These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[
]
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
[X]
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[
]
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[
]
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report ___
For the transition period from ___ to___
|
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
|
|
|
|
||
|
American Depositary Shares, each representing
ten shares of Common Stock
|
|
|
|
Nasdaq National Market of the
Nasdaq Stock Market
|
|
Common Stock, par value one Peso per share
|
|
|
|
Nasdaq National Market of the
Nasdaq Stock Market*
|
|
*
|
Not for
trading, but only in connection with the registration of American
Depositary Shares, pursuant to the requirements of the Securities
and Exchange Commission.
|
|
|
|
|
|
|
|
U.S.
GAAP
|
☐
|
International
Financial Reporting Standards as issued by the International
Accounting Standards Board
|
☒
|
Other
☐
|
|
Carolina
Zang
|
|
David
Williams
|
|
|
|
Jaime
Mercado
|
|
Zang
Vergel & Viñes Abogados
|
|
Simpson
Thacher & Bartlett LLP
|
|
Florida
537 piso 18º
C1005AAK
Buenos Aires, Argentina.
|
|
425
Lexington Avenue
New
York, NY 10019
|
|
|
Page No.
|
|
|
|
|
Disclosure Regarding Forward-Looking Information
|
ii
|
|
Certain Measures and Terms
|
ii
|
|
Presentation of Financial and Certain Other
Information
|
iii
|
|
Market Data
|
iv
|
|
Part I
|
1
|
|
Item 1. Identity of Directors, Senior Management and
Advisers
|
1
|
|
Item 2. Offer Statistics and Expected Timetable
|
1
|
|
Item 3. Key Information
|
1
|
|
A. Selected Consolidated Financial Data
|
1
|
|
B. Capitalization and Indebtedness
|
10
|
|
C. Reasons for the Offer and Use of Proceeds
|
10
|
|
D. Risk Factors
|
11
|
|
Item 4. Information on the Company
|
74
|
|
A. History and Development of the Company
|
74
|
|
B. Business Overview
|
89
|
|
C. Organizational Structure
|
180
|
|
D. Property, Plants and Equipment
|
181
|
|
Item 4A. Unresolved Staff Comments
|
184
|
|
Item 5. Operating and Financial Review and Prospects
|
184
|
|
A. Consolidated Operating Results
|
184
|
|
B. Liquidity and Capital Resources
|
268
|
|
C. Research and Developments, Patents and Licenses
|
275
|
|
D. Trend Information
|
276
|
|
E. Off-Balance Sheet Arrangements
|
279
|
|
F. Tabular Disclosure of Contractual Obligations
|
279
|
|
G. Safe Harbor
|
279
|
|
Item 6. Directors, Senior Management and Employees
|
279
|
|
A. Directors and Senior Management
|
279
|
|
B. Compensation
|
283
|
|
C. Board Practices
|
285
|
|
D. Employees
|
286
|
|
E. Share Ownership
|
287
|
|
Item 7. Major shareholders and related party
transactions
|
288
|
|
A. Major Shareholders
|
288
|
|
B. Related Party Transactions
|
289
|
|
C. Interests of Experts and Counsel
|
293
|
|
Item 8. Financial Information
|
293
|
|
A. Audited Consolidated Statements and Other Financial
Information
|
293
|
|
B. Significant Changes
|
299
|
|
Item 9. The Offer and Listing
|
299
|
|
A. Offer and Listing Details
|
299
|
|
B. Plan of Distribution
|
301
|
|
C. Markets
|
301
|
|
D. Selling Shareholders
|
302
|
|
E. Dilution
|
302
|
|
F. Expenses of the Issue
|
302
|
|
Item 10. Additional Information
|
303
|
|
A. Share Capital
|
303
|
|
B. Memorandum and Articles of Association
|
303
|
|
C. Material Contracts
|
308
|
|
D. EXCHANGE CONTROLS
|
308
|
|
E. Taxation
|
312
|
|
F. Dividends and Paying Agents
|
318
|
|
G. Statement by Experts
|
318
|
|
H. Documents on Display
|
318
|
|
I. Subsidiary Information
|
318
|
|
Item 11. Quantitative and Qualitative Disclosures about Market
Risk
|
318
|
|
Item 12. Description of Securities Other than Equity
Securities
|
318
|
|
Part II
|
320
|
|
Item 13. Defaults, Dividend Arrearages and
Delinquencies
|
320
|
|
Item 14. Material Modifications to the Rights of Security Holders
and Use of Proceeds
|
320
|
|
Item 15. Controls and Procedures
|
320
|
|
A. Disclosure Controls and Procedures
|
320
|
|
B. Management´s Annual Report on Internal Control Over
Financial Reporting
|
320
|
|
C. Attestation Report of the Registered Public Accounting
Firm
|
320
|
|
D. Changes in Internal Control Over Financial
Reporting
|
320
|
|
Item 16. Reserved
|
321
|
|
Item 16A. Audit Committee Financial Expert
|
321
|
|
Item 16B. Code of Ethics
|
321
|
|
Item 16C. Principal Accountant Fees and Services
|
321
|
|
Item 16D. Exemption from the Listing Standards for Audit
Committees
|
322
|
|
Item 16E. Purchases of Equity Securities by the Issuer and
Affiliated Purchasers
|
322
|
|
Item 16F. Change in Registrant’s Certifying
Accountant
|
323
|
|
Item 16G. Corporate Governance
|
323
|
|
Item 16H. Mine Safety Disclosures
|
324
|
|
Part III
|
325
|
|
Item 17. Financial Statements
|
325
|
|
Item 18. Financial Statements
|
325
|
|
Item 19. Exhibits
|
325
|
|
|
For
the fiscal year ended June 30,
|
|||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
|
(in
millions of US$)
|
(in
millions of Ps.)
|
||||
|
Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
4,685
|
77,918
|
34,232
|
5,652
|
4,604
|
3,528
|
|
Costs
|
(3,416
)
|
(56,815
)
|
(24,681
)
|
(4,615
)
|
(3,714
)
|
(2,925
)
|
|
Initial recognition
and changes in fair value of biological assets and agricultural
produce at the point of harves
|
131
|
2,176
|
1,639
|
1,347
|
1,188
|
860
|
|
Changes in net
realizable value of agricultural produce after harves
|
(4
)
|
(74
)
|
208
|
(34
)
|
(17
)
|
12
|
|
Gross
Profit
|
1,395
|
23,205
|
11,398
|
2,350
|
2,061
|
1,475
|
|
|
|
|
|
|
|
|
|
Net gain from fair
value adjustment of investment propertie
|
301
|
5,001
|
17,539
|
4,055
|
4,235
|
3,654
|
|
Gain / (loss) from
disposal of farmlands
|
17
|
280
|
(2
)
|
550
|
90
|
150
|
|
General and
administrative expenses
|
(256
)
|
(4,257
)
|
(2,150
)
|
(607
)
|
(534
)
|
(343
)
|
|
Selling
expenses
|
(839
)
|
(13,946
)
|
(6,035
)
|
(474
)
|
(352
)
|
(278
)
|
|
Other operating
results, net
|
(10
)
|
(158
)
|
(534
)
|
(145
)
|
(70
)
|
(160
)
|
|
Management
fees
|
(12
)
|
(200
)
|
(119
)
|
17
|
(88
)
|
(36
)
|
|
Profit
from operation
|
597
|
9,925
|
20,097
|
5,746
|
5,342
|
4,462
|
|
Share of
(loss)/profit of associates and joint venture
|
10
|
172
|
534
|
(817
)
|
(322
)
|
90
|
|
Profit
from operations before financing and taxatio
|
607
|
10,097
|
20,631
|
4,929
|
5,020
|
4,552
|
|
Finance
income
|
72
|
1,199
|
1,482
|
246
|
290
|
202
|
|
Finance
cost
|
(571
)
|
(9,492
)
|
(7,448
)
|
(1,685
)
|
(2,852
)
|
(1,125
)
|
|
Other Financial
results
|
184
|
3,068
|
(158
)
|
149
|
(12
)
|
15
|
|
Financial results,
net
|
(314
)
|
(5,225
)
|
(6,124
)
|
(1,290
)
|
(2,574
)
|
(908
)
|
|
Profit
before income tax
|
293
|
4,872
|
14,507
|
3,639
|
2,446
|
3,644
|
|
Income tax
expense
|
(172
)
|
(2,862
)
|
(5,833
)
|
(1,396
)
|
(1,090
)
|
(1,219
)
|
|
Profit
for the year from continuing operatio
|
121
|
2,010
|
8,674
|
2,243
|
1,356
|
2,425
|
|
Profit from
discontinued operations after income tax
|
181
|
3,018
|
444
|
-
|
-
|
-
|
|
Profit
for the year
|
302
|
5,028
|
9,118
|
2,243
|
1,356
|
2,425
|
|
|
|
|
|
|
|
|
|
Profit
from continuing operations attributable to
|
|
|
|
|
|
|
|
Equity holders of
the parent
|
43
|
718
|
5,167
|
954
|
641
|
1,435
|
|
Non-controlling
interest
|
78
|
1,292
|
3,507
|
1,289
|
715
|
990
|
|
|
|
|
|
|
|
|
|
Profit
for the year attributable to
|
|
|
|
|
|
|
|
Equity holders of
the parent
|
91
|
1,511
|
5,167
|
954
|
641
|
1,435
|
|
Non-controlling
interest
|
211
|
3,517
|
3,951
|
1,289
|
715
|
990
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended June 30,
|
||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
|
(in
millions of US$)
|
(in
millions of Ps.)
|
||||
|
Consolidated
Statements of Comprehensive Incom
|
|
|
|
|
|
|
|
Profit for the
year
|
302
|
5,028
|
9,118
|
2,243
|
1,356
|
2,425
|
|
Other
comprehensive income
|
|
|
|
|
||
|
Items
that may be reclassified subsequently to profit or
loss
|
|
|
|
|
|
|
|
Currency
translation adjustmen
|
285
|
4,733
|
5,239
|
(445
)
|
1,268
|
183
|
|
Change in the fair
value of hedging instruments net of income taxe
|
4
|
73
|
3
|
-
|
-
|
-
|
|
Items
that may not be reclassified subsequently to profit or
loss
|
|
|
|
|
|
|
|
Actuarial loss from
defined benefit plan
|
(1
)
|
(10
)
|
(29
)
|
-
|
-
|
-
|
|
Other
comprehensive income / (loss) for the year from continuing
operation
|
288
|
4,796
|
5,213
|
(445
)
|
1,268
|
183
|
|
Other
comprehensive income / (loss) for the year from discontinued
operation
|
34
|
560
|
(194
)
|
-
|
-
|
-
|
|
Other
comprehensive income / (loss) for the yea
|
322
|
5,356
|
5,019
|
(445
)
|
1,268
|
183
|
|
Total
comprehensive income for the yea
|
624
|
10,384
|
14,137
|
1,798
|
2,624
|
2,608
|
|
Total
comprehensive income for the year from continuing
operation
|
409
|
6,806
|
13,887
|
1,798
|
2,624
|
2,608
|
|
Total comprehensive
income for the year from discontinued operation
|
215
|
3,578
|
250
|
-
|
-
|
-
|
|
Total
comprehensive income forthe yea
|
624
|
10,384
|
14,137
|
1,798
|
2,624
|
2,608
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income for the year from continuing operations
attributable to
|
|
|
|
|
|
|
|
Equity holders of
the parent
|
19
|
322
|
5,465
|
760
|
997
|
913
|
|
Non-controlling
interest
|
390
|
6,484
|
8,422
|
1,038
|
1,627
|
1,695
|
|
Total
comprehensive income for the year attributable to
|
|
|
|
|
|
|
|
Equity holders of
the parent
|
157
|
2,603
|
5,715
|
760
|
997
|
913
|
|
Non-controlling
interest
|
468
|
7,781
|
8,422
|
1,038
|
1,627
|
1,695
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended June 30,
|
||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
|
(in
millions of US$)
|
(in
millions of Ps.)
|
||||
|
CASH
FLOW DATA
|
|
|
|
|
|
|
|
Net cash generated
from operating activities
|
556
|
9,241
|
4,080
|
512
|
884
|
687
|
|
Net cash (used in)
/ generated from investing activities
|
(145
)
|
(2,415
)
|
8,627
|
855
|
(886
)
|
(131
)
|
|
Net cash generated
from /(used in) financing activities
|
115
|
1,910
|
(4,495
)
|
(1,777
)
|
(447
)
|
(17
)
|
|
|
As
of fiscal year ended June 30,
|
|||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
|
(in
millions of US$)
|
(in
millions of Ps.)
|
||||
|
Consolidated
Statements of Financial Position
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
|
|
|
Investment
properties
|
6,025
|
100,189
|
82,505
|
19,306
|
16,081
|
12,867
|
|
Property, plant and
equipment
|
1,873
|
31,150
|
26,801
|
2,213
|
2,510
|
1,895
|
|
Trading
properties
|
273
|
4,534
|
4,733
|
143
|
134
|
98
|
|
Intangible
assets
|
748
|
12,443
|
11,814
|
176
|
175
|
218
|
|
Biological
assets
|
40
|
671
|
497
|
346
|
302
|
192
|
|
Investments in
joint ventures and associates
|
495
|
8,227
|
17,175
|
3,190
|
2,704
|
1,750
|
|
Deferred income tax
assets
|
98
|
1,631
|
1,249
|
654
|
516
|
143
|
|
Income tax
credit
|
14
|
229
|
173
|
161
|
177
|
199
|
|
Restricted
assets
|
32
|
528
|
129
|
4
|
51
|
55
|
|
Trade and other
receivables
|
328
|
5,456
|
3,773
|
427
|
475
|
291
|
|
Financial assets
and other assets held for sale
|
374
|
6,225
|
3,346
|
-
|
-
|
-
|
|
Investment in
financial
assets
|
107
|
1,772
|
2,226
|
623
|
275
|
253
|
|
Derivative
financial instruments
|
2
|
31
|
8
|
208
|
-
|
25
|
|
Employee
benefits
|
-
|
-
|
4
|
-
|
-
|
-
|
|
Total
Non-Current
Assets
|
10,408
|
173,086
|
154,433
|
27,451
|
23,400
|
17,986
|
|
Current
Assets
|
|
|
|
|
|
|
|
Trading
properties
|
75
|
1,249
|
241
|
3
|
5
|
12
|
|
Biological
assets
|
34
|
559
|
552
|
180
|
266
|
133
|
|
Inventories
|
303
|
5,036
|
3,900
|
511
|
440
|
252
|
|
Restricted
assets
|
33
|
541
|
748
|
607
|
-
|
1
|
|
Income tax
credit
|
20
|
340
|
541
|
31
|
20
|
6
|
|
Financial assets
and other assets held for sale
|
141
|
2,337
|
1,256
|
-
|
1,648
|
-
|
|
Trade and other
receivables
|
1,103
|
18,336
|
14,158
|
1,773
|
1,438
|
1,446
|
|
Investment in
financial
assets
|
713
|
11,853
|
9,673
|
504
|
495
|
385
|
|
Derivative
financial instruments
|
4
|
65
|
53
|
30
|
33
|
42
|
|
Cash and cash
equivalents
|
1,525
|
25,363
|
14,096
|
634
|
1,003
|
1,048
|
|
Groups of assets
held for sale
|
161
|
2,681
|
-
|
-
|
-
|
-
|
|
Total
Current
Assets
|
4,111
|
68,360
|
45,218
|
4,273
|
5,348
|
3,325
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
14,519
|
241,446
|
199,651
|
31,724
|
28,748
|
21,311
|
|
|
As
of fiscal year ended June 30,
|
|||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
|
(in
millions of US$)
|
(in
millions of Ps.)
|
|
|||
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Capital
and Reserves Attributable toEquity Holders of the
Parent
|
|
|
|
|
|
|
|
Share
capital
|
30
|
499
|
495
|
495
|
491
|
497
|
|
Treasury
shares
|
-
|
3
|
7
|
7
|
10
|
5
|
|
Share
warrants
|
-
|
-
|
-
|
-
|
106
|
106
|
|
Inflation
adjustment of share capital and treasury shares
|
4
|
65
|
65
|
65
|
65
|
65
|
|
Share
premium
|
40
|
659
|
659
|
659
|
773
|
773
|
|
Additional paid-in
capital from treasury shares
|
1
|
20
|
16
|
13
|
-
|
-
|
|
Legal
reserve
|
5
|
83
|
83
|
-
|
82
|
47
|
|
Other
reserves
|
150
|
2,496
|
1,299
|
812
|
1,184
|
565
|
|
Special
reserve
|
91
|
1,516
|
1,516
|
1,516
|
2,150
|
2,211
|
|
Retained
earnings
|
665
|
11,064
|
9,521
|
4,461
|
2,437
|
1,768
|
|
Equity
Attributable to equity holders of the parent
|
986
|
16,405
|
13,661
|
8,028
|
7,298
|
6,037
|
|
Non-controlling
interest
|
1,970
|
32,768
|
23,539
|
6,528
|
5,729
|
4,404
|
|
TOTAL
SHAREHOLDERS’ EQUITY
|
2,957
|
49,173
|
37,200
|
14,556
|
13,027
|
10,441
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Trade and other
payables
|
240
|
3,988
|
2,464
|
666
|
485
|
426
|
|
Borrowings
|
6,736
|
112,025
|
93,808
|
5,833
|
5,315
|
4,190
|
|
Deferred income tax
liabilities
|
1,391
|
23,125
|
19,204
|
5,889
|
4,623
|
3,549
|
|
Derivative
financial instruments
|
5
|
86
|
120
|
270
|
321
|
2
|
|
Payroll and social
security liabilities
|
8
|
140
|
20
|
5
|
5
|
4
|
|
Provisions
|
57
|
955
|
547
|
42
|
43
|
33
|
|
Employee
benefits
|
46
|
763
|
689
|
-
|
-
|
-
|
|
Total
non-current
liabilities
|
8,484
|
141,082
|
116,852
|
12,705
|
10,792
|
8,204
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Trade and other
payables
|
1,321
|
21,970
|
18,443
|
1,307
|
1,004
|
900
|
|
Income tax
liabilities
|
49
|
817
|
624
|
142
|
73
|
93
|
|
Payroll and social
security liabilities
|
136
|
2,254
|
1,856
|
230
|
202
|
121
|
|
Borrowings
|
1,400
|
23,287
|
23,488
|
2,466
|
2,639
|
1,527
|
|
Derivative
financial instruments
|
7
|
114
|
147
|
263
|
53
|
9
|
|
Provisions
|
54
|
894
|
1,041
|
55
|
21
|
16
|
|
Liabilities
directly associated with assets classified as held for
sale
|
112
|
1,855
|
-
|
-
|
937
|
-
|
|
Total
current
liabilities
|
3,078
|
51,191
|
45,599
|
4,463
|
4,929
|
2,666
|
|
TOTAL
LIABILITIES
|
11,562
|
192,273
|
162,451
|
17,168
|
15,721
|
10,870
|
|
|
|
|
|
|
|
|
|
TOTAL
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
14,519
|
241,446
|
199,651
|
31,724
|
28,748
|
21,311
|
|
|
|
|
|
|
|
|
|
|
|
As of fiscal year ended June 30,
|
||||
|
|
2017
(1)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2014
(recast)
|
2013
(recast)
|
|
Other
Financial Data
|
(in
US$, except for percentages, ratios and number of
shares)
|
(in
millions of Ps, except for percentages, ratios, number of shares,
per share and per ADS data)
|
||||
|
|
|
|
|
|
|
|
|
Basic net income
per share from continuing operations
(2)
|
0.09
|
1.44
|
9.43
|
2.68
|
(2.15
)
|
(0.05
)
|
|
Diluted net income
per share from continuing operations (3)
|
0.09
|
1.43
|
9.31
|
2.38
|
(2.15
)
|
(0.05
)
|
|
Basic net income
per share from discontinued operations
(2)
|
0.10
|
1.60
|
0.27
|
-
|
-
|
-
|
|
Diluted net income
per share from discontinued operations
(3)
|
0.10
|
1.59
|
0.26
|
-
|
-
|
-
|
|
Basic net income
per ADS
(2)(4)
|
0.88
|
14.40
|
94.30
|
26.80
|
(21.50
)
|
(0.54
)
|
|
Diluted net income
per ADS
(3)(4)
|
0.87
|
14.30
|
93.10
|
23.80
|
(21.50
)
|
(0.54
)
|
|
Capital
stock
|
30
|
502
|
502
|
502
|
501
|
502
|
|
Number of common
shares
|
501,642,804
|
501,642,804
|
501,642,804
|
501,642,804
|
501,562,730
|
501,562,730
|
|
Weighted –
average number of common shares outstanding
|
497,806,965
|
497,806,965
|
494,991,778
|
492,020,463
|
496,132,488
|
496,561,931
|
|
Diluted weighted
– average number of common shares
(5)
|
500,161,805
|
500,161,805
|
554,375,631
|
554,375,631
|
558,487,656
|
558,917,099
|
|
Dividends paid
(6)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
120.00
|
|
Dividends per
share
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Dividends per ADS
(4)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Depreciation and
amortization
|
292
|
4,857
|
2,164
|
112
|
297
|
280
|
|
Capital
expenditure
|
399
|
6,629
|
2,483
|
517
|
436
|
1,048
|
|
Working
capital
|
1,032
|
17,169
|
(381
)
|
(190
)
|
419
|
659
|
|
Gross margin
(7)
|
0.28
|
0.29
|
0.32
|
0.34
|
0.36
|
0.34
|
|
Operating margin
(8)
|
0.12
|
0.12
|
0.56
|
0.82
|
0.92
|
1.02
|
|
Net margin
(9)
|
0.06
|
0.06
|
0.25
|
0.32
|
0.23
|
0.55
|
|
Ratio of current
assets to current liabilities
(10)
|
1.34
|
1.34
|
0.99
|
0.96
|
1.09
|
1.25
|
|
Ratio of
shareholders’ equity to total liabilities
(11)
|
0.26
|
0.26
|
0.23
|
0.85
|
0.83
|
0.96
|
|
Ratio of non
current assets to total assets
(12)
|
0.72
|
0.72
|
0.77
|
0.87
|
0.81
|
0.84
|
|
Ratio of
“Return on Equity” – ROE
(13)
|
0.12
|
0.12
|
0.35
|
0.16
|
0.12
|
0.31
|
|
(1)
|
Solely
for the convenience of the reader, we have translated Peso amounts
into U.S. Dollars at the exchange rate quoted by Banco de La
Nación Argentina for June 30, 2017 which was Ps.16.63 per
US$1.00.
The average seller
exchange rate for the fiscal year 2017, quoted by Banco de la
Nación Argentina was Ps.15.4517.
We make no
representation that the Peso or U.S. Dollar amounts actually
represent, could have been or could be converted into U.S. Dollars
at the rates indicated, at any particular rate or at
all.
|
|
(2)
|
Basic
net income per share is computed by dividing the net income
available to common shareholders for the period by the weighted
average common shares outstanding during the period.
|
|
(3)
|
Diluted
net income per share is computed by dividing the net income for the
period by the weighted average number of common shares assuming the
total conversion of outstanding notes and exercise of outstanding
options.
|
|
(4)
|
Determined
by multiplying per share amounts by ten (one ADS equals ten common
shares).
|
|
(5)
|
Including all of the treasury shares.
|
|
(6)
|
The
shareholders’ meeting held in October 2013 approved the
distribution of a cash dividend for an amount of Ps.120 million for
the fiscal year ended June 30, 2013.
|
|
(7)
|
Gross
profit divided by the sum of revenues and initial recognition and
changes in fair value of biological assets and agricultural produce
at the point of harvest.
|
|
(8)
|
Operating
income divided by the sum of revenues and initial recognition and
changes in fair value of biological assets and agricultural produce
at the point of harvest.
|
|
(9)
|
Net
income divided by the sum of revenues and initial recognition and
changes in fair value of biological assets and agricultural produce
at the point of harvest.
|
|
(10)
|
Current
assets over current liabilities
|
|
(11)
|
Shareholders’
equity over total liabilities
|
|
(12)
|
Non-current
assets over total assets
|
|
(13)
|
Profitability
refers to profit for the year divided by average
Shareholders’ equity.
|
|
|
Maximum
(1)(2)
|
Minimum
(1)(3)
|
Average
(1)(4)
|
At
closing
(1)
|
|
Fiscal year ended
June 30, 2013
|
5.3680
|
4.5650
|
4.9339
|
5.3680
|
|
Fiscal year ended
June 30, 2014
|
8.0830
|
5.4850
|
6.9333
|
8.0830
|
|
Fiscal year ended
June 30, 2015
|
9.0380
|
8.1630
|
8.5748
|
9.0380
|
|
Fiscal year ended
June 30, 2016
|
15.7500
|
9.1400
|
12.2769
|
14.9900
|
|
Fiscal year ended
June 30, 2017
|
16.5800
|
14.5100
|
15.4017
|
16.5800
|
|
Month ended
April 30, 2017
|
15.4400
|
15.1400
|
15.3058
|
15.3500
|
|
Month ended
May 31, 2017
|
16.1350
|
15.2400
|
15.6679
|
16.0500
|
|
Month ended
June 30, 2017
|
16.5800
|
15.8280
|
16.0728
|
16.5800
|
|
Month ended
July 31, 2017
|
17.7400
|
16.7500
|
17.1430
|
17.5900
|
|
Month ended
August 31, 2017
|
17.6730
|
17.0200
|
17.3728
|
17.2600
|
|
Month ended
September 30, 2017
|
17.5300
|
16.9250
|
17.1888
|
17.2600
|
|
October 2017
(through October 25, 2017)
|
17.4500
|
17.2850
|
17.3652
|
17.4400
|
|
|
Maximum
(1)(2)
|
Minimum
(1)(3)
|
Average
(1)(4)
|
At closing
(1)
|
|
Fiscal year ended
June 30, 2014
|
3.6213
|
3.4320
|
3.5075
|
3.4320
|
|
Fiscal year ended
June 30, 2015
|
3.9831
|
3.4260
|
3.8064
|
3.7747
|
|
Fiscal year ended
June 30, 2016
|
3.9604
|
3.7364
|
3.8599
|
3.8596
|
|
Fiscal year ended
June 30, 2017
|
3.8875
|
3.4882
|
3.6698
|
3.4882
|
|
Month ended April
30, 2017
|
3.6718
|
3.6218
|
3.6519
|
3.6218
|
|
Month ended May 31,
2017
|
3.6170
|
3.5402
|
3.5916
|
3.5402
|
|
Month ended June
30, 2017
|
3.5562
|
3.4882
|
3.5291
|
3.4882
|
|
Month ended July
31, 2017
|
3.5789
|
3.5071
|
3.5507
|
3.5616
|
|
Month ended August
31, 2017
|
3.6269
|
3.5627
|
3.5992
|
3.5835
|
|
Month ended
September 30, 2017
|
3.5736
|
3.4943
|
3.5318
|
3.5340
|
|
October 2017
(through October 25, 2017)
|
3.5373
|
3.4868
|
3.5065
|
3.5088
|
|
●
|
exchange
rates and exchange control policies;
|
|
●
|
inflation
rates;
|
|
●
|
labor
laws;
|
|
●
|
economic
growth;
|
|
●
|
currency
fluctuations;
|
|
●
|
monetary
policy;
|
|
●
|
liquidity
and solvency of the financial system;
|
|
●
|
limitations
on ownership of rural land by foreigners;
|
|
●
|
developments
in trade negotiations through the World Trade Organization or other
international organizations;
|
|
●
|
environmental
regulations;
|
|
●
|
restrictions
on repatriation of investments and on the transfer of funds
abroad;
|
|
●
|
expropriation
or nationalization;
|
|
●
|
import/export
restrictions or other laws and policies affecting foreign trade and
investment;
|
|
●
|
price
controls or price fixing regulations;
|
|
●
|
restrictions
on land acquisition or use or agricultural commodity
production
|
|
●
|
interest
rates;
|
|
●
|
tariff
and inflation control policies;
|
|
●
|
import
duties on information technology equipment;
|
|
●
|
liquidity
of domestic capital and lending markets;
|
|
●
|
electricity
rationing;
|
|
●
|
tax
policies;
|
|
●
|
armed conflict or
war declaration; and
|
|
●
|
other
political, social and economic developments, including political,
social or economic instability, in or affecting the country where
each business is based.
|
|
●
|
prevailing
world prices, which historically have been subject to significant
fluctuations over relatively short periods of time, depending on
worldwide demand and supply;
|
|
●
|
changes
in the agricultural subsidy levels in certain important countries
(mainly the United States and countries in the European Union) and
the adoption of other government policies affecting industry market
conditions and prices;
|
|
●
|
changes
to trade barriers of certain important consumer markets (including
China, India, the U.S. and the E.U.) and the adoption of other
governmental policies affecting industry market conditions and
prices;
|
|
●
|
changes
in government policies for biofuels;
|
|
●
|
world
inventory levels, i.e., the supply of commodities carried over from
year to year;
|
|
●
|
climatic
conditions and natural disasters in areas where agricultural
products are cultivated;
|
|
●
|
the
production capacity of our competitors; and
|
|
●
|
demand
for and supply of competing commodities and
substitutes.
|
|
|
As
of October 11, 2015
|
|
|
(in
million Ps.)
|
|
Fair value of the
interest in IDBD’s equity held before the business
combination and warrants
|
1,416
|
|
Total
consideration
|
1,416
|
|
|
As
of October 11, 2015
|
|
Fair
value of identifiable assets and assumed liabilities:
|
(in
million Ps.)
|
|
Investment
properties
|
29,586
|
|
Property, plant and
equipment
|
15,104
|
|
Intangible
assets
|
6,603
|
|
Joint ventures and
investment in associates
|
9,268
|
|
Financial assets
and other assets held for sale
|
5,129
|
|
Trading
properties
|
2,656
|
|
Inventories
|
1,919
|
|
Income tax
credit
|
91
|
|
Trade and other
receivables
|
9,713
|
|
Investment in
financial assets
|
5,824
|
|
Cash and cash
equivalents
|
9,193
|
|
Deferred income
tax
|
(4,681
)
|
|
Provisions
|
(969
)
|
|
Borrowings
|
(60,306
)
|
|
Derivative
financial instruments, net
|
(54
)
|
|
Income
tax
|
(267
)
|
|
Employee
benefits
|
(405
)
|
|
Trade and other
payables
|
(19,749
)
|
|
Total
net identifiable assets
|
8,655
|
|
Non-controlling
interest
|
(8,630
)
|
|
Goodwill
|
1,391
|
|
Total
|
1,416
|
|
●
|
The
“Agricultural production” segment consists of planting,
harvesting and sale of crops as wheat, corn, soybeans, cotton and
sunflowers; breeding, purchasing and/or fattening of free-range
cattle for sale to slaughterhouses and local livestock auction
markets; breeding and/or purchasing dairy cows for the production
of raw milk for sale to local milk and milk-related products
producers; agricultural services; leasing of the Company's farms to
third parties;
and
planting, harvesting and sale of sugarcane. Our Agricultural
production segment had assets of Ps.6,660 million and Ps.4,914
million as of June 30, 2017 and 2016, respectively, representing
95% and 96% of our agricultural business assets at such dates,
respectively. Our Agricultural production segment generated loss
from operations of Ps.85 million, profit from operations of Ps.413
million and loss from operations of Ps.132 million for fiscal years
ended June 30, 2017, 2016 and 2015, respectively, representing
(22%), 124% and (27%), of our consolidated profit from operations,
from Agricultural Business for such years,
respectively
The
segment “agricultural production” aggregate the crops,
cattle, dairy, sugarcane and agricultural rental and services
activities:
|
|
●
|
Our
“Crops” activity consists of planting, harvesting and
sale of crops as wheat, corn, soybeans, cotton, and sunflowers. The
Company is focused on the long-term performance of the land and
seeks to maximize the use of the land through crop rotation; the
use of technology and techniques. In this way, the type and
quantity of harvested crops change in each agricultural campaign.
Our Crops activity had assets of Ps.3,742 million and Ps.3,080
million as of June 30, 2017 and 2016, respectively, representing
53% and 60% of our agricultural business assets at such dates,
respectively. Our Crops activity generated loss from operations of
Ps.200 million, profit from operation of Ps.199 million, and loss
from operations of Ps.243 million for fiscal years ended June 30,
2017, 2016 and 2015, respectively, representing (51%), 60% and
(50%), of our consolidated profit from operations from Agricultural
Business for such years, respectively.
|
|
●
|
Our
“Cattle” activity consists of breeding, purchasing
and/or fattening of free-range cattle for sale to meat processors
and local livestock auction markets. Our Cattle activity had assets
of Ps.1,281 million and Ps.870 million as of June 30, 2017 and
2016, respectively, representing 18% and 17% of our agricultural
business assets at such dates, respectively. Our Cattle activity
generated profit from operations of Ps.63 million, Ps.121 million
and Ps.49 million for fiscal years ended June 30, 2017, 2016 and
2015 respectively, representing 16%, 36% and 10%, of our
consolidated profit from operations from Agricultural Business for
such years, respectively.
|
|
●
|
Our
“Dairy” activity consists of breeding and/or purchasing
dairy cows for the production of raw milk for sale to local milk
and milk-related products producers. Our Dairy activity had assets
of Ps.71 million and Ps.87 million as of June 30, 2017 and 2016,
respectively, representing 1% and 2% of our agricultural business
assets at such dates, respectively. Our Dairy activity generated
loss from operation of Ps.6 million and Ps.4 million, for fiscal
years ended June 30, 2017 and 2016, representing (2%) and (1%), of
our consolidated profit from operations from Agricultural Business
for such years, respectively; and profit from operations of Ps.6
million for fiscal year ended June 30, 2015, representing 1% of our
consolidated profit from operations from Agricultural Business for
such year.
|
|
●
|
Our
“Sugarcane” activity consists of planting, harvesting
and sale of sugarcane. Our Sugarcane activity had assets of
Ps.1,185 million and Ps.759 million as of June 30, 2017 and 2016,
respectively, representing 17% and 15% of our agricultural business
assets at such dates, respectively. Our Sugarcane activity
generated loss from operations of Ps.44 million for the fiscal year
ended June 30, 2017, representing (11%) of our consolidated profit
from operations from Agricultural Business for such year and profit
from operations of Ps.47 million and Ps.12 million for fiscal years
ended June 30, 2016 and 2015, respectively, representing 14% and
2%, of our consolidated profit from operations from Agricultural
Business for such years.
|
|
●
|
Our
“Agricultural rentals and Services” activity consists
of agricultural services (for example: irrigation) and leasing of
the Company’s farms to third parties. Our Agricultural
Rentals and Services activity had assets of Ps.381 million and
Ps.118 million as of June 30, 2017 and 2016, respectively,
representing 5% and 2% of our agricultural business assets at such
dates, respectively. Our Agricultural Rentals and Services activity
generated profit from operations of Ps.102 million, Ps.50 million
and Ps.44 million for fiscal years ended June 30, 2017, 2016 and
2015, respectively, representing 26%, 15% and 9% of our profit from
operations from Agricultural Business for such years.
|
|
●
|
Our
“Land transformation and Sales” segment comprises gains
from the disposal and development of farmlands activities. Our Land
Transformation and Sales segment had assets of Ps.12 million and
Ps.18 million as of June 30, 2017 and 2016, respectively,
representing 0% and 0% of our agricultural business assets at such
dates, respectively. Our Land Transformation and Sales segment
generated profit from operations of Ps.589 million, Ps.10 million
and Ps.665 million for fiscal years ended June 30, 2017, 2016 and
2015, respectively, representing 151%, 3% and 137% of our profit
from operations from Agricultural Business for such
years.
|
|
●
|
The
“Other segments and corporate” activity includes,
principally, feedlot farming, slaughtering and processing in the
meat refrigeration plant; and brokerage activities, among others.
Our Others segment and corporate activity had assets of Ps.341
million and Ps.203 million as of June 30, 2017 and 2016,
respectively, representing 5% and 4% of our agricultural business
assets at such dates, respectively. Our Others segment and
corporate activity generated loss from operations of Ps.115
million, Ps.90 million and Ps.47 million for fiscal years ended
June 30, 2017, 2016 and 2015, representing (30%), (27%) and (10%)
of our consolidated profit from operations from Agricultural
Business for such years, respectively. The segment “Other
segments and corporate” aggregate the activities
Agro-industrial and Others:
|
|
●
|
Our
“Agro-industrial” activity consists of feedlot farming
and the slaughtering and processing in the meat refrigerating
plant. Feedlot farming is distinctive and requires specific care
and diets which differ from those provided to free-range cattle.
This activity represents a separate operating activity due to the
distinctive characteristics of the cattle feedlot system and the
industrialized meat processing in the packing plant. Our
Agro-industrial activity had assets of Ps.127 million and Ps.71
million as of June 30, 2017 and 2016, respectively, representing 2%
and 1% of our agricultural business assets atsuch dates,
respectively. Our Agro-Industrial activity generated loss from
operations of Ps.111 million, Ps.63 million and Ps.35 million for
fiscal years ended June 30, 2017, 2016 and 2015, representing
(29%), (19%) and (7%) of our consolidated operating income from
Agricultural Business for such years, respectively.
|
|
●
|
Our
“Others” activity consists of the aggregation of the
remaining operating activities, which do not meet the quantitative
thresholds for disclosure. This activity includes the brokerage and
sale of inputs activities. Our Others activity had assets of Ps.214
million and Ps.132 million as of June 30, 2017 and 2016,
respectively, representing 3% and 3% of our agricultural business
assets at such dates, respectively. Our Others activity generated
loss from operations of Ps.4 million, Ps.27 million and Ps.12
million for fiscal years ended June 30, 2017, 2016 and 2015,
representing (1%), (8%) and (2%) of our consolidated operating
income from Agricultural Business for such years,
respectively.
|
|
●
|
Our
“Shopping malls” segment includes assets and results
from the commercial exploitation and development of Shopping malls,
principally comprised of lease and the providing of services
related to the lease of commercial facilities and other spaces in
the Company’s Shopping malls. Our Shopping malls segment had
assets of Ps.28,886 million and Ps.26,696 million as of June 30,
2017 and 2016, respectively, representing 64% and 68% of our urban
properties and investments business assets for the Operations
Center in Argentina at such dates, respectively. Our Shopping malls
segment generated profit from operations of Ps.4,176 million,
Ps.17,451 million and Ps.1,998 million, for fiscal years ended June
30, 2017, 2016 and 2015, respectively, representing 64%, 90% and
37%, of our consolidated profit from operations for the Operations
Center in Argentina for such years, respectively.
|
|
●
|
Our
“Offices and others” segment includes the assets and
the operating results of the activity of lease of office space and
other rental properties and service revenues related to this
activity. Our Offices and others segment had assets of Ps.7,862
million and Ps.5,870 million as of June 30, 2017 and 2016,
respectively, representing 18% and 15% of our urban properties and
investments business assets for the Operations Center in Argentina
at such dates, respectively. Our Offices and others segment
generated profit from operations of Ps.1,889 million, Ps.1,504
million and Ps.1,918 million, for fiscal years ended June 30, 2017,
2016 and 2015, respectively, representing 29%, 8% and 36%, of our
consolidated profit from operations for the Operations Center in
Argentina for such years, respectively.
|
|
●
|
Our
“Sales and developments” segment includes assets and
the operating results of the sales of undeveloped parcels of land
and/or trading properties, as the results related with its
development and maintenance. Also included in this segment are the
results of the sales of real property intended for rent, sales of
hotels and other properties included in the International segment.
Our Sales and developments segment had assets of Ps.5,473 million
and Ps.4,517 million as of June 30, 2017 and 2016, respectively,
representing 12% and 12% of our urban properties and investments
business assets for the Operations Center in Argentina at such
dates, respectively. Our Sales and developments segment generated
profit from operations of Ps.810 million, Ps.659 million and
Ps.1,295 million, for fiscal years ended June 30, 2017, 2016 and
2015, respectively, representing 12%, 3% and 24%, of our
consolidated profit from operations for the Operations Center in
Argentina for such years, respectively.
|
|
●
|
Our
“Hotels” segment includes the operating results of our
hotels mainly comprised of room, catering and restaurant revenues.
Our Hotels segment had assets of Ps.178 million and Ps.174 million
as of June 30, 2017 and 2016, respectively, representing 0% and 0%
of our urban properties and investments business assets for the
Operations Center in Argentina at such dates, respectively. Our
Hotels segment generated, profit from operations of Ps.8 million,
and losses from operations of Ps.2 million and Ps.13 million, for
fiscal years ended June 30, 2017, 2016 and 2015, respectively,
representing 0%, 0% and 0%, of our consolidated profit from
operations for the Operations Center in Argentina for such
years.
|
|
●
|
Our
“International” segment primarily includes assets and
operating profit or loss from business related to associates Condor
and Lipstick. Through these associates, the Company derives revenue
from hotels and an office building in United States, respectively.
Until September 30, 2014, this segment included revenue from a
subsidiary that owned the building located at 183 Madison Ave in
New York, United States, which was sold on September 29, 2014.
Additionally, until October 11, 2015, this international segment
only included results from the investment in IDBD carried at fair
value. Our International segment had assets of Ps.572 million and
Ps.145 million as of June 30, 2017 and 2016, respectively,
representing 1% and 0% of our urban properties and investments
business assets for the Operations Center in Argentina at such
dates, respectively. Our International segment generated loss from
operations of Ps.51 million, for fiscal year ended June 30, 2017;
Ps.0 million for fiscal year ended June 30, 2016, and profit from
operations of Ps.174 million, for fiscal year ended June 30, 2015,
representing (1%), 0% and 3%, of our consolidated profit from
operations for the Operations Center in Argentina for such years,
respectively.
|
|
●
|
Our
“ Financial operations, corporate and Others” segment
primarily includes the financial activities carried out by Banco
Hipotecario and Tarshop, and other residual financial operations
and corporate expenses related to the Operations center in
Argentina. Our Financial operations, corporate and Others segment
had assets of Ps.1,941 million and Ps.1,703 million as of June 30,
2017 and 2016, respectively, representing 4% and 4% of our urban
properties and investments business assets for the Operations
Center in Argentina at such dates, respectively. Our Financial
operations, corporate and Others segment generated loss from
operations for Ps.257 million, Ps.197 million and Ps.26 million,
for fiscal years ended June 30, 2017, 2016 and 2015, respectively,
representing (4%), (1%) and 0% of our consolidated profit from
operations for the Operations Center in Argentina for such
years.
|
|
●
|
Our
“Real Estate” segment includes mainly assets and
operating income derived from business related to the subsidiary
PBC. Through PBC, the Company operates rental properties and
residential properties in Israel, United States and other parts of
the world and carries out commercial projects in Las Vegas, United
States. Our Real Estate segment had net assets of Ps.15,327 and
Ps.11,102 million as of June 30, 2017 and 2016, respectively,
representing 65% and 77% of our operating assets for the Operations
Center in Israel at such dates. Our Real Estate segment generated
profit from operations of Ps.2,582 and Ps.640 million for fiscal
years ended June 30, 2017 and 2016, respectively, representing 81%
and 84% of our consolidated profit from operations for the
Operations Center in Israel for such years.
|
|
●
|
Our
“Supermarkets” segment includes assets and operating
income derived from the business related to the subsidiary
Shufersal. Through Shufersal, the Company mainly operates a
supermarket chain in Israel. Our Supermarkets segment had net
assets of Ps.9,282 million and Ps.5,826 million as of June 30, 2017
and 2016, respectively, representing 39% and 40% of our operating
assets for the Operations Center in Israel at such dates. Our
Supermarkets segment generated profit from operations of Ps.1,619
million and Ps.401 million for fiscal years ended June 30, 2017 and
2016, respectively, representing 51% and 52%, of our consolidated
profit from operations for the Operations Center in Israel for such
years.
|
|
●
|
Our
“Telecommunications” segment includes assets and
operating income derived from the business related to the
subsidiary Cellcom. Cellcom is a provider of telecommunication
services and its main activities include the provision of mobile
phone services, fixed line phone services, data and Internet, among
others. Our Telecommunications segment had net assets of Ps.6,616
million and Ps.5,688 as of June 30, 2017 and 2016, respectively,
representing 28% and 39% of our operating assets for the Operations
Center in Israel at such dates. Our Telecommunications segment
generated loss from operations of Ps.253 and Ps.71 million for
fiscal years ended June 30, 2017 and 2016, respectively,
representing (8%) and (9%), of our consolidated profit from
operations for the Operations Center in Israel for such
years.
|
|
●
|
Our
“Insurance” segment includes the investment in Clal.
This company is one of the most important insurance groups in
Israel, and is mainly engaged in pension and social security
insurance, among others. Clal is not fully consolidated on a
line-by-line basis with but rather in a single line as a financial
instrument at fair value, as required by the IFRS under the current
circumstances where no control is exercised since 51% of the
controlling shares of Clal are held in a trust following the
instructions of the Israel Securities Commission in order to comply
with the sale of the controlling shares of Clal; as a result. our
Insurance segment had assets of Ps.8,562 million and Ps.4,602
million as of June 30, 2017 and 2016, respectively, representing
36% and 32% of our operating assets for the Operations Center in
Israel at such dates. No results are registered for such
years.
|
|
●
|
Our
“Others” segment includes the assets and income derived
from other diverse business activities, such as technological
developments, tourism, gas and oil assets, electronics, and others.
Our Others segment had negative net assets of Ps.16,058 million and
Ps.12,737 million as of June 30, 2017 and 2016, respectively,
representing (68%) and (88%) of our operating assets for the
Operations Center in Israel at such dates. Our Others segment
generated loss from operations of Ps.758 million and Ps.205 million
for fiscal years ended June 30, 2017 and 2016, respectively,
representing (24%) and (27%), of our consolidated profit from
operations for the Operations Center in Israel for such
years.
|
|
|
2017
(1)
|
2016
(1)
|
2015
(1)(5)
|
2014
(1)(5)
|
2013
(1)(5)
|
|
Crops
(2)
|
193,106
|
178,617
|
187,438
|
201,648
|
182,513
|
|
Cattle
(3)
|
102,516
|
85,392
|
88,643
|
95,160
|
91,053
|
|
Milk/Dairy
|
1,036
|
2,231
|
2,864
|
2,864
|
2,780
|
|
Sheep
|
85,000
|
85,000
|
85,000
|
85,000
|
85,000
|
|
Land Reserves
(4)
|
471,437
|
473,290
|
467,568
|
467,532
|
461,729
|
|
Own farmlands
leased to third parties
|
7,733
|
2,435
|
10,026
|
13,111
|
31,593
|
|
Total
|
860,828
|
826,965
|
841,539
|
865,315
|
854,668
|
|
●
|
Acquiring under-utilized properties and enhancing their land
use:
We seek to purchase under-utilized properties at
attractive prices and develop them to achieve more productive uses.
We seek to do so by (i) transforming non-productive land into
cattle feeding land, (ii) transforming cattle feeding land into
land suitable for more productive agricultural uses, (iii)
enhancing the value of agricultural lands by changing their use to
more profitable agricultural activities; and (iv) reaching the
final stage of the real estate development cycle by transforming
rural properties into urban areas as the boundaries of urban
development continue to extend into rural areas. To do so, we
generally focus on acquisitions of properties outside of highly
developed agricultural regions and/or properties whose value we
believe is likely to be enhanced by proximity to existing or
expected infrastructure.
|
|
●
|
Applying modern technologies to enhance operating yields and
property values
. We believe that an opportunity exists to
improve the productivity and long-term value of inexpensive and/or
underdeveloped land by investing in modern technologies such as
genetically modified and high yield seeds, direct sowing
techniques, and machinery. We optimize crop yield through land
rotation, irrigation and the use of fertilizers and agrochemicals.
To enhance our cattle production, we use genetic technology and
have a strict animal health plan controlled periodically through
traceability systems. In addition, we have introduced
state-of-the-art milking technologies in our dairy
business.
|
|
●
|
Anticipating market trends.
We seek to anticipate market
trends in the agribusiness sector by (i) identifying opportunities
generated by economic development at local, regional and worldwide
levels, (ii) detecting medium- and long-term increases or decreases
in supply and demand caused by changes in the world’s food
consumption patterns and (iii) using land for the production of
food and energy.
|
|
●
|
International expansion.
We believe that an attractive
opportunity exists to acquire and develop agricultural properties
outside Argentina, and our objective is to replicate our business
model in other countries. Although most of our properties are
located in different areas of Argentina, we have begun a process of
expansion into other Latin American countries, including Brazil,
Bolivia, and Paraguay.
|
|
●
|
To
improve crop production, we use state-of-the-art technology. We
invest in machinery and the implementation of agricultural
techniques such as direct sowing. In addition, we use
high-potential seeds (GMOs) and fertilizers and we apply advanced
land rotation techniques. In addition, we consider installing
irrigation equipment in some of our farms.
|
|
●
|
To
increase cattle production we use advanced breeding techniques and
technologies related to animal health. Moreover, we optimize the
use of pastures and we make investments in infrastructure,
including installation of watering troughs and electrical fencing.
In addition, we have one of the few vertically integrated cattle
processing operations in Argentina through Sociedad Anónima
Carnes Pampeanas S.A.
|
|
●
|
In our
milking facility, we have implemented an individual animal
identification system, using plastic tags for our cattle and
“RFID” tags. We use software from Westfalia Co. which
enables us to store individual information about each of our dairy
cows.
|
|
●
|
Increasing
our owned land in various regions by taking advantage of attractive
land purchase opportunities. In addition, we expand our production
areas by developing lands in regions where agricultural and
livestock production is not developed to its full potential. We
believe in the use of technological tools for improving the
productivity of our land reserves and enhancing their long-term
value. However, current or future environmental regulations could
prevent us from fully developing our lands by demanding us to
maintain part of them as natural woodlands not allocated to
production.
|
|
●
|
Diversifying
our production and the weather risk by leasing farms, thus
expanding our product portfolio and optimizing our geographic
focus, in particular in areas that are not appealing in terms of
land value appreciation but with attractive productivity levels. We
believe that this diversification mix mitigates our exposure to
seasonality, commodity price fluctuations, weather conditions and
other factors affecting the agricultural and livestock
sector.
|
|
●
|
Moreover,
we believe that continuing to expand our agricultural operations
outside of Argentina will help us improve even more our ability to
produce new agricultural products, further diversifying our mix of
products, and mitigating our exposure to regional weather
conditions and country-specific risks.
|
|
●
|
Shopping Mall.
Our main purpose is to maximize our
shareholders’ profitability. By using our know-how in the
shopping mall industry in Argentina as well as our leading
position, we seek to generate a sustainable growth of cash flow and
to increase the long-term value of our real estate assets. We
attempt to take advantage of the unsatisfied supply in different
urban areas of the region, as well as of our customers’
purchase experience. Therefore, we seek to develop new shopping
malls in urban areas with attractive prospects for growth,
including Buenos Aires’ Metropolitan area, some cities in the
provinces of Argentina and possibly, other places abroad. To
achieve this strategy, the close business relationship we have had
for years with more than 1,000 retail companies and trademarks
composing our selected group of tenants is of utmost importance, as
it allows us to offer an adequate mix of tenants for each
particular case.
|
|
●
|
Offices and Others.
We seek to purchase and develop premium
office buildings in strategically-located business districts in the
City of Buenos Aires and other strategic locations that we believe
offer return and potential for long-term capital gain. We expect to
continue our focus on attracting premium corporate tenants to our
office buildings. Furthermore, we intend to consider new
opportunities on a selective basis to acquire or construct new
rental office buildings.
|
|
●
|
Sales and Developments
. We seek to purchase undeveloped
properties in densely-populated areas and build apartment complexes
offering green space for recreational activities. We also seek to
develop residential communities by acquiring undeveloped properties
with convenient access to the City of Buenos Aires, developing
roads and other basic infrastructure such as electric power and
water, and then selling lots for the construction of residential
units. The scarcity of mortgage financing restricted the growth in
low class home purchases and, as a result, we mainly focused on the
development of residential communities for middle and high-income
individuals, who do not need to finance their home purchases. We
seek to continue to acquire undeveloped land at locations we
consider attractive within and outside Buenos Aires. In each case,
our intention is to purchase land with significant development or
appreciation potential to resell. We believe that holding a
portfolio of desirable undeveloped plots of land enhances our
ability to make strategic long-term investments and affords us a
valuable pipeline of new development projects for upcoming
years.
|
|
●
|
Hotels.
We believe our portfolio of three luxury hotels is
positioned to take advantage of the future growth in tourism and
business travel in Argentina. We seek to continue with our strategy
to invest in high-quality properties that are operated by leading
international hotel companies to capitalize on their operating
experience and international reputation. We also seek to continue
to invest in improvements for our hotels.
|
|
●
|
International
. In this segment, we seek investments that
represent an opportunity of capital appreciation potential in the
long term. After the international financial crisis in 2008, we
took advantage of the price opportunity in the real estate sector
in the United States and invested in two office buildings in
Manhattan, New York. In 2015, we sold 74.5% of the office building
located at Madison Avenue, City of New York, for a total amount of
US$185 million, and we have retained a 49.9% equity interest in a
US company whose main asset is the so-called “Lipstick”
office building located in the City of New York. In addition,
jointly with subsidiaries, we hold 28.7% of the voting power of the
REIT Condor Hospitality Trust and we hold, through Dolphin Fund, a
68.3% stake in the Israeli company IDBD, one of the largest and
most diversified investment groups of Israel, which, through its
subsidiaries, participates in numerous markets and industry
sectors, including real estate, retail, agroindustry, insurance,
telecommunications, etc. We intend to continue evaluating -on a
selective basis- investment opportunities outside Argentina as long
as they offer attractive investment and development
opportunities.
|
|
●
|
Financial Operations and Other.
Through our investment in
Banco Hipotecario, the main mortgage-lending bank in Argentina, we
believe that we are able to achieve good synergies in the long term
with a developed mortgage market.
|
|
●
|
Real Estate (PBC)
. Property &
Building is engaged in the operation of rental properties, which is
its main line of business, and the construction of residential
properties in trendy areas in Israel and other places in the world.
In the rental properties segment, Property & Building is the
exclusive owner of the HSBC building located on Fifth Avenue in
Manhattan. The building has a surface area of approximately 80,000
square meters, and at present it is fully occupied.
|
|
●
|
Supermarkets.
Shufersal is the owner of
the largest supermarket chain in Israel in terms of sales. In the
past years, Shufersal introduced and keeps developing strategic
procedures and structural changes for optimizing results,
strengthening its leading position in the market and addressing the
challenges posed by its business and the regulatory environment.
Since April 1, 2013, Shufersal split its real estate operations
from its retail business, and Shufersal Real Estate Ltd. was
organized as a wholly-owned subsidiary whose assets included
branches leased to Shufersal and real estate assets leased to third
parties. Shufersal is also member of an association that provides
consumer financing, offers credit cards to the general public,
extends non-banking loans and grants other benefits to customers.
Over the past years, Shufersal continued rolling out its business
plan geared towards creating a commercial and operating
infrastructure capable of growing during the coming years,
increasing competitiveness, offering more value to its customers
and improving services. Under its business plan, Shufersal keeps on
expanding and strengthening its brand and speeding up the
development of its digital platforms, led by the “Shufersal
Online” system, promoting new and supplementary operations in
the industries it operates, and making progress in the
rationalization of its real properties, including the closing and
reduction of existing branches and the opening of new
branches.
|
|
●
|
Telecommunications (Cellcom)
. Cellcom
operates and sells diverse communication services to its customers.
Cellcom’s main activities include the supply of mobile
communication services. Besides, Cellcom provides ancillary
services, such as content and data services, sells handsets and
renders telephone repair services. Moreover, Cellcom offers
(including through its subsidiary Netvision) fixed-line phone
services, data communication services to commercial clients and
communications operators, Internet connectivity services,
international telephone services and additional services such as
conference call, cloud and information security services. In
addition, Cellcom offers Internet TV services to its private
customers through Netvision’s systems.
Cellcom
operates in a highly competitive environment. The pillars of
Cellcom’s business strategy include: offering comprehensive
solutions for the supply of fixed-line and mobile communication
services, increasing the fixed-line phone services offered and
streamlining its expenditure structure, if necessary, even by
adopting rationalization measures.
|
|
●
|
Insurance (Clal Insurance)
. This
company, which is one of the largest insurance groups in Israel, is
mainly engaged in pension and social security insurance. It has
assets under management for approximately US$43
billion.
|
|
●
|
Others.
Includes the assets and income
from other miscellaneous businesses, such as technological
developments, tourism, oil and gas assets, electronics, and other
sundry activities.
|
|
Fiscal Year
|
Number of Farmlands
|
Amount of Acquisitions
(Ps. million)
|
|
2007
(1)
|
1
|
7.3
|
|
2008
(2)
|
2
|
4.5
|
|
2009
(3)
|
7
|
133.2
|
|
2010
(4)
|
1
|
5.0
|
|
2011
(5)
|
3
|
61.5
|
|
2012
|
-
|
-
|
|
2013
|
-
|
-
|
|
2014
|
-
|
-
|
|
2015
|
-
|
-
|
|
2016
|
-
|
-
|
|
2017
(6)
|
1
|
550.0
|
|
Fiscal Year
|
Number of Farmlands
|
Gross Proceeds from Sales
(Ps. million)
|
Profit
(1)
(Ps. million )
|
|
2007
|
3
|
29.9
|
22.3
|
|
2008
(2)
|
2
|
23.0
|
20.0
|
|
2009
(3)
|
2
|
2.0
|
1.9
|
|
2010
(4)
|
1
|
18.6
|
13.7
|
|
2011
(5)
|
2
|
84.5
|
54.6
|
|
2012
(6)
|
3
|
118.3
|
63.2
|
|
2013
(7)
|
4
|
332.6
|
149.6
|
|
2014
(8)
|
2
|
148.5
|
91.4
|
|
2015 (9)(10)
|
4
|
814.3
|
569.6
|
|
2016
|
-
|
-
|
-
|
|
2017(11)
|
6
|
479.9
|
280.0
|
|
Area
under Development (hectares)
|
Developed
2015/2016
|
Developed
2016/2017
(1)
|
|
Argentina
(1)
|
3,234
|
2,172
|
|
Brazil
|
3,638
|
9,601
|
|
Paraguay
|
1,364
|
1,553
|
|
Total
|
8,236
|
13,326
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
(Recast)
|
Fiscal
Year 2015
(Recast)
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
-
|
-
|
-
|
-
|
|
Costs
|
(11
)
|
(9
)
|
(9
)
|
22.2
%
|
|
Gross
Loss
|
(11
)
|
(9
)
|
(9
)
|
22.2
%
|
|
(Loss)/Gain from
disposition of farmlands
|
280
|
(2
)
|
570
|
-
|
|
Profit/(Loss)
from operations
|
589
|
10
|
652
|
5,790.0
%
|
|
Segment
Profit/(Loss)
|
589
|
10
|
652
|
5,790.0
%
|
|
Production
Volume
(1)
|
FY
2017
|
FY2016
|
FY2015
|
FY2014
|
FY2013
|
|
Corn
|
302,513
|
220,234
|
310,874
|
155,759
|
194,870
|
|
Soybean
|
203,526
|
179,916
|
279,608
|
242,349
|
220,540
|
|
Wheat
|
29,905
|
15,578
|
15,990
|
12,373
|
4,392
|
|
Sorghum
|
4,922
|
1,051
|
1,740
|
4,502
|
6,709
|
|
Sunflower
|
3,853
|
3,053
|
11,992
|
5,803
|
12,437
|
|
Other
|
3,690
|
6,432
|
6,999
|
2,476
|
5,002
|
|
Total
Crops (tons)
|
548,409
|
426,264
|
627,203
|
423,262
|
443,950
|
|
Sugarcane
(tons)
|
1,062,860
|
1,228,830
|
928,273
|
657,547
|
1,156,848
|
|
Cattle
herd
|
7,627
|
7,714
|
7,812
|
6,970
|
7,723
|
|
Milking
cows
|
435
|
491
|
524
|
489
|
470
|
|
Cattle
beef (tons)
|
8,062
|
8,205
|
8,336
|
7,459
|
8,193
|
|
Milk
(thousand of liters)
|
13,968
|
16,273
|
17,526
|
19,320
|
18,459
|
|
(1)
|
Includes
Cresca at 50%. Acres del Sud, Ombú, Yatay and Yuchán Does
not include Agro-Uranga S.A.
|
|
2017
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
Corn
|
253,163
|
35,376
|
9,410
|
4,563
|
302,512
|
|
Soybean
|
127,533
|
62,829
|
13,178
|
(13
)
|
203,527
|
|
Wheat
|
29,905
|
-
|
-
|
-
|
29,905
|
|
Sorghum
|
44
|
-
|
4,879
|
-
|
4,923
|
|
Sunflower
|
3,853
|
-
|
-
|
-
|
3,853
|
|
Other
|
3,690
|
-
|
-
|
-
|
3,690
|
|
Total
Grains and Other
|
418,188
|
98,205
|
27,467
|
4,550
|
548,410
|
|
Sugarcane
|
-
|
1,015,303
|
47,557
|
-
|
1,062,860
|
|
2016
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
Corn
|
189,708
|
19,982
|
3,574
|
6,969
|
220,233
|
|
Soybean
|
117,744
|
26,252
|
26,415
|
9,505
|
179,916
|
|
Wheat
|
15,525
|
-
|
53
|
-
|
15,578
|
|
Sorghum
|
56
|
-
|
697
|
298
|
1,051
|
|
Sunflower
|
3,053
|
-
|
-
|
-
|
3,053
|
|
Other
|
5,367
|
1,065
|
-
|
-
|
6,432
|
|
Total
Grains and Other
|
331,453
|
47,299
|
30,739
|
16,772
|
426,263
|
|
Sugarcane
|
-
|
1,075,183
|
153,648
|
-
|
1,228,831
|
|
2015
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
Corn
|
253,929
|
40,102
|
10,199
|
6,644
|
310,874
|
|
Soybean
|
132,101
|
111,751
|
30,471
|
5,285
|
279,608
|
|
Wheat
|
15,990
|
-
|
-
|
-
|
15,990
|
|
Sorghum
|
538
|
-
|
406
|
796
|
1,740
|
|
Sunflower
|
11,992
|
-
|
-
|
-
|
11,992
|
|
Other
|
6,917
|
-
|
-
|
82
|
6,999
|
|
Total
Grains and Other
|
421,467
|
151,853
|
41,076
|
12,807
|
627,203
|
|
Sugarcane
|
-
|
830,204
|
98,069
|
-
|
928,273
|
|
2014
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
Corn
|
93,388
|
50,102
|
11,445
|
826
|
155,761
|
|
Soybean
|
108,088
|
108,107
|
20,821
|
5,334
|
242,350
|
|
Wheat
|
12,373
|
-
|
-
|
-
|
12,373
|
|
Sorghum
|
1,367
|
-
|
2,487
|
648
|
4,502
|
|
Sunflower
|
5,756
|
-
|
47
|
-
|
5,803
|
|
Other
|
1,926
|
534
|
-
|
16
|
2,476
|
|
Total
Grains and Other
|
222,898
|
158,743
|
34,800
|
6,824
|
423,265
|
|
Sugarcane
|
-
|
570,820
|
86,727
|
-
|
657,547
|
|
2013
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
Corn
|
145,949
|
34,630
|
14,291
|
-
|
194,870
|
|
Soybean
|
82,476
|
106,276
|
31,601
|
187
|
220,540
|
|
Wheat
|
3,111
|
-
|
1,281
|
-
|
4,392
|
|
Sorghum
|
3,766
|
-
|
2,638
|
305
|
6,709
|
|
Sunflower
|
12,090
|
-
|
347
|
-
|
12,437
|
|
Other
|
2,644
|
2,358
|
-
|
-
|
5,002
|
|
Total
Grains and Other
|
250,036
|
143,264
|
50,158
|
492
|
443,950
|
|
Sugarcane
|
-
|
1,014,234
|
142,614
|
-
|
1,156,848
|
|
|
FY2017
|
FY2016
|
FY2015
|
FY2014
|
FY2013
|
||||||||||
|
Volume
of Sales
(3)
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
|
Corn
|
266.5
|
0.0
|
266.5
|
217.3
|
37.9
|
255.2
|
269.7
|
0.0
|
269.7
|
179.9
|
0.0
|
179.9
|
233.3
|
37.8
|
271.1
|
|
Soybean
|
137.8
|
28.8
|
166.6
|
182.5
|
15.8
|
198.3
|
172.9
|
77.2
|
250.1
|
188.9
|
33.2
|
222.1
|
153.4
|
55.4
|
208.8
|
|
Wheat
|
11.9
|
1.5
|
13.4
|
17.3
|
29.3
|
46.6
|
7.0
|
0.1
|
7.1
|
11.4
|
0.0
|
11.4
|
10.7
|
0.0
|
10.7
|
|
Sorghum
|
5.3
|
0.0
|
5.3
|
1.0
|
0.0
|
1.0
|
1.6
|
0.0
|
1.6
|
3.8
|
0.0
|
3.8
|
5.8
|
0.0
|
5.8
|
|
Sunflower
|
4.1
|
0.0
|
4.1
|
10.4
|
0.0
|
10.4
|
5.2
|
0.0
|
5.2
|
9.7
|
0.0
|
9.7
|
10.6
|
0.0
|
10.6
|
|
Other
|
3.6
|
0.0
|
3.6
|
5.9
|
0.0
|
5.9
|
1.9
|
0.0
|
1.9
|
6.2
|
0.3
|
6.5
|
14.0
|
0.1
|
14.1
|
|
Total
Grains
(tons)
|
429.2
|
30.3
|
459.5
|
434.4
|
83.0
|
517.4
|
458.3
|
77.3
|
535.6
|
399.9
|
33.5
|
433.4
|
427.8
|
93.3
|
521.1
|
|
Sugarcane
(tons)
|
554.1
|
0.0
|
554.1
|
1,219.7
|
0.0
|
1,219.7
|
924.5
|
-
|
924.5
|
675.7
|
-
|
675.7
|
1,179.9
|
-
|
1,179.9
|
|
Cattle
herd
|
6.9
|
0.0
|
6.9
|
8.3
|
0.0
|
8.3
|
8.9
|
0.0
|
8.9
|
8.8
|
0.0
|
8.8
|
9.6
|
0.0
|
9.6
|
|
Milking
cows
|
1.1
|
0.0
|
1.1
|
0.7
|
0.0
|
0.7
|
0.9
|
0.0
|
0.9
|
0.5
|
0.0
|
0.5
|
0.5
|
0.0
|
0.5
|
|
Beef-Cattle
(tons)
|
8.0
|
0.0
|
8.0
|
9.0
|
0.0
|
9.0
|
9.8
|
-
|
9.8
|
9.3
|
-
|
9.3
|
10.1
|
-
|
10.1
|
|
Milk
(in millions of liters)
|
13.3
|
0.0
|
13.3
|
16.9
|
0.0
|
16.9
|
18.8
|
-
|
18.8
|
17.9
|
-
|
17.9
|
13.0
|
-
|
13.0
|
|
|
2017
(1)
|
2016
(1)
|
2015
(1)
|
2014
(1)
|
2013
(1)
|
|
Own
|
102,683
|
112,112
|
128,795
|
122,632
|
127,952
|
|
Under
lease
|
71,481
|
43,309
|
58,167
|
58,030
|
45,624
|
|
Under
concession
|
22,454
|
23,196
|
21,547
|
20,986
|
8,937
|
|
Leased to third
parties
|
7,663
|
2,365
|
3,267
|
7,616
|
18,223
|
|
Total
|
204,281
|
180,982
|
211,776
|
209,264
|
200,736
|
|
(1)
|
Sown
land may differ from that indicated under “Uses of
Land,” since some hectares are sown twice in the same season
and therefore are counted twice.
|
|
|
Season
|
||||
|
Stock
(tons)
|
2017
|
2016
|
2015
|
2014
|
YoY
var 2017/2016
|
|
Corn
|
31,528
|
21,233
|
61,157
|
17,604
|
48.5
%
|
|
Soybean
|
89,499
|
69,665
|
99,972
|
75,885
|
28.5
%
|
|
Sunflower
|
530
|
913
|
8,594
|
1,825
|
(41.9
%)
|
|
Sorghum
|
16
|
369
|
198
|
522
|
(95.7
%)
|
|
Wheat
|
20,344
|
4,964
|
9,377
|
681
|
309.8
%
|
|
Cotton
|
-
|
-
|
-
|
-
|
0.0
%
|
|
Sugarcane
|
-
|
-
|
-
|
-
|
0.0
%
|
|
Other
|
1,620
|
2,975
|
4,500
|
32,608
|
(45.5
%)
|
|
Total
|
143,537
|
100,119
|
183,798
|
129,125
|
43.4
%
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Crops
|
71,481
|
43,309
|
58,167
|
58,030
|
45,624
|
|
Cattle
|
12,635
|
12,635
|
13,501
|
18,549
|
12,635
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
1,401
|
1,152
|
987
|
837
|
21.6
%
|
|
Costs
|
(2,591
)
|
(1,801
)
|
(1,811
)
|
(1,539
)
|
43.9
%
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,438
|
1,059
|
910
|
868
|
35.8
%
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(74
)
|
208
|
(34
)
|
(17
)
|
-
|
|
Gross
profit
|
174
|
618
|
52
|
149
|
(71.8
%)
|
|
General and
administrative expenses
|
(153
)
|
(124
)
|
(125
)
|
(147
)
|
23.4
%
|
|
Selling
expenses
|
(329
)
|
(216
)
|
(161
)
|
(115
)
|
52.3
%
|
|
Other operating
results, net
|
108
|
(74
)
|
(9
)
|
(27
)
|
-
|
|
Profit/(Loss)
from operations
|
(200
)
|
204
|
(243
)
|
(140
)
|
-
|
|
Share of
profit/(loss) of associates and joint ventures
|
12
|
26
|
1
|
11
|
(53.8
%)
|
|
Activity
Profit/(Loss)
|
(188
)
|
230
|
(242
)
|
(129
)
|
-
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
355
|
294
|
198
|
124
|
20.7
%
|
|
Costs
|
(688
)
|
(517
)
|
(374
)
|
(207
)
|
33.1
%
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
356
|
309
|
218
|
96
|
15.2
%
|
|
Gross
profit
|
23
|
86
|
42
|
13
|
(73.3
%)
|
|
General and
administrative expenses
|
(52
)
|
(34
)
|
(20
)
|
(28
)
|
52.9
%
|
|
Selling
expenses
|
(9
)
|
(8
)
|
(8
)
|
(8
)
|
12.5
%
|
|
Other operating
results, net
|
(6
)
|
4
|
(2
)
|
-
|
-
|
|
(Loss)/Profit
from operations
|
(44
)
|
48
|
12
|
(23
)
|
-
|
|
Activity
(Loss)/Profit
|
(44
)
|
48
|
12
|
(23
)
|
-
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Cattle
production
(1)
|
8,061
|
8,205
|
8,336
|
7,459
|
8,193
|
|
(1)
|
Production
measured in tons of live weight. Production is the sum of the net
increases (or decreases) during a given period in live weight of
each head of cattle owned by us.
|
|
|
2017
|
2016
|
2015
|
2014
|
|
Breeding
stock
|
69,669
|
58,747
|
52,052
|
54,808
|
|
Winter grazing
stock
|
9,692
|
11,126
|
12,102
|
10,932
|
|
Total
Stock (heads)
|
79,361
|
69,873
|
64,154
|
65,740
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
206
|
178
|
143
|
90
|
15.7
%
|
|
Costs
|
(382
)
|
(267
)
|
(225
)
|
(161
)
|
43.1
%
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
304
|
254
|
167
|
145
|
19.7
%
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
-
|
-
|
-
|
-
|
-
|
|
Gross
Profit
|
128
|
165
|
85
|
74
|
(22.4
%)
|
|
General and
administrative expenses
|
(39
)
|
(20
)
|
(13
)
|
(27
)
|
95.0
%
|
|
Selling
expenses
|
(24
)
|
(19
)
|
(20
)
|
(14
)
|
26.3
%
|
|
Other operating
results, net
|
(2
)
|
(2
)
|
(3
)
|
(2
)
|
-
|
|
Profit
from operations
|
63
|
124
|
49
|
31
|
(49.2
%)
|
|
Activity
Profit
|
63
|
124
|
49
|
31
|
(49.2
%)
|
|
|
2017
|
2016
|
2015
|
2014
|
|
Average dairy cows
per day (heads)
|
1,472
|
1,951
|
2,189
|
2,439
|
|
Milk
Production/Dairy Cow/Day (liters)
|
24.68
|
21.82
|
21.48
|
19.69
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
97
|
65
|
72
|
54
|
49.2
%
|
|
Costs
|
(180
)
|
(135
)
|
(133
)
|
(104
)
|
33.3
%
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
87
|
74
|
75
|
63
|
17.6
%
|
|
Gross
Profit
|
4
|
4
|
14
|
13
|
-
|
|
General and
administrative expenses
|
(3
)
|
(4
)
|
(3
)
|
(6
)
|
(25.0
%)
|
|
Selling
expenses
|
(7
)
|
(4
)
|
(4
)
|
(2
)
|
75.0
%
|
|
Other operating
results, net
|
-
|
-
|
(1
)
|
-
|
-
|
|
Profit
/ (Loss) from operations
|
(6
)
|
(4
)
|
6
|
5
|
50.0
%
|
|
Activity
Profit / (Loss)
|
(6
)
|
(4
)
|
6
|
5
|
50.0
%
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
137
|
76
|
61
|
29
|
80.3
%
|
|
Costs
|
(26
)
|
(20
)
|
(15
)
|
(17
)
|
30.0
%
|
|
Gross
Profit
|
111
|
56
|
46
|
12
|
98.2
%
|
|
General and
administrative expenses
|
(7
)
|
(3
)
|
(1
)
|
(4
)
|
133.3
%
|
|
Selling
expenses
|
(1
)
|
(1
)
|
(1
)
|
(1
)
|
-
|
|
Other operating
results, net
|
(1
)
|
-
|
-
|
-
|
-
|
|
Profit
from operations
|
102
|
52
|
44
|
7
|
96.0
%
|
|
Activity
Profit
|
102
|
52
|
44
|
7
|
96.0
%
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2017
vs. 2016
|
|
Revenues
|
1,324
|
966
|
806
|
554
|
37.1
%
|
|
Costs
|
(1,303
)
|
(925
)
|
(739
)
|
(480
)
|
40.9
%
|
|
Gross
profit
|
21
|
41
|
67
|
74
|
(48.8
%)
|
|
General and
administrative expenses
|
(43
)
|
(38
)
|
(25
)
|
(17
)
|
13.2
%
|
|
Selling
expenses
|
(88
)
|
(67
)
|
(77
)
|
(55
)
|
31.3
%
|
|
Other operating
results, net
|
(1
)
|
1
|
-
|
(1
)
|
-
|
|
(Loss)/Profit
from operations
|
(111
)
|
(63
)
|
(35
)
|
1
|
76.2
%
|
|
Activity
(Loss)/Profit
|
(111
)
|
(63
)
|
(35
)
|
1
|
76.2
%
|
|
In
millions of Ps.
|
Fiscal
Year 2017
|
Fiscal
Year 2016
|
Fiscal
Year 2015
|
Fiscal
Year 2014
|
YoY
var
2015
vs. 2014
|
|
Revenues
|
399
|
181
|
128
|
12
|
120.4
%
|
|
Costs
|
(296
)
|
(140
)
|
(105
)
|
(101
)
|
111.4
%
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
-
|
-
|
-
|
-
|
-
|
|
Gross
Profit
|
103
|
41
|
23
|
(89
)
|
151.2
%
|
|
General and
administrative expenses
|
(66
)
|
(46
)
|
(23
)
|
(11
)
|
43.5
%
|
|
Selling
expenses
|
(51
)
|
(23
)
|
(13
)
|
(11
)
|
121.7
%
|
|
Other operating
results, net
|
10
|
1
|
1
|
1
|
900
%
|
|
Profit
from operations
|
(4
)
|
(27
)
|
(12
)
|
(110
)
|
(85.2)
%
|
|
Share of
Profit/(loss) of associates and joint ventures
|
(4
)
|
(3
)
|
-
|
-
|
33.3
%
|
|
Activity
(Loss)/Profit
|
(8
)
|
(30
)
|
(12
)
|
(110
)
|
(73.3
)%
|
|
Use
of Farmlands Owned and under Concession as of June 30,
2017
|
||||||||||
|
|
Locality
|
Province/Country
|
Date
of
|
Surface
Area
|
Main
Business
|
Cattle
|
Sheep
|
Dairy
|
Agriculture
|
Cattle
|
|
|
|
|
Acquisition
|
(has)
|
|
(has)
|
(has)
|
(has)
|
(has)
|
(head)
|
|
El
Recreo
|
Recreo
|
Catamarca
|
May
95
|
12,395
|
Natural
woodlands
|
|
|
|
|
|
|
Los
Pozos
|
JV
González
|
Salta
|
May
’95
|
239,639
|
Cattle/
Agriculture/ Natural woodlands
|
43,204
|
|
|
13,817
|
46,250
|
|
San Nicolás
(1)
|
Rosario
|
Santa
Fe
|
May
‘97
|
1,431
|
Agriculture
|
|
|
|
1,409
|
|
|
Las Playas
(1)
|
Idiazabal
|
Córdoba
|
May
‘97
|
1,534
|
Agriculture/
Dairy
|
|
|
|
1,534
|
|
|
La Gramilla/ Santa
Bárbara
|
Merlo
|
San
Luis
|
Nov
‘97
|
7,072
|
Agriculture Under
irrigation
|
|
|
|
4,380
|
|
|
La
Suiza
|
Villa
Angela
|
Chaco
|
Jun
‘98
|
36,380
|
Agriculture/
Cattle
|
26,700
|
|
|
3,071
|
15,020
|
|
La
Esmeralda
|
Ceres
|
Santa
Fe
|
Jun
‘98
|
9,370
|
Agriculture/
Cattle
|
2,000
|
|
|
5,053
|
2,320
|
|
El
Tigre
|
Trenel
|
La
Pampa
|
Apr
‘03
|
8,360
|
Agriculture/
Dairy
|
|
|
1,036
|
6,695
|
3,580
|
|
San
Pedro
|
Concepción de
Uruguay
|
Entre
Rios
|
Sep
‘05
|
6,022
|
Agriculture
|
|
|
|
4,085
|
|
|
8 De Julio/
Estancia Carmen
|
Puerto
Deseado
|
Santa
Cruz
|
May
‘07/ Sep ‘08
|
100,911
|
Sheep
|
|
85,000
|
|
|
8,099
|
|
Cactus
Argentina
|
Villa
Mercedes
|
San
Luis
|
Dec
‘97
|
171
|
Natural
woodlands
|
101
|
|
|
|
|
|
Las
Vertientes
|
Las
Vertientes
|
Cordoba
|
-
|
4
|
Silo
|
|
|
|
|
|
|
Las
Londras
|
Santa
Cruz
|
Bolivia
|
Nov
‘08
|
4,566
|
Agriculture
|
|
|
|
4,367
|
|
|
San
Rafael
|
Santa
Cruz
|
Bolivia
|
Nov
‘08
|
2,969
|
Agriculture
|
|
|
|
2,824
|
|
|
La
Primavera
|
Santa
Cruz
|
Bolivia
|
Jun
‘11
|
2,340
|
Agriculture
|
|
|
|
1,666
|
|
|
Marangatú/Udra
|
Mariscal
Estigarribia
|
Paraguay
|
Feb
‘09
|
59,490
|
Agriculture/
Natural woodlands
|
2,167
|
|
|
7,261
|
2,432
|
|
Finca
Mendoza
(2)
|
Lujan de
Cuyo
|
Mendoza
|
Mar
‘11
|
270
|
Natural
woodlands
|
|
|
|
|
|
|
Establecimiento
Mendoza
|
Finca
Lavalle
|
Mendoza
|
Nov’03
|
9
|
Natural
woodlands
|
|
|
|
|
|
|
Jatoba
|
Jaborandi/BA
|
Brazil
|
Oct
‘06
|
30,981
|
Agriculture
|
4,504
|
|
|
14,528
|
419
|
|
Alto
Taquari
|
Alto
Taquari/MT
|
Brazil
|
Aug
‘07
|
5,186
|
Agriculture
|
|
|
|
3,554
|
|
|
Araucaria
|
Mineiros/GO
|
Brazil
|
Mar
‘07
|
6,490
|
Agriculture
|
|
|
|
4,400
|
|
|
Chaparral
|
Correntina/BA
|
Brazil
|
Nov
‘07
|
37,182
|
Agriculture
|
3,052
|
|
|
13,507
|
|
|
Nova
Buruti
|
Januária/MG
|
Brazil
|
Dec
‘07
|
24,247
|
Forestry
|
|
|
|
|
|
|
Preferencia
|
Barreiras/BA
|
Brazil
|
Sep
‘08
|
17,799
|
Cattle
|
6,702
|
|
|
|
5,793
|
|
Sao
José
|
Sao Raimundo das
Mangabeiras/MA
|
Brazil
|
Feb
‘17
|
17,566
|
Agriculture
|
|
|
|
5,433
|
|
|
Subtotal
Own Farms
|
|
|
|
632,384
|
|
88,430
|
85,000
|
1,036
|
97,584
|
83,913
|
|
Agropecuaria Anta
SA
|
Las
Lajitas
|
Salta
|
|
132,000
|
|
1,451
|
|
|
22,454
|
4,216
|
|
Subtotal
Farms under Concession
|
|
|
|
132,000
|
|
1,451
|
|
|
22,454
|
4,216
|
|
Total
|
|
|
|
764,384
|
|
89,881
|
85,000
|
1,036
|
120,038
|
88,129
|
|
|
As
of year ended June 30,
|
||||
|
|
2017
(2)
|
2016
(2)
|
2015
(2)
|
2014
(2)
|
2013
(2)
|
|
Las Vertientes
(1)
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
|
San Nicolás
(1)
|
5,341
|
5,341
|
5,341
|
5,341
|
5,341
|
|
Brasilagro
|
10,279
|
10,279
|
10,279
|
90,200
|
90,200
|
|
Total
|
25,620
|
25,620
|
25,620
|
105,541
|
105,541
|
|
Shopping
malls
|
Date
ofacquisition/development
|
Location
|
GLA(sqm)(1)
|
Numberof
stores
|
Occupancyrate(2)
|
Ourownershipinterest
|
Rental
revenue
|
|
|
|
|
|
|
(%)
|
(%)
|
(in
thousands of Ps.)
|
|
Alto
Palermo
|
Dec-97
|
City of Buenos
Aires
|
18,945
|
143
|
99.3
|
100.0
|
507,048
|
|
Abasto
Shopping(3) ..
|
Nov-99
|
City of Buenos
Aires
|
36,795
|
171
|
96.8
|
100.0
|
542,219
|
|
Alto
Avellaneda
|
Dec-97
|
Buenos Aires
Province
|
36,063
|
136
|
99.3
|
100.0
|
343,930
|
|
Alcorta
Shopping ..
|
Jun-97
|
City of Buenos
Aires
|
15,613
|
113
|
98.1
|
100.0
|
238,355
|
|
Patio
Bullrich
|
Oct-98
|
City of Buenos
Aires
|
11,760
|
91
|
97.6
|
100.0
|
145,803
|
|
Buenos Aires
Design
|
Nov-97
|
City of Buenos
Aires
|
13,697
|
62
|
97.2
|
53.7
|
55,837
|
|
Dot Baires
Shopping .
|
May-09
|
City of Buenos
Aires
|
49,499
|
158
|
99.9
|
80.0
|
332,968
|
|
Soleil Premium
Outlet……..………
|
Jul-10
|
Buenos Aires
Province
|
15,227
|
79
|
100.0
|
100.0
|
115,468
|
|
Distrito
Arcos
|
Dec-14
|
City of Buenos
Aires
|
14,692
|
67
|
100.0
|
90.0
|
120,351
|
|
Alto Noa
Shopping
|
Mar-95
|
Salta
|
19,059
|
90
|
99.4
|
100.0
|
88,515
|
|
Alto Rosario
Shopping(4)
|
Nov-04
|
Santa
Fé
|
31,807
|
150
|
99.6
|
100.0
|
247,190
|
|
Mendoza Plaza
Shopping
|
Dec-94
|
Mendoza
|
42,867
|
142
|
97.1
|
100.0
|
148,239
|
|
Córdoba
Shopping Villa Cabrera…..
|
Dec-06
|
Córdoba
|
15,445
|
108
|
98.1
|
100.0
|
87,752
|
|
La Ribera
Shopping(5)
|
Aug-11
|
Santa
Fé
|
10,054
|
68
|
97.6
|
50.0
|
28,293
|
|
Alto Comahue
...
|
Mar-15
|
Neuquén
|
9,766
|
104
|
96.4
|
99.9
|
58,164
|
|
Patio Olmos(6)
.
|
Sep-07
|
Córdoba
|
—
|
—
|
—
|
—
|
—
|
|
Total
|
|
|
341,289
|
1,682
|
98.5
|
|
3,060,134
|
|
|
For
the fiscal years ended June 30, (2)
|
||
|
|
2017
|
2016
|
2015
|
|
|
(in
thousands of Ps.)
|
||
|
Alto
Palermo
|
507,048
|
413,815
|
310,717
|
|
Abasto
Shopping
|
542,219
|
403,231
|
313,323
|
|
Alto
Avellaneda
|
343,930
|
279,949
|
208,515
|
|
Alcorta
Shopping
|
238,355
|
193,959
|
149,318
|
|
Patio
Bullrich
|
145,803
|
123,395
|
104,142
|
|
Buenos Aires
Design
|
55,837
|
47,160
|
37,950
|
|
Dot Baires
Shopping
|
332,968
|
271,411
|
210,121
|
|
Soleil Premium
Outlet
|
115,468
|
84,615
|
61,026
|
|
Distrito
Arcos
|
120,351
|
81,252
|
27,426
|
|
Alto Noa
Shopping
|
88,515
|
75,724
|
52,342
|
|
Alto Rosario
Shopping
|
247,190
|
189,335
|
145,762
|
|
Mendoza Plaza
Shopping
|
148,239
|
124,118
|
95,214
|
|
Córdoba
Shopping Villa Cabrera
|
87,752
|
70,302
|
56,286
|
|
La Ribera
Shopping(1)
|
28,293
|
21,884
|
15,255
|
|
Alto
Comahue
|
58,164
|
49,611
|
16,347
|
|
Total
|
3,060,134
|
2,429,763
|
1,803,743
|
|
|
For
the fiscal year ended June 30,
|
||
|
|
2017
|
2016
|
%
Change
|
|
|
(in
thousands of Ps.)
|
|
|
|
Base
Rent(1)
|
1,685,900
|
1,261,418
|
33.7
|
|
Percentage
Rent
|
637,323
|
599,033
|
6.4
|
|
Total
Rent
|
2,323,223
|
1,860,451
|
24.9
|
|
Admission
rights
|
262,489
|
207,531
|
26.5
|
|
Fees
|
47,697
|
37,593
|
26.9
|
|
Parking
|
192,750
|
153,213
|
25.8
|
|
Commissions
|
122,389
|
105,013
|
16.5
|
|
Revenues from
non-traditional advertising
|
63,001
|
59,984
|
5.0
|
|
Others
|
48,588
|
5,977
|
712.9
|
|
Revenues before
Expenses and Collective Promotion Fund
|
3,060,134
|
2,429,763
|
25.9
|
|
Expenses and
Collective Promotion Fund
|
1,375,915
|
1,101,251
|
24.9
|
|
Total(2)
|
4,436,049
|
3,531,014
|
25.6
|
|
|
For
the fiscal years ended June 30,
|
||
|
|
2017
|
2016
|
2015
|
|
|
(in
millions of Ps.)
|
||
|
Alto
Palermo
|
4,169
|
3,499
|
2,662
|
|
Abasto
Shopping
|
4,604
|
4,043
|
3,150
|
|
Alto
Avellaneda
|
4,344
|
3,776
|
2,913
|
|
Alcorta
Shopping
|
2,207
|
1,899
|
1,475
|
|
Patio
Bullrich
|
1,236
|
1,061
|
889
|
|
Buenos Aires
Design
|
537
|
414
|
326
|
|
Dot Baires
Shopping
|
3,748
|
3,254
|
2,571
|
|
Soleil
|
1,726
|
1,282
|
938
|
|
Distrito
Arcos
|
1,455
|
962
|
340
|
|
Alto Noa
Shopping
|
1,587
|
1,325
|
1,069
|
|
Alto Rosario
Shopping
|
3,175
|
2,627
|
1,952
|
|
Mendoza Plaza
Shopping
|
2,734
|
2,369
|
1,907
|
|
Córdoba
Shopping
|
1,178
|
991
|
756
|
|
La Ribera
Shopping(1)
|
771
|
634
|
398
|
|
Alto
Comahue(2)
|
954
|
717
|
182
|
|
Total
|
34,426
|
28,854
|
21,526
|
|
|
For
the fiscal years ended June 30,
|
||
|
|
2017
|
2016
|
2015
|
|
|
(in
millions of Ps.)
|
||
|
Anchor
Store
|
1,875
|
1,590
|
1,299
|
|
Clothing and
footwear
|
18,463
|
15,156
|
11,125
|
|
Entertainment
|
1,178
|
1,021
|
741
|
|
Home
|
957
|
784
|
617
|
|
Restaurant
|
3,671
|
2,723
|
1,938
|
|
Miscellaneous
|
3,963
|
3,368
|
2,589
|
|
Services
|
255
|
351
|
223
|
|
Electronic
appliances
|
4,064
|
3,861
|
2,994
|
|
Total
|
34,426
|
28,854
|
21,526
|
|
|
As
of June 30,
|
||
|
|
2017
|
2016
|
2015
|
|
|
(%)
|
||
|
Abasto
Shopping
|
96.8
|
99.8
|
100.0
|
|
Alto
Palermo
|
99.3
|
99.5
|
99.7
|
|
Alto
Avellaneda
|
99.3
|
100.0
|
99.9
|
|
Alcorta
Shopping
|
98.1
|
89.1
|
100.0
|
|
Patio
Bullrich
|
97.6
|
99.1
|
100.0
|
|
Alto
Noa
|
99.4
|
100.0
|
100.0
|
|
Buenos Aires
Design
|
97.2
|
95.7
|
94.6
|
|
Mendoza
Plaza
|
97.1
|
95.2
|
96.1
|
|
Alto
Rosario
|
99.6
|
100.0
|
97.9
|
|
Córdoba
Shopping Villa Cabrera
|
98.1
|
99.2
|
99.8
|
|
Dot Baires
Shopping
|
99.9
|
100.0
|
99.7
|
|
Soleil Premium
Outlet
|
100.0
|
100.0
|
99.4
|
|
La Ribera
Shopping
|
97.6
|
99.3
|
99.3
|
|
Distrito
Arcos(1)
|
100.0
|
97.0
|
97.3
|
|
Alto
Comahue(2)
|
96.4
|
96.6
|
94.2
|
|
Total
|
98.5
|
98.4
|
98.7
|
|
|
For
the fiscal years endedJune 30,
|
||
|
|
2017
|
2016
|
2015
|
|
|
(in
Ps.)
|
||
|
Abasto
Shopping
|
14,736
|
9,964
|
7,755
|
|
Alto
Palermo
|
26,765
|
21,819
|
15,898
|
|
Alto
Avellaneda
|
9,537
|
7,801
|
5,677
|
|
Alcorta
Shopping
|
15,267
|
12,217
|
9,675
|
|
Patio
Bullrich
|
12,399
|
10,473
|
8,950
|
|
Alto Noa
Shopping
|
4,644
|
3,977
|
2,744
|
|
Buenos Aires
Design
|
4,077
|
3,403
|
2,733
|
|
Mendoza
Plaza
|
3,458
|
2,952
|
2,264
|
|
Alto Rosario
Shopping
|
7,772
|
6,299
|
4,915
|
|
Córdoba
Shopping Villa Cabrera
|
5,682
|
4,512
|
3,672
|
|
Dot Baires
Shopping
|
6,727
|
5,468
|
4,215
|
|
Soleil Premium
Outlet
|
7,583
|
6,048
|
4,361
|
|
La Ribera
Shopping
|
2,814
|
2,222
|
1,564
|
|
Distrito
Arcos(2)
|
8,192
|
7,274
|
2,262
|
|
Alto
Comahue(3)
|
5,956
|
5,017
|
1,729
|
|
|
As of June 30, 2017
|
||||
|
Expiration
(2)
|
Number
of agreements/stores
|
Square
meters due to expire
(2)(3)
|
Due
to expire(%)
|
Amount
of lease payments(in thousands of Ps.)
(3)
|
Agreements(%)
|
|
Vacant
stores
|
59
|
13,141
|
3.9
|
—
|
—
|
|
2017
(1)
|
360
|
66,577
|
19.4
|
308,613,566
|
22.2
%
|
|
2018
|
460
|
89,732
|
26.3
|
423,644,277
|
30.5
%
|
|
2019
|
516
|
114,262
|
33.5
|
410,043,421
|
29.5
%
|
|
2020 and subsequent
years
|
287
|
57,577
|
16.9
|
248,712,291
|
17.8
%
|
|
Total(2)
|
1,682
|
341,289
|
100.0
|
1,391,013,556
|
100.0
%
|
|
|
|
|
|
Average
annual baserent
per
sqm (Ps.)
|
|
|
|
|
Type
of business
|
Number
of agreements
|
Annual
base rent amount (in millions of Ps.)
|
Annual
admission rights amount
(in
millions of Ps.)
|
New
andrenewed
|
Former
agreements
|
Number
of non-renewed agreements
(1)
|
Non-renewed
agreements (1) annual base rent amount (in millions of
Ps.)
|
|
Clothing and
footwear
|
132
|
19.1
|
21.7
|
1,461.8
|
1,103.6
|
843
|
117.3
|
|
Restaurant
|
15
|
1.5
|
1.3
|
1,154.7
|
803.9
|
198
|
21.7
|
|
Miscellaneous(2)
|
27
|
3.6
|
7.8
|
1,111.7
|
824.4
|
248
|
34.2
|
|
Home
|
21
|
2.1
|
2.2
|
693.4
|
620.7
|
71
|
7.2
|
|
Services
|
1
|
0.0
|
0.0
|
790.2
|
1,865.9
|
67
|
4.3
|
|
Entertainment
|
2
|
0.5
|
0.1
|
93.3
|
70.5
|
25
|
5.6
|
|
Total
|
198
|
27.0
|
33.1
|
5,305.1
|
5,289
|
1,452
|
190.3
|
|
Entity
|
Shopping
malls
|
Location(1)
|
GLA
|
Stores
|
GLA
atnationallevel(2)
|
Marketshare(3)
|
|
|
|
|
|
|
(%)
|
(%)
|
|
IRSA
CP
|
Abasto de Buenos
Aires(5)
|
CABA
|
36,795
|
171
|
2.98
|
2.35
|
|
|
Alto
Comahue
|
Neuquén
|
9,766
|
104
|
0.79
|
1.43
|
|
|
Alto Palermo
Shopping
|
CABA
|
18,945
|
143
|
1.54
|
1.96
|
|
|
Buenos Aires
Design(7)
|
CABA
|
13,697
|
62
|
1.09
|
0.81
|
|
|
Dot Baires
Shopping(6)
|
CABA
|
49,499
|
158
|
4.01
|
2.17
|
|
|
Paseo
Alcorta(4)
|
CABA
|
15,613
|
113
|
1.26
|
1.55
|
|
|
Patio
Bullrich
|
CABA
|
11,760
|
91
|
0.95
|
1.25
|
|
|
Córdoba
Shopping(4)
|
Córdoba
|
15,445
|
108
|
1.25
|
1.48
|
|
|
Alto
Avellaneda(4)
|
GBA
|
36,063
|
136
|
2.92
|
1.87
|
|
|
Mendoza Plaza
Shopping (4)
|
Mendoza
|
42,867
|
142
|
3.46
|
1.95
|
|
|
Alto
Rosario(4)
|
Rosario
|
31,807
|
150
|
2.57
|
2.06
|
|
|
Alto
Noa(4)
|
Salta
|
19,059
|
90
|
1.54
|
1.23
|
|
|
La Ribera
Shopping(7)
|
Santa
Fé
|
10,054
|
68
|
0.80
|
0.91
|
|
|
Distrito
Arcos
|
CABA
|
14,692
|
67
|
1.18
|
0.92
|
|
|
Soleil Premium
Outlet(4)
|
GBA
|
15,227
|
79
|
1.23
|
1.08
|
|
Subtotal
|
|
|
341,289
|
1,682
|
27.56
|
23.02
|
|
Cencosud S.A.
|
|
|
277,203
|
1,237
|
22.44
|
16.95
|
|
Other
operators
|
|
|
617,594
|
4,378
|
50.00
|
60.03
|
|
Total
|
|
|
1,236,086
|
7,297
|
100.00
|
100.00
|
|
|
2017
|
2016
|
2015
|
|
Leasable area
(square meters)
|
87,920
|
81,020
|
111,678
|
|
Occupancy of total
portfolio
(1)
|
96.2
%
|
98.7
%
|
98.1
%
|
|
Rent in Ps./square
meter
(1)
|
419.3
|
358.4
|
225.8
|
|
Rent in US$/square
meter
(1)
|
25.3
|
24.0
|
24.90
|
|
|
|
|
|
|
|
Annual
accumulated rental income (in millions of Ps.)
(4)
|
||
|
|
Date
of Acquisition
|
Gross
Leaseable Area (sqm)
(1)
|
Occupancy
(2)
|
IRSA’s
Effective Interest
|
Monthly
Rental Income (in thousands of Ps.)
(3)
|
2017
|
2016
|
2015
|
|
Offices
|
|
|
|
|
|
|
|
|
|
Edificio
República
(5)
|
04/28/08
|
19,885
|
95.2
%
|
100.0
%
|
9,114
|
112
|
72
|
62
|
|
Torre Bankboston
(5)
|
08/27/07
|
14,873
|
100.0
%
|
100.0
%
|
6,408
|
81
|
56
|
42
|
|
Bouchard
551
|
03/15/07
|
-
|
-
|
100.0
%
|
235
|
3
|
3
|
10
|
|
Intercontinental
Plaza
(5)
|
11/18/97
|
3,876
|
100.0
%
|
100.0
%
|
1,415
|
19
|
28
|
56
|
|
Bouchard 710
(5)
|
06/01/05
|
15,014
|
100.0
%
|
100.0
%
|
7,881
|
86
|
68
|
48
|
|
Dique
IV
|
12/02/97
|
-
|
-
|
-
|
-
|
0
|
15
|
32
|
|
Maipú
1300
|
09/28/95
|
803
|
50.6
%
|
100.0
%
|
143
|
6
|
6
|
16
|
|
Libertador
498
|
12/20/95
|
620
|
100.0
%
|
100.0
%
|
600
|
7
|
6
|
2
|
|
Suipacha 652/64
(5)
|
11/22/91
|
11,465
|
86.3
%
|
100.0
%
|
2,470
|
30
|
22
|
16
|
|
Dot Building
(5)
|
11/28/06
|
11,242
|
100.0
%
|
80.0
%
|
4,345
|
50
|
31
|
27
|
|
Philips Building
(5)
|
06/05/17
|
10,142
|
-
|
100.0
%
|
-
|
-
|
-
|
-
|
|
Subtotal
Offices
|
|
87,920
|
96.2
%
|
N/A
|
32,611
|
394
|
307
|
311
|
|
|
|
|
|
|
|
|
|
|
|
Other
Properties
|
|
|
|
|
|
|
|
|
|
Santa María
del Plata S.A
|
10/17/97
|
116,100
|
91.4
%
|
100.0
%
|
988
|
12
|
12
|
-
|
|
Nobleza Piccardo
(6)
|
05/31/11
|
109,610
|
94.0
%
|
50.0
%
|
1,775
|
13
|
2
|
8
|
|
Other Properties
(7)
|
N/A
|
17,941
|
N/A
|
N/A
|
1,317
|
13
|
11
|
7
|
|
Subtotal
Other Properties
|
|
243,651
|
90.0
%
|
N/A
|
4,080
|
38
|
25
|
15
|
|
|
|
|
|
|
|
|
|
|
|
Total
Offices and Others
|
|
331,571
|
91.5
%
|
N/A
|
36,691
|
432
|
332
|
326
|
|
|
Occupancy
Percentage
(1)
|
|
|
|
2017
|
2016
|
|
Offices
|
|
|
|
Edificio
República
|
95.2
%
|
100.0
%
|
|
Torre
Bankboston
|
100.0
%
|
100.0
%
|
|
Intercontinental
Plaza
|
100.0
%
|
100.0
%
|
|
Bouchard
710
|
100.0
%
|
100.0
%
|
|
Suipacha
652/64
|
86.3
%
|
90.7
%
|
|
Dot
Building
|
100.0
%
|
100.0
%
|
|
Maipú
1300
|
50.6
%
|
100.0
%
|
|
Libertador
498
|
100.0
%
|
100.0
%
|
|
Philips
Building
|
-
|
-
|
|
Subtotal
Offices
|
96.2
%
|
98.7
%
|
|
|
Annual
average income per square meter
(1)
|
||
|
|
2017
(1)
|
2016
(1)
|
2015
(1)
|
|
Offices
|
(Ps./sqm)
|
||
|
Edificio
República
|
5,671
|
3,615
|
3,115
|
|
Torre
Bankboston
|
5,345
|
3,778
|
2,819
|
|
Bouchard
551
|
0
|
0
|
-
|
|
Intercontinental
Plaza
|
5,409
|
4,291
|
2,484
|
|
Bouchard
710
|
5,692
|
4,539
|
3,219
|
|
Dique
IV
|
0
|
0
|
2,847
|
|
Maipú
1300
|
6,425
|
4,790
|
3,330
|
|
Libertador
498
|
9,739
|
10,464
|
3,149
|
|
Suipacha
652/64
|
2,617
|
1,961
|
1,399
|
|
Dot
Building
|
4,463
|
2,778
|
2,439
|
|
Philips
Building
|
-
|
-
|
-
|
|
Property
|
Number
of Agreements
(1)(5)
|
Annual
Rental Income
(2)
|
Rental
income per sqm New and Renewed
(3)
|
Previous
rental income per sqm
(3)
|
No.
of non-renewed agreements
|
Non-renewed
agreements Annual rental income
(4)
|
|
Maipú
1300
|
1
|
912,402
|
659
|
528
|
1
|
1,604,411
|
|
Av. Del Libertador
498
|
1
|
3,831,017
|
515
|
468
|
-
|
-
|
|
Intercontinental
Plaza
|
1
|
8,681,505
|
403
|
388
|
2
|
3,236,708
|
|
Bouchard
710
|
4
|
19,197,834
|
475
|
473
|
2
|
7,105,419
|
|
Torre
BankBoston
|
5
|
49,861,824
|
423
|
452
|
1
|
876,401
|
|
Edificio
República
|
5
|
37,819,319
|
439
|
435
|
1
|
13,641,466
|
|
Dot
Building
|
5
|
36,963,345
|
356
|
316
|
-
|
-
|
|
Suipacha
664
|
6
|
22,087,186
|
234
|
246
|
-
|
-
|
|
Total
Offices
|
28
|
179,354,432
|
379
|
376
|
7
|
26,464,405
|
|
|
|
|
|
|
|
Fiscal
Year Sales as of June 30 (in millions)
|
||
|
Hotels
|
Date
of Acquisition
|
IRSA’s
Interest
|
Number
of rooms
|
Occupancy
(1)
|
Average
Price per Room Ps.
(2)
|
2017
|
2016
|
2015
|
|
Intercontinental
(3)
|
11/01/1997
|
76.34
%
|
309
|
73.9
%
|
2,216
|
272
|
195
|
143
|
|
Sheraton Libertador
(4)
|
03/01/1998
|
80.00
%
|
200
|
73.2
%
|
1,954
|
151
|
119
|
94
|
|
Llao Llao
(5)
|
06/01/1997
|
50.00
%
|
205
|
51.6
%
|
5,245
|
302
|
220
|
159
|
|
Total
|
-
|
-
|
714
|
67.3
%
|
2,803
|
725
|
534
|
396
|
|
|
||||||||
|
(1)
Accumulated average in the twelve-month period.
|
||||||||
|
(2)
Accumulated average in the twelve-month period.
|
||||||||
|
(3)
Through Nuevas Fronteras S.A.
|
||||||||
|
(4)
Through Hoteles Argentinos S.A.
|
||||||||
|
(5)
Through Llao Llao Resorts S.A.
|
|
Development
|
Company
|
Interest
|
Date
of Acquisition
|
Surface area
sqm
|
Area
intended for sale sqm (1)
|
Area
intended for construction
|
Sold
(2)
|
Location
|
|
Residential
properties
|
|
|
|
|
|
|
|
|
|
Available for
sale
|
|
|
|
|
|
|
|
|
|
Condominios del
Alto I
|
IRSA
CP
|
100
%
|
04/30/1999
|
-
|
2,082
|
-
|
100
%
|
Santa
Fe
|
|
Condominios del
Alto II
|
IRSA
CP
|
100
%
|
04/30/1999
|
-
|
4,082
|
-
|
100
%
|
Santa
Fe
|
|
Caballito
Nuevo
|
IRSA
|
100
%
|
11/03/1997
|
-
|
7,323
|
-
|
100
%
|
CABA
|
|
Barrio
Chico
|
IRSA
|
100
%
|
03/01/2003
|
-
|
2,872
|
-
|
100
%
|
CABA
|
|
El
Encuentro
|
IRSA
|
100
%
|
11/18/1997
|
-
|
127,748
|
-
|
100
%
|
Buenos
Aires
|
|
Abril Club de Campo
– Plots
|
IRSA
|
100
%
|
01/03/1995
|
-
|
5,135
|
-
|
100
%
|
Buenos
Aires
|
|
Abril Club de Campo
– Manor House (3)
|
IRSA
|
100
%
|
01/03/1995
|
31,224
|
34,605
|
-
|
100
%
|
Buenos
Aires
|
|
Torres
Jardín
|
IRSA
|
100
%
|
07/18/1996
|
-
|
-
|
|
-
|
CABA
|
|
Horizons
|
IRSA
|
50
%
|
01/16/2007
|
-
|
60,232
|
-
|
100
%
|
Buenos
Aires
|
|
Intangible –
Receivable units
|
|
|
|
|
-
|
|
|
|
|
Beruti (Astor
Palermo) (4)
|
IRSA
CP
|
100
%
|
06/24/2008
|
-
|
2,170
|
-
|
-
|
CABA
|
|
Caballito Manzana
35 (11)
|
IRSA
|
100
%
|
10/22/1998
|
-
|
6,952
|
-
|
-
|
CABA
|
|
CONIL - Güemes
836 – Mz. 99 and Güemes 902 – Mz. 95
and Retail
Stores
|
IRSA
CP
|
100
%
|
07/19/1996
|
1,389
|
-
|
5,994
|
-
|
Buenos
Aires
|
|
Canteras Natal
Crespo (2 commercial parcels)
|
IRSA
|
-
|
-
|
40,333
|
-
|
-
|
100%
|
Córdoba
|
|
Isla
Sirgadero
|
IRSA
|
100
%
|
02/16/2007
|
826,276
|
-
|
no
data
|
100%
|
Santa
Fe
|
|
Pereiraola
(Greenville)
|
IRSA
|
100
%
|
04/21/2010
|
-
|
39,634
|
-
|
-
|
Buenos
Aires
|
|
Subtotal
Residential properties
|
|
|
|
899,222
|
292,835
|
5,994
|
|
|
|
Land
Reserves
|
|
|
|
|
|
|
|
|
|
Pilar R8 Km
53
|
IRSA
|
100
%
|
05/29/1997
|
74,828
|
-
|
-
|
-
|
Buenos
Aires
|
|
Pontevedra
|
IRSA
|
100
%
|
02/28/1998
|
730,994
|
-
|
-
|
-
|
Buenos
Aires
|
|
Mariano Acosta
Plot
|
IRSA
|
100
%
|
02/28/1998
|
967,290
|
-
|
-
|
-
|
Buenos
Aires
|
|
Merlo
|
IRSA
|
100
%
|
02/28/1998
|
1,004,987
|
-
|
-
|
-
|
Buenos
Aires
|
|
San Luis
Plot
|
IRSA
|
50
%
|
03/31/2008
|
3,250,523
|
-
|
-
|
-
|
San
Luis
|
|
Subtotal Land
reserves
|
|
|
|
6,028,622
|
-
|
-
|
|
|
|
Future
Developments
|
|
|
|
|
|
|
|
|
|
Mixed
Uses
|
|
|
|
|
|
|
|
|
|
UOM Luján
(5)
|
IRSA
CP
|
100
%
|
05/31/2008
|
1,160,000
|
-
|
no
data
|
N/A
|
Buenos
Aires
|
|
La
Adela
|
IRSA
|
100
%
|
08/01/2014
|
10,580,000
|
-
|
-
|
N/A
|
Buenos
Aires
|
|
Predio San Martin
(Ex Nobleza Piccardo) (6)
|
IRSA
CP
|
50
%
|
05/31/2011
|
159,995
|
-
|
500,000
|
N/A
|
Buenos
Aires
|
|
Puerto
Retiro
|
IRSA
|
50
%
|
05/18/1997
|
82,051
|
-
|
no
data
|
N/A
|
CABA
|
|
Solares Santa
María (7)
|
IRSA
|
100
%
|
07/10/1997
|
716,058
|
-
|
no
data
|
N/A
|
CABA
|
|
Residential
|
|
|
|
|
|
|
-
|
|
|
Coto Abasto Air
Space
|
IRSA
CP
|
100
%
|
09/24/1997
|
-
|
-
|
21,536
|
N/A
|
CABA
|
|
Neuquén
– Residential parcel
|
IRSA
CP
|
100
%
|
07/06/1999
|
13,000
|
-
|
18,000
|
N/A
|
Neuquén
|
|
Uruguay
Zetol
|
IRSA
|
90
%
|
06/01/2009
|
152,977
|
62,756
|
-
|
N/A
|
Uruguay
|
|
Uruguay Vista al
Muelle
|
IRSA
|
90
%
|
06/01/2009
|
102,216
|
62,737
|
-
|
N/A
|
Uruguay
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
Caballito Shopping
plot (8)
|
IRSA
CP
|
100
%
|
-
|
23,791
|
-
|
no
data
|
N/A
|
CABA
|
|
Building Annexed to
Dot
|
IRSA
CP
|
80
%
|
-
|
15,881
|
-
|
47,643
|
N/A
|
CABA
|
|
Offices
|
|
|
|
|
|
|
|
|
|
Philips Adjoining
plots - Offices 1 and 2
|
IRSA
CP
|
80
%
|
11/28/2006
|
12,800
|
-
|
38,400
|
N/A
|
CABA
|
|
Baicom
(10)
|
IRSA
|
50
%
|
12/23/2009
|
6,905
|
-
|
34,500
|
N/A
|
CABA
|
|
Intercontinental
Plaza II (9)
|
IRSA
CP
|
100
%
|
02/28/1998
|
6,135
|
-
|
19,598
|
N/A
|
CABA
|
|
Catalinas Norte
Plot
|
IRSA
|
100
%
|
12/17/2009
|
3,649
|
-
|
35,468
|
13
%
|
CABA
|
|
Subtotal Future
Developments
|
|
|
|
13,035,458
|
125,493
|
715,145
|
|
|
|
Total Land
Reserves
|
|
|
|
19,963,302
|
418,328
|
721,139
|
|
|
|
|
Developments
|
||
|
|
Greenfields
|
Expansions
|
|
|
|
Polo
Dot
(1)
(First Stage)
|
Catalinas
(2)
|
Alto
Palermo
(3)
|
|
Beginning of
Works
|
FY2017
|
FY2017
|
FY2017
|
|
Estimated opening
date
|
FY2019
|
FY2020
|
FY2019
|
|
Total GLA
(sqm)
|
32,000
|
35,468
|
4,000
|
|
Investment amount
at 100% (in millions)
|
Ps.1,000
|
Ps.1,600
|
US$28.5
|
|
Work progress
(%)
|
7.4
%
|
3.0
%
|
0
%
|
|
|
As
of June 30,
|
|
|
|
Lipstick
|
2016
|
2017
|
YoY
Var
|
|
Gross Leaseable
Area (sqm)
|
58,094
|
58,094
|
-
|
|
Occupancy
|
97.33
%
|
95.15
%
|
2.18
p.p.
|
|
Rental price
(US$/sqm)
|
66.67
|
69.20
|
3.79
%
|
|
|
|
Initial costs
|
|
Subsequent costs
|
Costs at end of the year
|
|
|
|
|
|
|
|
|
Name
|
Encumbrances
|
Plot of land
|
Buildings, facilities and improvements
|
Improvements / Additions
|
Plot of land
|
Buildings, facilities and improvements
|
Total
|
Capitalized costs, net
|
Fair value adjustments
|
Fair Value at the end of the year
|
Date of construction
|
Date of acquisition
|
|
Rental properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tivoli
|
-
|
150
|
1,881
|
2,564
|
267
|
4,328
|
4,595
|
-
|
-588
|
4,007
|
Apr-11
|
oct-15
|
|
Kiryat
Ono Mall
|
-
|
392
|
731
|
1,18
0
|
763
|
1,540
|
2,303
|
-
|
-4
|
2,299
|
nov-07
|
oct-15
|
|
Shopping
Center Modi’in A
|
Mortgage
|
223
|
289
|
510
|
434
|
588
|
1,022
|
-
|
4
|
1,026
|
Aug-05
|
oct-15
|
|
HSBC
|
Mortgage
|
5,753
|
2,136
|
6,587
|
11,190
|
3,286
|
14,476
|
-
|
830
|
15,306
|
1927-1984
|
oct-15
|
|
Matam
park - Haifa
|
Mortgage
|
576
|
2,913
|
3,576
|
1,121
|
5,944
|
7,065
|
-
|
56
|
7,121
|
1979-2015
|
oct-15
|
|
Herzeliya
North
|
-
|
944
|
1,403
|
2,524
|
1,836
|
3,035
|
4,871
|
-
|
-30
|
4,841
|
1996-2015
|
oct-15
|
|
Gav-Yam
Center - Herzeliya
|
Mortgage
|
748
|
817
|
1,518
|
1,455
|
1,628
|
3,083
|
-
|
60
|
3,143
|
1997-2006
|
oct-15
|
|
Neyar
Hadera Modi’in
|
-
|
186
|
272
|
550
|
363
|
645
|
1,008
|
-
|
-11
|
997
|
jun-05
|
oct-15
|
|
Gav
yam park - Beer Sheva
|
Mortgage
|
34
|
402
|
455
|
67
|
824
|
891
|
-
|
30
|
921
|
jul-05
|
oct-15
|
|
Haifa
Bay
|
-
|
123
|
235
|
351
|
238
|
471
|
709
|
-
|
11
|
720
|
jun-05
|
oct-15
|
|
Others
PBC
|
Mortgage
|
1,79
0
|
2,052
|
4,523
|
3,482
|
4,833
|
8,365
|
-
|
305
|
8,67
|
|
|
|
Ispro
planet -BeerSheva -Phase1
|
-
|
154
|
294
|
973
|
300
|
1,121
|
1,421
|
-
|
-
|
1,421
|
jun-05
|
oct-15
|
|
SHARON
|
Mortgage
|
329
|
319
|
660
|
639
|
669
|
1,308
|
-
|
56
|
1,364
|
jun-05
|
oct-15
|
|
MERKAZ
|
-
|
110
|
81
|
280
|
215
|
256
|
471
|
-
|
-4
|
467
|
Jan-69
|
oct-15
|
|
ZAFON
|
-
|
12
|
10
|
76
|
24
|
74
|
98
|
-
|
26
|
124
|
|
|
|
Mizpe
Sapir
|
-
|
59
|
22
|
79
|
114
|
46
|
160
|
-
|
7
|
167
|
|
|
|
Others
|
-
|
172
|
498
|
951
|
334
|
1,287
|
1,621
|
-
|
119
|
1,740
|
n/a
|
oct-15
|
|
Total Rental properties
|
|
11,755
|
14,355
|
27,357
|
23,611
|
29,611
|
53,467
|
-
|
867
|
54,334
|
|
|
|
Undeveloped parcels of land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tivoli
|
-
|
498
|
-
|
318
|
816
|
-
|
816
|
-
|
-320
|
496
|
Apr-11
|
oct-15
|
|
Others
|
-
|
1,113
|
5
|
1,156
|
2,166
|
108
|
2,274
|
-
|
168
|
2,442
|
n/a
|
oct-15
|
|
Total Undeveloped parcels of land
|
|
1,611
|
5
|
1,474
|
2,838
|
108
|
3,090
|
-
|
-152
|
2,938
|
|
|
|
Total
|
|
13,366
|
14,360
|
28,831
|
26,449
|
29,763
|
56,557
|
-
|
715
|
57,272
|
|
|
|
|
Number
of properties
|
Total
area (thousands of square meters)
|
Fair
value (NIS millions)
|
|
Branches rented to
Shufersal
|
68
|
130
|
1,646
(1)
|
|
Properties under
construction which will be rented to Shufersal and to
externals
|
4
|
9
(2)
|
76
(1)(3)
|
|
Real estate
properties rented to externals
(4)
|
21
|
49
|
501
|
|
Total
|
93
|
188
|
2,223
|
|
·
|
a
prohibition to include automatic price adjustment clauses based on
inflation increases in lease agreements; and
|
|
·
|
the
imposition of a two-year minimum lease term for all purposes,
except in particular cases such as embassy, consulate or
international organization venues, room with furniture for
touristic purposes for less than three months, custody and bailment
of goods, exhibition or offering of goods in fairs or in cases
where the subject matter of the lease agreement is the fulfillment
of a purpose specified in the agreement and which requires a
shorter term.
|
|
●
|
The
registration of the intention to sell the property in subdivided
plots with the Real Estate Registry (
Registro de la Propiedad Inmueble
)
corresponding to the jurisdiction of the property. Registration
will only be possible with regard to unencumbered property.
Mortgaged property may only be registered where creditors agree to
divide the debt in accordance with the subdivided plots. However,
creditors may be judicially compelled to agree to the
division.
|
|
●
|
Preliminary
registration with the Real Estate Registry of the deed of transfer
within 30 days of execution of the sales contract.
|
|
●
|
Are
inconsistent with the essence of the service to be provided or
limit liability for damages;
|
|
●
|
imply a
waiver or restriction of consumer rights and an extension of seller
rights; or
|
|
●
|
shift
the burden of proof to consumers.
|
|
Subsidiaries
|
Effective
Ownership and Voting Power Percentage
|
Property/Activity
|
|
Agro-Uranga
S.A
|
35.72
%
|
Agro-Uranga is an
agricultural company which owns 2 farmlands (Las Playas and San
Nicolás) that have 8.299 hectares on the state of Santa Fe and
Córdoba.
|
|
Brasilagro
Companhia Brasileira de Propiedades Agrícolas (1)
|
43.43
%
|
Brasilagro is
mainly involved in four areas: sugar cane, crops and cotton,
forestry activities, and livestock.
|
|
Agropecuaria Santa
Cruz S.A. (formerly known as Doneldon S.A.)
|
100
%
|
Agropecuaria Santa
Cruz S.A. is involved in investments in entities organized in
Uruguay or abroad through the purchase and sale of bonds, shares,
debentures and any kind of securities and commercial paper under
any of the systems or forms created or to be created, and in the
management and administration of the capital stock it owns on
companies controlled by it.
|
|
Futuros y
Opciones.Com S.A.
|
59.59
%
|
A leading
agricultural web site which provides information about markets and
services of economic and financial consulting through the Internet.
The company has begun to expand the range of commercial services
offered to the agricultural sector by developing direct sales of
supplies, crops brokerage services and cattle
operations.
|
|
Amauta Agro S.A.
(2)
|
59.63
%
|
Amauta Agro
S.A.’s purpose is to engage, in its own name or on behalf of
or associated with third parties, in activities related to the
production of agricultural products and raw materials, export and
import of agricultural products and national and international
purchases and sales of agricultural products and raw
materials.
|
|
FyO Acopio S.A.
(formerly known as Granos Olavarria S.A. (2)
|
59.63
%
|
FyO Acopio S.A. is
principally engaged to the warehousing of cereals and brokering of
grains.
|
|
Helmir
S.A.
|
100
%
|
Helmir S.A. is
involved in investments in entities organized in Uruguay or abroad
through the purchase and sale of bonds, shares, debentures and any
kind of securities and commercial paper under any of the systems or
forms created or to be created, and to the management and
administration of the capital stock it owns on companies controlled
by it.
|
|
IRSA Inversiones y
Representaciones Sociedad Anónima (1) (3)
|
63.76
%
|
It is a leading
Argentine company devoted to the development and management of real
estate.
|
|
Sociedad
Anónima Carnes Pampeanas S.A. (3)
|
100%
|
Sociedad
Anónima Carnes Pampeanas, a company that owns a cold storage
plant in Santa Rosa, Province of La Pampa, with capacity to
slaughter and process approximately 9,500 cattle head per
month.
|
|
Owned
Farmlands as of June 30, 2017
|
|||||||
|
|
Facility
|
Province
|
Country
|
Gross Size
(in hectares)
|
Date of Acquisition
|
Primary
Current Use
|
Net Book Value
(Ps. Millions)
(1)
|
|
|
|
|
|
|
|
|
|
|
1
|
El
Recreo
|
Catamarca
|
Argentina
|
12,395
|
May
95
|
Natural
woodlands
|
1.3
|
|
2
|
Los
Pozos
|
Salta
|
Argentina
|
239,639
|
May
’95
|
Cattle/
Agriculture/ Natural woodlands
|
208.4
|
|
3/4
|
San
Nicolás/Las Playas
(2)
|
Santa
Fe/Córdoba
|
Argentina
|
2,965
|
May
‘97
|
Agriculture/
Dairy
|
19.5
|
|
5/6
|
La Gramilla/ Santa
Bárbara
|
San
Luis
|
Argentina
|
7,072
|
Nov
‘97
|
Agriculture Under
irrigation
|
168.1
|
|
7
|
La
Suiza
|
Chaco
|
Argentina
|
36,380
|
Jun
‘98
|
Agriculture/
Cattle
|
95.5
|
|
8
|
La
Esmeralda
|
Santa
Fe
|
Argentina
|
9,370
|
Jun
‘98
|
Agriculture/
Cattle
|
62.1
|
|
9
|
El
Tigre
|
La
Pampa
|
Argentina
|
8,360
|
Apr
‘03
|
Agriculture/
Dairy
|
36.6
|
|
10
|
San
Pedro
|
Entre
Rios
|
Argentina
|
6,022
|
Sep
‘05
|
Agriculture
|
111.6
|
|
11/12
|
8 De Julio/
Estancia Carmen
|
Santa
Cruz
|
Argentina
|
100,911
|
May
‘07/ Sep ‘08
|
Sheep
|
11.0
|
|
13
|
Administración
Cactus
|
San
Luis
|
Argentina
|
171
|
Dec
‘97
|
Natural
woodlands
|
0.6
|
|
14
|
Las
Vertientes
|
Cordoba
|
Argentina
|
4
|
-
|
Silo
|
0.5
|
|
15/16/17
|
Las Londras/San
Rafael/ La Primavera
|
Santa
Cruz
|
Bolivia
|
9,875
|
Nov-08/Jan-11
|
Agriculture
|
407.4
|
|
18/19/20
|
Jerovia/Marangatú/Udra
(3)
|
Mariscal
Estigarribia
|
Paraguay
|
59,490
|
Feb-09
|
Agriculture
/Natural Woodlands
|
388.9
|
|
21
|
Finca
Mendoza
|
Mendoza
|
Argentina
|
389
(5)
|
Mar
‘11
|
Natural
woodlands
|
0.0
|
|
22
|
Establecimiento
Mendoza
|
Mendoza
|
Argentina
|
9
|
Nov’03
|
Natural
woodlands
|
4.9
|
|
23/29
|
Brasilagro
(4)
|
|
Brazil
|
139,629
|
|
Agriculture/
Forestry/Cattle
|
1,808.8
|
|
Subtotal
|
|
|
632,681
|
|
|
3,325.2
|
|
|
(1)
|
Acquisition
costs plus improvements and furniture necessary for the production,
less depreciation.
|
|||||||||
|
(2)
|
Hectares
and carrying amount in proportion to our 35.72% interest in
Agro-Uranga S.A.
|
|||||||||
|
(3)
|
Hectares
and carrying amount in proportion to our 50.00% interest in Cresca
through Brasilagro.
|
|||||||||
|
(4)
|
See the
section “Overview of Brasilagro’s
Properties.”
|
|||||||||
|
(5)
|
Corresponds
to our 40% ownership of Establecimiento Mendoza.
|
|||||||||
|
|
|
Total
Area
|
|
Net
Book Value
|
|
|
Properties
|
Place
|
(ha)
|
Use
|
(Ps. Millions)
|
|
|
Jatobá
Farmland
|
Jaborandi/BA
|
30,981
|
Agriculture
|
277.6
|
|
|
Alto Taquari
Farmland
|
Alto
Taquari/MT
|
5,394
|
Agriculture
|
168.1
|
|
|
Araucária
Farmland
|
Mineiros/GO
|
6,493
|
Agriculture
|
249.1
|
|
|
Chaparral
Farmland
|
Correntina/BA
|
37,184
|
Agriculture
|
375.0
|
|
|
Nova Buriti
Farmland
|
Januária/MG
|
24,211
|
Forestry
|
103.4
|
|
|
Preferência
Farmland
|
Barreiras/BA
|
17,799
|
Cattle
|
141.4
|
|
|
São José
FarmlandMaranhão/MA
|
|
|
17,566
|
Agriculture
|
494.1
|
|
Subtotal
Brazil
|
139,628
|
|
1,808.7
|
||
|
Property
(6)
|
Date of Acquisition
|
Leasable/
Sale m2
(1)
|
Location
|
Net Book
Value Ps.
(2)
|
Use
|
Occupancy rate
(7)
|
|
Edificio
República
|
Apr-08
|
19,885
|
City of Buenos
Aires
|
1,534
|
Office
Rental
|
95
%
|
|
Bankboston
Tower
|
Aug-07
|
14,873
|
City of Buenos
Aires
|
1,148
|
Office
Rental
|
100
%
|
|
Bouchard
551
|
Mar-07
|
0
|
City of Buenos
Aires
|
55
|
Office
Rental
|
-
|
|
Intercontinental
Plaza
|
Nov-97
|
3,876
|
City of Buenos
Aires
|
80
|
Office
Rental
|
100
%
|
|
Bouchard
710
|
Jun-05
|
15,014
|
City of Buenos
Aires
|
1,077
|
Office
Rental
|
100
%
|
|
Dot
Building
|
Nov-06
|
11,242
|
City of Buenos
Aires
|
751
|
Office
Rental
|
100
%
|
|
Santa María
del Plata
|
Oct-97
|
116,100
|
City of Buenos
Aires
|
442
|
Other
Rentals
|
91
%
|
|
San Martín (ex
Nobleza Picardo)
|
May-11
|
109,610
|
Province of Buenos
Aires, Argentina
|
739
|
Other
Rentals
|
94
%
|
|
Other
Properties
(5)
|
N/A
|
N/A
|
City and Province
of Buenos Aires
|
1,339
|
Mainly Rental
offices and properties under development
|
N/A
|
|
Abasto
(3)
|
Nov-99
|
36,795
|
City of Buenos
Aires, Argentina
|
5,374
|
Shopping
Mall
|
96.8
%
|
|
Alto
Palermo
(3)
|
Dec-97
|
18,945
|
City of Buenos
Aires, Argentina
|
5,064
|
Shopping
Mall
|
99.3
%
|
|
Alto
Avellaneda
(3)
|
Die-97
|
36,063
|
Province of Buenos
Aires, Argentina
|
3,277
|
Shopping
Mall
|
99.3
%
|
|
Alcorta
Shopping
(3)
|
Jun-97
|
15,613
|
City of Buenos
Aires, Argentina
|
2,370
|
Shopping
Mall
|
98.1
%
|
|
Patio
Bullrich
(3)
|
Oct-98
|
11,760
|
City of Buenos
Aires, Argentina
|
1,379
|
Shopping
Mall
|
97.6
%
|
|
Alto
Noa
(3)
|
Nov-95
|
19,059
|
City of Salta,
Argentina
|
678
|
Shopping
Mall
|
97.2
%
|
|
Buenos Aires
Design
(3)
|
Dec-97
|
13,967
|
City of Buenos
Aires, Argentina
|
25
|
Shopping
Mall
|
97.2
%
|
|
Mendoza
Plaza
(3)
|
Dec-94
|
42,867
|
Mendoza,
Argentina
|
1,299
|
Shopping
Mall
|
97.1
%
|
|
Alto Rosario
(3)
|
Dec-04
|
31,807
|
Santa Fe,
Argentina
|
2,379
|
Shopping
Mall
|
99.6
%
|
|
Córdoba
Shopping –Villa Cabrera
(3)(11)
|
Dec-06
|
15,445
|
City of
Córdoba, Argentina
|
759
|
Shopping
Mall
|
98.1
%
|
|
Dot Baires
Shopping
(3)
|
May-09
|
49,499
|
City of Buenos
Aires, Argentina
|
3,287
|
Shopping
Mall
|
99.9
%
|
|
Soleil Premium
Outlet
(3)
|
Jul-10
|
15,227
|
Province of Buenos
Aires, Argentina
|
922
|
Shopping
Mall
|
100,00
%
|
|
La Ribera
Shopping
(3)
|
Aug-11
|
10,054
|
Santa Fe,
Argentina
|
146
|
Shopping
Mall
|
97.6
%
|
|
Distrito Arcos
(3)
|
Dec-14
|
14,692
|
City of Buenos
Aires, Argentina
|
891
|
Shopping
Mall
|
100,00
%
|
|
Alto
Comahue
(3)
|
Mar-15
|
9,766
|
Neuquén,
Argentina
|
802
|
Shopping
Mall
|
96.4
%
|
|
Patio
Olmos
(3)
|
Sep-97
|
-
|
City of
Córdoba, Argentina
|
147
|
Shopping
Mall
|
N/A
|
|
Caballito Plot of
Land
|
Nov-97
|
5,000
|
City of Buenos
Aires
|
209
|
Land
Reserve
|
N/A
|
|
Santa María
del Plata
|
Oct-97
|
116,100
|
City of Buenos
Aires
|
3,132
|
Other
Rentals
|
91
%
|
|
Luján plot of
land
(3)
|
May-08
|
1,160,000
|
Province of Buenos
Aires, Argentina
|
167
|
Mixed
uses
|
N/A
|
|
Other Land Reserves
(4)
|
N/A
|
N/A
|
City and Province
of Buenos Aires
|
1,231
|
Land
Reserve
|
N/A
|
|
Intercontinental
(7)
|
Nov-97
|
24,000
|
City of Buenos
Aires
|
62
|
Hotel
|
74
%
|
|
Sheraton
Libertador
(8)
|
Mar-98
|
37,600
|
City of Buenos
Aires
|
29
|
Hotel
|
73
%
|
|
Llao
Llao
(9)(10)
|
Jun-97
|
17,463
|
City of
Bariloche
|
77
|
Hotel
|
52
%
|
|
Property
|
Date
of acquisition
|
Location
|
Net
book amount
|
Use
|
|
|
|
|
|
|
|
Tivoli
|
oct-15
|
United
States
|
4,007
|
Rental
properties
|
|
Kiryat Ono
Mall
|
oct-15
|
Israel
|
2,299
|
Rental
properties
|
|
Shopping Center
Modi’in A
|
oct-15
|
Israel
|
1,026
|
Rental
properties
|
|
HSBC
|
oct-15
|
United
States
|
15,306
|
Rental
properties
|
|
Matam park -
Haifa
|
oct-15
|
Israel
|
7,121
|
Rental
properties
|
|
Caesarea -
Maichaley Carmel
|
oct-15
|
Israel
|
0
|
Rental
properties
|
|
Herzeliya
North
|
oct-15
|
Israel
|
4,841
|
Rental
properties
|
|
Gav-Yam Center -
Herzeliya
|
oct-15
|
Israel
|
3,143
|
Rental
properties
|
|
Neyar Hadera
Modi’in
|
oct-15
|
Israel
|
997
|
Rental
properties
|
|
Gav yam park - Beer
Sheva
|
oct-15
|
Israel
|
921
|
Rental
properties
|
|
Haifa
|
oct-15
|
Israel
|
720
|
Rental
properties
|
|
Ispro planet
-BeerSheva -Phase1
|
oct-15
|
Israel
|
1,421
|
Rental
properties
|
|
SHARON
|
oct-15
|
Israel
|
1,364
|
Rental
properties
|
|
Merkaz
|
oct-15
|
Israel
|
467
|
Rental
properties
|
|
Zafon
|
oct-15
|
Israel
|
124
|
Rental
properties
|
|
Mizpe
Sapir
|
oct-15
|
Israel
|
167
|
Rental
properties
|
|
Others
|
oct-15
|
Israel
|
10,410
|
Rental
properties
|
|
Tivoli
|
oct-15
|
United
States
|
496
|
Undeveloped parcels
of land
|
|
Others
|
oct-15
|
Israel
|
2,4442
|
Undeveloped parcels
of land
|
|
Tivoli
|
oct-15
|
United
States
|
367
|
Properties under
development
|
|
Ispro Planet
– Beer Sheva – Phase 1
|
oct-15
|
Israel
|
210
|
Properties under
development
|
|
Others
|
oct-15
|
Israel
|
1,813
|
Properties under
development
|
|
Total
|
|
|
59,662
|
|
|
Insured
Property
|
Risk
Covered
|
Amount
Insured
(in
Millions of Ps.)
|
Book
Value
(in
Millions of Ps.)
|
|
Buildings,
machinery, silos, installation and furniture and
equipment
|
Theft, fire and
technical insurance
|
643
|
526
|
|
Vehicles
|
Theft, fire and
civil and third parties liability
|
38
|
12
|
|
|
Fiscal year ended June 30,
|
||
|
|
2017
|
2016
|
2015
|
|
GDP
growth
|
2.7
%
|
(3.4
%)
|
1.2
%
|
|
Inflation
(IPIM)
(1)
|
14.2
%
|
26.7
%
|
13.6
%
|
|
Inflation
(CPI)
(2)
|
21.9
%
|
37.6
%
|
14.0
%
|
|
Appreciation
(depreciation) of the Peso against the U.S. Dollar
(3)
|
(10.6
%)
|
(65.9
%)
|
(11.8
%)
|
|
Average exchange
rate per US$1.00
(4)
|
Ps.16.5800
|
Ps.14.9900
|
Ps.9.038
|
|
Appreciation
(depreciation) of the NIS against the U.S. Dollar
|
9.6
%
|
(2.3
%)
|
(10.0
%)
|
|
Fiscal
Year ended June 30
|
Consumer
Price
Index
|
Wholesale
Price
Index
|
|
2013
|
10.5
%
|
13.5
%
|
|
2014 (from January
2014)
|
15.0
%
|
27.7
%
|
|
2015
|
14.0
%
|
13.6
%
|
|
2016
|
37.6
%
(1)
|
26.7
%
(1)
|
|
2017
|
21.9
%
|
14.2
%
|
|
|
|
|
|
Estimation
|
Main assumptions
|
Potential implications
|
|
Business
combination - Allocation of acquisition prices
|
Assumptions
regarding timing, amount of future revenues and expenses, revenue
growth, expected rate of return, economic conditions, discount
rate, among others.
|
Should
any of the assumptions made be inaccurate the recognized
combination may not be correct.
|
|
Recoverable
amounts of cash-generating units (even those including goodwill),
associates and assets.
|
The
discount rate and the expected growth rate before taxes – in
connection with cash-generating units.
The
discount rate and the expected growth rate after taxes – in
connection with associates.
Cash
flows are determined based on past experiences with the asset or
with similar assets and in accordance with the Company’s best
factual assumption relative to the economic conditions expected to
prevail.
Business
continuity and share market public in connection with
cash-generating unit value of the companies.
Appraisals made by
external appraisers and valuators with relation to the
assets’ fair value, net of realization costs (including real
estate assets).
|
Should
any of the assumptions made be inaccurate, this could lead to
differences in the recoverable values of cash-generating
units.
|
|
Control, joint
control or significant influence
|
Judgment relative
to the determination that the Company holds an interest in the
shares of investees (considering the existence and influence of
significant potential voting rights), its right to designate
members in the executive management of such companies (usually the
Board of directors) based on the investees’ bylaws; the
composition and the rights of other shareholders of such investees
and their capacity to establish operating and financial policies
for investees or to take part in the establishment
thereof.
|
Accounting
treatment of investments as subsidiaries (consolidation) or
associates (equity method).
|
|
Estimated useful
life of intangible assets and property, plant and
equipment
|
Estimated useful
life of assets based on their conditions.
|
Recognition of
accelerated or decelerated depreciation by comparison against final
actual earnings (losses).
|
|
Fair
value valuation of investment properties
|
Fair
value valuation made by external appraisers and
valuators.
|
Incorrect exposure
of investment property values.
|
|
Income
tax expense
|
The
Company estimates the income tax amount payable for transactions
where the Treasury’s Claim cannot be clearly
determined.
Additionally, the
Company evaluates the recoverability of assets due to deferred
taxes considering whether some or all of the assets will not be
recoverable.
|
Upon
the improper determination of the provision for income tax, the
Company will be bound to pay additional taxes, including fines and
compensatory and punitive interest.
|
|
Allowance for
doubtful accounts
|
A
periodic review is conducted of receivables risks in the
Company’s clients’ portfolios. Bad debts based on the
expiration of account receivables and account receivables’
specific conditions.
|
Improper
recognition of charges / reimbursements of the allowance for bad
debt.
|
|
Hybrid
financial instrument related to the non-recourse loan from Koor
(Adama)
|
·
The value of Adama’s shares.
·
Unobserved data underlying the binomial model applied to the
determination of the embedded derivative instruments’
value.
|
Changes in losses
or profits resulting from the variation in the fair value of the
embedded derivative, and variations in the book amount of the
primary contract recognized as revenues or expenses from
financing.
|
|
Level
2 and 3 financial instruments
|
Main
assumptions used by the Company are:
·
Projected discounted income as per discount rate
·
Values determined in accordance with the company’s shares in
equity funds on the basis of its financial statements, based on
fair value or investment assessments.
·
Comparable market multiple (EV/GMV ratio).
·
Underlying asset price (market price) and share price volatility
(historical) and market interest rate (Libor curve).
|
Wrong
recognition of a charge to income.
|
|
Probability
estimate of contingent liabilities
|
Whether more
economic resources may be spent in relation to litigation against
the Company; such estimate is based on legal advisors’
opinions.
|
Charge
/ reversal of provision in relation to a claim.
|
|
Biological
assets
|
Main
assumptions used in valuation are: yields, operating costs, selling
expenses, future of sales prices, discount rate.
|
Wrong
recognition/valuation of biological assets. See sensitivities
modeled on these parameters in Note 14.
|
|
|
Agricultural business
|
Urban properties and investments business
|
Total
|
||
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
|
|
|
(in million of Ps.)
|
|
|
|
Reve
|
3,919
|
4,311
|
68,422
|
72,733
|
76,652
|
|
Costs
|
(5,477
)
|
(911
)
|
(49,110
)
|
(50,021
)
|
(55,498
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
2,185
|
-
|
-
|
-
|
2,185
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
(74
)
|
-
|
-
|
-
|
(74
)
|
|
Gross
profit
|
553
|
3,400
|
19,312
|
22,712
|
23,265
|
|
Gain from disposal
of farmlands
|
280
|
-
|
-
|
-
|
280
|
|
Net gain from fair
value of investment properties
|
331
|
4,488
|
374
|
4,862
|
5,193
|
|
General and
administrative expenses
|
(364
)
|
(773
)
|
(3,135
)
|
(3,908
)
|
(4,272
)
|
|
Selling
expenses
|
(509
)
|
(355
)
|
(13,093
)
|
(13,448
)
|
(13,957
)
|
|
Management
fees
|
(10
)
|
(118
)
|
(72
)
|
(190
)
|
(200
)
|
|
Other operating
results, net
|
108
|
(67
)
|
(196
)
|
(263
)
|
(155
)
|
|
Profit
from operations
|
389
|
6,575
|
3,190
|
9,765
|
10,154
|
|
Share of profit /
(loss) of joint ventures and associates
|
8
|
(95
)
|
105
|
10
|
18
|
|
Segment
profit
|
397
|
6,480
|
3,295
|
9,775
|
10,172
|
|
|
|
|
|
|
|
|
Investment
properties
|
304
|
41,206
|
-
|
41,206
|
41,510
|
|
Property, plant and
equipment
|
4,640
|
267
|
-
|
267
|
4,907
|
|
Trading
properties
|
-
|
588
|
-
|
588
|
588
|
|
Goodwill
|
14
|
51
|
-
|
51
|
65
|
|
Rights to receive
future units under barter agreements
|
-
|
47
|
-
|
47
|
47
|
|
Biological
assets
|
1,230
|
-
|
-
|
-
|
1,230
|
|
Inventories
|
776
|
34
|
-
|
34
|
810
|
|
Interests in joint
ventures and associates
|
49
|
2,719
|
-
|
2,719
|
2,768
|
|
Operating assets
from Operations Center in Israel
|
-
|
-
|
178,964
|
178,964
|
178,964
|
|
Total
segment assets
|
7,013
|
44,912
|
178,964
|
223,876
|
230,889
|
|
|
|
|
|
|
|
|
Operating
liabilities from Operations Center in Israel
|
-
|
-
|
155,235
|
155,235
|
155,235
|
|
|
Agricultural business
|
Urban properties and investments business
|
Total
|
||
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
|
|
|
(in million of Ps.)
|
|
|
|
Revenues
|
2,912
|
3,284
|
27,077
|
30,361
|
33,273
|
|
Costs
|
(3,814
)
|
(659
)
|
(19,252
)
|
(19,911
)
|
(23,725
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,696
|
-
|
-
|
-
|
1,696
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
208
|
-
|
-
|
-
|
208
|
|
Gross
profit
|
1,002
|
2,625
|
7,825
|
10,450
|
11,452
|
|
Gain from disposal
of farmlands
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
Net gain from fair
value of investment properties
|
22
|
18,167
|
(271
)
|
17,896
|
17,918
|
|
General and
administrative expenses
|
(270
)
|
(600
)
|
(1,293
)
|
(1,893
)
|
(2,163
)
|
|
Selling
expenses
|
(338
)
|
(264
)
|
(5,442
)
|
(5,706
)
|
(6,044
)
|
|
Management
fees
|
(11
)
|
(501
)
|
(22
)
|
(523
)
|
(534
)
|
|
Other operating
results, net
|
(70
)
|
(12
)
|
(32
)
|
(44
)
|
(114
)
|
|
Profit
from operations
|
333
|
19,415
|
765
|
20,180
|
20,513
|
|
Share of profit /
(loss) of joint ventures and associates
|
23
|
127
|
123
|
250
|
273
|
|
Segment
profit
|
356
|
19,542
|
888
|
20,430
|
20,786
|
|
|
|
|
|
|
|
|
Investment
properties
|
103
|
36,159
|
-
|
36,159
|
36,262
|
|
Property, plant and
equipment
|
3,247
|
238
|
-
|
238
|
3,485
|
|
Trading
properties
|
-
|
599
|
-
|
599
|
599
|
|
Goodwill
|
10
|
24
|
-
|
24
|
34
|
|
Rights to receive
future units under barter agreements
|
-
|
90
|
-
|
90
|
90
|
|
Biological
assets
|
1,061
|
-
|
-
|
-
|
1,061
|
|
Inventories
|
660
|
28
|
-
|
28
|
688
|
|
Interests in joint
ventures and associates
|
54
|
1,967
|
-
|
1,967
|
2,021
|
|
Operating assets
from Operations Center in Israel
|
-
|
-
|
147,470
|
147,470
|
147,470
|
|
Total
segment assets
|
5,135
|
39,105
|
147,470
|
186,575
|
191,710
|
|
|
|
|
|
|
|
|
Operating
liabilities from Operations Center in Israel
|
-
|
-
|
132,989
|
132,989
|
132,989
|
|
|
Agricultural business
|
Urban properties and investments business
|
Total
|
|
|
|
Operations Center in Argentina
|
|
|
|
|
(in million of Ps.)
|
|
|
Revenues
|
2,395
|
2,547
|
4,942
|
|
Costs
|
(3,411
)
|
(482
)
|
(3,893
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,370
|
-
|
1,370
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
(34
)
|
-
|
(34
)
|
|
Gross
profit
|
320
|
2,065
|
2,385
|
|
Gain from disposal
of farmlands
|
570
|
-
|
570
|
|
Net gain from fair
value of investment properties
|
129
|
3,974
|
4,103
|
|
General and
administrative expenses
|
(212
)
|
(402
)
|
(614
)
|
|
Selling
expenses
|
(286
)
|
(195
)
|
(481
)
|
|
Management
fees
|
(16
)
|
(129
)
|
(145
)
|
|
Other operating
results, net
|
(19
)
|
33
|
14
|
|
Profit
from operations
|
486
|
5,346
|
5,832
|
|
Share of profit /
(loss) of joint ventures and associates
|
1
|
(860
)
|
(859
)
|
|
Segment
profit
|
487
|
4,486
|
4,973
|
|
|
|
|
|
|
Investment
properties
|
335
|
19,364
|
19,699
|
|
Property, plant and
equipment
|
2,326
|
251
|
2,577
|
|
Trading
properties
|
-
|
150
|
150
|
|
Goodwill
|
8
|
25
|
33
|
|
Rights to receive
future units under barter agreements
|
-
|
90
|
90
|
|
Biological
assets
|
534
|
-
|
534
|
|
Inventories
|
496
|
23
|
519
|
|
Interests in joint
ventures and associates
|
33
|
2,972
|
3,005
|
|
Total
segment assets
|
3,732
|
22,875
|
26,607
|
|
|
June 30, 2017
|
|||
|
|
Agricultural production
|
Land
transformation
and sales
|
Others and Corporate
|
Total
Agricultural
business (i)
|
|
|
(in million of Ps.)
|
|||
|
Revenues
|
2,196
|
-
|
1,723
|
3,919
|
|
Costs
|
(3,867
)
|
(11
)
|
(1,599
)
|
(5,477
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
2,185
|
-
|
-
|
2,185
|
|
Changes in the net
realizable value of agricultural produce
after
harvest
|
(74
)
|
-
|
-
|
(74
)
|
|
Gross
profit / (loss)
|
440
|
(11
)
|
124
|
553
|
|
Gain from disposal
of farmlands
|
-
|
280
|
-
|
280
|
|
Net gain from fair
value of investment properties
|
-
|
331
|
-
|
331
|
|
General and
administrative expenses
|
(254
)
|
(1
)
|
(109
)
|
(364
)
|
|
Selling
expenses
|
(370
)
|
-
|
(139
)
|
(509
)
|
|
Management
fees
|
-
|
(10
)
|
-
|
(10
)
|
|
Other operating
results, net
|
99
|
-
|
9
|
108
|
|
Profit/(Loss)
from operations
|
(85
)
|
589
|
(115
)
|
389
|
|
Share of profit /
(loss) of associates
|
12
|
-
|
(4
)
|
8
|
|
Segment
profit/(loss)
|
(73
)
|
589
|
(119
)
|
397
|
|
|
|
|
|
|
|
Investment
properties
|
304
|
-
|
-
|
304
|
|
Property, plant and
equipment
|
4,531
|
12
|
97
|
4,640
|
|
Goodwill
|
13
|
-
|
1
|
14
|
|
Biological
assets
|
1,230
|
-
|
-
|
1,230
|
|
Inventories
|
537
|
-
|
239
|
776
|
|
Investments in
associates
|
45
|
-
|
4
|
49
|
|
Total
segment assets (ii)
|
6,660
|
12
|
341
|
7,013
|
|
|
June 30, 2016 (recast)
|
|||
|
|
Agricultural production
|
Land
transformation
and sales
|
Others and Corporate
|
Total
Agricultural
business (i)
|
|
|
(in million of Ps.)
|
|||
|
Revenues
|
1,765
|
-
|
1,147
|
2,912
|
|
Costs
|
(2,740
)
|
(9
)
|
(1,065
)
|
(3,814
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,696
|
-
|
-
|
1,696
|
|
Changes in the net
realizable value of agricultural produce
after
harvest
|
208
|
-
|
-
|
208
|
|
Gross
profit / (loss)
|
929
|
(9
)
|
82
|
1,002
|
|
Loss from disposal
of farmlands
|
-
|
(2
)
|
-
|
(2
)
|
|
Net gain from fair
value of investment properties
|
-
|
22
|
-
|
22
|
|
General and
administrative expenses
|
(185
)
|
(1
)
|
(84
)
|
(270
)
|
|
Selling
expenses
|
(248
)
|
-
|
(90
)
|
(338
)
|
|
Management
fees
|
(11
)
|
-
|
-
|
(11
)
|
|
Other operating
results, net
|
(72
)
|
-
|
2
|
(70
)
|
|
Profit
/ (Loss) from operations
|
413
|
10
|
(90
)
|
333
|
|
Share of profit of
associates
|
26
|
-
|
(3
)
|
23
|
|
Segment
profit / (loss)
|
439
|
10
|
(93
)
|
356
|
|
|
|
|
|
|
|
Investment
properties
|
103
|
-
|
-
|
103
|
|
Property, plant and
equipment
|
3,187
|
18
|
42
|
3,247
|
|
Goodwill
|
10
|
-
|
-
|
10
|
|
Biological
assets
|
1,061
|
-
|
-
|
1,061
|
|
Inventories
|
499
|
-
|
161
|
660
|
|
Investments in
associates
|
54
|
-
|
-
|
54
|
|
Total segment assets
(ii
)
|
4,914
|
18
|
203
|
5,135
|
|
|
June 30, 2015 (recast)
|
|||
|
|
Agricultural production
|
Land
transformation
and sales
|
Others and Corporate
|
Total
Agricultural
business (i)
|
|
|
(in million of Ps.)
|
|||
|
Revenues
|
1,461
|
-
|
934
|
2,395
|
|
Costs
|
(2,558
)
|
(9
)
|
(844
)
|
(3,411
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,370
|
-
|
-
|
1,370
|
|
Changes in the net
realizable value of agricultural produce
after
harvest
|
(34
)
|
-
|
-
|
(34
)
|
|
Gross
profit / (loss)
|
239
|
(9
)
|
90
|
320
|
|
Gain from disposal
of farmlands
|
-
|
570
|
-
|
570
|
|
Net gain from fair
value of investment properties
|
-
|
129
|
-
|
129
|
|
General and
administrative expenses
|
(162
)
|
(2
)
|
(48
)
|
(212
)
|
|
Selling
expenses
|
(194
)
|
(2
)
|
(90
)
|
(286
)
|
|
Management
fees
|
-
|
(16
)
|
-
|
(16
)
|
|
Other operating
results, net
|
(15
)
|
(5
)
|
1
|
(19
)
|
|
(Loss) / Profit from
operations
|
(132
)
|
665
|
(47
)
|
486
|
|
Share of profit of
associates
|
1
|
-
|
-
|
1
|
|
Segment
(loss) / profit
|
(131
)
|
665
|
(47
)
|
487
|
|
|
|
|
|
|
|
Investment
properties
|
335
|
-
|
-
|
335
|
|
Property, plant and
equipment
|
2,279
|
17
|
30
|
2,326
|
|
Goodwill
|
7
|
-
|
1
|
8
|
|
Biological
assets
|
533
|
-
|
1
|
534
|
|
Inventories
|
370
|
-
|
126
|
496
|
|
Investments in
associates
|
33
|
-
|
-
|
33
|
|
Total
segment assets (ii)
|
3,557
|
17
|
158
|
3,732
|
|
|
June 30, 2017
|
||||||
|
|
Shopping Malls
|
Offices and others
|
Sales and developments
|
Hotels
|
International
|
Financial operations, Corporate
and others
|
Total
|
|
|
(in million of Ps.)
|
||||||
|
Revenues
(i)
|
3,043
|
443
|
99
|
725
|
-
|
1
|
4,311
|
|
Costs
|
(350
)
|
(33
)
|
(43
)
|
(485
)
|
-
|
-
|
(911
)
|
|
Gross profit /
(loss)
|
2,693
|
410
|
56
|
240
|
-
|
1
|
3,400
|
|
Net gain from fair
value of investment properties
|
2,068
|
1,571
|
849
|
-
|
-
|
-
|
4,488
|
|
General and
administrative expenses
|
(261
)
|
(33
)
|
(32
)
|
(135
)
|
(78
)
|
(234
)
|
(773
)
|
|
Selling
expenses
|
(188
)
|
(34
)
|
(16
)
|
(95
)
|
-
|
(22
)
|
(355
)
|
|
Management
fees
|
(77
)
|
(29
)
|
(12
)
|
-
|
-
|
-
|
(118
)
|
|
Other operating
results, net
|
(59
)
|
4
|
(35
)
|
(2
)
|
27
|
(2
)
|
(67
)
|
|
Profit / (Loss)
from operations
|
4,176
|
1,889
|
810
|
8
|
(51
)
|
(257
)
|
6,575
|
|
Share of profit /
(loss) of joint ventures and associates
|
-
|
-
|
14
|
-
|
(196
)
|
87
|
(95
)
|
|
Segment profit /
(loss)
|
4,176
|
1,889
|
824
|
8
|
(247
)
|
(170
)
|
6,480
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
28,799
|
7,668
|
4,739
|
-
|
-
|
-
|
41,206
|
|
Property, plant and
equipment
|
55
|
42
|
-
|
168
|
2
|
-
|
267
|
|
Trading
properties
|
1
|
-
|
587
|
-
|
-
|
-
|
588
|
|
Goodwill
|
8
|
38
|
5
|
-
|
-
|
-
|
51
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
47
|
-
|
-
|
-
|
47
|
|
Inventories
|
23
|
1
|
-
|
10
|
-
|
-
|
34
|
|
Investment in joint
ventures and associates
|
-
|
113
|
95
|
-
|
570
|
1,941
|
2,719
|
|
Total segment
assets (ii)
|
28,886
|
7,862
|
5,473
|
178
|
572
|
1,941
|
44,912
|
|
|
June 30, 2016
(recast)
|
||||||
|
|
Shopping Malls
|
Offices and others
|
Sales and developments
|
Hotels
|
International
|
Financial operations, Corporate
and others
|
Total
|
|
|
(in million of Ps.)
|
||||||
|
Revenues
(i)
|
2,406
|
340
|
3
|
534
|
-
|
1
|
3,284
|
|
Costs
|
(256
)
|
(21
)
|
(20
)
|
(362
)
|
-
|
-
|
(659
)
|
|
Gross
profit / (loss)
|
2,150
|
319
|
(17
)
|
172
|
-
|
1
|
2,625
|
|
Net gain from fair
value of investment properties
|
16,132
|
1,262
|
773
|
-
|
-
|
-
|
18,167
|
|
General and
administrative expenses
|
(179
)
|
(24
)
|
(23
)
|
(103
)
|
(91
)
|
(180
)
|
(600
)
|
|
Selling
expenses
|
(145
)
|
(8
)
|
(23
)
|
(69
)
|
-
|
(19
)
|
(264
)
|
|
Management
fees
|
(444
)
|
(39
)
|
(17
)
|
-
|
(1
)
|
-
|
(501
)
|
|
Other operating
results, net
|
(63
)
|
(6
)
|
(34
)
|
(2
)
|
92
|
1
|
(12
)
|
|
Profit
/ (Loss) from operations
|
17,451
|
1,504
|
659
|
(2
)
|
-
|
(197
)
|
19,415
|
|
Share of (loss) /
profit of joint ventures and associates
|
-
|
21
|
5
|
-
|
(130
)
|
231
|
127
|
|
Segment
profit / (loss)
|
17,451
|
1,525
|
664
|
(2
)
|
(130
)
|
34
|
19,542
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
26,613
|
5,786
|
3,760
|
-
|
-
|
-
|
36,159
|
|
Property, plant and
equipment
|
49
|
19
|
2
|
166
|
2
|
-
|
238
|
|
Trading
properties
|
1
|
-
|
598
|
-
|
-
|
-
|
599
|
|
Goodwill
|
14
|
6
|
4
|
-
|
-
|
-
|
24
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
|
Inventories
|
19
|
-
|
1
|
8
|
-
|
-
|
28
|
|
Interests in joint
ventures and associates
|
-
|
59
|
62
|
-
|
143
|
1,703
|
1,967
|
|
Total
segment assets (ii)
|
26,696
|
5,870
|
4,517
|
174
|
145
|
1,703
|
39,105
|
|
|
June 30, 2015
(recast)
|
||||||
|
|
Shopping Malls
|
Offices and others
|
Sales and developments
|
Hotels
|
International
|
Financial operations, Corporate
and others
|
Total
|
|
|
(in million of Ps.)
|
||||||
|
Revenues
(i)
|
1,778
|
333
|
14
|
396
|
26
|
-
|
2,547
|
|
Costs
|
(164
)
|
(13
)
|
(19
)
|
(279
)
|
(7
)
|
-
|
(482
)
|
|
Gross
profit
|
1,614
|
320
|
(5
)
|
117
|
19
|
-
|
2,065
|
|
Net gain from fair
value of investment properties
|
729
|
1,842
|
1,403
|
-
|
-
|
-
|
3,974
|
|
General and
administrative expenses
|
(135
)
|
(59
)
|
(50
)
|
(78
)
|
(56
)
|
(24
)
|
(402
)
|
|
Selling
expenses
|
(113
)
|
(21
)
|
(9
)
|
(52
)
|
-
|
-
|
(195
)
|
|
Management
fees
|
(48
)
|
(46
)
|
(31
)
|
-
|
(4
)
|
|
(129
)
|
|
Other operating
results, net
|
(49
)
|
(118
)
|
(13
)
|
-
|
215
|
(2
)
|
33
|
|
Profit
/ (Loss) from operations
|
1,998
|
1,918
|
1,295
|
(13
)
|
174
|
(26
)
|
5,346
|
|
Share of (loss) /
profit of joint ventures and associates
|
-
|
5
|
(2
)
|
1
|
(1,022
)
|
158
|
(860
)
|
|
Segment
profit / (loss)
|
1,998
|
1,923
|
1,293
|
(12
)
|
(848
)
|
132
|
4,486
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
10,415
|
5,460
|
3,489
|
-
|
-
|
-
|
19,364
|
|
Property, plant and
equipment
|
48
|
26
|
1
|
175
|
1
|
-
|
251
|
|
Trading
properties
|
1
|
-
|
149
|
-
|
-
|
-
|
150
|
|
Goodwill
|
14
|
6
|
5
|
-
|
-
|
-
|
25
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
|
Inventories
|
16
|
-
|
-
|
7
|
-
|
-
|
23
|
|
Interests in joint
ventures and associates
|
-
|
43
|
47
|
-
|
1,478
|
1,404
|
2,972
|
|
Total
segment assets (ii)
|
10,494
|
5,535
|
3,781
|
182
|
1,479
|
1,404
|
22,875
|
|
|
June 30, 2017
|
|||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Others
|
Total
|
|
|
(in million of Ps.)
|
|||||
|
Revenues
|
4,918
|
47,277
|
15,964
|
-
|
263
|
68,422
|
|
Costs
|
(2,333
)
|
(35,432
)
|
(11,183
)
|
-
|
(162
)
|
(49,110
)
|
|
Gross
profit
|
2,585
|
11,845
|
4,781
|
-
|
101
|
19,312
|
|
Net gain from fair
value of investment properties
|
374
|
-
|
-
|
-
|
-
|
374
|
|
General and
administrative expenses
|
(290
)
|
(627
)
|
(1,592
)
|
-
|
(626
)
|
(3,135
)
|
|
Selling
expenses
|
(91
)
|
(9,517
)
|
(3,406
)
|
-
|
(79
)
|
(13,093
)
|
|
Management
fees
|
(42
)
|
(30
)
|
-
|
-
|
-
|
(72
)
|
|
Other operating
results, net
|
46
|
(52
)
|
(36
)
|
-
|
(154
)
|
(196
)
|
|
Profit
/ (Loss) from operations
|
2,582
|
1,619
|
(253
)
|
-
|
(758
)
|
3,190
|
|
Share of profit /
(loss) of joint ventures and associates
|
46
|
75
|
-
|
-
|
(16
)
|
105
|
|
Segment
profit / (loss)
|
2,628
|
1,694
|
(253
)
|
-
|
(774
)
|
3,295
|
|
|
|
|
|
|
|
|
|
Operating
assets
|
79,427
|
38,521
|
31,648
|
8,562
|
20,806
|
178,964
|
|
Operating
liabilities
|
(64,100
)
|
(29,239
)
|
(25,032
)
|
-
|
(36,864
)
|
(155,235
)
|
|
|
15,327
|
9,282
|
6,616
|
8,562
|
(16,058
)
|
23,729
|
|
|
June
30, 2016 (recast)
|
|||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Others
|
Total
|
|
|
(in million of Ps.)
|
|||||
|
Revenues
|
1,538
|
18,610
|
6,655
|
-
|
274
|
27,077
|
|
Costs
|
(467
)
|
(14,076
)
|
(4,525
)
|
-
|
(184
)
|
(19,252
)
|
|
Gross
profit
|
1,071
|
4,534
|
2,130
|
-
|
90
|
7,825
|
|
Net gain from fair
value of investment properties
|
(271
)
|
-
|
-
|
-
|
-
|
(271
)
|
|
General and
administrative expenses
|
(100
)
|
(203
)
|
(708
)
|
-
|
(282
)
|
(1,293
)
|
|
Selling
expenses
|
(29
)
|
(3,907
)
|
(1,493
)
|
-
|
(13
)
|
(5,442
)
|
|
Management
fees
|
(12
)
|
(10
)
|
-
|
-
|
-
|
(22
)
|
|
Other operating
results, net
|
(19
)
|
(13
)
|
-
|
-
|
-
|
(32
)
|
|
Profit
/ (Loss) from operations
|
640
|
401
|
(71
)
|
-
|
(205
)
|
765
|
|
Share of profit /
(loss) of joint ventures and associates
|
226
|
-
|
-
|
-
|
(103
)
|
123
|
|
Segment
profit / (loss)
|
866
|
401
|
(71
)
|
-
|
(308
)
|
888
|
|
|
|
|
|
|
|
|
|
Operating
assets
|
60,678
|
29,440
|
27,345
|
4,602
|
25,405
|
147,470
|
|
Operating
liabilities
|
(49,576
)
|
(23,614
)
|
(21,657
)
|
-
|
(38,142
)
|
(132,989
)
|
|
|
11,102
|
5,826
|
5,688
|
4,602
|
(12,737
)
|
14,481
|
|
|
June 30, 2017
|
||||
|
|
Total
segment information
|
Adjustment for share of profit / (loss) of joint
ventures
|
Expenses
and collective promotion
funds
|
Adjustment to
Income / (operations) for
elimination of
inter-segment transactions
|
Total
Statement of Income
|
|
|
(in million of Ps.)
|
||||
|
Revenues
|
76,652
|
(72
)
|
1,490
|
(152
)
|
77,918
|
|
Costs
|
(55,498
)
|
60
|
(1,517
)
|
140
|
(56,815
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
2,185
|
(9
)
|
-
|
-
|
2,176
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
(74
)
|
-
|
-
|
-
|
(74
)
|
|
Gross
profit / (loss)
|
23,265
|
(21
)
|
(27
)
|
(12
)
|
23,205
|
|
Gain from disposal
of farmlands
|
280
|
-
|
-
|
-
|
280
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
5,193
|
(192
)
|
-
|
-
|
5,001
|
|
General and
administrative expenses
|
(4,272
)
|
7
|
-
|
8
|
(4,257
)
|
|
Selling
expenses
|
(13,957
)
|
7
|
-
|
4
|
(13,946
)
|
|
Management
fees
|
(200
)
|
-
|
-
|
-
|
(200
)
|
|
Other operating
results, net
|
(155
)
|
(5
)
|
-
|
2
|
(158
)
|
|
Profit / (Loss) from operations before share
of
Profit / (Loss) of joint
ventures and associates
|
10,154
|
(204
)
|
(27
)
|
2
|
9,925
|
|
Share of (loss) /
profit of joint ventures and associates
|
18
|
154
|
-
|
-
|
172
|
|
Profit
/ (Loss) from operations before financing and taxation
|
10,172
|
(50
)
|
(27
)
|
2
|
10,097
|
|
|
June 30, 2016
(recast)
|
||||
|
|
Total
segment information
|
Adjustment for share of Profit / (Loss)
of joint ventures
|
Expenses
and collective promotion funds
|
Adjustment to
Income / (operations) for
elimination of
inter-segment transactions
|
Total
Statement of Income
|
|
|
(in million of Ps.)
|
||||
|
Revenues
|
33,273
|
(89
)
|
1,194
|
(146
)
|
34,232
|
|
Costs
|
(23,725
)
|
105
|
(1,207
)
|
146
|
(24,681
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,696
|
(57
)
|
-
|
-
|
1,639
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
208
|
-
|
-
|
-
|
208
|
|
Gross
profit / (loss)
|
11,452
|
(41
)
|
(13
)
|
-
|
11,398
|
|
Loss from disposal
of farmlands
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
17,918
|
(379
)
|
-
|
-
|
17,539
|
|
General and
administrative expenses
|
(2,163
)
|
6
|
-
|
7
|
(2,150
)
|
|
Selling
expenses
|
(6,044
)
|
8
|
-
|
1
|
(6,035
)
|
|
Management
fees
|
(534
)
|
-
|
-
|
-
|
(534
)
|
|
Other operating
results, net
|
(114
)
|
(2
)
|
-
|
(3
)
|
(119
)
|
|
Profit
/ (Loss) from operations before share of Profit / (Loss) of joint
ventures and associates
|
20,513
|
(408
)
|
(13
)
|
5
|
20,097
|
|
Share of (loss) /
profit of joint ventures and associates
|
273
|
261
|
-
|
-
|
534
|
|
Profit
/ (Loss) from operations before financing and taxation
|
20,786
|
(147
)
|
(13
)
|
5
|
20,631
|
|
|
June 30, 2015
(recast)
|
||||
|
|
Total
segment information
|
Adjustment for share of Profit / (Loss)
of joint ventures
|
Expenses
and collective promotion funds
|
Adjustment to
Income / (operations) for
elimination of
inter-segment transactions
|
Total
Statement of Income
|
|
|
(in million of Ps.)
|
||||
|
Revenues
|
4,942
|
(53
)
|
887
|
(124
)
|
5,652
|
|
Costs
|
(3,893
)
|
57
|
(901
)
|
122
|
(4,615
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
produce at the point of harvest
|
1,370
|
(23
)
|
-
|
-
|
1,347
|
|
Changes in the net
realizable value of agricultural produce after harvest
|
(34
)
|
-
|
-
|
-
|
(34
)
|
|
Gross
profit / (loss)
|
2,385
|
(19
)
|
(14
)
|
(2
)
|
2,350
|
|
Gain / (Loss) from
disposal of farmlands
|
570
|
(20
)
|
-
|
-
|
550
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
4,103
|
(48
)
|
-
|
-
|
4,055
|
|
General and
administrative expenses
|
(614
)
|
4
|
-
|
3
|
(607
)
|
|
Selling
expenses
|
(481
)
|
6
|
-
|
1
|
(474
)
|
|
Management
fees
|
(145
)
|
-
|
-
|
-
|
(145
)
|
|
Other operating
results, net
|
14
|
4
|
-
|
(1
)
|
17
|
|
Profit
/ (Loss) from operations before share of Profit / (Loss) of joint
ventures and associates
|
5,832
|
(73
)
|
(14
)
|
1
|
5,746
|
|
Share of (loss) /
profit of joint ventures and associates
|
(859
)
|
42
|
-
|
-
|
(817
)
|
|
Profit
/ (Loss) from operations before financing and taxation
|
4,973
|
(31
)
|
(14
)
|
1
|
4,929
|
|
|
June
30, 2017
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|||||
|
Total
Assets per segment
|
7,013
|
44,912
|
178,964
|
223,876
|
230,889
|
|
Less:
|
|
|
|
|
|
|
Proportionate share
in reportable assets per segment of joint ventures (*)
|
(620
)
|
(990
)
|
-
|
(990
)
|
(1,610
)
|
|
Measurement
adjustments at fair value
|
|
|
|
|
|
|
Plus:
|
|
|
|
|
|
|
Investments in
joint ventures (**)
|
280
|
735
|
-
|
735
|
1,015
|
|
Discontinued
operations
|
-
|
-
|
2,681
|
2,681
|
2,681
|
|
Other
non-reportable assets
|
3,792
|
4,679
|
-
|
4,679
|
8,471
|
|
Total
Consolidated assets as per Statement of Financial
Position
|
10,465
|
49,336
|
181,645
|
230,981
|
241,446
|
|
|
June
30, 2016 (recast)
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|||||
|
Total
Assets per segment
|
5,135
|
39,105
|
147,470
|
186,575
|
191,710
|
|
Less:
|
|
|
|
|
|
|
Proportionate share
in reportable assets per segment of joint ventures (*)
|
(532
)
|
(838
)
|
-
|
(838
)
|
(1,370
)
|
|
Measurement
adjustments at fair value
|
|
|
|
|
|
|
Plus:
|
|
|
|
|
|
|
Investments in
joint ventures (**)
|
233
|
621
|
-
|
621
|
854
|
|
Other
non-reportable assets
|
3,252
|
5,205
|
-
|
5,205
|
8,457
|
|
Total
Consolidated assets as per Statement of Financial
Position
|
8,088
|
44,093
|
147,470
|
191,563
|
199,651
|
|
|
June
30, 2015 (recast)
|
||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
|
|
|
Operations
Center
in
Argentina
|
|
|
(in
million Ps.)
|
|
||
|
Total
Assets per segment
|
3,732
|
22,875
|
26,607
|
|
Less:
|
|
|
|
|
Proportionate share
in reportable assets per segment of joint ventures (*)
|
(382
)
|
(400
)
|
(782
)
|
|
Measurement
adjustments at fair value
|
|
|
|
|
Plus:
|
|
|
|
|
Investments in
joint ventures (**)
|
177
|
342
|
519
|
|
Discontinued
operations
|
|
|
|
|
Other
non-reportable assets
|
2,779
|
2,601
|
5,380
|
|
Total
Consolidated assets as per Statement of Financial
Position
|
6,306
|
25,418
|
31,724
|
|
|
June
30, 2017
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center
in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|
||||
|
Investment
properties
|
-
|
983
|
-
|
983
|
983
|
|
Property, plant and
equipment
|
620
|
(4
)
|
-
|
(4
)
|
616
|
|
Trading
properties
|
-
|
4
|
-
|
4
|
4
|
|
Goodwill
|
-
|
7
|
-
|
7
|
7
|
|
Biological
assets
|
-
|
-
|
-
|
-
|
-
|
|
Inventories
|
-
|
-
|
-
|
-
|
-
|
|
Total
proportionate share in assets per
segment
of joint ventures
|
620
|
990
|
-
|
990
|
1,610
|
|
|
June
30, 2016 (recast)
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|
||||
|
Investment
properties
|
3
|
750
|
-
|
750
|
753
|
|
Property, plant and
equipment
|
511
|
(3
)
|
-
|
(3
)
|
508
|
|
Trading
properties
|
-
|
86
|
-
|
86
|
86
|
|
Goodwill
|
-
|
4
|
-
|
4
|
4
|
|
Biological
assets
|
12
|
-
|
-
|
-
|
12
|
|
Inventories
|
6
|
1
|
-
|
1
|
7
|
|
Total
proportionate share in assets per
segment
of joint ventures
|
532
|
838
|
-
|
838
|
1,370
|
|
|
June
30, 2015 (recast)
|
||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
|
|
|
Operations
Center
in
Argentina
|
|
|
(in
million Ps.)
|
|
||
|
Investment
properties
|
-
|
393
|
393
|
|
Property, plant and
equipment
|
366
|
(2
)
|
364
|
|
Trading
properties
|
-
|
4
|
4
|
|
Goodwill
|
-
|
5
|
5
|
|
Biological
assets
|
8
|
-
|
8
|
|
Inventories
|
8
|
-
|
8
|
|
Total
proportionate share in assets per
segment
of joint ventures
|
382
|
400
|
782
|
|
|
June
30, 2017
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center
in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|
||||
|
Total
Liabilities per segment
|
-
|
-
|
155,235
|
155,235
|
155,235
|
|
Plus:
|
|
|
|
|
|
|
Liabilities
corresponding to agricultural business and urban properties and
investment business of the operations center in
Argentina
|
8,417
|
28,621
|
-
|
28,621
|
37,038
|
|
Total
Consolidated liabilities as per Statement of Financial
Position
|
8,417
|
28,621
|
155,235
|
183,856
|
192,273
|
|
|
June
30, 2016 (recast)
|
||||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
||
|
|
|
Operations
Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
(in
million Ps.)
|
|||||
|
Total
Liabilities per segment
|
-
|
-
|
132,989
|
132,989
|
132,989
|
|
Plus:
|
|
|
|
|
|
|
Liabilities
corresponding to agricultural business and urban properties and
investment business of the operations center in
Argentina
|
6,258
|
23,204
|
-
|
23,204
|
29,462
|
|
Total
Consolidated liabilities as per Statement of Financial
Position
|
6,258
|
23,204
|
132,989
|
156,193
|
162,451
|
|
|
June
30, 2015 (recast)
|
||
|
|
Agricultural
business
|
Urban
properties
and
investments business
|
Total
|
|
|
|
Operations
Center
in
Argentina
|
|
|
(in
million Ps.)
|
|
||
|
Total
Liabilities per segment
|
-
|
-
|
-
|
|
Plus:
|
|
|
|
|
Liabilities
corresponding to agricultural business and urban properties and
investment business of the operations center in
Argentina
|
4,612
|
12,556
|
17,168
|
|
Total
Consolidated liabilities as per Statement of Financial
Position
|
4,612
|
12,556
|
17,168
|
|
|
Fiscal year ended June 30, 2017
|
|||
|
Revenues
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
1,388
|
13
|
-
|
1,401
|
|
Cattle
|
121
|
15
|
70
|
206
|
|
Dairy
|
97
|
-
|
-
|
97
|
|
Sugarcane
|
355
|
-
|
-
|
355
|
|
Agricultural Rental
and Services
|
91
|
-
|
46
|
137
|
|
Agricultural
Production Subtotal
|
2,052
|
28
|
116
|
2,196
|
|
Agro-industrial
|
1,324
|
-
|
-
|
1,324
|
|
Other Segments and
Corporate
|
370
|
2
|
27
|
399
|
|
Subtotal
Others and Corporate
|
1,694
|
2
|
27
|
1,723
|
|
Total
Agricultural Business
|
3,746
|
30
|
143
|
3,919
|
|
|
Fiscal year ended June 30, 2016 (Recast)
|
|||
|
Revenues
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
1,101
|
51
|
-
|
1,152
|
|
Cattle
|
80
|
9
|
89
|
178
|
|
Dairy
|
65
|
-
|
-
|
65
|
|
Sugarcane
|
294
|
-
|
-
|
294
|
|
Agricultural Rental
and Services
|
39
|
-
|
37
|
76
|
|
Agricultural
Production Subtotal
|
1,579
|
60
|
126
|
1,765
|
|
Agro-industrial
|
966
|
-
|
-
|
966
|
|
Other Segments and
Corporate
|
168
|
-
|
13
|
181
|
|
Subtotal
Others and Corporate
|
1,134
|
-
|
13
|
1,147
|
|
Total
Agricultural Business
|
2,713
|
60
|
139
|
2,912
|
|
|
Sales of Crops
(in tons)
|
|
|
|
|
Fiscal year ended June 30
|
|
|
|
|
2017
|
2016
(Recast)
|
Variation
|
|
Corn
|
266,508
|
255,162
|
11,346
|
|
Soybean
|
166,623
|
198,296
|
(31,673
)
|
|
Wheat
|
13,401
|
46,607
|
(33,206
)
|
|
Sorghum
|
5,254
|
1,007
|
4,247
|
|
Sunflower
|
4,116
|
10,421
|
(6,305
)
|
|
Other
|
3,646
|
5,863
|
(2,217
)
|
|
Total
Sales
|
459,548
|
517,356
|
(57,808
)
|
|
|
Fiscal
year ended June 30, 2017
|
||||
|
Revenues
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Expenses and Collective Promotion
Fund
|
Segment reporting
|
|
|
(in
million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
4,392
|
26
|
-
|
(1,375
)
|
3,043
|
|
Offices and
Others
|
537
|
14
|
7
|
(115
)
|
443
|
|
Sales and
Developments
|
98
|
1
|
-
|
-
|
99
|
|
Hotels
|
722
|
-
|
3
|
-
|
725
|
|
Financial
Operations, Corporate and Others
|
1
|
-
|
-
|
-
|
1
|
|
Total
Operations Center in Argentina
|
5,750
|
41
|
10
|
(1,490
)
|
4,311
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
Estate
|
4,918
|
-
|
-
|
-
|
4,918
|
|
Supermarkets
|
47,276
|
-
|
-
|
-
|
47,276
|
|
Telecommunications
|
15,964
|
-
|
-
|
-
|
15,964
|
|
Other
|
264
|
-
|
-
|
-
|
264
|
|
Total
Operations Center in Israel
|
68,422
|
-
|
-
|
-
|
68,422
|
|
Total
Urban Properties and Investments Business
|
74,172
|
41
|
10
|
(1,490
)
|
72,733
|
|
|
Fiscal
year ended June 30, 2016 (Recast)
|
||||
|
Revenues
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Expenses and Collective Promotion
Fund
|
Segment reporting
|
|
|
(in
million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
3,487
|
20
|
-
|
(1,101
)
|
2,406
|
|
Offices and
Others
|
422
|
3
|
8
|
(93
)
|
340
|
|
Sales and
Developments
|
(2
)
|
5
|
-
|
-
|
3
|
|
Hotels
|
534
|
-
|
-
|
-
|
534
|
|
Financial
Operations, Corporate and Others
|
1
|
-
|
-
|
-
|
1
|
|
Total
Operations Center in Argentina
|
4,442
|
28
|
8
|
(1,194
)
|
3,284
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
Estate
|
1,538
|
-
|
-
|
-
|
1,538
|
|
Supermarkets
|
18,610
|
-
|
-
|
-
|
18,610
|
|
Telecommunications
|
6,655
|
-
|
-
|
-
|
6,655
|
|
Other
|
274
|
-
|
-
|
-
|
274
|
|
Total
Operations Center in Israel
|
27,077
|
-
|
-
|
-
|
27,077
|
|
Total
Urban Properties and Investments Business
|
31,519
|
28
|
8
|
(1,194
)
|
30,361
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Costs
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(2,526
)
|
(23
)
|
(42
)
|
(2,591
)
|
|
Cattle
|
(364
)
|
(18
)
|
-
|
(382
)
|
|
Dairy
|
(180
)
|
-
|
-
|
(180
)
|
|
Sugarcane
|
(662
)
|
-
|
(26
)
|
(688
)
|
|
Agricultural Rental
and Services
|
(26
)
|
-
|
-
|
(26
)
|
|
Agricultural
Production Subtotal
|
(3,758
)
|
(41
)
|
(68
)
|
(3,867
)
|
|
Land Transformation
and Sales
|
(11
)
|
-
|
-
|
(11
)
|
|
Agro-industrial
|
(1,233
)
|
-
|
(70
)
|
(1,303
)
|
|
Other Segments and
Corporate
|
(294
)
|
(2
)
|
-
|
(296
)
|
|
Subtotal
Others and Corporate
|
(1,527
)
|
(2
)
|
(70
)
|
(1,599
)
|
|
Total
Agricultural Business
|
(5,296
)
|
(43
)
|
(138
)
|
(5,477
)
|
|
|
Fiscal
Year ended June 30, 2016 (Recast)
|
|||
|
Costs
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(1,686
)
|
(80
)
|
(35
)
|
(1,801
)
|
|
Cattle
|
(254
)
|
(13
)
|
-
|
(267
)
|
|
Dairy
|
(135
)
|
-
|
-
|
(135
)
|
|
Sugarcane
|
(501
)
|
-
|
(16
)
|
(517
)
|
|
Agricultural Rental
and Services
|
(20
)
|
-
|
-
|
(20
)
|
|
Agricultural
Production Subtotal
|
(2,596
)
|
(93
)
|
(51
)
|
(2,740
)
|
|
Land Transformation
and Sales
|
(9
)
|
-
|
-
|
(9
)
|
|
Agro-industrial
|
(836
)
|
-
|
(89
)
|
(925
)
|
|
Other Segments and
Corporate
|
(140
)
|
-
|
-
|
(140
)
|
|
Subtotal
Others and Corporate
|
(976
)
|
-
|
(89
)
|
(1,065
)
|
|
Total
Agricultural Business
|
(3,581
)
|
(93
)
|
(140
)
|
(3,814
)
|
|
|
Fiscal
year 2017
|
Fiscal
year 2016
|
|
|
In
million of Ps.
|
|
|
Cost of
sales
|
1,178
|
940
|
|
Cost of
production
|
1,413
|
861
|
|
Total
Costs
|
2,591
|
1,801
|
|
|
Fiscal
year 2017
|
Fiscal
year 2016
|
|
|
In
million of Ps.
|
|
|
Cost of
sales
|
169
|
136
|
|
Cost of
production
|
213
|
131
|
|
Total
Costs
|
382
|
267
|
|
|
Fiscal
year 2017
|
Fiscal
year 2016
|
|
|
In
million of Ps.
|
|
|
Cost of
sales
|
87
|
61
|
|
Cost of
production
|
93
|
74
|
|
Total
Costs
|
180
|
135
|
|
|
Fiscal
year 2017
|
Fiscal
year 2016
|
|
|
In
million of Ps.
|
|
|
Cost of
sales
|
352
|
263
|
|
Cost of
production
|
336
|
254
|
|
Total
Costs
|
688
|
517
|
|
|
Fiscal
year ended June 30 2017
|
||||
|
Costs
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Expenses and Collective Promotion
Fund
|
Segment reporting
|
|
|
(in million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(1,743
)
|
(4
)
|
-
|
1,397
|
(350
)
|
|
Offices and
Others
|
(142
)
|
(9
)
|
-
|
118
|
(33
)
|
|
Sales and
Developments
|
(39
)
|
(4
)
|
-
|
-
|
(43
)
|
|
Hotels
|
(485
)
|
-
|
-
|
-
|
(485
)
|
|
Total
Operations Center in Argentina
|
(2,409
)
|
(17
)
|
-
|
1,515
|
(911
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
Estate
|
(2,333
)
|
-
|
-
|
-
|
(2,333
)
|
|
Supermarkets
|
(35,432
)
|
-
|
-
|
-
|
(35,432
)
|
|
Telecommunications
|
(11,183
)
|
-
|
-
|
-
|
(11,183
)
|
|
Other
|
(162
)
|
-
|
-
|
-
|
(162
)
|
|
Total
Operations Center in Israel
|
(49,110
)
|
-
|
-
|
-
|
(49,110
)
|
|
Total
Urban Properties and Investments Business
|
(51,519
)
|
(17
)
|
-
|
1,515
|
(50,021
)
|
|
|
Fiscal
year ended June 30 2016 (Recast)
|
||||
|
Costs
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(1,360
)
|
(3
)
|
(6
)
|
1,113
|
(256
)
|
|
Offices and
Others
|
(111
)
|
(4
)
|
-
|
94
|
(21
)
|
|
Sales and
Developments
|
(15
)
|
(5
)
|
-
|
-
|
(20
)
|
|
Hotels
|
(362
)
|
-
|
-
|
-
|
(362
)
|
|
Total
Operations Center in Argentina
|
(1,848
)
|
(12
)
|
(6
)
|
1,207
|
(659
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
Estate
|
(467
)
|
-
|
-
|
-
|
(467
)
|
|
Supermarkets
|
(14,076
)
|
-
|
-
|
-
|
(14,076
)
|
|
Telecommunications
|
(4,525
)
|
-
|
-
|
-
|
(4,525
)
|
|
Other
|
(184
)
|
-
|
-
|
-
|
(184
)
|
|
Total
Operations Center in Israel
|
(19,252
)
|
-
|
-
|
-
|
(19,252
)
|
|
Total
Urban Properties and Investments Business
|
(21,100
)
|
(12
)
|
(6
)
|
1,207
|
(19,911
)
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
1,432
|
6
|
-
|
1,438
|
|
Cattle
|
301
|
3
|
-
|
304
|
|
Dairy
|
87
|
-
|
-
|
87
|
|
Sugarcane
|
356
|
-
|
-
|
356
|
|
Agricultural
Production Subtotal
|
2,176
|
9
|
-
|
2,185
|
|
Subtotal
Others and Corporate
|
-
|
-
|
-
|
-
|
|
Total
Agricultural Business
|
2,176
|
9
|
-
|
2,185
|
|
|
Fiscal
Year ended June 30, 2016 (Recast)
|
|||
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
1,005
|
54
|
-
|
1,059
|
|
Cattle
|
251
|
3
|
-
|
254
|
|
Dairy
|
74
|
-
|
-
|
74
|
|
Sugarcane
|
309
|
-
|
-
|
309
|
|
Agricultural
Production Subtotal
|
1,639
|
57
|
-
|
1,696
|
|
Subtotal
Others and Corporate
|
-
|
-
|
-
|
-
|
|
Total
Agricultural Business
|
1,639
|
57
|
-
|
1,696
|
|
|
Fiscal
year ended June 30
|
|||
|
|
2017
|
2016
(Recast)
|
||
|
|
Tons
|
Million
of Pesos
|
Tons
|
Million
of Pesos
|
|
Corn
|
80,012
|
152
|
45,339
|
80
|
|
Soybean
|
204,495
|
670
|
179,135
|
514
|
|
Wheat
|
30,093
|
44
|
15,466
|
11
|
|
Sorghum
|
4,818
|
10
|
1,306
|
4
|
|
Sunflower
|
3,854
|
14
|
3,001
|
9
|
|
Other
|
2,875
|
6
|
2,717
|
5
|
|
Total
|
326,147
|
896
|
246,964
|
623
|
|
|
Fiscal
year ended June 30
|
|||
|
|
2017
|
2016
(Recast)
|
||
|
|
Tons
|
Million
of Pesos
|
Tons
|
Million
of Pesos
|
|
Sugarcane
|
1,021,298
|
344
|
1,142,620
|
292
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Changes
in the net realizable value of agricultural products after
harvest
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(74
)
|
-
|
-
|
(74
)
|
|
Agricultural
Production Subtotal
|
(74
)
|
-
|
-
|
(74
)
|
|
Total
Agricultural Business
|
(74
)
|
-
|
-
|
(74
)
|
|
|
Fiscal
Year ended June 30 2016 (Recast)
|
|||
|
Changes
in the net realizable value of agricultural products after
harvest
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
208
|
-
|
-
|
208
|
|
Agricultural
Production Subtotal
|
208
|
-
|
-
|
208
|
|
Total
Agricultural Business
|
208
|
-
|
-
|
208
|
|
|
Fiscal
year ended June 30, 2017
|
||||
|
Net
gain (loss) from fair value adjustment of investment
properties
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
2,058
|
10
|
-
|
-
|
2,068
|
|
Offices and
Others
|
1,389
|
182
|
-
|
-
|
1,571
|
|
Sales and
Developments
|
849
|
-
|
-
|
-
|
849
|
|
Total
Operations Center in Argentina
|
4,296
|
192
|
-
|
-
|
4,488
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
374
|
-
|
-
|
-
|
374
|
|
Total
Operations Center in Israel
|
374
|
-
|
-
|
-
|
374
|
|
Total
Urban Properties and Investments Business
|
4,670
|
192
|
-
|
-
|
4,862
|
|
|
|
|
|
|
|
|
|
Fiscal
year ended June 30, 2016 (Recast)
|
||||
|
Net
gain (loss) from fair value adjustment of investment
properties
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
16,049
|
83
|
-
|
-
|
16,132
|
|
Offices and
Others
|
1,013
|
249
|
-
|
-
|
1,262
|
|
Sales and
Developments
|
726
|
47
|
-
|
-
|
773
|
|
Total
Operations Center in Argentina
|
17,788
|
379
|
-
|
-
|
18,167
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(271
)
|
-
|
-
|
-
|
(271
)
|
|
Total
Operations Center in Israel
|
(271
)
|
-
|
-
|
-
|
(271
)
|
|
Total
Urban Properties and Investments Business
|
17,517
|
379
|
-
|
-
|
17,896
|
|
|
|
|
|
|
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
General
and Administrative Expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(151
)
|
(2
)
|
-
|
(153
)
|
|
Cattle
|
(39
)
|
-
|
-
|
(39
)
|
|
Dairy
|
(3
)
|
-
|
-
|
(3
)
|
|
Sugarcane
|
(52
)
|
-
|
-
|
(52
)
|
|
Agricultural Rental
and Services
|
(7
)
|
-
|
-
|
(7
)
|
|
Agricultural
Production Subtotal
|
(252
)
|
(2
)
|
-
|
(254
)
|
|
Land Transformation
and Sales
|
(1
)
|
-
|
-
|
(1
)
|
|
Agro-industrial
|
(43
)
|
-
|
-
|
(43
)
|
|
Other Segments and
Corporate
|
(118
)
|
-
|
52
|
(66
)
|
|
Subtotal
Others and Corporate
|
(161
)
|
-
|
52
|
(109
)
|
|
Total
Agricultural Business
|
(414
)
|
(2
)
|
52
|
(364
)
|
|
|
Fiscal
Year ended June 30, 2016 (Recast)
|
|||
|
General
and Administrative Expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(120
)
|
(4
)
|
-
|
(124
)
|
|
Cattle
|
(20
)
|
-
|
-
|
(20
)
|
|
Dairy
|
(4
)
|
-
|
-
|
(4
)
|
|
Sugarcane
|
(34
)
|
-
|
-
|
(34
)
|
|
Agricultural Rental
and Services
|
(3
)
|
-
|
-
|
(3
)
|
|
Agricultural
Production Subtotal
|
(181
)
|
(4
)
|
-
|
(185
)
|
|
Land Transformation
and Sales
|
(1
)
|
-
|
-
|
(1
)
|
|
Agro-industrial
|
(38
)
|
-
|
-
|
(38
)
|
|
Other Segments and
Corporate
|
(91
)
|
-
|
45
|
(46
)
|
|
Subtotal
Others and Corporate
|
(129
)
|
-
|
45
|
(84
)
|
|
Total
Agricultural Business
|
(311
)
|
(4
)
|
45
|
(270
)
|
|
|
Fiscal
year ended June 30, 2017
|
||||
|
General
and Administrative Expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Expenses
and Collective Promotion Fund
|
Segment reporting
|
|
|
(in million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(256
)
|
(2
)
|
(3
)
|
-
|
(261
)
|
|
Offices and
Others
|
(32
)
|
(1
)
|
-
|
-
|
(33
)
|
|
Sales and
Developments
|
(30
)
|
(2
)
|
-
|
-
|
(32
)
|
|
Hotels
|
(133
)
|
-
|
(2
)
|
-
|
(135
)
|
|
International
|
(78
)
|
-
|
-
|
-
|
(78
)
|
|
Financial
Operations, Corporate and Others
|
(179
)
|
-
|
(55
)
|
-
|
(234
)
|
|
Total
Operations Center in Argentina
|
(708
)
|
(5
)
|
(60
)
|
-
|
(773
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
Estate
|
(290
)
|
-
|
-
|
-
|
(290
)
|
|
Supermarkets
|
(627
)
|
-
|
-
|
-
|
(627
)
|
|
Telecommunications
|
(1,592
)
|
-
|
-
|
-
|
(1,592
)
|
|
Other
|
(626
)
|
-
|
-
|
-
|
(626
)
|
|
Total
Operations Center in Israel
|
(3,135
)
|
-
|
-
|
-
|
(3,135
)
|
|
Total
Urban Properties and Investments Business
|
(3,843
)
|
(5
)
|
(60
)
|
-
|
(3,908
)
|
|
|
|
|
|
|
|
|
|
Fiscal
year ended June 30, 2016 (Recast)
|
||||
|
General
and Administrative Expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Expenses
and Collective Promotion Fund
|
Segment reporting
|
|
|
(in million of Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(178
)
|
-
|
(1
)
|
-
|
(179
)
|
|
Offices and
Others
|
(24
)
|
-
|
-
|
-
|
(24
)
|
|
Sales and
Developments
|
(18
)
|
(1
)
|
(4
)
|
-
|
(23
)
|
|
Hotels
|
(101
)
|
-
|
(2
)
|
-
|
(103
)
|
|
International
|
(91
)
|
-
|
-
|
-
|
(91
)
|
|
Financial
Operations, Corporate and Others
|
(134
)
|
-
|
(46
)
|
-
|
(180
)
|
|
Total
Operations Center in Argentina
|
(546
)
|
(1
)
|
(53
)
|
-
|
(600
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
Estate
|
(100
)
|
-
|
-
|
-
|
(100
)
|
|
Supermarkets
|
(203
)
|
-
|
-
|
-
|
(203
)
|
|
Telecommunications
|
(708
)
|
-
|
-
|
-
|
(708
)
|
|
Other
|
(282
)
|
-
|
-
|
-
|
(282
)
|
|
Total
Operations Center in Israel
|
(1,293
)
|
-
|
-
|
-
|
(1,293
)
|
|
Total
Urban Properties and Investments Business
|
(1,839
)
|
(1
)
|
(53
)
|
-
|
(1,893
)
|
|
|
|
|
|
|
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Selling
expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(325
)
|
(2
)
|
(2
)
|
(329
)
|
|
Cattle
|
(24
)
|
-
|
-
|
(24
)
|
|
Dairy
|
(7
)
|
-
|
-
|
(7
)
|
|
Sugarcane
|
(9
)
|
-
|
-
|
(9
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
(366
)
|
(2
)
|
(2
)
|
(370
)
|
|
Agro-industrial
|
(88
)
|
-
|
-
|
(88
)
|
|
Other Segments and
Corporate
|
(51
)
|
-
|
-
|
(51
)
|
|
Subtotal
Others and Corporate
|
(139
)
|
-
|
-
|
(139
)
|
|
Total
Agricultural Business
|
(505
)
|
(2
)
|
(2
)
|
(509
)
|
|
|
Fiscal
Year ended June 30, 2016 (Recast)
|
|||
|
Selling
expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(209
)
|
(5
)
|
(2
)
|
(216
)
|
|
Cattle
|
(19
)
|
-
|
-
|
(19
)
|
|
Dairy
|
(4
)
|
-
|
-
|
(4
)
|
|
Sugarcane
|
(8
)
|
-
|
-
|
(8
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
(241
)
|
(5
)
|
(2
)
|
(248
)
|
|
Agro-industrial
|
(67
)
|
-
|
-
|
(67
)
|
|
Other Segments and
Corporate
|
(23
)
|
-
|
-
|
(23
)
|
|
Subtotal
Others and Corporate
|
(90
)
|
-
|
-
|
(90
)
|
|
Total
Agricultural Business
|
(331
)
|
(5
)
|
(2
)
|
(338
)
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Selling
expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Operations
Center in Argentina
|
|
|
|
|
|
Shopping
Malls
|
(184
)
|
(2
)
|
(2
)
|
(188
)
|
|
Offices and
Others
|
(33
)
|
(1
)
|
-
|
(34
)
|
|
Sales and
Developments
|
(14
)
|
(2
)
|
-
|
(16
)
|
|
Hotels
|
(95
)
|
-
|
-
|
(95
)
|
|
Financial
Operations, Corporate and Others
|
(22
)
|
-
|
-
|
(22
)
|
|
Total
Operations Center in Argentina
|
(348
)
|
(5
)
|
(2
)
|
(355
)
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
Real
Estate
|
(91
)
|
-
|
-
|
(91
)
|
|
Supermarkets
|
(9,517
)
|
-
|
-
|
(9,517
)
|
|
Telecommunications
|
(3,406
)
|
-
|
-
|
(3,406
)
|
|
Other
|
(79
)
|
-
|
-
|
(79
)
|
|
Total
Operations Center in Israel
|
(13,093
)
|
-
|
-
|
(13,093
)
|
|
Total
Urban Properties and Investments Business
|
(13,441
)
|
(5
)
|
(2
)
|
(13,448
)
|
|
|
|
|
|
|
|
|
Fiscal
year ended June 30, 2016 (Recast)
|
|||
|
Selling
expenses
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Operations
Center in Argentina
|
|
|
|
|
|
Shopping
Malls
|
(143
)
|
(2
)
|
-
|
(145
)
|
|
Offices and
Others
|
(8
)
|
-
|
-
|
(8
)
|
|
Sales and
Developments
|
(23
)
|
-
|
-
|
(23
)
|
|
Hotels
|
(69
)
|
-
|
-
|
(69
)
|
|
Financial
Operations, Corporate and Others
|
(19
)
|
-
|
-
|
(19
)
|
|
Total
Operations Center in Argentina
|
(262
)
|
(2
)
|
-
|
(264
)
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
Real
Estate
|
(29
)
|
-
|
-
|
(29
)
|
|
Supermarkets
|
(3,907
)
|
-
|
-
|
(3,907
)
|
|
Telecommunications
|
(1,493
)
|
-
|
-
|
(1,493
)
|
|
Other
|
(13
)
|
-
|
-
|
(13
)
|
|
Total
Operations Center in Israel
|
(5,442
)
|
-
|
-
|
(5,442
)
|
|
Total
Urban Properties and Investments Business
|
(5,704
)
|
(2
)
|
-
|
(5,706
)
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Other
Operating results, net
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
111
|
-
|
(3
)
|
108
|
|
Cattle
|
(2
)
|
-
|
-
|
(2
)
|
|
Sugarcane
|
(6
)
|
-
|
-
|
(6
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
102
|
-
|
(3
)
|
99
|
|
Agro-industrial
|
(1
)
|
-
|
-
|
(1
)
|
|
Other Segments and
Corporate
|
10
|
-
|
-
|
10
|
|
Subtotal
Others and Corporate
|
9
|
-
|
-
|
9
|
|
Total
Agricultural Business
|
111
|
-
|
(3
)
|
108
|
|
|
Fiscal
Year ended June 30, 2016 (Recast)
|
|||
|
Other
Operating results, net
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Crops
|
(72
)
|
(1
)
|
(1
)
|
(74
)
|
|
Cattle
|
(2
)
|
-
|
-
|
(2
)
|
|
Sugarcane
|
4
|
-
|
-
|
4
|
|
Agricultural
Production Subtotal
|
(70
)
|
(1
)
|
(1
)
|
(72
)
|
|
Agro-industrial
|
1
|
-
|
-
|
1
|
|
Other Segments and
Corporate
|
1
|
-
|
-
|
1
|
|
Subtotal
Others and Corporate
|
2
|
-
|
-
|
2
|
|
Total
Agricultural Business
|
(68
)
|
(1
)
|
(1
)
|
(70
)
|
|
|
Fiscal
year ended June 30, 2017
|
|||
|
Other
Operating results, net
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Operations
Center in Argentina
|
|
|
|
|
|
Shopping
Malls
|
(59
)
|
-
|
-
|
(59
)
|
|
Offices and
Others
|
3
|
1
|
-
|
4
|
|
Sales and
Developments
|
(40
)
|
5
|
-
|
(35
)
|
|
Hotels
|
(2
)
|
-
|
-
|
(2
)
|
|
International
|
27
|
-
|
-
|
27
|
|
Financial
Operations, Corporate and Others
|
(2
)
|
-
|
-
|
(2
)
|
|
Total
Operations Center in Argentina
|
(73
)
|
6
|
-
|
(67
)
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
Real
Estate
|
46
|
-
|
-
|
46
|
|
Supermarkets
|
(52
)
|
-
|
-
|
(52
)
|
|
Telecommunications
|
(36
)
|
-
|
-
|
(36
)
|
|
Other
|
(154
)
|
-
|
-
|
(154
)
|
|
Total
Operations Center in Israel
|
(196
)
|
-
|
-
|
(196
)
|
|
Total
Urban Properties and Investments Business
|
(269
)
|
6
|
-
|
(263
)
|
|
|
Fiscal
year ended June 30, 2016 (Recast)
|
|||
|
Other
Operating results, net
|
Statement of Income
|
Interests in joint ventures
|
Inter-segment eliminations
|
Segment reporting
|
|
|
(in million of Ps.)
|
|||
|
Operations
Center in Argentina
|
|
|
|
|
|
Shopping
Malls
|
(61
)
|
(2
)
|
-
|
(63
)
|
|
Offices and
Others
|
(7
)
|
-
|
1
|
(6
)
|
|
Sales and
Developments
|
(43
)
|
5
|
4
|
(34
)
|
|
Hotels
|
(2
)
|
-
|
-
|
(2
)
|
|
International
|
92
|
-
|
-
|
92
|
|
Financial
Operations, Corporate and Others
|
1
|
-
|
-
|
1
|
|
Total
Operations Center in Argentina
|
(20
)
|
3
|
5
|
(12
)
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
Real
Estate
|
(19
)
|
-
|
-
|
(19
)
|
|
Supermarkets
|
(13
)
|
-
|
-
|
(13
)
|
|
Total
Operations Center in Israel
|
(32
)
|
-
|
-
|
(32
)
|
|
Total
Urban Properties and Investments Business
|
(52
)
|
3
|
5
|
(44
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Revenues
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
1,101
|
51
|
-
|
1,152
|
|
Cattle
|
80
|
9
|
89
|
178
|
|
Dairy
|
65
|
-
|
-
|
65
|
|
Sugarcane
|
294
|
-
|
-
|
294
|
|
Agricultural Rental
and Services
|
39
|
-
|
37
|
76
|
|
Agricultural
Production Subtotal
|
1,579
|
60
|
126
|
1,765
|
|
Agro-industrial
|
966
|
-
|
-
|
966
|
|
Other Segments and
Corporate
|
168
|
-
|
13
|
181
|
|
Subtotal
Others and Corporate
|
1,134
|
-
|
13
|
1,147
|
|
Total
Agricultural Business
|
2,713
|
60
|
139
|
2,912
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Revenues
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
964
|
23
|
-
|
987
|
|
Cattle
|
56
|
3
|
84
|
143
|
|
Dairy
|
72
|
-
|
-
|
72
|
|
Sugarcane
|
198
|
-
|
-
|
198
|
|
Agricultural Rental
and Services
|
37
|
-
|
24
|
61
|
|
Agricultural
Production Subtotal
|
1,327
|
26
|
108
|
1,461
|
|
Agro-industrial
|
806
|
-
|
-
|
806
|
|
Other Segments and
Corporate
|
118
|
-
|
10
|
128
|
|
Subtotal
Others and Corporate
|
924
|
-
|
10
|
934
|
|
Total
Agricultural Business
|
2,251
|
26
|
118
|
2,395
|
|
|
Sales of Crops
(in tons)
|
||
|
|
Fiscal
year ended June 30
|
||
|
|
2016 2015
|
Variation
|
|
|
Corn
|
255,162
|
269,701
|
(14,539
)
|
|
Soybean
|
198,296
|
250,125
|
(51,829
)
|
|
Wheat
|
46,607
|
7,083
|
39,524
|
|
Sorghum
|
1,007
|
1,569
|
(562
)
|
|
Sunflower
|
10,421
|
5,181
|
5,240
|
|
Other
|
5,863
|
1,872
|
3,991
|
|
Total
Sales
|
517,356
|
535,531
|
(18,175
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
Revenues
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
Shopping
Malls
|
3,487
|
20
|
-
|
(1,101
)
|
2,406
|
|
Offices and
Others
|
422
|
3
|
8
|
(93
)
|
340
|
|
Sales and
Developments
|
(2
)
|
5
|
-
|
-
|
3
|
|
Hotels
|
534
|
-
|
-
|
-
|
534
|
|
Financial
Operations, Corporate and Others
|
1
|
-
|
-
|
-
|
1
|
|
Total
Operations Center in Argentina
|
4,442
|
28
|
8
|
(1,194
)
|
3,284
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
1,538
|
-
|
-
|
-
|
1,538
|
|
Supermarkets
|
18,610
|
-
|
-
|
-
|
18,610
|
|
Telecommunications
|
6,655
|
-
|
-
|
-
|
6,655
|
|
Others
|
274
|
-
|
-
|
-
|
274
|
|
Total
Operations Center in Israel
|
27,077
|
-
|
-
|
-
|
27,077
|
|
Total
Urban Properties and Investments Business
|
31,519
|
28
|
8
|
(1,194
)
|
30,361
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
Revenues
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
2,571
|
13
|
-
|
(806
)
|
1,778
|
|
Offices and
Others
|
397
|
10
|
5
|
(79
)
|
333
|
|
Sales and
Developments
|
9
|
5
|
-
|
-
|
14
|
|
Hotels
|
396
|
-
|
-
|
-
|
396
|
|
International
|
28
|
-
|
-
|
(2
)
|
26
|
|
Financial
Operations, Corporate and Others
|
-
|
-
|
-
|
-
|
-
|
|
Total
Operations Center in Argentina
|
3,401
|
28
|
5
|
(887
)
|
2,547
|
|
Total
Urban Properties and Investments Business
|
3,401
|
28
|
5
|
(887
)
|
2,547
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Costs
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(1,686
)
|
(80
)
|
(35
)
|
(1,801
)
|
|
Cattle
|
(254
)
|
(13
)
|
-
|
(267
)
|
|
Dairy
|
(135
)
|
-
|
-
|
(135
)
|
|
Sugarcane
|
(501
)
|
-
|
(16
)
|
(517
)
|
|
Agricultural Rental
and Services
|
(20
)
|
-
|
-
|
(20
)
|
|
Agricultural
Production Subtotal
|
(2,596
)
|
(93
)
|
(51
)
|
(2,740
)
|
|
Land Transformation
and Sales
|
(9
)
|
-
|
-
|
(9
)
|
|
Agro-industrial
|
(836
)
|
-
|
(89
)
|
(925
)
|
|
Other Segments and
Corporate
|
(140
)
|
-
|
-
|
(140
)
|
|
Subtotal
Others and Corporate
|
(976
)
|
-
|
(89
)
|
(1,065
)
|
|
Total
Agricultural Business
|
(3,581
)
|
(93
)
|
(140
)
|
(3,814
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Costs
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(1,736
)
|
(42
)
|
(33
)
|
(1,811
)
|
|
Cattle
|
(220
)
|
(5
)
|
-
|
(225
)
|
|
Dairy
|
(133
)
|
-
|
-
|
(133
)
|
|
Sugarcane
|
(374
)
|
-
|
-
|
(374
)
|
|
Agricultural Rental
and Services
|
(15
)
|
-
|
-
|
(15
)
|
|
Agricultural
Production Subtotal
|
(2,478
)
|
(47
)
|
(33
)
|
(2,558
)
|
|
Land Transformation
and Sales
|
(9
)
|
-
|
-
|
(9
)
|
|
Agro-industrial
|
(654
)
|
-
|
(85
)
|
(739
)
|
|
Other Segments and
Corporate
|
(105
)
|
-
|
-
|
(105
)
|
|
Subtotal
Others and Corporate
|
(759
)
|
-
|
(85
)
|
(844
)
|
|
Total
Agricultural Business
|
(3,246
)
|
(47
)
|
(118
)
|
(3,411
)
|
|
|
Fiscal
year 2016
|
Fiscal
year 2015
|
|
|
In
million Pesos
|
|
|
Cost of
sales
|
940
|
866
|
|
Cost of
production
|
861
|
945
|
|
Total
Costs
|
1,801
|
1,811
|
|
|
Fiscal
year 2016
|
Fiscal
year 2015
|
|
|
In
million Pesos
|
|
|
Cost of
sales
|
136
|
122
|
|
Cost of
production
|
131
|
103
|
|
Total
Costs
|
267
|
225
|
|
|
Fiscal
year 2016
|
Fiscal
year 2015
|
|
|
In
million Pesos
|
|
|
Cost of
sales
|
61
|
68
|
|
Cost of
production
|
74
|
65
|
|
Total
Costs
|
135
|
133
|
|
|
Fiscal
year 2016
|
Fiscal
year 2015
|
|
|
In
million Pesos
|
|
|
Cost of
sales
|
263
|
188
|
|
Cost of
production
|
254
|
186
|
|
Total
Costs
|
517
|
374
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
Costs
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(1,360
)
|
(3
)
|
(6
)
|
1,113
|
(256
)
|
|
Offices and
Others
|
(111
)
|
(4
)
|
-
|
94
|
(21
)
|
|
Sales and
Developments
|
(15
)
|
(5
)
|
-
|
-
|
(20
)
|
|
Hotels
|
(362
)
|
-
|
-
|
-
|
(362
)
|
|
Total
Operations Center in Argentina
|
(1,848
)
|
(12
)
|
(6
)
|
1,207
|
(659
)
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(467
)
|
-
|
-
|
-
|
(467
)
|
|
Supermarkets
|
(14,076
)
|
-
|
-
|
-
|
(14,076
)
|
|
Telecommunications
|
(4,525
)
|
-
|
-
|
-
|
(4,525
)
|
|
Others
|
(184
)
|
-
|
-
|
-
|
(184
)
|
|
Total
Operations Center in Israel
|
(19,252
)
|
-
|
-
|
-
|
(19,252
)
|
|
Total
Urban Properties and Investments Business
|
(21,100
)
|
(12
)
|
(6
)
|
1,207
|
(19,911
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
Costs
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Shopping
Malls
|
(979
)
|
(1
)
|
(4
)
|
820
|
(164
)
|
|
Offices and
Others
|
(89
)
|
(3
)
|
-
|
79
|
(13
)
|
|
Sales and
Developments
|
(13
)
|
(6
)
|
-
|
-
|
(19
)
|
|
Hotels
|
(279
)
|
-
|
-
|
-
|
(279
)
|
|
International
|
(9
)
|
-
|
-
|
2
|
(7
)
|
|
Total
Urban Properties and Investments Business
|
(1,369
)
|
(10
)
|
(4
)
|
901
|
(482
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
1,005
|
54
|
-
|
1,059
|
|
Cattle
|
251
|
3
|
-
|
254
|
|
Dairy
|
74
|
-
|
-
|
74
|
|
Sugarcane
|
309
|
-
|
-
|
309
|
|
Agricultural
Production Subtotal
|
1,639
|
57
|
-
|
1,696
|
|
Total
Agricultural Business
|
1,639
|
57
|
-
|
1,696
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
889
|
21
|
-
|
910
|
|
Cattle
|
165
|
2
|
-
|
167
|
|
Dairy
|
75
|
-
|
-
|
75
|
|
Sugarcane
|
218
|
-
|
-
|
218
|
|
Agricultural
Production Subtotal
|
1,347
|
23
|
-
|
1,370
|
|
Total
Agricultural Business
|
1,347
|
23
|
-
|
1,370
|
|
|
Fiscal
year ended June 30
|
|||
|
|
2016
|
2015
|
||
|
|
Tons
|
Pesos
|
Tons
|
Pesos
|
|
Corn
|
45,339
|
80
|
91,588
|
83
|
|
Soybean
|
179,135
|
514
|
278,371
|
624
|
|
Wheat
|
15,466
|
11
|
16,125
|
13
|
|
Sorghum
|
1,306
|
4
|
1,202
|
1
|
|
Sunflower
|
3,001
|
9
|
11,728
|
27
|
|
Others
|
2,717
|
5
|
5,246
|
20
|
|
Total
|
246,964
|
623
|
404,260
|
768
|
|
|
Fiscal
year ended June 30
|
|||
|
|
2016
|
2015
|
||
|
|
Tons
|
Pesos
|
Tons
|
Pesos
|
|
Sugarcane
|
1,142,620
|
292
|
836,345
|
207
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Changes
in the net realizable value of agricultural products after
harvest
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
208
|
-
|
-
|
208
|
|
Agricultural
Production Subtotal
|
208
|
-
|
-
|
208
|
|
Total
Agricultural Business
|
208
|
-
|
-
|
208
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Changes
in the net realizable value of agricultural products after
harvest
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(34
)
|
-
|
-
|
(34
)
|
|
Agricultural
Production Subtotal
|
(34
)
|
-
|
-
|
(34
)
|
|
Total
Agricultural Business
|
(34
)
|
-
|
-
|
(34
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
Net
gain from fair value adjustment of investment
properties
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
16,049
|
83
|
-
|
-
|
16,132
|
|
Offices and
Others
|
1,013
|
249
|
-
|
-
|
1,262
|
|
Sales and
Developments
|
726
|
47
|
-
|
-
|
773
|
|
Total
Operations Center in Argentina
|
17,788
|
379
|
-
|
|
18,167
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(271
)
|
-
|
-
|
-
|
(271
)
|
|
Total
Operations Center in Israel
|
(271
)
|
-
|
-
|
-
|
(271
)
|
|
Total
Urban Properties and Investments Business
|
17,517
|
379
|
-
|
-
|
17,896
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
Net
gain from fair value adjustment of investment
properties
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
(in
million Ps.)
|
|||||
|
Shopping
Malls
|
729
|
-
|
-
|
-
|
729
|
|
Offices and
Others
|
1,801
|
41
|
-
|
-
|
1,842
|
|
Sales and
Developments
|
1,396
|
7
|
-
|
-
|
1,403
|
|
Total
Urban Properties and Investments Business
|
3,926
|
48
|
-
|
-
|
3,974
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
General
and Administrative Expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(120
)
|
(4
)
|
-
|
(124
)
|
|
Cattle
|
(20
)
|
-
|
-
|
(20
)
|
|
Dairy
|
(4
)
|
-
|
-
|
(4
)
|
|
Sugarcane
|
(34
)
|
-
|
-
|
(34
)
|
|
Agricultural Rental
and Services
|
(3
)
|
-
|
-
|
(3
)
|
|
Agricultural
Production Subtotal
|
(181
)
|
(4
)
|
-
|
(185
)
|
|
Land Transformation
and Sales
|
(1
)
|
-
|
-
|
(1
)
|
|
Agro-industrial
|
(38
)
|
-
|
-
|
(38
)
|
|
Other Segments and
Corporate
|
(91
)
|
-
|
45
|
(46
)
|
|
Subtotal
Others and Corporate
|
(129
)
|
-
|
45
|
(84
)
|
|
Total
Agricultural Business
|
(311
)
|
(4
)
|
45
|
(270
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
General
and Administrative Expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(122
)
|
(3
)
|
-
|
(125
)
|
|
Cattle
|
(13
)
|
-
|
-
|
(13
)
|
|
Dairy
|
(3
)
|
-
|
-
|
(3
)
|
|
Sugarcane
|
(20
)
|
-
|
-
|
(20
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
(159
)
|
(3
)
|
-
|
(162
)
|
|
Land Transformation
and Sales
|
(2
)
|
-
|
-
|
(2
)
|
|
Agro-industrial
|
(25
)
|
-
|
-
|
(25
)
|
|
Other Segments and
Corporate
|
(46
)
|
-
|
23
|
(23
)
|
|
Subtotal
Others and Corporate
|
(71
)
|
-
|
23
|
(48
)
|
|
Total
Agricultural Business
|
(232
)
|
(3
)
|
23
|
(212
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
General
and Administrative Expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(178
)
|
-
|
(1
)
|
-
|
(179
)
|
|
Offices and
Others
|
(24
)
|
-
|
-
|
-
|
(24
)
|
|
Sales and
Developments
|
(18
)
|
(1
)
|
(4
)
|
-
|
(23
)
|
|
Hotels
|
(101
)
|
-
|
(2
)
|
-
|
(103
)
|
|
International
|
(91
)
|
-
|
-
|
-
|
(91
)
|
|
Financial
Operations, Corporate and Others
|
(134
)
|
-
|
(46
)
|
-
|
(180
)
|
|
Total
Operations Center in Argentina
|
(546
)
|
(1
)
|
(53
)
|
-
|
(600
)
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(100
)
|
-
|
-
|
-
|
(100
)
|
|
Supermarkets
|
(203
)
|
-
|
-
|
-
|
(203
)
|
|
Telecommunications
|
(708
)
|
-
|
-
|
-
|
(708
)
|
|
Others
|
(282
)
|
-
|
-
|
-
|
(282
)
|
|
Total
Operations Center in Israel
|
(1,293
)
|
-
|
-
|
-
|
(1,293
)
|
|
Total
Urban Properties and Investments Business
|
(1,839
)
|
(1
)
|
(53
)
|
-
|
(1,893
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
General
and Administrative Expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Shopping
Malls
|
(135
)
|
-
|
-
|
-
|
(135
)
|
|
Offices and
Others
|
(58
)
|
-
|
(1
)
|
-
|
(59
)
|
|
Sales and
Developments
|
(48
)
|
(1
)
|
(1
)
|
-
|
(50
)
|
|
Hotels
|
(77
)
|
-
|
(1
)
|
-
|
(78
)
|
|
International
|
(56
)
|
-
|
-
|
-
|
(56
)
|
|
Financial
Operations, Corporate and Others
|
(1
)
|
-
|
(23
)
|
-
|
(24
)
|
|
Total
Urban Properties and Investments Business
|
(375
)
|
(1
)
|
(26
)
|
-
|
(402
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Selling
expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(209
)
|
(5
)
|
(2
)
|
(216
)
|
|
Cattle
|
(19
)
|
-
|
-
|
(19
)
|
|
Dairy
|
(4
)
|
-
|
-
|
(4
)
|
|
Sugarcane
|
(8
)
|
-
|
-
|
(8
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
(241
)
|
(5
)
|
(2
)
|
(248
)
|
|
Agro-industrial
|
(67
)
|
-
|
-
|
(67
)
|
|
Other Segments and
Corporate
|
(23
)
|
-
|
-
|
(23
)
|
|
Subtotal
Others and Corporate
|
(90
)
|
-
|
-
|
(90
)
|
|
Total
Agricultural Business
|
(331
)
|
(5
)
|
(2
)
|
(338
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Selling
expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(157
)
|
(3
)
|
(1
)
|
(161
)
|
|
Cattle
|
(20
)
|
-
|
-
|
(20
)
|
|
Dairy
|
(4
)
|
-
|
-
|
(4
)
|
|
Sugarcane
|
(8
)
|
-
|
-
|
(8
)
|
|
Agricultural Rental
and Services
|
(1
)
|
-
|
-
|
(1
)
|
|
Agricultural
Production Subtotal
|
(190
)
|
(3
)
|
(1
)
|
(194
)
|
|
Land Transformation
and Sales
|
(1
)
|
(1
)
|
-
|
(2
)
|
|
Agro-industrial
|
(77
)
|
-
|
-
|
(77
)
|
|
Other Segments and
Corporate
|
(13
)
|
-
|
-
|
(13
)
|
|
Subtotal
Others and Corporate
|
(90
)
|
-
|
-
|
(90
)
|
|
Total
Agricultural Business
|
(281
)
|
(4
)
|
(1
)
|
(286
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
Selling
expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(143
)
|
(2
)
|
-
|
-
|
(145
)
|
|
Offices and
Others
|
(8
)
|
-
|
-
|
-
|
(8
)
|
|
Sales and
Developments
|
(23
)
|
-
|
-
|
-
|
(23
)
|
|
Hotels
|
(69
)
|
-
|
-
|
-
|
(69
)
|
|
Financial
Operations, Corporate and Others
|
(19
)
|
-
|
-
|
-
|
(19
)
|
|
Total
Operations Center in Argentina
|
(262
)
|
(2
)
|
-
|
-
|
(264
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(29
)
|
-
|
-
|
-
|
(29
)
|
|
Supermarkets
|
(3,907
)
|
-
|
-
|
-
|
(3,907
)
|
|
Telecommunications
|
(1,493
)
|
-
|
-
|
-
|
(1,493
)
|
|
Others
|
(13
)
|
-
|
-
|
-
|
(13
)
|
|
Total
Operations Center in Israel
|
(5,442
)
|
-
|
-
|
-
|
(5,442
)
|
|
Total
Urban Properties and Investments Business
|
(5,704
)
|
(2
)
|
-
|
-
|
(5,706
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
Selling
expenses
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Shopping
Malls
|
(112
)
|
(1
)
|
-
|
-
|
(113
)
|
|
Offices and
Others
|
(21
)
|
-
|
-
|
-
|
(21
)
|
|
Sales and
Developments
|
(8
)
|
(1
)
|
-
|
-
|
(9
)
|
|
Hotels
|
(52
)
|
-
|
-
|
-
|
(52
)
|
|
Total
Urban Properties and Investments Business
|
(193
)
|
(2
)
|
-
|
-
|
(195
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
|||
|
Other
Operating results, net
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(72
)
|
(1
)
|
(1
)
|
(74
)
|
|
Cattle
|
(2
)
|
-
|
-
|
(2
)
|
|
Sugarcane
|
4
|
-
|
-
|
4
|
|
Agricultural
Production Subtotal
|
(70
)
|
(1
)
|
(1
)
|
(72
)
|
|
Agro-industrial
|
1
|
-
|
-
|
1
|
|
Other Segments and
Corporate
|
1
|
-
|
-
|
1
|
|
Subtotal
Others and Corporate
|
2
|
-
|
-
|
2
|
|
Total
Agricultural Business
|
(68
)
|
(1
)
|
(1
)
|
(70
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
|||
|
Other
Operating results, net
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Segment
reporting
|
|
|
(in
million Ps.)
|
|||
|
Crops
|
(7
)
|
(1
)
|
(1
)
|
(9
)
|
|
Cattle
|
(2
)
|
(1
)
|
-
|
(3
)
|
|
Dairy
|
(1
)
|
-
|
-
|
(1
)
|
|
Sugarcane
|
(2
)
|
-
|
-
|
(2
)
|
|
Agricultural
Production Subtotal
|
(12
)
|
(2
)
|
(1
)
|
(15
)
|
|
Land Transformation
and Sales
|
(5
)
|
-
|
-
|
(5
)
|
|
Other Segments and
Corporate
|
1
|
-
|
-
|
1
|
|
Subtotal
Others and Corporate
|
1
|
-
|
-
|
1
|
|
Total
Agricultural Business
|
(16
)
|
(2
)
|
(1
)
|
(19
)
|
|
|
Fiscal
year ended June 30, 2016 (recast)
|
||||
|
Other
Operating results, net
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Operations
Center in Argentina
|
|
|
|
|
|
|
Shopping
Malls
|
(61
)
|
(2
)
|
-
|
-
|
(63
)
|
|
Offices and
Others
|
(7
)
|
-
|
1
|
-
|
(6
)
|
|
Sales and
Developments
|
(43
)
|
5
|
4
|
-
|
(34
)
|
|
Hotels
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
International
|
92
|
-
|
-
|
-
|
92
|
|
Financial
Operations, Corporate and Others
|
1
|
-
|
-
|
-
|
1
|
|
Total
Operations Center in Argentina
|
(20
)
|
3
|
5
|
-
|
(12
)
|
|
|
|
|
|
|
|
|
Operations
Center in Israel
|
|
|
|
|
|
|
Real
estate
|
(19
)
|
-
|
-
|
-
|
(19
)
|
|
Supermarkets
|
(13
)
|
-
|
-
|
-
|
(13
)
|
|
Total
Operations Center in Israel
|
(32
)
|
-
|
-
|
-
|
(32
)
|
|
Total
Urban Properties and Investments Business
|
(52
)
|
3
|
5
|
-
|
(44
)
|
|
|
Fiscal
year ended June 30, 2015 (recast)
|
||||
|
Other
Operating results, net
|
Statement
of Income
|
Interests
in joint ventures
|
Inter-segment
eliminations
|
Expenses
and Collective Promotion Fund
|
Segment
reporting
|
|
|
(in
million Ps.)
|
||||
|
Shopping
Malls
|
(47
)
|
(2
)
|
-
|
-
|
(49
)
|
|
Offices and
Others
|
(119
)
|
-
|
1
|
-
|
(118
)
|
|
Sales and
Developments
|
(14
)
|
-
|
1
|
-
|
(13
)
|
|
International
|
215
|
-
|
-
|
-
|
215
|
|
Financial
Operations, Corporate and Others
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
Total
Urban Properties and Investments Business
|
33
|
(2
)
|
2
|
-
|
33
|
|
|
For
the fiscal year ended June 30,
|
||
|
|
2017
|
2016
|
2015
|
|
|
(in
millions of Pesos)
|
||
|
|
|
|
|
|
Net cash generated
from operating activities
|
9,241
|
4,080
|
512
|
|
Net cash (used in)
/ generated from investing activities
|
(2,415
)
|
8,627
|
855
|
|
Net cash generated
from / (used in) financing activities
|
1,910
|
(4,495
)
|
(1,777
)
|
|
Net
increase(decrease) in cash and cash equivalents
|
8,736
|
8,212
|
(410
)
|
|
|
Currency
|
Anual
Average Interest Rate
|
Nominal
value
|
|
|
(in
million Ps.)
|
||
|
Agricultural
business
|
|
|
|
|
Cresud ´s
Series XIV Notes
|
US$
|
1.50
%
|
64
|
|
Cresud ´s
Series XVI Notes
|
US$
|
1.50
%
|
218
|
|
Cresud ´s
Series XVIII Notes
|
US$
|
4.00
%
|
68
|
|
Cresud ´s
Series XIX Notes
|
Ps.
|
27.50
%
|
187
|
|
Cresud ´s
Series XX Notes
|
US$
|
2.50
%
|
18
|
|
Cresud ´s
Series XXI Notes
|
Ps.
|
Badlar + 375
bp.
|
192
|
|
Cresud ´s
Series XXII Notes
|
US$
|
4.00
%
|
44
|
|
Bank
loans
|
US$
|
Libor + 300 bp. or 6%
(the higher)
|
30
|
|
Bank
loans
|
US$
|
2.00
%
|
20
|
|
Bank
loans
|
US$
|
5.60
%
|
80
|
|
Bank
loans
|
Ps.
|
Rate
Survey PF 30-59 days
|
40
|
|
Bank
loans
|
Ps.
|
Libor 6M + 300 bp. or
6% (the higher)
|
15
|
|
Bank
loans
|
US$
|
2.10
%
|
23
|
|
Bank
loans
|
US$
|
2.25
%
|
5
|
|
Bank
loans
|
US$
|
1.70
%
|
3
|
|
Bank
loans
|
US$
|
23.00
%
|
50
|
|
Bank
loans
|
US$
|
3.50
%
|
15
|
|
Bank
loans
|
US$
|
2.45
%
|
20
|
|
Bank
loans
|
US$
|
1.65
%
|
6
|
|
Bank
loans
|
US$
|
1.30
%
|
17
|
|
Bank
loans
|
US$
|
5.00
%
|
10
|
|
Bank
loans
|
US$
|
2.5
%
|
3
|
|
Bank
loans
|
US$
|
4.8
%
|
2
|
|
Bank
loans
|
Bol.
|
6.00
%
|
6
|
|
Operation
Center in Argentina
|
Currency
|
Annual
Average Interest Rate
|
Nominal
value
(in
million at the inssuance currency)
|
Book
value
(in
million Ps.)
|
|
IRSA CP’s
2023 Notes
|
US$
|
8.75
%
|
360
|
5,991
|
|
IRSA’s 2020
Notes
|
US$
|
11.50
%
|
71
|
1,239
|
|
IRSA’s 2019
Notes
|
Ps.
|
Badlar +
299ptos
|
384
|
387
|
|
IRSA’s 2019
Notes
|
US$
|
7.00
%
|
184
|
3,041
|
|
Intercompany loan
with Cyrsa
|
Ps.
|
Badlar
|
7
|
5
|
|
Bank loans –
ICBC
|
US$
|
5.95
%
|
50
|
825
|
|
Financial
Leases
|
US$
|
from
3.20% to 14.40%
|
-
|
4
|
|
Bank
loans
|
Ps.
|
21.20
%
|
125
|
126
|
|
Bank
loans
|
Ps.
|
26.50
%
|
5
|
2
|
|
Intercompany with
Equity Investee NPSF
|
Ps.
|
Badlar 8.5
%
|
6
|
3
|
|
Bank loans and
others
|
Ps.
|
15.25
%
|
1
|
-
|
|
Bank loans and
others
|
Ps.
|
29.02
%
|
3
|
2
|
|
AABE
Debt
|
Ps.
|
Libor
|
44
|
67
|
|
Seller
financing
|
US$
|
N/A
|
2
|
39
|
|
Seller
financing
|
US$
|
3.50
%
|
5
|
96
|
|
Bank
overdrafts
|
Ps.
|
from
25.00% to 28.75%
|
|
77
|
|
Operation
Center in Israel
|
|
|
|
|
|
Non-convertible
Notes IDBD Serie G
|
NIS
|
4.50
%
|
267
|
1,406
|
|
Non-convertible
Notes IDBD Serie I
|
NIS
|
4.95
%
|
1,013
|
4,058
|
|
Non-convertible
Notes IDBD Serie J
|
NIS
|
6.60
%
|
206
|
930
|
|
Non-convertible
Notes IDBD Serie K
|
NIS
|
4.84
%
|
86
|
404
|
|
Non-convertible
Notes IDBD Serie L
|
NIS
|
7.58
%
|
384
|
1,811
|
|
Non-convertible
Notes IDBD Serie M
|
NIS
|
8.08
%
|
924
|
4,323
|
|
Non-convertible
Notes DIC Serie D
|
NIS
|
5.00
%
|
103
|
-
|
|
Non-convertible
Notes DIC Serie F
|
NIS
|
4.95
%
|
3,466
|
16,432
|
|
Non-convertible
Notes DIC Serie H
|
NIS
|
4.45
%
|
93
|
510
|
|
Non-convertible
Notes DIC Serie I
|
NIS
|
6.70
%
|
220
|
1,030
|
|
Non-convertible
Notes Shufersal Serie B
|
NIS
|
5.20
%
|
95
|
577
|
|
Non-convertible
Notes Shufersal Serie D
|
NIS
|
2.99
%
|
384
|
1,808
|
|
Non-convertible
Notes Shufersal Serie E
|
NIS
|
5.09
%
|
827
|
4,159
|
|
Non-convertible
Notes Shufersal Serie F
|
NIS
|
4.30
%
|
918
|
4,665
|
|
Non-convertible
Notes Cellcom Serie D
|
NIS
|
5.19
%
|
300
|
1,731
|
|
Non-convertible
Notes Cellcom Serie F
|
NIS
|
4.60
%
|
643
|
3,296
|
|
Non-convertible
Notes Cellcom Serie G
|
NIS
|
6.99
%
|
228
|
1,169
|
|
Non-convertible
Notes Cellcom Serie H
|
NIS
|
1.98
%
|
950
|
4,317
|
|
Non-convertible
Notes Cellcom Serie I
|
NIS
|
4.14
%
|
804
|
3,821
|
|
Non-convertible
Notes Cellcom Serie J
|
NIS
|
2.62
%
|
103
|
491
|
|
Non-convertible
Notes Cellcom Serie K
|
NIS
|
3.75
%
|
304
|
1,445
|
|
Non-convertible
Notes PBC Serie C
|
NIS
|
5.00
%
|
275
|
1,616
|
|
Non-convertible
Notes PBC Serie D
|
NIS
|
4.95
%
|
1,317
|
8,085
|
|
Non-convertible
Notes PBC Serie F
|
NIS
|
4.95
%
|
866
|
4,535
|
|
Non-convertible
Notes PBC Serie G
|
NIS
|
7.05
%
|
595
|
3,288
|
|
Non-convertible
Notes PBC Serie H
|
NIS
|
4.55
%
|
102
|
487
|
|
Non-convertible
Notes PBC Serie I
|
NIS
|
4.75
%
|
932
|
4,502
|
|
Non-convertible
Notes PBC Gav-Yam Serie E
|
NIS
|
4.55
%
|
141
|
832
|
|
Non-convertible
Notes PBC Gav-Yam Serie F
|
NIS
|
4.75
%
|
1,887
|
12,346
|
|
Non-convertible
Notes PBC Gav-Yam Serie G
|
NIS
|
6.41
%
|
107
|
528
|
|
Non-convertible
Notes PBC Ispro Serie B
|
NIS
|
5.40
%
|
204
|
1,254
|
|
Non-convertible
Notes PBC Gav-Yam Serie A
|
NIS
|
3.19
%
|
400
|
1,903
|
|
Bank loans and
others
|
NIS
|
Prime +
1.30%
|
83
|
372
|
|
Bank loans and
others
|
NIS
|
Prime +
1.00%
|
13
|
55
|
|
Bank loans and
others
|
NIS
|
Prime +
0.65%
|
7
|
32
|
|
Bank loans and
others
|
NIS
|
6.90
%
|
164
|
783
|
|
Bank loans and
others
|
NIS
|
5.39
%
|
9
|
43
|
|
Bank loans and
others
|
NIS
|
2.12
%
|
56
|
253
|
|
Bank loans and
others
|
NIS
|
5.90
%
|
55
|
248
|
|
Bank loans and
others
|
NIS
|
2.20
%
|
55
|
238
|
|
Bank loans and
others
|
NIS
|
4.95
%
|
-
|
2
|
|
Bank loans and
others
|
NIS
|
4.95
%
|
-
|
2
|
|
Bank loans and
others
|
NIS
|
4.75
%
|
-
|
1
|
|
Bank loans and
others
|
NIS
|
4.40
%
|
-
|
1
|
|
Bank loans and
others
|
NIS
|
3.25
%
|
-
|
2
|
|
Bank loans and
others
|
NIS
|
4.60
%
|
400
|
1,917
|
|
Bank loans and
others
|
NIS
|
4.90
%
|
140
|
677
|
|
Bank loans and
others
|
NIS
|
1.97
%
|
31
|
150
|
|
Bank loans and
others
|
NIS
|
2.65
%
|
83
|
385
|
|
Bank loans and
others
|
NIS
|
3.07
%
|
14
|
70
|
|
Bank loans and
others
|
NIS
|
1.55
%
|
44
|
222
|
|
Bank loans and
others
|
NIS
|
1.73
%
|
43
|
270
|
|
Bank loans and
others
|
NIS
|
1.87
%
|
92
|
436
|
|
Bank loans and
others
|
NIS
|
1.77
%
|
71
|
339
|
|
Bank loans and
others
|
NIS
|
1.87
%
|
45
|
220
|
|
Bank loans and
others
|
NIS
|
1.86
%
|
36
|
172
|
|
Bank loans and
others
|
NIS
|
1.88
%
|
93
|
448
|
|
Bank loans and
others
|
NIS
|
1.26
%
|
325
|
1,551
|
|
Bank loans and
others
|
NIS
|
1.57
%
|
17
|
82
|
|
Bank loans and
others
|
NIS
|
2.14
%
|
50
|
231
|
|
Bank loans and
others
|
NIS
|
2.35
%
|
1
|
5
|
|
Bank loans and
others
|
NIS
|
2.89
%
|
4
|
19
|
|
Bank loans and
others
|
NIS
|
2.95
%
|
4
|
19
|
|
Bank loans and
others
|
US$
|
5.57
%
|
-
|
1,022
|
|
Bank loans and
others
|
US$
|
7.00
%
|
-
|
715
|
|
Non-recourse
loan
|
US$
|
from
4.07% to 5.91%
|
400
|
7,025
|
|
Others
|
NIS
|
from
0.98% to 3.34%
|
347
|
1,655
|
|
Bank
overdrafts
|
NIS
|
3.5
%
|
-
|
14
|
|
|
Agricultural business
|
Urban properties and investments
|
|
||
|
|
Operations Center in Argentina
|
Operations Center in Israel
|
Total
|
Total
|
|
|
|
|||||
|
Less than 1
year
|
3,218
|
673
|
19,252
|
19,925
|
23,143
|
|
More than 1 and up
to 2 years
|
1,482
|
211
|
14,145
|
14,356
|
15,838
|
|
More than 2 and up
to 3 years
|
476
|
3,605
|
11,400
|
15,005
|
15,481
|
|
More than 3 and up
to 4 years
|
474
|
1,379
|
10,558
|
11,937
|
12,411
|
|
More than 4 and up
to 5 years
|
119
|
222
|
10,520
|
10,742
|
10,861
|
|
More than 5
years
|
-
|
5,886
|
51,560
|
57,446
|
57,446
|
|
|
5,769
|
11,976
|
117,435
|
129,411
|
135,180
|
|
●
|
Quality
and productivity improvement.
|
|
●
|
Increase
in appreciation value of land through the development of marginal
areas.
|
|
●
|
Increase
in the quality of food in order to achieve global food safety
standards. We aim to implement and perform according to official
and private quality protocols that allow us to comply with the
requirements of our present and future clients. Regarding official
regulations, in 2003 we implemented the Servicio Nacional de
Sanidad y Calidad Agroalimentaria law on animal identificationfor
livestock in six farms. Simultaneously, in 2004 we implemented
Global GAP Protocols (formerly EurepGap) with the objective of
complying with European Union food safety standards and as a mean
for continuous improvement of the internal management and system
production of our farms. Our challenge is to achieve global quality
standards.
|
|
●
|
Certification
of suitable quality standards, since in recent years worldwide
agriculture has evolved towards more efficient and sustainable
schemes in terms of environmental and financial standpoints, where
the innocuousness and quality of the production systems is becoming
increasingly important. In this context, Good Agricultural
Practices (GAP) have emerged, as a set of practices seeking to
ensure the innocuousness of agricultural products, the protection
of the environment, the workers’ safety and well-being, and
agricultural health, with a view to improving conventional
production methods. Certification of such standards allows to
demonstrate the application of Good Agricultural Practices to
production systems and ensures product traceability, allowing to
impose stricter controls to verify the enforcement of the
applicable laws.
|
|
●
|
The
implementation of a system of control and assessment of
agricultural tasks for analyzing and improving efficiency in the
use of agricultural machinery hired. For each of the tasks, a
minimum standard to be fulfilled by contractors was set, which has
led to do an improvement in the plant stand upon sowing, a better
use of supplies and lower harvesting losses.
|
|
As
of June 30, 2017
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
18,756
|
2,527
|
698
|
2
|
5
|
21,988
|
|
Borrowings
(excluding finance lease liabilities)
|
29,212
|
20,331
|
22,143
|
14,082
|
74,420
|
160,188
|
|
Finance leases
obligation
|
21
|
14
|
6
|
5
|
98
|
144
|
|
Purchase
obligation
|
1,135
|
1,140
|
873
|
5
|
-
|
3,153
|
|
Derivative
financial instruments
|
95
|
76
|
-
|
-
|
-
|
171
|
|
Operating
leases
|
2,860
|
2,022
|
2,045
|
2,045
|
4,489
|
13,461
|
|
Total
|
52,079
|
26,110
|
25,765
|
16,139
|
79,012
|
199,105
|
|
Directors
(1)
|
Date of Birth
|
Position in Cresud
|
Term Expires
(2)
|
Date of Current Appointment
|
Current Position Held Since
|
|
Eduardo
Sergio Elsztain
|
01/26/1960
|
Chairman
|
06/30/17
(3)
|
11/14/14
|
1994
|
|
Saúl
Zang
|
12/30/1945
|
First
Vice-Chairman
|
06/30/17
(3)
|
11/14/14
|
1994
|
|
Alejandro
Gustavo Elsztain
|
03/31/1966
|
Second
Vice-Chairman and CEO
|
06/30/19
|
10/31/16
|
1994
|
|
Gabriel
A.G. Reznik
|
11/18/1958
|
Regular
Director
|
06/30/18
|
10/30/15
|
2003
|
|
Jorge
Oscar Fernández
|
01/08/1939
|
Regular
Director
|
06/30/18
|
10/30/15
|
2003
|
|
Fernando
Adrián Elsztain
|
01/04/1961
|
Regular
Director
|
06/30/19
|
10/31/16
|
2004
|
|
Pedro
Damasco Labaqui Palacio
|
02/22/1943
|
Regular
Director
|
06/30/18
|
10/30/15
|
2006
|
|
Daniel
E. Mellicovsky
|
01/17/1948
|
Regular
Director
|
06/30/17
(3)
|
11/14/14
|
2008
|
|
Alejandro
Gustavo Casaretto
|
10/15/1952
|
Regular
Director
|
06/30/17
(3)
|
11/14/14
|
2008
|
|
Gastón
Armando Lernoud
|
06/04/1968
|
Alternate
Director
|
06/30/17
(3)
|
11/14/14
|
1999
|
|
Enrique
Antonini
|
03/16/1950
|
Alternate
Director
|
06/30/19
|
10/31/16
|
2007
|
|
Eduardo
Kalpakian
|
03/03/1964
|
Alternate
Director
|
06/30/19
|
10/31/16
|
2007
|
|
Name
|
Date of Birth
|
Position
|
Current Position Held Since
|
|
Alejandro
G. Elsztain
|
03/31/1966
|
CEO
|
1994
|
|
Carlos
Blousson
|
09/21/1963
|
General
Manager for Argentina and Bolivia Operations
|
2008
|
|
Matías
I. Gaivironsky
|
02/23/1976
|
Chief
Financial and Administrative Officer
|
2011
|
|
Alejandro
Casaretto
|
10/15/1952
|
Chief
Regional Agricultural Officer
|
2008
|
|
Walter Daniel Vallini
|
07/09/1971
|
Compliance Officer
|
2017
(1)
|
|
Name
|
Date of birth
|
Position
|
Current position held since
|
|
Sholem
Lapidot
|
10/22/1979
|
Chief
Executive Officer
|
2016
|
|
Gil
Kotler
|
04/10/1966
|
Chief
Financial Officer
|
2016
|
|
Aaron
Kaufman
|
03/03/1970
|
VP
& General Counsel
|
2015
|
|
●
|
designate
the managers and establish the duties and compensation of such
managers;
|
|
●
|
grant
and revoke powers of attorney to attorneys-at-law on behalf of
us;
|
|
●
|
hire,
discipline and fire personnel and determine wages, salaries and
compensation of personnel;
|
|
●
|
enter
into contracts related to our business;
|
|
●
|
manage
our assets;
|
|
●
|
enter
into loan agreements for our business and set up liens to secure
our obligations; and
|
|
●
|
perform
any other acts necessary to manage our day-to-day
business.
|
|
Member
|
Date of Birth
|
Position
|
|
José
Daniel Abelovich
|
07/20/1956
|
Member
|
|
Marcelo
Héctor Fuxman
|
11/30/1955
|
Member
|
|
Noemí
Ivonne Cohn
|
05/20/1959
|
Member
|
|
Roberto
Daniel Murmis
|
04/07/1959
|
Alternate
Member
|
|
Alicia
Graciela Rigueira
|
12/02/1951
|
Alternate
member
|
|
Sergio
Leonardo Kolaczyk
|
11/28/1964
|
Alternate
member
|
|
●
ordinary retirement
as prescribed by labor law
|
|
●
total or permanent
disability, and
|
|
●
death.
|
|
●
if an employee
resigns or is dismissed for no cause, he or she will be entitled to
the benefit only if 5 years have elapsed from the moment of each
contribution.
|
|
●
retirement.
|
|
●
total or permanent
disability.
|
|
●
death.
|
|
|
Agricultural
Business
(1)
|
Real
Estate Business
|
||||
|
|
Permanent
|
Temporary
|
Development and Sale of Properties and Other Non-Shopping Mall
Businesses
(2)
|
Shopping Malls
|
Hotels
(3)
|
Total
|
|
June 30,
2011
|
772
|
48
|
82
|
811
|
678
|
2,391
|
|
June 30,
2012
|
848
|
17
|
92
|
833
|
662
|
2,452
|
|
June 30,
2013
|
857
|
11
|
91
|
787
|
662
|
2,408
|
|
June 30,
2014
|
756
|
16
|
89
|
872
|
647
|
2,380
|
|
June 30,
2015
(4)
|
1,099
|
16
|
34
|
973
|
704
|
2,826
|
|
June 30,
2016
|
1,117
|
9
|
31
|
964
|
758
|
2,879
|
|
June 30,
2017
|
865
|
11
|
22
|
947
|
790
|
2,635
|
|
|
As
of June 30,
|
|
|
|
2017
|
2016
|
|
IDBD
|
24
|
29
|
|
DIC
(1)
|
18
|
31
|
|
Shufersal
|
13,790
|
13,792
|
|
Cellcom
(2)
|
2,940
|
3,158
|
|
PBC
(3)
|
118
|
115
|
|
Other
(4)
|
821
|
802
|
|
Name
|
Position
|
Number
of Shares
|
Percentage
|
|
Directors
|
|
|
|
|
Eduardo Sergio
Elsztain
(1)
|
Chairman
|
154,557,259
|
30.81
%
|
|
Saúl
Zang
|
First
vice-chairman
|
4,043,555
|
0.81
%
|
|
Alejandro Gustavo
Elsztain
|
Second vice-
chairman / Chief Executive Officer
|
6,440,690
|
1.28
%
|
|
Gabriel A. G.
Reznik
|
Director
|
-
|
-
|
|
Jorge Oscar
Fernández
|
Director
|
3,057,710
|
0.61
%
|
|
Fernando
Adrián Elsztain
|
Director
|
-
|
-
|
|
Pedro Damaso
Labaqui Palacio
|
Director
|
604
|
0.00
%
|
|
Daniel Elias
Mellicovsky
|
Director
|
-
|
-
|
|
Alejandro Gustavo
Casaretto
|
Director/Regional
manager of Agricultural Real Estate
|
122,576
|
0.02
%
|
|
Gastón Armando
Lernoud
|
Alternate
Director
|
9,676
|
0.00
%
|
|
Enrique
Antonini
|
Alternate
Director
|
-
|
-
|
|
Eduardo
Kalpakian
|
Alternate
Director
|
-
|
-
|
|
|
|
|
|
|
Senior
Management
|
|
|
|
|
Matías
Gaivironsky
|
Chief Financial and
Administrative Officer
|
83,723
|
0.02
%
|
|
Carlos
Blousson
|
Chief Executive
Officer of the International Operation
|
-
|
-
|
|
|
|
|
|
|
Supervisory
Committee
|
|
|
|
|
José Daniel
Abelovich
|
Member
|
-
|
-
|
|
Marcelo Héctor
Fuxman
|
Member
|
-
|
-
|
|
Noemí Ivonne
Cohn
|
Member
|
-
|
-
|
|
Roberto Daniel
Murmis
|
Alternate
member
|
-
|
-
|
|
Alicia Graciela
Rigueira
|
Alternate
member
|
-
|
-
|
|
Sergio Leonardo
Kolaczyk
|
Alternate
member
|
-
|
-
|
|
Executive
Committee
|
|
|
|
|
Eduardo Sergio
Elsztain
|
Member
|
154,557,259
|
30.81
%
|
|
Saúl
Zang
|
Member
|
4,043,555
|
0.81
%
|
|
Alejandro Gustavo
Elsztain
|
Member
|
6,440,690
|
1.28
%
|
|
(1)
|
Includes
(i) 154,462,970 shares beneficially owned by IFISA, for which Mr.
Eduardo S. Elsztain may be deemed beneficial owner, and (ii) 94,289
common shares owned directly by Mr. Eduardo S.
Elsztain.
|
|
|
Share
Ownership as of June 30, 2017
|
|
|
Shareholder
Number of Shares
|
Percentage
|
|
|
IFISA
(1)(2)
|
154,557,259
|
30.81
%
|
|
Directors and
officers
(3)
|
13,861,920
|
2.76
%
|
|
ANSES
|
18,000,448
|
3.59
%
|
|
Total
|
186,419,627
|
37.16
%
|
|
|
As
of June 30,
|
||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
IFISA
(1)(2)
|
30.8
%
|
30.9
%
|
37.4
%
|
38.2
%
|
39.2
%
|
|
D.E. Shaw & Co
L.P.
(3)
|
-
|
-
|
-
|
-
|
1.6
%
|
|
Senvest Management
LLC
|
3.3
%
|
4.8
%
|
5.1
%
|
2,2
%
|
0.7
%
|
|
Directors and
officers
(4)
|
2.8
%
|
2.9
%
|
2.9
%
|
2.0
%
|
1,8
%
|
|
ANSES
|
3.6
%
|
3.6
%
|
3.6
%
|
3.5
%
|
3.5
%
|
|
●
|
advises
with respect to the investment of our capital in all aspects of
operations in agricultural, real estate, financing, hotels, etc,
matters and business proposals;
|
|
●
|
acts on
our behalf in such transactions, negotiating the prices,
conditions, and other terms of each operation; and
|
|
●
|
gives
advice regarding securities investments with respect to such
operations.
|
|
●
|
5% of
such net profits is allocated to our legal reserve, until such
reserve amounts to 20% of our capital stock;
|
|
●
|
a
certain amount determined at a shareholders’ meeting is
allocated to compensation of our directors and the members of our
supervisory committee; and
|
|
●
|
additional
amounts are allocated for the payment of dividends or to optional
reserve funds, or to establish reserves for whatever other purpose
our shareholders determine.
|
|
Year
|
Total
Dividend
|
Dividend
per Common Share
(1)
|
|
|
(in
million of Ps.)
|
(in
Ps.)
|
|
2010
|
-
|
-
|
|
2011
|
69.0
|
0.138
|
|
2012
|
63.8
|
0.149
|
|
2013
|
120.0
|
0.242
|
|
2014
|
120.0
|
0.242
|
|
2015
|
-
|
-
|
|
2016
|
-
|
-
|
|
2017
|
-
|
-
|
|
(1)
|
Corresponds
to per share payments. To calculate the dividend paid per ADS, the
payment per share should be multiplied by ten. Amounts in Pesos are
presented in historical Pesos as of the respective payment date.
See “Exchange Controls.”
|
|
|
ByMA
|
NASDAQ
|
||||
|
|
|
Price Per Share (Ps.)
|
|
US$ per ADS
|
||
|
|
Share Volume
|
High
|
Low
|
ADS Volume
|
High
|
Low
|
|
Fiscal
Year 2012
|
|
|
|
|
|
|
|
1st
Quarter
|
812,635
|
6.98
|
5.26
|
5,037,399
|
16.37
|
10.62
|
|
2nd
Quarter
|
644,629
|
5.90
|
4.64
|
5,890,807
|
12.09
|
10.08
|
|
3rd
Quarter
|
609,305
|
6.85
|
5.29
|
10,708,801
|
13.27
|
11.12
|
|
4th
Quarter
|
1,328,881
|
6.40
|
4.42
|
15,006,469
|
11.97
|
6.81
|
|
Annual
|
3,395,450
|
6.98
|
4.42
|
36,643,476
|
16.37
|
6.81
|
|
Fiscal
Year 2013
|
|
|
|
|
|
|
|
1st
Quarter
|
1,324,543
|
5.82
|
4.79
|
6,183,866
|
8.73
|
7.29
|
|
2nd
Quarter
|
644,473
|
5.76
|
4.91
|
3,520,607
|
8.42
|
7.73
|
|
3rd
Quarter
|
1,376,099
|
8.04
|
5.66
|
6,124,332
|
9.59
|
8.22
|
|
4th
Quarter
|
1,299,335
|
8.24
|
5.71
|
5,946,018
|
9.54
|
6.99
|
|
Annual
|
4,644,450
|
8.24
|
4.79
|
21,774,823
|
9.59
|
6.66
|
|
Fiscal
Year 2014
|
|
|
|
|
|
|
|
1st
Quarter
|
2,178,046
|
8.24
|
5.66
|
5,589,075
|
8.66
|
7.09
|
|
2nd
Quarter
|
2,188,815
|
11.01
|
7.89
|
5,872,993
|
11.42
|
8.50
|
|
3rd
Quarter
|
1,022,808
|
11.11
|
8.53
|
3,422,480
|
9.79
|
8.31
|
|
4th
Quarter
|
2,459,599
|
14.04
|
9.09
|
6,982,485
|
12.80
|
8.94
|
|
Annual
|
7,849,268
|
14.04
|
5.66
|
21,867,033
|
12.80
|
7.09
|
|
Fiscal
Year 2015
|
|
|
|
|
|
|
|
1st
Quarter
|
1,688,010
|
16.32
|
11.91
|
5,524,817
|
13.97
|
10.50
|
|
2nd
Quarter
|
2,259,425
|
15.68
|
10.72
|
3,634,128
|
11.95
|
9.11
|
|
3rd
Quarter
|
1,331,000
|
17.76
|
11.91
|
7,600,906
|
14.72
|
9.84
|
|
4th
Quarter
|
1,483,096
|
16.77
|
14.89
|
5,736,086
|
13.87
|
12.40
|
|
Annual
|
6,761,531
|
17.76
|
10.72
|
22,495,937
|
14.72
|
9.11
|
|
Fiscal
Year 2016
|
|
|
|
|
|
|
|
1st
Quarter
|
728,810
|
17.37
|
12.01
|
4,299,192
|
13.04
|
9.26
|
|
2nd
Quarter
|
6,416,350
|
19.55
|
12.90
|
8,291,480
|
13.41
|
9.57
|
|
3rd
Quarter
|
3,388,664
|
18.56
|
12.60
|
5,390,231
|
12.53
|
9.15
|
|
4th
Quarter
|
51,785,675
|
21.14
|
14.04
|
12,876,863
|
14.02
|
9.80
|
|
Annual
|
62,319,499
|
21.14
|
12.01
|
30,857,766
|
14.02
|
9.15
|
|
Fiscal
Year 2017
|
|
|
|
|
|
|
|
1st
Quarter
|
48,775,713
|
27.29
|
21.83
|
8,216,910
|
17.86
|
14.51
|
|
2nd
Quarter
|
34,580,136
|
27.49
|
22.23
|
6,129,599
|
17.91
|
14.35
|
|
3rd
Quarter
|
29,312,012
|
30.80
|
25.55
|
5,963,830
|
20.07
|
15.95
|
|
4th
Quarter
|
21,714,333
|
34.45
|
29.25
|
5,095,079
|
21.95
|
18.19
|
|
Annual
|
134,382,194
|
34.45
|
21.83
|
25,405,418
|
21.95
|
14.35
|
|
Fiscal
Year 2018
|
|
|
|
|
|
|
|
1st
Quarter
|
21,562,799
|
35.40
|
30.80
|
4,551,457
|
20.46
|
17.50
|
|
For
the month of:
|
|
|
|
|
|
|
|
May,
2017
|
7,189,355
|
34.45
|
32.40
|
1,545,741
|
21.95
|
20.24
|
|
June,
2017
|
8,308,691
|
32.30
|
32.30
|
1,865,339
|
20.19
|
18.19
|
|
July,
2017
|
4,695,559
|
32.80
|
31.00
|
1,512,775
|
19.65
|
17.77
|
|
August,
2017
|
7,420,637
|
33.45
|
30.80
|
1,596,406
|
19.30
|
17.50
|
|
September,
2017
|
9,446,603
|
35.40
|
31.80
|
1,442,276
|
20.46
|
18.18
|
|
October (through
October 26, 2017)
|
9,623,795
|
37.35
|
32.15
|
1,905,039
|
21.11
|
18.35
|
|
|
As
of June 30,
|
|
|
|
2017
|
2016
|
|
Market
capitalization (in billions of Ps.)
|
5,557
|
3,625
|
|
Average daily
trading volume (2) (in millions of Ps.)
|
452
|
310
|
|
Number of listed
companies
|
101
|
100
|
|
●
|
matters
that may not be approved at an ordinary shareholders’
meeting;
|
|
●
|
the
amendment of our bylaws;
|
|
●
|
reductions
in our share capital;
|
|
●
|
redemption,
reimbursement and amortization of our shares;
|
|
●
|
mergers,
and other corporate changes, including dissolution and
winding-up;
|
|
●
|
limitations
or suspensions to preemptive rights to the subscription of the new
shares; and
|
|
●
|
issuance
of debentures, convertible negotiable obligations and bonds that do
not qualify as notes (obligaciones negociables).
|
|
●
|
advanced
winding-up of the company;
|
|
●
|
transfer
of the domicile of the company outside of Argentina;
|
|
●
|
fundamental
change to the purpose of the company;
|
|
●
|
total
or partial mandatory repayment by the shareholders of the paid-in
capital; and
|
|
●
|
a
merger or a spin-off, when our company will not be the surviving
company.
|
|
●
|
to be
applied to satisfy its liabilities; and
|
|
●
|
to be
proportionally distributed among holders of preferred stock in
accordance with the terms of the preferred stock. If any surplus
remains, our shareholders are entitled to receive and share
proportionally in all net assets available for distribution to our
shareholders, subject to the order of preference established by our
bylaws.
|
|
-
|
A
mandatory tender offer will not be required in those cases in which
the purpose of the acquisition of the “significant
holding” is not to acquire the control of a
company.
|
|
-
|
When a
person or an entity intends to acquire more than 35% of the shares
of a company, a mandatory tender offer to purchase 50% of the
corporate voting capital is required by law.
|
|
-
|
When a
person or an entity wishes to acquire more than 50% of the shares
of a company, a mandatory tender offer to acquire 100% of the
voting capital will be legally required.
|
|
-
|
Finally,
when a shareholder controls 95% or more of the outstanding shares
of a company, (i) any minority shareholder may, at any time, demand
that the controlling party make an offer to purchase all of the
remaining shares of the minority shareholders and (ii) the
controlling party can issue a unilateral statement of intention to
acquire all of the remaining shares owned by the other
stockholders.
|
|
●
|
to
cancel such shares and only after a decision to reduce our capital
stock (with shareholder approval at an extraordinary
shareholders’ meeting (asamblea extraordinaria);
|
|
●
|
to
avoid significant damage to our company under exceptional
circumstances, and then only using retained earnings or free
reserves that have been fully paid, which action must be ratified
at the following ordinary shareholders’ meeting;
or
|
|
●
|
in the
case of the acquisition by a third-party of our common
shares.
|
|
●
|
the
shares to be acquired shall be fully paid,
|
|
●
|
there
shall be a board of directors’ resolution containing a report
of our supervisory committee and audit committee. Our board of
director’s resolution must provide the purpose of the
acquisition, the maximum amount to be invested, the maximum number
of shares or the maximum percentage of capital that may be acquired
and the maximum price to be paid for our shares. Our board of
directors must give complete and detailed information to both
shareholders and investors,
|
|
●
|
the
purchase shall be carried out with net profits or with free or
optional reserves, and we must prove to the CNV that we have the
necessary liquidity and that the acquisition will not affect our
solvency,
|
|
●
|
under
no circumstances may the shares acquired by our company, including
those that may have been acquired before and held by us as treasury
stock, be more than 10% of our capital stock or such lower
percentage established by the CNV after taking into account the
trading volume of our shares.
|
|
●
|
in the
case of acquisitions in the open market, the amount of shares
purchased daily cannot exceed 25% of the mean daily traded volume
of our shares during the previous 90 days.
|
|
●
|
in
either case, the CNV can require the acquisition to be carried out
through a public offering if the shares to be purchased represent a
significant percentage in relation to the mean traded
volume.
|
|
●
|
approved
by a resolution of the board of directors with a report of its
supervisory committee,
|
|
●
|
notice
must be given to the CNV with the expression of the motives of the
decision,
|
|
●
|
be
carried out with net profits or free reserves from the last
financial statements and approved by the board of
directors,
|
|
●
|
the
board of directors has to prove to the CNV, that the company has
the necessary liquidity and that the acquisition does not affect
its solvency,
|
|
●
|
all
shares acquired by the company, including those that may have been
acquired before and held by it as treasury stock, may not exceed
10% of its capital stock.
|
|
●
|
a
bank;
|
|
●
|
a
dealer in securities or currencies;
|
|
●
|
a
financial institution;
|
|
●
|
a
regulated investment company;
|
|
●
|
a real
estate investment trust;
|
|
●
|
an
insurance company;
|
|
●
|
a
tax-exempt organization;
|
|
●
|
a
person holding our common shares or ADSs as part of a hedging,
integrated or conversion transaction, constructive sale or
straddle;
|
|
●
|
a
trader in securities that has elected the mark-to-market method of
accounting for your securities;
|
|
●
|
a
person liable for alternative minimum tax;
|
|
●
|
a
person who owns or is deemed to own 10% or more of the voting stock
of our company;
|
|
●
|
a
partnership or other pass-through entity for United States federal
income tax purposes; or
|
|
●
|
a
person whose “functional currency” is not the U.S.
Dollar.
|
|
●
|
an
individual citizen or resident of the United States;
|
|
●
|
a
corporation created or organized in or under the laws of the United
States, any state thereof or the District of Columbia;
|
|
●
|
an
estate the income of which is subject to United States federal
income taxation regardless of its source; or
|
|
●
|
a trust
if it (1) is subject to the primary supervision of a court within
the United States and one or more United States persons have the
authority to control all substantial decisions of the trust or (2)
has a valid election in effect under applicable United States
Treasury regulations to be treated as a United States
person.
|
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share (Ps.)
|
Total
Number of Shares Purchased as Part of the Publicly Announced
Plan
|
Maximum
Number of Shares that may yet be purchased under the
plan
|
|
08/29/08 –
08/31/08
|
31,000
|
3.38
|
31,000
|
9,969,000
|
|
09/01/08 –
09/30/08
|
2,122,886
|
3.36
|
2,153,886
|
7,846,114
|
|
10/01/08 –
10/31/08
|
9,650,493
|
2.03
|
11,804,379
|
18,195,621
|
|
11/01/08 –
11/30/08
|
5,756,140
|
2.02
|
17,560,519
|
12,439,481
|
|
12/01/08 –
12/31/08
|
4,382,783
|
2.63
|
21,943,302
|
8,056,698
|
|
01/01/09 –
01/31/09
|
2,047,461
|
2.94
|
23,990,763
|
6,009,237
|
|
02/01/09 –
02/28/09
|
2,173,860
|
2.70
|
26,164,623
|
3,835,377
|
|
03/01/09 –
03/31/09
|
563,692
|
2.61
|
26,728,315
|
3,271,685
|
|
04/01/09 –
04/30/09
|
428,052
|
2.91
|
27,156,367
|
2,843,633
|
|
05/01/09 –
05/31/09
|
2,843,633
|
3.45
|
30,000,000
|
-
|
|
Total
|
30,000,000
|
|
|
|
|
Period
|
Total
Number of Common Shares Purchased(1)
|
Average
Price Paid per Share
|
Total
Number of ADR’s Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of the Publicly Announced Plan
(2)
|
Maximum
Number of Shares that may yet be purchased under the
plan
|
|
|
|
(Ps.)
|
|
(US$)
|
|
|
|
04/17/2014 -
04/30/2014
|
14,700
|
6.74
|
59,162
|
11.18
|
606,320
|
18,506,949
|
|
05/01/2014 -
05/31/2014
|
33,537
|
10.23
|
171,500
|
12.11
|
1,748,537
|
16,758,412
|
|
06/01/2014 -
06/30/2014
|
100,512
|
12.81
|
313,011
|
12.33
|
3,230,622
|
13,527,790
|
|
07/01/2014 -
07/31/2014
|
4,000
|
13.40
|
115,111
|
13.62
|
1,155,110
|
12,372,680
|
|
08/01/2014 -
08/31/2014
|
13,657
|
13.23
|
142,989
|
12.28
|
1,443,547
|
10,929,133
|
|
09/01/2014 -
09/30/2014
|
-
|
-
|
44,918
|
11.86
|
449,180
|
10,479,953
|
|
Total
|
166,406
|
|
846,691
|
|
8,633,316
|
|
|
NASDAQ Standards for U.S. companies
|
Cresud’S CORPORATE PRACTICES
|
|
Rule 5250(d) - Distribution of Annual and Interim
Reports.
|
In lieu
of the requirements of Rule
5250(d)
, we follow Argentine law, which
requires that companies issue publicly a Spanish language annual
report, including annual Audited Consolidated Financial Statements
prepared in accordance with generally accepted accounting
principles in Argentina, by filing such annual report with the CNV
and the stock exchange in which the securities are listed, within
70 calendar days following the close of our fiscal year. Interim
reports must be filed with the CNV and the stock exchange in which
the securities are listed within 42 calendar days following the
close of each fiscal quarter. We provide our shareholders a copy of
the annual and interim financial reports upon request. English
language translations of our annual reports and interim reports are
filed with the SEC on Form 20-F and Form 6-K, respectively. We also
send the English language translation of our annual report and
quarterly press releases on its website. Furthermore, under the
terms of the Deposit Agreement, dated as of March 18, 1997, among
us, The Bank of New York Mellon, as depositary, and owners of ADSs
issued thereunder, we are required to furnish The Bank of New York
Mellon with, among other things, English language translations of
their annual reports. Annual reports are available for inspection
by ADR holders at the offices of The Bank of New York located at,
101 Barclay Street, 22 Floor, New York, New York. Finally,
Argentine law requires that 20 calendar days before the date of a
shareholders’ meeting, the board of directors must provide to
our shareholders, at our executive office or through electronic
means, all information relevant to the shareholders’ meeting,
including copies of any documents to be considered by the
shareholders (which includes the annual report).
|
|
Rule 5605(b)(1) - Majority of Independent Directors.
|
In lieu
of the requirements of Rule 5605(b)(1), we follow Argentine law
which does not require that a majority of the board of directors be
comprised of independent directors. Argentine law instead requires
that public companies in Argentina, such as, us must have a
sufficient number of independent directors to be able to form an
audit committee of at least three members, the majority of which
must be independent pursuant to the criteria established by the
CNV.
|
|
Rule 5605(b)(2) - Executive Sessions of the Board of
Directors.
|
In lieu
of the requirements of Rule 5605(b)(2), we follow Argentine law
which does not require independent directors to hold regularly
scheduled meetings at which only such independent directors are
present (i.e., executive sessions). Our board of directors as a
whole is responsible for monitoring our affairs. In addition, under
Argentine law, the board of directors may approve the delegation of
specific responsibilities to designated directors or non-director
managers of the Company. Also, it is mandatory for public companies
to form a supervisory committee (composed of “syndics”)
which is responsible for monitoring our legal compliance under
Argentine law and compliance with our by-laws. Finally, our audit
committee has regularly scheduled meetings and, as such, such
meetings will serve a substantially similar purpose as executive
sessions.
|
|
Rule 5605(d)(B) - Compensation of Officers.
|
In lieu
of the requirements of Rule 5605(d)(B), we follow Argentine law
which does not require companies to form a compensation committee
comprised solely of independent directors. For the determination of
the compensation of the chief executive officer and all other
executive officers no decision of a majority of independent
directors or a compensation committee comprised solely of
independent directors is required under Argentine law. Under
Argentine law, the board of directors is the corporate body
responsible for determining the compensation of the chief executive
officer and all other executive officers, so long as they are not
directors. In addition, under Argentine law, the audit committee
shall give its opinion about the reasonableness of
management’s proposals on fees and option plans for our
directors or managers.
|
|
Rule 5605(e) - Nomination of Directors.
|
In lieu
of the requirements of Rule 5605(e), we follow Argentine law which
requires that directors be nominated directly by the shareholders
at the shareholders’ meeting and that they be selected and
recommended by the shareholders themselves. Under Argentine law, it
is the responsibility of the ordinary shareholders’ meeting
to appoint and remove directors and to set their
compensation.
|
|
Rule 5605(c)(1) - Audit Committee Charter.
|
In lieu
of the requirements of Rule 5605(c)(1), we follow Argentine law
which requires that audit committees have a charter but does not
require that companies certify as to the adoption of the charter
nor does it require an annual review and assessment thereof.
Argentine law instead requires that companies prepare a proposed
plan or course of action with respect to those matters which are
the responsibility of our audit committee. Such plan or course of
action could, at the discretion of our audit committee, include a
review and assessment of the audit committee charter. We believe
that we are in compliance with the requirements for audit committee
charters provided for in the Sarbanes Oxley Act.
|
|
Rule 5605(c)(2) - Audit Committee Composition.
|
Argentine
law does not require that companies have an audit committee
comprised solely of independent directors and it is equally not
customary business practice in Argentina to have such a committee.
Argentine law instead requires that companies establish an audit
committee with at least three members comprised of a majority of
independent directors as defined by Argentine law. Nonetheless,
although not required by Argentine law, we have a three member
audit committee comprised of entirely independent directors in
accordance with Rule 10(A)-3(b)(1) of the General rules and
regulations promulgated under the Securities Exchange Act of 1934,
as independence is defined in Rule 10(A)-3(b)(1). Further,
Argentinelaw does not require companies to identify or designate a
financial expert. As such, Although all the members of the audit
committee have large corporate experience, as of the date of this
annual report, the Board of Directors have not named designated a
financial expert in accordance with the relevant SEC ruleson the
audit committee. Although it is noted that all members of the audit
committee have had significant corporate experience. In addition,
we have a supervisory committee (
“comisión
fiscalizadora”
) composed of three
‘syndics’ which are in charge of monitoring the
legality, under Argentine law, of the actions of our board of
directors and the conformity of such actions with our
by-laws.
|
|
Rule 5620(c) - Quorum.
|
In lieu
of the requirements of Rule 4350(f), we follow Argentine law and
our bylaws, which distinguish between ordinary meetings and
extraordinary meetings and both of them can be celebrated using
teleconference technology, as long as the regulations related to
accreditation, registration and quorum are complied with and the
simultaneity of the shareholders and immediately of the process of
verbal communication and issuance of votes is guaranteed. The
supervisory committee shall state the regularity of the resolutions
adopted. The board of directors shall establish the rules and
technical matters related to remote participation pursuant to the
current rules and in conformity with the National Exchange
Commission regulations. Shareholders physically present at the time
and those using teleconference technologies will be taken into
consideration for the quorum. In connection with ordinary meetings,
a quorum consists of a majority of stocks entitled to vote. If no
quorum is present at the first meeting, a second meeting may be
called, in which the shareholders present or communicated through
teleconference technologies, regardless of their number, constitute
a quorum. Resolutions may be adopted by an absolute majority of the
votes present or communicated through teleconference technologies.
Argentine law, and our bylaws, requires in connection with
extraordinary meetings, that a quorum consist of 60% of the stock
entitled to vote. However, if such quorum is not present at the
first meeting, our bylaws provide that a second meeting may be
called and maybe held with the number of shareholders present or
communicated through teleconference technologies. In both ordinary
and extraordinary meetings, decisions are adopted by an absolute
majority of votes present at the meeting or communicated through
teleconference technologies, except for certain fundamental matters
(such as mergers and spin-offs (when we are not the surviving
entity and the surviving entity is not listed on any stock
exchange), anticipated liquidation, change in its domicile outside
of Argentina, total or partial recapitalization of its statutory
capital following a loss, any transformation in our corporate legal
form or a substantial change in our corporate purpose, or the issue
of bonds) which require an approval by vote of the majority of all
the stock entitled to vote (all stock being entitled to only one
vote).
|
|
Rule 5620(b) -- Solicitation of Proxies.
|
In lieu
of the requirements of Rule 5620(b), we follow Argentine law which
requires that notices of shareholders’ meetings be published,
for five consecutive days, in the Official Gazette and in a widely
published newspaper in Argentina no earlier than 45 calendar days
prior to the meeting and at least 20 calendar days prior to such
meeting. In order to attend a meeting and be listed on themeeting
registry, shareholders are required to submit evidence of their
book-entry share account held at Caja de Valores S.A. up to three
business days prior to the scheduled meeting date. If entitled to
attend the meeting, a shareholder may be represented by proxy
(properly executed and delivered with a certified signature)
granted to any other person, with the exception of a director,
syndic, member of the Supervisory Committee, manager or employee of
the issuer, which are prohibited by Argentine law from acting as
proxies. In addition, our ADS holders receive, prior to the
shareholders’ meeting, a notice listing the matters on the
agenda, a copy of the annual report and a voting card.
|
|
Rule 5630(s) -- Conflicts of Interest
|
In lieu
of the requirements of Rule 5630(a), we follow Argentine law which
requires that related party transactions be approved by the audit
committee when the transaction exceeds one percent (1%) of the
corporation’s net worth, measured pursuant to the last
audited balance sheet,. Directors can contract with the corporation
only on an arm’s length basis. If the contract is not in
accordance with prevailing market terms, such transaction must be
pre-approved by the board of directors (excluding the interested
director). In addition, under Argentine law, a shareholder is
required to abstain from voting on a business transaction in which
its interests may be in conflict with the interests of the company.
In the event such shareholder votes on such business transaction
and such business transaction would not have been approved without
such shareholder’s vote, such shareholder may be liable to
the company for damages and the resolution may be declared
void.
|
|
Exhibit No.
|
Description of Exhibit
|
|
1.1
(1)
|
By-laws
(Estatutos) of the registrant, which serve as the
registrant’s articles of incorporation and by-laws, and an
English translation thereof.
|
|
1.2
(4)
|
English
translation of the amendment to the bylaws.
|
|
1.3
(9)
|
Amended
and restated English translation of the bylaws.
|
|
1.4
(10)
|
Amended
and restated English translation of the bylaws.
|
|
2.1
(7)
|
Indenture
dated September 7, 2011, among us, as issuer, the Bank of New York
Mellon, as trustee, co-registrar, principal paying agent and
transfer agent, Banco Santander Rio, S.A., as registrar, paying
agent, transfer agent and representative of the trustee in
Argentina, and The Bank of New York Mellon (Luxembourg) S.A., as
Luxembourg Paying and Transfer Agent, for the issuance of the
US$60,000,000, 7.50% Fourth Series, Class VIII Senior Notes Due
2014.
|
|
2.2
(11)
|
Indenture,
dated July 20, 2010, between IRSA Inversiones y Representaciones
Sociedad Anónima as Issuer, The Bank of New York Mellon as
Trustee, Co-Registrar, Principal Paying Agent and Transfer Agent,
and Banco Santander Río S.A. as Registrar, Paying Agent,
Transfer Agent and Representative of the Trustee in Argentina, with
respect to IRSA Inversiones y Representaciones S.A.’s
US$400,000,000 Global Note Program, pursuant to which
US$150,000,000 aggregate principal amount of IRSA Inversiones y
Representaciones Sociedad Anónima’s 11.500% Notes due
2020, Series No. 2, were issued.
|
|
2.3
(11)
|
First
Supplemental Indenture, dated March 28, 2016, between IRSA
Inversiones y Representaciones Sociedad Anónima as Issuer and
The Bank of New York Mellon as Trustee, Co-Registrar, Principal
Paying Agent and Transfer Agent to the Indenture, dated July 20,
2010, between IRSA Inversiones y Representaciones Sociedad
Anónima as Issuer, The Bank of New York Mellon as Trustee,
Co-Registrar, Principal Paying Agent and Transfer Agent, and Banco
Santander Río S.A. as Registrar, Paying Agent, Transfer Agent
and Representative of the Trustee in Argentina, with respect to
IRSA Inversiones y Representaciones Sociedad Anónima’s
US$400,000,000 Global Note Program, pursuant to which
US$150,000,000 aggregate principal amount of IRSA Inversiones y
Representaciones Sociedad Anónima’s 11.500% Notes due
2020, Series No. 2, were issued.
|
|
2.4
(11)
|
Indenture,
dated March 23, 2016, between IRSA Propiedades Comerciales S.A. as
Issuer, The Bank of New York Mellon as Trustee, Co-Registrar,
Principal Paying Agent and Transfer Agent, and Banco Santander
Río S.A. as Registrar, Paying Agent, Transfer Agent and
Representative of the Trustee in Argentina, with respect to IRSA
Propiedades Comerciales S.A.’s US$500,000,000 Global Note
Program, pursuant to which US$360,000,000 000 aggregate principal
amount of IRSA Propiedades Comerciales S.A.’s 8.750% Notes
due 2023, Series No. 2, were issued.
|
|
2.5
(11)
|
First
Supplemental Indenture, dated March 23, 2016, between IRSA
Propiedades Comerciales S.A., as Issuer and The Bank of New York
Mellon, as Trustee, Co-Registrar, Principal Paying Agent and
Transfer Agent, The Bank of New York Mellon (Luxembourg) S.A., as
Luxembourg Paying Agent and Luxembourg Transfer Agent and Banco
Santander Río S.A., as Registrar, Paying Agent, Transfer Agent
and Representative of the Trustee in Argentina to the Indenture,
dated March 23, 2016, between IRSA Propiedades Comerciales S.A. as
Issuer, The Bank of New York Mellon as Trustee, Co-Registrar,
Principal Paying Agent and Transfer Agent, and Banco Santander
Río S.A. as Registrar, Paying Agent, Transfer Agent and
Representative of the Trustee in Argentina, with respect to IRSA
Propiedades Comerciales S.A.’s US$500,000,000 Global Note
Program, pursuant to which US$360,000,000 000 aggregate principal
amount of IRSA Propiedades Comerciales S.A.’s 8.750% Notes
due 2023, Series No. 2, were issued.
|
|
4.1
(1)
|
Consulting
Agreement among Cresud S.A.C.I.F. y A. and Dolphin Fund Management
S.A. dated October 25, 1994.
|
|
4.1.1
|
(English Summary) Amendment to the Consulting Agreement by and
among Cresud and Consultores Assets Management S.A., dated
September 8, 2017.
|
|
4.2
(2)
|
Agreement
for the exchange of Corporate Service between we, IRSA and IRSA CP,
dated June 30, 2004.
|
|
4.3
(4)
|
English
translation of the Amendment to the Agreement for the exchange of
Corporate Service among, IRSA and IRSA CP and us, dated August 23,
2007.
|
|
4.4
(5)
|
English
translation of the Third Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement, dated
November 27, 2009.
|
|
4.5
(6)
|
Amendment
to the Agreement for the exchange of Corporate Service between we,
IRSA and IRSA CP, dated March 12, 2010.
|
|
4.6
(7)
|
English
translation of the Forth Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement, dated July
11, 2011.
|
|
4.7
(8)
|
English
translation of the Fifth Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement, dated October
15, 2012.
|
|
4.8
(9)
|
English
translation of the Sixth Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement dated November
12, 2013.
|
|
4.9
(9)
|
English
translation of the Second Amendment to the Exchange of Operating
Services Agreement between the Company, Cresud and IRSA CP dated
February 24, 2014.
|
|
4.10
(10)
|
English
translation of the Seventh Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement dated February
18, 2015.
|
|
4.11
(11)
|
English
translation of the Eighth Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement dated November
12, 2015.
|
|
4.12
|
English
translation of the Ninth Agreement for the Implementation of the
Amendment to the Corporate Services Master Agreement dated May 5,
2017
|
|
8.1
|
List of
Subsidiaries.
|
|
11.1
(3)
|
Code of
Ethics.
|
|
12.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Chief
Executive Officer.
|
|
12.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Chief
Financial Officer.
|
|
13.1
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 for Chief Executive
Officer.
|
|
13.2
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 for Chief Financial
Officer.
|
|
|
|
Cresud
SOCIEDAD ANÓNIMA COMERCIAL INMOBILIARIA FINANCIERA Y
AGROPECUARIA
|
|
|
|
|
|
|
|
|
|
Date
October 31, 2017
|
By:
|
/s/
Matías I. Gaivironsky
|
|
|
|
|
|
Name
Matías I. Gaivironsky
|
|
|
|
|
|
Title
Chief Financial and Administrative Officer
|
|
|
|
Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting
Firm
|
|
|
Glossary of terms
|
F - 3
|
|
Consolidated Statements of Financial Position as of June 30, 2017,
2016 (recast), 2015 (recast) and 2014 (recast)
|
F - 4
|
|
Consolidated Statements of Income for the fiscal years ended June
30, 2017, 2016 (recast) and 2015 (recast)
|
F - 6
|
|
Consolidated Statements of Comprehensive Income for the fiscal
years ended June 30, 2017, 2016 (recast) and 2015
(recast)
|
F - 7
|
|
Consolidated Statements of Changes in Shareholders’ Equity
for the fiscal years ended June 30, 2017, 2016 (recast) and 2015
(recast)
|
F - 8
|
|
Consolidated Statements of Cash Flows for the fiscal years ended
June 30, 2017, 2016 (recast) and 2015 (recast)
|
F - 11
|
|
Notes to the Consolidated Financial
Statements
|
|
|
|
F - 12
|
|
|
F - 17
|
|
Note 3 – Acquisitions and
disposals
|
F - 63
|
|
|
F - 76
|
|
|
F - 10
5
|
|
|
F - 107
|
|
|
F - 127
|
|
|
F - 131
|
|
|
F - 134
|
|
Note 10 – Investment
properties
|
F - 138
|
|
Note 11 – Property, plant and
equipment
|
F - 146
|
|
|
F - 148
|
|
Note 13 – Intangible
assets
|
F - 149
|
|
Note 14 – Biological
assets
|
F - 150
|
|
|
F - 156
|
|
Note 16 – Financial instruments by
category
|
F - 157
|
|
Note 17 – Trade and other
receivables
|
F - 167
|
|
|
F - 170
|
|
|
F - 172
|
|
|
F - 177
|
|
Note 21 –
Provisions
|
F - 178
|
|
|
F - 181
|
|
|
F - 186
|
|
Note 24 –
Taxation
|
F - 192
|
|
|
F - 198
|
|
|
F - 200
|
|
|
F - 201
|
|
|
F - 202
|
|
|
F - 205
|
|
|
F - 206
|
|
|
F - 206
|
|
|
F - 207
|
|
|
F - 225
|
|
|
F - 226
|
|
|
F - 228
|
|
|
F - 229
|
|
|
F - 230
|
|
Schedule
I
|
F - 232
|
|
Terms
|
|
Definitions
|
|
Acres
|
|
Agropecuaria Acres del Sud S.A.
|
|
Adama
|
|
Adama Agricultural Solutions Ltd.
|
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
|
Bartan
|
|
Bartan Holdings and Investments Ltd.
|
|
BASE
|
|
Buenos Aires Stock Exchange
|
|
BCRA
|
|
Central Bank of the Argentine Republic
|
|
BHSA
|
|
Banco Hipotecario S.A.
|
|
BMBY
|
|
Buy Me Buy You (Note 3.A.a)
|
|
BNSA
|
|
Boulevard Norte S.A.
|
|
Brasilagro
|
|
Brasilagro-Companhia Brasileira de Propriedades
Agrícolas
|
|
CAMSA
|
|
Consultores Assets Management S.A.
|
|
Carnes Pampeanas
|
|
Sociedad Anónima Carnes Pampeanas S.A.
|
|
Cellcom
|
|
Cellcom Israel Ltd.
|
|
IFRIC
|
|
International
Financial Reporting Standards Interpretation Committee
|
|
Clal
|
|
Clal Holdings Insurance Enterprises Ltd.
|
|
CNV
|
|
National Securities Commission
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Condor
|
|
Condor Hospitality Trust Inc.
|
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
|
DFL
|
|
Dolphin Fund Ltd.
|
|
DIC
|
|
Discount Investment Corporation Ltd.
|
|
DN B.V.
|
|
Dolphin Netherlands B.V.
|
|
Dolphin
|
|
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
|
|
EHSA
|
|
Entertainment Holdings S.A.
|
|
Electra
|
|
Electra Consumer Products Ltd.
|
|
ENUSA
|
|
Entretenimiento Universal S.A.
|
|
ERSA
|
|
Emprendimiento Recoleta S.A.
|
|
Financial
Statements
|
|
Consolidated Financial Statements
|
|
ETH
|
|
C.A.A. Extra Holdings Ltd.
|
|
ETHB
|
|
ETH Bioenergia S.A.
|
|
CPF
|
|
Collective Promotion Funds
|
|
GCBA
|
|
Autonomous City of Buenos Aires Government
|
|
Golan
|
|
Golan
Telecom Ltd.
|
|
IASB
|
|
International
Accounting Standards Board
|
|
IDB Tourism
|
|
IDB Tourism (2009) Ltd.
|
|
IDBD
|
|
IDB Development Corporation Ltd.
|
|
IDBG
|
|
IDB Group Investment Inc.
|
|
IDBH
|
|
IDB Holdings Corporation Ltd.
|
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
MPIT
|
|
Minimum Presumed Income Tax
|
|
CPI
|
|
Consumer
Price Index
|
|
IRSA
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
|
|
IRSA CP
|
|
IRSA Propiedades Comerciales S.A.
|
|
Israir
|
|
Israir Airlines & Tourism Ltd.
|
|
Koor
|
|
Koor Industries Ltd.
|
|
Lipstick
|
|
Lipstick Management LLC
|
|
LRSA
|
|
La Rural S.A.
|
|
Metropolitan
|
|
Metropolitan 885 Third Avenue Leasehold LLC
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated
Quotation
|
|
NFSA
|
|
Nuevas Fronteras S.A.
|
|
New Lipstick
|
|
New Lipstick LLC
|
|
MPIT
|
|
Minimum
presumed income tax
|
|
IAS
|
|
International
Accounting Standards
|
|
IFRS
|
|
International Financial Reporting Standard
|
|
NIS
|
|
New Israeli Shekel
|
|
NPSF
|
|
Nuevo Puerto Santa Fe S.A.
|
|
NYSE
|
|
New
York Stock Exchange
|
|
Ombú
|
|
Ombú Agropecuaria S.A.
|
|
OASA
|
|
Ogden Argentina S.A.
|
|
NCN
|
|
Non-convertible Notes
|
|
PAMSA
|
|
Panamerican Mall S.A.
|
|
PBC
|
|
Property & Building Corporation Ltd.
|
|
PBEL
|
|
PBEL Real Estate Ltd.
|
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
|
Quality
|
|
Quality Invest S.A.
|
|
Rigby
|
|
Rigby 183 LLC
|
|
Rock Real
|
|
Rock Real Estate Partners Limited
|
|
Shufersal
|
|
Shufersal Ltd.
|
|
SRA
|
|
Sociedad Rural Argentina
|
|
Tarshop
|
|
Tarshop S.A.
|
|
TASE
|
|
Tel
Aviv Stock Exchange
|
|
Tender
offers
|
|
Share
repurchase commitment
|
|
Yuchan
|
|
Yuchán Agropecuaria S.A.
|
|
Yatay
|
|
Yatay Agropecuaria S.A.
|
|
|
06.30.17
|
06.30.16
(recast)
|
06.30.15
(recast)
|
06.30.14
(recast)
|
|
|
|
Note
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Investment
properties
|
10 and Schedule
I
|
100,189
|
82,505
|
19,306
|
16,081
|
|
Property, plant and
equipment
|
11
|
31,150
|
26,801
|
2,213
|
2,510
|
|
Trading
properties
|
12
|
4,534
|
4,733
|
143
|
134
|
|
Intangible
assets
|
13
|
12,443
|
11,814
|
176
|
175
|
|
Biological
assets
|
14
|
671
|
497
|
346
|
302
|
|
Investments in
joint ventures and associates
|
8 and
9
|
8,227
|
17,175
|
3,190
|
2,704
|
|
Deferred income tax
assets
|
24
|
1,631
|
1,249
|
654
|
516
|
|
Income tax
credit
|
|
229
|
173
|
161
|
177
|
|
Restricted
assets
|
16
|
528
|
129
|
4
|
51
|
|
Trade and other
receivables
|
17
|
5,456
|
3,773
|
427
|
475
|
|
Financial assets
and other assets held for sale
|
16
|
6,225
|
3,346
|
-
|
-
|
|
Investment in
financial assets
|
16
|
1,772
|
2,226
|
623
|
275
|
|
Derivative
financial instruments
|
16
|
31
|
8
|
208
|
-
|
|
Employee
benefits
|
|
-
|
4
|
-
|
-
|
|
Total
non-current assets
|
|
173,086
|
154,433
|
27,451
|
23,400
|
|
Current
assets
|
|
|
|
|
|
|
Trading
properties
|
12
|
1,249
|
241
|
3
|
5
|
|
Biological
assets
|
14
|
559
|
552
|
180
|
266
|
|
Inventories
|
15
|
5,036
|
3,900
|
511
|
440
|
|
Restricted
assets
|
16
|
541
|
748
|
607
|
-
|
|
Income tax
credit
|
|
340
|
541
|
31
|
20
|
|
Financial assets
and other assets held for sale
|
16
|
2,337
|
1,256
|
-
|
1,648
|
|
Trade and other
receivables
|
17
|
18,336
|
14,158
|
1,773
|
1,438
|
|
Investment in
financial assets
|
16
|
11,853
|
9,673
|
504
|
495
|
|
Derivative
financial instruments
|
16
|
65
|
53
|
30
|
33
|
|
Cash and cash
equivalents
|
18
|
25,363
|
14,096
|
634
|
1,003
|
|
Groups of assets
and other assets held for sale
|
|
2,681
|
-
|
-
|
-
|
|
Total
current assets
|
|
68,360
|
45,218
|
4,273
|
5,348
|
|
TOTAL
ASSETS
|
|
241,446
|
199,651
|
31,724
|
28,748
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
|
Capital
and reserves attributable to equity holders of the
parent
|
|
|
|
|
|
|
Share
capital
|
19
|
499
|
495
|
495
|
491
|
|
Treasury
shares
|
19
|
3
|
7
|
7
|
11
|
|
Share
warrants
|
19
|
-
|
-
|
-
|
106
|
|
Inflation
adjustment of share capital and treasury shares
|
19
|
65
|
65
|
65
|
65
|
|
Share
premium
|
19
|
659
|
659
|
659
|
773
|
|
Additional paid-in
capital from treasury shares
|
19
|
20
|
16
|
13
|
-
|
|
Legal
reserve
|
19
|
83
|
83
|
-
|
82
|
|
Other
reserves
|
19
|
2,496
|
1,299
|
812
|
1,184
|
|
Special
reserve
|
19
|
1,516
|
1,516
|
1,516
|
2,150
|
|
Retained
earnings
|
|
11,064
|
9,521
|
4,461
|
2,436
|
|
Equity
attributable to equity holders of the parent
|
|
16,405
|
13,661
|
8,028
|
7,298
|
|
Non-controlling
interest
|
|
32,768
|
23,539
|
6,528
|
5,729
|
|
TOTAL
SHAREHOLDERS’ EQUITY
|
|
49,173
|
37,200
|
14,556
|
13,027
|
|
|
06.30.17
|
06.30.16
(recast)
|
06.30.15
(recast)
|
06.30.14
(recast)
|
|
|
|
Note
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Trade and other
payables
|
20
|
3,988
|
2,464
|
666
|
485
|
|
Borrowings
|
22
|
112,025
|
93,808
|
5,833
|
5,315
|
|
Deferred income tax
liabilities
|
24
|
23,125
|
19,204
|
5,889
|
4,623
|
|
Derivative
financial instruments
|
16
|
86
|
120
|
270
|
321
|
|
Payroll and social
security liabilities
|
|
140
|
20
|
5
|
5
|
|
Provisions
|
21
|
955
|
547
|
42
|
43
|
|
Employee
benefits
|
23
|
763
|
689
|
-
|
-
|
|
Total
non-current liabilities
|
|
141,082
|
116,852
|
12,705
|
10,792
|
|
Current
liabilities
|
|
|
|
|
|
|
Trade and other
payables
|
20
|
21,970
|
18,443
|
1,307
|
1,004
|
|
Income tax and
minimum presumed income tax liabilities
|
|
817
|
624
|
142
|
73
|
|
Payroll and social
security liabilities
|
|
2,254
|
1,856
|
230
|
202
|
|
Borrowings
|
22
|
23,287
|
23,488
|
2,466
|
2,639
|
|
Derivative
financial instruments
|
16
|
114
|
147
|
263
|
53
|
|
Provisions
|
21
|
894
|
1,041
|
55
|
21
|
|
Liabilities held
for sale and discontinued operations
|
|
1,855
|
-
|
-
|
937
|
|
Total
current liabilities
|
|
51,191
|
45,599
|
4,463
|
4,929
|
|
TOTAL
LIABILITIES
|
|
192,273
|
162,451
|
17,168
|
15,721
|
|
TOTAL
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
|
241,446
|
199,651
|
31,724
|
28,748
|
|
|
Note
|
06.30.17
|
06.30.16
(recast)
|
06.30.15
(recast)
|
|
Revenues
|
26
|
77,918
|
34,232
|
5,652
|
|
Costs
|
27
|
(56,815
)
|
(24,681
)
|
(4,615
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
|
2,176
|
1,639
|
1,347
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
|
(74
)
|
208
|
(34
)
|
|
Gross
profit
|
|
23,205
|
11,398
|
2,350
|
|
Net gain from
changes in fair value of investment
properties
|
|
5,001
|
17,539
|
4,055
|
|
Gain / (loss) from
disposal of
farmlands
|
|
280
|
(2
)
|
550
|
|
General and
administrative
expenses
|
28
|
(4,257
)
|
(2,150
)
|
(607
)
|
|
Selling
expenses
|
28
|
(13,946
)
|
(6,035
)
|
(474
)
|
|
Other operating
results,
net
|
29
|
(158
)
|
(119
)
|
17
|
|
Management
fees
|
|
(200
)
|
(534
)
|
(145
)
|
|
Profit
from
operations
|
|
9,925
|
20,097
|
5,746
|
|
Share of profit /
(loss) of associates and joint
ventures
|
8 and
9
|
172
|
534
|
(817
)
|
|
Profit
from operations before financing and
taxation
|
|
10,097
|
20,631
|
4,929
|
|
Finance
income
|
30
|
1,199
|
1,482
|
246
|
|
Finance
cost
|
30
|
(9,492
)
|
(7,448
)
|
(1,685
)
|
|
Other financial
results
|
30
|
3,068
|
(158
)
|
149
|
|
Financial results,
net
|
30
|
(5,225
)
|
(6,124
)
|
(1,290
)
|
|
Profit
before income tax
|
|
4,872
|
14,507
|
3,639
|
|
Income
tax
|
24
|
(2,862
)
|
(5,833
)
|
(1,396
)
|
|
Profit
for the year from continuing
operations
|
|
2,010
|
8,674
|
2,243
|
|
Profit from
discontinued operations after
income
tax
|
36
|
3,018
|
444
|
-
|
|
Profit
for the
year
|
|
5,028
|
9,118
|
2,243
|
|
|
|
|
|
|
|
Profit
from continuing operations
attributable to:
|
|
|
|
|
|
Equity holders of
the parent
|
|
718
|
5,034
|
954
|
|
Non-controlling
interest
|
|
1,292
|
3,640
|
1,289
|
|
|
|
|
|
|
|
Profit
from discontinued operations attributable to:
|
|
|
|
|
|
Equity holders of
the parent
|
|
793
|
133
|
-
|
|
Non-controlling
interest
|
|
2,225
|
311
|
-
|
|
|
|
|
|
|
|
Profit
for the year attributable to:
|
|
|
|
|
|
Equity holders of
the parent
|
|
1,511
|
5,167
|
954
|
|
Non-controlling
interest
|
|
3,517
|
3,951
|
1,289
|
|
Profit
from
continuing operations per share
attributable to equity holder of the parent
:
|
|
|
|
|
|
Basic
|
|
1.44
|
10.17
|
1.94
|
|
Diluted
|
|
1.43
|
10.03
|
1.72
|
|
Profit
from
discontinued operations per share
attributable to equity holder of the parent
:
|
|
|
|
|
|
Basic
|
|
1.60
|
0.27
|
-
|
|
Diluted
|
|
1.59
|
0.27
|
-
|
|
Profit
for the year per share attributable to equity holders of the
parent:
|
|
|
|
|
|
Basic
|
|
3.04
|
10.44
|
1.94
|
|
Diluted
|
|
3.02
|
10.30
|
1.72
|
|
|
06.30.17
|
06.30.16
(recast)
|
06.30.15
(recast)
|
|
Profit for the
year
|
5,028
|
9,118
|
2,243
|
|
Other
comprehensive income / (loss):
|
|
|
|
|
Items
that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
Cumulative
translation
adjustment
|
4,733
|
5,239
|
(445
)
|
|
Change in the fair
value of hedging instruments net of income taxes
|
73
|
3
|
-
|
|
Items
that may not be reclassified subsequently to profit or
loss:
|
|
|
|
|
Actuarial loss from
defined benefit
plans
|
(10
)
|
(29
)
|
-
|
|
Other
comprehensive income / (loss) for the year from continuing
operations
|
4,796
|
5,213
|
(445
)
|
|
Other
comprehensive income / (loss) for the year from discontinued
operations
|
560
|
(194
)
|
-
|
|
Other
comprehensive income / (loss) for the
year
|
5,356
|
5,019
|
(445
)
|
|
Total
comprehensive income for the
year
|
10,384
|
14,137
|
1,798
|
|
|
|
|
|
|
Total comprehensive
income from continuing
operations
|
6,806
|
13,887
|
1,798
|
|
Total comprehensive
income from discontinued
operations
|
3,578
|
250
|
-
|
|
Total
comprehensive income for the
year
|
10,384
|
14,137
|
1,798
|
|
|
|
|
|
|
Total
comprehensive income from continuing operations attributable
to:
|
|
|
|
|
Equity holders of
the
parent
|
322
|
5,465
|
760
|
|
Non-controlling
interest
|
6,484
|
8,422
|
1,038
|
|
|
|
|
|
|
Total
comprehensive income for the year attributable to:
|
|
|
|
|
Equity holders of
the
parent
|
2,603
|
5,715
|
760
|
|
Non-controlling
interest
|
7,781
|
8,422
|
1,038
|
|
|
Attributable
to equity holders of the parent
|
|
|
|||||||||
|
|
Share
capital
|
Treasury
shares
|
Inflation
adjustment
of
share capital and treasury shares (i)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Special
reserve (ii)
|
Other
reserves
(Note
19)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders’ Equity
|
|
Balances
as of June 30, 2016
(recast)
|
495
|
7
|
65
|
659
|
16
|
83
|
1,516
|
1,299
|
9,521
|
13,661
|
23,539
|
37,200
|
|
Profit for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1,511
|
1,511
|
3,517
|
5,028
|
|
Other
comprehensive income for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,092
|
-
|
1,092
|
4,264
|
5,356
|
|
Total
comprehensive income for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,092
|
1,511
|
2,603
|
7,781
|
10,384
|
|
As
provided by Ordinary and Extraordinary Shareholders’ Meeting
held on October 31, 2016 and November 26, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Share
distribution
|
4
|
(4
)
|
-
|
-
|
3
|
-
|
-
|
-
|
(4
)
|
(1
)
|
-
|
(1
)
|
|
Incorporation by
business combination (Note 3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
|
Share-basedcompensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
13
|
99
|
112
|
|
Equity incentive
plan granted
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
(4
)
|
5
|
2
|
-
|
2
|
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
127
|
-
|
127
|
1,454
|
1,581
|
|
Acquisition of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
60
|
|
Other comprehensive
income
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
|
Out-of-period
adjustments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(133
)
|
(133
)
|
|
Release of reserve
for future
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(31
)
|
31
|
-
|
-
|
-
|
|
Dividends
distribution to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,345
)
|
(2,345
)
|
|
Issuance of capital
of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,267
|
2,267
|
|
Capital reduction
of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6
)
|
(6
)
|
|
Contributions from
non-controlling
interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
|
Capitalization of
contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1
)
|
(1
)
|
|
Balances
as of June 30, 2017
|
499
|
3
|
65
|
659
|
20
|
83
|
1,516
|
2,496
|
11,064
|
16,405
|
32,768
|
49,173
|
|
|
|
Attributable
to equity holders of the parent
|
|
|
||||||||
|
|
Share
capital
|
Treasury
shares
|
Inflation
adjustment
of
share capital and treasury shares (i)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Special
reserve (ii)
|
Other
reserves
(Note
19)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders’ Equity
|
|
Balances
as of June 30, 2015
(recast)
|
495
|
7
|
65
|
659
|
13
|
-
|
1,516
|
812
|
4,461
|
8,028
|
6,528
|
14,556
|
|
Profit for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
5,167
|
5,167
|
3,951
|
9,118
|
|
Other
comprehensive income for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
548
|
-
|
548
|
4,471
|
5,019
|
|
Total
comprehensive income for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
548
|
5,167
|
5,715
|
8,422
|
14,137
|
|
As
provided by Ordinary and Extraordinary Shareholders’ Meeting
held on October 30, 2015 and November 26, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Legal
reserve
|
-
|
-
|
-
|
-
|
-
|
83
|
-
|
-
|
(83
)
|
-
|
-
|
-
|
|
- Reserve for
future
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
(31
)
|
-
|
-
|
-
|
|
- Special
reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
|
- Other
reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
|
- Cash
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(75
)
|
(75
)
|
|
Incorporation for
business
combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,630
|
8,630
|
|
Share-basedcompensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
17
|
39
|
56
|
|
Equity incentive
plan
granted
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
(4
)
|
1
|
-
|
-
|
-
|
|
Changes in non-
controlling
interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(92
)
|
-
|
(92
)
|
513
|
421
|
|
Cumulative
translation adjustment of interest held before business
combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(58
)
|
-
|
(58
)
|
(33
)
|
(91
)
|
|
Acquisition of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
36
|
|
Capital
reduction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4
)
|
(4
)
|
|
Share of changes in
subsidiaries’
equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
-
|
45
|
51
|
96
|
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(17
)
|
(17
)
|
|
Dividends
distribution to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(615
)
|
(615
)
|
|
Reimbursement
expired
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
-
|
6
|
|
Contributions from
non-controlling
interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
|
Balances
as of June 30, 2016
(recast)
|
495
|
7
|
65
|
659
|
16
|
83
|
1,516
|
1,299
|
9,521
|
13,661
|
23,539
|
37,200
|
|
|
Attributable
to equity holders of the parent
|
|
|
||||||||||
|
|
Share
capital
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Share
premium
|
Additional
paid-in capital
from
treasury shares
|
Share
warrants
|
Legal
reserve
|
Special
reserve (ii)
|
Other
reserves
(Note
19)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders’ Equity
|
|
Balances
as of June 30, 2014
|
491
|
11
|
65
|
773
|
-
|
106
|
82
|
634
|
851
|
(1,067
)
|
1,946
|
2,489
|
4,435
|
|
Adjustments for
changes in accounting policies and standards
(iii)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,516
|
333
|
3,503
|
5,352
|
3,240
|
8,592
|
|
Balances
as of June 30, 2014 (recast)
|
491
|
11
|
65
|
773
|
-
|
106
|
82
|
2,150
|
1,184
|
2,436
|
7,298
|
5,729
|
13,027
|
|
Profit for the
year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
954
|
954
|
1,289
|
2,243
|
|
Other
comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(194
)
|
-
|
(194
)
|
(251
)
|
(445
)
|
|
Total
comprehensive (loss) income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(194
)
|
954
|
760
|
1,038
|
1,798
|
|
As
provided by Ordinary Shareholders’ Meeting held on November
14, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Share
distribution
|
6
|
(6
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Share
premium
|
-
|
-
|
-
|
(221
)
|
-
|
-
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
|
- Legal
reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
(82
)
|
-
|
-
|
82
|
-
|
-
|
-
|
|
- Reserve for new
developments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(17
)
|
17
|
-
|
-
|
-
|
|
- Special
reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
34
|
|
- Other
reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(634
)
|
-
|
634
|
-
|
-
|
-
|
|
- Reserve for
repurchase of shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(113
)
|
113
|
-
|
-
|
-
|
|
- Exercise of
warrants
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
Cash
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(137
)
|
(137
)
|
|
Capital
reduction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(228
)
|
(228
)
|
|
Reserve for
share-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
28
|
8
|
36
|
|
Acquisition of
treasury shares
|
(3
)
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
(32
)
|
-
|
(32
)
|
-
|
(32
)
|
|
Maturity of share
warrants
|
-
|
-
|
-
|
106
|
-
|
(106
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Equity incentive
plan granted
|
1
|
(1
)
|
-
|
-
|
13
|
-
|
-
|
-
|
(16
)
|
3
|
-
|
-
|
-
|
|
Changes in
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(28
)
|
-
|
(28
)
|
68
|
40
|
|
Reimbursement of
expired dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
1
|
|
Contribution from
non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
|
Balances
as of June 30, 2015 (recast)
|
495
|
7
|
65
|
659
|
13
|
-
|
-
|
1,516
|
812
|
4,461
|
8,028
|
6,528
|
14,556
|
|
|
Note
|
06.30.17
|
06.30.16
(recast)
|
06.30.15
(recast)
|
|
Operating activities:
|
|
|
|
|
|
Cash generated from
operations
|
18
|
9,887
|
4,814
|
942
|
|
Income
tax paid
|
|
(968
)
|
(811
)
|
(430
)
|
|
Net cash generated from continuing operating
activities
|
|
8,919
|
4,003
|
512
|
|
Net cash generated from discontinued operating
activities
|
|
322
|
77
|
-
|
|
Net cash generated from operating activities
|
|
9,241
|
4,080
|
512
|
|
Investing activities:
|
|
|
|
|
|
Payment for
subsidiary acquisition, net of cash
acquired
|
|
(46
)
|
-
|
-
|
|
Cash incorporated
by business combination
|
|
-
|
9,193
|
-
|
|
Acquisition of
interest in joint ventures and associates
|
|
(348
)
|
-
|
(1,242
)
|
|
Capital
contributions to joint ventures and
associates
|
|
(190
)
|
(207
)
|
(126
)
|
|
Proceeds from sale
of associates and joint ventures
|
|
-
|
9
|
56
|
|
Acquisition of
investment properties
|
|
(2,854
)
|
(888
)
|
(250
)
|
|
Proceeds from sales
of investment properties
|
|
291
|
1,394
|
2,447
|
|
Acquisition
of property, plant and equipment
|
|
(3,646
)
|
(1,135
)
|
(239
)
|
|
Proceeds
from sales of property, plant and equipment
|
|
9
|
3
|
12
|
|
Proceeds
from sales of farmlands
|
|
209
|
-
|
316
|
|
Acquisition
of intangible assets
|
|
(507
)
|
(134
)
|
(10
)
|
|
Acquisition of
investments in financial instruments
|
|
(6,317
)
|
(13,513
)
|
(4,610
)
|
|
Disposals of
investments in financial instruments
|
|
6,789
|
14,129
|
4,487
|
|
Loans granted to
joint ventures and associates
|
|
(7
)
|
(852
)
|
-
|
|
Proceeds from loans
granted to joint ventures and associates
|
|
-
|
80
|
10
|
|
Dividends
received
|
|
265
|
101
|
18
|
|
Suppliers
advances
|
|
(6
)
|
(7
)
|
(14
)
|
|
Net
cash (used in) / generated from continuing investing
activities
|
|
(6,358
)
|
8,173
|
855
|
|
Net
cash generated from discontinued investing
activities
|
|
3,943
|
454
|
-
|
|
Net cash (used in) / generated from investing
activities
|
|
(2,415
)
|
8,627
|
855
|
|
Financing activities:
|
|
|
|
|
|
Repurchase
of non-convertible notes
|
|
(546
)
|
(209
)
|
(305
)
|
|
Repurchase
of treasury shares
|
|
-
|
-
|
(33
)
|
|
Issuance
of capital
|
|
2,112
|
-
|
-
|
|
Issuance
of non-convertible notes
|
|
20,435
|
8,012
|
693
|
|
Repayment
of non-convertible notes
|
|
(5,949
)
|
(4,291
)
|
(1,072
)
|
|
Borrowings
|
|
9,061
|
7,187
|
1,498
|
|
Repayment of
borrowings
|
|
(15,656
)
|
(10,951
)
|
(1,450
)
|
|
Repayment of
borrowings from joint ventures and
associates
|
|
(14
)
|
(6
)
|
(2
)
|
|
Exercise of
warrants
|
|
-
|
-
|
1
|
|
Proceeds from
exercise of options granted
|
|
-
|
6
|
-
|
|
Borrowings from
joint ventures and associates
|
|
-
|
4
|
22
|
|
Payment of seller
financing
|
|
-
|
(72
)
|
(3
)
|
|
Acquisition of
non-controlling interest in subsidiaries
|
|
(1,128
)
|
(1,192
)
|
(32
)
|
|
Dividends
paid
|
|
(2,610
)
|
(239
)
|
(34
)
|
|
Capital
distribution to non-controlling interest in
subsidiaries
|
|
(6
)
|
(197
)
|
(228
)
|
|
Payment of
derivative financial instruments
|
|
(131
)
|
(620
)
|
(233
)
|
|
Proceeds from
derivative financial instruments
|
|
159
|
2,093
|
2
|
|
Receipts from
claims
|
|
-
|
90
|
-
|
|
Contributions from
non-controlling interest
|
|
202
|
1
|
16
|
|
Sale of equity
interest in subsidiaries to non-controlling
interest
|
|
2,738
|
86
|
182
|
|
Interest
paid
|
|
(5,918
)
|
(3,698
)
|
(799
)
|
|
Net cash generated from / (used in) continuing financing
activities
|
|
2,749
|
(3,996
)
|
(1,777
)
|
|
Net cash used in discontinued financing
activities
|
|
(839
)
|
(499
)
|
-
|
|
Net cash generated from / (used in) financing
activities
|
|
1,910
|
(4,495
)
|
(1,777
)
|
|
Net increase / (decrease) in cash and cash equivalents from
continuing activities
|
|
5,310
|
8,180
|
(410
)
|
|
Net Increase in cash and cash equivalents from discontinued
activities
|
|
3,426
|
32
|
-
|
|
Net Increase / (decrease) in cash and cash
equivalents
|
|
8,736
|
8,212
|
(410
)
|
|
Cash
and cash equivalents at beginning of year
|
18
|
14,096
|
634
|
1,003
|
|
Cash and cash
equivalents reclassified to held for sale
|
|
(157
)
|
-
|
-
|
|
Foreign exchange
gain on cash and cash equivalents
|
|
2,688
|
5,250
|
41
|
|
Cash
and cash equivalents at end of year
|
18
|
25,363
|
14,096
|
634
|
|
|
06.30.16
(as
originally issued)
|
06.30.16
(adjustment)
|
|
06.30.16
(other
reclassifications)
|
06.30.16
(recast)
|
|
Revenues
|
35,384
|
-
|
|
(1,152
)
|
34,232
|
|
Costs
|
(26,090
)
|
550
|
a)
|
859
|
(24,681
)
|
|
Initial recognition
and changes in the value of biological assets and agricultural
products at the point of harvest
|
1,660
|
(21
)
|
(i)
|
-
|
1,639
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
208
|
-
|
|
-
|
208
|
|
Gross
profit / (loss)
|
11,162
|
529
|
|
(293
)
|
11,398
|
|
Gain / (loss) from
changes in the fair value of investment properties
|
-
|
17,878
|
c)
|
(339
)
|
17,539
|
|
Gain / (loss) from
disposal of investment properties
|
1,101
|
(1,101
)
|
b)
|
-
|
-
|
|
Loss from disposal
of farmlands
|
(2
)
|
-
|
|
-
|
(2
)
|
|
General and
administrative expenses
|
(2,244
)
|
-
|
|
94
|
(2,150
)
|
|
Selling
expenses
|
(6,279
)
|
-
|
|
244
|
(6,035
)
|
|
Other operating
results, net
|
(44
)
|
(49
)
|
d)
|
(26
)
|
(119
)
|
|
Management
fees
|
-
|
(534
)
|
h)
|
-
|
(534
)
|
|
Profit
/ (Loss) from operations
|
3,694
|
16,723
|
|
(320
)
|
20,097
|
|
Share of (loss) /
profit of associates and joint ventures
|
473
|
289
|
e)
|
(228
)
|
534
|
|
Profit
/ (loss) before financing and taxation
|
4,167
|
17,012
|
|
(548
)
|
20,631
|
|
Finance
income
|
1,974
|
-
|
|
(492
)
|
1,482
|
|
Finance
costs
|
(7,719
)
|
1
|
|
270
|
(7,448
)
|
|
Other financial
results
|
(510
)
|
-
|
|
352
|
(158
)
|
|
Financial results,
net
|
(6,255
)
|
1
|
|
130
|
(6,124
)
|
|
(Loss)
/ Profit before income tax
|
(2,088
)
|
17,013
|
|
(418
)
|
14,507
|
|
Income
tax
|
197
|
(6,004
)
|
f)
|
(26
)
|
(5,833
)
|
|
(Loss)
/ Profit for the year from continuing operations
|
(1,891
)
|
11,009
|
|
(444
)
|
8,674
|
|
Profit from
discontinued operations after income tax
|
-
|
-
|
|
444
|
444
|
|
(Loss) / Profit for the year
|
(1,891
)
|
11,009
|
(i)
|
-
|
9,118
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
Equity holders of
the parent
|
(1,038
)
|
6,205
|
|
-
|
5,167
|
|
Non-controlling
interest
|
(853
)
|
4,804
|
|
-
|
3,951
|
|
|
06.30.16
(as
originally issued)
|
06.30.16
(adjustment)
|
|
06.30.16
(other
reclassifications)
|
06.30.16
(recast)
|
|
(Loss) / Profit for
the year
|
(1,891
)
|
11,009
|
(i)
|
-
|
9,118
|
|
Other
comprehensive Income / (loss):
|
|
|
|
|
|
|
Items
that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
|
Cumulative
translation
adjustment
|
4,764
|
390
|
g)
|
85
|
5,239
|
|
Change in the fair
value of hedging instruments net of income taxes
|
(93
)
|
-
|
|
96
|
3
|
|
Items
that may not be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
|
Actuarial (loss) /
profit from defined benefit plans
|
(42
)
|
-
|
|
13
|
(29
)
|
|
Other
comprehensive income for the year from continuing
operations
|
4,629
|
390
|
|
194
|
5,213
|
|
Other comprehensive
loss for the year from discontinued operations
|
-
|
-
|
|
(194
)
|
(194
)
|
|
Total
comprehensive income for the year
|
2,738
|
11,399
|
|
-
|
14,137
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
Equity holders of
the parent
|
(737
)
|
6,452
|
|
-
|
5,715
|
|
Non-controlling
interest
|
3,475
|
4,947
|
|
-
|
8,422
|
|
|
06.30.15
(as
originally issued)
|
06.30.15
(adjustment)
|
|
06.30.15
(recast)
|
|
Revenues
|
5,652
|
-
|
|
5,652
|
|
Costs
|
(4,770
)
|
155
|
a)
|
(4,615
)
|
|
Initial recognition
and changes in the value of biological assets and agricultural
products at the point of harvest
|
1,324
|
23
|
(i)
|
1,347
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(34
)
|
-
|
|
(34
)
|
|
Gross
profit
|
2,172
|
178
|
|
2,350
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
4,055
|
c)
|
4,055
|
|
Gain / (loss) from
disposal of investment properties
|
1,150
|
(1,150
)
|
b)
|
-
|
|
Gain from disposal
of
farmlands
|
550
|
-
|
|
550
|
|
General and
administrative
expenses
|
(618
)
|
11
|
|
(607
)
|
|
Selling
expenses
|
(474
)
|
-
|
|
(474
)
|
|
Other operating
results,
net
|
12
|
5
|
d)
|
17
|
|
Management
fees
|
-
|
(145
)
|
h)
|
(145
)
|
|
Profit
from
operations
|
2,792
|
2,954
|
|
5,746
|
|
Share of (loss) /
profit of associates and joint ventures
|
(1,026
)
|
209
|
e)
|
(817
)
|
|
Profit
before financing and
taxation
|
1,766
|
3,163
|
|
4,929
|
|
Finance
income
|
241
|
5
|
|
246
|
|
Finance
costs
|
(1,685
)
|
-
|
|
(1,685
)
|
|
Other financial
results
|
156
|
(7
)
|
|
149
|
|
Financial results,
net
|
(1,288
)
|
(2
)
|
|
(1,290
)
|
|
Profit
before income
tax
|
478
|
3,161
|
|
3,639
|
|
Income
tax
|
(303
)
|
(1,093
)
|
f)
|
(1,396
)
|
|
Profit for the year from continuing
operations
|
175
|
2,068
|
|
2,243
|
|
Profit / (Loss)
from discontinued operations after income tax
|
-
|
-
|
|
-
|
|
Profit for the
year
|
175
|
2,068
|
(i)
|
2,243
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Equity holders of
the
parent
|
(250
)
|
1,204
|
|
954
|
|
Non-controlling
interest
|
425
|
864
|
|
1,289
|
|
|
06.30.15
(as
originally issued)
|
06.30.15
(adjustment)
|
|
06.30.15
(recast)
|
|
Profit for the
year
|
175
|
2,068
|
(i)
|
2,243
|
|
Other
comprehensive loss:
|
|
|
|
|
|
Items
that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Cumulative
translation
adjustment
|
(440
)
|
(5
)
|
g)
|
(445
)
|
|
Other
comprehensive loss for the year from continuing
operations
|
(440
)
|
(5
)
|
|
(445
)
|
|
Total
comprehensive income for the
year
|
(265
)
|
2,063
|
|
1,798
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Equity holders of
the
parent
|
(441
)
|
1,201
|
|
760
|
|
Non-controlling
interest
|
176
|
862
|
|
1,038
|
|
|
06.30.16
(as
originally issued)
|
06.30.16
(adjustment)
|
|
06.30.16
(recast)
|
|
ASSETS
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Investment
properties
|
49,766
|
32,739
|
a)
|
82,505
|
|
Property, plant and
equipment
|
26,300
|
501
|
b)
|
26,801
|
|
Trading
properties
|
4,472
|
261
|
b)
|
4,733
|
|
Intangible
assets
|
11,814
|
-
|
|
11,814
|
|
Biological
assets
|
677
|
(180
)
|
(i)
|
497
|
|
Investments in
joint ventures and
associates
|
16,534
|
641
|
c)
|
17,175
|
|
Deferred income tax
assets
|
1,658
|
(409
)
|
d)
|
1,249
|
|
Income tax
credit
|
173
|
-
|
|
173
|
|
Restricted
assets
|
129
|
-
|
|
129
|
|
Trade and other
receivables
|
3,773
|
-
|
|
3,773
|
|
Financial assets
and other assets held for
sale
|
3,346
|
-
|
|
3,346
|
|
Investment in
financial
assets
|
2,226
|
-
|
|
2,226
|
|
Derivative
financial
instruments
|
8
|
-
|
|
8
|
|
Employee
benefits
|
4
|
-
|
|
4
|
|
Total
non-current
assets
|
120,880
|
33,553
|
|
154,433
|
|
Current
assets
|
|
|
|
|
|
Trading
properties
|
241
|
-
|
|
241
|
|
Biological
assets
|
455
|
97
|
(i)
|
552
|
|
Inventories
|
3,900
|
-
|
|
3,900
|
|
Restricted
assets
|
748
|
-
|
|
748
|
|
Income tax
credit
|
541
|
-
|
|
541
|
|
Financial assets
and other assets held for
sale
|
1,256
|
-
|
|
1,256
|
|
Trade and other
receivables
|
14,158
|
-
|
|
14,158
|
|
Investment in
financial
assets
|
9,673
|
-
|
|
9,673
|
|
Derivative
financial
instruments
|
53
|
-
|
|
53
|
|
Cash and cash
equivalents
|
14,096
|
-
|
|
14,096
|
|
Total
current
assets
|
45,121
|
97
|
|
45,218
|
|
TOTAL
ASSETS
|
166,001
|
33,650
|
|
199,651
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
Capital
and reserves attributable to equity holders of the
parent
|
|
|
|
|
|
Share
capital
|
495
|
-
|
|
495
|
|
Treasury
shares
|
7
|
-
|
|
7
|
|
Inflation
adjustment of share capital and treasury shares
|
65
|
-
|
|
65
|
|
Share
premium
|
659
|
-
|
|
659
|
|
Additional paid-in
capital from treasury
shares
|
16
|
-
|
|
16
|
|
Legal
reserve
|
83
|
-
|
|
83
|
|
Other
reserves
|
1,086
|
213
|
|
1,299
|
|
Special
reserve
|
-
|
1,516
|
|
1,516
|
|
Retained
earnings
|
(1,390
)
|
10,911
|
|
9,521
|
|
Total
capital and reserves attributable to equity holders of the
parent
|
1,021
|
12,640
|
e)
|
13,661
|
|
Non-controlling
interest
|
14,211
|
9,328
|
f)
|
23,539
|
|
TOTAL
SHAREHOLDERS’
EQUITY
|
15,232
|
21,968
|
(i)
|
37,200
|
|
|
06.30.16
(as
originally issued)
|
06.30.16
(adjustment)
|
|
06.30.16
(recast)
|
|
LIABILITIES
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
1,528
|
936
|
g)
|
2,464
|
|
Borrowings
|
93,808
|
-
|
|
93,808
|
|
Deferred income tax
liabilities
|
7,662
|
11,542
|
d)
|
19,204
|
|
Derivative financial
instruments
|
121
|
(1
)
|
|
120
|
|
Payroll and social security
liabilities
|
21
|
(1
)
|
|
20
|
|
Provisions
|
1,341
|
(794
)
|
c)
|
547
|
|
Employee
benefits
|
689
|
-
|
|
689
|
|
Total
non-current
liabilities
|
105,170
|
11,682
|
|
116,852
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
18,443
|
-
|
|
18,443
|
|
Income tax and
minimum presumed income tax liabilities
|
624
|
-
|
|
624
|
|
Payroll and social
security
liabilities
|
1,856
|
-
|
|
1,856
|
|
Borrowings
|
23,488
|
-
|
|
23,488
|
|
Derivative
financial
instruments
|
147
|
-
|
|
147
|
|
Provisions
|
1,041
|
-
|
|
1,041
|
|
Total
current
liabilities
|
45,599
|
-
|
|
45,599
|
|
TOTAL
LIABILITIES
|
150,769
|
11,682
|
|
162,451
|
|
TOTAL
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
166,001
|
33,650
|
|
199,651
|
|
|
06.30.15
(as
originally issued)
|
06.30.15
(adjustment)
|
|
06.30.15
(recast)
|
|
ASSETS
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Investment
properties
|
3,475
|
15,831
|
a)
|
19,306
|
|
Property, plant and
equipment
|
1,977
|
236
|
b)
|
2,213
|
|
Trading
properties
|
130
|
13
|
b)
|
143
|
|
Intangible
assets
|
176
|
-
|
|
176
|
|
Biological
assets
|
459
|
(113
)
|
(i)
|
346
|
|
Investment in joint
ventures and
associates
|
2,772
|
418
|
c)
|
3,190
|
|
Deferred income tax
assets
|
653
|
1
|
d)
|
654
|
|
Income tax
credit
|
160
|
1
|
|
161
|
|
Restricted
assets
|
4
|
-
|
|
4
|
|
Trade and other
receivables
|
427
|
-
|
|
427
|
|
Investment in
financial
assets
|
623
|
-
|
|
623
|
|
Derivative
financial
instruments
|
208
|
-
|
|
208
|
|
Total
non-current
assets
|
11,064
|
16,387
|
|
27,451
|
|
Current
assets
|
|
|
|
|
|
Trading
properties
|
3
|
-
|
|
3
|
|
Biological
assets
|
120
|
60
|
(i)
|
180
|
|
Inventories
|
511
|
-
|
|
511
|
|
Restricted
assets
|
607
|
-
|
|
607
|
|
Income tax
credit
|
31
|
-
|
|
31
|
|
Trade and other
receivables
|
1,772
|
1
|
|
1,773
|
|
Investment in
financial
assets
|
504
|
-
|
|
504
|
|
Derivative
financial
instruments
|
30
|
-
|
|
30
|
|
Cash and cash
equivalents
|
634
|
-
|
|
634
|
|
Total
current
assets
|
4,212
|
61
|
|
4,273
|
|
TOTAL
ASSETS
|
15,276
|
16,448
|
|
31,724
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
Capital
and reserves attributable to equity holders of the
parent
|
|
|
|
|
|
Share
capital
|
495
|
-
|
|
495
|
|
Treasury
shares
|
7
|
-
|
|
7
|
|
Inflation
adjustment of share capital and treasury shares
|
65
|
-
|
|
65
|
|
Share
premium
|
659
|
-
|
|
659
|
|
Additional paid-in
capital from treasury
shares
|
13
|
-
|
|
13
|
|
Other
reserves
|
579
|
233
|
|
812
|
|
Special
reserve
|
-
|
1,516
|
|
1,516
|
|
Retained
earnings
|
(245
)
|
4,706
|
|
4,461
|
|
Total
capital and reserves attributable to equity holders of the
parent
|
1,573
|
6,455
|
e)
|
8,028
|
|
Non-controlling
interest
|
2,330
|
4,198
|
f)
|
6,528
|
|
TOTAL
SHAREHOLDERS’
EQUITY
|
3,903
|
10,653
|
(i)
|
14,556
|
|
|
06.30.15
(as
originally issued)
|
06.30.15
(adjustment)
|
|
06.30.15
(recast)
|
|
LIABILITIES
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
264
|
402
|
g)
|
666
|
|
Borrowings
|
5,833
|
-
|
|
5,833
|
|
Deferred income tax
liabilities
|
151
|
5,738
|
d)
|
5,889
|
|
Derivative financial
instruments
|
270
|
-
|
|
270
|
|
Payroll and social security
liabilities
|
5
|
-
|
|
5
|
|
Provisions
|
387
|
(345
)
|
c)
|
42
|
|
Total
non-current
liabilities
|
6,910
|
5,795
|
|
12,705
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
1,307
|
-
|
|
1,307
|
|
Income tax and
minimum presumed income tax liabilities
|
142
|
-
|
|
142
|
|
Payroll and social
security
liabilities
|
230
|
-
|
|
230
|
|
Borrowings
|
2,466
|
-
|
|
2,466
|
|
Derivative
financial
instruments
|
263
|
-
|
|
263
|
|
Provisions
|
55
|
-
|
|
55
|
|
Total
current
liabilities
|
4,463
|
-
|
|
4,463
|
|
TOTAL
LIABILITIES
|
11,373
|
5,795
|
|
17,168
|
|
TOTAL
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
15,276
|
16,448
|
|
31,724
|
|
|
06.30.14
(as
originally issued)
|
06.30.14
(adjustment)
|
|
06.30.14
(recast)
|
|
ASSETS
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Investment
properties
|
3,455
|
12,626
|
a)
|
16,081
|
|
Property, plant and
equipment
|
2,382
|
128
|
b)
|
2,510
|
|
Trading
properties
|
133
|
1
|
b)
|
134
|
|
Intangible
assets
|
175
|
-
|
|
175
|
|
Biological
assets
|
445
|
(143
)
|
(i)
|
302
|
|
Investments in
associates and joint
ventures
|
2,375
|
329
|
c)
|
2,704
|
|
Deferred income tax
assets
|
853
|
(337
)
|
d)
|
516
|
|
Income tax
credit
|
177
|
-
|
|
177
|
|
Restricted
assets
|
51
|
-
|
|
51
|
|
Trade and other
receivables
|
475
|
-
|
|
475
|
|
Investment in
financial
assets
|
275
|
-
|
|
275
|
|
Total
non-current
assets
|
10,796
|
12,604
|
|
23,400
|
|
Current
assets
|
|
|
|
|
|
Trading
properties
|
5
|
-
|
|
5
|
|
Biological
assets
|
196
|
70
|
(i)
|
266
|
|
Inventories
|
440
|
-
|
|
440
|
|
Income tax
credit
|
20
|
-
|
|
20
|
|
Financial assets
and other assets held for
sale
|
1,358
|
290
|
b)
|
1,648
|
|
Trade and other
receivables
|
1,438
|
-
|
|
1,438
|
|
Investment in
financial
assets
|
495
|
-
|
|
495
|
|
Derivative
financial
instruments
|
33
|
-
|
|
33
|
|
Cash and cash
equivalents
|
1,003
|
-
|
|
1,003
|
|
Total
current
assets
|
4,988
|
360
|
|
5,348
|
|
TOTAL
ASSETS
|
15,784
|
12,964
|
|
28,748
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
Capital
and reserves attributable to equity holders of the
parent
|
|
|
|
|
|
Share
capital
|
491
|
-
|
|
491
|
|
Treasury
shares
|
11
|
-
|
|
11
|
|
Share
warrants
|
106
|
-
|
|
106
|
|
Inflation
adjustment of share capital and treasury shares
|
65
|
-
|
|
65
|
|
Share
premium
|
773
|
-
|
|
773
|
|
Legal
reserve
|
82
|
-
|
|
82
|
|
Other
reserves
|
851
|
333
|
|
1,184
|
|
Special
reserve
|
634
|
1,516
|
|
2,150
|
|
Retained
earnings
|
(1,067
)
|
3,503
|
|
2,436
|
|
Total
capital and reserves attributable to equity holders of the
parent
|
1,946
|
5,352
|
c)
|
7,298
|
|
Non-controlling
interest
|
2,489
|
3,240
|
f)
|
5,729
|
|
TOTAL
SHAREHOLDERS’
EQUITY
|
4,435
|
8,592
|
(i)
|
13,027
|
|
|
06.30.14
(as
originally issued)
|
06.30.14
(adjustment)
|
|
06.30.14
(recast)
|
|
LIABILITIES
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
217
|
268
|
g)
|
485
|
|
Borrowings
|
5,315
|
-
|
|
5,315
|
|
Deferred income tax
liabilities
|
471
|
4,152
|
d)
|
4,623
|
|
Derivative financial
instruments
|
321
|
-
|
|
321
|
|
Payroll and social security
liabilities
|
5
|
-
|
|
5
|
|
Provisions
|
221
|
(178
)
|
c)
|
43
|
|
Total
non-current
liabilities
|
6,550
|
4,242
|
|
10,792
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
1,004
|
-
|
|
1,004
|
|
Income tax and
minimum presumed income tax liabilities
|
73
|
-
|
|
73
|
|
Payroll and social
security
liabilities
|
202
|
-
|
|
202
|
|
Borrowings
|
2,639
|
-
|
|
2,639
|
|
Derivative
financial
instruments
|
53
|
-
|
|
53
|
|
Provisions
|
21
|
-
|
|
21
|
|
Liabilities
available for sale and discontinued operations
|
807
|
130
|
b)
|
937
|
|
Total
current
liabilities
|
4,799
|
130
|
|
4,929
|
|
TOTAL
LIABILITIES
|
11,349
|
4,372
|
|
15,721
|
|
TOTAL
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
15,784
|
12,964
|
|
28,748
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
June 30,
2017
|
June 30,
2016
|
June 30,
2015
|
|
Cresud's direct equity interest in:
|
|
|
|
|
|
|
Brasilagro-Companhia
Brasileira de Propiedades Agrícolas (1)
|
Brazil
|
Agricultural
|
43.43
%
|
42.18
%
|
39.77
%
|
|
Sociedad
Anónima Carnes Pampeanas S.A. (2)
|
Argentina
|
Agro-industrial
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Futuros
y Opciones.Com S.A.
|
Argentina
|
Brokerage
|
59.59
%
|
59.59
%
|
59.59
%
|
|
Helmir
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IRSA
Inversiones y Representaciones S.A. (2)
|
Argentina
|
Real
State
|
63.76
%
|
63.77
%
|
64.78
%
|
|
Agropecuaria
Santa Cruz S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Brasilagro's direct equity interest in:
|
|
|
|
|
|
|
Araucária
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Cajueiro
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Ceibo
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Cremaq
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Engenho
de Maracajú Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Flamboyant
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Jaborandi
Agrícola Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Jaborandi
Propriedades Agrícolas S.A.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Mogno
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Futuros y Opciones.Com. S.A.'s direct equity interest
in:
|
|
|
|
|
|
|
Amauta
Agro S.A. (3)
|
Argentina
|
Brokerage
|
98.57
%
|
98.57
%
|
98.57
%
|
|
FyO
Acopio S.A. (3)
|
Argentina
|
Warehousing
and brokerage
|
98.57
%
|
98.57
%
|
98.57
%
|
|
FyO
Chile SPA
|
Chile
|
Brokerage
|
100.00
%
|
-
|
-
|
|
Agropecuaria Santa Cruz S.A.'s direct equity interest
in:
|
|
|
|
|
|
|
Agropecuaria
Acres del Sud S.A. (2)
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Ombú
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Yatay
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Yuchán
Agropecuaria S.A. (2)
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Sedelor
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Codalis
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Alafox
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
|
|
|
% of
ownership interest held by the Group
|
||
|
Name
of the entity
|
Country
|
Principal
activity
|
June 30,
2017
|
June 30,
2016
|
June 30,
2015
|
|
IRSA's
direct equity interest:
|
|
|
|
|
|
|
IRSA CP
(1)
|
Argentina
|
Real
Estate
|
94.61
%
|
94.61
%
|
95.80
%
|
|
E-Commerce Latina
S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Efanur
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Hoteles Argentinos
S.A.
|
Argentina
|
Hotel
|
80.00
%
|
80.00
%
|
80.00
%
|
|
Inversora
Bolívar S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Llao Llao Resorts
S.A. (2)
|
Argentina
|
Hotel
|
50.00
%
|
50.00
%
|
50.00
%
|
|
IRSA –
Galerías Pacífico S.A. Unión
Transitoria
|
Argentina
|
Hotel
|
50.00
%
|
-
|
-
|
|
Nuevas Fronteras
S.A.
|
Argentina
|
Hotel
|
76.34
%
|
76.34
%
|
76.34
%
|
|
Palermo Invest
S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Ritelco
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Solares de Santa
María S.A. (3)
|
Argentina
|
Real
Estate
|
-
|
-
|
100.00
%
|
|
Tyrus
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Unicity S.A.
(3)
|
Argentina
|
Investment
|
-
|
-
|
100.00
%
|
|
IRSA
CP's direct equity interest in:
|
|
|
|
|
|
|
Arcos del Gourmet
S.A.
|
Argentina
|
Real
Estate
|
90.00
%
|
90.00
%
|
90.00
%
|
|
Emprendimiento
Recoleta S.A.
|
Argentina
|
Real
Estate
|
53.68
%
|
53.68
%
|
53.68
%
|
|
Fibesa S.A.
(4)
|
Argentina
|
Real
Estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Panamerican Mall
S.A.
|
Argentina
|
Real
Estate
|
80.00
%
|
80.00
%
|
80.00
%
|
|
Shopping
Neuquén S.A.
|
Argentina
|
Real
Estate
|
99.92
%
|
99.14
%
|
99.14
%
|
|
Torodur
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
EHSA
|
Argentina
|
Investment
|
70.00
%
|
-
|
-
|
|
Tyrus
S.A.'s direct equity interest in:
|
|
|
|
|
|
|
DFL
(4)
|
Bermudas
|
Investment
|
91.57
%
|
91.57
%
|
91.57
%
|
|
I Madison
LLC
|
USA
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IRSA Development
LP
|
USA
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IRSA International
LLC
|
USA
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Jiwin
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Liveck
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Real Estate
Investment Group IV LP (REIG IV)
|
Bermudas
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Real Estate
Investment Group V LP
|
Bermudas
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Real Estate
Strategies LLC
|
USA
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Efanur
S.A.'s direct equity interest in:
|
|
|
|
|
|
|
Real Estate
Strategies LP
|
Bermudas
|
Investment
|
66.83
%
|
66.83
%
|
66.83
%
|
|
DFL's
direct equity interest in:
|
|
|
|
|
|
|
IDB Development
Corporation Ltd.
|
Israel
|
Investment
|
68.28
%
|
68.28
%
|
-
|
|
|
|
|
% of
ownership interest held by the Group
|
||
|
Name
of the entity
|
Country
|
Principal
activity
|
June 30,
2017
|
June 30,
2016
|
June 30,
2015
|
|
IDBD's
direct equity interest in:
|
|
|
|
|
|
|
Discount Investment
Corporation Ltd. (5)
|
Israel
|
Investment
|
77.25
%
|
76.43
%
|
76.43
%
|
|
IDB Tourism (2009)
Ltd.
|
Israel
|
Tourism
services
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IDB Group
Investment Inc
|
Israel
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
DIC's
direct equity interest in:
|
|
|
|
|
|
|
Property &
Building Corporation Ltd.
|
Israel
|
Investment
|
64.44
%
|
76.45
%
|
-
|
|
Shufersal
Ltd.
|
Israel
|
Investment
|
54.19
%
|
52.95
%
|
-
|
|
Koor Industries
Ltd.
|
Israel
|
Investment
|
100.00
%
|
100.00
%
|
-
|
|
Cellcom Israel Ltd.
(6)
|
Israel
|
Investment
|
42.26
%
|
41.77
%
|
-
|
|
Elron Electronic
Industries Ltd.
|
Israel
|
Investment
|
50.32
%
|
50.32
%
|
-
|
|
Bartan Holdings and
Investments Ltd.
|
Israel
|
Investment
|
55.68
%
|
55.68
%
|
-
|
|
Epsilon Investment
House Ltd.
|
Israel
|
Investment
|
68.75
%
|
68.75
%
|
-
|
|
Buildings and
facilities
|
Between 5 and 50 years
|
|
Machinery and
equipment
|
Between 3 and 24 years
|
|
Communication
networks
|
Between 4 and 20 years
|
|
Others
|
Between 3 and 25 years
|
|
|
Jul-16
|
|
Fair value of identifiable assets and assumed
liabilities:
|
|
|
Investments
in joint ventures
|
107
|
|
Trade
and other receivables
|
97
|
|
Borrowings
|
(55
)
|
|
Deferred
income tax
|
(6
)
|
|
Income
tax and MPIT liabilities
|
(1
)
|
|
Trade
and other payables
|
(13
)
|
|
Provisions
|
(2
)
|
|
Cash
and cash equivalents acquired
|
7
|
|
Total net identifiable assets
|
134
|
|
Non-controlling
interest
|
(40
)
|
|
Goodwill
|
26
|
|
Total
|
120
|
|
Fair
value of the interest held before the business
combination
|
(67
)
|
|
Total consideration
|
53
|
|
|
10.11.15
|
|
Fair
value of the interest in IDBD’s equity held before the
business combination and warrants
|
1,416
|
|
Total consideration
|
1,416
|
|
|
|
|
|
10.11.15
|
|
Fair value of identifiable assets and assumed
liabilities:
|
|
|
Investment
properties
|
29,586
|
|
Property,
plant and equipment
|
15,104
|
|
Intangible
assets
|
6,603
|
|
Joint
ventures and investment in associates
|
9,268
|
|
Financial
assets and other assets held for sale
|
5,129
|
|
Trading
properties
|
2,656
|
|
Inventories
|
1,919
|
|
Income tax credits
|
91
|
|
Trade
and other receivables
|
9,713
|
|
Investments in financial
assets
|
5,824
|
|
Cash
and cash equivalents
|
9,193
|
|
Deferred
income tax
|
(4,681
)
|
|
Provisions
|
(969
)
|
|
Borrowings
|
(60,306
)
|
|
Derivative
financial instruments, net
|
(54
)
|
|
Income
tax
|
(267
)
|
|
Employee
benefits
|
(405
)
|
|
Trade
and other payables
|
(19,749
)
|
|
Total net identifiable assets
|
8,655
|
|
Non-controlling
interest
|
(8,630
)
|
|
Goodwill
|
1,391
|
|
Total
|
1,416
|
|
|
Net
monetary position (Liability)/Asset
|
Net
monetary position (Liability)/Asset
|
Net
monetary position (Liability)/Asset
|
|
|
June
30, 2017
|
June
30, 2016
(recast)
|
June
30, 2015
(recast)
|
|
Functional
currency
|
US$
|
US$
|
US$
|
|
Argentine
Peso
|
(5,240
)
|
(3,528
)
|
(1,618
)
|
|
Brazilian
Reais
|
198
|
268
|
153
|
|
Bolivian
Peso
|
52
|
(127
)
|
(107
)
|
|
Total
|
(4,990
)
|
(3,387
)
|
(1,572
)
|
|
|
June
30, 2017
|
||||
|
Rate
per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Bolivian
Peso
|
NIS
|
Total
|
|
Floating
rate:
|
|
|
|
|
|
|
Argentine
Peso
|
480
|
-
|
-
|
-
|
480
|
|
Brazilian
Reais
|
-
|
468
|
-
|
-
|
468
|
|
US
Dollar
|
195
|
-
|
14
|
1,022
|
1,231
|
|
NIS
|
-
|
-
|
-
|
3,710
|
3,710
|
|
Total
effects on Profit before income tax
|
675
|
468
|
14
|
4,732
|
5,889
|
|
|
June
30, 2016
(recast)
|
||||
|
Rate
per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Bolivian
Peso
|
NIS
|
Total
|
|
Floating
rate:
|
|
|
|
|
|
|
Argentine
Peso
|
708
|
-
|
-
|
-
|
708
|
|
Brazilian
Reais
|
-
|
188
|
-
|
-
|
188
|
|
US
Dollar
|
201
|
-
|
-
|
1,687
|
1,888
|
|
NIS
|
-
|
-
|
-
|
5,081
|
5,081
|
|
Total
effects on Profit before income tax
|
909
|
188
|
-
|
6,768
|
7,865
|
|
|
June
30, 2015
(recast)
|
||||
|
Rate
per currency denomination
|
Argentine
Peso
|
Brazilian
Reais
|
Bolivian
Peso
|
NIS
|
Total
|
|
Floating
rate:
|
|
|
|
|
|
|
Argentine
Peso
|
14
|
-
|
-
|
-
|
14
|
|
Brazilian
Reais
|
-
|
3
|
-
|
-
|
3
|
|
US
Dollar
|
1
|
-
|
-
|
-
|
1
|
|
Total
effects on Profit before income tax
|
15
|
3
|
-
|
-
|
18
|
|
|
June 30, 2017
|
||||
|
Type of derivative contract
|
Tons
|
Margin
|
Premium paid or (collected)
|
Derivatives at fair value
|
Gain / (Loss) for valuation at fair value at year-end
|
|
Futures:
|
|
|
|
|
|
|
Selling
|
|
|
|
|
|
|
Corn
|
52,468
|
7
|
-
|
2
|
4
|
|
Soybeans
|
81,729
|
16
|
-
|
(3
)
|
35
|
|
Wheat
|
2,000
|
-
|
-
|
-
|
-
|
|
Livestock
|
660
|
-
|
-
|
-
|
-
|
|
Purchase
|
|
|
|
|
|
|
Corn
|
7,234
|
-
|
-
|
-
|
-
|
|
Soybeans
|
2,619
|
-
|
-
|
-
|
2
|
|
Wheat
|
8,101
|
1
|
-
|
-
|
1
|
|
Options:
|
|
|
|
|
|
|
Sell put
|
|
|
|
|
|
|
Corn
|
25,405
|
-
|
(2
)
|
(1
)
|
1
|
|
Soybeans
|
35,362
|
-
|
(1
)
|
(7
)
|
-
|
|
Purchase put
|
|
|
|
|
|
|
Corn
|
(25,402
)
|
-
|
8
|
4
|
(3
)
|
|
Soybeans
|
(30,004
)
|
-
|
4
|
9
|
3
|
|
Sale call
|
|
|
|
|
|
|
Corn
|
48,102
|
1
|
(5
)
|
(3
)
|
1
|
|
Soybeans
|
31,208
|
1
|
(3
)
|
(5
)
|
(2
)
|
|
Purchase call
|
|
|
|
|
|
|
Soybeans
|
(1,005
)
|
-
|
-
|
-
|
-
|
|
Total
|
238,477
|
26
|
1
|
(4
)
|
42
|
|
|
June 30, 2016 (recast)
|
||||
|
Type of derivative contract
|
Tons
|
Margin
|
Premium paid or (collected)
|
Derivatives at fair value
|
Gain / (Loss) for valuation at fair value at year-end
|
|
Futures:
|
|
|
|
|
|
|
Selling
|
|
|
|
|
|
|
Corn
|
30,500
|
-
|
-
|
3
|
(4
)
|
|
Soybeans
|
94,271
|
10
|
-
|
(29
)
|
(15
)
|
|
Purchase
|
|
|
|
|
|
|
Corn
|
11,100
|
-
|
-
|
(1
)
|
-
|
|
Soybeans
|
2,300
|
-
|
-
|
-
|
-
|
|
Wheat
|
5,400
|
-
|
-
|
1
|
-
|
|
Options:
|
|
|
|
|
|
|
Sell put
|
|
|
|
|
|
|
Soybeans
|
12,247
|
-
|
(1
)
|
-
|
-
|
|
Purchase put
|
|
|
|
|
|
|
Soybeans
|
12,747
|
-
|
5
|
3
|
(2
)
|
|
Sale call
|
|
|
|
|
|
|
Soybeans
|
13,347
|
-
|
(4
)
|
(7
)
|
(3
)
|
|
Wheat
|
2,900
|
-
|
-
|
-
|
(1
)
|
|
Total
|
184,812
|
10
|
-
|
(30
)
|
(25
)
|
|
|
June 30, 2015 (recast)
|
||||
|
Type of derivative contract
|
Tons
|
Margin
|
Premium paid or (collected)
|
Derivatives at fair value
|
Gain / (Loss) for valuation at fair value at year-end
|
|
Futures:
|
|
|
|
|
|
|
Selling
|
|
|
|
|
|
|
Corn
|
8,600
|
1
|
-
|
(1
)
|
(1
)
|
|
Soybeans
|
107,727
|
5
|
-
|
(10
)
|
(4
)
|
|
Wheat
|
7,000
|
-
|
-
|
-
|
-
|
|
Purchase
|
|
|
|
|
|
|
Corn
|
1,400
|
-
|
-
|
-
|
-
|
|
Soybeans
|
2,200
|
-
|
-
|
-
|
-
|
|
Wheat
|
1,000
|
1
|
-
|
-
|
(1
)
|
|
Options:
|
|
|
|
|
|
|
Sell put
|
|
|
|
|
|
|
Soybeans
|
9,952
|
(1
)
|
-
|
(1
)
|
(1
)
|
|
Purchase put
|
|
|
|
|
|
|
Soybeans
|
20,412
|
-
|
3
|
1
|
(2
)
|
|
Sale call
|
|
|
|
|
|
|
Soybeans
|
44,124
|
-
|
(3
)
|
(7
)
|
(4
)
|
|
Total
|
202,415
|
6
|
-
|
(18
)
|
(13
)
|
|
As of June 30, 2017
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
|
Trade and other
payables
|
1,154
|
935
|
-
|
-
|
-
|
2,089
|
|
Borrowings
(Excluding finance lease liabilities)
|
3,823
|
1,718
|
778
|
204
|
134
|
6,657
|
|
Finance lease
obligations
|
9
|
8
|
-
|
-
|
98
|
115
|
|
Derivative
financial
instruments
|
28
|
-
|
-
|
-
|
-
|
28
|
|
Total
|
5,014
|
2,661
|
778
|
204
|
232
|
8,889
|
|
As of June 30, 2016 (recast)
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
|
Trade and other
payables
|
614
|
-
|
935
|
-
|
-
|
1,549
|
|
Borrowings
(Excluding finance lease liabilities)
|
1,028
|
1,271
|
1,604
|
250
|
45
|
4,198
|
|
Finance lease
obligations
|
9
|
6
|
6
|
-
|
-
|
21
|
|
Derivative
financial
instruments
|
36
|
16
|
-
|
-
|
-
|
52
|
|
Total
|
1,687
|
1,293
|
2,545
|
250
|
45
|
5,820
|
|
As of June 30, 2015 (recast)
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
|
Trade and other
payables
|
391
|
-
|
2
|
403
|
-
|
796
|
|
Borrowings
(Excluding finance lease liabilities)
|
1,342
|
474
|
699
|
575
|
608
|
3,698
|
|
Finance lease
obligations
|
11
|
7
|
3
|
3
|
-
|
24
|
|
Derivative
financial
instruments
|
33
|
5
|
-
|
-
|
-
|
38
|
|
Total
|
1,777
|
486
|
704
|
981
|
608
|
4,556
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2016
(recast)
|
|
Gearing
ratio (i)
|
23.31
%
|
21.41
%
|
32.09
%
|
|
Debt
ratio (ii)
|
74.08
%
|
72.64
%
|
66.15
%
|
|
|
Net
monetary position (Liability)/Asset
|
|||||
|
Functional
currency
|
June
30, 2017
|
June
30, 2016
(recast)
|
June
30, 2015
(recast)
|
|||
|
|
US$
|
NIS
|
US$
|
NIS
|
US$
|
NIS
|
|
Argentine
Peso
|
(11,436
)
|
-
|
(5,370
)
|
-
|
(2,576
)
|
-
|
|
Uruguayan
Peso
|
(131
)
|
-
|
6
|
-
|
(67
)
|
-
|
|
US
Dollar
|
-
|
1
|
-
|
(7
)
|
-
|
(254
)
|
|
Total
|
(11,567
)
|
1
|
(5,364
)
|
(7
)
|
(2,643
)
|
(254
)
|
|
As
of June 30, 2017
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
752
|
8
|
6
|
2
|
5
|
773
|
|
Borrowings
(Excluding finance lease liabilities)
|
1,656
|
529
|
528
|
525
|
6,749
|
9,987
|
|
Finance lease
obligations
|
2
|
1
|
1
|
-
|
-
|
4
|
|
Derivative
financial
instruments
|
5
|
-
|
-
|
-
|
-
|
5
|
|
Total
year ...
|
2,415
|
538
|
535
|
527
|
6,754
|
10,769
|
|
As
of June 30, 2016 (recast)
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
627
|
204
|
1
|
-
|
-
|
832
|
|
Borrowings
(Excluding finance lease liabilities)
|
3,518
|
494
|
475
|
491
|
6,760
|
11,738
|
|
Finance lease
obligations
|
2
|
1
|
1
|
-
|
-
|
4
|
|
Derivative
financial
instruments
|
3
|
-
|
-
|
-
|
-
|
3
|
|
Total
year ...
|
4,150
|
699
|
477
|
491
|
6,760
|
12,577
|
|
As
of June 30, 2015 (recast)
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
447
|
11
|
3
|
-
|
-
|
461
|
|
Borrowings
(Excluding finance lease liabilities)
|
876
|
2,822
|
147
|
143
|
1,553
|
5,541
|
|
Finance lease
obligations
|
2
|
1
|
-
|
-
|
-
|
3
|
|
Derivative
financial
instruments
|
238
|
265
|
-
|
-
|
-
|
503
|
|
Total
year ...
|
1,563
|
3,099
|
150
|
143
|
1,553
|
6,508
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
Gearing
ratio (i)
|
31.66
%
|
29.91
%
|
28.30
%
|
|
Debt
ratio (ii)
|
29.13
%
|
25.27
%
|
25.31
%
|
|
As
of June 30, 2017
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
16,850
|
1,584
|
692
|
-
|
-
|
19,126
|
|
Borrowings
|
23,733
|
18,084
|
20,837
|
13,353
|
67,537
|
143,544
|
|
Leases
|
10
|
5
|
5
|
5
|
-
|
25
|
|
Purchase
obligations
|
1,135
|
1,140
|
873
|
5
|
-
|
3,153
|
|
Derivative
financial instruments
|
62
|
76
|
-
|
-
|
-
|
138
|
|
Total year
...
|
41,790
|
20,889
|
22,407
|
13,363
|
67,537
|
165,986
|
|
As
of June 30, 2016
(recast)
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
13,046
|
234
|
561
|
54
|
4
|
13,899
|
|
Borrowings
|
20,714
|
19,328
|
29,522
|
9,435
|
52,232
|
131,231
|
|
Leases
|
2,254
|
2,086
|
1,802
|
1,487
|
3,398
|
11,027
|
|
Purchase
obligations
|
1,089
|
162
|
15
|
-
|
-
|
1,266
|
|
Derivative
financial instruments
|
105
|
47
|
58
|
-
|
-
|
210
|
|
Total year
...
|
37,208
|
21,857
|
31,958
|
10,976
|
55,634
|
157,633
|
|
Estimation
|
Main assumptions
|
Potential implications
|
Main references
|
|
Business
combination - Allocation of acquisition prices
|
Assumptions
regarding timing, amount of future revenues and expenses, revenue
growth, expected rate of return, economic conditions, discount
rate, among others.
|
Should
any of the assumptions made be inaccurate the recognized
combination may not be correct.
|
|
|
Recoverable
amounts of cash-generating units (even those including goodwill),
associates and assets.
|
The
discount rate and the expected growth rate before taxes – in
connection with cash-generating units.
The
discount rate and the expected growth rate after taxes – in
connection with associates.
Cash
flows are determined based on past experiences with the asset or
with similar assets and in accordance with the Group’s best
factual assumption relative to the economic conditions expected to
prevail.
Business
continuity of cash-generating units.
Appraisals
made by external appraisers and valuators with relation to the
assets’ fair value, net of realization costs (including real
estate assets).
|
Should
any of the assumptions made be inaccurate, this could lead to
differences in the recoverable values of cash-generating
units.
|
Note 11
– Property, plant and equipment
Note 13
– Intangible assets
|
|
Control,
joint control or significant influence
|
Judgment
relative to the determination that the Group holds an interest in
the shares of investees (considering the existence and influence of
significant potential voting rights), its right to designate
members in the executive management of such companies (usually the
Board of directors) based on the investees’ bylaws; the
composition and the rights of other shareholders of such investees
and their capacity to establish operating and financial policies
for investees or to take part in the establishment
thereof.
|
Accounting
treatment of investments as subsidiaries (consolidation) or
associates (equity method).
|
Note
2.3
|
|
Estimation
|
Main assumptions
|
Potential implications
|
Main references
|
|
Estimated
useful life of intangible assets and property, plant and
equipment
|
Estimated
useful life of assets based on their conditions.
|
Recognition
of accelerated or decelerated depreciation by comparison against
final actual earnings (losses).
|
|
|
Fair
value valuation of investment properties
|
Fair
value valuation made by external appraisers and
valuators.
|
Incorrect
valuation of investment properties
|
|
|
Income
tax
|
The
Group estimates the income tax amount payable for transactions
where the Treasury’s Claim cannot be clearly
determined.
Additionally,
the Group evaluates the recoverability of assets due to deferred
taxes considering whether some or all of the assets will not be
recoverable.
|
Upon
the improper determination of the provision for income tax, the
Group will be bound to pay additional taxes, including fines and
compensatory and punitive interest.
|
|
|
Allowance
for doubtful accounts
|
A
periodic review is conducted of receivables risks in the
Group’s clients’ portfolios. Bad debts based on the
expiration of account receivables and account receivables’
specific conditions.
|
Improper
recognition of charges / reimbursements of the allowance for bad
debt.
|
|
|
Level 2
and 3 financial instruments
|
Main
assumptions used by the Group are:
●
Projected
discounted income as per discount rate.
●
Values determined
in accordance with the shares in equity funds on the basis of its
Financial Statements, based on fair value or investment
assessments.
●
Comparable market
multiple (EV/GMV ratio).
●
Underlying
asset price (market price) and share price volatility (historical)
and market interest rate (Libor rate curve).
|
Incorrect
recognition of a charge to income.
|
|
|
Probability
estimate of contingent liabilities
|
Whether
more economic resources may be spent in relation to litigation
against the Group; such estimate is based on legal advisors’
opinions.
|
Charge
/ reversal of provision in relation to a claim.
|
|
|
Biological
assets
|
Main
assumptions used in valuation are: yields, operating costs, selling
expenses, future of sales prices, discount rate.
|
Wrong
recognition/valuation of biological assets. See sensitivities
modeled on these parameters in Note 14.
|
|
|
|
Agricultural
business
(I)
|
Urban
properties and investments business
(II)
|
Total
|
||
|
|
|
Operations Center in Argentina
|
Operations Center in Israel
|
Subtotal
|
|
|
Revenues
|
3,919
|
4,311
|
68,422
|
72,733
|
76,652
|
|
Costs
|
(5,477
)
|
(911
)
|
(49,110
)
|
(50,021
)
|
(55,498
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
2,185
|
-
|
-
|
-
|
2,185
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(74
)
|
-
|
-
|
-
|
(74
)
|
|
Gross
profit
|
553
|
3,400
|
19,312
|
22,712
|
23,265
|
|
Gain from disposal
of farmlands
|
280
|
-
|
-
|
-
|
280
|
|
Net gain from fair
value adjustment of investment properties
|
331
|
4,488
|
374
|
4,862
|
5,193
|
|
General and
administrative expenses
|
(364
)
|
(773
)
|
(3,135
)
|
(3,908
)
|
(4,272
)
|
|
Selling
expenses
|
(509
)
|
(355
)
|
(13,093
)
|
(13,448
)
|
(13,957
)
|
|
Management
fees
|
(10
)
|
(118
)
|
(72
)
|
(190
)
|
(200
)
|
|
Other operating
results, net
|
108
|
(67
)
|
(196
)
|
(263
)
|
(155
)
|
|
Profit
from operations
|
389
|
6,575
|
3,190
|
9,765
|
10,154
|
|
Share of profit /
(loss) of joint ventures and associates
|
8
|
(95
)
|
105
|
10
|
18
|
|
Segment
profit
|
397
|
6,480
|
3,295
|
9,775
|
10,172
|
|
|
|
|
|
|
|
|
Investment
properties
|
304
|
41,206
|
-
|
41,206
|
41,510
|
|
Property, plant and
equipment
|
4,640
|
267
|
-
|
267
|
4,907
|
|
Trading
properties
|
-
|
588
|
-
|
588
|
588
|
|
Goodwill
|
14
|
51
|
-
|
51
|
65
|
|
Rights to receive
future units under barter agreements
|
-
|
47
|
-
|
47
|
47
|
|
Biological
assets
|
1,230
|
-
|
-
|
-
|
1,230
|
|
Inventories
|
776
|
34
|
-
|
34
|
810
|
|
Investment in joint
ventures and associates
|
49
|
2,719
|
-
|
2,719
|
2,768
|
|
Operating assets
from Operations Center in Israel
|
-
|
-
|
178,964
|
178,964
|
178,964
|
|
Total
segment assets
|
7,013
|
44,912
|
178,964
|
223,876
|
230,889
|
|
|
|
|
|
|
|
|
Operating
liabilities from Operations Center in Israel
|
-
|
-
|
155,235
|
155,235
|
155,235
|
|
|
Agricultural
business
(I)
|
Urban
properties and investments business
(II)
|
Total
|
||
|
|
|
Operations Center in Argentina
|
Operations Center in Israel
|
Subtotal
|
|
|
Revenues
|
2,912
|
3,284
|
27,077
|
30,361
|
33,273
|
|
Costs
|
(3,814
)
|
(659
)
|
(19,252
)
|
(19,911
)
|
(23,725
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,696
|
-
|
-
|
-
|
1,696
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
208
|
-
|
-
|
-
|
208
|
|
Gross
profit
|
1,002
|
2,625
|
7,825
|
10,450
|
11,452
|
|
Loss from disposal
of farmlands
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
Net gain / (loss)
from changes in the fair value of investment
properties
|
22
|
18,167
|
(271
)
|
17,896
|
17,918
|
|
General and
administrative expenses
|
(270
)
|
(600
)
|
(1,293
)
|
(1,893
)
|
(2,163
)
|
|
Selling
expenses
|
(338
)
|
(264
)
|
(5,442
)
|
(5,706
)
|
(6,044
)
|
|
Management
fees
|
(11
)
|
(501
)
|
(22
)
|
(523
)
|
(534
)
|
|
Other operating
results, net
|
(70
)
|
(12
)
|
(32
)
|
(44
)
|
(114
)
|
|
Profit
from operations
|
333
|
19,415
|
765
|
20,180
|
20,513
|
|
Share of profit /
(loss) of joint ventures and associates
|
23
|
127
|
123
|
250
|
273
|
|
Segment
profit
|
356
|
19,542
|
888
|
20,430
|
20,786
|
|
|
|
|
|
|
|
|
Investment
properties
|
103
|
36,159
|
|
36,159
|
36,262
|
|
Property, plant and
equipment
|
3,247
|
238
|
-
|
238
|
3,485
|
|
Trading
properties
|
-
|
599
|
-
|
599
|
599
|
|
Goodwill
|
10
|
24
|
-
|
24
|
34
|
|
Rights to receive
future units under barter agreements
|
-
|
90
|
-
|
90
|
90
|
|
Biological
assets
|
1,061
|
-
|
-
|
-
|
1,061
|
|
Inventories
|
660
|
28
|
-
|
28
|
688
|
|
Investment in joint
ventures and associates
|
54
|
1,967
|
-
|
1,967
|
2,021
|
|
Operating assets
from Operations Center in Israel
|
-
|
-
|
147,470
|
147,470
|
147,470
|
|
Total
segment assets
|
5,135
|
39,105
|
147,470
|
186,575
|
191,710
|
|
|
|
|
|
|
|
|
Operating
liabilities from Operations Center in Israel
|
-
|
-
|
132,989
|
132,989
|
132,989
|
|
|
Agricultural
business
(I)
|
Urban
properties and investments business
(II)
|
Total
|
|
|
|
Operations Center in Argentina
|
|
|
Revenues
|
2,395
|
2,547
|
4,942
|
|
Costs
|
(3,411
)
|
(482
)
|
(3,893
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,370
|
-
|
1,370
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(34
)
|
-
|
(34
)
|
|
Gross
profit
|
320
|
2,065
|
2,385
|
|
Gain from disposal
of farmlands
|
570
|
-
|
570
|
|
Net gain from fair
value adjustment of investment properties
|
129
|
3,974
|
4,103
|
|
General and
administrative expenses
|
(212
)
|
(402
)
|
(614
)
|
|
Selling
expenses
|
(286
)
|
(195
)
|
(481
)
|
|
Management
fees
|
(16
)
|
(129
)
|
(145
)
|
|
Other
operating results, net
|
(19
)
|
33
|
14
|
|
Profit
from operations
|
486
|
5,346
|
5,832
|
|
Share
of profit / (loss) of joint ventures and associates
|
1
|
(860
)
|
(859
)
|
|
Segment
profit
|
487
|
4,486
|
4,973
|
|
|
|
|
|
|
Investment
properties
|
335
|
19,364
|
19,699
|
|
Property, plant and
equipment
|
2,326
|
251
|
2,577
|
|
Trading
properties
|
-
|
150
|
150
|
|
Goodwill
|
8
|
25
|
33
|
|
Rights to receive
future units under barter agreements
|
-
|
90
|
90
|
|
Biological
assets
|
534
|
-
|
534
|
|
Inventories
|
496
|
23
|
519
|
|
Interests in joint
ventures and associates
|
33
|
2,972
|
3,005
|
|
Total
segment assets
|
3,732
|
22,875
|
26,607
|
|
|
June
30, 2017
|
|||
|
|
Agricultural
production
|
Land
transformation
and
sales
|
Others
and corporate
|
Total
Agricultural
business
(i)
|
|
Revenues
|
2,196
|
-
|
1,723
|
3,919
|
|
Costs
|
(3,867
)
|
(11
)
|
(1,599
)
|
(5,477
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
2,185
|
-
|
-
|
2,185
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(74
)
|
-
|
-
|
(74
)
|
|
Gross
Profit / (loss)
|
440
|
(11
)
|
124
|
553
|
|
Gain from disposal
of farmlands
|
-
|
280
|
-
|
280
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
331
|
-
|
331
|
|
General and
administrative expenses
|
(254
)
|
(1
)
|
(109
)
|
(364
)
|
|
Selling
expenses
|
(370
)
|
-
|
(139
)
|
(509
)
|
|
Management
fees
|
-
|
(10
)
|
-
|
(10
)
|
|
Other operating
results, net
|
99
|
-
|
9
|
108
|
|
(Loss)
/ Profit from operations
|
(85
)
|
589
|
(115
)
|
389
|
|
Share of profit /
(loss) of associates
|
12
|
-
|
(4
)
|
8
|
|
Segment
(loss) / profit
|
(73
)
|
589
|
(119
)
|
397
|
|
|
|
|
|
|
|
Investment
properties
|
304
|
-
|
-
|
304
|
|
Property, plant and
equipment
|
4,531
|
12
|
97
|
4,640
|
|
Goodwill
|
13
|
-
|
1
|
14
|
|
Biological
assets
|
1,230
|
-
|
-
|
1,230
|
|
Inventories
|
537
|
-
|
239
|
776
|
|
Investments in
associates
|
45
|
-
|
4
|
49
|
|
Total
segment assets (ii)
|
6,660
|
12
|
341
|
7,013
|
|
|
June
30, 2016 (recast)
|
|||
|
|
Agricultural
production
|
Land
transformation
and
sales
|
Others
and corporate
|
Total
Agricultural
business
(i)
|
|
Revenues
|
1,765
|
-
|
1,147
|
2,912
|
|
Costs
|
(2,740
)
|
(9
)
|
(1,065
)
|
(3,814
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,696
|
-
|
-
|
1,696
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
208
|
-
|
-
|
208
|
|
Gross
Profit / (loss)
|
929
|
(9
)
|
82
|
1,002
|
|
Loss from disposal
of farmlands
|
-
|
(2
)
|
-
|
(2
)
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
22
|
-
|
22
|
|
General and
administrative expenses
|
(185
)
|
(1
)
|
(84
)
|
(270
)
|
|
Selling
expenses
|
(248
)
|
-
|
(90
)
|
(338
)
|
|
Management
fees
|
(11
)
|
-
|
-
|
(11
)
|
|
Other operating
results, net
|
(72
)
|
-
|
2
|
(70
)
|
|
Profit
/ (Loss) from operations
|
413
|
10
|
(90
)
|
333
|
|
Share of profit /
(loss) of associates
|
26
|
-
|
(3
)
|
23
|
|
Segment
Profit / (loss)
|
439
|
10
|
(93
)
|
356
|
|
|
|
|
|
|
|
Investment
properties
|
103-
|
-
|
-
|
103
|
|
Property, plant and
equipment
|
3,187
|
18
|
42
|
3,247
|
|
Goodwill
|
10
|
-
|
-
|
10
|
|
Biological
assets
|
1,061
|
-
|
-
|
1,061
|
|
Inventories
|
499
|
-
|
161
|
660
|
|
Investments in
associates
|
54
|
-
|
-
|
54
|
|
Total
segment assets (ii)
|
4,914
|
18
|
203
|
5,135
|
|
|
June
30, 2015 (recast)
|
|||
|
|
Agricultural
production
|
Land
transformation
and
sales
|
Others
and corporate
|
Total
Agricultural
business
(i)
|
|
Revenues
|
1,461
|
-
|
934
|
2,395
|
|
Costs
|
(2,558
)
|
(9
)
|
(844
)
|
(3,411
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,370
|
-
|
-
|
1,370
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(34
)
|
-
|
-
|
(34
)
|
|
Gross
Profit / (loss)
|
239
|
(9
)
|
90
|
320
|
|
Gain from disposal
of farmlands
|
-
|
570
|
-
|
570
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
129
|
-
|
129
|
|
General and
administrative expenses
|
(162
)
|
(2
)
|
(48
)
|
(212
)
|
|
Selling
expenses
|
(194
)
|
(2
)
|
(90
)
|
(286
)
|
|
Management
fees
|
-
|
(16
)
|
-
|
(16
)
|
|
Other operating
results, net
|
(15
)
|
(5
)
|
1
|
(19
)
|
|
(Loss)
/ Profit from operations
|
(132
)
|
665
|
(47
)
|
486
|
|
Share of profit of
associates
|
1
|
-
|
-
|
1
|
|
Segment
(loss) / profit
|
(131
)
|
665
|
(47
)
|
487
|
|
|
|
|
|
|
|
Investment
properties
|
335
|
-
|
-33
|
335
|
|
Property, plant and
equipment
|
2,279
|
17
|
30
|
2,326
|
|
Goodwill
|
7
|
-
|
1
|
8
|
|
Biological
assets
|
533
|
-
|
1
|
534
|
|
Inventories
|
370
|
-
|
126
|
496
|
|
Investments in
associates
|
33
|
-
|
-
|
33
|
|
Total
segment assets (ii)
|
3,557
|
17
|
158
|
3,732
|
|
|
June
30, 2017
|
||||||
|
|
Shopping
Malls
|
Offices
and others
|
Sales
and developments
|
Hotels
|
International
|
Financial
operations, Corporate
and
others
|
Total
|
|
Revenues
(i)
|
3,043
|
443
|
99
|
725
|
-
|
1
|
4,311
|
|
Costs
|
(350
)
|
(33
)
|
(43
)
|
(485
)
|
-
|
-
|
(911
)
|
|
Gross
profit
|
2,693
|
410
|
56
|
240
|
-
|
1
|
3,400
|
|
Net gain from fair
value adjustment of investment properties
|
2,068
|
1,571
|
849
|
-
|
-
|
-
|
4,488
|
|
General and
administrative expenses
|
(261
)
|
(33
)
|
(32
)
|
(135
)
|
(78
)
|
(234
)
|
(773
)
|
|
Selling
expenses
|
(188
)
|
(34
)
|
(16
)
|
(95
)
|
-
|
(22
)
|
(355
)
|
|
Management
fees
|
(77
)
|
(29
)
|
(12
)
|
-
|
-
|
-
|
(118
)
|
|
Other operating
results, net
|
(59
)
|
4
|
(35
)
|
(2
)
|
27
|
(2
)
|
(67
)
|
|
Profit
/ (Loss) from operations
|
4,176
|
1,889
|
810
|
8
|
(51
)
|
(257
)
|
6,575
|
|
Share of profit /
(loss) of joint ventures and associates
|
-
|
-
|
14
|
-
|
(196
)
|
87
|
(95
)
|
|
Segment
profit / (loss)
|
4,176
|
1,889
|
824
|
8
|
(247
)
|
(170
)
|
6,480
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
28,799
|
7,668
|
4,739
|
-
|
-
|
-
|
41,206
|
|
Property, plant and
equipment
|
55
|
42
|
-
|
168
|
2
|
-
|
267
|
|
Trading
properties
|
1
|
-
|
587
|
-
|
-
|
-
|
588
|
|
Goodwill
|
8
|
38
|
5
|
-
|
-
|
-
|
51
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
47
|
-
|
-
|
-
|
47
|
|
Inventories
|
23
|
1
|
-
|
10
|
-
|
-
|
34
|
|
Investment in joint
ventures and associates
|
-
|
113
|
95
|
-
|
570
|
1,941
|
2,719
|
|
Total
segment assets (ii)
|
28,886
|
7,862
|
5,473
|
178
|
572
|
1,941
|
44,912
|
|
|
June
30, 2016 (recast)
|
||||||
|
|
Shopping
Malls
|
Offices
and others
|
Sales
and developments
|
Hotels
|
International
|
Financial
operations, Corporate
and
others
|
Total
|
|
Revenues
(i)
|
2,406
|
340
|
3
|
534
|
-
|
1
|
3,284
|
|
Costs
|
(256
)
|
(21
)
|
(20
)
|
(362
)
|
-
|
-
|
(659
)
|
|
Gross
profit / (loss)
|
2,150
|
319
|
(17
)
|
172
|
-
|
1
|
2,625
|
|
Net gain from fair
value adjustment of investment properties
|
16,132
|
1,262
|
773
|
-
|
-
|
-
|
18,167
|
|
General and
administrative expenses
|
(179
)
|
(24
)
|
(23
)
|
(103
)
|
(91
)
|
(180
)
|
(600
)
|
|
Selling
expenses
|
(145
)
|
(8
)
|
(23
)
|
(69
)
|
-
|
(19
)
|
(264
)
|
|
Management
fees
|
(444
)
|
(39
)
|
(17
)
|
-
|
(1
)
|
-
|
(501
)
|
|
Other operating
results, net
|
(63
)
|
(6
)
|
(34
)
|
(2
)
|
92
|
1
|
(12
)
|
|
Profit
/ (Loss) from operations
|
17,451
|
1,504
|
659
|
(2
)
|
-
|
(197
)
|
19,415
|
|
Share of profit /
(loss) of joint ventures and associates
|
-
|
21
|
5
|
-
|
(130
)
|
231
|
127
|
|
Segment
Profit / (Loss)
|
17,451
|
1,525
|
664
|
(2
)
|
(130
)
|
34
|
19,542
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
26,613
|
5,786
|
3,760
|
-
|
-
|
-
|
36,159
|
|
Property, plant and
equipment
|
49
|
19
|
2
|
166
|
2
|
-
|
238
|
|
Trading
properties
|
1
|
-
|
598
|
-
|
-
|
-
|
599
|
|
Goodwill
|
14
|
6
|
4
|
-
|
-
|
-
|
24
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
|
Inventories
|
19
|
-
|
1
|
8
|
-
|
-
|
28
|
|
Investment in joint
ventures and associates
|
-
|
59
|
62
|
-
|
143
|
1,703
|
1,967
|
|
Total
segment assets (ii)
|
26,696
|
5,870
|
4,517
|
174
|
145
|
1,703
|
39,105
|
|
|
June
30, 2015 (recast)
|
||||||
|
|
Shopping
Malls
|
Offices
and others
|
Sales
and developments
|
Hotels
|
International
|
Financial
operations, Corporate
and
others
|
Total
|
|
Revenues
(i)
|
1,778
|
333
|
14
|
396
|
26
|
-
|
2,547
|
|
Costs
|
(164
)
|
(13
)
|
(19
)
|
(279
)
|
(7
)
|
-
|
(482
)
|
|
Gross
profit / (loss)
|
1,614
|
320
|
(5
)
|
117
|
19
|
-
|
2,065
|
|
Net gain from fair
value adjustment of investment properties
|
729
|
1,842
|
1,403
|
-
|
-
|
|
3,974
|
|
General and
administrative expenses
|
(135
)
|
(59
)
|
(50
)
|
(78
)
|
(56
)
|
(24
)
|
(402
)
|
|
Selling
expenses
|
(113
)
|
(21
)
|
(9
)
|
(52
)
|
-
|
-
|
(195
)
|
|
Management
fees
|
(48
)
|
(46
)
|
(31
)
|
-
|
(4
)
|
|
(129
)
|
|
Other operating
results, net
|
(49
)
|
(118
)
|
(13
)
|
-
|
215
|
(2
)
|
33
|
|
Profit
/ (Loss) from operations
|
1,998
|
1,918
|
1,295
|
(13
)
|
174
|
(26
)
|
5,346
|
|
Share of profit /
(loss) of joint ventures and associates
|
-
|
5
|
(2
)
|
1
|
(1,022
)
|
158
|
(860
)
|
|
Segment
profit / (loss)
|
1,998
|
1,923
|
1,293
|
(12
)
|
(848
)
|
132
|
4,486
|
|
|
|
|
|
|
|
|
|
|
Investment
properties
|
10,415
|
5,460
|
3,489
|
-
|
-
|
-
|
19,364
|
|
Property, plant and
equipment
|
48
|
26
|
1
|
175
|
1
|
-
|
251
|
|
Trading
properties
|
1
|
-
|
149
|
-
|
-
|
-
|
150
|
|
Goodwill
|
14
|
6
|
5
|
-
|
-
|
-
|
25
|
|
Rights to receive
future units under barter agreements
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
|
Inventories
|
16
|
-
|
-
|
7
|
-
|
-
|
23
|
|
Investment in joint
ventures and associates
|
-
|
43
|
47
|
-
|
1,478
|
1,404
|
2,972
|
|
Total
segment assets (ii)
|
10,494
|
5,535
|
3,781
|
182
|
1,479
|
1,404
|
22,875
|
|
|
June
30, 2017
|
|||||
|
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Others
|
Total
|
|
Revenues
|
4,918
|
47,277
|
15,964
|
-
|
263
|
68,422
|
|
Costs
|
(2,333
)
|
(35,432
)
|
(11,183
)
|
-
|
(162
)
|
(49,110
)
|
|
Gross
profit
|
2,585
|
11,845
|
4,781
|
-
|
101
|
19,312
|
|
Net gain from fair
value adjustment of investment properties
|
374
|
-
|
-
|
-
|
-
|
374
|
|
General and
administrative expenses
|
(290
)
|
(627
)
|
(1,592
)
|
-
|
(626
)
|
(3,135
)
|
|
Selling
expenses
|
(91
)
|
(9,517
)
|
(3,406
)
|
-
|
(79
)
|
(13,093
)
|
|
Management
fees
|
(42
)
|
(30
)
|
-
|
-
|
-
|
(72
)
|
|
Other operating
results
|
46
|
(52
)
|
(36
)
|
-
|
(154
)
|
(196
)
|
|
Profit
/ (loss) from operations
|
2,582
|
1,619
|
(253
)
|
-
|
(758
)
|
3,190
|
|
Share of profit /
(loss) of joint ventures and associates
|
46
|
75
|
-
|
-
|
(16
)
|
105
|
|
Segment
profit / (loss)
|
2,628
|
1,694
|
(253
)
|
-
|
(774
)
|
3,295
|
|
|
|
|
|
|
|
|
|
Operating
assets
|
79,427
|
38,521
|
31,648
|
8,562
|
20,806
|
178,964
|
|
Operating
liabilities
|
(64,100
)
|
(29,239
)
|
(25,032
)
|
-
|
(36,864
)
|
(155,235
)
|
|
|
15,327
|
9,282
|
6,616
|
8,562
|
(16,058
)
|
23,729
|
|
|
June
30, 2016 (recast)
|
|||||
|
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Others
|
Total
|
|
Revenues
|
1,538
|
18,610
|
6,655
|
-
|
274
|
27,077
|
|
Costs
|
(467
)
|
(14,076
)
|
(4,525
)
|
-
|
(184
)
|
(19,252
)
|
|
Gross
profit
|
1,071
|
4,534
|
2,130
|
-
|
90
|
7,825
|
|
Net loss from
changes in fair value of investment properties
|
(271
)
|
-
|
-
|
-
|
-
|
(271
)
|
|
General and
administrative expenses
|
(100
)
|
(203
)
|
(708
)
|
-
|
(282
)
|
(1,293
)
|
|
Selling
expenses
|
(29
)
|
(3,907
)
|
(1,493
)
|
-
|
(13
)
|
(5,442
)
|
|
Management
fees
|
(12
)
|
(10
)
|
-
|
-
|
-
|
(22
)
|
|
Other operating
results, net
|
(19
)
|
(13
)
|
-
|
-
|
-
|
(32
)
|
|
Profit
/ (loss) from operations
|
640
|
401
|
(71
)
|
-
|
(205
)
|
765
|
|
Share of profit /
(loss) of joint ventures and associates
|
226
|
-
|
-
|
-
|
(103
)
|
123
|
|
Segment
profit / (loss)
|
866
|
401
|
(71
)
|
-
|
(308
)
|
888
|
|
|
|
|
|
|
|
|
|
Operating
assets
|
60,678
|
29,440
|
27,345
|
4,602
|
25,405
|
147,470
|
|
Operating
liabilities
|
(49,576
)
|
(23,614
)
|
(21,657
)
|
-
|
(38,142
)
|
(132,989
)
|
|
|
11,102
|
5,826
|
5,688
|
4,602
|
(12,737
)
|
14,481
|
|
|
June
30, 2017
|
||||
|
|
Total
segment
information
|
Adjustment
for share of profit / (loss) of joint ventures
|
Expenses
and collective promotion funds
|
Adjustment
to income / (operations) for elimination of
intersegment
transactions
|
Total
Statement
of Income
|
|
Revenues
|
76,652
|
(72
)
|
1,490
|
(152
)
|
77,918
|
|
Costs
|
(55,498
)
|
60
|
(1,517
)
|
140
|
(56,815
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
2,185
|
(9
)
|
-
|
-
|
2,176
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(74
)
|
-
|
-
|
-
|
(74
)
|
|
Gross
profit / (loss)
|
23,265
|
(21
)
|
(27
)
|
(12
)
|
23,205
|
|
Gain from disposal
of farmlands
|
280
|
-
|
-
|
-
|
280
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
5,193
|
(192
)
|
-
|
-
|
5,001
|
|
General and
administrative expenses
|
(4,272
)
|
7
|
-
|
8
|
(4,257
)
|
|
Selling
expenses
|
(13,957
)
|
7
|
-
|
4
|
(13,946
)
|
|
Management
fees
|
(200
)
|
-
|
-
|
-
|
(200
)
|
|
Other
operating results, net
|
(155
)
|
(5
)
|
-
|
2
|
(158
)
|
|
Profit
/ (Loss) from operations before share of Profit / (Loss) of joint
ventures and associates
|
10,154
|
(204
)
|
(27
)
|
2
|
9,925
|
|
Share
of profit of joint ventures and associates
|
18
|
154
|
-
|
-
|
172
|
|
Profit
/ (loss) from operations before financing and
taxation
|
10,172
|
(50
)
|
(27
)
|
2
|
10,097
|
|
|
June
30, 2016 (recast)
|
||||
|
|
Total
segment
information
|
Adjustment
for share of profit / (loss) of joint ventures
|
Expenses
and
collective promotion funds
|
Adjustment
to income for elimination of
intersegment
transactions
|
Total
Statement
of Income
|
|
Revenues
|
33,273
|
(89
)
|
1,194
|
(146
)
|
34,232
|
|
Costs
|
(23,725
)
|
105
|
(1,207
)
|
146
|
(24,681
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,696
|
(57
)
|
-
|
-
|
1,639
|
|
Changes
in net realizable value of agricultural products after
harvest
|
208
|
-
|
-
|
-
|
208
|
|
Gross
profit / (loss)
|
11,452
|
(41
)
|
(13
)
|
-
|
11,398
|
|
Loss from disposal
of farmlands
|
(2
)
|
-
|
-
|
-
|
(2
)
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
17,918
|
(379
)
|
-
|
-
|
17,539
|
|
General and
administrative expenses
|
(2,163
)
|
6
|
-
|
7
|
(2,150
)
|
|
Selling
expenses
|
(6,044
)
|
8
|
-
|
1
|
(6,035
)
|
|
Management
fees
|
(534
)
|
-
|
-
|
-
|
(534
)
|
|
Other
operating results, net
|
(114
)
|
(2
)
|
-
|
(3
)
|
(119
)
|
|
Profit
/ (loss) from operations before share of profit / (loss) of joint
ventures and associates
|
20,513
|
(408
)
|
(13
)
|
5
|
20,097
|
|
Share
of profit of joint ventures and associates
|
273
|
261
|
-
|
-
|
534
|
|
Profit
/ (loss) from operations before financing and
taxation
|
20,786
|
(147
)
|
(13
)
|
5
|
20,631
|
|
|
June
30, 2015 (recast)
|
||||
|
|
Total
segment
information
|
Adjustment
for share of profit / (loss) of joint ventures
|
Expenses
and
collective promotion funds
|
Adjustment
to income / (operations) for elimination of
inter-segment
transactions
|
Total
Statement
of Income
|
|
Revenues
|
4,942
|
(53
)
|
887
|
(124
)
|
5,652
|
|
Costs
|
(3,893
)
|
57
|
(901
)
|
122
|
(4,615
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,370
|
(23
)
|
|
-
|
1,347
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(34
)
|
-
|
|
-
|
(34
)
|
|
Gross
profit / (loss)
|
2,385
|
(19
)
|
(14
)
|
(2
)
|
2,350
|
|
Gain / (loss) from
disposal of farmlands
|
570
|
(20
)
|
-
|
-
|
550
|
|
Net gain / (loss)
from changes in fair value of investment properties
|
4,103
|
(48
)
|
-
|
-
|
4,055
|
|
General and
administrative expenses
|
(614
)
|
4
|
-
|
3
|
(607
)
|
|
Selling
expenses
|
(481
)
|
6
|
-
|
1
|
(474
)
|
|
Management
fees
|
(145
)
|
-
|
-
|
-
|
(145
)
|
|
Other operating
results, net
|
14
|
4
|
-
|
(1
)
|
17
|
|
Profit
/ (loss) from operations before share of Profit / (loss) of joint
ventures and associates
|
5,832
|
(73
)
|
(14
)
|
1
|
5,746
|
|
Share of (loss) /
profit of joint ventures and associates
|
(859
)
|
42
|
-
|
-
|
(817
)
|
|
Profit
/ (loss) from operations before financing and
taxation
|
4,973
|
(31
)
|
(14
)
|
1
|
4,929
|
|
|
June 30, 2017
|
|
June 30, 2016 (recast)
|
|
June 30, 2015 (recast)
|
|
|||||||
|
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
||||
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
Operations
Center in
Argentina
|
|
|
Total
Assets per segment
|
7,013
|
44,912
|
178,964
|
223,876
|
230,889
|
5,135
|
39,105
|
147,470
|
186,575
|
191,710
|
3,732
|
22,875
|
26,607
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate share
in reportable assets per segment of joint ventures (*)
|
(620
)
|
(990
)
|
-
|
(990
)
|
(1,610
)
|
(532
)
|
(838
)
|
-
|
(838
)
|
(1,370
)
|
(382
)
|
(400
)
|
(782
)
|
|
Measurement
adjustments at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in
joint ventures (**)
|
280
|
735
|
-
|
735
|
1,015
|
233
|
621
|
-
|
621
|
854
|
177
|
342
|
519
|
|
Discontinued
operations
|
-
|
-
|
2,681
|
2,681
|
2,681
|
|
|
|
|
|
|
|
|
|
Other
non-reportable assets
|
3,792
|
4,679
|
-
|
4,679
|
8,471
|
3,252
|
5,205
|
-
|
5,205
|
8,457
|
2,779
|
2,601
|
5,380
|
|
Total
Consolidated assets as per Statement of Financial
Position
|
10,465
|
49,336
|
181,645
|
230,981
|
241,446
|
8,088
|
44,093
|
147,470
|
191,563
|
199,651
|
6,306
|
25,418
|
31,724
|
|
|
June 30, 2017
|
June 30, 2016 (recast)
|
June 30, 2015 (recast)
|
||||||||||
|
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
||||
|
|
|
Operations Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
Operations
Center in
Argentina
|
|
|
Investment
properties
|
-
|
983
|
-
|
983
|
983
|
3
|
750
|
-
|
750
|
753
|
-
|
393
|
393
|
|
Property, plant and
equipment
|
620
|
(4
)
|
-
|
(4
)
|
616
|
511
|
(3
)
|
-
|
(3
)
|
508
|
366
|
(2
)
|
364
|
|
Trading
properties
|
-
|
4
|
-
|
4
|
4
|
-
|
86
|
-
|
86
|
86
|
-
|
4
|
4
|
|
Goodwill
|
-
|
7
|
-
|
7
|
7
|
-
|
4
|
-
|
4
|
4
|
-
|
5
|
5
|
|
Biological
assets
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
8
|
-
|
8
|
|
Inventories
|
-
|
-
|
-
|
-
|
-
|
6
|
1
|
-
|
1
|
7
|
8
|
-
|
8
|
|
Total
proportionate share in assets per
segment
of joint ventures
|
620
|
990
|
-
|
990
|
1,610
|
532
|
838
|
-
|
838
|
1,370
|
382
|
400
|
782
|
|
|
June 30, 2017
|
June 30, 2016 (recast)
|
June 30, 2015 (recast)
|
||||||||||
|
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
||||
|
|
|
Operations Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
Operations Center in Argentina
|
Operations Center in
Israel
|
Subtotal
|
|
|
Operations
Center in
Argentina
|
|
|
Total
Liabilities per segment
|
-
|
-
|
155,235
|
155,235
|
155,235
|
-
|
-
|
132,989
|
132,989
|
132,989
|
-
|
-
|
-
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
corresponding to agricultural business and urban properties and
investment business of the operations center in
Argentina
|
8,417
|
28,621
|
-
|
28,621
|
37,038
|
6,258
|
23,204
|
-
|
23,204
|
29,462
|
4,612
|
12,556
|
17,168
|
|
Total
Consolidated liabilities as per Statement of Financial
Position
|
8,417
|
28,621
|
155,235
|
183,856
|
192,273
|
6,258
|
23,204
|
132,989
|
156,193
|
162,451
|
4,612
|
12,556
|
17,168
|
|
|
As
of June 30, 2017
|
Year
ended June 30, 2017
|
||||||||||||||
|
|
Non-controlling
shareholders’ interest %
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
Book
value of
non-controlling
shareholders
|
Revenues
|
Net
income
/
(loss)
|
Total
comprehensive income / (loss)
|
Profit
/ (loss) attributable to non-controlling shareholders
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financial activities
|
Net
increase / (decrease) in cash and cash equivalents
|
Dividends
distributed to non-controlling shareholders
|
|
Elron
|
49.68
%
|
1,669
|
1,183
|
162
|
10
|
2,680
|
1,975
|
-
|
(427
)
|
(63
)
|
(342
)
|
(235
)
|
147
|
(200
)
|
(288
)
|
106
|
|
PBC
|
35.56
%
|
10,956
|
64,345
|
10,503
|
49,902
|
14,896
|
11,161
|
4,877
|
886
|
(353
)
|
1,254
|
2,470
|
(2,208
)
|
283
|
545
|
(975
)
|
|
Cellcom
|
57.74
%
|
11,209
|
18,273
|
8,171
|
15,974
|
5,337
|
3,706
|
15,739
|
(329
)
|
-
|
(224
)
|
2,348
|
(1,574
)
|
(1,348
)
|
(574
)
|
-
|
|
Shufersal
|
39.33
%
|
12,764
|
23,482
|
16,556
|
12,983
|
6,707
|
3,840
|
47,192
|
1,000
|
(7
)
|
601
|
2,883
|
(1,590
)
|
(1,798
)
|
(505
)
|
(265
)
|
|
Brasilagro
|
56.57
%
|
804
|
3,347
|
739
|
276
|
3,136
|
1,774
|
693
|
134
|
822
|
76
|
328
|
(81
)
|
(307
)
|
(60
)
|
-
|
|
IRSA
|
36.24
%
|
65,492
|
165,750
|
46,434
|
137,472
|
47,336
|
21,472
|
74,172
|
5,220
|
9,733
|
5,679
|
9,059
|
(2,068
)
|
1,537
|
8,528
|
(2,512
)
|
|
|
As
of June 30, 2016 (recast)
|
Year
ended June 30, 2016 (recast)
|
||||||||||||||
|
|
Non-controlling
shareholders’ interest %
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
Book
value of
non-controlling
shareholders
|
Revenues
|
Net
income
/
(loss)
|
Total
comprehensive income / (loss)
|
Profit
/ (loss) attributable to non-controlling shareholders
|
Cash
of operating activities
|
Cash
of
investment
activities
|
Cash
of financial activities
|
Net
increase / (decrease) in cash and cash equivalents
|
Dividends
distributed to non-controlling shareholders
|
|
Elron
|
49.68
%
|
2,145
|
922
|
82
|
31
|
2,954
|
2,522
|
3
|
(97
)
|
(200
)
|
(126
)
|
(171
)
|
(58
)
|
13
|
(216
)
|
-
|
|
PBC
|
23.55
%
|
10,435
|
48,010
|
9,925
|
37,684
|
10,836
|
7,220
|
1,606
|
957
|
675
|
795
|
1,085
|
292
|
(2,519
)
|
(1,142
)
|
(336
)
|
|
Cellcom
|
58.23
%
|
9,368
|
16,113
|
7,629
|
13,210
|
4,642
|
3,795
|
6,655
|
(64
)
|
(67
)
|
(39
)
|
1,442
|
(241
)
|
(776
)
|
425
|
(6
)
|
|
Shufersal
|
47.05
%
|
9,929
|
18,791
|
13,202
|
10,419
|
5,099
|
3,040
|
19,427
|
343
|
322
|
343
|
803
|
(504
)
|
(2,543
)
|
(2,244
)
|
(158
)
|
|
Brasilagro
|
57.82
%
|
980
|
2,183
|
415
|
205
|
2,543
|
1,470
|
467
|
(33
)
|
591
|
(19
)
|
(37
)
|
324
|
(424
)
|
(137
)
|
-
|
|
IRSA
|
36.23
%
|
42,763
|
149,378
|
43,600
|
112,685
|
35,856
|
14,224
|
31,523
|
9,496
|
13,651
|
4,586
|
4,139
|
8,210
|
(3,968
)
|
8,381
|
(106
)
|
|
|
As
of June 30, 2015 (recast)
|
Year
ended June 30, 2015 (recast)
|
||||||||||||||
|
|
Non-controlling
shareholders’ interest %
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
Book
value of
non-controlling
shareholders
|
Revenues
|
Net
income
/
(loss)
|
Total
comprehensive income / (loss)
|
Profit
/ (loss) attributable to
non-controlling
shareholders
|
Cash
of
operating
activities
|
Cash
of
investment
activities
|
Cash
of financial activities
|
Net
increase / (decrease) in cash and cash equivalents
|
Dividends
distributed to non-controlling shareholders
|
|
PAMSA
|
20.00
%
|
488
|
2,376
|
310
|
671
|
1,882
|
376
|
333
|
580
|
580
|
116
|
120
|
(154
)
|
-
|
(34
)
|
(43
)
|
|
DLF
|
8.43
%
|
330
|
1,729
|
299
|
264
|
1,496
|
13
|
-
|
(418
)
|
(390
)
|
(82
)
|
-
|
-
|
-
|
-
|
-
|
|
Rigby
|
25.50
%
|
19
|
-
|
-
|
-
|
19
|
5
|
28
|
398
|
212
|
109
|
-
|
1,538
|
(1,537
)
|
1
|
-
|
|
RES
|
33.17
%
|
30
|
356
|
11
|
14
|
361
|
120
|
-
|
119
|
119
|
40
|
(1
)
|
-
|
-
|
(1
)
|
-
|
|
Brasilagro
|
60.23
%
|
1,361
|
1,633
|
583
|
195
|
2,216
|
1,334
|
558
|
549
|
181
|
331
|
(34
)
|
61
|
(64
)
|
(37
)
|
-
|
|
IRSA
|
35.22
%
|
1,896
|
24,503
|
2,691
|
10,116
|
13,592
|
963
|
3,403
|
2,710
|
2,634
|
269
|
834
|
261
|
(1,390
)
|
(295
)
|
(69
)
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Beginning
of the year
|
2,649
|
572
|
550
|
|
Capital
contribution
|
115
|
45
|
95
|
|
Decrease for the
control obtainment
|
(59
)
|
-
|
-
|
|
Balance
incorporated by business combination (Note 3)
|
107
|
960
|
-
|
|
Share of profit
(i)
|
273
|
441
|
45
|
|
Cumulative
translation adjustment
|
515
|
648
|
27
|
|
Cash dividends
(ii)
|
(65
)
|
(17
)
|
(34
)
|
|
Capital reduction
(iii)
|
-
|
-
|
(111
)
|
|
End
of the period / year
|
3,535
|
2,649
|
572
|
|
|
|
|
|
Value of Group's interest in equity
|
Group's interest in
comprehensive income
|
% of ownership interest held
|
Last Financial Statement
issued
|
||||||||
|
|
|
|
|
As of June 30,
|
For the fiscal year ended June 30,
|
As of June 30,
|
|
||||||||
|
Name of the entity
|
P
lace
of business / Country of
incorporation
|
Main activity
|
Common shares 1 vote
|
2017
|
2016
(recast)
|
2015
(recast)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2017
|
2016
(recast)
|
2015
(recast)
|
Share
Capital (nominal value)
|
Profit / (loss)
for the year
|
Shareholders'
equity
|
|
Quality
(1)
|
Argentina
|
Real
State
|
81,814,342
|
482
|
360
|
204
|
119
|
155
|
29
|
50
%
|
50
%
|
50
%
|
164
|
237
|
956
|
|
La
Rural
|
Argentina
|
Event
organization and others
|
714,498
|
113
|
-
|
-
|
15
|
-
|
-
|
50
%
|
25
%
|
25
%
|
1
|
30
|
26
|
|
Cresca S.A.
(3)
|
Paraguay
|
Agricultural
|
138,154
|
279
|
230
|
176
|
49
|
54
|
25
|
50
%
|
50
%
|
-
|
145
|
(47
)
|
597
|
|
Mehadrin
(2)
|
Israel
|
Agricultural
|
1,509,889
|
1,312
|
985
|
-
|
309
|
97
|
-
|
45.41
%
|
45
%
|
-
|
(*) 3
|
(*) 180
|
(*) 2,557
|
|
Others joint
ventures (4)
|
|
|
|
1,349
|
1,074
|
192
|
296
|
783
|
18
|
|
|
|
-
|
-
|
-
|
|
|
|
3,535
|
2,649
|
572
|
788
|
1,089
|
72
|
|
|
|
|
|
|
||
|
|
As
of June 30, 2017
|
Year ended June 30, 2017
(ii)
|
|||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
%
of ownership interest held
|
Investments
in joint venture
|
Goodwill
and others
|
Book
value
|
Revenues
|
Dividends
distribution
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of
financial
activities
|
Changes
in cash
and
cash equivalents
|
|
Cresca S.A.
|
954
|
-
|
357
|
-
|
597
|
50
%
|
299
|
(1
)
|
145
|
16
|
-
|
81
|
(4
)
|
(92
)
|
(15
)
|
|
La
Rural
|
95
|
106
|
188
|
7
|
6
|
50
%
|
3
|
110
|
113
|
397
|
18
|
50
|
(34
)
|
-
|
16
|
|
Quality (i)
|
18
|
1,486
|
82
|
466
|
956
|
50
%
|
478
|
4
|
482
|
26
|
-
|
(11
)
|
-
|
11
|
-
|
|
Mehadrin
|
3,439
|
3,520
|
2,900
|
1,502
|
2,557
|
45.41
%
|
1,161
|
151
|
1,312
|
5,403
|
-
|
476
|
(76
)
|
(53
)
|
347
|
|
|
As
of June 30, 2016 (recast)
|
Year ended June 30, 2016
(recast)
(ii)
|
|||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
%
of ownership interest held
|
Investments
in joint venture
|
Goodwill
and others
|
Book
value
|
Revenues
|
Dividends
distribution
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financial activities
|
Changes
in cash
and
cash equivalents
|
|
Cresca S.A.
|
144
|
668
|
325
|
25
|
462
|
50
%
|
231
|
(1
)
|
230
|
120
|
-
|
77
|
(60
)
|
-
|
17
|
|
Quality (ii)
|
7
|
1,034
|
16
|
312
|
713
|
50
%
|
356
|
4
|
360
|
4
|
-
|
(10
)
|
-
|
10
|
-
|
|
Mehadrin
|
2,475
|
2,814
|
2,678
|
673
|
1,938
|
45.41
%
|
880
|
105
|
985
|
2,636
|
-
|
309
|
(13
)
|
206
|
502
|
|
|
As
of June 30, 2015 (recast)
|
Year ended June 30, 2015
(recast)
(ii)
|
|||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
%
of ownership interest held
|
Investments
in joint venture
|
Goodwill
and others
|
Book
value
|
Revenues
|
Dividends
distribution
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financing activities
|
Changes
in cash and cash equivalents
|
|
Cresca S.A.
|
71
|
544
|
54
|
205
|
356
|
50
%
|
178
|
(1
)
|
177
|
52
|
-
|
-
|
-
|
-
|
-
|
|
Quality (i)
|
4
|
540
|
6
|
138
|
400
|
50
%
|
200
|
4
|
204
|
16
|
-
|
(16
)
|
-
|
15
|
(1
)
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Beginning
of the year
|
14,479
|
2,600
|
2,152
|
|
Acquisition /
increase in equity interest
|
1,100
|
155
|
1,255
|
|
Unrealized profit /
(loss) from investments at fair value
|
-
|
78
|
(1,002
)
|
|
Decrease for IDBD
business combination
|
-
|
(1,047
)
|
-
|
|
Associate
incorporated by business combination (Note 3)
|
-
|
8,308
|
-
|
|
Capital
contribution
|
57
|
96
|
34
|
|
Share of profit
(i)
|
92
|
417
|
140
|
|
Cumulative
translation adjustment
|
(210
)
|
4,555
|
103
|
|
Cash dividends
(iii)
|
(207
)
|
(518
)
|
(18
)
|
|
Sale of
associates
|
1
|
(4
)
|
(34
)
|
|
Capital
reduction
|
(32
)
|
-
|
-
|
|
Reclassification to
financial instruments
|
-
|
-
|
(30
)
|
|
Reclassification to
assets held for sale (iv)
|
(10,709
)
|
-
|
-
|
|
Hedging
instruments
|
56
|
(93
)
|
-
|
|
Defined benefit
plans
|
(7
)
|
(10
)
|
-
|
|
Impairment
|
-
|
(58
)
|
-
|
|
End
of the year (ii)
|
4,620
|
14,479
|
2,600
|
|
|
|
|
|
Value
of Group's interest in equity
|
Group's
interest in comprehensive income
|
% of ownership interest held
|
|
|
|
||||||
|
|
|
|
|
As of June 30,
|
For
the fiscal year ended June 30,
|
As of June 30,
|
Last Financial Statement issued
|
||||||||
|
Name of the entity
|
Place of business / Country of incorporation
|
Main activity
|
Common shares
1 vote
|
2017
|
2016
(recast)
|
2015
(recast)
|
2017
|
2016
(recast)
|
2015
(recast)
|
2017
|
2016
(recast)
|
2015
|
Share
Capital (nominal value)
|
Profit / (Loss)
for the year
|
Shareholders' equity
|
|
New Lipstick
(1)
|
USA
|
Real
Estate
|
N/A
|
(72
)
|
178
|
223
|
(201
)
|
(64
)
|
49
|
49.73
%
|
49.73
%
|
49.73
%
|
15
|
(a)
(33)
|
(a)
(167)
|
|
BHSA
(2)
|
Argentina
|
Financing
|
448,689,072
|
1,693
|
1,609
|
1,356
|
83
|
259
|
143
|
29.91
%
|
29.91
%
|
29.91
%
|
(b)
1,500
|
(b)
625
|
(b)
6,681
|
|
IDBD
(3)
|
Israel
|
Investment
|
N/A
|
-
|
4
|
908
|
-
|
225
|
(917
)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Condor
(4)
|
USA
|
Hotel
|
3,314,453
|
634
|
(45
)
|
(18
)
|
53
|
(27
)
|
(50
)
|
28.72
%
|
25.53
%
|
25.53
%
|
N/A
|
(c)
(2)
|
(c)
98
|
|
Adama
(5)
|
Israel
|
Agrochemical
|
N/A
|
-
|
10,847
|
-
|
-
|
4,141
|
-
|
0
%
|
40.00
%
|
40.00
%
|
N/A
|
N/A
|
N/A
|
|
PBEL
(6)
|
India
|
Real
Estate
|
450,000
|
768
|
864
|
-
|
262
|
194
|
-
|
45.40
%
|
45.40
%
|
-
|
(d)
1
|
(d)
(29)
|
(d)
(523)
|
|
Others associates
(7).
|
|
|
N/A
|
1,597
|
1,022
|
131
|
(315
)
|
264
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
4,620
|
14,479
|
2,600
|
(118
)
|
4,992
|
(759
)
|
|
|
|
|
|
|
||
|
|
As of
June 30, 2017
|
|
Year
ended June 30, 2017 (i)
|
||||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-
current
liabilities
|
Net
assets
|
% of
ownership interest held
|
Interest
in associates
|
Goodwill
and others
|
Book
value
|
Revenues
|
Net
Income / (loss)
|
Total
Comprehensive
income /(loss)
|
Dividend
distribution
|
Cash of
operating activities
|
Cash of
investment activities
|
Cash of
financial activities
|
Changes
in cash and cash equivalents
|
|
BHSA
|
36,762
|
18,228
|
33,675
|
15,548
|
(ii)
5,76
|
(iii)
30.66%
|
1,688
|
4
|
1,693
|
7,921
|
625
|
625
|
-
|
(954
)
|
(756
)
|
466
|
(676
)
|
|
PBEL
|
1,469
|
272
|
181
|
4,302
|
(2,742
)
|
45.40
%
|
(1,245
)
|
2,013
|
768
|
300
|
(292
)
|
(186
)
|
-
|
202
|
(37
)
|
(160
)
|
5
|
|
|
As of
June 30, 2016 (recast)
|
Year
ended June 30, 2016 (recast)
|
|
||||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
% of
ownership interest held
|
Interest in
associates
|
Goodwill and
others
|
Book
value
|
Revenues
|
Net
Income / (loss)
|
Total
Comprehensive income
/(loss)
|
Dividend
distribution
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financial activities
|
Changes in cash and
cash equivalents
|
|
BHSA
|
20,307
|
20,544
|
28,255
|
7,244
|
(ii)
5,352
|
(iii)
30.66%
|
1,605
|
4
|
1,609
|
6,821
|
837
|
837
|
-
|
(9,462
)
|
(410
)
|
4,099
|
(2,756
)
|
|
Adama
|
41,879
|
25,470
|
23,018
|
20,336
|
23,995
|
(v) 40%
|
9,598
|
1,249
|
10,847
|
18,839
|
1,056
|
853
|
-
|
280
|
(1,085
)
|
(2,655
)
|
(3,460
)
|
|
PBEL
|
1,510
|
257
|
354
|
3,456
|
(2,043
)
|
45.40
%
|
(928
)
|
1,792
|
864
|
-
|
(97
)
|
(90
)
|
-
|
145
|
(58
)
|
(90
)
|
(3
)
|
|
|
As
of June 30, 2015 (recast)
|
Year
ended June 30, 2015 (recast)
|
|||||||||||||||
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
% of ownership interest held
|
Interest
in associates
|
Goodwill
and others
|
Book
value
|
Revenues
|
Net
Income / (loss)
|
Total
Comprehensive
income /(loss)
|
Dividend
distribution
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financing activities
|
Changes
in cash and cash equivalents
|
|
BHSA
|
25,112
|
9,972
|
26,893
|
3,725
|
(ii)
4,466
|
(iii)
30.74%
|
1,352
|
4
|
1,356
|
4,500
|
461
|
461
|
42
|
(3,334
)
|
(46
)
|
1,515
|
193
|
|
IDBD
|
30,344
|
64,935
|
24,209
|
61,684
|
9,386
|
(iv)
N/A
|
(iv)
N/A
|
(iv)
N/A
|
908
|
43,296
|
713
|
151
|
-
|
2,909
|
1,389
|
(4,505
)
|
(207
)
|
|
|
Leased
out
farmland
|
Rental
properties
(iii)
|
Undeveloped
parcels of land
|
Properties
under
development
|
Total
|
|
Fair
value hierarchy
|
Level 2
|
Level 2 and 3 (v)
|
Level 2
|
Level 2
|
|
|
Net
book amount as of July 1st, 2014 (recast)
|
295
|
13,087
|
2,311
|
388
|
16,081
|
|
Year ended June 30, 2015 (recast):
|
|
|
|
|
|
|
Additions
|
9
|
80
|
2
|
160
|
251
|
|
Transfers to
trading properties
|
-
|
(15
)
|
-
|
-
|
(15
)
|
|
Transfers of
property, plant and equipment
|
47
|
8
|
-
|
-
|
55
|
|
Transfers to
property, plant and equipment
|
(132
)
|
(2
)
|
-
|
(9
)
|
(143
)
|
|
Transfers
(ii)
|
-
|
564
|
-
|
(564
)
|
-
|
|
Capitalized
borrowing costs
|
-
|
-
|
-
|
13
|
13
|
|
Capitalized leasing
costs
|
-
|
3
|
-
|
13
|
16
|
|
Depreciation of
capitalized leasing costs (i)
|
-
|
(2
)
|
-
|
-
|
(2
)
|
|
Disposals
|
-
|
(986
)
|
(6
)
|
(2
)
|
(994
)
|
|
Changes in fair
value
|
133
|
2,528
|
1,399
|
1
|
4,061
|
|
Cumulative
translation adjustment
|
(17
)
|
-
|
-
|
-
|
(17
)
|
|
Net
book amount as of June 30, 2015 (recast)
|
335
|
15,265
|
3,706
|
-
|
19,306
|
|
Year ended June 30, 2016 (recast):
|
|
|
|
|
|
|
Assets incorporated
by business combination (Note 3)
|
-
|
25,256
|
1,439
|
2,891
|
29,586
|
|
Cumulative
translation adjustment
|
27
|
14,506
|
816
|
1,512
|
16,861
|
|
Additions
|
-
|
257
|
12
|
918
|
1,187
|
|
Transfers to
trading properties
|
-
|
(23
)
|
(294
)
|
-
|
(317
)
|
|
Transfers
|
-
|
1,330
|
(229
)
|
(1,101
)
|
-
|
|
Transfers to
property, plant and equipment
|
(284
)
|
(24
)
|
-
|
-
|
(308
)
|
|
Transfers of
property, plant and equipment
|
2
|
70
|
-
|
-
|
72
|
|
Changes in fair
value
|
21
|
16,806
|
714
|
(4
)
|
17,537
|
|
Capitalized leasing
costs
|
-
|
2
|
-
|
-
|
2
|
|
Depreciation of
capitalized leasing costs
|
-
|
(1
)
|
-
|
-
|
(1
)
|
|
Disposals
|
(1
)
|
(1,379
)
|
(40
)
|
-
|
(1,420
)
|
|
Net
book amount as of June 30, 2016 (recast)
|
100
|
72,065
|
6,124
|
4,216
|
82,505
|
|
|
Leased
out
farmland
|
Rental
properties
|
Undeveloped
parcels of land
|
Properties
under
development
|
Total
|
|
Fair
value hierarchy
|
Level 2
|
Level 2 and 3 (v)
|
Level 2
|
Level 2
|
|
|
Net
book amount as of June 30, 2016 (recast)
|
100
|
72,065
|
6,124
|
4,216
|
82,505
|
|
Year ended June 30, 2017
|
|
|
|
|
|
|
Transfers previous
periods (Note 2.28)
|
-
|
-
|
-
|
(175
)
|
(175
)
|
|
Cumulative
translation adjustment
|
15
|
9,481
|
495
|
470
|
10,461
|
|
Additions
|
-
|
1,206
|
57
|
1,389
|
2,652
|
|
Additions of
capitalized leasing costs
|
-
|
3
|
-
|
20
|
23
|
|
Depreciation of
Capitalized leasing costs (i)
|
-
|
(1
)
|
-
|
-
|
(1
)
|
|
Transfers to assets
held for sale
|
-
|
(71
)
|
-
|
-
|
(71
)
|
|
Transfers on to
trading properties
|
-
|
(14
)
|
-
|
-
|
(14
)
|
|
Transfers
|
-
|
3,094
|
(6
)
|
(3,088
)
|
-
|
|
Capitalized
borrowing costs
|
-
|
-
|
-
|
3
|
3
|
|
Reclassification to
property, plant and equipment
|
(194
)
|
-
|
-
|
-
|
(194
)
|
|
Transfers of
property, plant and equipment
|
52
|
166
|
-
|
-
|
218
|
|
Disposals
|
-
|
(220
)
|
-
|
-
|
(220
)
|
|
Changes in fair
value
|
331
|
3,604
|
977
|
90
|
5,002
|
|
Net
book amount as of June 30, 2017
|
304
|
89,313
|
7,647
|
2,925
|
100,189
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Trade, leases and
services income
|
8,710
|
5,435
|
2,995
|
|
Direct operating
expenditures
|
(2,895
)
|
(2,396
)
|
(1,234
)
|
|
Development
expenses
|
(1,420
)
|
(151
)
|
(4
)
|
|
Net gain from fair
value adjustment of investment properties
|
5,001
|
17,539
|
4,055
|
|
Property type
|
Valuation technique
|
Discount rate
|
Growth rate
|
|
Shopping
Malls
|
Discounted
cash flows
|
9.35
%
|
3
%
|
|
Property type
|
Valuation technique
|
Discount rate
|
Growth rate
|
|
Shopping
Malls
|
Discounted
cash flows
|
9.51
%
|
3
%
|
|
Property type
|
Valuation technique
|
Discount rate
|
Growth rate
|
|
Shopping
Malls
|
Discounted
cash flows
|
13.55
%
|
3
%
|
|
Shopping
malls
|
Discount
rate + 1%
|
Discount
rate - 1%
|
Growth
rate + 1%
|
Growth
rate
-
1%
|
Inflation
+ 10%
(1)
|
Inflation
-
10% (2)
|
Devaluation
rate + 10% (3)
|
Devaluation
rate - 10% (4)
|
|
June 30,
2017
|
(3,948
)
|
5,445
|
2,464
|
(1,794
)
|
2,684
|
(2,425
)
|
(2,565
)
|
3,135
|
|
June 30,
2016
|
(3,638
)
|
4,989
|
2,094
|
(1,536
)
|
2,537
|
(2,310
)
|
(2,373
)
|
2,900
|
|
June 30,
2015
|
(1,021
)
|
976
|
143
|
(338
)
|
841
|
(993
)
|
(1,039
)
|
1,001
|
|
Weighted average discount rate
|
||||
|
|
|
|
2017
|
2016
|
|
Rental properties in Israel
|
|
Offices
|
8.2%
|
8.1%
|
|
|
|
Commercial use
|
7.8%
|
7.8%
|
|
|
|
Industrial use
|
9.0%
|
8.4%
|
|
Rental properties in U.S.A.
|
HSBC Building
|
Offices
|
5.8%
|
5.8%
|
|
|
Las Vegas project
|
Offices and commercial use
|
5.7%
|
8.75%
|
|
Weighted average rental value per square meter (m2) per month, in
NIS
|
||||
|
|
|
|
2017
|
2016
|
|
Rental properties in Israel
|
|
Offices
|
63 NIS/square meter
|
62 NIS/square meter
|
|
|
|
Commercial use
|
88 NIS/square meter
|
92 NIS/square meter
|
|
|
|
Industrial use
|
33 NIS/square meter
|
32 NIS/square meter
|
|
Rental properties in U.S.A.
|
HSBC Building
|
Offices
|
337 NIS/square meter
|
425 NIS/square meter
|
|
|
Las Vegas project
|
Offices
|
114 NIS/square meter
|
109 NIS/square meter
|
|
Weighted average construction cost per square meter
|
||
|
|
2017
|
2016
|
|
Properties under development in Israel
|
5,400
NIS/square meter
|
5,230
NIS/square meter
|
|
Properties under development in U.S.A.
|
6,537
NIS/square meter
|
8,232
NIS/square meter
|
|
|
|
|
|
Annual weighted average discount rate
|
||
|
|
2017
|
2016
|
|
Properties under development in Israel
|
8.1
%
|
8.50
%
|
|
Properties under development in U.S.A.
|
8.75
%
|
8.75
%
|
|
Shopping
Malls
|
Discount
rate + 1%
|
Discount
rate - 1%
|
|
June 30,
2017
|
(6,607
)
|
8,794
|
|
June 30,
2016
|
(4,964
)
|
6,565
|
|
|
Owner
occupied farmland
(iv)
|
Bearer
plant
|
Buildings
and facilities
(iii)
(v)
|
Machinery
and
equipment
|
Communication
networks
|
Others
(i)
|
Total
|
|
As
of June 30, 2014 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
2,326
|
155
|
545
|
97
|
-
|
131
|
3,254
|
|
Accumulated
depreciation
|
(204
)
|
(91
)
|
(302
)
|
(80
)
|
-
|
(67
)
|
(744
)
|
|
Net book
amount
|
2,122
|
64
|
243
|
17
|
-
|
64
|
2,510
|
|
Year
ended June 30, 2015 (recast):
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
2,122
|
64
|
243
|
17
|
-
|
64
|
2,510
|
|
Cumulative
translation adjustment
|
(223
)
|
(6
)
|
(7
)
|
-
|
-
|
(6
)
|
(242
)
|
|
Additions
|
153
|
18
|
26
|
23
|
-
|
17
|
237
|
|
Transfers of
investment properties
|
132
|
-
|
2
|
5
|
-
|
4
|
143
|
|
Transfers to
investment properties
|
(47
)
|
-
|
(8
)
|
-
|
-
|
-
|
(55
)
|
|
Disposals
|
(265
)
|
(2
)
|
(6
)
|
-
|
-
|
(4
)
|
(277
)
|
|
Depreciation charge
(ii)
|
(54
)
|
(5
)
|
(22
)
|
(9
)
|
-
|
(13
)
|
(103
)
|
|
Closing
net book amount
|
1,818
|
69
|
228
|
36
|
-
|
62
|
2,213
|
|
As
of June 30, 2015 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
2,076
|
165
|
552
|
125
|
-
|
142
|
3,060
|
|
Accumulated
depreciation
|
(258
)
|
(96
)
|
(324
)
|
(89
)
|
-
|
(80
)
|
(847
)
|
|
Net book
amount
|
1,818
|
69
|
228
|
36
|
-
|
62
|
2,213
|
|
Year
ended June 30, 2016 (recast):
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
1,818
|
69
|
228
|
36
|
-
|
62
|
2,213
|
|
Assets incorporated
by business combination (Note 3)
|
-
|
-
|
8,224
|
1,719
|
3,536
|
1,625
|
15,104
|
|
Cumulative
translation adjustment
|
431
|
23
|
4,840
|
1,018
|
2,034
|
901
|
9,247
|
|
Additions
|
67
|
24
|
392
|
291
|
310
|
204
|
1,288
|
|
Transfers of
investment properties
|
294
|
-
|
14
|
-
|
-
|
-
|
308
|
|
Transfers to
investment properties
|
(2
)
|
-
|
(70
)
|
-
|
-
|
-
|
(72
)
|
|
Disposals
|
(1
)
|
(17
)
|
-
|
-
|
-
|
(1
)
|
(19
)
|
|
Impairments
|
-
|
-
|
(23
)
|
-
|
(3
)
|
-
|
(26
)
|
|
Depreciation charge
(ii)
|
(52
)
|
(7
)
|
(279
)
|
(251
)
|
(467
)
|
(186
)
|
(1,242
)
|
|
Closing
net book amount
|
2,555
|
92
|
13,326
|
2,813
|
5,410
|
2,605
|
26,801
|
|
As
of June 30, 2016 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
2,865
|
195
|
13,929
|
3,153
|
5,877
|
2,871
|
28,890
|
|
Accumulated
depreciation
|
(310
)
|
(103
)
|
(603
)
|
(340
)
|
(467
)
|
(266
)
|
(2,089
)
|
|
Net book
amount
|
2,555
|
92
|
13,326
|
2,813
|
5,410
|
2,605
|
26,801
|
|
|
Owner
occupied farmland
(iv)
|
Bearer
plant
|
Buildings
and facilities
(iii)
(v)
|
Machinery
and
equipment
|
Communication
networks
|
Others
(i)
|
Total
|
|
Year
ended June 30, 2017:
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
2,555
|
92
|
13,326
|
2,813
|
5,410
|
2,605
|
26,801
|
|
Cumulative
translation adjustment
|
444
|
(2
)
|
2,950
|
627
|
1,148
|
293
|
5,460
|
|
Additions
|
731
|
183
|
792
|
634
|
711
|
718
|
3,769
|
|
Transfers of
investment properties
|
194
|
-
|
-
|
-
|
-
|
-
|
194
|
|
Transfers to
investment properties
|
(62
)
|
-
|
(156
)
|
-
|
-
|
-
|
(218
)
|
|
Transfers to assets
held for sale
|
-
|
-
|
(28
)
|
(16
)
|
-
|
(1,513
)
|
(1,557
)
|
|
Disposals
|
(161
)
|
(14
)
|
(4
)
|
(8
)
|
(23
)
|
(207
)
|
(417
)
|
|
Impairments
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
|
Depreciation charge
(ii)
|
(72
)
|
(43
)
|
(630
)
|
(588
)
|
(1,084
)
|
(477
)
|
(2,894
)
|
|
Closing
net book amount
|
3,629
|
216
|
16,262
|
3,462
|
6,162
|
1,419
|
31,150
|
|
As
of June 30, 2017
|
|
|
|
|
|
|
|
|
Costs
|
4,011
|
362
|
17,495
|
4,390
|
7,713
|
2,162
|
36,133
|
|
Accumulated
depreciation
|
(382
)
|
(146
)
|
(1,233
)
|
(928
)
|
(1,551
)
|
(743
)
|
(4,983
)
|
|
Net book
amount
|
3,629
|
216
|
16,262
|
3,462
|
6,162
|
1,419
|
31,150
|
|
|
Completed
properties
|
Properties
under development (i)
|
Undeveloped
sites
|
Total
|
|
As
of June 30, 2014 (recast)
|
7
|
119
|
13
|
139
|
|
Additions
|
-
|
1
|
-
|
1
|
|
Cumulative
translation adjustment
|
-
|
(6
)
|
-
|
(6
)
|
|
Transfers of
investment properties
|
-
|
-
|
15
|
15
|
|
Disposals
|
(3
)
|
-
|
-
|
(3
)
|
|
As
of June 30, 2015 (recast)
|
4
|
114
|
28
|
146
|
|
Additions
|
51
|
291
|
13
|
355
|
|
Cumulative
translation adjustment
|
74
|
1,121
|
457
|
1,652
|
|
Transfers of
investment properties
|
-
|
293
|
24
|
317
|
|
Disposals
|
(1
)
|
(151
)
|
-
|
(152
)
|
|
Transfers
|
-
|
142
|
(142
)
|
-
|
|
Assets
incorporated by business combination (Note 3)
|
108
|
1,724
|
824
|
2,656
|
|
As
of June 30, 2016 (recast)
|
236
|
3,534
|
1,204
|
4,974
|
|
Additions
|
2
|
1,188
|
39
|
1,229
|
|
Cumulative
translation adjustment
|
152
|
650
|
167
|
969
|
|
Transfers of
investment properties
|
-
|
-
|
14
|
14
|
|
Capitalized
borrowing costs
|
-
|
1
|
-
|
1
|
|
Disposals
|
(703
)
|
(714
)
|
-
|
(1,417
)
|
|
Transfers of
intangible assets
|
13
|
-
|
-
|
13
|
|
Transfers
|
1,101
|
(687
)
|
(414
)
|
-
|
|
As
of June 30, 2017
|
801
|
3,972
|
1,010
|
5,783
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Non-current
|
4,534
|
4,733
|
143
|
|
Current
|
1,249
|
241
|
3
|
|
Total
|
5,783
|
4,974
|
146
|
|
|
Goodwill
|
Trademarks
|
Licenses
|
Customer
relations
|
Information
systems
and
software
|
Contracts
and
others
(ii)
(iii)
|
Total
|
|
As
of June 30, 2014 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
30
|
-
|
-
|
-
|
37
|
137
|
204
|
|
Accumulated
amortization
|
-
|
-
|
-
|
-
|
(27
)
|
(2
)
|
(29
)
|
|
Net book
amount
|
30
|
-
|
-
|
-
|
10
|
135
|
175
|
|
Year
ended June 30, 2015 (recast)
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
30
|
-
|
-
|
-
|
10
|
135
|
175
|
|
Cumulative
translation adjustment
|
(2
)
|
-
|
-
|
-
|
(1
)
|
-
|
(3
)
|
|
Additions
|
-
|
-
|
-
|
-
|
6
|
5
|
11
|
|
Amortization charge
(i)
|
-
|
-
|
-
|
-
|
(5
)
|
(2
)
|
(7
)
|
|
Closing
net book amount
|
28
|
-
|
-
|
-
|
10
|
138
|
176
|
|
As
of June 30, 2015 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
28
|
-
|
-
|
-
|
41
|
142
|
211
|
|
Accumulated
amortization
|
-
|
-
|
-
|
-
|
(31
)
|
(4
)
|
(35
)
|
|
Net book
amount
|
28
|
-
|
-
|
-
|
10
|
138
|
176
|
|
Year
ended June 30, 2016 (recast)
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
28
|
-
|
|
|
10
|
138
|
176
|
|
Assets incorporated
by business combination (Note 3)
|
1,391
|
2,131
|
515
|
2,474
|
635
|
848
|
7,994
|
|
Cumulative
translation adjustment
|
819
|
1,243
|
292
|
1,327
|
363
|
455
|
4,499
|
|
Additions
|
-
|
-
|
-
|
-
|
137
|
-
|
137
|
|
Disposals
|
-
|
-
|
-
|
-
|
(1
)
|
-
|
(1
)
|
|
Amortization charge
(i)
|
-
|
(19
)
|
(48
)
|
(582
)
|
(187
)
|
(155
)
|
(991
)
|
|
Closing
net book amount
|
2,238
|
3,355
|
759
|
3,219
|
957
|
1,286
|
11,814
|
|
As
of June 30, 2016 (recast)
|
|
|
|
|
|
|
|
|
Costs
|
2,238
|
3,378
|
817
|
3,923
|
1,202
|
1,478
|
13,036
|
|
Accumulated
amortization
|
-
|
(23
)
|
(58
)
|
(704
)
|
(245
)
|
(192
)
|
(1,222
)
|
|
Net book
amount
|
2,238
|
3,355
|
759
|
3,219
|
957
|
1,286
|
11,814
|
|
Year
ended June 30, 2017
|
|
|
|
|
|
|
|
|
Opening net book
amount
|
2,238
|
3,355
|
759
|
3,219
|
957
|
1,286
|
11,814
|
|
Assets incorporated
by business combination (Note 3)
|
26
|
-
|
-
|
-
|
-
|
-
|
26
|
|
Transfers to assets
held for sale
|
-
|
(81
)
|
-
|
(36
)
|
(21
)
|
(44
)
|
(182
)
|
|
Transfers to
trading properties
|
-
|
-
|
-
|
-
|
-
|
(13
)
|
(13
)
|
|
Cumulative
translation adjustment
|
511
|
732
|
148
|
494
|
235
|
170
|
2,290
|
|
Reclassification to
opening amounts
|
31
|
-
|
-
|
-
|
-
|
-
|
31
|
|
Additions
|
-
|
-
|
-
|
-
|
588
|
30
|
618
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
(52
)
|
(52
)
|
|
Amortization charge
(i)
|
-
|
(52
)
|
(115
)
|
(1,115
)
|
(458
)
|
(349
)
|
(2,089
)
|
|
Closing
net book amount
|
2,806
|
3,954
|
792
|
2,562
|
1,301
|
1,028
|
12,443
|
|
As
of June 30, 2017
|
|
|
|
|
|
|
|
|
Costs
|
2,806
|
4,029
|
1,002
|
4,746
|
2,122
|
1,679
|
16,384
|
|
Accumulated
amortization
|
-
|
(75
)
|
(210
)
|
(2,184
)
|
(821
)
|
(651
)
|
(3,941
)
|
|
Net book
amount
|
2,806
|
3,954
|
792
|
2,562
|
1,301
|
1,028
|
12,443
|
|
Agricultural
business
|
|||||||
|
|
Crops
|
Sugarcane
|
Breeding
cattle
|
Dairy
cattle
|
Other
cattle
|
Others
|
Total
|
|
As
of June 30, 2014 (recast)
|
142
|
75
|
303
|
37
|
6
|
5
|
568
|
|
Purchases
|
-
|
-
|
14
|
-
|
1
|
-
|
15
|
|
Initial recognition
and changes in fair value of biological assets (i)
|
705
|
366
|
162
|
13
|
-
|
2
|
1,248
|
|
Decrease due to
harvest
|
(825
)
|
(332
)
|
-
|
-
|
-
|
-
|
(1,157
)
|
|
Sales
|
-
|
-
|
(118
)
|
(10
)
|
-
|
-
|
(128
)
|
|
Addition from lease
agreement
|
22
|
-
|
-
|
-
|
-
|
-
|
22
|
|
Consume
|
-
|
-
|
(1
)
|
-
|
-
|
(1
)
|
(2
)
|
|
Currency
translation adjustment
|
5
|
(45
)
|
-
|
-
|
-
|
-
|
(40
)
|
|
As
of June 30, 2015 (recast)
|
49
|
64
|
360
|
40
|
7
|
6
|
526
|
|
Purchases
|
-
|
-
|
31
|
-
|
5
|
-
|
36
|
|
Initial recognition
and changes in fair value of biological assets (i)
|
1,183
|
158
|
244
|
20
|
3
|
3
|
1,611
|
|
Decrease due to
harvest
|
(862
)
|
(181
)
|
-
|
-
|
-
|
-
|
(1,043
)
|
|
Sales
|
-
|
-
|
(125
)
|
(11
)
|
(4
)
|
-
|
(140
)
|
|
Consume
|
-
|
-
|
(1
)
|
-
|
-
|
(2
)
|
(3
)
|
|
Currency
translation adjustment
|
8
|
56
|
(2
)
|
-
|
-
|
-
|
62
|
|
As
of June 30, 2016 (recast)
|
378
|
97
|
507
|
49
|
11
|
7
|
1,049
|
|
Purchases
|
-
|
-
|
47
|
-
|
2
|
-
|
49
|
|
Initial recognition
and changes in the fair value of biological assets (i)
|
1,432
|
356
|
288
|
14
|
5
|
4
|
2,099
|
|
Decrease due to
harvest
|
(1,529
)
|
(371
)
|
-
|
-
|
-
|
-
|
(1,900
)
|
|
Sales
|
-
|
-
|
(152
)
|
(23
)
|
(3
)
|
-
|
(178
)
|
|
Consume
|
-
|
-
|
(1
)
|
-
|
-
|
(1
)
|
(2
)
|
|
Addition
|
-
|
96
|
12
|
-
|
-
|
-
|
108
|
|
Currency
translation adjustment
|
4
|
(3
)
|
4
|
-
|
-
|
-
|
5
|
|
As
of June 30, 2017
|
285
|
175
|
705
|
40
|
15
|
10
|
1,230
|
|
Crops
|
Total
days (planting/harvest)
|
Average
days (planting/harvest)
|
Significant
biological growth
|
Total
days (planting/significant growth)
|
Average
days (planting/significant growth)
|
|
Wheat
|
From 150 to
180
|
165
|
7 (milk grain
stage)
|
From 110 to
140
|
125
|
|
Corn
|
From 150 to
180
|
165
|
R3 (milk grain
stage)
|
From 80 to
110
|
95
|
|
Soybeans
|
From 120 to
160
|
140
|
R5 (beginning of
seed filling)
|
From 75 to
90
|
82.5
|
|
Sunflowers
|
From 120 to
150
|
135
|
R6 (end of
flowering stage)
|
From 80 to
100
|
90
|
|
Peanut
|
From 180 to
270
|
240
|
R5 (beginning of
seed filling)
|
From 90 to
100
|
95
|
|
Cotton
|
From
130 to 180
|
155
|
3 (end
of flowering stage)
|
From 90
to 120
|
105
|
|
Crops
|
Total
days (planting/harvest)
|
Average
days
(planting/harvest)
|
Significant
biological growth
|
Total
days (planting/significant growth)
|
Average
days (planting/significant growth)
|
|
Wheat
|
From 100 to
112
|
106
|
7 (milk grain
stage)
|
From 80 to
90
|
85
|
|
Corn
|
From 130 to
140
|
130
|
R3 (milk grain
stage)
|
From 88 to
96
|
92
|
|
Sorghum
|
From 110 to
130
|
120
|
7 (milk grain
stage)
|
From 80 to
90
|
85
|
|
Soybeans
|
From 110 to
120
|
117
|
R5 (start of seed
filling at node)
|
From 75 to
85
|
80
|
|
Sunflowers
|
From
105 to 115
|
110
|
R6 (end
of flowering stage)
|
From 75
to 85
|
80
|
|
Crops
|
Total
days (planting/harvest)
|
Average
days
(planting/harvest)
|
Significant
biological growth
|
Total
days (planting/significant growth)
|
Average
days (planting/significant growth)
|
|
Corn
|
From 125 to
150
|
137.5
|
R3 (milk grain
stage)
|
From 88 to
96
|
92
|
|
Soybeans
|
From
100 to 140
|
120
|
R5
(start of seed filling at node)
|
From 75
to 90
|
82.5
|
|
|
|
June
30, 2017
|
|||
|
|
Classification
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Dairy
cattle
|
Production
|
-
|
40
|
-
|
40
|
|
Breeding
cattle
|
Production
|
-
|
607
|
-
|
607
|
|
Other
cattle
|
Production
|
-
|
14
|
-
|
14
|
|
Others biological
assets
|
Production
|
10
|
-
|
-
|
10
|
|
Total
non-current biological assets
|
|
10
|
661
|
-
|
671
|
|
Breeding cattle and
cattle for sale
|
Consumable
|
-
|
98
|
-
|
98
|
|
Sugarcane
fields
|
Production
|
-
|
-
|
175
|
175
|
|
Other
cattle
|
Production
|
-
|
1
|
-
|
1
|
|
Sown
land-crops
|
Production
|
42
|
-
|
243
|
285
|
|
Total
current biological assets
|
|
42
|
99
|
418
|
559
|
|
Total
biological assets
|
|
52
|
760
|
418
|
1,230
|
|
|
|
June
30, 2016 (recast)
|
|||
|
|
Classification
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Dairy
cattle
|
Production
|
-
|
49
|
-
|
49
|
|
Breeding
cattle
|
Production
|
-
|
432
|
-
|
432
|
|
Other
cattle
|
Production
|
-
|
9
|
-
|
9
|
|
Others biological
assets
|
Production
|
7
|
-
|
-
|
7
|
|
Total
non-current biological assets
|
|
7
|
490
|
-
|
497
|
|
Breeding cattle and
cattle for sale
|
Consumable
|
-
|
75
|
-
|
75
|
|
Sugarcane
fields
|
Production
|
-
|
-
|
97
|
97
|
|
Other
cattle
|
Production
|
-
|
2
|
-
|
2
|
|
Sown
land-crops
|
Production
|
23
|
-
|
355
|
378
|
|
Total
current biological assets
|
|
23
|
77
|
452
|
552
|
|
Total
biological assets
|
|
30
|
567
|
452
|
1,049
|
|
|
|
June
30, 2015 (recast)
|
|||
|
|
Classification
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Dairy
cattle
|
Production
|
-
|
40
|
-
|
40
|
|
Breeding
cattle
|
Production
|
-
|
294
|
-
|
294
|
|
Other
cattle
|
Production
|
-
|
6
|
-
|
6
|
|
Others biological
assets
|
Production
|
6
|
-
|
-
|
6
|
|
Total
non-current biological assets
|
|
6
|
340
|
-
|
346
|
|
Breeding cattle and
cattle for sale
|
Consumable
|
-
|
66
|
-
|
66
|
|
Sugarcane
fields
|
Production
|
-
|
-
|
64
|
64
|
|
Other
cattle
|
Production
|
-
|
1
|
-
|
1
|
|
Sown
land-crops
|
Production
|
9
|
-
|
40
|
49
|
|
Total
current biological assets
|
|
9
|
67
|
104
|
180
|
|
Total
biological assets
|
|
15
|
407
|
104
|
526
|
|
|
Sown
land-crops with significant biological growth
|
Sugarcane
fields
|
|
As
of June 30, 2014 (recast)
|
131
|
76
|
|
Initial recognition
and changes in the fair value of biological
assets
|
618
|
366
|
|
Decrease due to
harvest
|
(735
)
|
(332
)
|
|
Lease
contract
|
22
|
-
|
|
Cumulative
translation adjustment
|
4
|
(46
)
|
|
As
of June 30, 2015 (recast)
|
40
|
64
|
|
Initial recognition
and changes in the fair value of biological
assets
|
1,100
|
158
|
|
Decrease due to
harvest
|
(785
)
|
(181
)
|
|
Cumulative
translation adjustment
|
-
|
56
|
|
As
of June 30, 2016 (recast)
|
355
|
97
|
|
Initial recognition
and changes in the fair value of biological
assets
|
1,414
|
356
|
|
Decrease due to
harvest
|
(1,529
)
|
(371
)
|
|
Addition
|
-
|
96
|
|
Cumulative
translation adjustment
|
3
|
(3
)
|
|
As
of June 30, 2017
|
243
|
175
|
|
|
|
|
|
Sensitivity (i)
|
|||||
|
|
Model
|
|
|
2017
|
2016 (recast)
|
2015 (recast)
|
|||
|
Description
|
Pricing model
|
Parameters
|
Range
|
Increase
|
Decrease
|
Increase
|
Decrease
|
Increase
|
Decrease
|
|
Cattle (Level 2)
|
Comparable market prices
|
Price per livestock head/kg and per category
|
|
|
|
|
|
|
|
|
Sown land-crops (Level 3)
|
Discounted cash flows
|
Yields – Operating costs –Selling expenses - Future of
sale prices
|
Argentina
|
|
|
|
|
|
|
|
|
|
|
Yields: 0.0 - 16.0 tn./ha.
|
37
|
(37)
|
42
|
(42)
|
8
|
(8)
|
|
|
|
|
Future of sale prices: 329 - 8,621 Ps./tn.
|
62
|
(62)
|
59
|
(59)
|
17
|
(17)
|
|
|
|
|
Operating cost: 834 - 11,371 Ps./ha.
|
(38)
|
38
|
(24)
|
24
|
(11)
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil:
|
|
|
|
|
|
|
|
|
|
|
Yields: 2.79 - 5.42 tn./ha.
|
1
|
(1)
|
-
|
-
|
-
|
-
|
|
|
|
|
Future of sale prices: 387 - 871 Rs./tn
|
1
|
(1)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Sugarcane fields
|
Discounted cash flows
|
Yields – Operating costs –Selling expenses - Future of
sale prices
|
Brazil:
|
|
|
|
|
|
|
|
(Level 3)
|
|
Discount rate
|
Yields: 69.22 tn./ha.
|
45
|
(45)
|
32
|
(32)
|
21
|
(21)
|
|
|
|
|
Future of sale prices: 77.66 Rs./tn.
|
72
|
(72)
|
92
|
(92)
|
12
|
(12)
|
|
|
|
|
Operating cost: 58.90 Rs./tn.
|
(54)
|
54
|
(43)
|
43
|
(31)
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bolivia:
|
|
|
|
|
|
|
|
|
|
|
Yields: 35 - 108 tn./ha.
|
-
|
-
|
7
|
(7)
|
5
|
(5)
|
|
|
|
|
Future of sale prices: 23 US$/tn
|
1
|
(1)
|
13
|
(13)
|
8
|
(8)
|
|
|
|
|
Operating cost: 275 - 500 US$/ha.
|
-
|
-
|
(9)
|
9
|
(5)
|
5
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Crops
|
379
|
325
|
270
|
|
Materials and
supplies
|
255
|
212
|
154
|
|
Seeds and
fodders
|
135
|
109
|
61
|
|
Beef
|
41
|
31
|
19
|
|
Hotel
supplies
|
10
|
8
|
7
|
|
Good for resale and
supplies
|
3,896
|
2,888
|
-
|
|
Telephones and
others communication equipment
|
320
|
327
|
-
|
|
Total
inventories
|
5,036
|
3,900
|
511
|
|
|
Financial
assets at amortized cost
|
Financial
assets
at
fair value
through
profit or loss
|
Subtotal
financial
assets
|
Non-financial
assets
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2017
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
17,819
|
-
|
-
|
2,156
|
19,975
|
4,153
|
24,128
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
-
Equity securities in public companies
|
-
|
1,665
|
-
|
82
|
1,747
|
-
|
1,747
|
|
-
Equity securities in private companies
|
-
|
15
|
-
|
964
|
979
|
-
|
979
|
|
-
Deposits
|
1,235
|
14
|
-
|
-
|
1,249
|
-
|
1,249
|
|
-
Bonds
|
-
|
4,490
|
425
|
-
|
4,915
|
-
|
4,915
|
|
- Mutual
funds
|
-
|
3,986
|
-
|
-
|
3,986
|
-
|
3,986
|
|
-
Others
|
-
|
749
|
-
|
-
|
749
|
-
|
749
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
options
|
-
|
10
|
-
|
-
|
10
|
-
|
10
|
|
-
Swaps
|
-
|
-
|
29
|
-
|
29
|
-
|
29
|
|
-
Warrants
|
-
|
-
|
26
|
-
|
26
|
-
|
26
|
|
-
Foreign-currency options
|
-
|
4
|
27
|
-
|
31
|
-
|
31
|
|
Financial assets
and other assets held for sale
|
-
|
8,562
|
-
|
-
|
8,562
|
-
|
8,562
|
|
Restricted
assets
|
1,069
|
-
|
-
|
-
|
1,069
|
-
|
1,069
|
|
Cash and cash
equivalents (excluding bank overdrafts) (Note 18):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
8,731
|
-
|
-
|
-
|
8,731
|
-
|
8,731
|
|
- Short-term
bank in deposits
|
5
|
-
|
-
|
-
|
5
|
-
|
5
|
|
- Mutual
funds
|
-
|
302
|
-
|
-
|
302
|
-
|
302
|
|
- Short-term
investments
|
-
|
16,325
|
-
|
-
|
16,325
|
-
|
16,325
|
|
Total
assets
|
28,859
|
36,122
|
507
|
3,202
|
68,690
|
4,153
|
72,843
|
|
|
Financial
liabilities at amortized cost
|
Financial
liabilities
at
fair value
|
Subtotal
financial
liabilities
|
Non-financial
liabilities
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2017
|
|
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
payables (Note 20)
|
20,557
|
-
|
-
|
-
|
20,557
|
5,401
|
25,958
|
|
Borrowings
(excluding finance lease liabilities) (Note 22)
|
135,180
|
-
|
-
|
-
|
135,180
|
-
|
135,180
|
|
Finance lease
obligations
|
132
|
-
|
-
|
-
|
132
|
-
|
132
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures
|
-
|
11
|
-
|
-
|
11
|
-
|
11
|
|
-
Forwards
|
-
|
5
|
152
|
10
|
167
|
-
|
167
|
|
- Foreign-currency
future contracts
|
-
|
9
|
5
|
-
|
14
|
-
|
14
|
|
- Crops
options
|
-
|
4
|
-
|
-
|
4
|
-
|
4
|
|
- Foreign-currency
options
|
-
|
4
|
-
|
-
|
4
|
-
|
4
|
|
Total
liabilities
|
155,869
|
33
|
157
|
10
|
156,069
|
5,401
|
161,470
|
|
|
Financial
assets at amortized cost
|
Financial
assets
at
fair value
through
profit or loss
|
Subtotal
financial
assets
|
Non-financial
assets
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2016 (recast)
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
13,551
|
-
|
-
|
1,931
|
15,482
|
2,640
|
18,122
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
-
Equity securities in public companies
|
-
|
1,400
|
-
|
499
|
1,899
|
-
|
1,899
|
|
-
Equity securities in private companies
|
-
|
15
|
-
|
1,324
|
1,339
|
-
|
1,339
|
|
-
Deposits
|
-
|
49
|
-
|
-
|
49
|
-
|
49
|
|
-
Bonds
|
1,293
|
4,169
|
-
|
-
|
5,462
|
-
|
5,462
|
|
- Mutual
funds
|
-
|
2,920
|
-
|
-
|
2,920
|
-
|
2,920
|
|
-
Others
|
-
|
90
|
-
|
140
|
230
|
-
|
230
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
options
|
-
|
9
|
-
|
-
|
9
|
-
|
9
|
|
- Foreign-currency
contracts
|
-
|
-
|
25
|
-
|
25
|
-
|
25
|
|
-
Others
|
-
|
11
|
16
|
-
|
27
|
-
|
27
|
|
Financial assets
and other assets held for sale
|
|
4,602
|
-
|
-
|
4,602
|
-
|
4,602
|
|
Restricted
assets
|
877
|
-
|
-
|
-
|
877
|
-
|
877
|
|
Cash and cash
equivalents (excluding bank overdrafts) (Note 18):
|
|
|
|
|
|
|
|
|
- Cash on hand and
at bank
|
6,259
|
-
|
-
|
-
|
6,259
|
-
|
6,259
|
|
- Short-term bank
in deposits
|
100
|
-
|
-
|
-
|
100
|
-
|
100
|
|
- Mutual
funds
|
-
|
7,737
|
-
|
-
|
7,737
|
-
|
7,737
|
|
Total
assets
|
22,080
|
21,002
|
41
|
3,894
|
47,017
|
2,640
|
49,657
|
|
|
Financial
liabilities at amortized cost
|
Financial
liabilities
at
fair value
|
Subtotal
financial
liabilities
|
Non-financial
liabilities
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2016 (recast)
|
|
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
payables (Note 20)
|
14,247
|
-
|
-
|
-
|
14,247
|
6,660
|
20,907
|
|
Borrowings
(excluding finance lease liabilities) (Note 22)
|
106,271
|
-
|
-
|
10,999
|
117,270
|
-
|
117,270
|
|
Finance lease
obligations
|
26
|
-
|
-
|
-
|
26
|
-
|
26
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures
|
-
|
32
|
-
|
-
|
32
|
-
|
32
|
|
-
Forwards
|
-
|
198
|
-
|
-
|
198
|
-
|
198
|
|
- Foreign-currency
future contracts
|
-
|
28
|
3
|
-
|
31
|
-
|
31
|
|
- Crops
options
|
-
|
5
|
-
|
-
|
5
|
-
|
5
|
|
- Foreign-currency
options
|
-
|
1
|
-
|
-
|
1
|
-
|
1
|
|
Total
liabilities
|
120,544
|
264
|
3
|
10,999
|
131,810
|
6,660
|
138,470
|
|
|
Financial
assets at amortized cost (i)
|
Financial
assets
at
fair value
through
profit or loss
|
Subtotal
financial
assets
|
Non-financial
assets
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2015 (recast)
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
IDBD
|
-
|
-
|
-
|
908
|
908
|
-
|
908
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
1,864
|
-
|
-
|
-
|
1,864
|
456
|
2,320
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
-
Equity securities in public companies
|
-
|
89
|
-
|
349
|
438
|
-
|
438
|
|
- Equity
securities in private companies
|
-
|
|
-
|
102
|
102
|
-
|
102
|
|
-
Mutual funds
|
-
|
383
|
-
|
-
|
383
|
-
|
383
|
|
-
Bonds
|
100
|
104
|
-
|
-
|
204
|
-
|
204
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
options
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
|
- Warrants of
Condor
|
-
|
-
|
-
|
7
|
7
|
-
|
7
|
|
- IDBD
Warrants
|
-
|
228
|
-
|
-
|
228
|
-
|
228
|
|
Restricted
assets
|
611
|
-
|
-
|
-
|
611
|
-
|
611
|
|
Cash and cash
equivalents (excluding bank overdrafts) (Note 18)
|
|
|
|
|
|
|
|
|
- Cash on hand and
at bank
|
438
|
-
|
-
|
-
|
438
|
-
|
438
|
|
- Short-term bank
in deposits
|
84
|
-
|
-
|
-
|
84
|
-
|
84
|
|
- Mutual
funds
|
-
|
112
|
-
|
-
|
112
|
-
|
112
|
|
Total
assets
|
3,097
|
919
|
-
|
1,366
|
5,382
|
456
|
5,838
|
|
|
Financial
liabilities at amortized cost
|
Financial
liabilities
at
fair value
|
Subtotal
financial
liabilities
|
Non-financial
liabilities
|
Total
|
||
|
|
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
June
30, 2015 (recast)
|
|
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
payables (Note 20)
|
1,149
|
-
|
-
|
-
|
1,149
|
824
|
1,973
|
|
Borrowings (Note
22)
|
8,258
|
-
|
-
|
15
|
8,273
|
-
|
8,273
|
|
Finance lease
obligations
|
26
|
-
|
-
|
-
|
26
|
-
|
26
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
Commitment to
tender offer shares in IDBD
|
-
|
-
|
-
|
503
|
503
|
-
|
503
|
|
-
Foreign-currency contracts
|
-
|
-
|
10
|
-
|
10
|
-
|
10
|
|
- Crops
futures
|
-
|
11
|
-
|
-
|
11
|
-
|
11
|
|
- Crops
options
|
-
|
9
|
-
|
-
|
9
|
-
|
9
|
|
Total
liabilities
|
9,433
|
20
|
10
|
518
|
9,981
|
824
|
10,805
|
|
|
As
of June 30, 2017
|
||
|
|
Gross
amounts recognized
|
Gross amounts offset
|
Net
amount presented
|
|
June
30, 2017
|
|
|
|
|
Financial
assets
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
21,215
|
(904
)
|
20,311
|
|
Financial
Liabilities
|
|
|
|
|
Trade and other
payables (Note 20)
|
(21,461
)
|
904
|
(20,557
)
|
|
|
As
of June 30, 2016 (recast)
|
||
|
|
Gross
amounts recognized
|
Gross amounts offset
|
Net
amount presented
|
|
June
30, 2016
|
|
|
|
|
Financial
assets
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
16,969
|
(1,296
)
|
15,673
|
|
Financial
Liabilities
|
|
|
|
|
Trade and other
payables (Note 20)
|
(15,543
)
|
1,296
|
(14,247
)
|
|
|
As
of June 30, 2015 (recast)
|
||
|
|
Gross
amounts recognized
|
Gross amounts offset
|
Net
amount presented
|
|
June
30, 2015
|
|
|
|
|
Financial
assets
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 17)
|
2,082
|
(98
)
|
1,984
|
|
Financial
Liabilities
|
|
|
|
|
Trade and other
payables (Note 20)
|
(1,247
)
|
98
|
(1,149
)
|
|
|
Financial
assets / liabilities
at
amortized cost
|
Financial
assets / liabilities
at
fair value through profit or loss
|
Subtotal
financial assets and liabilities
|
Non-Financial
assets and liabilities
|
Total
|
|
June
30, 2017
|
|
|
|
|
|
|
Interest
income
|
899
|
-
|
899
|
-
|
899
|
|
Interest
expenses
|
(6,736
)
|
-
|
(6,736
)
|
-
|
(6,736
)
|
|
Foreign exchange
loss
|
(1,552
)
|
4
|
(1,548
)
|
-
|
(1,548
)
|
|
Dividends
income
|
33
|
35
|
68
|
-
|
68
|
|
Fair value gains
financial assets at fair value through profit or loss
|
-
|
2,957
|
2,957
|
-
|
2,957
|
|
Loss from
repurchase of Non-convertible Notes
|
(31
)
|
-
|
(31
)
|
-
|
(31
)
|
|
(Loss) / Gain from
derivative financial instruments (except commodities)
|
(46
)
|
151
|
105
|
-
|
105
|
|
Gain on the
revaluation of receivables arising from the sale of
farmland
|
-
|
37
|
37
|
-
|
37
|
|
Other financial
results
|
(976
)
|
-
|
(976
)
|
-
|
(976
)
|
|
Net
result
|
(8,409
)
|
3,184
|
(5,225
)
|
-
|
(5,225
)
|
|
|
Financial
assets / liabilities
at
amortized cost
|
Financial
assets / liabilities
at
fair value through profit or loss
|
Subtotal
financial assets and liabilities
|
Non-Financial
assets and liabilities
|
Total
|
|
June
30, 2016 (recast)
|
|
|
|
|
|
|
Interest
income
|
689
|
-
|
689
|
-
|
689
|
|
Interest
expenses
|
(2,740
)
|
-
|
(2,740
)
|
-
|
(2,740
)
|
|
Foreign exchange
loss
|
(3,278
)
|
-
|
(3,278
)
|
-
|
(3,278
)
|
|
Dividends
income
|
72
|
-
|
72
|
-
|
72
|
|
Capitalized
borrowing costs
|
20
|
-
|
20
|
-
|
20
|
|
Fair value loss in
financial assets at fair value through profit or loss
(i)
|
-
|
(1,240
)
|
(1,240
)
|
-
|
(1,240
)
|
|
Loss from
repurchase of Non-convertible Notes
|
(39
)
|
-
|
(39
)
|
-
|
(39
)
|
|
Gain from
derivative financial instruments (except commodities)
|
-
|
1,089
|
1,089
|
-
|
1,089
|
|
Gain on the
revaluation of receivables arising from the sale of
farmland
|
-
|
33
|
33
|
-
|
33
|
|
Other financial
results
|
(729
)
|
-
|
(729
)
|
-
|
(729
)
|
|
Impairment of
property, plant and equipment
|
-
|
(1
)
|
(1
)
|
-
|
(1
)
|
|
Net
result
|
(6,005
)
|
(119
)
|
(6,124
)
|
-
|
(6,124
)
|
|
|
Financial
assets / liabilities
at
amortized cost
|
Financial
assets / liabilities
at
fair value through profit or loss
|
Subtotal
financial assets and liabilities
|
Non-Financial
assets and liabilities
|
Total
|
|
June
30, 2015 (recast)
|
|
|
|
|
|
|
Interest
income
|
100
|
-
|
100
|
-
|
100
|
|
Interest
expenses
|
(887
)
|
-
|
(887
)
|
-
|
(887
)
|
|
Foreign exchange
losses
|
(557
)
|
-
|
(557
)
|
-
|
(557
)
|
|
Dividends
income
|
17
|
-
|
17
|
-
|
17
|
|
Capitalized
borrowing costs
|
13
|
-
|
13
|
-
|
13
|
|
Fair value gains
financial assets at fair value through profit or loss
|
-
|
182
|
182
|
-
|
182
|
|
Loss from
repurchase of Non-convertible Notes
|
(2
)
|
-
|
(2
)
|
-
|
(2
)
|
|
Loss from
derivative financial instruments (except commodities)
|
-
|
(84
)
|
(84
)
|
-
|
(84
)
|
|
Gain on the
revaluation of receivables arising from the sale of
farmland
|
-
|
53
|
53
|
-
|
53
|
|
Other financial
results
|
(125
)
|
-
|
(125
)
|
-
|
(125
)
|
|
Net
result
|
(1,441
)
|
151
|
(1,290
)
|
-
|
(1,290
)
|
|
|
Investments in financial assets - Public companies
securities
|
Derivative financial instruments
|
Investment in associate IDBD
|
Derivative financial instruments - Commitment to tender offer of
shares in IDBD
|
Derivative financial instruments - Forwards
|
Investments
in financial assets - Private companies
|
Investments in financial assets - Others
|
Loan - Non-recourse loan
|
Trade and other receivables
|
Total
|
|
Total as of July 1, 2014
(recast)
|
211
|
-
|
-
|
(321
)
|
-
|
-
|
-
|
-
|
-
|
(110
)
|
|
Cumulative
translation adjustment
|
-
|
-
|
83
|
(45
)
|
-
|
-
|
-
|
19
|
-
|
57
|
|
Transfer to level
3
|
-
|
-
|
1,826
|
-
|
-
|
-
|
-
|
(86
)
|
-
|
1,740
|
|
Gain / (loss) for
the year
|
138
|
7
|
(1,001
)
|
(137
)
|
-
|
72
|
-
|
52
|
-
|
(869
)
|
|
Transfer from
associates
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
|
Balances as of June 30, 2015
(recast)
|
349
|
7
|
908
|
(503
)
|
-
|
102
|
-
|
(15
)
|
-
|
848
|
|
Additions and
acquisitions
|
50
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
77
|
|
Cumulative
translation adjustment
|
-
|
-
|
60
|
(18
)
|
-
|
291
|
52
|
(3,610
)
|
706
|
(2,519
)
|
|
Obtainment of
control over IDBD
|
-
|
-
|
(1,047
)
|
-
|
-
|
861
|
88
|
(7,336
)
|
1,187
|
(6,247
)
|
|
Disposal
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
500
|
|
Gain / (loss) for
the year
|
100
|
(7
)
|
79
|
21
|
-
|
43
|
-
|
(38
)
|
38
|
236
|
|
Balances as of June 30, 2016
(recast)
|
499
|
-
|
-
|
-
|
-
|
1,324
|
140
|
(10,999
)
|
1,931
|
(7,105
)
|
|
Additions and
acquisitions
|
65
|
-
|
-
|
-
|
(8
)
|
44
|
-
|
-
|
1,660
|
1,761
|
|
Cumulative
translation adjustment
|
21
|
-
|
-
|
-
|
(2
)
|
169
|
6
|
242
|
439
|
875
|
|
Reclassification to
liabilities held for sale
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,272
|
-
|
11,272
|
|
Write
off
|
(702
)
|
-
|
-
|
-
|
66
|
-
|
(146
)
|
-
|
-
|
(782
)
|
|
Transferred to
current account receivables
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,874
)
|
(1,874
)
|
|
Gain / (loss) for
the year
|
199
|
-
|
-
|
-
|
(66
)
|
(573
)
|
-
|
(515
)
|
-
|
(955
)
|
|
Balance as of June 30, 2017
|
82
|
-
|
-
|
-
|
(10
)
|
964
|
-
|
-
|
2,156
|
3,192
|
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
|
Trade
and other receivables - Cellcom
|
Discounted
cash flows
|
Discount
rate.
|
Level
3
|
3.3
|
|
Interest-rate
swaps
|
Cash
flows - Theoretical price
|
Interest
rate futures contract and cash flow forward contract.
|
Level
2
|
-
|
|
Preferred
shares of Condor
|
Binomial
tree - Theoretical price I
|
Underlying
asset price (market price) and share price volatility (historical)
and market interest rate (Libor rate curve).
|
Level
3
|
Price
of underlying assets 1.8 to 2.2
Share
price volatility 58% to 78%
Market
interest-rate
1.7% to
2.1%
|
|
Promissory
note
|
Discounted
cash flows - Theoretical price
|
Market
interest-rate (Libor rate curve).
|
Level
3
|
Market
interest-rate
1.8% to
2.2%
|
|
Warrants
of Condor
|
Black-Scholes
– Theoretical price
|
Underlying
asset price (market price) and share price volatility (historical)
and market interest rate (Libor rate curve).
|
Level
2
|
Price
of underlying assets 1.8 to 1.7
Share
price volatility 58% to 78%
Market
interest-rate
1.7% to
2.1%
|
|
Call
option of Arcos
|
Discounted
cash flows
|
Projected
revenues and discounting rate.
|
Level
3
|
-
|
|
Investments
in financial assets - Other private companies
securities
|
Cash
flows / NAV – Theoretical price
|
Projected revenue
discounted
at the discounting
rate / The value is calculated in accordance with the
company’s shares in the equity funds on the basis of its
Financial Statements, based on fair value or investment
assessments.
|
Level
3
|
1 - 3.5
|
|
Investments
in financial assets - Others
|
Discounted
cash flows – Theoretical price
|
Projected revenue
discounted
at the discounting
rate / The value is calculated in accordance with the
company’s shares in the equity funds on the basis of its
Financial Statements, based on fair value or investment
assessments.
|
Level
3
|
1 - 3.5
|
|
Derivative
financial instruments - Forwards
|
Theoretical
price
|
Price
of underlying assets and volatility
|
Level 2 and
3
|
-
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Non-current
|
|
|
|
|
Trade
receivables
|
|
|
|
|
Trade, leases and
services receivable
|
2,366
|
2,069
|
167
|
|
Less:
allowance for doubtful accounts
|
(4
)
|
(2
)
|
(2
)
|
|
Total
non-current trade receivables
|
2,362
|
2,067
|
165
|
|
Other
receivables
|
|
|
|
|
Tax
credits
|
280
|
119
|
100
|
|
Guarantee
deposits
|
8
|
24
|
17
|
|
Prepayments
|
1,668
|
1,320
|
11
|
|
Loans
|
1,066
|
239
|
115
|
|
Others
|
72
|
4
|
19
|
|
Total
non-current other receivables
|
3,094
|
1,706
|
262
|
|
Total
non-current trade and other receivables
|
5,456
|
3,773
|
427
|
|
Current
|
|
|
|
|
Trade
receivables
|
|
|
|
|
Trade, leases and
services receivable
|
14,095
|
11,451
|
1,052
|
|
Less:
allowance for doubtful accounts
|
(332
)
|
(189
)
|
(118
)
|
|
Total
current trade receivables
|
13,763
|
11,262
|
934
|
|
Other
receivables
|
|
|
|
|
Tax
credits
|
259
|
191
|
95
|
|
Guarantee
deposits
|
9
|
78
|
39
|
|
Prepayments
|
1,946
|
1,009
|
250
|
|
Borrowings granted,
deposits, and other balances
|
1,899
|
1,243
|
392
|
|
Others
|
460
|
375
|
63
|
|
Total
current other receivables
|
4,573
|
2,896
|
839
|
|
Total
current trade and other receivables
|
18,336
|
14,158
|
1,773
|
|
Total
trade and other receivables
|
23,792
|
17,931
|
2,200
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Beginning
of the year
|
191
|
120
|
90
|
|
Recoveries
|
(13
)
|
(53
)
|
21
|
|
Used during the
period
|
(265
)
|
(4
)
|
(14
)
|
|
Additions
|
241
|
113
|
21
|
|
Cumulative
translation adjustment
|
182
|
15
|
2
|
|
End
of the period / year
|
336
|
191
|
120
|
|
|
Expired
|
|
|
|
|
||
|
|
Up
to
3
months
|
From
3 to 6
months
|
Over
6 months
|
Not
past due
|
Allowance
|
Total
|
% of
representation
|
|
Agricultural
products
|
75
|
4
|
10
|
338
|
24
|
451
|
2.7
%
|
|
Leases and
services
|
109
|
21
|
65
|
604
|
172
|
971
|
5.9
%
|
|
Consumer
financing
|
-
|
-
|
-
|
-
|
16
|
16
|
0.1
%
|
|
Hotel
operations
|
1
|
-
|
-
|
61
|
1
|
63
|
0.4
%
|
|
Disposal of
properties
|
17
|
2
|
2
|
278
|
32
|
331
|
2.0
%
|
|
Sale of
communication equipment
|
181
|
-
|
-
|
4,617
|
-
|
4,798
|
29.1
%
|
|
Telecommunication
services
|
482
|
-
|
143
|
2,848
|
15
|
3,488
|
21.2
%
|
|
Sale of products
(supermarkets)
|
38
|
-
|
-
|
6,229
|
76
|
6,343
|
38.5
%
|
|
Total
at June 30, 2017
|
903
|
27
|
220
|
14,975
|
336
|
16,461
|
100
%
|
|
Agricultural
products
|
60
|
7
|
8
|
256
|
18
|
349
|
2.6
%
|
|
Leases and
services
|
51
|
8
|
10
|
794
|
84
|
947
|
7.0
%
|
|
Hotel leases and
services
|
16
|
12
|
23
|
312
|
27
|
390
|
2.9
%
|
|
Consumer
financing
|
-
|
-
|
-
|
-
|
15
|
15
|
0.1
%
|
|
Hotel
operations
|
1
|
-
|
-
|
48
|
1
|
50
|
0.4
%
|
|
Disposal of
properties
|
-
|
-
|
16
|
99
|
-
|
115
|
0.9
%
|
|
Sale of
communication equipment
|
2,250
|
-
|
-
|
1,714
|
66
|
4,030
|
29.8
%
|
|
Telecommunication
services
|
1,763
|
-
|
1,028
|
19
|
672
|
3,482
|
25.8
%
|
|
Tourism
activities
|
16
|
12
|
20
|
219
|
51
|
318
|
2.3
%
|
|
Sale of products
(supermarkets)
|
27
|
19
|
55
|
3,665
|
58
|
3,824
|
28.3
%
|
|
Total
at June 30, 2016 (recast)
|
4,184
|
58
|
1,160
|
7,126
|
992
|
13,520
|
100
%
|
|
|
|
|
|
|
|
|
|
|
Agricultural
products
|
4
|
1
|
3
|
199
|
16
|
223
|
18.3
%
|
|
Leases and
services
|
82
|
14
|
16
|
574
|
79
|
765
|
62.8
%
|
|
Hotel leases and
services
|
1
|
-
|
-
|
16
|
1
|
18
|
1.5
%
|
|
Consumer
financing
|
-
|
-
|
-
|
5
|
15
|
20
|
1.6
%
|
|
Disposal of
properties
|
-
|
-
|
-
|
183
|
9
|
192
|
15.8
%
|
|
Total
at June 30, 2015 (recast)
|
87
|
15
|
19
|
977
|
120
|
1,218
|
100
%
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Cash on hand and at
banks
|
8,731
|
6,259
|
438
|
|
Short-term bank in
deposits
|
5
|
100
|
84
|
|
Short
term investments
|
16,627
|
7,737
|
112
|
|
Total
cash and cash equivalents
|
25,363
|
14,096
|
634
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
Profit
for the year
|
5,028
|
9,118
|
2,243
|
|
Loss
from discontinued operations
|
(3,018
)
|
(444
)
|
-
|
|
Adjustments
for:
|
|
|
|
|
Income
tax
|
2,862
|
5,833
|
1,396
|
|
Depreciations and
amortizations
|
4,857
|
2,164
|
112
|
|
(Gain) / Loss from
disposal of farmlands
|
(280
)
|
2
|
(550
)
|
|
Gain on the
revaluation of receivables arising from the sale of
farmland
|
(37
)
|
(33
)
|
(53
)
|
|
Loss / (Gain) from
disposal of property, plant and equipment
|
35
|
(6
)
|
1
|
|
(Recovery)
Impairment of property, plant and equipment
|
(12
)
|
26
|
2
|
|
Dividends
income
|
-
|
(72
)
|
(17
)
|
|
Share based
payments
|
101
|
56
|
31
|
|
Unrealized (Gain) /
Loss on derivative financial instruments
|
(19
)
|
(1,064
)
|
131
|
|
Release of
intangible assets due to TGLT agreement
|
28
|
-
|
-
|
|
Results for
business combination
|
(8
)
|
-
|
-
|
|
Changes in fair
value of investment properties
|
(5,002
)
|
(17,539
)
|
(4,059
)
|
|
Unrealized initial
recognition and changes in fair value of biological assets and
agricultural products
|
(1,355
)
|
(606
)
|
(136
)
|
|
Changes in net
realizable value of agricultural products after
harvest
|
74
|
(208
)
|
34
|
|
Provisions
|
233
|
789
|
236
|
|
Financial results,
net
|
5,251
|
7,640
|
1,248
|
|
Share of (profit) /
loss of joint ventures and associates
|
(172
)
|
(534
)
|
817
|
|
Reversal of
cumulative translation adjustment
|
(41
)
|
(100
)
|
(188
)
|
|
Gain from disposal
of subsidiaries and joint ventures
|
(1
)
|
(4
)
|
(22
)
|
|
Loss from
repurchase of Non-convertible Notes
|
31
|
39
|
2
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
Decrease in
biological assets
|
1,236
|
135
|
115
|
|
Increase in
inventories
|
(431
)
|
(114
)
|
(132
)
|
|
Decrease in trading
properties
|
510
|
202
|
-
|
|
Increase in trade
and other receivables
|
(1,886
)
|
(709
)
|
(480
)
|
|
Increase (Decrease)
in derivative financial instruments
|
91
|
(46
)
|
4
|
|
Increase in trade
and other payables
|
1,829
|
392
|
134
|
|
Increase in
employee benefits
|
204
|
52
|
85
|
|
Increase in
provisions
|
(221
)
|
(155
)
|
(12
)
|
|
Net
cash generated from continuing operating activities before income
tax paid
|
9,887
|
4,814
|
942
|
|
Net
cash generated from discontinued operating activities before income
tax paid
|
322
|
80
|
-
|
|
Net
cash generated from operating activities before income tax
paid
|
10,209
|
4,894
|
942
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Increase in
restricted funds from the sale of farmlands
|
-
|
-
|
590
|
|
Dividends
payable
|
-
|
-
|
43
|
|
Acquisition of
non-controlling interest
|
-
|
139
|
-
|
|
Decrease in
borrowings through a decrease in investment in joint ventures and
associates
|
-
|
9
|
137
|
|
Increase in
financial assets through a decrease in trade and other
receivables
|
-
|
71
|
-
|
|
Increase in
financial assets through a decrease in investment in joint ventures
and associates
|
-
|
-
|
30
|
|
Increase in
financial assets through an increase in trade and other
payables
|
-
|
180
|
-
|
|
Increase in
property, plant and equipment through an increase in trade and
other payables and borrowings
|
(123
)
|
2
|
2
|
|
Increase in
intangible assets through an increase in trade and other
payables
|
(111
)
|
-
|
-
|
|
Increase in trading
properties through a decrease in investment properties
|
-
|
71
|
-
|
|
Increase in
investment properties through an increase in
borrowings
|
-
|
302
|
-
|
|
Increase in trade
and other receivables through a decrease in property, plant and
equipment
|
(118
)
|
-
|
-
|
|
Increase in
derivative financial instruments through a decrease in investments
in financial assets
|
34
|
-
|
-
|
|
Distribution of
treasury shares
|
(7
)
|
-
|
(55
)
|
|
Options
expired
|
-
|
-
|
106
|
|
Distribution of
dividends not yet paid
|
64
|
64
|
5
|
|
Increase in
interest in joint ventures and associates through a decrease in
assets from derivative financial instruments
|
-
|
128
|
-
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
Investment
properties
|
-
|
29,586
|
-
|
|
Property,
plant and equipment
|
1,712
|
15,104
|
-
|
|
Trading
properties
|
-
|
2,656
|
-
|
|
Intangible
assets
|
19
|
6,603
|
-
|
|
Investments
in joint ventures and associates
|
(74
)
|
9,268
|
-
|
|
Deferred
income tax
|
53
|
(4,681
)
|
-
|
|
Trade
and other receivables
|
591
|
9,713
|
-
|
|
Investments
in financial assets
|
-
|
5,824
|
-
|
|
Derivative
financial instruments
|
-
|
(54
)
|
-
|
|
Inventories
|
-
|
1,919
|
-
|
|
Restricted
assets
|
-
|
-
|
-
|
|
Income
tax and MPIT credits
|
-
|
91
|
-
|
|
Assets
held for sale
|
-
|
5,129
|
-
|
|
Trade
and other payables
|
(917
)
|
(19,749
)
|
-
|
|
Salaries
and social security liabilities
|
(148
)
|
-
|
-
|
|
Borrowings
|
(660
)
|
(60,306
)
|
-
|
|
Provisions
|
2
|
(969
)
|
-
|
|
Income
tax and MPIT liabilities
|
1
|
(267
)
|
-
|
|
Employee
benefits
|
(47
)
|
(405
)
|
-
|
|
Net amount of non-cash assets incorporated / held for
sale
|
532
|
(538
)
|
-
|
|
Cash
and cash equivalents
|
150
|
-
|
-
|
|
Non-controlling
interest
|
40
|
(8,630
)
|
-
|
|
Goodwill
not yet allocated
|
(26
)
|
1,391
|
-
|
|
Net amount of assets incorporated / held for sale
|
696
|
(7,777
)
|
-
|
|
Interest
held before acquisition
|
67
|
-
|
-
|
|
Result
from business combination
|
-
|
-
|
-
|
|
Cash
and cash equivalents incorporated / held for sale
|
(150
)
|
9,193
|
-
|
|
Net outflow of cash and cash equivalents / assets and liabilities
held for sale
|
613
|
1,416
|
-
|
|
|
Cost
of treasury shares
|
Changes
in non-controlling interest
|
Reserve
from
cumulative
translation adjustment
|
Reserve
for
share
based payments
|
Reserve
for new developments
|
Reserve
for the acquisition of securities issued by the
Company
|
Total
other
reserves
|
|
Balances
as of June 30, 2014
|
(55
)
|
(15
)
|
634
|
70
|
17
|
200
|
851
|
|
Adjustment due to
changes in policies and accounting standards
|
-
|
253
|
80
|
-
|
-
|
-
|
333
|
|
Balances
as of June 30, 2014 (recast)
|
(55
)
|
238
|
714
|
70
|
17
|
200
|
1,184
|
|
Other comprehensive
loss for the year
|
-
|
-
|
(194
)
|
-
|
-
|
-
|
(194
)
|
|
Total
comprehensive loss for the year
|
-
|
-
|
(194
)
|
-
|
-
|
-
|
(194
)
|
|
Appropriation
of retained earnings resolved by Ordinary Shareholders’
Meeting held on November 14, 2014:
|
|
|
|
|
|
|
|
|
- Share
distribution
|
55
|
-
|
-
|
-
|
-
|
(55
)
|
-
|
|
- Reserve for new
developments
|
-
|
-
|
-
|
-
|
(17
)
|
|
(17
)
|
|
- Reserve for
repurchase of shares
|
-
|
-
|
-
|
-
|
-
|
(113
)
|
(113
)
|
|
Equity-settled
compensation
|
-
|
-
|
-
|
28
|
-
|
-
|
28
|
|
Acquisition of
treasury stock
|
(32
)
|
-
|
-
|
-
|
-
|
-
|
(32
)
|
|
Equity incentive
plan granted
|
-
|
-
|
-
|
(16
)
|
-
|
-
|
(16
)
|
|
Changes in
non-controlling interest
|
-
|
(28
)
|
-
|
-
|
-
|
-
|
(28
)
|
|
Balances
as of June 30, 2015 (recast)
|
(32
)
|
210
|
520
|
82
|
-
|
32
|
812
|
|
|
Cost
of treasury shares
|
Changes
in non-controlling interest
|
Reserve
from
cumulative
translation adjustment
|
Reserve
for share based
compensation
|
Reserve
for future dividends
|
Reserve
for defined benefit plans
|
Other
subsidiaries reserves
|
Reserve
for the acquisition of securities issued by the
Company
|
Total
other
reserves
|
|
Balances
as of June 30, 2015 (recast)
|
(32
)
|
210
|
520
|
82
|
|
|
-
|
32
|
812
|
|
Other comprehensive
income / (loss) for the year
|
-
|
-
|
578
|
-
|
-
|
(6
)
|
(24
)
|
|
548
|
|
Total
comprehensive income / (loss) for the year
|
-
|
-
|
578
|
-
|
-
|
(6
)
|
(24
)
|
|
548
|
|
Appropriation
of retained earnings resolved by Shareholders’ Meeting held
on October 30 and November 26, 2015:
|
|
|
|
|
|
|
|
|
|
|
- Reserve for
future dividends
|
-
|
|
-
|
-
|
31
|
-
|
-
|
-
|
31
|
|
Equity-settled
compensation
|
-
|
|
-
|
17
|
-
|
-
|
-
|
-
|
17
|
|
Equity incentive
plan granted
|
-
|
|
-
|
(4
)
|
-
|
-
|
-
|
-
|
(4
)
|
|
Changes in
non-controlling interest
|
-
|
(92
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(92
)
|
|
Cumulative
translation adjustment for interest held before business
combination
|
-
|
-
|
(58
)
|
-
|
-
|
-
|
-
|
-
|
(58
)
|
|
Share of changes in
subsidiaries’ equity
|
-
|
|
-
|
-
|
-
|
-
|
45
|
-
|
45
|
|
Balances
as of June 30, 2016 (recast)
|
(32
)
|
118
|
1,040
|
95
|
31
|
(6
)
|
21
|
32
|
1,299
|
|
Other comprehensive
income for the year
|
-
|
-
|
1,083
|
-
|
-
|
9
|
-
|
-
|
1,092
|
|
Total
comprehensive income for the year
|
-
|
-
|
1,083
|
-
|
-
|
9
|
-
|
-
|
1,092
|
|
Appropriation
of retained earnings resolved by Ordinary Shareholders’
Meeting held on October 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
- Share
distribution
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
(7
)
|
-
|
|
- Reserve for
future dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Release for
future dividends
|
-
|
-
|
-
|
-
|
(31
)
|
-
|
-
|
-
|
(31
)
|
|
Equity-settled
compensation
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
13
|
|
Equity incentive
plan granted
|
1
|
-
|
-
|
(5
)
|
-
|
-
|
-
|
-
|
(4
)
|
|
Changes in
non-controlling interest
|
-
|
125
|
-
|
-
|
-
|
-
|
2
|
-
|
127
|
|
Balances
as of June 30, 2017
|
(24
)
|
243
|
2,123
|
103
|
-
|
3
|
23
|
25
|
2,496
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Non-current
|
|
|
|
|
Trade
payables
|
|
|
|
|
Trade
payables
|
2,063
|
1,461
|
618
|
|
Construction
obligations
|
873
|
895
|
-
|
|
Total
non-current trade payables
|
2,936
|
2,356
|
618
|
|
Other
payables
|
|
|
|
|
Payment plan for
payable taxes
|
-
|
-
|
24
|
|
Deferred
incomes
|
73
|
65
|
7
|
|
Taxes
payable
|
12
|
8
|
7
|
|
Others
|
967
|
35
|
10
|
|
Total
non-current other payables
|
1,052
|
108
|
48
|
|
Total
non-current trade and other payables
|
3,988
|
2,464
|
666
|
|
Current
|
|
|
|
|
Trade
payables
|
|
|
|
|
Admission
rights
|
-
|
188
|
143
|
|
Trade
payables
|
13,298
|
11,180
|
316
|
|
Accrued
invoices
|
849
|
612
|
223
|
|
Construction
obligations
|
353
|
1,238
|
-
|
|
Leases and services
payments received in advance
|
4,377
|
3,356
|
226
|
|
Guarantee
deposits
|
-
|
24
|
-
|
|
Total
current trade payables
|
18,877
|
16,598
|
908
|
|
Other
payables
|
|
|
|
|
Taxes
payable
|
577
|
333
|
220
|
|
Construction
provisions
|
343
|
509
|
-
|
|
Dividends payable
to non-controlling shareholders
|
251
|
435
|
124
|
|
Others
|
1,922
|
568
|
55
|
|
Total
current other payables
|
3,093
|
1,845
|
399
|
|
Total
current trade and other payables
|
21,970
|
18,443
|
1,307
|
|
Total
trade and other payables
|
25,958
|
20,907
|
1,973
|
|
|
Legal
claims (i)
|
Investments
in
associates
and
joint ventures (ii)
|
Sited
dismantling
and
remediation (iii)
|
Onerous
contracts (iv)
|
Other
provisions (v)
|
Total
|
|
As
of June 30, 2014 (recast)
|
64
|
-
|
-
|
-
|
-
|
64
|
|
Additions
|
47
|
18
|
-
|
-
|
-
|
65
|
|
Unused amounts
reversed
|
(32
)
|
-
|
-
|
-
|
-
|
(32
)
|
|
As
of June 30, 2015 (recast)
|
79
|
18
|
-
|
-
|
-
|
97
|
|
Additions
|
62
|
38
|
39
|
64
|
3
|
206
|
|
Unused amounts
reversed
|
(109
)
|
-
|
-
|
(80
)
|
(19
)
|
(208
)
|
|
Incorporated by
business combination (Note 3)
|
424
|
-
|
47
|
199
|
299
|
969
|
|
Cumulative
translation adjustment
|
248
|
(9
)
|
28
|
113
|
144
|
524
|
|
As
of June 30, 2016 (recast)
|
704
|
47
|
114
|
296
|
427
|
1,588
|
|
Additions
|
259
|
105
|
-
|
20
|
131
|
515
|
|
Unused amounts
reversed
|
(269
)
|
(79
)
|
-
|
(135
)
|
(68
)
|
(551
)
|
|
Share of loss of
joint ventures
|
-
|
(3
)
|
-
|
-
|
-
|
(3
)
|
|
Liabilities
incorporated by business combination (Note 3)
|
2
|
-
|
-
|
-
|
|
2
|
|
Cumulative
translation adjustment
|
141
|
2
|
26
|
39
|
90
|
298
|
|
As
of June 30, 2017
|
837
|
72
|
140
|
220
|
580
|
1,849
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Non-current
|
955
|
547
|
42
|
|
Current
|
894
|
1,041
|
55
|
|
Total
|
1,849
|
1,588
|
97
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Non-current
|
|
|
|
|
Non-convertible
notes
|
93,944
|
69,997
|
5,427
|
|
Bank loans and
others
|
10,804
|
6,836
|
406
|
|
Other
borrowings
|
252
|
-
|
-
|
|
Non-recourse
loan
|
7,025
|
16,975
|
-
|
|
Total
non-current borrowings
|
112,025
|
93,808
|
5,833
|
|
Current
|
|
|
|
|
Non-convertible
notes
|
17,115
|
15,595
|
636
|
|
Bank loans and
others
|
4,213
|
4,662
|
524
|
|
Bank
overdrafts
|
126
|
1,397
|
1,291
|
|
Other
borrowings
|
1,833
|
1,834
|
15
|
|
Total
current borrowings
|
23,287
|
23,488
|
2,466
|
|
Total
borrowings
|
135,312
|
117,296
|
8,299
|
|
|
June 30, 2017
|
June 30, 2016 (recast)
|
June 30, 2015 (recast)
|
||||||||||
|
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
Agricultural
business
|
Urban properties
and investments business
|
Total
|
||||
|
|
|
Operations
Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
Operations Center in Argentina
|
Operations
Center in
Israel
|
Subtotal
|
|
|
Operations
Center in
Argentina
|
|
|
Do
accrue interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one
year
|
3,173
|
423
|
18,249
|
18,672
|
21,845
|
1,195
|
2,573
|
18,172
|
20,745
|
21,940
|
1,202
|
1,056
|
2,258
|
|
Between 1 and 2
years
|
1,482
|
207
|
14,145
|
14,352
|
15,834
|
1,205
|
16
|
16,826
|
16,842
|
18,047
|
417
|
2,300
|
2,717
|
|
Between 2 and 3
years
|
476
|
3,598
|
11,400
|
14,998
|
15,474
|
500
|
1
|
19,535
|
19,536
|
20,036
|
848
|
2
|
850
|
|
Between 3 and 4
years
|
474
|
1,360
|
10,558
|
11,918
|
12,392
|
1,332
|
14
|
4,643
|
4,657
|
5,989
|
710
|
-
|
710
|
|
Between 4 and 5
years
|
119
|
217
|
10,520
|
10,737
|
10,856
|
40
|
1,063
|
7,092
|
8,155
|
8,195
|
218
|
-
|
218
|
|
More than 5
years
|
-
|
5,878
|
51,560
|
57,438
|
57,438
|
34
|
5,302
|
36,170
|
41,472
|
41,506
|
40
|
1,274
|
1,314
|
|
|
5,724
|
11,683
|
116,432
|
128,115
|
133,839
|
4,306
|
8,969
|
102,438
|
111,407
|
115,713
|
3,435
|
4,632
|
8,067
|
|
Do
not accrue interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one
year
|
45
|
250
|
1,003
|
1,253
|
1,298
|
31
|
240
|
1,265
|
1,505
|
1,536
|
21
|
175
|
196
|
|
Between 1 and 2
years
|
-
|
4
|
-
|
4
|
4
|
5
|
3
|
-
|
3
|
8
|
4
|
1
|
5
|
|
Between 2 and 3
years
|
-
|
7
|
-
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
|
Between 3 and 4
years
|
-
|
19
|
-
|
19
|
19
|
-
|
3
|
-
|
3
|
3
|
1
|
-
|
1
|
|
Between 4 and 5
years
|
-
|
5
|
-
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
More than 5
years
|
-
|
8
|
-
|
8
|
8
|
-
|
10
|
-
|
10
|
10
|
-
|
-
|
-
|
|
|
45
|
293
|
1,003
|
1,296
|
1,341
|
36
|
256
|
1,265
|
1,521
|
1,557
|
30
|
176
|
206
|
|
|
5,769
|
11,976
|
117,435
|
129,411
|
135,180
|
4,342
|
9,225
|
103,703
|
112,928
|
117,270
|
3,465
|
4,808
|
8,273
|
|
|
|
June 30, 2017
Functional currency
|
|||||
|
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
US Dollar
|
NIS
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
135
|
-
|
-
|
-
|
-
|
8,694
|
8,829
|
|
Brazilian
Reais
|
-
|
155
|
-
|
-
|
-
|
-
|
155
|
|
US
Dollar
|
16,409
|
-
|
-
|
-
|
-
|
715
|
17,124
|
|
NIS
|
-
|
-
|
-
|
-
|
-
|
103,294
|
103,294
|
|
Subtotal
fixed-rate borrowings
|
16,544
|
155
|
-
|
-
|
-
|
112,703
|
129,402
|
|
Floating rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
480
|
-
|
-
|
-
|
-
|
-
|
480
|
|
Brazilian
Reais
|
-
|
468
|
-
|
-
|
-
|
-
|
468
|
|
US
Dollar
|
195
|
-
|
14
|
-
|
-
|
1,022
|
1,231
|
|
NIS
|
-
|
-
|
-
|
-
|
-
|
3,710
|
3,710
|
|
Subtotal
floating rate borrowings
|
675
|
468
|
14
|
-
|
-
|
4,732
|
5,889
|
|
Total
borrowings as per analysis
|
17,219
|
623
|
14
|
-
|
-
|
117,435
|
135,291
|
|
Finance lease
obligations
|
2
|
19
|
-
|
-
|
-
|
-
|
21
|
|
Total borrowings as per Statement of Financial
Position
|
17,221
|
642
|
14
|
-
|
-
|
117,435
|
135,312
|
|
|
|
June 30, 2016 (recast)
Functional currency
|
|||||
|
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
US Dollar
|
NIS
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
238
|
-
|
-
|
-
|
-
|
19,101
|
19,339
|
|
Bolivian
Peso
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
|
Brazilian
Reais
|
-
|
242
|
-
|
-
|
-
|
-
|
242
|
|
US
Dollar
|
11,984
|
-
|
1
|
-
|
-
|
-
|
11,985
|
|
NIS
|
-
|
-
|
-
|
-
|
-
|
77,833
|
77,833
|
|
Subtotal
fixed-rate borrowings
|
12,222
|
242
|
12
|
-
|
-
|
96,934
|
109,410
|
|
Floating rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
708
|
-
|
-
|
-
|
-
|
-
|
708
|
|
Brazilian
Reais
|
-
|
188
|
-
|
-
|
-
|
-
|
188
|
|
US
Dollar
|
201
|
-
|
-
|
-
|
-
|
1,687
|
1,888
|
|
NIS
|
-
|
-
|
-
|
-
|
-
|
5,081
|
5,081
|
|
Subtotal
floating rate borrowings
|
909
|
188
|
-
|
-
|
-
|
6,768
|
7,865
|
|
Total
borrowings as per analysis
|
13,131
|
430
|
12
|
-
|
-
|
103,702
|
117,275
|
|
Finance lease
obligations
|
-
|
21
|
-
|
-
|
-
|
-
|
21
|
|
Total borrowings as per Statement of Financial
Position
|
13,131
|
451
|
12
|
-
|
-
|
103,702
|
117,296
|
|
|
|
June 30, 2015 (recast)
Functional currency
|
|||||
|
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
US Dollar
|
NIS
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
826
|
-
|
-
|
-
|
-
|
-
|
826
|
|
Brazilian
Reais
|
-
|
185
|
-
|
-
|
-
|
-
|
185
|
|
US
Dollar
|
5,362
|
-
|
-
|
71
|
21
|
-
|
5,454
|
|
Subtotal
fixed-rate borrowings
|
6,188
|
185
|
-
|
71
|
21
|
-
|
6,465
|
|
Floating rate:
|
|
|
|
|
|
|
|
|
Argentine
Peso
|
1,426
|
-
|
-
|
-
|
-
|
-
|
1,426
|
|
Bolivian
Peso
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
|
Brazilian
Reais
|
-
|
259
|
-
|
-
|
-
|
-
|
259
|
|
US
Dollar
|
128
|
-
|
-
|
-
|
-
|
-
|
128
|
|
Subtotal
floating rate borrowings
|
1,554
|
259
|
7
|
-
|
-
|
-
|
1,820
|
|
Total
borrowings as per analysis
|
7,742
|
444
|
7
|
71
|
21
|
-
|
8,285
|
|
Finance lease
obligations
|
3
|
22
|
-
|
-
|
-
|
-
|
25
|
|
Total borrowings as per Statement of Financial
Position
|
7,745
|
466
|
7
|
71
|
21
|
-
|
8,310
|
|
|
June
30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
At
the beginning
|
6,324,737
|
7,613,638
|
10,033,785
|
|
Additions
|
-
|
-
|
308,426
|
|
Granted
|
(443,839
)
|
(1,028,766
)
|
(1,883,077
)
|
|
Disposals
|
(46,222
)
|
(260,135
)
|
(845,496
)
|
|
At
the end
|
5,834,676
|
6,324,737
|
7,613,638
|
|
Grant
date
|
Second
tranche
|
Third
tranche
|
|
Expected
volatility
|
41.62
%
|
40.50
%
|
|
Expected
life
|
5
years
|
5
years
|
|
Risk free
rate
|
9.37
%
|
9.12
%
|
|
Expected dividend
yield
|
0.50
%
|
0.50
%
|
|
Option’s fair
value
|
Rs.
3.60
|
Rs.
4.08
|
|
Exercise
price
|
Rs.
8.25
|
Rs.
8.52
|
|
Due
date
|
07/03/2017
|
09/04/2017
|
|
|
June
30, 2017
|
|||||
|
|
First
tranche
|
Second
tranche
|
Third
tranche
|
|||
|
|
Exercise
price
Options
|
Options
|
Exercise
price Options
|
Options
|
Exercise
price Options
|
Options
|
|
At the
beginning
|
-
|
-
|
Ps.
8.25
|
206,425
|
Ps.
8.52
|
206,425
|
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cancelled
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
|
At the
end
|
-
|
-
|
Ps.
8.25
|
206,425
|
Ps.
8.52
|
206,425
|
|
|
June
30, 2016 (recast)
|
|||||
|
|
First
tranche
|
Second
tranche
|
Third
tranche
|
|||
|
|
Exercise
price Options
|
Options
|
Exercise
price Options
|
Options
|
Exercise
price Options
|
Options
|
|
At the
beginning
|
Ps.
8.97
|
233,689
|
Ps.
8.25
|
206,425
|
Ps.
8.52
|
206,425
|
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cancelled
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
(233,689
)
|
-
|
-
|
-
|
-
|
|
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
|
At the
end
|
Ps.
8.97
|
-
|
Ps.
8.25
|
206,425
|
Ps.
8.52
|
206,425
|
|
|
June
30, 2015 (recast)
|
|||||
|
|
First
tranche
|
Second
tranche
|
Third
tranche
|
|||
|
|
Exercise
price Options
|
Options
|
Exercise
price Options
|
Options
|
Exercise
price Options
|
Options
|
|
At the
beginning
|
Ps.
8.97
|
301,848
|
Ps.
8.25
|
260,952
|
Ps.
8.52
|
260,952
|
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cancelled
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Expired
|
-
|
(68,159
)
|
-
|
(54,527
)
|
-
|
(54,527
)
|
|
At the
end
|
Ps.
8.97
|
233,689
|
Ps.
8.25
|
206,425
|
Ps.
8.52
|
206,425
|
|
|
|
Shares
(i)
|
||
|
Expiry:
|
Exercise
price per share
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
April 27,
2021
|
Rs.
18.20
|
256,000
|
256,000
|
256,000
|
|
|
June 30, 2017
|
June 30, 2016
|
|
Present
value of unfunded obligations
|
673
|
572
|
|
Present
value of funded obligations
|
1,789
|
1,070
|
|
Total
Present value of defined benefits obligations
(post-employment
)
|
2,462
|
1,642
|
|
Fair
value of plan assets
|
(1,703
)
|
(1,101
)
|
|
Recognized liability for defined benefits obligations
|
759
|
541
|
|
Liability
for other long-term benefits
|
4
|
148
|
|
Total recognized liabilities
|
763
|
689
|
|
Assets
designed for payment of benefits for employees
|
-
|
(4
)
|
|
Net position from employee benefits
|
763
|
685
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Current income
tax
|
(893
)
|
(673
)
|
(687
)
|
|
Deferred income
tax
|
(1,969
)
|
(5,176
)
|
(703
)
|
|
MPIT
|
-
|
16
|
(6
)
|
|
Income
tax
|
(2,862
)
|
(5,833
)
|
(1,396
)
|
|
Tax
jurisdiction
|
Income
tax rate
|
|
Argentina
|
35%
|
|
Brazil
|
between 25% -
34%
|
|
Uruguay
|
between 0% -
25%
|
|
Bolivia
|
25%
|
|
USA
|
between 0% -
45%
|
|
Bermudas
|
0%
|
|
Israel
|
24%
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Deferred income tax
assets to be recovered after more than 12 months
|
7,249
|
5,465
|
1,239
|
|
Deferred income tax
assets to be recovered within 12 months
|
431
|
1,952
|
374
|
|
Deferred
income tax assets
|
7,680
|
7,417
|
1,613
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Deferred income tax
liabilities to be recovered after more than 12 months
|
(19,522
)
|
(24,966
)
|
(6,673
)
|
|
Deferred income tax
liabilities to be recovered within 12 months
|
(9,652
)
|
(406
)
|
(175
)
|
|
Deferred
income tax liabilities
|
(29,174
)
|
(25,372
)
|
(6,848
)
|
|
Deferred
income tax asset
|
Tax
loss carry-forwards
|
Trade
and other payables
|
Others
|
Total
|
|
As
of June 30, 2014 (recast)
|
1,124
|
103
|
155
|
1,382
|
|
Charged to the
Statement of Income
|
209
|
222
|
175
|
606
|
|
Reserve for changes
in non-controlling interest
|
(52
)
|
-
|
-
|
(52
)
|
|
Reclassification to
liabilities
|
-
|
-
|
(132
)
|
(132
)
|
|
Use of tax loss
carry-forwards
|
(157
)
|
-
|
-
|
(157
)
|
|
Cumulative
translation adjustment
|
(52
)
|
1
|
17
|
(34
)
|
|
As
of June 30, 2015 (recast)
|
1,072
|
326
|
215
|
1,613
|
|
Charged to the
Statement of Income
|
173
|
(161
)
|
(4
)
|
8
|
|
Reserve for changes
in non-controlling interest
|
(94
)
|
-
|
-
|
(94
)
|
|
Use of tax loss
carry-forwards
|
(366
)
|
-
|
-
|
(366
)
|
|
Business
combinations
|
2,261
|
1,025
|
442
|
3,728
|
|
Cumulative
translation adjustment
|
1,666
|
597
|
265
|
2,528
|
|
As
of June 30, 2016 (recast)
|
4,712
|
1,787
|
918
|
7,417
|
|
Charged to the
Statement of Income
|
(355
)
|
(40
)
|
(99
)
|
(494
)
|
|
Use of tax loss
carry-forwards
|
(171
)
|
-
|
-
|
(171
)
|
|
Reclassification to
other assets held for sale
|
-
|
-
|
(47
)
|
(47
)
|
|
Cumulative
translation adjustment
|
552
|
284
|
139
|
975
|
|
As
of June 30, 2017
|
4,738
|
2,031
|
911
|
7,680
|
|
Deferred income tax liability
|
Investment
properties
and property, plant
and
equipment
|
Biological assets
|
Intangible assets
|
Investments
|
Inventories
|
Trade and other receivables
|
Trading properties
|
Others
|
Total
|
|
As
of June 30, 2014 (recast)
|
(5,300
)
|
(88
)
|
-
|
(53
)
|
-
|
(56
)
|
-
|
8
|
(5,489
)
|
|
Charged (Credited)
to the Statement of Income
|
(602
)
|
16
|
-
|
(19
)
|
-
|
(680
)
|
-
|
(24
)
|
(1,309
)
|
|
Reclassifications
from trading properties
|
(33
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(33
)
|
|
Reclassification to
Trade receivables
|
45
|
(45
)
|
-
|
63
|
-
|
-
|
-
|
-
|
63
|
|
Reclassification
from Investments
|
-
|
-
|
-
|
-
|
-
|
(63
)
|
-
|
-
|
(63
)
|
|
Reclassification of
Assets
|
-
|
-
|
-
|
-
|
-
|
132
|
-
|
-
|
132
|
|
Cumulative
translation adjustment
|
(143
)
|
5
|
-
|
(4
)
|
-
|
(15
)
|
-
|
8
|
(149
)
|
|
As
of June 30, 2015 (recast)
|
(6,033
)
|
(112
)
|
-
|
(13
)
|
-
|
(682
)
|
-
|
(8
)
|
(6,848
)
|
|
Charged /
(Credited) to the Statement of Income
|
(5,234
)
|
(113
)
|
247
|
(837
)
|
(17
)
|
572
|
(12
)
|
210
|
(5,184
)
|
|
Business
combinations
|
(5,630
)
|
-
|
(2,031
)
|
64
|
-
|
(20
)
|
(64
)
|
(728
)
|
(8,409
)
|
|
Currency
translation adjustment
|
(4,163
)
|
49
|
(1,076
)
|
776
|
(37
)
|
(13
)
|
(44
)
|
(423
)
|
(4,931
)
|
|
As
of June 30, 2016 (recast)
|
(21,060
)
|
(176
)
|
(2,860
)
|
(10
)
|
(54
)
|
(143
)
|
(120
)
|
(949
)
|
(25,372
)
|
|
Charged /
(Credited) to the Statement of Income
|
(1,703
)
|
26
|
490
|
-
|
(2
)
|
(155
)
|
45
|
(176
)
|
(1,475
)
|
|
Reclassification of
opening amounts
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
|
Reclassification to
other assets held for sale
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
36
|
|
Business
combinations
|
-
|
-
|
-
|
-
|
-
|
(7
)
|
-
|
-
|
(7
)
|
|
Cumulative
translation adjustment
|
(1,948
)
|
-
|
(312
)
|
1
|
(10
)
|
-
|
(24
)
|
(122
)
|
(2,415
)
|
|
As
of June 30, 2017
|
(24,652
)
|
(150
)
|
(2,682
)
|
(9
)
|
(66
)
|
(305
)
|
(99
)
|
(1,211
)
|
(29,174
)
|
|
Jurisdiction
|
June 30,
2017
|
Date of
generation
|
Due date
|
|
Argentina
|
274
|
2013
|
2018
|
|
Argentina
|
916
|
2014
|
2019
|
|
Argentina
|
214
|
2015
|
2020
|
|
Argentina
|
1,366
|
2016
|
2021
|
|
Argentina
|
1,935
|
2017
|
2022
|
|
Uruguay
|
13
|
2013
|
2018
|
|
Uruguay
|
22
|
2014
|
2019
|
|
Uruguay
|
9
|
2015
|
2020
|
|
Uruguay
|
7
|
2016
|
2021
|
|
Uruguay
|
2
|
2017
|
2022
|
|
Bolivia
|
7
|
2017
|
2022
|
|
Brazil
|
1
|
2008 – 2017
|
Do
not expire
|
|
Israel
|
98,050
|
|
Do
not expire
|
|
Total
cumulative tax loss carry-forwards
|
102,816
|
|
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Loss for the year
calculated at the tax rate prevailing in the respective
countries
|
(2,018
)
|
(5,948
)
|
(1,805
)
|
|
Permanent
differences:
|
|
|
|
|
Share of profit of
joint ventures and associates
|
37
|
485
|
396
|
|
Unrecognized tax
losses carry-forwards (i)
|
(1,253
)
|
(158
)
|
(9
)
|
|
Expiration of tax
loss carry-forwards
|
(31
)
|
-
|
(13
)
|
|
Non-taxable
(loss) / profit
|
(535
)
|
(144
)
|
53
|
|
Change
of income tax rate
|
529
|
(357
)
|
-
|
|
Changes in fair
value of financial instruments and sale of shares
(ii)
|
434
|
-
|
-
|
|
Others
|
(25
)
|
289
|
(18
)
|
|
Income
tax from continuing operations
|
(2,862
)
|
(5,833
)
|
(1,396
)
|
|
|
|
|
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
No later than 1
year
|
2,860
|
3,907
|
38
|
|
Later than 1 year
and not later than 5 years
|
8,130
|
6,862
|
47
|
|
More than 5
years
|
2,472
|
2,256
|
84
|
|
|
13,462
|
13,025
|
169
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
No later than 1
year
|
4,437
|
3,137
|
982
|
|
Later than 1 year
and not later than 5 years
|
12,451
|
13,366
|
1,112
|
|
More than 5
years
|
4,632
|
4,247
|
8
|
|
|
21,520
|
20,750
|
2,102
|
|
|
June
30,
2017
|
June
30,
2016
(recast)
|
June
30,
2015
(recast)
|
|
No later than 1
year
|
6
|
14
|
5
|
|
Later than 1 year
and not later than 5 years
|
-
|
-
|
1
|
|
More than 5
years
|
-
|
-
|
-
|
|
|
6
|
14
|
6
|
|
|
June
30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Sale of trading
properties and developments
|
1,454
|
191
|
10
|
|
Crops
|
1,244
|
1,015
|
950
|
|
Cattle
|
123
|
80
|
57
|
|
Dairy
|
97
|
65
|
72
|
|
Sugarcane
|
355
|
294
|
198
|
|
Supplies
|
112
|
63
|
55
|
|
Beef
|
1,324
|
966
|
806
|
|
Sale of
communication equipment
|
4,006
|
1,844
|
-
|
|
Revenue from
supermarkets
|
47,277
|
18,536
|
-
|
|
Sales
revenues
|
55,992
|
23,054
|
2,148
|
|
Consignment
revenues
|
254
|
119
|
32
|
|
Rental and service
incomes
|
8,710
|
5,435
|
2,995
|
|
Income from
communication services
|
11,959
|
4,956
|
-
|
|
Income from hotels
and tourism services
|
766
|
557
|
396
|
|
Agricultural rental
and services
|
89
|
38
|
37
|
|
Commissions and
brokerage operations
|
98
|
66
|
38
|
|
Others
|
50
|
7
|
6
|
|
Services
income
|
21,926
|
11,178
|
3,504
|
|
Total
revenues
|
77,918
|
34,232
|
5,652
|
|
|
June
30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Costs of leases and
services
|
-
|
13
|
7
|
|
Other operative
costs
|
10
|
9
|
9
|
|
Cost
of property operations
|
10
|
22
|
16
|
|
Crops
|
2,547
|
1,695
|
1,745
|
|
Cattle
|
364
|
254
|
220
|
|
Dairy
|
181
|
135
|
133
|
|
Sugarcane
|
662
|
500
|
374
|
|
Supplies
|
84
|
49
|
43
|
|
Beef
|
1,234
|
837
|
654
|
|
Agricultural rental
and services
|
26
|
8
|
7
|
|
Consignment
costs
|
45
|
6
|
3
|
|
Commissions and
brokerage operations
|
91
|
66
|
44
|
|
Others
|
52
|
9
|
7
|
|
Costs
of agricultural sales and services
|
5,286
|
3,559
|
3,230
|
|
Costs of leases and
services
|
2,836
|
1,888
|
1,077
|
|
Cost of trading
properties and developments
|
1,420
|
15
|
14
|
|
Cost from hotel
operations and tourism
|
649
|
420
|
278
|
|
Costs of sale of
communication equipment
|
2,716
|
1,304
|
-
|
|
Costs of
communication services
|
8,467
|
3,304
|
-
|
|
Cost of
supermarkets
|
35,431
|
14,018
|
-
|
|
Costs of sale and
developments
|
-
|
151
|
-
|
|
Total
costs
|
56,815
|
24,681
|
4,615
|
|
|
Group
costs
|
|
|
|
|||||||||
|
|
Cost
of agricultural sales and services
|
Cost
of agriculture production
|
Other
agricultural operative costs
|
Costs
of leases and services
|
Cost
of trading properties and developments
|
Cost
of sale of
communication
equipments
|
Costs
of communication services
|
Cost
of
hotels and
tourism services
|
Cost
of
supermarkets
|
Total
costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Leases, services
charges and vacant property costs
|
59
|
2
|
-
|
78
|
3
|
-
|
-
|
1
|
-
|
143
|
27
|
9
|
179
|
|
Depreciation and
amortization
|
71
|
55
|
3
|
25
|
-
|
-
|
1,744
|
34
|
211
|
2,143
|
590
|
2,124
|
4,857
|
|
Doubtful
accounts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
209
|
213
|
|
Advertising,
publicity and other selling expenses
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
-
|
-
|
284
|
-
|
1,575
|
1,859
|
|
Taxes, rates and
contributions
|
5
|
17
|
-
|
226
|
6
|
-
|
-
|
1
|
-
|
255
|
30
|
832
|
1,117
|
|
Maintenance and
repairs
|
26
|
36
|
-
|
1,370
|
14
|
-
|
-
|
139
|
-
|
1,585
|
107
|
693
|
2,385
|
|
Fees and payments
for services
|
246
|
8
|
1
|
91
|
2
|
-
|
3,283
|
19
|
-
|
3,650
|
710
|
1,702
|
6,062
|
|
Director´s
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
250
|
|
Payroll and social
security liabilities
|
212
|
122
|
5
|
698
|
2
|
-
|
962
|
346
|
1,910
|
4,257
|
1,672
|
4,976
|
10,905
|
|
Cost of sale of
goods and services
|
-
|
-
|
-
|
-
|
1,393
|
2,716
|
40
|
-
|
33,310
|
37,459
|
-
|
-
|
37,459
|
|
Food, beverage and
other lodging expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
-
|
88
|
4
|
-
|
92
|
|
Changes in
biological assets and agricultural products
|
1,301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,301
|
-
|
-
|
1,301
|
|
Supplies and
labors
|
1,336
|
1,695
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,031
|
-
|
8
|
3,039
|
|
Freights
|
1
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-
|
249
|
272
|
|
Bank commissions
and expenses
|
13
|
1
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
15
|
9
|
6
|
30
|
|
Conditioning and
clearance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
48
|
|
Travel, library
expenses and stationery
|
19
|
14
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
9
|
1
|
44
|
|
Export
expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
|
Others
|
23
|
2
|
-
|
63
|
-
|
-
|
2,438
|
21
|
-
|
2,547
|
845
|
1,513
|
4,905
|
|
Total
expenses by nature
|
3,312
|
1,974
|
10
|
2,836
|
1,420
|
2,716
|
8,467
|
649
|
35,431
|
56,815
|
4,257
|
13,946
|
75,018
|
|
|
Group
costs
|
|
|
|
|
|||||||||
|
|
Cost
of agricultural sales and services
|
Cost
of agriculture production
|
Other
agricultural operative costs
|
Costs
of leases and services
|
Cost
of trading properties
and
developments
|
Cost
of
hotel
operations
|
Costs
of sale of communication equipment
|
Costs
of communication services
|
Cost
of
hotels and
tourism
services
|
Cost
of
supermarkets
|
Total
costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Leases, services
charges and vacant property costs
|
33
|
1
|
-
|
47
|
1
|
2
|
-
|
-
|
-
|
-
|
84
|
(1
)
|
(2
)
|
81
|
|
Depreciation and
amortization
|
48
|
20
|
3
|
35
|
-
|
11
|
-
|
683
|
10
|
45
|
855
|
281
|
1,028
|
2,164
|
|
Doubtful
accounts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
10
|
69
|
|
Advertising,
publicity and other selling expenses
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
-
|
-
|
-
|
282
|
-
|
682
|
964
|
|
Taxes, rates and
contributions
|
3
|
13
|
-
|
219
|
4
|
1
|
-
|
-
|
-
|
-
|
240
|
20
|
463
|
723
|
|
Maintenance and
repairs
|
17
|
24
|
1
|
611
|
8
|
57
|
-
|
-
|
13
|
-
|
731
|
76
|
274
|
1,081
|
|
Fees and payments
for services
|
173
|
5
|
1
|
16
|
-
|
15
|
-
|
675
|
-
|
-
|
885
|
444
|
750
|
2,079
|
|
Director´s
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
207
|
-
|
207
|
|
Payroll and social
security liabilities
|
149
|
90
|
4
|
560
|
1
|
220
|
-
|
405
|
16
|
663
|
2,108
|
792
|
1,983
|
4,883
|
|
Cost of sale of
goods and services
|
-
|
-
|
-
|
40
|
152
|
48
|
1,304
|
13
|
-
|
13,304
|
14,861
|
-
|
-
|
14,861
|
|
Changes in
biological assets and agricultural products
|
1,796
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,796
|
-
|
2
|
1,798
|
|
Supplies and
labors
|
78
|
1,056
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,134
|
-
|
1
|
1,135
|
|
Freights
|
1
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
145
|
159
|
|
Bank commissions
and expenses
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
7
|
4
|
21
|
|
Conditioning and
clearance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
|
Travel, library
expenses and stationery
|
14
|
14
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
6
|
1
|
36
|
|
Export
expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
|
Others
|
13
|
-
|
-
|
79
|
-
|
26
|
-
|
1,528
|
-
|
6
|
1,652
|
259
|
639
|
2,550
|
|
Total
expenses by nature
|
2,335
|
1,236
|
10
|
1,889
|
166
|
380
|
1,304
|
3,304
|
39
|
14,018
|
24,681
|
2,150
|
6,035
|
32,866
|
|
|
Group
costs
|
|
|
|
||||||
|
|
Cost
of agricultural sales and services
|
Cost
of agriculture production
|
Other
agricultural operative costs
|
Cost
of property operations
|
Cost
of trading properties and developments
|
Cost
of hotel operations
|
Total
costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
|
|
Leases, services
charges and vacant property costs
|
14
|
-
|
-
|
17
|
1
|
-
|
32
|
10
|
2
|
44
|
|
Depreciation and
amortization
|
51
|
16
|
3
|
15
|
1
|
12
|
98
|
13
|
1
|
112
|
|
Doubtful
accounts
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
29
|
30
|
|
Advertising,
publicity and other selling expenses
|
-
|
-
|
-
|
173
|
-
|
7
|
180
|
-
|
58
|
238
|
|
Taxes, rates and
contributions
|
3
|
11
|
-
|
108
|
3
|
-
|
125
|
16
|
162
|
303
|
|
Maintenance and
repairs
|
13
|
21
|
1
|
326
|
7
|
34
|
402
|
32
|
3
|
437
|
|
Fees and payments
for services
|
151
|
6
|
1
|
9
|
1
|
1
|
169
|
110
|
8
|
287
|
|
Director´s
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
-
|
134
|
|
Payroll and social
security liabilities
|
119
|
65
|
3
|
404
|
-
|
162
|
753
|
239
|
47
|
1,039
|
|
Cost of sale of
goods and services
|
-
|
-
|
-
|
-
|
2
|
61
|
63
|
-
|
-
|
63
|
|
Changes in
biological assets and agricultural products
|
1,601
|
-
|
-
|
-
|
-
|
-
|
1,601
|
-
|
-
|
1,601
|
|
Supplies and
labors
|
14
|
1,094
|
-
|
-
|
-
|
-
|
1,108
|
-
|
4
|
1,112
|
|
Freights
|
2
|
12
|
-
|
-
|
-
|
-
|
14
|
-
|
124
|
138
|
|
Commissions and
expenses
|
9
|
-
|
-
|
-
|
-
|
-
|
9
|
15
|
4
|
28
|
|
Conditioning and
clearance
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
|
Travel, library
expenses and stationery
|
15
|
11
|
1
|
12
|
-
|
1
|
40
|
15
|
3
|
58
|
|
Others
|
7
|
-
|
-
|
13
|
-
|
-
|
20
|
23
|
9
|
52
|
|
Total
expenses by nature
|
2,000
|
1,236
|
9
|
1,077
|
15
|
278
|
4,615
|
607
|
474
|
5,696
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Gain / (Loss) from
commodity derivative financial instruments
|
121
|
(77
)
|
8
|
|
Gain from disposal
of interest in associates
|
1
|
4
|
22
|
|
Reversal of
cumulative translation adjustment (i)
|
41
|
100
|
219
|
|
Loss from agreement
with TGLT
|
(27
)
|
-
|
-
|
|
Contingencies
(ii)
|
(25
)
|
(5
)
|
(29
)
|
|
Donations
|
(123
)
|
(58
)
|
(40
)
|
|
Expenses related to
transfers of investment properties to subsidiaries
(iii)
|
-
|
-
|
(119
)
|
|
Others
|
(146
)
|
(83
)
|
(44
)
|
|
Total
other operating results, net
|
(158
)
|
(119
)
|
17
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Financial
income
|
|
|
|
|
Interest
income
|
899
|
689
|
100
|
|
Foreign exchange
gains
|
232
|
721
|
129
|
|
Dividends
income
|
68
|
72
|
17
|
|
Financial
income
|
1,199
|
1,482
|
246
|
|
Financial
costs
|
|
|
|
|
Interest
expenses
|
(6,736
)
|
(2,740
)
|
(887
)
|
|
Foreign exchange
losses
|
(1,780
)
|
(3,999
)
|
(686
)
|
|
Other
financial costs
|
(976
)
|
(729
)
|
(125
)
|
|
Financial
costs
|
(9,492
)
|
(7,468
)
|
(1,698
)
|
|
Less:
financial costs capitalized
|
-
|
20
|
13
|
|
Total
financial costs
|
(9,492
)
|
(7,448
)
|
(1,685
)
|
|
Other
financial results:
|
|
|
|
|
Fair value gain /
(loss) of financial assets and liabilities at fair value through
profit or loss
|
2,957
|
(1,240
)
|
182
|
|
Loss from
repurchase of NCN
|
(31
)
|
(39
)
|
(2
)
|
|
Gain / (Loss) on
derivative financial instruments (except commodities)
|
105
|
1,089
|
(84
)
|
|
Gain on the
revaluation of receivables arising from the sale of
farmland
|
37
|
33
|
53
|
|
Impairment of
properties, plant and equipment
|
-
|
(1
)
|
-
|
|
Total
other financial results
|
3,068
|
(158
)
|
149
|
|
Total
financial results, net
|
(5,225
)
|
(6,124
)
|
(1,290
)
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Profit from
continuinig operations attributable to the equity holders of the
parent
|
718
|
5,034
|
954
|
|
Profit from
discontinued operations attributable to the equity holders of the
parent
|
793
|
133
|
-
|
|
Profit from
operations attributable to the equity holders of the
parent
|
1,511
|
5,167
|
954
|
|
Weighted average
number of ordinary shares in issue (millions)
|
498
|
495
|
492
|
|
Basic
earnings per share from continuing operations
|
1.44
|
10.17
|
1.94
|
|
Basic
earnings per share from discontinued operations
|
1.60
|
0.27
|
-
|
|
Basic
earnings per share
|
3.04
|
10.44
|
1.94
|
|
|
June 30,
2017
|
June 30,
2016
(recast)
|
June 30,
2015
(recast)
|
|
Profit from
continuinig operations attributable to the equity holders of the
parent
|
718
|
5,034
|
954
|
|
Profit from
discontinued operations attributable to the equity holders of the
parent
|
793
|
133
|
-
|
|
Profit from
operations attributable to the equity holders of the
parent
|
1,511
|
5,167
|
954
|
|
Weighted average
number of ordinary shares in issue (millions)
|
500
|
502
|
554
|
|
Diluted
earnings per share from continuing operations
|
1.43
|
10.03
|
1.72
|
|
Diluted
earnings per share from discontinued operations
|
1.59
|
0.27
|
-
|
|
Diluted
earnings per share
|
3.02
|
10.30
|
1.72
|
|
Name
|
Date of birth
|
Position
|
Actual
position since
|
|
Alejandro
G. Elsztain
|
03/31/1966
|
General
Manager
|
1994
|
|
Carlos
Blousson
|
09/21/1963
|
General
Manager of Operations in Argentina and Bolivia
|
2008
|
|
Matías
I. Gaivironsky
|
02/23/1976
|
Administrative
and Financial Manager
|
2011
|
|
Alejandro
Casaretto
|
10/15/1952
|
Regional
Agricultural Manager
|
2008
|
|
Related
party
|
Description of
transaction
|
Non-current
–
Trade and other
receivables
|
Current
-
Trade and other
receivables
|
Non-current
-
Trade and other
payables
|
Current
-
Trade and other
payables
|
Current -
Borrowings
|
|
Associates
|
|
|
|
|
|
|
|
Tarshop
|
Leases and/or
rights of use
|
-
|
2
|
-
|
(1
)
|
-
|
|
New
Lipstick
|
Reimbursement of
expenses
|
-
|
5
|
-
|
-
|
-
|
|
Lipstick
|
Reimbursement of
expenses
|
-
|
2
|
-
|
-
|
-
|
|
Condor
|
Borrowings
|
-
|
8
|
-
|
-
|
-
|
|
Agro-Uranga
S.A
|
Dividends
receivables
|
-
|
8
|
-
|
-
|
-
|
|
Agrofy
Gobal
|
Other
receivables
|
3
|
-
|
-
|
-
|
-
|
|
Agrofy
S.A.
|
Other
receivables
|
-
|
13
|
-
|
-
|
-
|
|
Manibil
|
Contributions to be
paid in
|
83
|
1
|
-
|
-
|
-
|
|
BHSA
|
Reimbursement of
expenses
|
-
|
-
|
-
|
(1
)
|
-
|
|
BHSA
|
Leases and/or
rights of use
|
-
|
2
|
-
|
-
|
-
|
|
BHSA
|
Borrowings
|
-
|
-
|
-
|
-
|
(2
)
|
|
Total
Associates
|
|
86
|
41
|
-
|
(2
)
|
(2
)
|
|
Related
party
|
Description of
transaction
|
Non-current
–
Trade and other
receivables
|
Current
-
Trade and other
receivables
|
Non-current
-
Trade and other
payables
|
Current
-
Trade and other
payables
|
Current -
Borrowings
|
|
Joint
Ventures
|
|
|
|
|
|
|
|
Cresca
S.A.
|
Loans
granted
|
168
|
-
|
-
|
-
|
-
|
|
NPSF
|
Reimbursement of
expenses
|
-
|
1
|
-
|
-
|
-
|
|
NPSF
|
Borrowings
|
-
|
-
|
-
|
-
|
(4
)
|
|
NPSF
|
Advertising
spaces
|
-
|
-
|
-
|
-
|
-
|
|
NPSF
|
Share based
compensation plan
|
-
|
1
|
-
|
-
|
-
|
|
NPSF
|
Management
fees
|
-
|
1
|
-
|
-
|
-
|
|
Quality
|
Reimbursement of
expenses
|
-
|
5
|
-
|
-
|
-
|
|
Cyrsa
|
Borrowings
|
-
|
-
|
-
|
-
|
(5
)
|
|
Mehadrin
|
Commissions
|
-
|
-
|
-
|
(5
)
|
-
|
|
Total
Joint Ventures
|
|
168
|
8
|
-
|
(6
)
|
(9
)
|
|
Other
related parties
|
|
|
|
|
|
|
|
La
Rural
|
Leases and/or
rights of use
|
1
|
28
|
-
|
-
|
-
|
|
CAMSA and its
subsidiaries
|
Reimbursement of
expenses
|
-
|
5
|
-
|
(3
)
|
-
|
|
Management
fees
|
-
|
-
|
(935
)
|
(85
)
|
-
|
|
|
Estudio Zang,
Bergel & Viñes
|
Legal
services
|
-
|
-
|
-
|
(4
)
|
-
|
|
Museo de los
Niños
|
Leases and/or
rights of use
|
-
|
1
|
-
|
-
|
-
|
|
Taaman
|
Leases and/or
rights of use
|
-
|
-
|
-
|
(24
)
|
-
|
|
Willifood
|
Financial
operations
|
-
|
-
|
-
|
(29
)
|
-
|
|
Total
Other related parties
|
|
1
|
34
|
(935
)
|
(145
)
|
-
|
|
Parent
company
|
|
|
|
|
|
|
|
IFISA
|
Financial
operations
|
-
|
1,283
|
-
|
-
|
-
|
|
Total
Parent company
|
|
-
|
1,283
|
-
|
-
|
-
|
|
Directors
and Senior Management
|
|
|
|
|
|
-
|
|
Directors and
Senior Management
|
Director’s
fees
|
-
|
-
|
-
|
(46
)
|
-
|
|
Total
Directors and Senior Management
|
|
-
|
-
|
-
|
(46
)
|
-
|
|
Total
|
|
255
|
1,366
|
(935
)
|
(199
)
|
(11
)
|
|
Related
party
|
|
Description of
transaction
|
|
Non-current
- Investment
in
financial assets
|
|
Current
- Investment
in
financial assets
|
|
Non-current
- Trade and other receivables
|
|
Current
- Trade and other receivables
|
|
Non-current
- Trade and other payables
|
|
Current
- Trade and other payables
|
|
Non-current
- Borrowings
|
|
Current
- Borrowings
|
|
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarshop
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Leases
and/or rights of use
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
New
Lipstick
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
-
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Lipstick
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Agro-Uranga
S.A
|
|
Dividends
receivables
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Brokerage
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
|
Agrofy
S.A.
|
|
Other
receivables
|
|
-
|
|
-
|
|
-
|
|
17
|
|
-
|
|
-
|
|
-
|
|
-
|
|
BHSA
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
|
Borrowings
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
(10)
|
|
|
BACS
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Non-convertible
notes
|
|
100
|
|
21
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total Associates
|
|
|
|
100
|
|
21
|
|
-
|
|
26
|
|
-
|
|
(3)
|
|
(2)
|
|
(10)
|
|
Related party
|
Description of transaction
|
Non-current - Investment in financial assets
|
Current - Investment in financial assets
|
Non-current - Trade and other receivables
|
Current - Trade and other receivables
|
Non-current - Trade and other payables
|
Current - Trade and other payables
|
Non-current - Borrowings
|
Current - Borrowings
|
|
Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
Cresca S.A.
|
Loans granted
|
-
|
-
|
162
|
-
|
-
|
-
|
-
|
-
|
|
Puerto Retiro
|
Borrowings
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
|
NPSF
|
Reimbursement of expenses
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
|
|
Borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6)
|
|
|
Share based contribution plan
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
|
Management fees
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
|
Quality
|
Reimbursement of expenses
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
Cyrsa
|
Credit due to capital reduction
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
|
Total Joint Ventures
|
|
-
|
-
|
162
|
14
|
-
|
-
|
-
|
(6)
|
|
Other related parties
|
|
|
|
|
|
|
|
|
|
|
CAMSA and its subsidiaries
|
Reimbursement of expenses
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
|
|
Management fees
|
-
|
-
|
-
|
-
|
(935)
|
-
|
-
|
-
|
|
Estudio Zang, Bergel & Viñes
|
Legal services
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
|
Museo de los Niños
|
Leases and/or rights of use
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
|
Boulevard Norte S.A.
|
Reimbursement of expenses
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
Ogden Argentina S.A.
|
Borrowings
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
Consultores Venture Capital Uruguay
|
Management fees
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
|
Total Other related parties
|
|
-
|
-
|
-
|
15
|
(935)
|
(1)
|
-
|
-
|
|
Parent company
|
|
|
|
|
|
|
|
|
|
|
IFISA
|
Reimbursement of expenses
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
|
|
Financial operations
|
-
|
-
|
-
|
1,074
|
-
|
-
|
-
|
-
|
|
Total Parent company
|
|
-
|
-
|
-
|
1,086
|
-
|
-
|
-
|
-
|
|
Directors and Senior Management
|
|
|
|
|
|
|
|
|
|
|
Directors and Senior Management
|
Director’s fees
|
-
|
-
|
-
|
-
|
-
|
(29)
|
-
|
-
|
|
|
Advances
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
|
Total Directors and Senior Management
|
|
-
|
-
|
-
|
4
|
-
|
(29)
|
-
|
-
|
|
Total
|
|
100
|
21
|
162
|
1,145
|
(935)
|
(33)
|
(2)
|
(16)
|
|
Related
party
|
|
Description of
transaction
|
|
Non-current
- Investment
in
financial assets
|
|
Non-current
- Trade and other receivables
|
|
Current
- Trade and other receivables
|
|
Non-current
- Trade and other payables
|
|
Current
- Trade and other payables
|
|
Non-current
- Borrowings
|
|
Current
- Borrowings
|
|
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarshop
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Leases
and/or rights of use
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
New
Lipstick
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Condor
|
|
Financial
operations
|
|
-
|
|
-
|
|
29
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Lipstick
|
|
Reimbursement of
expenses
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Agro-Uranga
S.A
|
|
Purchase of goods
and/or services
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
|
Sale of
inputs
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
BHSA
|
|
Advances
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
|
Borrowings
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(8)
|
|
(22)
|
|
|
|
Leases
and/or rights of use
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
BACS
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Non-convertible
notes
|
|
100
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total Associates
|
|
|
|
100
|
|
-
|
|
39
|
|
-
|
|
(3)
|
|
(8)
|
|
(22)
|
|
Related
party
|
|
Description of
transaction
|
|
Non-current
- Investment
in
financial assets
|
|
Non-current
- Trade and other receivables
|
|
Current
- Trade and other receivables
|
|
Non-current
- Trade and other payables
|
|
Current
- Trade and other payables
|
|
Non-current
- Borrowings
|
|
Current
- Borrowings
|
|
Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cresca
S.A.
|
|
Loans
granted
|
|
-
|
|
114
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Puerto
Retiro
|
|
Borrowings
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NPSA
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Borrowings
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(8)
|
|
|
|
Leases
and/or rights of use
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
|
|
Management
fees
|
|
-
|
|
-
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Baicom
|
|
Borrowings
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Cyrsa
|
|
Credit
due to capital reduction
|
|
-
|
|
-
|
|
9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
.
|
|
Borrowings
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(14)
|
|
-
|
|
Total
Joint Ventures
|
|
|
|
-
|
|
115
|
|
16
|
|
-
|
|
(1)
|
|
(14)
|
|
(8)
|
|
Other
related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAMSA
and its subsidiaries
|
|
Management
fees
|
|
-
|
|
-
|
|
-
|
|
(401)
|
|
(7)
|
|
-
|
|
-
|
|
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Estudio
Zang, Bergel & Viñes
|
|
Legal
services
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
-
|
|
-
|
|
Museo
de los Niños
|
|
Leases
and/or rights of use
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Boulevard Norte
S.A.
|
|
Reimbursement of
expenses
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Ogden Argentina
S.A.
|
|
Borrowings
|
|
-
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Consultores Venture
Capital Uruguay
|
|
Management
fees
|
|
-
|
|
-
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total Other related parties
|
|
|
|
-
|
|
-
|
|
12
|
|
(401)
|
|
(8)
|
|
-
|
|
-
|
|
Parent
company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFISA
|
|
Financial
operations
|
|
-
|
|
-
|
|
323
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total
Parent company
|
|
|
|
-
|
|
-
|
|
323
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Directors
and Senior Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors
and Senior Management
|
|
Director’s
fees
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(42)
|
|
-
|
|
-
|
|
Total
Directors and Senior Management
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(42)
|
|
-
|
|
-
|
|
Total
|
|
|
|
100
|
|
115
|
|
390
|
|
(401)
|
|
(54)
|
|
(22)
|
|
(30)
|
|
Related
party
|
Leases and/or
rights
of
use
|
Administration and
management fees
|
Sale
of goods and/or services
|
Compensation of
Directors and senior management
|
Legal
services
|
Financial
operations
|
Commissions
|
Donations
|
|
Associates
|
|
|
|
|
|
|
|
|
|
Agro-Uranga
S.A.
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
|
Agrofy
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
|
Adama
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
|
Tarshop
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BACS
|
1
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
|
BHSA
|
9
|
-
|
-
|
-
|
-
|
(2
)
|
-
|
-
|
|
Condor
|
-
|
-
|
-
|
-
|
-
|
235
|
-
|
-
|
|
Total
Associates
|
24
|
3
|
19
|
-
|
-
|
275
|
-
|
-
|
|
Joint
Ventures
|
|
|
|
|
|
|
|
|
|
Cyrsa
|
-
|
-
|
-
|
-
|
-
|
(2
)
|
-
|
-
|
|
NPSA
|
6
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Entertainment
Holding S.A.
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
|
Total
Joint Ventures
|
6
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
|
Other
related parties
|
|
|
|
|
|
|
|
|
|
San Bernardo de
Córdoba S.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
CAMSA and its
subsidiaries
|
1
|
(200
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Fundación
IRSA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9
)
|
|
Hamonet
S.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Estudio Zang,
Bergel & Viñes
|
-
|
-
|
-
|
-
|
(6
)
|
-
|
-
|
-
|
|
BHN Sociedad de
inversión
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Bacs Administradora
de Activos S.A.
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BHN Seguros
Generales S.A.
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BHN Vida
S.A.
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Isaac Elsztain e
Hijos S.C.A.
|
(2
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total
Other related parties
|
19
|
(200
)
|
-
|
-
|
(6
)
|
-
|
-
|
(9
)
|
|
Related
party
|
Leases and/or
rights
of
use
|
Administration and
management fees
|
Sale
of goods and/or services
|
Compensation of
Directors and senior management
|
Legal
services
|
Financial
operations
|
Commissions
|
Donations
|
|
Parent
company
|
|
|
|
|
|
|
|
|
|
IFISA
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
-
|
|
Total
Parent company
|
|
|
|
|
|
13
|
-
|
-
|
|
Directors
and Senior Management
|
|
|
|
|
|
|
|
|
|
Directors
|
-
|
-
|
-
|
(126
)
|
-
|
-
|
-
|
-
|
|
Senior
Management
|
-
|
-
|
-
|
(7
)
|
-
|
-
|
-
|
-
|
|
Total
Directors and Senior Management
|
-
|
-
|
-
|
(133
)
|
-
|
-
|
-
|
-
|
|
Total
|
49
|
(193
)
|
19
|
(133
)
|
(6
)
|
294
|
-
|
(9
)
|
|
Related
party
|
Leases and/or
rights
of
use
|
Administration and
management fees
|
Sale
of goods and/or services
|
Compensation of
Directors and senior management
|
Legal
services
|
Financial
operations
|
Commissions
|
Donations
|
|
Associates
|
|
|
|
|
|
|
|
|
|
Agro-Uranga
S.A.
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
|
Tarshop
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BACS
|
6
|
-
|
-
|
-
|
-
|
21
|
-
|
-
|
|
BHSA
|
3
|
-
|
-
|
-
|
-
|
(5
)
|
-
|
-
|
|
Total
Associates
|
21
|
-
|
3
|
-
|
-
|
16
|
-
|
-
|
|
Joint
Ventures
|
|
|
|
|
|
|
|
|
|
Cyrsa
|
-
|
-
|
-
|
-
|
-
|
(3
)
|
-
|
-
|
|
NPSA
|
-
|
3
|
-
|
-
|
-
|
(2
)
|
-
|
-
|
|
Puerto
Retiro
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
|
Adama
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
|
ISPRO
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
|
Mehadrin
|
-
|
-
|
48
|
-
|
-
|
-
|
-
|
-
|
|
Total
Joint Ventures
|
-
|
3
|
73
|
-
|
-
|
(4
)
|
-
|
-
|
|
Other
related parties
|
|
|
|
|
|
|
|
|
|
San Bernardo de
Córdoba S.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Fundación
IRSA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8
)
|
|
CAMSA and its
subsidiaries
|
-
|
(534
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Hamonet
S.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Estudio Zang,
Bergel & Viñes
|
-
|
-
|
-
|
-
|
(6
)
|
-
|
-
|
-
|
|
Isaac Elsztain e
Hijos S.C.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Condor
|
-
|
-
|
-
|
-
|
-
|
122
|
-
|
-
|
|
Total
Other related parties
|
(3
)
|
(534
)
|
-
|
-
|
(6
)
|
122
|
-
|
(8
)
|
|
Parent
company
|
|
|
|
|
|
|
|
|
|
IFISA
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
|
Total
Parent company
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
|
Directors
and Senior Management
|
|
|
|
|
|
|
|
|
|
Directors
|
-
|
-
|
-
|
(156
)
|
-
|
-
|
-
|
-
|
|
Senior
Management
|
-
|
-
|
-
|
(16
)
|
-
|
-
|
-
|
-
|
|
Total
Directors and Senior Management
|
-
|
-
|
-
|
(172
)
|
-
|
-
|
-
|
-
|
|
Total
|
18
|
(531
)
|
76
|
(172
)
|
(6
)
|
173
|
-
|
(8
)
|
|
Related
party
|
Leases and/or
rights
of
use
|
Administration and
management fees
|
Sale
of goods and/or services
|
Compensation of
Directors and senior management
|
Legal
services
|
Financial
operations
|
Commissions
|
Donations
|
|
Associates
|
|
|
|
|
|
|
|
|
|
Agro-Uranga
S.A.
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
|
Tarshop
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BACS
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BHSA
|
2
|
-
|
-
|
-
|
-
|
(15
)
|
-
|
-
|
|
Total
Associates
|
15
|
-
|
8
|
-
|
-
|
(15
)
|
-
|
-
|
|
Joint
Ventures
|
|
|
|
|
|
|
|
|
|
Cyrsa
|
-
|
-
|
-
|
-
|
-
|
(9
)
|
-
|
-
|
|
NPSF
|
(1
)
|
2
|
-
|
-
|
-
|
(1
)
|
-
|
-
|
|
Puerto
Retiro
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
|
Total
Joint Ventures
|
(1
)
|
2
|
-
|
-
|
-
|
(9
)
|
-
|
-
|
|
Other
related parties
|
|
|
|
|
|
|
|
|
|
CAMSA and its
subsidiaries
|
-
|
(145
)
|
-
|
-
|
-
|
-
|
-
|
|
|
Fundación
IRSA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5
)
|
|
Estudio Zang,
Bergel & Viñes
|
-
|
-
|
-
|
-
|
(5
)
|
-
|
-
|
-
|
|
Isaac Elsztain e
Hijos S.C.A.
|
(1
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Condor
|
-
|
-
|
-
|
-
|
-
|
161
|
-
|
-
|
|
Total
Other related parties
|
(1
)
|
(145
)
|
-
|
-
|
(5
)
|
161
|
-
|
(5
)
|
|
Parent
company
|
|
|
|
|
|
|
|
|
|
IFISA
|
-
|
-
|
-
|
-
|
-
|
227
|
-
|
-
|
|
Total
Parent company
|
-
|
-
|
-
|
-
|
-
|
227
|
-
|
-
|
|
Directors
and Senior Management
|
|
|
|
|
|
|
|
|
|
Directors
|
-
|
-
|
-
|
(134
)
|
-
|
-
|
-
|
-
|
|
Senior
Management
|
-
|
-
|
-
|
(11
)
|
-
|
-
|
-
|
-
|
|
Total
Directors and Senior Management
|
-
|
-
|
-
|
(145
)
|
-
|
-
|
-
|
-
|
|
Total
|
13
|
(143
)
|
8
|
(145
)
|
(5
)
|
364
|
-
|
(5
)
|
|
Description
|
Biological assets
|
Inventories
|
Agricultural services
|
Services and other operating costs
|
Trading properties
|
Hotel supplies
|
Telephones and computer equipment
|
Good for resale and supplies
|
Others
|
Total as of 06.30.17
|
Total as of 06.30.16
(recast)
|
Total as of 06.30.15
(recast)
|
|
Inventories as of 06.30.16
|
567
|
650
|
-
|
-
|
4,974
|
8
|
327
|
2,888
|
27
|
9,441
|
1,032
|
(i)
909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
for business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,575
|
-
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
279
|
(115
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
164
|
172
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in net realizable value of agricultural products after
harvest
|
-
|
(143
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(143
)
|
208
|
(34
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease
due to harvest
|
-
|
1,877
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,877
|
1,247
|
1,228
|
|
Purchases
and classifications
|
61
|
2,033
|
-
|
-
|
1,202
|
-
|
2,128
|
33,253
|
62
|
38,739
|
14,846
|
1,097
|
|
Consume
|
(1
)
|
(815
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(816
)
|
(618
)
|
(605
)
|
|
Additions
|
-
|
-
|
-
|
-
|
27
|
2
|
-
|
-
|
-
|
29
|
425
|
1
|
|
Impairments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(158
)
|
-
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1
)
|
(1
)
|
|
Transfers
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
26
|
|
3
|
|
Expenses
incurred
|
-
|
347
|
25
|
1,884
|
825
|
486
|
8,760
|
2,178
|
83
|
14,588
|
8,001
|
1,666
|
|
Cumulative
translation adjustment
|
29
|
54
|
-
|
-
|
1,100
|
-
|
288
|
1,008
|
28
|
2,507
|
2,886
|
(46
)
|
|
Inventories as of 06.30.17
|
(760
)
|
(776
)
|
-
|
-
|
(5,783
)
|
(10
)
|
(320
)
|
(3,896
)
|
(36
)
|
(11,581
)
|
(9,180
)
|
(ii)
(1,030)
|
|
Costs as of 06.30.17
|
175
|
3,112
|
25
|
1,884
|
2,371
|
486
|
11,183
|
35,431
|
164
|
54,831
|
-
|
-
|
|
Costs as of 06.30.16 (recast)
|
138
|
2,116
|
81
|
1,889
|
166
|
361
|
3,455
|
14,028
|
1,201
|
-
|
23,435
|
-
|
|
Costs as of 06.30.15 (recast)
|
128
|
1,813
|
59
|
1,077
|
15
|
278
|
-
|
-
|
-
|
-
|
-
|
3,370
|
|
Item (3) / Currency
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.17
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.16
(recast)
|
Amount of foreign currency
(2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.15
(recast)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Restricted assets
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
2
|
16.530
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total restricted assets
|
|
|
41
|
|
|
-
|
|
|
-
|
|
Trade and other receivables
|
|
|
|
|
|
|
|
|
|
|
Uruguayan
Peso
|
-
|
-
|
-
|
3
|
0.334
|
1
|
-
|
0.335
|
-
|
|
US
Dollar
|
60
|
16.53
|
995
|
43
|
14.940
|
637
|
29
|
8.988
|
263
|
|
Euros
|
9
|
18.85
|
172
|
12
|
16.492
|
195
|
-
|
10.005
|
-
|
|
Trade and other receivables related parties
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
45
|
16.53
|
747
|
42
|
15.040
|
635
|
10
|
9.088
|
93
|
|
Total trade and other receivables
|
|
|
1,914
|
|
|
1,468
|
|
|
356
|
|
Investment in financial assets
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
62
|
16.53
|
1,020
|
166
|
14.940
|
2,477
|
27
|
8.988
|
240
|
|
New
Israel Shekel
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
2.407
|
6
|
|
Pounds
|
1
|
21.49
|
18
|
1
|
19.763
|
19
|
1
|
14.134
|
10
|
|
Investment in financial assets
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
-
|
-
|
-
|
33
|
14.940
|
499
|
|
|
|
|
Total Investment in financial assets
|
|
|
1,038
|
|
|
2,995
|
|
|
256
|
|
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
2
|
16.53
|
31
|
1
|
14.940
|
15
|
1
|
8.988
|
10
|
|
New
Israel Shekel
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
2.407
|
228
|
|
Financial instruments related parties
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
9.088
|
29
|
|
Total derivative financial instruments
|
|
|
31
|
|
|
15
|
|
|
267
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
Uruguayan
Peso
|
|
|
|
-
|
-
|
-
|
-
|
0.335
|
-
|
|
US
Dollar
|
326
|
16.53
|
5,387
|
84
|
14.940
|
1,260
|
39
|
8.988
|
349
|
|
Euros
|
3
|
18.85
|
49
|
4
|
16.492
|
60
|
-
|
10.005
|
1
|
|
New
Israel Shekel
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2.407
|
2
|
|
Total Cash and cash equivalents
|
|
|
5,436
|
|
|
1,320
|
|
|
352
|
|
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.16
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.16
(recast)
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.15
(recast)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
|
|
|
|
|
New
Israel Shekel
|
-
|
-
|
-
|
2
|
3.892
|
7
|
-
|
-
|
-
|
|
US
Dollar
|
78
|
16.53
|
1,300
|
100
|
15.040
|
1,502
|
13
|
9.088
|
118
|
|
Euros
|
1
|
19.00
|
19
|
3
|
16.640
|
54
|
-
|
-
|
-
|
|
Trade and other payables related parties
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
-
|
-
|
-
|
2
|
15.040
|
31
|
-
|
-
|
-
|
|
Total trade and other payables
|
|
|
1,319
|
|
|
1,594
|
|
|
118
|
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
1,283
|
16.63
|
21,328
|
1,945
|
15.040
|
29,246
|
616
|
9.088
|
5,598
|
|
Total borrowings
|
|
|
21,328
|
|
|
29,246
|
|
|
5,598
|
|
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
US
Dollar
|
-
|
-
|
-
|
1
|
15.040
|
19
|
1
|
9.088
|
9
|
|
New
Israel Shekel
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
2.3809
|
500
|
|
Total derivative financial instruments
|
|
|
-
|
|
|
19
|
|
|
509
|
|
|
June 30,
2017
|
|
Property,
plant and equipment
|
1,712
|
|
Intangible
assets
|
19
|
|
Investments
in associates
|
33
|
|
Deferred
income tax asset
|
57
|
|
Employee
benefits
|
5
|
|
Income
tax credit
|
10
|
|
Trade
and other receivables
|
688
|
|
Cash
and cash equivalents
|
157
|
|
Total
|
2,681
|
|
|
June 30,
2017
|
|
Trade
and other payables
|
930
|
|
Payroll
and social security liabilities
|
148
|
|
Employee
benefits
|
52
|
|
Deferred
income tax liability
|
10
|
|
Borrowings
|
715
|
|
Total
|
1,855
|
|
|
June 30, 2017
|
June 30, 2016 (recast)
|
||||
|
|
Adama
|
IDB Tourism
|
Total
|
Adama
|
IDB Tourism
|
Total
|
|
Revenues
|
-
|
4,410
|
4,410
|
-
|
1,152
|
1,152
|
|
Costs
|
-
|
(3,795
)
|
(3,795
)
|
-
|
(1,010
)
|
(1,010
)
|
|
Gross profit
|
-
|
615
|
615
|
-
|
142
|
142
|
|
General
and administrative expenses
|
-
|
(233
)
|
(233
)
|
-
|
(94
)
|
(94
)
|
|
Selling
expenses
|
-
|
(221
)
|
(221
)
|
-
|
(93
)
|
(93
)
|
|
Other
operating results, net (i)
|
4,216
|
(264
)
|
3,952
|
-
|
13
|
13
|
|
Profit / (Loss) from operations
|
4,216
|
(103
)
|
4,113
|
-
|
(32
)
|
(32
)
|
|
Share
of profit of joint ventures and associates
|
255
|
43
|
298
|
335
|
9
|
344
|
|
Profit / (Loss) from operations before financing and
taxation
|
4,471
|
(60
)
|
4,411
|
335
|
(23
)
|
312
|
|
Finance
income
|
-
|
4
|
4
|
373
|
3
|
376
|
|
Finance
costs
|
(1,346
)
|
(60
)
|
(1,406
)
|
(238
)
|
(32
)
|
(270
)
|
|
Other
financial results
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Financial results, net
|
(1,346
)
|
(56
)
|
(1,402
)
|
135
|
(29
)
|
106
|
|
Profit / (Loss) before income tax
|
3,125
|
(116
)
|
3,009
|
470
|
(52
)
|
418
|
|
Income
tax
|
-
|
9
|
9
|
-
|
26
|
26
|
|
Income / (Loss) for the year from discontinued
operations
|
3,125
|
(107
)
|
3,018
|
470
|
(26
)
|
444
|
|
|
|
Initial costs
|
Subsequent costs
|
Costs at end of the year
|
|
|
|
|
|
|||
|
Name
|
Encumbrances
|
Plot of land
|
Buildings, facilities and improvements
|
Improvements / Additions
|
Plot of land
|
Buildings, facilities
and improvements
|
Total
|
Capitalized costs, net
|
Fair value adjustments
|
Fair Value at the end of the year
|
Date of construction
|
Date of acquisition
|
|
Rental properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Center in Argentina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abasto
|
-
|
10
|
455
|
21
|
10
|
476
|
486
|
-
|
4,888
|
5,374
|
nov-1998
|
Jul-1994
|
|
Alto
Palermo Shopping
|
-
|
9
|
583
|
18
|
9
|
601
|
610
|
-
|
4,362
|
4,972
|
oct-1990
|
Nov-1997
|
|
Alto
Avellaneda
|
-
|
18
|
312
|
33
|
18
|
345
|
363
|
-
|
2,914
|
3,277
|
oct-1995
|
Dec-1997
|
|
Alcorta
Shopping
|
-
|
11
|
213
|
35
|
11
|
248
|
259
|
1
|
2,110
|
2,370
|
jun-1992
|
Jun-1997
|
|
Alto
Noa
|
-
|
-
|
71
|
13
|
-
|
84
|
84
|
-
|
594
|
678
|
sep-1994
|
Mar-1995
|
|
Buenos
Aires Design
|
-
|
-
|
74
|
8
|
-
|
82
|
82
|
-
|
(57
)
|
25
|
nov-1993
|
Nov-1997
|
|
Patio
Bullrich
|
-
|
10
|
206
|
12
|
10
|
218
|
228
|
-
|
1,151
|
1,379
|
sep-1988
|
Oct-1998
|
|
Alto
Rosario
|
-
|
26
|
140
|
26
|
26
|
166
|
192
|
-
|
2,187
|
2,379
|
nov-2004
|
Nov-2004
|
|
Mendoza
Plaza
|
-
|
11
|
174
|
12
|
11
|
186
|
197
|
-
|
1,102
|
1,299
|
jun-1994
|
Dec-1994
|
|
Dot
Baires Shopping
|
-
|
85
|
331
|
23
|
85
|
354
|
439
|
-
|
2,848
|
3,287
|
may-2009
|
Nov-2006
|
|
Córdoba
Shopping
|
Antichresis
|
1
|
103
|
8
|
1
|
111
|
112
|
-
|
647
|
759
|
mar-1990
|
Dec-2006
|
|
Distrito
Arcos
|
-
|
-
|
-
|
287
|
-
|
287
|
287
|
-
|
604
|
891
|
-
|
Nov-2009
|
|
Alto
Comahue
|
-
|
1
|
12
|
297
|
1
|
309
|
310
|
-
|
492
|
802
|
-
|
May-2006
|
|
Patio
Olmos
|
-
|
12
|
21
|
-
|
12
|
21
|
33
|
-
|
114
|
147
|
may-1995
|
Sep-2007
|
|
Soleil
Premium Outlet
|
-
|
23
|
56
|
71
|
23
|
127
|
150
|
-
|
772
|
922
|
-
|
Jul-2010
|
|
Dot
building
|
-
|
13
|
75
|
12
|
13
|
87
|
100
|
1
|
650
|
751
|
sep-2010
|
Nov-2006
|
|
Bouchard
710
|
-
|
40
|
49
|
3
|
40
|
52
|
92
|
-
|
985
|
1,077
|
-
|
Jun-2005
|
|
Bouchard
551
|
-
|
5
|
3
|
1
|
5
|
4
|
9
|
-
|
46
|
55
|
-
|
Mar-2007
|
|
Intercontinental
Plaza
|
-
|
7
|
58
|
1
|
7
|
59
|
66
|
-
|
(54
)
|
12
|
jun-1996
|
Nov-1997
|
|
BankBoston
tower
|
-
|
78
|
56
|
-
|
78
|
56
|
134
|
1
|
1,013
|
1,148
|
-
|
Aug-2007
|
|
República
building
|
-
|
111
|
86
|
-
|
111
|
86
|
197
|
-
|
1,337
|
1,534
|
-
|
Apr-2008
|
|
La
Adela
|
-
|
11
|
-
|
-
|
11
|
-
|
11
|
-
|
236
|
247
|
-
|
Jul-2014
|
|
Edificio
Phillips
|
-
|
-
|
469
|
-
|
-
|
469
|
469
|
-
|
77
|
546
|
-
|
Jul-2015
|
|
Others
|
-
|
23
|
41
|
3
|
23
|
44
|
67
|
-
|
901
|
968
|
n/a
|
n/a
|
|
|
|
Initial costs
|
Subsequent costs
|
Costs at end of the year
|
|
|
|
|
|
|
||
|
Name
|
Encumbrances
|
Plot of land
|
Buildings, facilities and improvement
|
Improvements / Additions
|
Plot of land
|
Buildings, facilities and improvements
|
Total
|
Capitalized costs, net
|
Fair value adjustments
|
Fair Value at the end of the year
|
Date of construction
|
Date of acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Center in Israel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tivoli
|
-
|
150
|
1,881
|
2,564
|
267
|
4,328
|
4,595
|
-
|
(588
)
|
4,007
|
apr-2011
|
Oct-2015
|
|
Kiryat
Ono Mall
|
-
|
392
|
731
|
1,180
|
763
|
1,540
|
2,303
|
-
|
(4
)
|
2,299
|
nov-2007
|
Oct-2015
|
|
Shopping
Center Modi’in A
|
Mortgage
|
223
|
289
|
510
|
434
|
588
|
1,022
|
-
|
4
|
1,026
|
aug-2005
|
Oct-2015
|
|
HSBC
|
Mortgage
|
5,753
|
2,136
|
6,587
|
11,190
|
3,286
|
14,476
|
-
|
830
|
15,306
|
1927-1984
|
Oct-2015
|
|
Matam
park - Haifa
|
Mortgage
|
576
|
2,913
|
3,576
|
1,121
|
5,944
|
7,065
|
-
|
56
|
7,121
|
1979-2015
|
Oct-2015
|
|
Herzeliya
North
|
-
|
944
|
1,403
|
2,524
|
1,836
|
3,035
|
4,871
|
-
|
(30
)
|
4,841
|
1996-2015
|
Oct-2015
|
|
Gav-Yam
Center - Herzeliya
|
Mortgage
|
748
|
817
|
1,518
|
1,455
|
1,628
|
3,083
|
-
|
60
|
3,143
|
1997-2006
|
Oct-2015
|
|
Neyar
Hadera Modi’in
|
-
|
186
|
272
|
550
|
363
|
645
|
1,008
|
-
|
(11
)
|
997
|
jun-1905
|
Oct-2015
|
|
Gav
yam park - Beer Sheva
|
Mortgage
|
34
|
402
|
455
|
67
|
824
|
891
|
-
|
30
|
921
|
jul-1905
|
Oct-2015
|
|
Haifa
Bay
|
-
|
123
|
235
|
351
|
238
|
471
|
709
|
-
|
11
|
720
|
jun-1905
|
Oct-2015
|
|
Others
PBC
|
Mortgage
|
1,790
|
2,052
|
4,523
|
3,482
|
4,833
|
8,365
|
-
|
305
|
8,670
|
|
|
|
Ispro
planet -BeerSheva -Phase1
|
-
|
154
|
294
|
973
|
300
|
1,121
|
1,421
|
-
|
-
|
1,421
|
jun-1905
|
Oct-2015
|
|
Ha'
SHARON
|
-
|
329
|
319
|
660
|
639
|
669
|
1,308
|
-
|
56
|
1,364
|
jun-1905
|
Oct-2015
|
|
Ha'
SEFLA
|
-
|
110
|
81
|
280
|
215
|
256
|
471
|
-
|
(4
)
|
467
|
jan-1969
|
Oct-2015
|
|
Zafon
|
-
|
12
|
10
|
76
|
24
|
74
|
98
|
-
|
(26)
|
124
|
|
|
|
Mizpe
Sapir
|
-
|
59
|
22
|
79
|
144
|
46
|
160
|
-
|
(7)
|
167
|
|
|
|
Others
Shufersal
|
Mortgage
|
172
|
498
|
951
|
334
|
1,287
|
1,621
|
-
|
119
|
1,740
|
n/a
|
Oct-2015
|
|
Total Rental properties
|
|
12,644
|
17,924
|
28,240
|
23,551
|
35,077
|
58,628
|
3
|
30,670
|
89,301
|
|
|
|
|
|
Initial costs
|
Subsequent costs
|
Costs at end of the year
|
|
|
|
|
|
|||
|
Name
|
Encumbrances
|
Plot of land
|
Buildings, facilities and improvements
|
Improvements / Additions
|
Plot of land
|
Buildings, facilities and improvements
|
Total
|
Capitalized costs, net
|
Fair value adjustments
|
Fair Value at the end of the year
|
Date of construction
|
Date of acquisition
|
|
Undeveloped parcels of land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Center in Argentina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
annexed to Dot
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
-
|
890
|
915
|
-
|
Nov-2006
|
|
Luján
plot of land
|
-
|
42
|
-
|
-
|
42
|
-
|
42
|
-
|
125
|
167
|
-
|
May-2012
|
|
Caballito
– Ferro
|
-
|
46
|
4
|
-
|
46
|
4
|
50
|
-
|
159
|
209
|
-
|
Nov-1997
|
|
Santa
María del Plata
|
-
|
159
|
64
|
-
|
159
|
64
|
223
|
-
|
2,909
|
3,132
|
-
|
Jul-1997
|
|
Others
|
-
|
12
|
4
|
-
|
12
|
4
|
16
|
-
|
270
|
286
|
-
|
-
|
|
Operations Center in Israel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tivoli
|
-
|
498
|
-
|
294
|
968
|
(176
)
|
792
|
-
|
-
|
792
|
apr-2011
|
Oct-2015
|
|
Others
|
-
|
961
|
5
|
1,012
|
1,870
|
108
|
1,978
|
-
|
168
|
2,146
|
n/a
|
Oct-2015
|
|
Total undeveloped parcels of land
|
|
1,743
|
77
|
1,306
|
3,122
|
4
|
3,126
|
-
|
4,521
|
7, 647
|
|
|
|
Properties under development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Center in Argentina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PH
Office Park
|
-
|
16
|
-
|
112
|
16
|
112
|
128
|
20
|
22
|
170
|
in
progress
|
-
|
|
Building
annexed to Alto Palermo Shopping
|
-
|
38
|
-
|
9
|
38
|
9
|
47
|
-
|
47
|
94
|
in
progress
|
-
|
|
Distrito
Arcos
|
-
|
-
|
-
|
2
|
-
|
2
|
2
|
-
|
-
|
2
|
in
progress
|
-
|
|
Catalinas
Norte
|
-
|
42
|
-
|
21
|
42
|
21
|
63
|
-
|
286
|
349
|
in
progress
|
Dec-1999
|
|
Operations Center in Israel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tivoli
|
-
|
-
|
417
|
432
|
-
|
849
|
849
|
-
|
-
|
849
|
in
progress
|
Oct-2015
|
|
Ispro
Planet – Beer Sheva – Phase 1
|
-
|
42
|
44
|
113
|
81
|
118
|
199
|
-
|
11
|
210
|
in
progress
|
Oct-2015
|
|
Others
|
-
|
216
|
179
|
966
|
420
|
941
|
1,361
|
-
|
(30
)
|
1,331
|
in
progress
|
Oct-2015
|
|
Total properties under development
|
|
354
|
640
|
1,655
|
597
|
2,052
|
2,649
|
20
|
336
|
3,005
|
|
|
|
Total
|
|
14,738
|
18,777
|
31,229
|
27,835
|
36,909
|
64,744
|
23
|
35,118
|
99,885
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|