Issued on 10.29.97 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
14,896
|
82,090
|
5,060
|
3,374
|
105,420
|
|||||||||||||||
|
Declared Maturity Date
|
05.31.2017
|
05.31.2017
|
05.31.2018
|
05.31.2018
|
||||||||||||||||
|
BHN IV – Issued on 03.15.00 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
36,500
|
119,500
|
24,375
|
14,625
|
195,000
|
|||||||||||||||
|
Declared Maturity Date
|
03.31.2011
|
03.31.2011
|
01.31.2020
|
01.31.2020
|
||||||||||||||||
|
BACS I – Issued on 02.15.2001 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
30,000
|
65,000
|
12,164
|
8,690
|
115,854
|
|||||||||||||||
|
Declared Maturity Date
|
05.31.2010
|
05.31.2010
|
06.30.2020
|
06.30.2020
|
||||||||||||||||
|
BACS III – Issued on 12.23.2005
|
||||||||||||||||||||
|
Face value in Ps.
|
77,600
|
1,200
|
1,200
|
80,000
|
||||||||||||||||
|
Declared Maturity Date
|
03.20.2013
|
09.20.2013
|
08.20.2015
|
|||||||||||||||||
|
BACS Funding I Issued on 11.15.2001 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
-
|
-
|
-
|
29,907
|
29,907
|
|||||||||||||||
|
Declared Maturity Date
|
11.15.2031
|
|||||||||||||||||||
|
BACS Funding II Issued on 11.23.2001 (*)
|
||||||||||||||||||||
|
Face value in Ps.
|
-
|
-
|
-
|
12,104
|
12,104
|
|||||||||||||||
|
Declared Maturity Date
|
11.23.2031
|
|||||||||||||||||||
|
BHSA I Issued on 02.01.2002
|
||||||||||||||||||||
|
Face value in Ps.
|
-
|
-
|
-
|
43,412
|
43,412
|
|||||||||||||||
|
Declared Maturity Date
|
02.01.2021
|
|||||||||||||||||||
|
CHA II Issued on 11.19.2004
|
||||||||||||||||||||
|
Face value in Ps.
|
39,950
|
-
|
4,995
|
5,002
|
49,947
|
|||||||||||||||
|
Declared Maturity Date
|
12.31.2011
|
01.31.2016
|
01.31.2013
|
|||||||||||||||||
|
CHA III Issued on 04.07.2005
|
||||||||||||||||||||
|
Face value in Ps.
|
50,000
|
-
|
6,250
|
6,270
|
62,520
|
|||||||||||||||
|
Declared Maturity Date
|
04.30.2012
|
12.31.2013
|
01.31.2020
|
|||||||||||||||||
|
CHA IV Issued on 6.22.2005
|
||||||||||||||||||||
|
Face value in Ps.
|
54,900
|
-
|
4,848
|
4,849
|
64,597
|
|||||||||||||||
|
Declared Maturity Date
|
01.31.2013
|
07.31.2023
|
07.31.2023
|
|||||||||||||||||
|
CHA V Issued on 10.20.2005
|
||||||||||||||||||||
|
Face value in Ps.
|
53,301
|
-
|
-
|
11,700
|
65,001
|
|||||||||||||||
|
Declared Maturity Date
|
12.31.2014
|
04.30.2023
|
||||||||||||||||||
|
CHA VI Issued on 04.07.2006
|
||||||||||||||||||||
|
Face value in Ps.
|
56,702
|
-
|
-
|
12,447
|
69,149
|
|||||||||||||||
|
Declared Maturity Date
|
12.31.2016
|
12.31.2026
|
||||||||||||||||||
|
Debt Securities
Class A1/AV
|
Debt Securities
Class A2/AF
|
Debt Securities
Class B
|
Certificates of Participation
|
Total
|
||||||||||||||||
|
CHA VII Issued on 09.27.2006
|
||||||||||||||||||||
|
Face value in Ps.
|
58,527
|
-
|
-
|
12,848
|
71,375
|
|||||||||||||||
|
Declared Maturity Date
|
08.31.2017
|
02.28.2028
|
||||||||||||||||||
|
CHA VIII Issued on 03.26.2007
|
||||||||||||||||||||
|
Face value in Ps.
|
61.088
|
-
|
-
|
13,409
|
74.497
|
|||||||||||||||
|
Declared Maturity Date
|
08.31.2024
|
08.31.2028
|
||||||||||||||||||
|
CHA IX Issued on 08.28.2009
|
||||||||||||||||||||
|
Face value in Ps.
|
192,509
|
-
|
-
|
10,132
|
202,641
|
|||||||||||||||
|
Declared Maturity Date
|
02.07.2027
|
07.07.2027
|
||||||||||||||||||
|
CHA X Issued on 08.28.2009
|
||||||||||||||||||||
|
Face value in Ps.
|
-
|
-
|
-
|
17,224
|
17,224
|
|||||||||||||||
|
Face value en US$
|
85,001
|
-
|
-
|
-
|
85,001
|
|||||||||||||||
|
Declared Maturity Date
|
01.07.2027
|
06.07.2028
|
||||||||||||||||||
|
CHA XI Issued on 12.21.2009
|
||||||||||||||||||||
|
Face value in Ps.
|
204,250
|
-
|
-
|
10,750
|
215,000
|
|||||||||||||||
|
Declared Maturity Date
|
03.10.2024
|
10.10.2024
|
||||||||||||||||||
|
CHA XII Issued on 07.21.2010
|
||||||||||||||||||||
|
Face value in Ps.
|
259,932
|
-
|
-
|
13,680
|
273,612
|
|||||||||||||||
|
Declared Maturity Date
|
11.10.2028
|
02.10.2029
|
||||||||||||||||||
|
CHA XIII Issued on 12.02.2010
|
||||||||||||||||||||
|
Face value in Ps.
|
110,299
|
-
|
-
|
5,805
|
116,104
|
|||||||||||||||
|
Declared Maturity Date
|
12.10.2029
|
04.10.2030
|
||||||||||||||||||
|
CHA XIV Issued on 03.18.2011
|
||||||||||||||||||||
|
Face value in Ps.
|
119,876
|
-
|
-
|
6,309
|
126,185
|
|||||||||||||||
|
Declared Maturity Date
|
05.10.2030
|
08.10.2030
|
||||||||||||||||||
|
(*)
|
Trusts subject to the pesification of foreign currency assets and liabilities at the $1.00=US$1 rate established by Law 25561 and Decree 214, as they were created under Argentine legislation. Certain holders of Class A debt securities have started declarative actions against the trustee pursuant to the application of the pesification measures set forth in Law 25561 and Decree 214, in order to maintain the currency of origin of said securities. In these declarative actions, the Bank acted together with BACS as third party. The trustee has duly answered to this claim, being the final resolution to this situation is still pending.
|
|
Debt Securities
|
Certificates of
Participation
|
Total
|
||||||||||
|
Series LXVI - Issued on 06.17.11
|
||||||||||||
|
Face value in Ps.
|
56,189
|
15,290
|
71,479
|
|||||||||
|
Declared Maturity Date
|
09.05.2012
|
|||||||||||
|
Series LXVII – Issued on 08.15.11
|
||||||||||||
|
Face value in Ps.
|
56,850
|
14,180
|
71,030
|
|||||||||
|
Declared Maturity Date
|
08.10.2012
|
08.10.2012
|
||||||||||
|
Series LXVIII – Issued on 01.23.12
|
||||||||||||
|
Face value in Ps.
|
54,318
|
14,542
|
68,860
|
|||||||||
|
Declared Maturity Date
|
12.05.2012
|
12.05.2012
|
||||||||||
|
Series LXIX – Issued on 04.27.12
|
||||||||||||
|
Face value in Ps.
|
68,275
|
12,703
|
80,978
|
|||||||||
|
Declared Maturity Date
|
07.10.2013
|
07.10.2013
|
||||||||||
|
Series LXX (*)– Issued on 05.21.12
|
||||||||||||
|
Face value in Ps.
|
62,513
|
15,899
|
78,412
|
|||||||||
|
Estimated Maturity Date
|
07.21.2013
|
11.13.2013
|
||||||||||
|
Debt Securities
Class A
|
Debt Securities
Class B
|
Certificates of Participation
|
Total
|
|||||||||||||
|
Personales I – Issued on 02.22.11
|
||||||||||||||||
|
Face value in Ps.
|
28,488
|
5,736
|
4,015
|
38,239
|
||||||||||||
|
Declared Maturity Date
|
09.20.2012
|
03.20.2013
|
12.20.2014
|
|||||||||||||
|
Personales II – Issued on 06.01.11
|
||||||||||||||||
|
Face value in Ps.
|
27,103
|
5,420
|
3,614
|
36,137
|
||||||||||||
|
Declared Maturity Date
|
11.20.2012
|
05.20.2013
|
06.20.2015
|
|||||||||||||
|
Personales III – Issued on 08.09.11
|
||||||||||||||||
|
Face value in Ps.
|
29,508
|
6,872
|
4,042
|
40,422
|
||||||||||||
|
Declared Maturity Date
|
03.20.2013
|
09.20.2013
|
08.20.2015
|
|||||||||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Class B debt securities – BHN III (a)
|
Ps. 7,203
|
Ps. 21,294
|
||||||
|
Class B debt securities – BHN IV (a)
|
79,351
|
78,764
|
||||||
|
Class B debt securities – CHA III
|
2,869
|
7,964
|
||||||
|
Class B debt securities – CHA IV
|
3,173
|
7,835
|
||||||
|
Class A debt securities – BHN IV
|
45
|
45
|
||||||
|
Class A debt securities – CHA V to CHA XIV
|
42,307
|
41,595
|
||||||
|
Class A debt securities – BACS I
|
19,557
|
20,574
|
||||||
|
Debt securities – BACS III
|
19,752
|
23,877
|
||||||
|
Debt securities – BACS Personales I
|
5,640
|
5,640
|
||||||
|
Debt securities – BACS Personales II
|
4,611
|
4,611
|
||||||
|
Debt securities – BACS Personales III
|
6,067
|
-
|
||||||
|
Subtotal
|
Ps. 190,575
|
Ps. 212,199
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Certificates of participation – BHN II (b)
|
Ps. 41,722
|
Ps. 36,749
|
||||||
|
Certificates of participation – BHN III (b)
|
14,970
|
10,833
|
||||||
|
Certificates of participation – CHA II
|
5,760
|
8,204
|
||||||
|
Certificates of participation – CHA III
|
14,529
|
13,269
|
||||||
|
Certificates of participation – CHA IV
|
12,704
|
11,604
|
||||||
|
Certificates of participation – CHA V
|
21,094
|
19,305
|
||||||
|
Certificates of participation – CHA VI
|
14,349
|
14,426
|
||||||
|
Certificates of participation – CHA VII
|
8,913
|
9,757
|
||||||
|
Certificates of participation – CHA VIII
|
8,196
|
9,858
|
||||||
|
Certificates of participation- CHA IX
|
11,194
|
12,449
|
||||||
|
Certificates of participation- CHA X
|
23,127
|
22,861
|
||||||
|
Certificates of participation- CHA XI
|
13,574
|
14,640
|
||||||
|
Certificates of participation – CHA XII
|
19,830
|
20,834
|
||||||
|
Certificates of participation – CHA XIII
|
6,558
|
6,947
|
||||||
|
Certificates of participation – CHA XIV
|
6,862
|
7,549
|
||||||
|
Certificates of participation – BHSA I
|
7,378
|
1,048
|
||||||
|
Certificates of participation – BACS III (b)
|
-
|
-
|
||||||
|
Certificates of participation – BACS Personales I
|
6,855
|
6,022
|
||||||
|
Certificates of participation – BACS Personales II
|
6,420
|
5,435
|
||||||
|
Certificates of participation – BACS Personales III
|
6,421
|
-
|
||||||
|
Certificates of Participation – Tarshop Series LXII
|
-
|
13,305
|
||||||
|
Certificates of Participation – Tarshop Series LXIII
|
-
|
13,194
|
||||||
|
Certificates of Participation – Tarshop Series LXIV
|
-
|
18,811
|
||||||
|
Certificates of Participation – Tarshop Series LXV
|
-
|
13,283
|
||||||
|
Certificates of Participation – Tarshop Series LXVI
|
12,091
|
13,453
|
||||||
|
Certificates of Participation – Tarshop Series LXVII
|
11,015
|
-
|
||||||
|
Certificates of Participation – Tarshop Series LXVIII
|
11,429
|
-
|
||||||
|
Certificates of Participation – Tarshop Series LXIX
|
8,613
|
-
|
||||||
|
Certificates of Participation – Tarshop Series LXX
|
13,815
|
-
|
||||||
|
Subtotal
|
Ps. 307,419
|
Ps. 303,836
|
||||||
|
Total
|
Ps. 497,994
|
Ps. 516,035
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Sundry creditors:
|
||||||||
|
Accrued fees and expenses payable
|
Ps. 362,483
|
Ps. 291,142
|
||||||
|
Unallocated collections
|
1,167
|
2,516
|
||||||
|
Withholdings and taxes payable
|
10,208
|
8,934
|
||||||
|
Other
|
11,729
|
10,161
|
||||||
|
Total
|
Ps. 385,587
|
Ps. 312,753
|
||||||
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Other:
|
||||||||
|
Directors and Syndics accrued fees payable
|
Ps. 12,062
|
Ps. 8,478
|
||||||
|
Payroll withholdings and contributions
|
23,094
|
18,073
|
||||||
|
Gratifications
|
34,480
|
25,351
|
||||||
|
Salaries and social securities
|
34,418
|
36,015
|
||||||
|
Total
|
Ps. 104,054
|
Ps. 87,917
|
||||||
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Loan servicing fees from third parties
|
Ps. 16,100
|
Ps. 14,852
|
Ps. 13,123
|
|||||||||
|
Commissions from FONAVI
|
17,205
|
12,789
|
9,897
|
|||||||||
|
Commissions for credit cards (a)
|
453,421
|
322,965
|
185,122
|
|||||||||
|
Other
|
60,739
|
47,745
|
36,194
|
|||||||||
|
Total
|
Ps. 547,465
|
Ps. 398,351
|
Ps. 244,336
|
|||||||||
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Reimbursement of loan expenses paid by third parties
|
Ps. 63,261
|
Ps. 47,720
|
Ps. 28,660
|
|||||||||
|
Other (a)
|
185,454
|
122,128
|
96,376
|
|||||||||
|
Total
|
Ps. 248,715
|
Ps. 169,848
|
Ps. 125,036
|
|||||||||
|
(a)
|
For the twelve-month periods ended June 30, 2012 and 2011 includes Ps. 157,865 and Ps. 63,479, respectively, related to other income from services granted by Tarshop S.A.
|
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Structuring and underwriting fees
|
Ps. 6,057
|
Ps. 5,602
|
Ps. 6,716
|
|||||||||
|
Retail bank originations
|
888
|
3,624
|
30
|
|||||||||
|
Collections
|
413
|
12,931
|
515
|
|||||||||
|
Banking services
|
137,668
|
81,385
|
103,420
|
|||||||||
|
Commissions paid to real estate agents
|
20,544
|
17,957
|
11,713
|
|||||||||
|
Total
|
Ps. 165,570
|
Ps. 121,499
|
Ps. 122,394
|
|||||||||
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
IncoIncome on operations with premises and equipment and miscellaneous assets
|
Ps. 2,350
|
Ps. 3,880
|
Ps. 1,599
|
|||||||||
|
Rental income
|
1,159
|
916
|
1,675
|
|||||||||
|
Interest on loans to bank staff
|
16,455
|
11,496
|
9,384
|
|||||||||
|
Other(*)
|
58,416
|
5,197
|
3,019
|
|||||||||
|
Total
|
Ps. 78,380
|
Ps. 21,489
|
Ps. 15,677
|
|||||||||
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Depreciation of miscellaneous assets
|
Ps. 506
|
Ps. 654
|
Ps. 482
|
|||||||||
|
Gross revenue tax
|
1,492
|
1,050
|
3,653
|
|||||||||
|
Other taxes
|
15,132
|
13,528
|
11,540
|
|||||||||
|
Debit card discounts
|
13,062
|
18,869
|
6,278
|
|||||||||
|
Credit card and others discounts
|
45,762
|
45,659
|
20,759
|
|||||||||
|
Benefits prepayments
|
3,120
|
3,062
|
8,072
|
|||||||||
|
Donations
|
6,970
|
3,961
|
3,703
|
|||||||||
|
Amortization of goodwill (Note 30)
|
3,036
|
2,464
|
-
|
|||||||||
|
Other
|
40,993
|
62,047
|
8,348
|
|||||||||
|
Total
|
Ps. 130,073
|
Ps. 151,294
|
Ps. 62,835
|
|||||||||
|
US$
|
Euro
|
Yen
|
Total
|
|||||||||||||
|
(in Pesos)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and due from banks
|
353,161
|
24,815
|
4
|
377,980
|
||||||||||||
|
Government and corporate securities
|
117,821
|
-
|
-
|
117,821
|
||||||||||||
|
Loans
|
825,168
|
-
|
-
|
825,168
|
||||||||||||
|
Other receivables from financial transactions
|
511,227
|
339,592
|
-
|
850,819
|
||||||||||||
|
Miscellaneous receivables
|
121,972
|
-
|
-
|
121,972
|
||||||||||||
|
Items pending allocation
|
10
|
-
|
-
|
10
|
||||||||||||
|
Total as of June 30, 2012
|
1,929,359
|
364,407
|
4
|
2,293,770
|
||||||||||||
|
Total as of June 30, 2011
|
2,003,488
|
680,906
|
3
|
2,684,397
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
957,400
|
-
|
-
|
957,400
|
||||||||||||
|
Other liabilities from financial transactions
|
1,730,763
|
532,538
|
-
|
2,263,301
|
||||||||||||
|
Miscellaneous liabilities
|
481
|
7
|
-
|
488
|
||||||||||||
|
Items pending allocation
|
38
|
-
|
-
|
38
|
||||||||||||
|
Total as of June 30, 2012
|
2,688,682
|
532,545
|
-
|
3,221,227
|
||||||||||||
|
Total as of June 30, 2011
|
2,719,884
|
610,313
|
-
|
3,330,197
|
||||||||||||
|
As accepted by the BCRA, at June 30, 2012 the Bank capitalized the Ps. 167,000 tax credit corresponding to the fiscal years between 2002 and 2011.
|
|
Fiscal Year
|
Tax credit balance
|
|
|
2002
|
12,516
|
(*)
|
|
2003
|
12,471
|
|
|
2004
|
15,517
|
|
|
2005
|
12,889
|
|
|
2006
|
15,581
|
|
|
2007
|
18,634
|
|
|
2008
|
18,519
|
|
|
2009
|
19,944
|
|
|
2010
|
19,855
|
|
|
2011
|
21,074
|
|
Shareholder
|
Class of
Shares
|
Number of
Shares
|
Total %
Ownership
|
Voting Rights
|
|||||||||
|
A Argentine government (through FFFRI) (b)
|
A
|
658,530,880
|
43.9
|
%
|
1 vote
|
||||||||
|
Ba nco Nación
, as trustee for the Bank's
|
|||||||||||||
|
Programa de Propiedad Participada
(a)
|
B
|
75,000,000
|
5.0
|
%
|
1 vote
|
||||||||
|
Argentine government (through FFFRI)
|
C
|
75,000,000
|
5.0
|
%
|
1 vote
|
||||||||
|
Public investors (c) (d)
|
D
|
691,469,120
|
46.1
|
%
|
3 votes
|
||||||||
|
1,500,000,000
|
100
|
%
|
|||||||||||
|
(a)
|
The Bank's
Programa de Propiedad Participada
(“PPP”) is the Bank's employee stock ownership plan.
|
|
(b)
|
Under the Bylaws, the affirmative vote of the holders of Class A Shares is required in order to effectuate: (i) mergers or spin-offs; (ii) an acquisition of shares (constituting a Control Acquisition or resulting in the Bank being subject to a control situation); (iii) the transfer to third parties of a substantial part of the loan portfolio of the Bank, (iv) a change in the Bank’s corporate purpose; (v) the transfer of the Bank’s corporate domicile outside of Argentina, and (vi) the voluntary dissolution of the Bank.
|
|
(c)
|
For so long as Class A Shares represent more than 42% of the Bank’s capital, the Class D Shares shall be entitled to three votes per share, except that holders of Class D Shares will be entitled to one vote per share in the case of a vote on: (i) a fundamental change in the Bank’s corporate purpose; (ii) a change of the Bank’s domicile to be outside of Argentina; (iii) dissolution prior to the expiration of the Bank’s corporate existence; (iv) a merger or spin-off in which the Bank is not the surviving corporation; and (v) a total or partial recapitalization following a mandatory reduction of capital.
|
|
(d)
|
By reason of the expiration on January 29, 2009 of the Total Return Swap that had been executed and delivered on January 29, 2004 (See 5.13), Deutsche Bank AG transferred to the Bank 71,100,000 ordinary Class “D” shares in Banco Hipotecario Sociedad Anónima with face value $ 1 each, which are available for the term and in the conditions prescribed by the Argentine Companies Law, in its Section 221. The General Ordinary Shareholders’ Meeting held on April 30, 2010 resolved to extend for a year, counted as from January 31, 2010, the term for realizing the treasury shares held by the Bank.
|
|
June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Commitments to extend credit
|
||||||||
|
Mortgage loans (a)
|
Ps. 179,730
|
Ps. 209,282
|
||||||
|
Credit card loans (b)
|
5,317,813
|
3,719,232
|
||||||
|
ClClearing items in process (c)
|
80,724
|
76,784
|
||||||
|
O Other guarantees (d)
|
129,558
|
85,650
|
||||||
|
Total
|
Ps. 5,707,825
|
Ps. 4,090,948
|
||||||
|
a)
|
Commitments to extend credit are agreements to lend to a customer at a future date, subject to such customers meeting of pre-defined contractual milestones. Typically, the Bank will commit to extend financing for construction project lending on the basis of the certified progress of the work under construction. Most arrangements require the borrower to pledge the land or buildings under construction as collateral. In the opinion of management, the Bank’s outstanding commitments do not represent unusual credit risk. The Bank’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual notional amount of those commitments.
|
|
b)
|
The Bank has a unilateral and irrevocable right to reduce or change the credit card limit, thus it considered there is no off-balance sheet risk. In the opinion of management, the Bank’s outstanding commitments do not represent unusual credit risk. The Bank’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual notional amount of those commitments.
|
|
c)
|
The Bank accounts for items drawn on other banks in memorandum accounts until such time as the related item clears or is accepted. In the opinion of management, the Bank’s risk of loss on these clearing transactions is not significant as the transactions primarily relate to collections on behalf of third parties.
|
|
d)
|
Mainly includes the amounts given as collateral for swaps transactions held by the bank.
|
|
The sales price amounted to US$ 26.8 million, 20% (US$ 5.4 million) of which was paid on December 29, 2009. However, the contract had a reimbursement clause according to which the advance would be returned to the Bank if the transaction was not approved. On August 30, 2010, the Financial and Exchange Institutions Superintendency of the Argentine Central Bank gave its consent to the referred purchase and on September 13, 2010, the remaining balance was paid.
|
|
·
|
Balance Sheet:
|
|
Condensed balance sheet of Tarshop S.A. as of June 30, 2011
|
||||
|
Cash and due from banks
|
21,811
|
|||
|
Government and corporate securities
|
114,170
|
|||
|
Loans and Trade receivables
|
482,597
|
|||
|
Other assets
|
60,630
|
|||
|
Total Assets
|
679,208
|
|||
|
Other liabilities from financial transactions
|
287,077
|
|||
|
Provisions
|
4,973
|
|||
|
Other liabilities
|
233,898
|
|||
|
Total Liabilities
|
525,948
|
|||
|
Shareholder´s Equity
|
153,260
|
|||
|
Total Liabilities and Shareholder´s Equity
|
679,208
|
|||
|
Condensed income statement of Tarshop S.A. for the ten-month period ending June 30, 2011
|
||||
|
Net financial income
|
97,610
|
|||
|
Net Income from services
|
193,813
|
|||
|
Provisions for loan losses
|
(42,428
|
)
|
||
|
Administrative expenses
|
(220,112
|
)
|
||
|
Net income from financial transactions
|
28,883
|
|||
|
Other income
|
48,400
|
|||
|
Pre-tax income
|
77,283
|
|||
|
Income tax provision
|
-
|
|||
|
Net Income
|
77,283
|
|||
|
Unaudited pro-forma condensed income statement of Banco Hipotecario for the twelve-month period ending June 30, 2011
|
Unaudited pro-forma condensed income statement Banco Hipotecario for the twelve-month period ending June 30, 2010
|
|||||||
|
Net financial income
|
690,015
|
625,885
|
||||||
|
Net Income from services
|
669,374
|
469,825
|
||||||
|
Provisions for loan losses
|
(114,807
|
)
|
(135,779
|
)
|
||||
|
Administrative expenses
|
(953,388
|
)
|
(732,320
|
)
|
||||
|
Net income from financial transactions
|
291,194
|
227,611
|
||||||
|
Other income / (loss)
|
(13,582
|
)
|
34,735
|
|||||
|
Non-controlling interest
|
(16,940
|
)
|
(8,989
|
)
|
||||
|
Pre-tax income
|
260,672
|
253,357
|
||||||
|
Income tax provision
|
(28,021
|
)
|
(24,351
|
)
|
||||
|
Net Income
|
232,651
|
229,006
|
||||||
|
·
|
Balance Sheet:
|
|
Condensed balance sheet of BACS Administradora de activos S.A. S.G.F.C.I. (former FCMI Argentina Financial Corporation S.A. S.G.F.C.I.) as of June 30, 2012
|
||||
|
Cash and due from banks
|
238
|
|||
|
Other receivables from financial transactions
|
2,416
|
|||
|
Other assets
|
739
|
|||
|
Total Assets
|
3,393
|
|||
|
Other liabilities
|
955
|
|||
|
Total Liabilities
|
955
|
|||
|
Shareholder´s Equity
|
2,438
|
|||
|
Total Liabilities and Shareholder´s Equity
|
3,393
|
|||
|
Condensed income statement of BACS Administradora de activos S.A. S.G.F.C.I. (former FCMI Argentina Financial Corporation S.A. S.G.F.C.I.) for the three-month period ending June 30, 2012
|
||||
|
Net financial income
|
277
|
|||
|
Net Income from services
|
494
|
|||
|
Administrative expenses
|
(247
|
)
|
||
|
Net income from financial transactions
|
524
|
|||
|
Other income
|
202
|
|||
|
Pre-tax income
|
726
|
|||
|
Income tax provision
|
-
|
|||
|
Net Income
|
726
|
|||
|
I.
|
Differences in measurement methods
|
|
June 30,
|
|||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||
|
Net income as reported under Argentine Banking GAAP
|
Ps. 301,097
|
218,417
|
198,929
|
||||||||||
|
U.S. GAAP adjustments:
|
|||||||||||||
|
- Loan origination fees and costs
|
(a)
|
(44,248
|
)
|
(31,186
|
)
|
(5,265
|
)
|
||||||
|
- Loan losses reserve
|
(b)
|
(60,535
|
)
|
20,467
|
99,933
|
||||||||
|
- Derivative instruments
|
(c)
|
7,641
|
(1,381
|
)
|
57,763
|
||||||||
|
- Compensatory and Hedge Bonds
|
(d)
|
-
|
121,313
|
99,392
|
|||||||||
|
- Other government securities
|
(e)
|
(2,155
|
)
|
91,400
|
4,001
|
||||||||
|
- Provincial public debt
|
(f)
|
(322
|
)
|
27,870
|
30,809
|
||||||||
|
- Trouble debt Restructuring
|
(g)
|
-
|
71,453
|
53,215
|
|||||||||
|
- Financial liabilities
|
(h)
|
283
|
-
|
-
|
|||||||||
|
- Securitizations
|
(i)
|
(419
|
)
|
(12,444
|
)
|
9,407
|
|||||||
|
- Intangible assets
|
|||||||||||||
|
Software costs
|
(j)
|
(4,358
|
)
|
2,461
|
54
|
||||||||
|
Other intangible assets
|
(j)
|
(3,156
|
)
|
14,203
|
-
|
||||||||
|
B u Business combinations
|
(j)
|
(1,315
|
)
|
(9,253
|
)
|
-
|
|||||||
|
- Gain as result of acquisition of Tarshop SA
|
(j)
|
-
|
2,776
|
-
|
|||||||||
|
- Impairment of fixed and foreclosed assets
|
(k)
|
1,012
|
1,191
|
1,076
|
|||||||||
|
- Vacation provision
|
(m)
|
(4,024
|
)
|
649
|
(1,975
|
)
|
|||||||
|
- Insurance technical reserve
|
(n)
|
620
|
(408
|
)
|
(965
|
)
|
|||||||
|
- Capitalization of interest of cost
|
(o)
|
170
|
548
|
16
|
|||||||||
|
- Deferred income tax
|
(p)
|
54,941
|
(2,537
|
)
|
(97,555
|
)
|
|||||||
|
- Non-Controlling interest
|
(l)
|
2,163
|
13,382
|
1,470
|
|||||||||
|
Net income in accordance with U.S. GAAP
|
Ps. 247,395
|
528,921
|
450,305
|
||||||||||
|
- Less Net (Loss) attributable to the Non-Controlling interest
|
(l)
|
3,570
|
(11,046
|
)
|
(9,158
|
)
|
|||||||
|
Net income attributable to Controlling interest in accordance with U.S. GAAP
|
Ps. 250,965
|
517,875
|
441,147
|
||||||||||
|
Basic and diluted net income per share in accordance with U.S. GAAP
|
1.691
|
3.614
|
3.153
|
||||||||||
|
Average number of shares outstanding (in thousands
|
1,463,365
|
1,463,365
|
1,428,900
|
||||||||||
|
June 30,
|
|||||||||
|
2012
|
2011
|
||||||||
|
Total shareholders' equity under Argentine Banking GAAP
|
Ps.
|
3,369,194
|
3,068,097
|
||||||
|
U.S. GAAP adjustments:
|
|||||||||
|
- Loan origination fees and costs
|
(a)
|
(69,230
|
)
|
(24,982
|
)
|
||||
|
- Loan losses reserve
|
(b)
|
(134,908
|
)
|
(74,373
|
)
|
||||
|
- Derivative Instruments
|
(c)
|
1,288
|
(6,353
|
)
|
|||||
|
- Other government securities
|
(e)
|
(7,824
|
)
|
2,406
|
|||||
|
- Provincial Public Debt
|
(f)
|
363
|
(9
|
)
|
|||||
|
- Financial liabilities
|
(h)
|
283
|
-
|
||||||
|
- Securitizations
|
(i)
|
(3,639
|
)
|
(3,220
|
)
|
||||
|
- Intangible assets
|
|||||||||
|
Software costs
|
(j)
|
(10,328
|
)
|
(5,970
|
)
|
||||
|
Other intangible assets
|
(j)
|
11,047
|
14,203
|
||||||
|
Business combinations
|
(j)
|
(4,147
|
)
|
(6,477
|
)
|
||||
|
- Impairment of fixed and foreclosed assets
|
(k)
|
(40,238
|
)
|
(41,250
|
)
|
||||
|
- Vacation provision
|
(m)
|
(13,663
|
)
|
(9,639
|
)
|
||||
|
- Insurance technical reserve
|
(n)
|
(5,520
|
)
|
(6,140
|
)
|
||||
|
- Capitalization of interest cost
|
(o)
|
2,372
|
2,202
|
||||||
|
- Deferred income Tax
|
(p)
|
179,165
|
124,224
|
||||||
|
- Non-Controlling interest
|
(l)
|
61,635
|
66,274
|
||||||
|
Total Shareholders’ Equity under U.S. GAAP
|
Ps.
|
3,335,850
|
3,098,993
|
||||||
|
- Non-Controlling Interest under U.S. GAAP……..
|
(l)
|
(55,978
|
)
|
(66,350
|
)
|
||||
|
Consolidated Parent Company Shareholders’ Equity under U.S. GAAP
|
Ps.
|
3,279,872
|
3,032,643
|
||||||
|
Total Shareholders’ Equity
|
||||
|
Balance as of June 30, 2010
|
Ps. 2,619,988
|
|||
|
Cumulative adjustments for accounting changes (consolidation of VIES)
|
180,449
|
|||
|
Others (*)
|
(11,986
|
)
|
||
|
Other comprehensive Income
|
(273,683
|
)
|
||
|
Net income for the twelve month period in accordance with U.S. GAAP
|
517,875
|
|||
|
Balance as of June 30, 2011
|
Ps. 3,032,643
|
|||
|
Paid in capital
|
3,645
|
|||
|
Other comprehensive Income
|
(7,381
|
)
|
||
|
Net income for the twelve month period in accordance with U.S. GAAP
|
250,965
|
|||
|
Balance as of June 30, 2012
|
Ps. 3,279,872
|
|||
|
a)
|
Loans considered impaired, in accordance with ASC 310-10 “Accounting for Creditors for Impairment of a Loan”, are recorded at the present value of the expected future cash flows discounted at the loan’s effective contractual interest rate or at the fair value of the collateral if the loan is collateral dependent. Under ASC 310-10, a loan is considered impaired when, based on current information, it is probable that the borrower will be unable to pay contractual interest or principal payments as scheduled in the loan agreement. ASC 310-10 applies to all loans except smaller-balance homogeneous consumer loans, loans carried at the lower of cost or fair value, debt securities, and leases.
|
|
b)
|
In addition, the Bank has performed a migration analysis for mortgage, credit cards and consumer loans following the ASC 450-20 and historical loss ratios were determined by analyzing historical losses, in order to calculate the allowance required for smaller-balance impaired loans and unimpaired loans for U.S. GAAP purposes. Loss estimates are analyzed by loan type and thus for homogeneous groups of clients. Such historical ratios were updated to incorporate the most recent data reflecting current economic conditions, industry performance trends, geographic or obligor concentrations within each portfolio segment, and any other pertinent information that may affect the estimation of the allowance for loan losses.
|
|
c)
|
Under Argentine Banking GAAP, loans that were previously charged-off, which are subsequently restructured and become performing loans, are included again in the Bank’s assets, according to the policies adopted by the bank. Under U.S. GAAP recoveries of loans previously charged off should be recorded when received. As of June 2012 and 2011, the Bank recorded an adjustment to Shareholders’ Equity related to reinstated loans of Ps. (121,143) and Ps. (117,190), respectively.
|
|
d)
|
Effective July 1, 2010, the Bank implemented new accounting guidance provided by SFAS 166 and 167 (ASU 2009-16 and ASU 2009-17, respectively, under the new codification), which amend the accounting for transfers of financial assets and consolidation of variable interest entities (VIEs). As a result of applying such guidance, the Bank, or its subsidiaries, were deemed to be the primary beneficiary of the securitization trusts because the Bank, or its subsidiaries, have the power to direct the activities of these VIEs through its servicing responsibilities and duties. Additionally, the Bank, or its subsidiaries, through its retained interests held in these securitizations have the obligation to absorb losses or the right to receive benefits from the VIEs. As a result of the analysis performed, the Bank should consolidate assets and liabilities of those securitization trusts, elimininating the investment in the retained interests and recording and adjustment in the allowance for loan losses of such securitization trusts.
|
|
2012
|
2011
|
|||||||||||||||||||||||
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
|||||||||||||||||||
|
Migration analysis (*)
|
196,210
|
234,707
|
(38,497
|
)
|
120,024
|
120,190
|
(166
|
)
|
||||||||||||||||
|
ASC 310-10
|
42,311
|
12,448
|
29,863
|
76,665
|
33,172
|
43,493
|
||||||||||||||||||
|
Reinstated loans
|
-
|
121,143
|
(121,143
|
)
|
-
|
117,190
|
(117,190
|
)
|
||||||||||||||||
|
Subtotal
|
238,521
|
368,298
|
(129,777
|
)
|
196,689
|
270,552
|
(73,863
|
)
|
|
(*) Migration analysis of Banco Hipotecario and its subsidiaries.
|
|
2012
|
2011
|
|||||||||||||||||||||||
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
|||||||||||||||||||
|
Reconsolidated trusts
|
54,005
|
59,136
|
(5,131
|
)
|
62,906
|
63,416
|
(510
|
)
|
||||||||||||||||
|
Subtotal
|
54,005
|
59,136
|
(5,131
|
)
|
62,906
|
63,416
|
(510
|
)
|
||||||||||||||||
|
Total
|
292,526
|
427,435
|
(134,908
|
)
|
259,595
|
333,968
|
(74,373
|
)
|
||||||||||||||||
|
2012/2011
|
2010
|
|||||||||
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|
|
(In thousands of $)
|
||||||||||
|
BODEN 2012
|
-
|
-
|
-
|
-
|
-
|
1,549,649
|
1,671,009
|
1,565,775
|
16,079
|
(105,234)
|
|
Shareholders’ equity Adjustment
|
||||||||
|
2012
|
2011
|
|||||||
|
Discount Bonds
|
(13,359
|
)
|
(7,613
|
)
|
||||
|
Bonar 2017 Bonds
|
1,735
|
338
|
||||||
|
Boden 2015 Bonds
|
2,726
|
(5
|
)
|
|||||
|
Securities issued by the BCRA
|
1,267
|
9,686
|
||||||
|
Bills issued by the Province of Buenos Aires
|
(193
|
)
|
-
|
|||||
|
Total
|
Ps. (7,824)
|
Ps. 2,406
|
||||||
|
·
|
Discount Bonds
|
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||||||
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
|
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
|
Discount Bonds
|
16,632
|
27,819
|
14,460
|
-
|
(13,359
|
)
|
15,315
|
26,650
|
19,037
|
3,721
|
(7,613
|
)
|
||||||||||||||||||||||||||||
|
a.
|
Intent and ability of the Bank to retain its investment for a period of time that allows for any anticipated recovery in market value;
|
|
b.
|
Expectation to recover the entire amortized cost of the security;
|
|
c.
|
Recoveries in fair value after the balance sheet date;
|
|
d.
|
The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer (such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a segment of a business that may affect the future earnings potential).
|
|
e.
|
Likelihood that it will be required to sell debt investements before recovery of amortized cost.
|
|
·
|
Others
|
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||||||
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
|
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
|
BONAR 2017
|
23,687
|
23,615
|
25,350
|
1,663
|
1,735
|
15,349
|
15,302
|
15,640
|
291
|
338
|
||||||||||||||||||||||||||||||
|
BODEN 2015
|
29,307
|
29,307
|
32,033
|
2,726
|
2,726
|
30,836
|
30,681
|
30,676
|
(160
|
)
|
(5
|
)
|
||||||||||||||||||||||||||||
|
Securities issued by the BCRA
|
1,477,090
|
1,477,090
|
1,478,357
|
1,267
|
1,267
|
1,560,137
|
1,560,137
|
1,569,823
|
9,686
|
9,686
|
||||||||||||||||||||||||||||||
|
Bills issued by the Province of Buenos Aires
|
212,318
|
212,318
|
212,125
|
(193
|
)
|
(193
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||||||||
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
|
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
|
BOGAR Bonds
|
6,787
|
7,118
|
7,481
|
694
|
363
|
12,844
|
12,853
|
12,844
|
-
|
(9
|
)
|
|||||||||||||||||||||||||||||
|
a)
|
Adoption of ASU 2009-17
|
|
·
|
Insufficient Equity Investment at Risk
|
|
·
|
Equity lacks decision-making rights
|
|
·
|
Equity with non-substantive voting rights
|
|
·
|
Lacking the obligation to Absorb an Entity´s Expected Losses
|
|
·
|
Lacking the right to receive an Entity´s expected residual returns
|
|
July 1, 2010
|
|
|
Total Assets (a)
|
Ps. 1,312,340
|
|
Total liabilities (b)
|
Ps. 1,100,109
|
|
Certificates of Participation
|
Ps. 212,231
|
|
b)
|
After adoption of ASU 2009-17 as of June 30, 2012 and 2011
|
|
The following trusts CHA XII, CHA XIII, CHA XIV, BACS Personales I, BACS Personales II, BACS Personales III, Tarjeta Shopping Series LXVII, Tarjeta Shopping Series LXVIII and Tarjeta Shopping Series LXVIV were considered VIEs.
|
|
a)
|
The effect of accounting the certificates of participation in BHN II and BHN III, BHN IV and BACS I as available for sale securities that includes the recognition of other than temporary impairment for a 100% of the carrying values of such securities as of June 30, 2006, considering the economic projections as of those dates and the declarative actions mentioned in Note 20. During the twelve-month period ended June 30, 2007, expectations about the recoverability of such securities have significantly changed considering among others, (a) decisions of the Supreme Court related to pesification matters and (b) new expectations about the CER, which adjusts the face value of the senior debt securities issued by the trust. The fair value of the securities is determined based on expected cash flows, discounted at a market interest rate. Increases in the fair value of these securities are recorded in other comprehensive income. As of June 30, 2010, such carrying values were determined based upon an estimate of cash flows to be remitted to us as holder of the retained interests discounted at an estimated market rate and;
|
|
b)
|
The fair value recognition of the certificates of participation and debt securities held by the Bank from certain securitization trusts considered sales under U.S. GAAP and classified as available for sale securities.
|
|
June 30, 2012
|
||||
|
Cash and due from banks
|
Ps. 51,959
|
|||
|
Loans (net of allowances)
|
1,539,063
|
|||
|
Other assets
|
290,248
|
|||
|
Total Assets
|
Ps. 1,881,270
|
|||
|
Debt Securities
|
Ps. 1,608,873
|
|||
|
Certificates of Participation
|
227,328
|
|||
|
Other liabilities
|
45,069
|
|||
|
Total Liabilities
|
Ps. 1,881,270
|
|||
|
Tarshop S.A.
|
||||
|
Acquisition date
|
August 31, 2010
|
|||
|
Fair value of consideration transferred:
|
||||
|
Cash
|
Ps. 105,431
|
|||
|
Total
|
105,431
|
|||
|
Recognised amounts of identifiable assets acquired and liabilities assumed:
|
||||
|
Cash and due from banks
|
16,079
|
|||
|
Government and corporate securities
|
143,646
|
|||
|
Loans and Trade receivables
|
258,867
|
|||
|
Intangible assets
|
30,492
|
|||
|
Other assets
|
7,541
|
|||
|
Other liabilities from financial transactions
|
(236,060
|
)
|
||
|
Other liabilities
|
(85,306
|
)
|
||
|
Non-controlling interest
|
(27,052
|
)
|
||
|
Total net assets
|
108,207
|
|||
|
Gain on purchase
|
Ps. 2,776
|
|||
|
-
|
for the twelve month period ended June 30, 2011,
|
|
-
|
for the two month period ended August 31, 2010, which were not included in the Bank´s consolidated financial statements for the period ended June 30, 2011, and
|
|
-
|
for the ten month period ended June 30, 2011 which were the results consolidated in the Bank´s consolidated financial statements for the period ended June 30, 2011 considering the previous clarifications on the acquisition date,
|
|
Unaudited pro-forma condensed income statement ten month period ended 06/30/2011 (*)
|
Unaudited pro-forma condensed income statement two month period ended 08/31/2010 (*)
|
Audited pro-forma condensed income statement twelve month period ended 06/30/2011 (*)
|
||||||||||
|
Financial Income
|
148,198
|
31,564
|
179,762
|
|||||||||
|
Financial Expenses
|
(68,177
|
)
|
(13,975
|
)
|
(82,152
|
)
|
||||||
|
Loan Loss provisions
|
(37,762
|
)
|
(4,666
|
)
|
(42,428
|
)
|
||||||
|
Income from Services
|
177,741
|
31,038
|
208,779
|
|||||||||
|
Expenses for Services
|
(12,805
|
)
|
(2,161
|
)
|
(14,966
|
)
|
||||||
|
Administrative expenses
|
(185,953
|
)
|
(34,159
|
)
|
(220,112
|
)
|
||||||
|
Miscellaneous Income
|
43,465
|
9,968
|
53,433
|
|||||||||
|
Miscellaneous Losses
|
(5,216
|
)
|
183
|
(5,033
|
)
|
|||||||
|
Net Income / (Loss)
|
59,491
|
17,792
|
77,283
|
|||||||||
|
Acquisition date
|
April 30, 2012
|
|||
|
Fair value of consideration transferred:
|
||||
|
Cash
|
Ps. 6,184
|
|||
|
Total
|
Ps. 6,184
|
|||
|
Recognised amounts of identifiable assets acquired and liabilities assumed:
|
||||
|
Assets acquired
|
3,898
|
|||
|
Liabilities acquired
|
(2,186
|
)
|
||
|
Total net assets
|
1,712
|
|||
|
Non-controlling interest
|
(256
|
)
|
||
|
Goodwill
|
Ps. 4,728
|
|||
|
Jurisdiction
|
Tax year
|
|
|
Argentina
|
2007 – 2011
|
|
II.
|
Additional disclosure requirements:
|
|
·
|
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework for measuring fair value;
|
|
·
|
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;
|
|
·
|
Nullifies the guidance in ASC 815-10, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;
|
|
·
|
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the Bank’s creditworthiness when valuing liabilities; and
|
|
·
|
Expands disclosures about instruments measured at fair value.
|
|
·
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
a)
|
Securities
|
|
b)
|
Securities receivable under repurchase agreements
|
|
c)
|
Derivatives
|
|
d)
|
Derivatives
|
|
Balances as of June 30, 2012
|
Total carrying value
|
Quoted market prices in active markets
(Level 1)
|
Internal models with significant observable market parameters
(Level 2)
|
Internal models with significant unobservable market parameters
(Level 3)
|
||||||||||||
|
ASSETS
|
||||||||||||||||
|
Securities
|
||||||||||||||||
|
Trading securities
|
405,065
|
192,940
|
212,125
|
-
|
||||||||||||
|
Provincial Public Debt – BOGAR
|
7,481
|
7,481
|
-
|
-
|
||||||||||||
|
Other government securities
|
67,234
|
67,234
|
-
|
-
|
||||||||||||
|
Instruments issued by the BCRA
|
1,478,356
|
1,129,659
|
348,697
|
-
|
||||||||||||
|
Corporate securities
|
105,684
|
105,684
|
-
|
-
|
||||||||||||
|
Securities receivable under repurchase agreements
|
||||||||||||||||
|
Other government securities
|
161,655
|
161,655
|
-
|
-
|
||||||||||||
|
Derivatives
|
||||||||||||||||
|
Cross Currency Swap (Euro/Dollar)
|
16,466
|
-
|
16,466
|
-
|
||||||||||||
|
C Credit Currency Swap (Ps. CER/Dollar)
|
27,260
|
-
|
27,260
|
-
|
||||||||||||
|
Interest rate swaps
|
113
|
-
|
113
|
|||||||||||||
|
TOTAL ASSETS AT FAIR VALUE
|
2,269,314
|
1,664,653
|
604,661
|
-
|
||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Derivatives
|
||||||||||||||||
|
Cross Currency Swap (Dollar/Euro)
|
(43
|
)
|
-
|
(43
|
)
|
-
|
||||||||||
|
TOTAL LIABILITIES AT FAIR VALUE
|
(43
|
)
|
-
|
(43
|
)
|
-
|
||||||||||
|
Balances as of June 30, 2011
|
Total carrying value
|
Quoted market prices in active markets
(Level 1)
|
Internal models with significant observable market parameters
(Level 2)
|
Internal models with significant unobservable market parameters
(Level 3)
|
||||||||||||
|
ASSETS
|
||||||||||||||||
|
Securities
|
||||||||||||||||
|
Trading securities
|
564,687
|
564,687
|
-
|
-
|
||||||||||||
|
Provincial Public Debt – BOGAR
|
12,844
|
12,844
|
-
|
-
|
||||||||||||
|
Other government securities
|
57,508
|
57,508
|
-
|
-
|
||||||||||||
|
Instruments issued by the BCRA
|
1,569,823
|
799,043
|
770,780
|
-
|
||||||||||||
|
Corporate securities
|
141,911
|
141,911
|
-
|
-
|
||||||||||||
|
Securities receivable under repurchase agreements
|
||||||||||||||||
|
Other government securities
|
28,422
|
28,422
|
-
|
-
|
||||||||||||
|
Derivatives
|
||||||||||||||||
|
Cross Currency Swap (Euro/Dollar)
|
89,195
|
-
|
89,195
|
-
|
||||||||||||
|
Cr Credit Currency Swap (Ps. CER/Dollar)
|
48,344
|
-
|
48,344
|
-
|
||||||||||||
|
Interest Rate Swap
|
684
|
-
|
684
|
-
|
||||||||||||
|
TOTAL ASSETS AT FAIR VALUE
|
2,513,418
|
1,604,415
|
909,003
|
-
|
||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Derivatives
|
||||||||||||||||
|
Cross Currency Swap (Dollar/Euro)
|
(2,839
|
)
|
-
|
(2,839
|
)
|
-
|
||||||||||
|
TOTAL LIABILITIES AT FAIR VALUE
|
(2,839
|
)
|
-
|
(2,839
|
)
|
-
|
||||||||||
|
As of June 30, 2012
|
||||||||||||
|
Consumer
Loan Portfolio
|
Commercial Loan Portfolio
|
Total
|
||||||||||
|
Allowance for credit losses:
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
11,646
|
11,646
|
|||||||||
|
Ending balance: collectively evaluated for impairment
|
414,987
|
802
|
415,789
|
|||||||||
|
Ending Balance
|
414,987
|
12,448
|
427,435
|
|||||||||
|
Financing receivables:
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
20,903
|
20,903
|
|||||||||
|
Ending balance: collectively evaluated for impairment
|
7,311,874
|
2,902,165
|
10,214,039
|
|||||||||
|
Ending Balance
|
7,311,874
|
2,923,068
|
10,234,942
|
|||||||||
|
As of June 30, 2012
|
||||||||||||
|
Loan Portfolio
|
Commercial Loan Portfolio
|
Total
|
||||||||||
|
Allowance for credit losses:
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
33,172
|
33,172
|
|||||||||
|
Ending balance: collectively evaluated for impairment
|
300,796
|
-
|
330,796
|
|||||||||
|
Ending Balance
|
300,796
|
33,172
|
333,968
|
|||||||||
|
Financing receivables:
|
||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
32,444
|
32,444
|
|||||||||
|
Ending balance: collectively evaluated for impairment
|
5,777,237
|
2,220,532
|
7,997,769
|
|||||||||
|
Ending Balance
|
5,777,237
|
2,252,976
|
8,030,213
|
|||||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Allowance for credit losses:
|
||||||||
|
Beginning balance
|
333,968
|
336,168
|
||||||
|
Charge-offs
|
(133,324
|
)
|
(101,936
|
)
|
||||
|
Other adjustments (*)
|
-
|
35,789
|
||||||
|
Provision
|
226,791
|
63,947
|
||||||
|
Ending Balance
|
427,435
|
333,968
|
||||||
|
As of June 30, 2012
|
||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Impaired Loans
|
20,903
|
19,138
|
-
|
|||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Impaired Loans
|
-
|
-
|
-
|
|||||||||
|
Total
|
20,903
|
19,138
|
-
|
|||||||||
|
As of June 30, 2011
|
||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Impaired Loans
|
17,669
|
-
|
-
|
|||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial
|
||||||||||||
|
Impaired Loans
|
14,775
|
6,081
|
727
|
|||||||||
|
Total
|
32,444
|
6,081
|
727
|
|||||||||
|
As of June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Consumer
|
||||||||
|
Advances
|
657
|
1,628
|
||||||
|
Mortgage Loans
|
51,960
|
45,278
|
||||||
|
Personal Loans
|
24,274
|
13,687
|
||||||
|
Credit Card Loans – BHSA
|
31,171
|
19,331
|
||||||
|
Credit card Loans – Tarshop
|
125,012
|
62,973
|
||||||
|
Total Consumer
|
233,074
|
142,897
|
||||||
|
Commercial
|
||||||||
|
Performing Loans
|
-
|
2,426
|
||||||
|
Impaired Loans
|
20,298
|
31,134
|
||||||
|
Total Commercial
|
20,298
|
33,560
|
||||||
|
Total Non accrual loans
|
253,372
|
176,457
|
||||||
|
As of June 30, 2012
|
||||||||||||||||||||||||||||
|
30-90
|
91-180
|
181-360
|
||||||||||||||||||||||||||
|
Days Past
|
Days Past
|
Days Past
|
Greater
|
Total Past
|
Current
|
Total
|
||||||||||||||||||||||
|
Due
|
Due
|
Due
|
than 360
|
Due
|
Financing
|
|||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Advances
|
1,604
|
362
|
242
|
53
|
2,261
|
39,382
|
41,643
|
|||||||||||||||||||||
|
Mortgage Loans
|
52,049
|
14,598
|
13,462
|
23,900
|
104,009
|
2,874,424
|
2,978,433
|
|||||||||||||||||||||
|
Personal Loans
|
27,376
|
10,705
|
13,101
|
468
|
51,650
|
992,621
|
1,044,271
|
|||||||||||||||||||||
|
Credit Card Loans – BHSA
|
30,010
|
15,401
|
15,550
|
220
|
61,181
|
2,129,270
|
2,190,451
|
|||||||||||||||||||||
|
Credit card Loans – Tarshop
|
89,857
|
69,454
|
52,924
|
2,634
|
214,869
|
842,207
|
1,057,076
|
|||||||||||||||||||||
|
Total Consumer Loans
|
200,896
|
110,520
|
95,279
|
27,275
|
433,970
|
6,877,904
|
7,311,874
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Performing Loans
|
605
|
-
|
-
|
-
|
605
|
2,902,165
|
2,902,770
|
|||||||||||||||||||||
|
Impaired loans
|
-
|
292
|
1,985
|
18,021
|
20,298
|
-
|
20,298
|
|||||||||||||||||||||
|
Total Commercial Loans
|
605
|
292
|
1,985
|
18,021
|
20,903
|
2,902,165
|
2,923,068
|
|||||||||||||||||||||
|
Total
|
201,501
|
110,812
|
97,264
|
45,296
|
454,873
|
9,780,069
|
10,234,942
|
|||||||||||||||||||||
|
As of June 30, 2011
|
||||||||||||||||||||||||||||
|
30-90
|
91-180
|
181-360
|
||||||||||||||||||||||||||
|
Days Past
|
Days Past
|
Days Past
|
Greater
|
Total Past
|
Current
|
Total
|
||||||||||||||||||||||
|
Due
|
Due
|
Due
|
than 360
|
Due
|
Financing
|
|||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Advances
|
35
|
293
|
1,322
|
13
|
1,663
|
56,584
|
58,247
|
|||||||||||||||||||||
|
Mortgage Loans
|
38,499
|
10,136
|
10,194
|
24,948
|
83,777
|
2,637,411
|
2,721,188
|
|||||||||||||||||||||
|
Personal Loans
|
12,329
|
5,796
|
6,990
|
901
|
26,016
|
603,383
|
629,399
|
|||||||||||||||||||||
|
Credit Card Loans – BHSA
|
13,614
|
8,378
|
10,934
|
19
|
32,945
|
1,550,834
|
1,583,779
|
|||||||||||||||||||||
|
Credit card Loans – Tarshop
|
88,484
|
19,391
|
21,031
|
22,551
|
151,457
|
633,167
|
784,624
|
|||||||||||||||||||||
|
Total Consumer Loans
|
152,961
|
43,994
|
50,471
|
48,432
|
295,858
|
5,481,379
|
5,777,237
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Performing Loans
|
318
|
5
|
6
|
2,415
|
2,744
|
2,217,788
|
2,220,532
|
|||||||||||||||||||||
|
Impaired loans
|
283
|
4
|
14,784
|
16,346
|
31,417
|
1,027
|
32,444
|
|||||||||||||||||||||
|
Total Commercial Loans
|
601
|
9
|
14,790
|
18,761
|
34,161
|
2,218,815
|
2,252,976
|
|||||||||||||||||||||
|
Total
|
153,562
|
44,003
|
62,261
|
67,193
|
330,019
|
7,700,194
|
8,030,213
|
|||||||||||||||||||||
|
Loan Classification
|
Description
|
|
1. Normal Situation
|
The debtor is widely able to meet its financial obligations, demonstrating significant cash flows, a liquid financial situation, an adequate financial structure, a timely payment record, competent management, available information in a timely, accurate manner and satisfactory internal controls. The debtor is in the upper 50% of a sector of activity that is operating properly and has good prospects.
|
|
2. With Special Follow-up
|
Cash flow analysis reflects that the debt may be repaid even though it is possible that the customer’s future payment ability may deteriorate without a proper follow-up.
|
|
3. With Problems
|
Cash flow analysis evidences problems to repay the debt, and therefore, if these problems are not solved, there may be some losses.
|
|
4. High Risk of Insolvency
|
Cash flow analysis evidences that repayment of the full debt is highly unlikely.
|
|
5. Uncollectible
|
The amounts in this category are deemed total losses. Even though these assets may be recovered under certain future circumstances, inability to make payments is evident at the date of the analysis. It includes loans to insolvent or bankrupt borrowers.
|
|
Consumer Portfolio
:
|
|
Loan Classification
|
Description
|
|
1. Normal Situation
|
Loans with timely repayment or arrears not exceeding 31 days, both of principal and interest.
|
|
2. Low Risk
|
Occasional late payments, with a payment in arrears of more than 32 days and up to 90 days. A customer classified as “Normal” having been
|
|
refinanced may be recategorized within this category, as long as he amortizes one principal installment (whether monthly or bimonthly) or repays 5% of principal.
|
|
3. Medium Risk
|
Some inability to make payments, with arrears of more than 91 days and up to 180 days. A customer classified as “Low Risk” having been refinanced may be recategorized within this category, as long as he amortizes two principal installments (whether monthly or bimonthly) or repays 5% of principal.
|
|
4. High Risk
|
Judicial proceedings demanding payment have been initiated or arrears of more than 180 days and up to one year. A customer classified as “Medium Risk” having been refinanced may be recategorized within this category, as long as he amortizes three principal installments (whether monthly or bimonthly) or repays 10% of principal.
|
|
5. Uncollectible
|
Loans to insolvent or bankrupt borrowers, or subject to judicial proceedings, with little or no possibility of collection, or with arrears in excess of one year.
|
|
As of June 30, 2012
|
||||||||||||||||||||||||
|
"1"
|
"2"
|
"3"
|
"4"
|
"5"
|
||||||||||||||||||||
|
Normal Situation
|
With special follow-up or Low Risk
|
With problems or Medium Risk
|
High risk of insolvency or High risk
|
Uncollectible
|
Total
|
|||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Advances
|
39,932
|
1,115
|
120
|
337
|
139
|
41,643
|
||||||||||||||||||
|
Mortgage Loans
|
2,790,833
|
117,511
|
13,452
|
24,311
|
32,326
|
2,978,433
|
||||||||||||||||||
|
Personal Loans
|
970,049
|
34,790
|
14,618
|
24,180
|
634
|
1,044,271
|
||||||||||||||||||
|
Credit Card Loans – BHSA
|
2,115,475
|
31,931
|
17,413
|
25,343
|
289
|
2,190,451
|
||||||||||||||||||
|
Credit card Loans – Tarshop
|
842,207
|
89,856
|
69,454
|
52,923
|
2,636
|
1,057,076
|
||||||||||||||||||
|
Total Consumer Loans
|
6,758,496
|
275,203
|
115,057
|
127,094
|
36,024
|
7,311,874
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Performing loans
|
2,902,165
|
605
|
-
|
-
|
-
|
2,902,770
|
||||||||||||||||||
|
Impaired loans
|
-
|
-
|
292
|
1,985
|
18,021
|
20,298
|
||||||||||||||||||
|
Total Commercial Loans
|
2,902,165
|
605
|
292
|
1,985
|
18,021
|
2,923,068
|
||||||||||||||||||
|
Total Financing Receivables
|
9,660,661
|
275,808
|
115,349
|
129,079
|
54,045
|
10,234,942
|
||||||||||||||||||
|
As of June 30, 2011
|
||||||||||||||||||||||||
|
"1"
|
"2"
|
"3"
|
"4"
|
"5"
|
||||||||||||||||||||
|
Normal Situation
|
With special follow-up or Low Risk
|
With problems or Medium Risk
|
High risk of insolvency or High risk
|
Uncollectible
|
Total
|
|||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Advances
|
54,708
|
869
|
1,019
|
1,326
|
325
|
58,247
|
||||||||||||||||||
|
Mortgage Loans
|
2,663,716
|
30,478
|
6,786
|
9,917
|
10,291
|
2,721,188
|
||||||||||||||||||
|
Personal Loans
|
587,003
|
18,382
|
7,639
|
14,142
|
2,233
|
629,399
|
||||||||||||||||||
|
Credit Card Loans – BHSA
|
1,536,459
|
19,579
|
10,581
|
16,834
|
326
|
1,583,779
|
||||||||||||||||||
|
Credit card Loans – Tarshop
|
666,647
|
18,892
|
18,081
|
31,182
|
49,822
|
784,624
|
||||||||||||||||||
|
Total Consumer Loans
|
5,508,533
|
88,200
|
44,106
|
73,401
|
62,997
|
5,777,237
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Performing loans
|
2,219,520
|
1,012
|
-
|
-
|
-
|
2,220,532
|
||||||||||||||||||
|
Impaired loans
|
-
|
-
|
819
|
18,760
|
12,865
|
32,444
|
||||||||||||||||||
|
Total Commercial Loans
|
2,219,520
|
1,012
|
819
|
18,760
|
12,865
|
2,252,976
|
||||||||||||||||||
|
Total Financing Receivables
|
7,728,053
|
89,212
|
44,925
|
92,161
|
75,862
|
8,030,213
|
||||||||||||||||||
|
Argentine Banking GAAP
|
U.S. GAAP
|
Adjustment
|
|||||||||||||
|
June 30, 2011
|
259,595
|
333,968
|
(74,373
|
)
|
|||||||||||
|
Variances
|
23,830
|
84,366
|
(60,535
|
)
|
|||||||||||
|
June 30, 2012
|
Ps.
|
283,425
|
Ps.
|
418,334
|
Ps.
|
(134,908
|
)
|
||||||||
|
June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Income Statement
|
||||||||||||
|
Financial income
|
Ps. 1,886,446
|
Ps. 1,718,700
|
Ps. 1,476,896
|
|||||||||
|
Financial expenses
|
(982,954
|
)
|
(748,063
|
)
|
(661,590
|
)
|
||||||
|
Net financial income
|
Ps. 903,492
|
Ps. 970,637
|
Ps. 815,306
|
|||||||||
|
Provision for loan losses
|
(215,074
|
)
|
(89,674
|
)
|
(217
|
)
|
||||||
|
Income from services
|
1,049,679
|
791,969
|
470,855
|
|||||||||
|
Expenses for services
|
(232,109
|
)
|
(182,658
|
)
|
(148,862
|
)
|
||||||
|
Administrative expenses
|
(1,284,531
|
)
|
(910,079
|
)
|
(562,220
|
)
|
||||||
|
Net Net income from financial transactions
|
Ps. 221,457
|
Ps. 580,195
|
Ps. 574,862
|
|||||||||
|
Miscellaneous income
|
270,230
|
197,182
|
112,876
|
|||||||||
|
Miscellaneous expenses
|
(250,492
|
)
|
(217,898
|
)
|
(115,527
|
)
|
||||||
|
In Income before income taxes and Non-controlling interest
|
Ps. 241,195
|
Ps. 559,479
|
Ps. 572,211
|
|||||||||
|
Income taxes
|
4,654
|
(30,558
|
)
|
(121,906
|
)
|
|||||||
|
Net income under U.S. GAAP
|
Ps. 245,849
|
Ps. 528,921
|
Ps. 450,305
|
|||||||||
|
Less Net (Loss) attributable to the Non-controlling interest
|
5,116
|
(11,046
|
)
|
(9,158
|
)
|
|||||||
|
Net income attributable Controlling interest in accordance with U.S. GAAP
|
250,965
|
Ps. 517,875
|
Ps. 441,147
|
|||||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (loss) on securities
|
(7,381
|
)
|
(273,683
|
)
|
392,532
|
|||||||
|
Other comprehensive income (loss):
|
Ps. (7,381)
|
(273,683
|
)
|
Ps. 392,532
|
||||||||
|
Comprehensive income
|
Ps. 243,584
|
Ps. 244,192
|
Ps. 833,679
|
|||||||||
|
Page
|
|
|
Independent Auditors’ Report – June 30, 2012
|
F- 266
|
|
Consolidated Financial Statements:
|
|
|
Balance Sheets
|
|
|
June 30, 2012 (Audited) and 2011 (Unaudited)
|
F- 267
|
|
Statements of Operations
|
|
|
For the Year Ended June 30, 2012 (Audited) and for the period
|
|
|
November 3, 2010 (Inception) to June 30, 2011 (Unaudited)
|
F- 268
|
|
Statements of Changes in Members’ Deficit/Equity
|
|
|
For the Year Ended June 30, 2012 (Audited) and for the period
|
|
|
November 3, 2010 (Inception) to June 30, 2011 (Unaudited)
|
F- 269
|
|
Statements of Cash Flows
|
|
|
For the Year Ended June 30, 2012 (Audited) and for the period
|
|
|
November 3, 2010 (Inception) to June 30, 2011 (Unaudited)
|
F- 270
|
|
Notes to Financial Statements
|
|
|
June 30, 2012 (Audited) and 2011 (Unaudited)
|
F-271
|
|
NEW LIPSTICK LLC AND SUBSIDIARY
(A LIMITED LIABILITY COMPANY)
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2012 (AUDITED) AND JUNE 30, 2011 (UNAUDITED)
(AMOUNTS IN DOLLARS)
|
|
ASSETS
|
|
2012
|
2011
|
|||||||
|
(UNAUDITED)
|
||||||||
|
Real estate, net
|
144,072,101
|
143,213,839
|
||||||
|
Cash and cash equivalents
|
1,301,607
|
1,221,686
|
||||||
|
Tenant receivables, net of allowance for doubtful accounts of$1,093,357 and $303,674 respectively
|
687,585
|
402,080
|
||||||
|
Prepaid expenses and other assets
|
4,901,942
|
4,727,116
|
||||||
|
Contributions receivable from members
|
-
|
2,977,335
|
||||||
|
Due from related party
|
124,274
|
-
|
||||||
|
Restricted cash
|
3,954,037
|
5,582,568
|
||||||
|
Deferred rent receivable
|
3,036,844
|
1,255,629
|
||||||
|
Lease intangibles, net
|
36,702,075
|
40,524,065
|
||||||
|
Goodwill (Investment in Metropolitan 885 Third Avenue Leasehold LLC)
|
5,422,615
|
5,422,615
|
||||||
|
Total
|
200,203,080
|
205,326,933
|
||||||
|
LIABILITIES AND MEMBERS' DEFICIT
|
|
Liabilities:
|
||||||||
|
Note payable
|
113,314,086
|
114,443,211
|
||||||
|
Accrued interest payable
|
320,301
|
319,678
|
||||||
|
Accounts payable and accrued expenses
|
3,016,555
|
1,482,483
|
||||||
|
Due to related parties
|
310,867
|
321,368
|
||||||
|
Unearned revenue
|
257,522
|
297,084
|
||||||
|
Consent fee payable
|
-
|
1,666,667
|
||||||
|
Tenant security deposits
|
546,920
|
383,047
|
||||||
|
Deferred ground rent payable
|
50,269,817
|
17,020,772
|
||||||
|
Lease intangibles, net
|
52,263,100
|
57,135,955
|
||||||
|
Total liabilities
|
220,299,168
|
193,070,265
|
||||||
|
Members' deficit
|
(20,096,088
|
)
|
12,256,668
|
|||||
|
Total
|
200,203,080
|
205,326,933
|
||||||
|
NEW LIPSTICK LLC AND SUBSIDIARY
|
|
(A LIMITED LIABILITY COMPANY)
|
|
|
|
FOR THE YEAR ENDED JUNE 30, 2012 (AUDITED) AND
|
|
FOR THE PERIOD NOVEMBER 3, 2010 (INCEPTION) TO JUNE 30, 2011 (UNAUDITED)
(AMOUNTS IN DOLLARS)
|
|
2012
|
2011
|
|||||||
|
(UNAUDITED)
|
||||||||
|
Revenues
|
||||||||
|
Base rents, net of amortization
|
38,293,785
|
19,555,315
|
||||||
|
Tenant reimbursements and escalations
|
5,899,547
|
3,333,934
|
||||||
|
Other rental revenue
|
251,391
|
106,087
|
||||||
|
Interest income
|
1,331
|
1,331
|
||||||
|
Total
|
44,446,054
|
22,996,667
|
||||||
|
Expenses
|
||||||||
|
Real estate taxes
|
8,945,341
|
4,324,317
|
||||||
|
Utilities
|
2,560,909
|
1,344,702
|
||||||
|
Janitorial
|
2,294,236
|
1,087,606
|
||||||
|
Insurance
|
290,182
|
148,014
|
||||||
|
Repairs and maintenance
|
1,158,144
|
523,469
|
||||||
|
Bad debts
|
793,882
|
303,674
|
||||||
|
Security
|
817,199
|
385,964
|
||||||
|
General and administrative
|
1,085,656
|
337,653
|
||||||
|
Management fees
|
804,123
|
273,614
|
||||||
|
Accounting and audit fees
|
218,609
|
71,655
|
||||||
|
Legal and professional fees
|
299,004
|
212,746
|
||||||
|
Reimbursable costs
|
295,510
|
177,442
|
||||||
|
Elevator
|
291,451
|
124,706
|
||||||
|
HVAC
|
70,890
|
20,532
|
||||||
|
Travel
|
5,977
|
-
|
||||||
|
Ground rent
|
45,457,736
|
22,728,867
|
||||||
|
Interest expense
|
4,905,399
|
2,448,145
|
||||||
|
Depreciation and amortization
|
6,834,685
|
3,328,725
|
||||||
|
Acquisition related costs
|
-
|
2,245,717
|
||||||
|
Total
|
77,128,933
|
40,087,548
|
||||||
|
Net loss
|
(32,682,879
|
)
|
(17,090,881
|
)
|
||||
|
NEW LIPSTICK LLC AND SUBSIDIARY
|
|
(A LIMITED LIABILITY COMPANY)
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS' DEFICIT/EQUITY
|
|
FOR THE YEAR ENDED JUNE 30, 2012 (AUDITED) AND
|
|
FOR THE PERIOD NOVEMBER 3, 2010 (INCEPTION) TO JUNE 30, 2011 (UNAUDITED)
(AMOUNTS IN DOLLARS)
|
|
2012
|
2011
|
|||||||
|
(UNAUDITED)
|
||||||||
|
Balance, beginning of period
|
12,256,668
|
-
|
||||||
|
Contributions from members
|
330,123
|
29,347,549
|
||||||
|
Net loss
|
(32,682,879
|
)
|
(17,090,881
|
)
|
||||
|
Balance, end of period
|
(20,096,088
|
)
|
12,256,668
|
|||||
|
NEW LIPSTICK LLC AND SUBSIDIARY
|
|
(A LIMITED LIABILITY COMPANY)
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
FOR THE YEAR ENDED JUNE 30, 2012 (AUDITED)
|
|
AND FOR THE PERIOD NOVEMBER 3, 2010 (INCEPTION) TO JUNE 30, 2011 (UNAUDITED)
(AMOUNTS IN DOLLARS)
|
|
2012
|
2011
|
|||||||
|
(UNAUDITED)
|
||||||||
|
Operating activities
|
||||||||
|
Net loss
|
(32,682,879
|
)
|
(17,090,881
|
)
|
||||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
6,834,685
|
3,328,725
|
||||||
|
Bad debts
|
793,882
|
303,674
|
||||||
|
Acquisition related costs
|
-
|
2,245,717
|
||||||
|
Deferred rent
|
(1,781,215
|
)
|
(1,255,629
|
)
|
||||
|
Below market lease amortization
|
(4,435,046
|
)
|
(2,478,205
|
)
|
||||
|
Above market lease amortization
|
1,548,128
|
791,390
|
||||||
|
Above market ground lease amortization
|
(437,809
|
)
|
(218,905
|
)
|
||||
|
Deferred ground rent
|
33,249,045
|
17,020,772
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
1,792,404
|
155,555
|
||||||
|
Due from related party
|
(124,274
|
)
|
-
|
|||||
|
Tenant receivables
|
(1,079,387
|
)
|
(202,681
|
)
|
||||
|
Prepaid expenses and other assets
|
(174,826
|
)
|
(324,491
|
)
|
||||
|
Accrued interest payable
|
623
|
-
|
||||||
|
Accounts payable and accrued expenses
|
(46,143
|
)
|
(425,318
|
)
|
||||
|
Due to related parties
|
(10,501
|
)
|
321,368
|
|||||
|
Consent fee payable
|
(1,666,667
|
)
|
-
|
|||||
|
Deferred leasing costs
|
(595,890
|
)
|
(107,941
|
)
|
||||
|
Tenant security deposits
|
-
|
90,681
|
||||||
|
Unearned revenue
|
(39,562
|
)
|
21,395
|
|||||
|
Net cash provided by operating activities
|
1,144,568
|
2,175,226
|
||||||
|
Investing activities
|
||||||||
|
Additions to real estate
|
(3,242,980
|
)
|
(917,013
|
)
|
||||
|
Increase in restricted cash
|
-
|
(469,726
|
)
|
|||||
|
Net cash used in investing activities
|
(3,242,980
|
)
|
(1,386,739
|
)
|
||||
|
Financing activities
|
||||||||
|
Mortgage principal payments
|
(1,129,125
|
)
|
(556,789
|
)
|
||||
|
Contributions receivable from members
|
2,977,335
|
-
|
||||||
|
Contributions from members
|
330,123
|
-
|
||||||
|
Net cash provided by financing activities
|
2,178,333
|
(556,789
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
79,921
|
231,698
|
||||||
|
Cash and cash equivalents, beginning of period
|
1,221,686
|
989,988
|
||||||
|
Cash and cash equivalents, end of period
|
1,301,607
|
1,221,686
|
||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
4,904,776
|
2,788,488
|
||||||
|
Schedule of Noncash Investing and Financing Activities
|
||||||||
|
Capital contributions from members
|
-
|
29,347,549
|
||||||
|
Acquisition related costs paid by members
|
-
|
(2,245,717
|
)
|
|||||
|
Mortgage principal payment paid by members
|
-
|
(15,000,000
|
)
|
|||||
|
Other consideration paid by members
|
-
|
(10,827,163
|
)
|
|||||
|
Real estate additions were financed through accounts payable
|
1,580,214
|
-
|
||||||
|
Percentage of
Ownership
|
Initial Capital
Contributions
|
|||||||
|
IRSA International, LLC
|
49.00
|
15,417,925
|
||||||
|
Marciano Investment Group, LLC
|
42.00
|
13,215,365
|
||||||
|
Armenonville, S.A.
|
2.27
|
714,259
|
||||||
|
Avi Chicouri
|
3.07
|
-
|
||||||
|
Par Holdings, LLC
|
3.66
|
-
|
||||||
|
Total
|
100.00
|
29,347,549
|
||||||
|
Real estate, net
|
144,176,024
|
|||
|
Lease intangibles, net
|
42,657,041
|
|||
|
Cash and cash equivalents
|
6,258,385
|
|||
|
Other assets
|
4,905,698
|
|||
|
Total assets
|
197,997,148
|
|
Note payable
|
115,000,000
|
|||
|
Lease intangibles, net
|
59,833,065
|
|||
|
Other liabilities
|
2,759,535
|
|||
|
Total liabilities
|
177,592,6
00
|
|||
|
Net assets acquired
|
20,404,548
|
|||
|
Total consideration paid
|
25,827,163
|
|||
|
Goodwill
|
5,422,615
|
|
2012
|
2011
(Unaudited)
|
|||||||
|
Building and improvements
|
144,361,278
|
144,256,213
|
||||||
|
Tenant improvements
|
5,554,953
|
836,824
|
||||||
|
149,916,231
|
145,093,037
|
|||||||
|
Less: accumulated depreciation
|
(5,844,130
|
)
|
(1,879,198
|
)
|
||||
|
Total
|
144,072,101
|
143,213,839
|
||||||
|
Leases in Place
|
Leasing Costs
|
Above Market Leases
|
Total
|
Below Market Leases
|
Above Market Ground Leases
|
Total
|
||||||||||||||||||||||
|
Cost
|
27,338,018
|
703,831
|
15,319,023
|
43,360,872
|
30,791,733
|
29,041,332
|
59,833,065
|
|||||||||||||||||||||
|
Less: accumulated amortization
|
(4,211,975
|
)
|
(107,304
|
)
|
(2,339,518
|
)
|
(6,658,797
|
)
|
(6,913,251
|
)
|
(656,714
|
)
|
(7,569,965
|
)
|
||||||||||||||
|
Totals
|
23,126,043
|
596,527
|
12,979,505
|
36,702,075
|
23,878,482
|
28,384,618
|
$
|
52,263,100
|
||||||||||||||||||||
|
Leases In Place
|
Leasing Costs
|
Above Market Leases
|
Total
|
Below Market Leases
|
Above Market Ground Leases
|
Total
|
||||||||||||||||||||||
|
Cost
|
27,338,018
|
107,941
|
15,319,023
|
42,764,982
|
30,791,733
|
29,041,332
|
59,833,065
|
|||||||||||||||||||||
|
Less: accumulated amortization
|
(1,425,364
|
)
|
(24,163
|
)
|
(791,390
|
)
|
(2,240,917
|
)
|
(2,478,205
|
)
|
(218,905
|
)
|
(2,697,110
|
)
|
||||||||||||||
|
Totals
|
25,912,654
|
83,778
|
14,527,633
|
40,524,065
|
28,313,528
|
28,822,427
|
57,135,955
|
|||||||||||||||||||||
|
Leases In-place
|
Leasing Costs
|
Above Market Leasing
|
Total
|
Below Market
Leases
|
Above Market Ground
Leases
|
Total
|
||||||||||||||||||||||
|
2013
|
2,735,208
|
150,615
|
1,548,129
|
4,433,952
|
3,287,163
|
437,809
|
3,724,972
|
|||||||||||||||||||||
|
2014
|
2,647,541
|
125,351
|
1,543,131
|
4,316,023
|
2,626,076
|
437,809
|
3,063,885
|
|||||||||||||||||||||
|
2015
|
2,589,009
|
103,453
|
1,442,937
|
4,135,399
|
2,511,975
|
437,809
|
2,949,784
|
|||||||||||||||||||||
|
2016
|
2,562,245
|
87,623
|
1,407,619
|
4,057,487
|
2,499,168
|
437,809
|
2,936,977
|
|||||||||||||||||||||
|
2017
|
2,561,941
|
71,972
|
1,407,619
|
4,041,532
|
2,495,973
|
437,809
|
2,933,782
|
|||||||||||||||||||||
|
Thereafter
|
10,030,099
|
57,513
|
5,630,070
|
15,717,682
|
10,458,127
|
26,195,573
|
36,653,700
|
|||||||||||||||||||||
|
Totals
|
23,126,043
|
596,527
|
12,979,505
|
36,702,075
|
23,878,482
|
28,384,618
|
52,263,100
|
|||||||||||||||||||||
|
Purchase Date
|
Target IRR
|
|||
|
April 30, 2020
|
7.47
|
%
|
||
|
April 30, 2037
|
7.67
|
%
|
||
|
April 30, 2047
|
7.92
|
%
|
||
|
April 30, 2057
|
8.17
|
%
|
||
|
April 30, 2067
|
8.42
|
%
|
||
|
April 30, 2077
|
8.67
|
%
|
||
|
Ground Lease
|
Ground Sub-Lease
|
Total
|
||||||||||
|
2013
|
15,916,000
|
|
759,000
|
16,675,000
|
||||||||
|
2014
|
16,314,000
|
759,000
|
17,073,000
|
|||||||||
|
2015
|
16,722,000
|
759,000
|
17,481,000
|
|||||||||
|
2016
|
17,140,000
|
759,000
|
17,899,000
|
|||||||||
|
2017
|
17,568,000
|
759,000
|
18,327,000
|
|||||||||
|
Thereafter
|
2,892,963,000
|
2,150,500
|
2,895,113,500
|
|||||||||
|
Totals
|
2,976,623,000
|
5,945,500
|
2,982,568,500
|
|||||||||
|
2013
|
33,551,774
|
|||
|
2014
|
32,315,015
|
|||
|
2015
|
31,692,595
|
|||
|
2016
|
31,835,140
|
|||
|
2017
|
32,562,878
|
|||
|
Thereafter
|
122,923,637
|
|||
|
Total
|
284,881,039
|
|
Due from related party:
|
2012
|
2011
(Unaudited)
|
||||||
|
Lipstick Management LLC
|
124,274
|
-
|
||||||
|
Due to related parties:
|
||||||||
|
IRSA Inversiones y Representaciones
|
||||||||
|
Sociedad Anonima
|
238,824
|
158,214
|
||||||
|
IRSA International, LLC
|
39,979
|
27,040
|
||||||
|
Lipstick Management LLC
|
32,064
|
136,114
|
||||||
|
Total
|
310,867
|
321,368
|
||||||
|
a)
|
$ 1 million, upon the Effective Date which was December 30, 2010,
|
|
b)
|
$ 833,333, six months after the Effective Date,
|
|
c)
|
$ 833,333 twelve months after the Effective Date, and
|
|
d)
|
$ 833,334, eighteen months after the Effective Date.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|