These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☐
|
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☒
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
☐
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
☐
|
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date
of event requiring this shell company report ___
For
the transition period from ___ to___
|
|
Title
of each class
|
|
|
|
Name
of each exchange on which registered
|
|
|
|
|
||
|
American
Depositary Shares (ADSs), each representing
ten
shares of Common Stock
|
|
|
|
Nasdaq
National Market of the
Nasdaq
Stock Market
|
|
Common
Stock, par value Ps.1.00 per share
|
|
|
|
Nasdaq
National Market of the
Nasdaq
Stock Market*
|
|
*
|
Not for trading,
but only in connection with the registration of American Depositary
Shares, pursuant to the requirements of the Securities and Exchange
Commission.
|
|
U.S.
GAAP
|
☐
|
International
Financial Reporting Standards as issued by the International
Accounting Standards Board
|
☒
|
Other
☐
|
|
Carolina
Zang
|
|
David
Williams
|
|
|
|
Jaime
Mercado
|
|
Zang Bergel &
Viñes Abogados
|
|
Simpson Thacher
& Bartlett LLP
|
|
Florida 537 piso
18º
C1005AAK Ciudad
Autónoma de Buenos Aires, Argentina.
|
|
425 Lexington
Avenue
New York, NY
10019
|
|
|
Page No.
|
|
Disclosure
Regarding Forward-Looking Information
|
i
|
|
Presentation
of Financial and Certain Other Information
|
ii
|
|
Part
I
|
1
|
|
Item
1. Identity of Directors, Senior Management and
Advisers
|
1
|
|
Item
2. Offer Statistics and Expected Timetable
|
1
|
|
Item
3. Key Information
|
1
|
|
A.
Selected Consolidated Financial Data
|
1
|
|
B.
Capitalization and Indebtedness
|
6
|
|
C.
Reasons for the Offer and Use of Proceeds
|
6
|
|
D.
Risk Factors
|
6
|
|
Item
4. Information on the Company
|
90
|
|
A.
History and Development of the Company
|
90
|
|
B.
Business Overview
|
102
|
|
C.
Organizational Structure
|
206
|
|
D.
Property, Plants and Equipment
|
207
|
|
Item
4A. Unresolved Staff Comments
|
212
|
|
Item
5. Operating and Financial Review and Prospects
|
212
|
|
A.
Consolidated Operating Results
|
212
|
|
B.
Liquidity and Capital Resources
|
278
|
|
C.
Research and Developments, Patents and Licenses
|
286
|
|
D.
Trend Information
|
286
|
|
E.
Off-Balance Sheet Arrangements
|
290
|
|
F.
Tabular Disclosure of Contractual Obligations
|
290
|
|
G.
Safe Harbor
|
290
|
|
Item
6. Directors, Senior Management and Employees
|
290
|
|
A.
Directors and Senior Management
|
290
|
|
B.
Compensation
|
295
|
|
C.
Board Practices
|
299
|
|
D.
Employees
|
300
|
|
E.
Share Ownership
|
301
|
|
Item
7. Major shareholders and related party transactions
|
302
|
|
A.
Major Shareholders
|
302
|
|
B.
Related Party Transactions
|
303
|
|
C.
Interests of Experts and Counsel
|
309
|
|
Item
8. Financial Information
|
309
|
|
A.
Audited Consolidated Statements and Other Financial
Information
|
309
|
|
B.
Significant Changes
|
319
|
|
Item
9. The Offer and Listing
|
319
|
|
A.
Offer and Listing Details
|
319
|
|
B.
Plan of Distribution
|
319
|
|
C.
Markets
|
319
|
|
D.
Selling Shareholders
|
322
|
|
E.
Dilution
|
322
|
|
F.
Expenses of the Issue
|
322
|
|
Item
10. Additional Information
|
322
|
|
A.
Share Capital
|
322
|
|
B.
Memorandum and Articles of Association
|
322
|
|
C.
Material Contracts
|
330
|
|
D.
Exchange Controls
|
330
|
|
E.
Money Laundering
|
333
|
|
F.
Taxation
|
336
|
|
G.
Dividends and Paying Agents
|
343
|
|
H.
Statement by Experts
|
343
|
|
I.
Documents on Display
|
343
|
|
J.
Subsidiary Information
|
344
|
|
Item
11. Quantitative and Qualitative Disclosures about Market
Risk
|
344
|
|
Item
12. Description of Securities Other than Equity
Securities
|
344
|
|
Part
II
|
345
|
|
Item
13. Defaults, Dividend Arrearages and Delinquencies
|
345
|
|
Item
14. Material Modifications to the Rights of Security Holders and
Use of Proceeds
|
345
|
|
Item
15. Controls and Procedures
|
345
|
|
A.
Disclosure Controls and Procedures
|
345
|
|
B.
Management´s Annual Report on Internal Control Over Financial
Reporting
|
345
|
|
C.
Attestation Report of the Registered Public Accounting
Firm
|
346
|
|
D.
Changes in Internal Control Over Financial Reporting
|
346
|
|
Item
16. Reserved
|
346
|
|
Item
16A. Audit Committee Financial Expert
|
346
|
|
Item
16B. Code of Ethics
|
346
|
|
Item
16C. Principal Accountant Fees and Services
|
346
|
|
Item
16D. Exemption from the Listing Standards for Audit
Committees
|
348
|
|
Item
16E. Purchases of Equity Securities by the Issuer and Affiliated
Purchasers
|
348
|
|
Item
16F. Change in Registrant’s Certifying
Accountant
|
350
|
|
Item
16G. Corporate Governance
|
350
|
|
Item
16H. Mine Safety Disclosures
|
351
|
|
Part
III
|
352
|
|
Item
17. Financial Statements
|
352
|
|
Item
18. Financial Statements
|
352
|
|
Item
19. Exhibits
|
352
|
|
|
For
the fiscal year ended June 30,
|
|||
|
|
2019
(1)
|
2019
|
2018
|
2017
|
|
|
in millions ofUS$
|
in millions of Ps.(except per share data)
|
||
|
|
|
|
|
|
|
Revenues
|
1,947
|
82,665
|
69,286
|
67,907
|
|
Costs
|
(1,253
)
|
(53,190
)
|
(43,718
)
|
(42,629
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
38
|
1,613
|
1,171
|
177
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(1
)
|
(30
)
|
372
|
(252
)
|
|
Gross profit
|
731
|
31,058
|
27,111
|
25,203
|
|
Net
gain (loss) from fair value adjustment of investment
properties
|
(556
)
|
(23,618
)
|
16,849
|
(2,868
)
|
|
Gain
from disposal of farmlands
|
11
|
465
|
1,159
|
441
|
|
General
and administrative expenses
|
(207
)
|
(8,770
)
|
(7,849
)
|
(7,980
)
|
|
Selling
expenses
|
(231
)
|
(9,823
)
|
(9,412
)
|
(9,918
)
|
|
Other
operating results, net
|
21
|
881
|
2,612
|
(298
)
|
|
Management
fees
|
-
|
-
|
(1,019
)
|
(433
)
|
|
(Loss) / Profit from operations
|
(231
)
|
(9,807
)
|
29,451
|
4,147
|
|
Share
of loss of associates and joint ventures
|
(117
)
|
(4,979
)
|
(2,292
)
|
(798
)
|
|
(Loss) / Profit from operations before financing and
taxation
|
(348
)
|
(14,786
)
|
27,159
|
3,349
|
|
Finance
income
|
34
|
1,428
|
1,193
|
1,314
|
|
Finance
cost
|
(412
)
|
(17,486
)
|
(19,274
)
|
(14,858
)
|
|
Other
financial results
|
97
|
4,128
|
(15,453
)
|
9,228
|
|
Inflation
adjustment
|
(10
)
|
(431
)
|
(278
)
|
(2,413
)
|
|
Financial results, net
|
(291
)
|
(12,361
)
|
(33,812
)
|
(6,729
)
|
|
Loss before income tax
|
(639
)
|
(27,147
)
|
(6,653
)
|
(3,380
)
|
|
Income
tax
|
(43
)
|
(1,830
)
|
5,461
|
(1,833
)
|
|
Loss for the year from continuing operations
|
(682
)
|
(28,977
)
|
(1,192
)
|
(5,213
)
|
|
Profit
from discontinued operations after income tax
|
11
|
480
|
20,377
|
8,835
|
|
(Loss) / Profit for the year
|
(671
)
|
(28,497
)
|
19,185
|
3,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment
|
(43
)
|
(1,806
)
|
12,303
|
(723
)
|
|
Share
of other comprehensive income / (loss) of associates and joint
ventures
|
11
|
485
|
(1,945
)
|
1,964
|
|
Revaluation
surplus
|
18
|
777
|
221
|
-
|
|
Change
in the fair value of hedging instruments net of income
taxes
|
-
|
13
|
(28
)
|
288
|
|
Items that may not be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Actuarial
loss from defined benefit plans
|
(1
)
|
(46
)
|
(42
)
|
(18
)
|
|
Other comprehensive income (loss) for the year from continuing
operations
|
(15
)
|
(577
)
|
10,509
|
1,511
|
|
Other
comprehensive income for the year from discontinued
operations
|
-
|
14
|
1,170
|
2,538
|
|
Total other comprehensive income (loss) for the year
|
(15
)
|
(563
)
|
11,679
|
4,049
|
|
Total comprehensive income (loss) for the year
|
(686
)
|
(29,060
)
|
30,864
|
7,671
|
|
Total
comprehensive income (loss) from continuing operations
|
(698
)
|
(29,554
)
|
9,317
|
(3,702
)
|
|
Total
comprehensive income from discontinued operations
|
12
|
494
|
21,547
|
11,373
|
|
Total comprehensive income (loss) for the year
|
(686
)
|
(29,060
)
|
30,864
|
7,671
|
|
Profit (loss) of the year attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
(441
)
|
(18,749
)
|
4,272
|
(624
)
|
|
Non-controlling
interest
|
(230
)
|
(9,748
)
|
14,913
|
4,246
|
|
Profit / (Loss) from continuing operations attributable
to:
|
|
|
|
|
|
Equity
holders of the parent
|
(448
)
|
(19,041
)
|
(5,761
)
|
(2,329
)
|
|
Non-controlling
interest
|
(234
)
|
(9,936
)
|
4,569
|
(2,884
)
|
|
Total comprehensive income (loss) attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
(448
)
|
(18,946
)
|
4,040
|
1,005
|
|
Non-controlling
interest
|
(238
)
|
(10,114
)
|
26,824
|
6,666
|
|
|
For
the fiscal year ended June 30,
|
||
|
|
2019
(1)
|
2019
|
2018
|
|
Consolidated
Statements of Financial Position
|
in millions ofUS$
|
in millions of Ps.(except per share data)
|
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investment
properties
|
5,520
|
234,403
|
254,455
|
|
Property,
plant and equipment
|
892
|
37,857
|
36,434
|
|
Trading
properties
|
129
|
5,496
|
10,356
|
|
Intangible
assets
|
429
|
18,204
|
19,588
|
|
Biological
assets
|
30
|
1,263
|
1,408
|
|
Other
assets
|
1
|
22
|
292
|
|
Investments
in associates and joint ventures
|
739
|
31,395
|
40,715
|
|
Deferred
income tax assets
|
13
|
541
|
1,827
|
|
Income
tax and MPIT credits
|
4
|
190
|
703
|
|
Restricted
assets
|
75
|
3,181
|
3,388
|
|
Trade
and other receivables
|
358
|
15,204
|
14,202
|
|
Investment
in financial assets
|
68
|
2,889
|
2,670
|
|
Financial
assets held for sale
|
98
|
4,178
|
12,116
|
|
Derivative
financial instruments
|
3
|
107
|
47
|
|
Total non-current assets
|
8,359
|
354,930
|
398,201
|
|
Current assets
|
|
|
|
|
Trading
properties
|
9
|
366
|
5,097
|
|
Biological
assets
|
63
|
2,655
|
1,420
|
|
Inventories
|
106
|
4,480
|
3,673
|
|
Restricted
assets
|
103
|
4,381
|
6,609
|
|
Income
tax and MPIT credits
|
9
|
391
|
622
|
|
Groups
of assets held for sale
|
189
|
8,045
|
8,077
|
|
Trade
and other receivables
|
632
|
26,904
|
26,777
|
|
Investment
in financial assets
|
744
|
31,579
|
39,880
|
|
Financial
assets held for sale
|
275
|
11,661
|
6,948
|
|
Derivative
financial instruments
|
3
|
113
|
241
|
|
Cash
and cash equivalents
|
1,471
|
62,484
|
60,129
|
|
Total current assets
|
3,604
|
153,059
|
159,473
|
|
TOTAL ASSETS
|
11,963
|
507,989
|
557,674
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Share
capital
|
11
|
486
|
482
|
|
Treasury
shares
|
-
|
16
|
20
|
|
Inflation
adjustment of share capital and treasury shares
|
158
|
6,696
|
6,696
|
|
Share
premium
|
175
|
7,411
|
7,411
|
|
Additional
paid-in capital from treasury shares
|
2
|
64
|
64
|
|
Legal
reserve
|
6
|
260
|
260
|
|
Special
reserve
|
85
|
3,623
|
3,623
|
|
Other
reserves
|
600
|
25,493
|
4,291
|
|
Retained
earnings
|
(641
)
|
(27,229
)
|
14,401
|
|
Equity
attributable to equity holders of the parent
|
396
|
16,820
|
37,248
|
|
Non-controlling
interest
|
1,700
|
72,180
|
86,213
|
|
TOTAL SHAREHOLDERS' EQUITY
|
2,096
|
89,000
|
123,461
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
6,548
|
278,062
|
291,640
|
|
Deferred
income tax liabilities
|
942
|
40,016
|
41,955
|
|
Trade
and other payables
|
47
|
1,980
|
5,766
|
|
Provisions
|
189
|
8,031
|
5,549
|
|
Employee
benefits
|
3
|
132
|
171
|
|
Income
tax and minimum presumed income tax liabilities
|
-
|
-
|
-
|
|
Derivative
financial instruments
|
24
|
1,028
|
62
|
|
Payroll
and social security liabilities
|
3
|
138
|
118
|
|
Total non-current liabilities
|
7,756
|
329,387
|
345,261
|
|
Current liabilities
|
|
|
|
|
Trade
and other payables
|
532
|
22,599
|
28,027
|
|
Borrowings
|
1,325
|
56,243
|
49,912
|
|
Provisions
|
41
|
1,733
|
1,648
|
|
Group
of liabilities held for sale
|
134
|
5,693
|
5,045
|
|
Payroll
and social security liabilities
|
63
|
2,660
|
2,906
|
|
Income
tax and MPIT liabilities
|
12
|
489
|
926
|
|
Derivative
financial instruments
|
4
|
185
|
488
|
|
Total Current liabilities
|
2,111
|
89,602
|
88,952
|
|
TOTAL LIABILITIES
|
9,867
|
418,989
|
434,213
|
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
11,963
|
507,989
|
557,674
|
|
|
For
the fiscal year ended June 30,
|
|||
|
|
2019
|
2019
|
2018
|
2017
|
|
|
in millions ofUS$
(1)
|
in millions of Ps.(except per share data)
|
||
|
|
|
|
|
|
|
Net cash generated from operating activities
|
421
|
17,874
|
16,897
|
16,547
|
|
Net cash generated from / (used in) investing
activities
|
174
|
7,383
|
(22,077
)
|
(4,634
)
|
|
Net cash (used in) / generated from financing
activities
|
(424
)
|
(18,006
)
|
(2,805
)
|
4,244
|
|
|
|
|
|
|
|
|
For
the fiscal year ended June 30,
|
||
|
|
2019
(1)
|
2019
|
2018
|
|
Other
Financial Data
|
in millions ofUS$
|
in millions of Ps.(except per share data)
|
|
|
Basic net income
(loss) per share
(2)
|
(0.903
)
|
(38.336
)
|
8.600
|
|
Diluted net income
(loss) per share
(3)
|
(0.903
)
|
(38.336
)
|
8.270
|
|
Basic net income
(loss) per ADS
(2)(4)
|
(9.028
)
|
(383.360
)
|
86.000
|
|
Diluted net income
(loss) per ADS
(3)(4)
|
(9.028
)
|
(383.360
)
|
82.700
|
|
Capital
stock
|
11
|
502
|
502
|
|
Number of common
shares
|
501,642,804
|
501,642,804
|
501,642,804
|
|
Weighted –
average number of common shares outstanding
|
489,067,648
|
489,067,648
|
496,687,276
|
|
Diluted weighted
– average number of common shares
(5)
|
508,783,905
|
508,783,905
|
516,403,816
|
|
Dividends paid
(6)
|
(60
)
|
(2,558
)
|
(3,747
)
|
|
Dividends per
share
|
(0.12
)
|
(5.23
)
|
(7.54
)
|
|
Dividends per ADS
(4)
|
(1.23
)
|
(52.30
)
|
(75.44
)
|
|
Depreciation and
amortization
|
189
|
8,013
|
7,192
|
|
Capital
expenditure
|
340
|
14,443
|
15,912
|
|
Working
Capital
|
1,494
|
63,457
|
70,521
|
|
Gross margin
(7)
|
0.37
|
0.37
|
0.38
|
|
Operating margin
(8)
|
(0.12
)
|
(0.12
)
|
0.42
|
|
Net margin
(9)
|
(0.34
)
|
(0.34
)
|
0.27
|
|
Ratio of current
assets to current liabilities
(10)
|
1.71
|
1.71
|
1.79
|
|
Ratio of
shareholders’ equity to total liabilities
(11)
|
0.21
|
0.21
|
0.28
|
|
Ratio of non
current assets to total assets
(12)
|
0.70
|
0.70
|
0.71
|
|
Ratio of
“Return on Equity” – ROE
(13)
|
(0.27
)
|
(0.27
)
|
0.17
|
|
(1)
|
Solely for the
convenience of the reader, we have translated Peso amounts into
U.S. dollars at the exchange rate quoted by Banco de La Nación
Argentina for June 30, 2019 which was Ps.42.46 = US$1.00. We make
no representation that the Peso or U.S. dollar amounts actually
represent, could have been or could be converted into U.S. dollars
at the rates indicated, at any particular rate or at all. The
seller exchange rate quoted by Banco de la Nación Argentina
was Ps.59.7200 per US$1.00 as of October 30, 2019.
|
|
(2)
|
Basic net income
per share is computed by dividing the net income available to
common shareholders for the period by the weighted average common
shares outstanding during the period.
|
|
(3)
|
Diluted net income
per share is computed by dividing the net income for the period by
the weighted average number of common shares assuming the total
conversion of outstanding notes and exercise of outstanding
options. Due to the loss for the year 2019, there is no diluted
effect on this result.
|
|
(4)
|
Determined by
multiplying per share amounts by ten (one ADS equal ten common
shares).
|
|
(5)
|
Assuming exercise
of all outstanding warrants to purchase our common
shares.
|
|
(6)
|
The
shareholders’ meeting held in October 2017 approved the
distribution of a cash dividend for an amount of Ps.745 million for
the fiscal year ended June 30, 2017.
|
|
(7)
|
Gross profit
divided by the sum of revenues and initial recognition and changes
in fair value of biological assets and agricultural produce at the
point of harvest.
|
|
(8)
|
Operating income
divided by the sum of revenues and initial recognition and changes
in fair value of biological assets and agricultural produce at the
point of harvest.
|
|
(9)
|
Net income divided
by the sum of revenues and initial recognition and changes in fair
value of biological assets and agricultural produce at the point of
harvest.
|
|
(10)
|
Current assets over
current liabilities.
|
|
(11)
|
Shareholders’
equity over total liabilities.
|
|
(12)
|
Non-current assets
over total assets.
|
|
(13)
|
Profitability
refers to income for the year divided by average
shareholders’ equity.
|
|
|
Maximum
(1)(2)
|
Minimum
(1)(3)
|
Average
(1)(4)
|
At
closing
(1)
|
|
Fiscal
year ended:
|
|
|
|
|
|
June 30,
2017
|
16.5800
|
14.5100
|
15.4017
|
16.5800
|
|
June 30,
2018
|
28.8000
|
16.7500
|
19.4388
|
28.8000
|
|
June 30,
2019
|
45.8700
|
27.1600
|
37.8373
|
42.3630
|
|
Month
ended:
|
|
|
|
|
|
April 30,
2019
|
45.8700
|
41.5200
|
43.1629
|
44.0500
|
|
May 31,
2019
|
45.2300
|
44.3400
|
44.7773
|
44.6600
|
|
June 30,
2019
|
44.8300
|
42.2800
|
43.6307
|
42.3630
|
|
July 31,
2019
|
43.8300
|
41.5000
|
42.4800
|
43.7800
|
|
August 31,
2019
|
60.3000
|
44.2600
|
52.4914
|
59.4100
|
|
September 30,
2019
|
57.4900
|
55.7200
|
56.3633
|
57.4900
|
|
October (through
October 30, 2019)
|
59.9000
|
57.5400
|
58.3865
|
59.6200
|
|
|
Maximum
(1)(2)
|
Minimum
(1)(3)
|
Average
(1)(4)
|
At
closing
(1)
|
|
Fiscal
year ended:
|
|
|
|
|
|
June 30,
2017
|
3.8875
|
3.4882
|
3.7387
|
3.4882
|
|
June 30,
2018
|
3.6573
|
3.3902
|
3.5275
|
3.6573
|
|
June 30,
2019
|
3.7767
|
3.5597
|
3.6443
|
3.5700
|
|
Month
ended:
|
|
|
|
|
|
April 30,
2019
|
3.6289
|
3.5612
|
3.5943
|
3.5977
|
|
May 31,
2019
|
3.6300
|
3.5597
|
3.5933
|
3.6246
|
|
June 30,
2019
|
3.6168
|
3.5700
|
3.5953
|
3.5700
|
|
July 31,
2019
|
3.5801
|
3,4909
|
3,5449
|
3,5113
|
|
August 31,
2019
|
3.5420
|
3,4761
|
3,5034
|
3.5343
|
|
September 30,
2019
|
3.5460
|
3.4763
|
3.5221
|
3.4763
|
|
October 2019
(through October 30, 2019)
|
3.5424
|
3.4803
|
3.5174
|
3.5323
|
|
|
06.30.2018
|
|
|
(in
million of Ps.)
|
|
Cash
received
|
9,988
|
|
Remeasurement
of the fair value of the remaining interest
|
20,480
|
|
Total
|
30,468
|
|
Net
assets disposed including goodwill
|
(13,225
)
|
|
Gain
from the sale of a subsidiary, net of taxes (*)
|
17,243
|
|
|
06.30.2018
|
|
|
(in million of Ps.)
|
|
Investment
properties
|
7,229
|
|
Property,
plant and equipment
|
46,477
|
|
Intangible
assets
|
11,337
|
|
Investments
in associates and joint ventures
|
624
|
|
Restricted
assets
|
142
|
|
Trade
and other receivables
|
21,391
|
|
Investments
in financial assets
|
196
|
|
Derivative
financial instruments
|
36
|
|
Inventories
|
9,764
|
|
Cash
and cash equivalents
|
8,679
|
|
TOTAL ASSETS
|
105,875
|
|
Borrowings
|
33,153
|
|
Deferred
income tax liabilities
|
4,369
|
|
Trade
and other payables
|
37,297
|
|
Provisions
|
717
|
|
Employee
benefits
|
1,967
|
|
Salaries
and social security liabilities
|
3,724
|
|
Income
tax and MPIT liabilities
|
12
|
|
TOTAL LIABILITIES
|
81,239
|
|
Non-controlling
interest
|
11,411
|
|
Net assets disposed including goodwill
|
13,225
|
|
|
2019
(1)
|
2018
(1)
|
2017
(1)
|
2016
(1)(6)
|
2015
(1)(6)
|
|
Crops
(2)
|
220,170
|
194,281
|
193,106
|
178,617
|
187,438
|
|
Cattle
(3)
|
95,247
|
102,113
|
102,516
|
85,392
|
88,643
|
|
Milk/Dairy
|
-
|
-
|
1,036
|
2,231
|
2,864
|
|
Sheep
|
85,000
|
85,000
|
85,000
|
85,000
|
85,000
|
|
Land Reserves
(4)
|
450,882
|
461,795
|
471,437
|
473,290
|
467,568
|
|
Own farmlands
leased to third parties
|
16,100
|
9,603
|
7,733
|
2,435
|
10,026
|
|
Total
(5)
|
867,399
|
852,792
|
860,828
|
826,965
|
841,539
|
|
Area
under Development
|
Developed
2018/2019
|
Developed
2017/2018
|
|
|
(hectares)
|
|
|
Argentina
|
14,359
|
2,486
|
|
Brazil
|
4,442
|
6,190
|
|
Paraguay
|
1,976
|
2,008
|
|
Total
|
20,777
(1)
|
10,684
|
|
|
|
|
|
YoY var
|
|
|
FY2019
|
FY2018
|
FY2017
|
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
-
|
-
|
-
|
-
|
|
Costs
|
(17
)
|
(25
)
|
(34
)
|
(32.0
)
|
|
Gross Loss
|
(17
)
|
(25
)
|
(34
)
|
(32.0
)
|
|
Net
result for changes in fair value of investment
properties
|
-
|
151
|
673
|
(100.0
)
|
|
Gain
from disposition of farmlands
|
465
|
1,159
|
441
|
(59.9
)
|
|
General
and administrative expenses
|
(2
)
|
(2
)
|
(2
)
|
(0.0
)
|
|
Selling
expenses
|
(1
)
|
-
|
-
|
-
|
|
Other
operating results, net
|
1
|
881
|
-
|
(99.9
)
|
|
Profit from operations
|
446
|
2,164
|
1,078
|
(79.4
)
|
|
Segment profit
|
446
|
2,164
|
1,078
|
(79.4
)
|
|
Production
Volume
(1)
|
FY2019
|
FY2018
|
FY2017
|
|
Corn
|
194,352
|
381,443
|
302,513
|
|
Soybean
|
355,670
|
225,916
|
203,526
|
|
Wheat
|
37,378
|
32,297
|
29,905
|
|
Sorghum
|
1,721
|
4,131
|
4,922
|
|
Sunflower
|
6,428
|
6,221
|
3,853
|
|
Cotton
|
1,586
|
-
|
-
|
|
Other
|
2,103
|
2,103
|
3,690
|
|
Total
Crops (tons)
|
599,238
|
652,111
|
548,409
|
|
Sugarcane
(tons)
|
1,999,335
|
924,776
|
1,062,860
|
|
Cattle
herd
|
11,173
|
10,566
|
7,626
|
|
Milking
cows
|
-
|
185
|
435
|
|
Cattle
(tons)
|
11,173
|
10,751
|
8,061
|
|
Milk
(liters)
|
-
|
3,891
|
13,968
|
|
2019
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
|
(in
tons)
|
||||
|
Corn
|
157,079
|
29,903
|
6,143
|
1,227
|
194,352
|
|
Soybean
|
177,503
|
138,506
|
21,174
|
18,486
|
355,670
|
|
Wheat
|
37,378
|
-
|
-
|
-
|
37,378
|
|
Sorghum
|
1,364
|
-
|
357
|
-
|
1,721
|
|
Sunflower
|
6,428
|
-
|
-
|
-
|
6,428
|
|
Cotton
|
-
|
1,586
|
-
|
-
|
1,586
|
|
Other
|
2,103
|
-
|
-
|
-
|
2,103
|
|
Total Crops and Other
|
381,855
|
169,995
|
27,675
|
19,713
|
599,238
|
|
Sugarcane
|
-
|
1,932,235
|
67,100
|
-
|
1,999,335
|
|
2018
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
|
(in
tons)
|
||||
|
Corn
|
344,713
|
18,913
|
6,690
|
11,127
|
381,443
|
|
Soybean
|
99,840
|
94,031
|
14,953
|
17,092
|
225,916
|
|
Wheat
|
32,297
|
-
|
-
|
-
|
32,297
|
|
Sorghum
|
2,836
|
-
|
1,295
|
-
|
4,131
|
|
Sunflower
|
6,221
|
-
|
-
|
-
|
6,221
|
|
Other
|
2,103
|
-
|
-
|
-
|
2,103
|
|
Total Crops and Other
|
488,010
|
112,944
|
22,938
|
28,219
|
652,111
|
|
Sugarcane
|
-
|
901,274
|
23,502
|
-
|
924,776
|
|
2017
Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|
|
(in
tons)
|
||||
|
Corn
|
253,164
|
31,969
|
9,410
|
7,970
|
302,513
|
|
Soybean
|
127,532
|
53,837
|
13,178
|
8,979
|
203,526
|
|
Wheat
|
29,905
|
-
|
-
|
-
|
29,905
|
|
Sorghum
|
44
|
-
|
4,879
|
-
|
4,923
|
|
Sunflower
|
3,853
|
-
|
-
|
-
|
3,853
|
|
Other
|
3,690
|
-
|
-
|
-
|
3,690
|
|
Total Crops and Other
|
418,188
|
85,806
|
27,467
|
16,949
|
548,410
|
|
Sugarcane
|
-
|
1,015,303
|
47,557
|
-
|
1,062,860
|
|
|
FY2019
|
FY2018
|
FY2017
|
||||||
|
Volume
of Sales
(3)
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
D.M.
(1)
|
F.M.
(2)
|
Total
|
|
Corn
|
191.4
|
0.2
|
191.6
|
290.7
|
6.0
|
296.7
|
266.5
|
-
|
266.5
|
|
Soybean
|
166.4
|
101.9
|
268.3
|
172.0
|
23.4
|
195.4
|
137.8
|
28.8
|
166.6
|
|
Wheat
|
40.5
|
-
|
40.5
|
44.6
|
-
|
44.6
|
11.9
|
1.5
|
13.4
|
|
Sorghum
|
0.4
|
-
|
0.4
|
1.1
|
-
|
1.1
|
5.3
|
-
|
5.3
|
|
Sunflower
|
2.4
|
-
|
2.4
|
4.6
|
-
|
4.6
|
4.1
|
-
|
4.1
|
|
Other
|
1.2
|
-
|
1.2
|
1.6
|
-
|
1.6
|
3.6
|
-
|
3.6
|
|
Total
Grains
(tons)
|
402.3
|
102.1
|
504.4
|
514.6
|
29.4
|
544.0
|
429.2
|
30.3
|
459.5
|
|
Sugarcane
(tons)
|
1.965,4
|
-
|
1.965,4
|
1,723.0
|
-
|
1,723.0
|
906.8
|
-
|
906.8
|
|
Cattle
herd
|
9.4
|
-
|
9.4
|
13.3
|
-
|
13.3
|
6.9
|
-
|
6.9
|
|
Milking
cows
|
-
|
-
|
-
|
1.5
|
-
|
1.5
|
1.1
|
-
|
1.1
|
|
Cattle
(tons)
|
9.4
|
-
|
9.4
|
14.8
|
-
|
14.8
|
8.0
|
-
|
8.0
|
|
Milk
(in th of liters)
|
-
|
-
|
-
|
3.9
|
-
|
3.9
|
13.3
|
-
|
13.3
|
|
|
2019
(1)
|
2018
(1)
|
2017
(1)
|
|
Own
|
94,062
|
102,448
|
102,683
|
|
Under
lease
|
135,955
|
72,688
|
71,481
|
|
Under
concession
|
18,638
|
24,244
|
22,454
|
|
Leased
to third parties
|
14,325
|
9,533
|
7,663
|
|
Total
|
262,980
|
208,913
|
204,281
|
|
|
Season
|
|
|
|
Stock
|
2019
|
2018
|
Variation
|
|
|
(in
tons)
|
%
|
|
|
Corn
|
77,216
|
88,184
|
(12.4
)
|
|
Soybean
|
174,575
|
109,160
|
59.9
|
|
Sunflower
|
6,187
|
2,124
|
191.3
|
|
Sorghum
|
443
|
498
|
(11.0
)
|
|
Wheat
|
2,516
|
5,990
|
(58.0
)
|
|
Sugarcane
|
485
|
4,424
|
(89.0
)
|
|
Cotton
|
1,586
|
-
|
-
|
|
Other
|
3,704
|
6,066
|
(38.9
)
|
|
Total
|
266,712
|
216,446
|
23.2
|
|
|
2019
|
2018
|
2017
|
|
Crops
(1)
|
117,397
|
66,333
|
71,481
|
|
Cattle
|
14,135
|
12,635
|
12,635
|
|
|
FY 2019
|
FY 2018
|
FY 2017
|
YoY var
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
4,844
|
3,841
|
3,056
|
26.1
|
|
Costs
|
(4,310
)
|
(3,084
)
|
(2,571
)
|
39.8
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
1,050
|
880
|
90
|
19.3
|
|
Changes
in the net realizable value of agricultural produce
|
(30
)
|
372
|
(252
)
|
-
|
|
Gross profit
|
1,554
|
2,009
|
323
|
(22.6
)
|
|
General
and administrative expenses
|
(332
)
|
(320
)
|
(336
)
|
3.8
|
|
Selling
expenses
|
(566
)
|
(724
)
|
(724
)
|
(21.8
)
|
|
Other
operating results, net
|
392
|
51
|
272
|
668.6
|
|
Profit (loss) from operations
|
1,048
|
1,016
|
(465
)
|
3.1
|
|
Share
of profit of associates and joint ventures
|
39
|
28
|
16
|
39.3
|
|
Activity profit / (loss)
|
1,087
|
1,044
|
(449
)
|
4.1
|
|
|
FY 2019
|
FY 2018
|
FY 2017
|
YoY var
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
1,826
|
1,395
|
788
|
30.9
|
|
Costs
|
(1,617
)
|
(1,363
)
|
(771
)
|
18.6
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
386
|
437
|
101
|
(11.7
)
|
|
Gross profit
|
595
|
469
|
118
|
26.9
|
|
General
and administrative expenses
|
(207
)
|
(180
)
|
(113
)
|
15.0
|
|
Selling
expenses
|
(20
)
|
(26
)
|
(20
)
|
(23.1
)
|
|
Other
operating results, net
|
45
|
67
|
12
|
(32.8
)
|
|
Profit / (loss) from operations
|
413
|
330
|
(3
)
|
25.2
|
|
Activity profit / (loss)
|
413
|
330
|
(3
)
|
25.2
|
|
|
2019
|
2018
|
2017
|
|
Cattle
production
(1)
|
11,173
|
10,751
|
8,061
|
|
|
2019
|
2018
|
2017
|
|
Breeding
stock
|
85,118
|
83,151
|
69,669
|
|
Winter
grazing stock
|
13,993
|
10,440
|
9,692
|
|
Total Stock (heads)
|
99,111
|
93,591
|
79,361
|
|
|
FY 2019
|
FY 2018
|
FY 2017
|
YoY var
2019 vs. 2018
|
|
|
|
|
|
|
|
|
(In
millions of Ps.)
|
%
|
||
|
Revenues
|
571
|
767
)
|
674
|
(25.6
)
|
|
Costs
|
(507
)
|
(644
)
|
(568
)
|
(21.3
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
(16
)
|
(241
)
|
(82
)
|
(93.4
)
|
|
Gross profit / (loss)
|
48
|
(118
)
|
24
|
-
|
|
General
and administrative expenses
|
(73
)
|
(89
)
|
(95
)
|
(18.0
)
|
|
Selling
expenses
|
(45
)
|
(81
)
|
(66
)
|
(44.4
)
|
|
Other
operating results, net
|
20
|
(2
)
|
(4
)
|
-
|
|
Loss from operations
|
(50
)
|
(290
)
|
(141
)
|
(82.8
)
|
|
Activity loss
|
(50
)
|
(290
)
|
(141
)
|
(82.8
)
|
|
|
FY 2019
|
FY 2018
|
FY 2017
|
YoY var
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
446
|
272
|
187
|
64
|
|
Costs
|
(188
)
|
(78
)
|
(58
)
|
141
|
|
Gross profit
|
258
|
194
|
129
|
33
|
|
General
and administrative expenses
|
(59
)
|
(26
)
|
(14
)
|
126.9
|
|
Selling
expenses
|
(8
)
|
(5
)
|
(2
)
|
60
|
|
Other
operating results, net
|
13
|
9
|
2
|
44.4
|
|
Profit
from operations
|
204
|
172
|
115
|
18.6
|
|
Activity profit
|
204
|
172
|
115
|
18.6
|
|
|
|
|
|
YoY var
|
|
|
FY2019
|
FY2018
|
FY2017
|
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
4,033
|
3,373
|
2,912
|
19.6
|
|
Costs
|
(3,746
)
|
(3,276
)
|
2,890
|
14.3
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
4
|
-6
|
2
|
-
|
|
Gross profit
|
291
|
91
|
24
|
219.8
|
|
General
and administrative expenses
|
(122
)
|
(104
)
|
(95
)
|
17.3
|
|
Selling
expenses
|
(326
)
|
(198
)
|
(193
)
|
64.6
|
|
Other
operating results, net
|
22
|
42
|
(2
)
|
(47.6
)
|
|
Loss from operations
|
(135
)
|
(169
)
|
(266
)
|
(20.1
)
|
|
Activity loss
|
(135
)
|
(169
)
|
(266
)
|
(20.1
)
|
|
|
|
|
|
YoY var
|
|
|
FY2019
|
FY2018
|
FY2017
|
2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
1,529
|
1,033
|
905
|
48.0
|
|
Costs
|
(924
)
|
(693
)
|
(582
)
|
33.3
|
|
Gross profit
|
605
|
340
|
323
|
77.9
|
|
General
and administrative expenses
|
(80
)
|
(89
)
|
(77
)
|
(10.1
)
|
|
Selling
expenses
|
(148
)
|
(104
)
|
(115
)
|
42.3
|
|
Other
operating results, net
|
81
|
31
|
67
|
161.3
|
|
Profit from operations
|
458
|
178
|
198
|
157.3
|
|
Share
of profit of associates and joint ventures
|
(32
)
|
(2
)
|
(8
)
|
1.500
|
|
Activity profit
|
426
|
176
|
190
|
142.0
|
|
|
FY2019
|
FY2018
|
FY2017
|
YoY var 2019 vs. 2018
|
|
|
(in
millions of Ps.)
|
%
|
||
|
Revenues
|
-
|
-
|
-
|
-
|
|
Costs
|
-
|
-
|
-
|
-
|
|
Gross profit
|
-
|
-
|
-
|
-
|
|
General
and administrative expenses
|
(192
)
|
(157
)
|
(185
)
|
22.3
|
|
Loss from operations
|
(192
)
|
(157
)
|
(185
)
|
22.3
|
|
Segment loss
|
(192
)
|
(157
)
|
(185
)
|
22.3
|
|
Use of farms owned and under concession as of June 30,
2019
|
|||||||||
|
|
Locality
|
Province
|
Date of
|
Surface
|
Main Business
|
Cattle
|
Sheep
|
Agriculture
|
Cattle
|
|
|
Locality
|
Province
|
Acquisition
|
Area (has)
|
(has)
|
(has)
|
(has)
|
(Head)
|
|
|
El
Recreo
|
Recreo
|
Catamarca
|
May
’95
|
12,395
|
Natural
woodlands
|
|
|
|
|
|
Los
Pozos
|
JV
González
|
Salta
|
May
’95
|
239,639
|
Cattle/
Agriculture/ Natural woodlands
|
42,878
|
|
15,320
|
53,513
|
|
San Nicolás
(1)
|
Rosario
|
Santa
Fe
|
May
‘97
|
1,431
|
Agriculture
|
|
|
1,409
|
|
|
Las Playas
(1)
|
Idiazabal
|
Cordoba
|
May
‘97
|
1,534
|
Agriculture
|
|
|
1,534
|
|
|
La
Gramilla/ Santa Bárbara
|
Merlo
|
San
Luis
|
Nov
‘97
|
7,072
|
Agriculture
Under irrigation
|
|
|
4,901
|
|
|
La
Suiza
|
Villa
Angela
|
Chaco
|
Jun
‘98
|
26,371
|
Agriculture/
Cattle
|
17,419
|
|
2,752
|
13,211
|
|
El
Tigre
|
Trenel
|
La
Pampa
|
Apr
‘03
|
8,360
|
Agriculture
|
240
|
|
6,793
|
1,180
|
|
San
Pedro
|
Concepción
de Uruguay
|
Entre
Rios
|
Sep
‘05
|
6,022
|
Agriculture
|
|
|
3,944
|
|
|
8
De Julio/ Estancia Carmen
|
Puerto
Deseado
|
Santa
Cruz
|
May
‘07/ Sep ‘08
|
100,911
|
Sheep
|
|
85,000
|
|
|
|
Cactus
Argentina
|
Villa
Mercedes
|
San
Luis
|
Dec
‘97
|
171
|
Natural
woodlands
|
101
|
|
|
|
|
Las
Vertientes
|
Las
Vertientes
|
Cordoba
|
-
|
4
|
Silo
|
|
|
|
|
|
Las
Londras
|
Santa
Cruz
|
Bolivia
|
Nov
‘08
|
4,566
|
Agriculture
|
|
|
4,367
|
|
|
San
Rafael
|
Santa
Cruz
|
Bolivia
|
Nov
‘08
|
2,969
|
Agriculture
|
|
|
2,824
|
|
|
La
Primavera
|
Santa
Cruz
|
Bolivia
|
Jun
‘11
|
2,340
|
Agriculture
|
|
|
1,666
|
|
|
Marangatu/Udra
|
Mariscal
Estigarribia
|
Paraguay
|
Feb
‘09
|
59,490
|
Agriculture/
Natural woodlands
|
2,859
|
|
7,799
|
6,270
|
|
Finca
Mendoza
|
Lujan
de Cuyo
|
Mendoza
|
Mar
‘11
|
674
|
Natural
woodlands
|
|
|
|
|
|
Establecimiento
Mendoza
|
Finca
Lavalle
|
Mendoza
|
Nov’03
|
9
|
Natural
woodlands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Jatoba
|
Jaborandi/BA
|
Brazil
|
|
18,073
|
Agriculture
|
4,315
|
|
2,586
|
4,956
|
|
Alto
Taquari
|
Alto
Taquari/MT
|
Brazil
|
|
5,291
|
Agriculture
|
|
|
3,352
|
|
|
Araucaria
|
Mineiros/GO
|
Brazil
|
|
5,534
|
Agriculture
|
|
|
3,250
|
|
|
Chaparral
|
Correntina/BA
|
Brazil
|
|
37,182
|
Agriculture
|
4,253
|
|
11,224
|
|
|
Nova
Buriti
|
Januária/MG
|
Brazil
|
|
24,211
|
Forestry
|
|
|
|
|
|
Preferência
|
Barreiras/BA
|
Brazil
|
|
17,799
|
Agriculture
/ Natural woodlands
|
6,344
|
|
127
|
9,639
|
|
São
José
|
São
Raimundo das Mangabeiras/MA
|
Brazil
|
|
17,566
|
Agriculture
|
|
|
10,901
|
|
|
Subtotal Owned
|
|
|
|
599,615
|
|
78,409
|
85,000
|
84,749
|
88,769
|
|
Agropecuaria
Anta SA
|
Las
Lajitas
|
Salta
|
|
132,000
|
|
2,703
|
|
18,638
|
5,831
|
|
Subtotal Under Concession
|
|
|
|
132,000
|
|
2,703
|
|
18,638
|
5,831
|
|
Total
|
|
|
|
731,615
|
|
81,112
|
85,000
|
103,387
|
94,600
|
|
|
2019
(2)
|
2018
(2)
|
2017
(2)
|
|
|
In
tons
|
||
|
Las Vertientes
(1)
|
10,000
|
10,000
|
10,000
|
|
San Nicolás
(1)
|
5,341
|
5,341
|
5,341
|
|
Brasilagro
|
10,279
|
10,279
|
10,279
|
|
Total
|
25,620
|
25,620
|
25,620
|
|
Shopping
malls
|
Date
ofacquisition/development
|
Location
|
GLA(sqm)(1)
|
Numberof
stores
|
Occupancyrate(2)
|
Ourownershipinterest(3)
|
Rental
revenue
|
|
|
|
|
|
|
(%)
|
(%)
|
(in
thousands of Ps.)
|
|
Alto
Palermo
|
Dec-97
|
City of Buenos
Aires
|
18,637
|
134
|
99.1
|
100.0
|
985,103
|
|
Abasto
Shopping(4)
|
Nov-99
|
City of Buenos
Aires
|
36,802
|
166
|
98.7
|
100.0
|
918,038
|
|
Alto
Avellaneda
|
Dec-97
|
Buenos Aires
Province
|
37,958
|
129
|
98.6
|
100.0
|
659,724
|
|
Alcorta
Shopping
|
Jun-97
|
City of Buenos
Aires
|
15,725
|
114
|
97.9
|
100.0
|
484,545
|
|
Patio
Bullrich
|
Oct-98
|
City of Buenos
Aires
|
11,396
|
85
|
93.5
|
100.0
|
282,061
|
|
Buenos Aires
Design(5)
|
Nov-97
|
City of Buenos
Aires
|
-
|
-
|
0.0
|
53.68
|
37,499
|
|
Dot Baires
Shopping
|
May-09
|
City of Buenos
Aires
|
48,827
|
169
|
74.5
|
80.0
|
777,410
|
|
Soleil Premium
Outlet
|
Jul-10
|
Buenos Aires
Province
|
15,158
|
79
|
99.0
|
100.0
|
256,650
|
|
Distrito
Arcos
|
Dec-14
|
City of Buenos
Aires
|
14,335
|
65
|
99.4
|
90,0
|
442,073
|
|
Alto Noa
Shopping
|
Mar-95
|
City of
Salta
|
19,311
|
86
|
99.5
|
100.0
|
173,222
|
|
Alto Rosario
Shopping(4)
|
Nov-04
|
City of
Rosario
|
33,534
|
140
|
99.6
|
100.0
|
477,555
|
|
Mendoza Plaza
Shopping
|
Dec-94
|
City of
Mendoza
|
42,876
|
130
|
97.3
|
100.0
|
286,628
|
|
Córdoba
Shopping
|
Dec-06
|
City of
Córdoba
|
15,361
|
102
|
99.3
|
100.0
|
172,347
|
|
La Ribera
Shopping
|
Aug-11
|
City of Santa
Fé
|
10,530
|
68
|
94.6
|
50.0
|
60,030
|
|
Alto
Comahue
|
Mar-15
|
City of
Neuquén
|
11,700
|
100
|
96.2
|
99.9
|
292,929
|
|
Patio
Olmos(6)
|
Sep-07
|
City of
Córdoba
|
—
|
—
|
—
|
—
|
—
|
|
Total
|
|
|
332,150
|
1,567
|
94.7
|
|
6,305,814
|
|
|
For
the fiscal years ended June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
millions of Ps.)
|
||
|
Alto
Palermo
|
8,106
|
8,958
|
9,173
|
|
Abasto
Shopping
|
8,597
|
10,104
|
10,135
|
|
Alto
Avellaneda
|
7,709
|
9,720
|
9,552
|
|
Alcorta
Shopping
|
4,572
|
4,897
|
4,857
|
|
Patio
Bullrich
|
3,003
|
2,715
|
2,718
|
|
Buenos Aires Design
(1)
|
393
|
1,249
|
1,180
|
|
Dot Baires
Shopping
|
6,589
|
8,360
|
8,244
|
|
Soleil Premium
Outlet
|
3,538
|
3,963
|
3,785
|
|
Distrito
Arcos
|
3,255
|
3,267
|
3,205
|
|
Alto Noa
Shopping
|
2,919
|
3,526
|
3,488
|
|
Alto Rosario
Shopping
|
6,497
|
7,248
|
6,981
|
|
Mendoza Plaza
Shopping
|
5,179
|
6,117
|
6,003
|
|
Córdoba
Shopping Villa Cabrera
|
2,119
|
2,506
|
2,588
|
|
La Ribera
Shopping(2)
|
1,517
|
1,835
|
1,692
|
|
Alto
Comahue
|
2,082
|
2,281
|
2,095
|
|
Total
|
66,075
|
76,747
|
75,696
|
|
|
For
the fiscal years ended June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
millions of Ps.)
|
||
|
Anchor
Store
|
3,576
|
4,401
|
4,114
|
|
Clothing and
footwear
|
36,716
|
40,038
|
40,588
|
|
Entertainment
|
2,215
|
2,382
|
2,587
|
|
Home and
decoration
|
1,468
|
2,149
|
2,104
|
|
Home
Appliances
|
7,400
|
8,462
|
8,064
|
|
Restaurants
|
8,284
|
9,064
|
8,738
|
|
Miscellaneous
|
788
|
828
|
561
|
|
Services
|
5,628
|
9,425
|
8,940
|
|
Total
|
66,075
|
76,747
|
75,696
|
|
|
As
of June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(%)
|
||
|
Alto
Palermo
|
99.1
|
99.5
|
99.3
|
|
Abasto
Shopping
|
98.7
|
99.1
|
96.8
|
|
Alto
Avellaneda
|
98.6
|
98.9
|
99.3
|
|
Alcorta
Shopping
|
97.9
|
99.8
|
98.1
|
|
Patio
Bullrich
|
93.5
|
97.1
|
97.6
|
|
Buenos Aires Design
(1)
|
N/A
|
96.1
|
97.2
|
|
Dot Baires
Shopping
|
74.5
|
99.5
|
99.9
|
|
Soleil Premium
Outlet
|
99.0
|
97.7
|
100.0
|
|
Distrito
Arcos
|
99.4
|
99.7
|
100.0
|
|
Alto Noa
Shopping
|
99.5
|
96.8
|
99.4
|
|
Alto Rosario
Shopping
|
99.6
|
99.5
|
99.6
|
|
Mendoza Plaza
Shopping
|
97.3
|
98.3
|
97.1
|
|
Córdoba
Shopping Villa Cabrera
|
99.3
|
100.0
|
98.1
|
|
La Ribera
Shopping
|
94.6
|
94.9
|
97.6
|
|
Alto
Comahue
|
96.2
|
94.4
|
96.4
|
|
Total
(2)
|
94.7
|
98.5
|
98.5
|
|
|
For
the fiscal years endedJune 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
Ps.)
|
||
|
Abasto
Shopping
|
36,165
|
16,828
|
14,736
|
|
Alto
Palermo
|
17,635
|
32,831
|
26,765
|
|
Alto
Avellaneda
|
13,541
|
11,083
|
9,537
|
|
Alcorta
Shopping
|
21,367
|
18,744
|
15,267
|
|
Patio
Bullrich
|
16,409
|
14,831
|
12,399
|
|
Buenos Aires
Design(2)
|
-
|
4,776
|
4,077
|
|
Dot Baires
Shopping
|
9,319
|
8,385
|
6,727
|
|
Soleil Premium
Outlet
|
13,854
|
10,141
|
7,583
|
|
Distrito
Arcos
|
25,462
|
14,585
|
8,192
|
|
Alto Noa
Shopping
|
7,612
|
5,822
|
4,644
|
|
Alto Rosario
Shopping
|
11,511
|
8.835
|
7,772
|
|
Mendoza Plaza
Shopping
|
5,504
|
4,149
|
3,458
|
|
Córdoba
Shopping Villa Cabrera
|
9,114
|
7,098
|
5,682
|
|
La Ribera
Shopping
|
4,748
|
3,444
|
2,814
|
|
Alto
Comahue
|
20,769
|
11,694
|
5,956
|
|
|
For
the fiscal years ended June 30, (1)
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
millions of Ps.)
|
||
|
Alto
Palermo
|
985
|
1,060
|
1,095
|
|
Abasto
Shopping
|
919
|
1,427
|
1,490
|
|
Alto
Avellaneda
|
660
|
741
|
744
|
|
Alcorta
Shopping
|
485
|
514
|
516
|
|
Patio
Bullrich
|
282
|
298
|
317
|
|
Buenos Aires Design
(2)
|
37
|
121
|
131
|
|
Dot Baires
Shopping
|
777
|
761
|
774
|
|
Soleil Premium
Outlet
|
257
|
269
|
250
|
|
Distrito
Arcos
|
442
|
434
|
417
|
|
Alto Noa
Shopping
|
173
|
195
|
193
|
|
Alto Rosario
Shopping
|
478
|
512
|
536
|
|
Mendoza Plaza
Shopping
|
287
|
314
|
324
|
|
Córdoba
Shopping Villa Cabrera
|
172
|
190
|
191
|
|
La Ribera
Shopping(3)
|
60
|
64
|
62
|
|
Alto
Comahue
|
293
|
252
|
245
|
|
Subtotal
|
6,306
|
7,152
|
7,285
|
|
Patio Olmos
(4)
|
7
|
7
|
8
|
|
Reconciliation
adjustments
(5)
|
-339
|
-340
|
-300
|
|
Total
|
5,976
|
6,822
|
6,993
|
|
|
For
the fiscal year ended June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
millions of Ps.)
|
|
|
|
Base
rent
|
3,070
|
3,681
|
3,717
|
|
Percentage
rent
|
1,249
|
1,314
|
1,409
|
|
Total
rent
|
4,319
|
4,995
|
5,126
|
|
Non-traditional
advertising
|
157
|
175
|
145
|
|
Revenues from
admission rights
|
737
|
823
|
881
|
|
Fees
|
86
|
104
|
105
|
|
Parking
|
337
|
421
|
423
|
|
Commissions
|
173
|
271
|
285
|
|
Other
|
167
|
33
|
26
|
|
Revenues before
expenses and collective promotion fund
|
5,976
|
6,822
|
6,991
|
|
Expenses and
collective promotion fund
|
2,388
|
2,877
|
3,305
|
|
Total(1)
|
8,364
|
9,699
|
10,296
|
|
|
As
of June 30, 2019
|
||||
|
Agreements’
Expiration
|
Number
ofagreements
(1)
|
Square
meters to expire
|
Due
toexpire(%)
|
Amount
of leasepayments(in millions of Ps.)
(3)
|
Agreements(%)
|
|
Vacant
Stores
|
58
|
17,511
|
5.3
|
|
|
|
Expired
in-force
|
61
|
44,878
|
13.5
|
125.2
|
5.4
|
|
As of June 30,
2020
|
532
|
78,782
|
23.7
|
796.0
|
34.4
|
|
As of June 30,
2021
|
394
|
57,712
|
17.4
|
598.7
|
25.9
|
|
As of June 30,
2022
|
366
|
53,977
|
16.3
|
496.4
|
21.5
|
|
As of June 30, 2023
and subsequent years
|
156
|
79,290
|
23.9
|
296.2
|
12.8
|
|
Total
|
1,567
|
332,150
|
100.0
|
2,312.6
|
100.0
|
|
|
Number
of agreements renewed
|
Annual
base rent amount (in millions of Ps.)
|
Annual
admission rights amount (in millions of Ps.)
|
Average
annual base rent per sqm (Ps.)
|
Number
of non-renewed agreements (1)
|
Non-renewed
agreements (1) annual base rent amount (in millions of
Ps.)
|
|
|
Type
of business
|
|
|
|
New
andrenewed
|
Formeragreements
|
|
|
|
Clothing and
footwear
|
450
|
546.9
|
112.8
|
8,841.1
|
8,682.3
|
531
|
914.7
|
|
Restaurant
|
137
|
136.3
|
24.2
|
10,779.8
|
8,890.5
|
61
|
160.5
|
|
Miscellaneous(2)
|
97
|
117.1
|
31.9
|
12,031.2
|
13,197.3
|
120
|
204.1
|
|
Home
|
46
|
53.9
|
9.3
|
6,950.2
|
7,170.4
|
42
|
117.8
|
|
Services
|
52
|
52.1
|
23.0
|
5,887.2
|
4,552.1
|
0
|
42.5
|
|
Entertainment
|
26
|
39.6
|
4.2
|
1,896.0
|
1,509.8
|
3
|
55.2
|
|
Supermarket
|
2
|
11.4
|
0
|
1,075.2
|
839.3
|
0
|
4.4
|
|
Total
|
810
|
957.4
|
205.4
|
7,235.4
|
6,910.2
|
757
|
1,499.1
|
|
Company
|
Shopping Mall
|
Location
|
Gross leaseable area
|
Market share Percentage
(1)
|
|
IRSA
Propiedades Comerciales S.A.
|
|
|
|
|
|
|
Alto
Palermo
|
City
of Buenos Aires
|
18,637
|
1.43
|
|
|
Abasto Shopping
(2)
|
City
of Buenos Aires
|
36,802
|
2.83
|
|
|
Alto
Avellaneda
|
Greater
Buenos Aires, Province of Buenos Aires
|
37,958
|
2.92
|
|
|
Alcorta
Shopping
|
City
of Buenos Aires
|
15,725
|
1.21
|
|
|
Patio
Bullrich
|
City
of Buenos Aires
|
11,396
|
0.88
|
|
|
Dot Baires Shopping
(4)
|
City
of Buenos Aires
|
48,827
|
3.76
|
|
|
Soleil
|
Greater
Buenos Aires, Province of Buenos Aires
|
15,158
|
1.17
|
|
|
Distrito
Arcos
|
City
of Buenos Aires
|
14,335
|
1.10
|
|
|
Alto
Noa Shopping
|
City
of Salta
|
19,311
|
1.49
|
|
|
Alto Rosario Shopping
(3)
|
City
of rosario
|
33,534
|
2.58
|
|
|
Mendoza
Plaza Shopping
|
City
of Mendoza
|
42,876
|
3.30
|
|
|
Córdoba
Shopping
|
City
of Córdoba
|
15,361
|
1.18
|
|
|
La
Ribera Shopping
|
City
of Santa Fe
|
10,530
|
0.81
|
|
|
Alto
Comahue
|
City
of Neuquén
|
11,700
|
0.90
|
|
|
Subtotal
|
|
332,150
|
25.56
|
|
Cencosud
S.A.
|
|
277,203
|
21,33
|
|
|
Other
Operators
|
|
|
690,499
|
53.13
|
|
Total
|
|
1,299,852
|
100.00
|
|
|
|
Date of Acquisition
|
Gross Leaseable Area (sqm)
(1)
|
Occupancy
(2)
|
IRSA’s Effective Interest
|
|
|
||||
|
Offices
(3)
|
|
|
|
|
|
AAA
& A buildings
|
|
|
|
|
|
República
Building
|
04/28/08
|
19,885
|
95.2
%
|
100
%
|
|
Bankboston
Tower
|
08/27/07
|
14,865
|
93.5
%
|
100
%
|
|
Intercontinental
Plaza
|
11/18/97
|
2,979
|
100.0
%
|
100
%
|
|
Bouchard
710
|
06/01/05
|
15,014
|
100.0
%
|
100
%
|
|
Dot
Building
|
11/28/06
|
11,242
|
100.0
%
|
80.0
%
|
|
Zetta
Building
|
05/06/19
|
32,173
|
97.5
%
|
80.0
%
|
|
Total
AAA & A buildings
|
|
96,158
|
97.2
%
|
|
|
B
buildings
|
|
|
|
|
|
Philips
Building
|
06/05/17
|
7,755
|
45.7
%
|
100
%
|
|
Suipacha
652/64
|
11/22/91
|
11,465
|
44.6
%
|
100
%
|
|
Total
B buildings
|
|
19,220
|
45.0
%
|
|
|
Subtotal Offices
|
|
115,378
|
88.3
%
|
N/A
|
|
|
|
|
|
|
|
Other Properties
|
|
|
|
|
|
Santa
María del Plata S.A
|
10/17/97
|
116,100
|
25.9
%
|
100
%
|
|
Nobleza Piccardo
(5)
|
05/31/11
|
109,610
|
78.4
%
|
50.0
%
|
|
North
Catalinas Plot
|
05/26/10
|
N/A
|
N/A
|
N/A
|
|
Other Properties
(4)
|
N/A
|
12,292
|
35.6
%
|
N/A
|
|
Subtotal Other Properties
|
|
238,002
|
50.6
%
|
N/A
|
|
|
|
|
|
|
|
Total Offices and Others
|
|
353,380
|
59.5
%
|
N/A
|
|
|
Occupancy
rate (1)
|
||
|
|
As
of June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(%)
|
||
|
Offices:
|
|
|
|
|
República
Building
|
95.2
%
|
98.4
%
|
95.2
%
|
|
Bankboston
Tower
|
93.5
%
|
85.6
%
|
100.0
%
|
|
Intercontinental
Plaza
|
100.0
%
|
100.0
%
|
100.0
%
|
|
Bouchard
710
|
100.0
%
|
100.0
%
|
100.0
%
|
|
Suipacha
652/64
|
44.6
%
|
86.2
%
|
86.3
%
|
|
DOT
Building
|
100.0
%
|
100.0
%
|
100.0
%
|
|
Philips
|
45.7
%
|
69.8
%
|
-
|
|
Zetta
Building
|
97.5
%
|
-
|
-
|
|
Total
|
88.3
%
|
92.3
%
|
96.7
%
|
|
|
Income
per square meter (1)
|
||
|
|
As
of June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(Ps./sqm)
|
||
|
Intercontinental
Plaza
|
10,775
|
11,983
|
11,866
|
|
Bouchard
710
|
17,142
|
14,289
|
12,543
|
|
Suipacha
652/64
|
15,623
|
6,071
|
6,663
|
|
Bankboston
Tower
|
16,842
|
12,038
|
11,761
|
|
República
Building
|
16,417
|
11,471
|
13,085
|
|
Dot
Building
|
13,968
|
10,101
|
9,816
|
|
Philips
Building
|
18,046
|
5,029
|
—
|
|
Zetta
Building
|
11,149
|
—
|
—
|
|
Property
|
Number
of Agreements
(1)(5)
|
Annual
Rental Income
(2)
|
Rental
income per sqm New and Renewed
(3)
|
Previous
rental income per sqm
(3)
|
No.
of non-renewed agreements
|
Non-renewed
agreements Annual rental income
(4)
|
|
Bouchard
710
|
1
|
10,698,433
|
1,214
|
1,257
|
-
|
-
|
|
Della Paolera
265
|
3
|
104,463,158
|
1,249
|
1,251
|
-
|
-
|
|
Republica
Building
|
8
|
93,015,881
|
1,343
|
1,230
|
1
|
2,242,046
|
|
DOT
Building
|
3
|
42,673,277
|
1,078
|
1,008
|
-
|
-
|
|
Suipacha
664
|
1
|
10,576,344
|
552
|
530
|
-
|
-
|
|
Zetta
|
2
|
386,602,685
|
1,027
|
-
|
-
|
-
|
|
Total
Offices
|
18
|
648,029,779
|
1,086
|
1,139
|
1
|
2,242,046
|
|
|
|
|
|
|
|
Fiscal
Year Sales as of June 30 (in millions of Ps.)
|
||
|
Hotels
|
Date
of Acquisition
|
IRSA’s
Interest
|
Number
of rooms
|
Occupancy
(1)
|
Average
Price per Room Ps.
(2)
|
2019
|
2018
|
2017
|
|
Intercontinental
(3)
|
01/11/1997
|
76.34
%
|
313
|
75.1
%
|
5,582
|
734
|
384
|
295
|
|
Libertador
(4)
|
01/03/1998
|
100.00
%
|
200
|
65.6
%
|
5,674
|
2414
|
227
|
157
|
|
Llao Llao
(5)
|
01/06/1997
|
50.00
%
|
205
|
56.4
%
|
12,919
|
4919
|
489
|
331
|
|
Total
|
|
|
718
|
66.5
%
|
7,322
|
8,067
|
1,100
|
783
|
|
|
IRSA CP's Interest
|
Date of acquisition
|
Land surface (sqm)
|
Buildable surface (sqm)
|
GLA(sqm)
|
Salable surface (sqm)
|
Fair Value (Ps. millions)
|
|
|
|
|
|
|
|
|
|
|
RESIDENTIAL - BARTER AGREEMENTS
|
|
|
|
|
|
|
|
|
Beruti
(Astor Palermo) - BA City
|
100
%
|
6/24/2008
|
-
|
-
|
-
|
175
|
235.9
|
|
CONIL
- Güemes 836 – Mz. 99 & Güemes 902 – Mz.
95 & Commercial stores - Buenos Aires
|
100
%
|
7/19/1996
|
-
|
-
|
-
|
1,461
|
61.6
|
|
Total Intangibles (Residential)
|
|
|
-
|
-
|
-
|
1,636
|
297.5
|
|
|
|
|
|
|
|
|
|
|
LAND RESERVES
|
|
|
|
|
|
|
|
|
Catalinas
- BA City
(4)
|
100
%
|
5/26/2010
|
3,648
|
58,100
|
30,832
|
-
|
-
|
|
Subtotal Oficinas
|
|
|
3,648
|
58,100
|
30,832
|
-
|
-
|
|
Total under Development
|
|
|
3,648
|
58,100
|
30,832
|
-
|
-
|
|
UOM
Luján - Buenos Aires
|
100
%
|
5/31/2008
|
1,160,000
|
464,000
|
-
|
-
|
445.9
|
|
San
Martin Plot (Ex Nobleza Piccardo) - Buenos Aires
|
50
%
|
5/31/2011
|
159,996
|
500,000
|
-
|
-
|
1,715.0
|
|
La
Plata - Greater Buenos Aires
|
100
%
|
3/23/2018
|
78,614
|
116,553
|
-
|
-
|
423.1
|
|
Maltería
Hudson – Greater Buenos Aires
|
100
%
|
31/7/2018
|
147,895
|
177,000
|
-
|
-
|
1,019.8
|
|
Caballito
plot - BA City
|
100
%
|
1/20/1999
|
23,791
|
86,387
|
10,518
|
75,869
|
1,557.5
|
|
Subtotal Mixed-uses
|
|
|
1,570,296
|
1,343,940
|
10,518
|
75,869
|
5,161.3
|
|
Coto Abasto aire space - BA
City
(2)
|
100
%
|
9/24/1997
|
-
|
21,536
|
-
|
16,385
|
539.1
|
|
Córdoba Shopping Adjoining plots -
Córdoba
(2)
|
100
%
|
6/5/2015
|
8,000
|
13,500
|
-
|
2,160
|
19.6
|
|
Neuquén - Residential plot -
Neuquén
(2)
|
100
%
|
6/7/1999
|
13,000
|
18,000
|
-
|
18,000
|
100.6
|
|
Subtotal Residential
|
|
|
21,000
|
53,036
|
-
|
36,545
|
659.3
|
|
Polo
Dot comnercial expansion – BA City
|
80
%
|
11/28/2006
|
-
|
-
|
15,940
|
-
|
590.0
|
|
Paraná plot - Entre Ríos
(3)
|
100
%
|
8/12/2010
|
10,022
|
5,000
|
5,000
|
-
|
-
|
|
Subtotal Retail
|
|
|
10,022
|
5,000
|
20,940
|
-
|
590.0
|
|
Polo
Dot - Offices 2 & 3 - BA City
|
80
%
|
11/28/2006
|
12,800
|
-
|
38,400
|
-
|
1,135.7
|
|
Intercontinental
Plaza II - BA City
|
100
%
|
28/2/1998
|
6,135
|
-
|
19,598
|
-
|
473.3
|
|
Córdoba Shopping Adjoining plots -
Córdoba
(2)
|
100
%
|
5/6/2015
|
2,800
|
5,000
|
5,000
|
-
|
11.1
|
|
Subtotal Offices
|
|
|
21,735
|
5,000
|
62,998
|
-
|
1,620.1
|
|
Total Future Developments
|
|
|
1,623,053
|
1,406,976
|
94,456
|
112,414
|
8,030.7
|
|
Other Reserves
(1)
|
|
|
1,899
|
-
|
7,297
|
262
|
642.0
|
|
Total Land Reserves
|
|
|
1,624,952
|
1,406,976
|
101,753
|
112,676
|
8,672.7
|
|
Expansions
|
IRSA CP's Interest
|
Surface(sqm)
|
Locations
|
|
Alto
Rosario
|
100
%
|
2,000
|
Santa
Fe
|
|
Alto
Palermo Adjoining Plot
|
100
%
|
3,900
|
BA
City
|
|
Alto
Avellaneda
|
100
%
|
1,300
|
Buenos
Aires
|
|
Dot
Baires Shopping
|
80
%
|
1,600
|
BA
City
|
|
Subtotal Current Expansions
|
|
8,800
|
|
|
Other future Expansions
(1)
|
|
98,055
|
|
|
Subtotal Future Expansiones
|
|
98,055
|
|
|
Total Shopping Malls
|
|
106,855
|
|
|
Patio
Bullrich - Offices / Hotel
|
100
%
|
10,000
|
BA
City
|
|
Philips
Building
|
100
%
|
20,000
|
BA
City
|
|
Subtotal Future Expansions
|
|
30,000
|
|
|
Total Offices
|
|
30,000
|
|
|
|
|
|
|
|
Total Expansions
|
|
136,855
|
|
|
|
IRSA's Interest
|
Date of acquisition
|
Land surface (sqm)
|
Buildable surface (sqm)
|
Salable surface (sqm)
|
Fair Value (Ps. millions)
|
|
|
|
|
|
|
|
|
|
RESIDENTIAL
|
|
|
|
|
|
|
|
Pereiraola (Greenville) - Buenos Aires
(1)
|
100
%
|
4/21/2010
|
-
|
-
|
35,239
|
128.6
|
|
Zetol – Uruguay
(1)
|
90
%
|
6/1/2009
|
147,060
|
92,817
|
64,080
|
762.6
|
|
Vista al Muelle – Uruguay
(1)
|
90
%
|
6/1/2009
|
130,688
|
89,918
|
60,360
|
687.3
|
|
Total Intangibles (Residential)
|
|
|
277,748
|
182,735
|
159,679
|
1,578.5
|
|
|
|
|
|
|
|
|
|
LAND RESERVES
|
|
|
|
|
|
|
|
La
Adela - Buenos Aires
|
100
%
|
8/1/2014
|
9,868,500
|
3,951,227
|
-
|
595.1
|
|
Puerto Retiro - BA City
(2)
|
50
%
|
5/18/1997
|
82,051
|
246,153
|
-
|
-
|
|
Solares
Santa María - BA City
|
100
%
|
7/10/1997
|
716,058
|
716,058
|
-
|
9,358.9
|
|
Subtotal Mixed-uses
|
|
|
10,666,609
|
4,913,438
|
-
|
9,954.0
|
|
Caballito Block 35 -BA City
(1)
|
100
%
|
22/10/1998
|
9,879
|
57,192
|
30,064
|
654.2
|
|
Subtotal Residential
|
|
|
9,879
|
57,192
|
30,064
|
654.2
|
|
Total Future Developments
|
|
|
10,676,488
|
4,970,630
|
30,064
|
10,608.2
|
|
Another Land Reserves
(3)
|
|
|
5,249,941
|
-
|
4,713
|
981.6
|
|
Total Land Reserves
|
|
|
15,926,429
|
4,970,630
|
34,777
|
11,589.8
|
|
|
|
|
|
|
|
|
|
|
As
of June 30,
|
|
|
|
Lipstick
|
2019
|
2018
|
YoY
Var
|
|
Gross Leaseable
Area (sqm)
|
58,092
|
58,092
|
-
|
|
Occupancy
|
95.9
%
|
96.9
%
|
-1.0
p.p.
|
|
Rental price
(US$/sqm)
|
75.8
|
77.5
|
-2.2
%
|
|
Property's Name
|
Fair Value
(in
million of Ps.)
|
Date of construction
|
Date of acquisition by PBC
|
Banking / financial institution - Encumbrances
|
|
Properties in construction
|
|
|
|
|
|
Kiryat
Ono Mall Ispro planet - Beer Sheva - Phase 2
|
381
|
In
progress
|
-
|
-
|
|
Commercial centers
|
|
|
|
|
|
Kiryat
Ono Mall
|
5,967
|
|
2007
|
-
|
|
Shopping
Center Modi’in A
|
2,709
|
2005
|
-
|
Bank
|
|
Ispro
planet -BeerSheva –Phase 1
|
3,079
|
2016
|
-
|
-
|
|
High-tech buildings,
offices
and
industry
|
|
|
|
|
|
HSBC
|
39,779
|
1927-1984
|
2010
|
Bank /
Financial institution
|
|
Matam
park - Haifa
|
21,504
|
1979-2018
|
1999
|
Bank
|
|
Herzeliya
North
|
14,696
|
1996-2015
|
1970
|
-
|
|
Gav-Yam
Center - Herzeliya
|
8,199
|
1997-2006
|
1990
|
Bank
|
|
Neyar
Hadera Modi’in
|
2,501
|
2010-2016
|
2010
|
-
|
|
Holon
|
3,052
|
1960-1985
|
|
|
|
Gav
yam park - Beer Sheva
|
3,949
|
2013-2018
|
2011
|
Bank
and Financial institution
|
|
ToHa1
Tel Aviv
|
6,969
|
2011-2018
|
2010
|
|
|
Rehovot
|
2,845
|
1995-2019
|
1995
|
|
|
Others
(including trade centers)
|
25,989
|
-
|
-
|
-
|
|
|
Number of properties
|
Total area (thousands of square meters)
|
Fair value (NIS millions)
|
Rent and annual management fees
(NIS thousands) in 2018
(2)
|
NOI (NIS thousands) in
2018
(3)
|
Average yield
|
|
Branches
rented to Shufersal
|
71
|
Approx.134
|
1,753
(1)
|
127,801
|
120,993
|
6.9
%
|
|
Properties
under construction which will be rented to Shufersal and to
externals
|
1
|
Approx.2
|
7
(1)(5)
|
-
|
-
|
-
|
|
Real
estate properties which will be rented to
externals (4)
|
2
|
Approx.50
|
120
|
-
|
-
|
-
|
|
Real
estate properties rented to externals
|
20
|
Approx.54
|
544
|
49,245
|
29,204
|
5.4
%
|
|
Total
|
94
|
Approx.240
|
2,424
|
177,046
|
150,197
|
6.2
%
|
|
Subsidiaries
|
Effective
Ownership and Voting Power Percentage
|
Property/Activity
|
|
Agro-Uranga
S.A
|
35.72%
|
Agro-Uranga S.A. is
an agricultural company which owns 2 farmlands (Las Playas and San
Nicolás) that have 8.299 hectares on the state of Santa Fe and
Córdoba.
|
|
Uranga Trading
S.A
|
35.72%
|
Uranga Trading S.A.
is committed to facilitate and optimally manage the trade of grains
of the highest quality, locally and internationally.
|
|
Brasilagro
Companhia Brasileira de Propiedades Agr’colas
|
43.29%
(1)
|
Brasilagro is
mainly involved in four areas: sugar cane, crops and cotton,
forestry activities, and livestock.
|
|
Agropecuaria Santa
Cruz S.A. (formerly known as Doneldon S.A.)
|
100%
|
Agropecuaria Santa
Cruz S.A. is involved in investments in entities organized in
Uruguay or abroad through the purchase and sale of bonds, shares,
debentures and any kind of securities and commercial paper under
any of the systems or forms created or to be created, and in the
management and administration of the capital stock it owns on
companies controlled by it.
|
|
Futuros y
Opciones.Com S.A.
|
50.10%
|
A leading
agricultural web site which provides information about markets and
services of economic and financial consulting through the Internet.
The company has begun to expand the range of commercial services
offered to the agricultural sector by developing direct sales of
supplies, crops brokerage services and cattle
operations.
|
|
Amauta Agro S.A.
(formerly known as FyO Trading S.A.)
|
50.48%
(2)
|
Amauta Agro
S.A.’s purpose is to engage, in its own name or on behalf of
or associated with third parties, in activities related to the
production of agricultural products and raw materials, export and
import of agricultural products and national and international
purchases and sales of agricultural products and raw
materials.
|
|
FyO Acopio S.A.
(formerly known as Granos Olavarria S.A.)
|
50.48%
(2)
|
FyO Acopio S.A. is
principally engaged to the warehousing of cereals and brokering of
grains.
|
|
Helmir
S.A.
|
100%
|
Helmir S.A. is
involved in investments in entities organized in Uruguay or abroad
through the purchase and sale of bonds, shares, debentures and any
kind of securities and commercial paper under any of the systems or
forms created or to be created, and to the management and
administration of the capital stock it owns on companies controlled
by it.
|
|
IRSA Inversiones y
Representaciones Sociedad Anónima
|
62.35%
(1) (3)
|
It is a leading
Argentine company devoted to the development and management of real
estate.
|
|
IRSA Propiedades
Comerciales S.A.
|
1.47%
|
It is one of the
largest owners, developers and operators of shopping malls, offices
and other commercial properties in Argentina in terms of gross
leasable area and number of rental properties.
|
|
Sociedad
Anónima Carnes Pampeanas S.A.
|
100%
(3)
|
Sociedad
Anónima Carnes Pampeanas, a company that owns a cold storage
plant in Santa Rosa, Province of La Pampa, with capacity to
slaughter and process approximately 9,500 cattle head per
month.
|
|
Owned
Farmlands as of June 30,2019
|
|||||||
|
|
Facility
|
Province
|
Country
|
Gross
Size
(in
hectares)
|
Date
of Acquisition
|
Primary
Current Use
|
Net
Book Value
(Ps.
Millions)
(1)
|
|
1
|
El
Recreo
|
Catamarca
|
Argentina
|
12,395
|
May
’95
|
Natural
woodlands
|
7
|
|
2
|
Los
Pozos
|
Salta
|
Argentina
|
239,639
|
May
’95
|
Cattle/
Agriculture/ Natural woodlands
|
1,299
|
|
3
|
San
Nicolás/Las Playas
|
Santa
Fe/Córdoba
|
Argentina
|
2,965
|
May
‘97
|
Agriculture/
Dairy
|
177
|
|
4
|
La Gramilla/ Santa
Bárbara
|
San
Luis
|
Argentina
|
7,072
|
Nov
‘97
|
Agriculture Under
irrigation
|
667
|
|
5
|
La
Suiza
|
Chaco
|
Argentina
|
26,371
|
Jun
‘98
|
Agriculture/
Cattle
|
433
|
|
6
|
El
Tigre
|
La
Pampa
|
Argentina
|
8,360
|
Apr
‘03
|
Agriculture/
Dairy
|
421
|
|
7
|
San
Pedro
|
Entre
Rios
|
Argentina
|
6,022
|
Sep
‘05
|
Agriculture
|
611
|
|
8
|
8 De Julio/
Estancia Carmen
|
Santa
Cruz
|
Argentina
|
100,911
|
May ‘07/ Sep
‘08
|
Sheep
|
103
|
|
9
|
Administración
Cactus
|
San
Luis
|
Argentina
|
171
|
Dec
‘97
|
Natural
woodlands
|
5
|
|
10
|
Las
Vertientes
|
Cordoba
|
Argentina
|
4
|
-
|
Silo
|
2
|
|
11/12/13
|
Las Londras/San
Rafael/ La Primavera
|
Santa
Cruz
|
Bolivia
|
9,875
|
Nov-08/Jan-11
|
Agriculture
|
1,043
|
|
14
|
Finca
Mendoza
|
Mendoza
|
Argentina
|
674
|
Mar
‘11
|
Natural
woodlands
|
60
|
|
15
|
Establecimiento
Mendoza
|
Mendoza
|
Argentina
|
9
|
Nov’03
|
Natural
woodlands
|
-
|
|
16
|
Marangatú/Udra
(2)
(3)
|
Mariscal
Estigarribia
|
Paraguay
|
17,566
|
Feb-09
|
Agriculture
/Natural Woodlands
|
1,823
|
|
17/23
|
Brasilagro
(2)
(3)
|
|
Brazil
|
167,580
|
|
Agriculture/
Forestry/Cattle
|
4,027
|
|
Subtotal
|
|
|
599,614
|
|
|
10,679
|
|
|
|
|
Total
Area
|
|
Net
Book Value
|
|
Properties
|
Place
|
(ha)
|
Use
|
(Ps.
Millions)
|
|
Jatobá
Farmland
|
Jaborandi/BA
|
18,073
|
Agriculture
|
377
|
|
Alto Taquari
Farmland
|
Alto
Taquari/MT
|
5,291
|
Agriculture
|
391
|
|
Araucária
Farmland
|
Mineiros/GO
|
5,534
|
Agriculture
|
496
|
|
Chaparral
Farmland
|
Correntina/BA
|
37,182
|
Agriculture
|
976
|
|
Nova Buriti
Farmland
|
Januária/MG
|
24,211
|
Forestry
|
260
|
|
Preferência
Farmland
|
Barreiras/BA
|
17,799
|
Cattle
|
304
|
|
São José
Farmland
|
Maranhão/MA
|
17,566
|
Agriculture
|
1,223
|
|
Marangatu/ Udra
Farmlands
|
Boqueron
Paraguai
|
59,490
|
Agriculture
|
1,823
|
|
Total
Brazil
|
185,146
|
|
5,850
|
|
|
Property (6)
|
Date of Acquisition
|
Leasable/ Sale m2 / Rooms
|
Location
|
Net Book
Value Ps.(2)
|
Use
|
Occupancy rate (7)
|
|
República Building (3)
|
Apr-08
|
19,885
|
City of Buenos Aires
|
3,926
|
Office Rental
|
95.2%
|
|
Bankboston Tower (3)
|
Aug-07
|
14,865
|
City of Buenos Aires
|
2,960
|
Office Rental
|
93.5%
|
|
Bouchard 551
|
Mar-07
|
-
|
City of Buenos Aires
|
143
|
Office Rental
|
-
|
|
Intercontinental Plaza Building (3)
|
Nov-97
|
2,979
|
City of Buenos Aires
|
205
|
Office Rental
|
100%
|
|
Bouchard 710 (3)
|
Jun-05
|
15,014
|
City of Buenos Aires
|
2,773
|
Office Rental
|
100%
|
|
Dot Building (3)
|
Nov-06
|
11,242
|
City of Buenos Aires
|
1,857
|
Office Rental
|
100%
|
|
Zetta Building
|
Jun-19
|
32,173
|
City of Buenos Aires
|
5,384
|
Office Rental
|
97.5%
|
|
Suipacha 664
|
Nov-91
|
11,465
|
City of Buenos Aires
|
683
|
Office Rental
|
44.60%
|
|
Phillips Building
|
Jun-17
|
7,755
|
City of Buenos Aires
|
1,202
|
Office Rental
|
45.70%
|
|
Santa Mar’a del Plata
|
Oct-97
|
116,100
|
City of Buenos Aires
|
698
|
Other Rentals
|
25.9%
|
|
DirecTV Arena (3)
|
Feb-18
|
-
|
Province of Buenos Aires, Argentina
|
0
|
Other Rentals
|
N/A
|
|
San Mart’n plot (ex Nobleza Picardo)
|
May-11
|
109,610
|
Province of Buenos Aires, Argentina
|
1,715
|
Other Rentals
|
78.4%
|
|
Other Properties(5)
|
N/A
|
12,292
|
City and Province of Buenos Aires
|
3,073
|
Mainly Rental offices and properties under development
|
N/A
|
|
Abasto Shopping(3)
|
Nov-99
|
36,802
|
City of Buenos Aires, Argentina
|
5,333
|
Shopping Mall
|
98.7%
|
|
Alto Palermo Shopping(3)
|
Dec-97
|
18,637
|
City of Buenos Aires, Argentina
|
6,584
|
Shopping Mall
|
99.1%
|
|
Alto Avellaneda(3)
|
Dec-97
|
37,958
|
Province of Buenos Aires, Argentina
|
3,553
|
Shopping Mall
|
98.6%
|
|
Alcorta Shopping(3)(12)
|
Jun-97
|
15,725
|
City of Buenos Aires, Argentina
|
3,178
|
Shopping Mall
|
97.9%
|
|
Patio Bullrich(3)
|
Oct-98
|
11,396
|
City of Buenos Aires, Argentina
|
1,593
|
Shopping Mall
|
93.5%
|
|
Alto Noa(3)
|
Nov-95
|
19,311
|
City of Salta, Argentina
|
745
|
Shopping Mall
|
99.5%
|
|
Mendoza Plaza(3)
|
Dec-94
|
42,876
|
Mendoza, Argentina
|
1,413
|
Shopping Mall
|
97.3%
|
|
Alto Rosario (3)
|
Dec-04
|
33,534
|
Santa Fe, Argentina
|
2,784
|
Shopping Mall
|
99.6%
|
|
Córdoba Shopping –Villa Cabrera(3)(11)
|
Dec-06
|
15,361
|
City of Córdoba, Argentina
|
919
|
Shopping Mall
|
99.3%
|
|
Dot Baires Shopping(3)
|
May-09
|
48,827
|
City of Buenos Aires, Argentina
|
4,614
|
Shopping Mall
|
74.5%
|
|
Soleil Premium Outlet(3)
|
Jul-10
|
15,158
|
Province of Buenos Aires, Argentina
|
1,424
|
Shopping Mall
|
99%
|
|
La Ribera Shopping(3)
|
Aug-11
|
10,530
|
Santa Fe, Argentina
|
228
|
Shopping Mall
|
94.6%
|
|
Distrito Arcos (3)
|
Dec-14
|
14,335
|
City of Buenos Aires, Argentina
|
1,122
|
Shopping Mall
|
99.4%%
|
|
Alto Comahue(3)
|
Mar-15
|
11,700
|
Neuquén, Argentina
|
1,162
|
Shopping Mall
|
96.2%
|
|
Patio Olmos(3)
|
Sep-97
|
-
|
City of Córdoba, Argentina
|
408
|
Shopping Mall
|
N/A
|
|
Caballito Plot of Land (3)
|
Nov-97
|
-
|
City of Buenos Aires
|
1,557
|
Land Reserve
|
N/A
|
|
La Malter’a
|
Jul-18
|
-
|
Province of Buenos Aires, Argentina
|
1,020
|
Land Reserve
|
N/A
|
|
Santa Mar’a del Plata
|
Oct-97
|
116,100
|
City of Buenos Aires
|
8,661
|
Other Rentals
|
25.9%
|
|
Catalinas Norte
|
May-10
|
-
|
City of Buenos Aires
|
3,642
|
Other Rentals
|
N/A
|
|
Luján plot of land(3)
|
May-08
|
1,160,000
|
Province of Buenos Aires, Argentina
|
446
|
Mixed uses
|
N/A
|
|
Other Land Reserves (4)
|
N/A
|
N/A
|
City and Province of Buenos Aires
|
1,164
|
Land Reserve
|
N/A
|
|
Intercontinental Hotel (7) (12)
|
Nov-97
|
313
|
City of Buenos Aires
|
505
|
Hotel
|
75.1%
|
|
Libertador Hotel (8) (12)
|
Mar-98
|
200
|
City of Buenos Aires
|
244
|
Hotel
|
65.6%
|
|
Llao Llao Hotel (9)(10) (12)
|
Jun-97
|
205
|
City of Bariloche
|
645
|
Hotel
|
54.4%
|
|
|
|
|
|
|
|
|
|
Property
|
Date
of acquisition
|
Location
|
Net
Book
Value
|
Use
|
|
Tivoli
|
oct-15
|
United
States
|
9,107
|
Rental
properties
|
|
Kiryat
Ono Mall
|
oct-15
|
Israel
|
5,967
|
Rental
properties
|
|
Shopping
Center Modi’in A
|
oct-15
|
Israel
|
2,709
|
Rental
properties
|
|
HSBC
Building
|
oct-15
|
United
States
|
39,779
|
Rental
properties
|
|
Matam
park - Haifa
|
oct-15
|
Israel
|
21,504
|
Rental
properties
|
|
Holon
|
jan-16
|
Israel
|
3,052
|
Rental
properties
|
|
Herzeliya
North
|
oct-15
|
Israel
|
14,696
|
Rental
properties
|
|
Gav-Yam
Center - Herzeliya
|
oct-15
|
Israel
|
8,199
|
Rental
properties
|
|
Neyar
Hadera Modi’in
|
oct-15
|
Israel
|
2,501
|
Rental
properties
|
|
Gav
yam park - Beer Sheva
|
oct-15
|
Israel
|
3,949
|
Rental
properties
|
|
Others
|
oct-15
|
Israel
|
38,882
|
Rental
properties
|
|
Tivoli
|
oct-15
|
United
States
|
1,385
|
Undeveloped
parcels of land
|
|
Others
|
oct-15
|
Israel
|
3,986
|
Undeveloped
parcels of land
|
|
Tivoli
|
oct-15
|
United
States
|
871
|
Properties
under development
|
|
Ispro
Planet – Beer Sheva – Phase 2
|
oct-15
|
Israel
|
381
|
Properties
under development
|
|
Others
|
oct-15
|
Israel
|
2,173
|
Properties
under development
|
|
Total
|
|
|
159,141
|
|
|
Insured
Property
|
Risk
Covered
|
Amount
Insured
|
Book
Value
|
|
|
|
(in millions of
Ps.)
|
|
|
Buildings,
machinery, silos, installation and furniture and
equipment
|
Theft, fire and
technical insurance
|
1,935
|
4,150
|
|
Vehicles
|
Theft, fire and
civil and third parties liability
|
53
|
40
|
|
|
Fiscal
year ended June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(inter-annual
data)
|
||
|
GDP
(1)
|
(3.7
)%
|
2.0
%
|
(0.6
)%
|
|
Inflation
(IPIM)(2)
|
60.8
%
|
44.1
%
|
14.2
%
|
|
Inflation
(CPI)
|
55.8
%
|
29.5
%
|
21.9
%
|
|
Depreciation of the
Peso against the U.S. dollar
|
(47.1
)%
|
(73.7
)%
|
(10.6
)%
|
|
Average exchange
rate per US$1.00(3)
|
Ps.42.3630
|
Ps.28.8000
|
Ps.16.5800
|
|
Appreciation/
(depreciation) of the NIS against the U.S. Dollar
|
2.4
%
|
(4.8
)%
|
9.6
%
|
|
|
Consumer
price index
|
Wholes
aleprice index
|
|
|
(inter-annual
data)
|
|
|
Fiscal
Year ended June 30,
|
|
|
|
2017
|
21.9
%
|
14.2
%
|
|
2018
|
29.5
%
|
44.1
%
|
|
2019
|
55.8
%
|
60.8
%
|
|
Estimation
|
Main
assumptions
|
Potential
implications
|
|
Business
combination - Allocation of acquisition prices
|
Assumptions
regarding timing, amount of future revenues and expenses, revenue
growth, expected rate of return, economic conditions, and discount
rate, among other.
|
Should the
assumptions made be inaccurate, the recognized combination may not
be correct.
|
|
Recoverable amounts
of cash-generating units (even those including goodwill),
associates and assets.
|
The discount rate
and the expected growth rate before taxes in connection with
cash-generating units.
The discount rate
and the expected growth rate after taxes in connection with
associates.
Cash flows are
determined based on past experiences with the asset or with similar
assets and in accordance with the Group’s best factual
assumption relative to the economic conditions expected to
prevail.
Business continuity
of cash-generating units.
Appraisals made by
external appraisers and valuators with relation to the
assets’ fair value, net of realization costs (including real
estate assets).
|
Should any of the
assumptions made be inaccurate; this could lead to differences in
the recoverable values of cash-generating units.
|
|
Control, joint
control or significant influence
|
Judgment relative
to the determination that the Group holds an interest in the shares
of investees (considering the existence and influence of
significant potential voting rights), its right to designate
members in the executive management of such companies (usually the
Board of directors) based on the investees’ bylaws; the
composition and the rights of other shareholders of such investees
and their capacity to establish operating and financial policies
for investees or to take part in the establishment
thereof.
|
Accounting
treatment of investments as subsidiaries (consolidation) or
associates (equity method)
|
|
Estimated useful
life of intangible assets and property, plant and
equipment
|
Estimated useful
life of assets based on their conditions.
|
Recognition of
accelerated or decelerated depreciation by comparison against final
actual earnings (losses).
|
|
Fair value
valuation of investment properties
|
Fair value
valuation made by external appraisers and valuators. See Note
10.
|
Incorrect valuation
of investment property values
|
|
Income
tax
|
The Group estimates
the income tax amount payable for transactions where the
Treasury’s Claim cannot be clearly determined.
Additionally, the
Group evaluates the recoverability of assets due to deferred taxes
considering whether some or all of the assets will not be
recoverable.
|
Upon the improper
determination of the provision for income tax, the Group will be
bound to pay additional taxes, including fines and compensatory and
punitive interest.
|
|
Allowance for
doubtful accounts
|
A periodic review
is conducted of receivables risks in the Group’s
clients’ portfolios. Bad debts based on the expiration of
account receivables and account receivables’ specific
conditions.
|
Improper
recognition of charges / reimbursements of the allowance for bad
debt.
|
|
Level 2 and 3
financial instruments
|
Main assumptions
used by the Group are:
● Discounted
projected income by interest rate
● Values
determined in accordance with the shares in equity funds on the
basis of its Financial Statements, based on fair value or
investment assessments.
● Comparable
market multiple (EV/GMV ratio).
●
Underlying
asset price (Market price); share price volatility (historical) and
market interest rate (Libor rate curve).
|
Incorrect
recognition of a charge to income / (loss).
|
|
Probability
estimate of contingent liabilities.
|
Whether more
economic resources may be spent in relation to litigation against
the Group, such estimate is based on legal advisors’
opinions.
|
Charge / reversal
of provision in relation to a cla
|
|
Qualitative
considerations for determining whether or not the replacement of
the debt instrument involves significantly different
terms
|
The entire set of
characteristics of the exchanged debt instruments, and the economic
parameters represented therein:
Average lifetime of
the exchanged liabilities; Extent of effects of the debt terms
(linkage to index; foreign currency; variable interest) on the cash
flows from the instruments.
|
Classification of a
debt instrument in a manner whereby it will not reflect the change
in the debt terms, which will affect the method of accounting
recording.
|
|
Biological
assets
|
Main assumptions
used in valuation are yields, production costs, selling expenses,
forwards of sales prices, discount rates.
|
Wrong
recognition/valuation of biological assets. See sensitivities
modeled on these parameters in Note 13.
|
|
|
|
Urban
Properties and Investment business (II
)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
|
(in
million of Ps.)
|
|||||||||
|
Revenues
|
13,249
|
10,534
|
56,722
|
67,256
|
80,505
|
(65
)
|
-
|
2,593
|
(368
)
|
82,665
|
|
Costs
|
(11,309
)
|
(2,240
)
|
(37,127
)
|
(39,367
)
|
(50,676
)
|
47
|
-
|
(2,697
)
|
136
|
(53,190
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,424
|
-
|
-
|
-
|
1,424
|
-
|
-
|
-
|
189
|
1,613
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(30
)
|
-
|
-
|
-
|
(30
)
|
-
|
-
|
-
|
-
|
(30
)
|
|
Gross
profit / (loss)
|
3,334
|
8,294
|
19,595
|
27,889
|
31,223
|
(18
)
|
-
|
(104
)
|
(43
)
|
31,058
|
|
Gain from disposal
of farmlands
|
465
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
-
|
465
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
(27,621
)
|
3,416
|
(24,205
)
|
(24,205
)
|
587
|
-
|
-
|
-
|
(23,618
)
|
|
General and
administrative expenses
|
(1,067
)
|
(1,867
)
|
(5,886
)
|
(7,753
)
|
(8,820
)
|
11
|
-
|
-
|
39
|
(8,770
)
|
|
Selling
expenses
|
(1,114
)
|
(759
)
|
(7,963
)
|
(8,722
)
|
(9,836
)
|
5
|
-
|
-
|
8
|
(9,823
)
|
|
Other operating
results, net
|
574
|
(437
)
|
519
|
82
|
656
|
131
|
-
|
104
|
(10
)
|
881
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (loss) from operations
|
2,192
|
(22,390
)
|
9,681
|
(12,709
)
|
(10,517
)
|
716
|
-
|
-
|
(6
)
|
(9,807
)
|
|
Share of profit / (loss) of associates
and
joint ventures
|
7
|
(4,326
)
|
43
|
(4,283
)
|
(4,276
)
|
(703
)
|
-
|
-
|
-
|
(4,979
)
|
|
Segment
profit / (loss)
|
2,199
|
(26,716
)
|
9,724
|
(16,992
)
|
(14,793
)
|
13
|
-
|
-
|
(6
)
|
(14,786
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Reportable
assets
|
24,207
|
78,166
|
374,723
|
452,889
|
477,096
|
(415
)
|
-
|
-
|
31,308
|
507,989
|
|
Reportable
liabilities
|
-
|
-
|
(322,561
)
|
(322,561
)
|
(322,561
)
|
-
|
-
|
-
|
(96,428
)
|
(418,989
)
|
|
Net
reportable assets
|
24,207
|
78,166
|
52,162
|
130,328
|
154,535
|
(415
)
|
-
|
-
|
(65,120
)
|
89,000
|
|
|
|
Urban Properties and Investment business (II)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
|
(in
million of Ps.)
|
|||||||||
|
Revenues
|
10,681
|
9,706
|
46,138
|
55,844
|
66,525
|
(77
)
|
-
|
3,069
|
(231
)
|
69,286
|
|
Costs
|
(9,163
)
|
(1,975
)
|
(29,624
)
|
(31,599
)
|
(40,762
)
|
48
|
-
|
(3,110
)
|
106
|
(43,718
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,070
|
-
|
-
|
-
|
1,070
|
3
|
-
|
-
|
98
|
1,171
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
372
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
-
|
372
|
|
Gross profit / (loss)
|
2,960
|
7,731
|
16,514
|
24,245
|
27,205
|
(26
)
|
-
|
(41
)
|
(27
)
|
27,111
|
|
Net
gain from fair value adjustment of investment
properties
|
151
|
13,860
|
3,575
|
17,435
|
17,586
|
(737
)
|
-
|
-
|
-
|
16,849
|
|
Gain
from disposal of farmlands
|
1,159
|
-
|
-
|
-
|
1,159
|
-
|
-
|
-
|
-
|
1,159
|
|
General
and administrative expenses
|
(967
)
|
(1,634
)
|
(5,299
)
|
(6,933
)
|
(7,900
)
|
28
|
-
|
-
|
23
|
(7,849
)
|
|
Selling
expenses
|
(1,138
)
|
(788
)
|
(7,506
)
|
(8,294
)
|
(9,432
)
|
11
|
-
|
-
|
9
|
(9,412
)
|
|
Other
operating results, net
|
1,079
|
(29
)
|
1,494
|
1,465
|
2,544
|
24
|
-
|
40
|
4
|
2,612
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,019
)
|
-
|
(1,019
)
|
|
Profit / (loss) from operations
|
3,244
|
19,140
|
8,778
|
27,918
|
31,162
|
(700
)
|
-
|
(1,020
)
|
9
|
29,451
|
|
Share
of profit / (loss) of associates and joint ventures
|
26
|
(2,957
)
|
(173
)
|
(3,130
)
|
(3,104
)
|
812
|
-
|
-
|
-
|
(2,292
)
|
|
Segment profit / (loss)
|
3,270
|
16,183
|
8,605
|
24,788
|
28,058
|
112
|
-
|
(1,020
)
|
9
|
27,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
21,518
|
106,953
|
394,376
|
501,329
|
522,847
|
413
|
-
|
-
|
34,414
|
557,674
|
|
Reportable
liabilities
|
-
|
-
|
(335,186
)
|
(335,186
)
|
(335,186
)
|
-
|
-
|
-
|
(99,027
)
|
(434,213
)
|
|
Net reportable assets
|
21,518
|
106,953
|
59,190
|
166,143
|
187,661
|
413
|
-
|
-
|
(64,613
)
|
123,461
|
|
|
|
Urban Properties and Investment business (II)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
|
(in
million of Ps.)
|
|||||||||
|
Revenues
|
8,522
|
9,728
|
46,762
|
56,490
|
65,012
|
(162
)
|
-
|
3,287
|
(230
)
|
67,907
|
|
Costs
|
(7,474
)
|
(2,107
)
|
(29,965
)
|
(32,072
)
|
(39,546
)
|
103
|
-
|
(3,343
)
|
157
|
(42,629
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
111
|
-
|
-
|
-
|
111
|
16
|
-
|
-
|
50
|
177
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(252
)
|
-
|
-
|
-
|
(252
)
|
-
|
-
|
-
|
-
|
(252
)
|
|
Gross profit / (loss)
|
907
|
7,621
|
16,797
|
24,418
|
25,325
|
(43
)
|
-
|
(56
)
|
(23
)
|
25,203
|
|
Net
gain from fair value adjustment of investment
properties
|
673
|
(3,649
)
|
779
|
(2,870
)
|
(2,197
)
|
(671
)
|
-
|
-
|
-
|
(2,868
)
|
|
Loss
from disposal of farmlands
|
441
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
-
|
441
|
|
General
and administrative expenses
|
(917
)
|
(1,510
)
|
(5,583
)
|
(7,093
)
|
(8,010
)
|
14
|
-
|
-
|
16
|
(7,980
)
|
|
Selling
expenses
|
(1,120
)
|
(769
)
|
(8,051
)
|
(8,820
)
|
(9,940
)
|
14
|
-
|
-
|
8
|
(9,918
)
|
|
Other
operating results, net
|
347
|
(679
)
|
(8
)
|
(687
)
|
(340
)
|
(20
)
|
-
|
56
|
6
|
(298
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(433
)
|
-
|
(433
)
|
|
Profit / (loss) from operations
|
331
|
1,014
|
3,934
|
4,948
|
5,279
|
(706
)
|
-
|
(433
)
|
7
|
4,147
|
|
Share
of (loss) / profit of associates and joint ventures
|
8
|
(965
)
|
38
|
(927
)
|
(919
)
|
121
|
-
|
-
|
-
|
(798
)
|
|
Segment profit / (loss)
|
339
|
49
|
3,972
|
4,021
|
4,360
|
(585
)
|
-
|
(433
)
|
7
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
17,315
|
94,307
|
361,249
|
455,556
|
472,871
|
(1,780
)
|
-
|
-
|
22,396
|
493,487
|
|
Reportable
liabilities
|
-
|
-
|
(312,667
)
|
(312,667
)
|
(312,667
)
|
-
|
-
|
-
|
(75,287
)
|
(387,954
)
|
|
Net reportable assets
|
17,315
|
94,307
|
48,582
|
142,889
|
160,204
|
(1,780
)
|
-
|
-
|
(52,891
)
|
105,533
|
|
|
June
30, 2019
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
|
(in
million of Ps.)
|
||||
|
Revenues
|
7,687
|
-
|
-
|
5,562
|
13,249
|
|
Costs
|
(6,622
)
|
(17
)
|
-
|
(4,670
)
|
(11,309
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,420
|
-
|
-
|
4
|
1,424
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(30
)
|
-
|
-
|
-
|
(30
)
|
|
Gross
profit / (loss)
|
2,455
|
(17
)
|
-
|
896
|
3,334
|
|
Gain from disposal
of farmlands
|
-
|
465
|
-
|
-
|
465
|
|
General and
administrative expenses
|
(671
)
|
(2
)
|
(192
)
|
(202
)
|
(1,067
)
|
|
Selling
expenses
|
(639
)
|
(1
)
|
-
|
(474
)
|
(1,114
)
|
|
Other operating
results, net
|
470
|
1
|
-
|
103
|
574
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (loss) from operations
|
1,615
|
446
|
(192
)
|
323
|
2,192
|
|
Share of profit /
(loss) of associates
|
39
|
-
|
-
|
(32
)
|
7
|
|
Segment
profit / (loss)
|
1,654
|
446
|
(192
)
|
291
|
2,199
|
|
|
-
|
|
|
|
|
|
Investment
properties
|
1,843
|
-
|
-
|
-
|
1,843
|
|
Property, plant
and equipment
|
14,147
|
104
|
-
|
537
|
14,788
|
|
Investments in
associates
|
274
|
-
|
-
|
16
|
290
|
|
Other reportable
assets
|
5,928
|
-
|
-
|
1,358
|
7,286
|
|
Reportable
assets
|
22,192
|
104
|
-
|
1,911
|
24,207
|
|
|
June 30, 2018
|
||||
|
|
Agricultural production
|
Land transformation and sales
|
Corporate
|
Others
|
Total Agricultural business
|
|
|
(in
million of Ps.)
|
||||
|
Revenues
|
6,275
|
-
|
-
|
4,406
|
10,681
|
|
Costs
|
(5,169
)
|
(25
)
|
-
|
(3,969
)
|
(9,163
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,076
|
-
|
-
|
(6
)
|
1,070
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
372
|
-
|
-
|
-
|
372
|
|
Gross profit / (loss)
|
2,554
|
(25
)
|
-
|
431
|
2,960
|
|
Net
gain from fair value adjustment of investment
properties
|
-
|
151
|
-
|
-
|
151
|
|
Gain
from disposal of farmlands
|
-
|
1,159
|
-
|
-
|
1,159
|
|
General
and administrative expenses
|
(615
)
|
(2
)
|
(157
)
|
(193
)
|
(967
)
|
|
Selling
expenses
|
(836
)
|
-
|
-
|
(302
)
|
(1,138
)
|
|
Other
operating results, net
|
125
|
881
|
-
|
73
|
1,079
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
1,228
|
2,164
|
(157
)
|
9
|
3,244
|
|
Share
of profit / (loss) of associates
|
28
|
-
|
-
|
(2
)
|
26
|
|
Segment profit / (loss)
|
1,256
|
2,164
|
(157
)
|
7
|
3,270
|
|
|
|
|
|
|
|
|
Investment
properties
|
1,436
|
-
|
-
|
-
|
1,436
|
|
Property,
plant and equipment
|
13,728
|
92
|
-
|
423
|
14,243
|
|
Investments
in associates
|
220
|
-
|
-
|
64
|
284
|
|
Other
reportable assets
|
4,948
|
-
|
-
|
607
|
5,555
|
|
Reportable assets
|
20,332
|
92
|
-
|
1,094
|
21,518
|
|
|
June 30, 2017
|
||||
|
|
Agricultural production
|
Land transformation and sales
|
Corporate
|
Others
|
Total Agricultural business
|
|
|
(in
million of Ps.)
|
||||
|
Revenues
|
4,705
|
-
|
-
|
3,817
|
8,522
|
|
Costs
|
(3,968
)
|
(34
)
|
-
|
(3,472
)
|
(7,474
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
109
|
-
|
-
|
2
|
111
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(252
)
|
-
|
-
|
-
|
(252
)
|
|
Gross profit / (loss)
|
594
|
(34
)
|
-
|
347
|
907
|
|
Net
gain from fair value adjustment of investment
properties
|
-
|
673
|
-
|
-
|
673
|
|
Loss
from disposal of farmlands
|
-
|
441
|
-
|
-
|
441
|
|
General
and administrative expenses
|
(558
)
|
(2
)
|
(185
)
|
(172
)
|
(917
)
|
|
Selling
expenses
|
(812
)
|
-
|
-
|
(308
)
|
(1,120
)
|
|
Other
operating results, net
|
282
|
-
|
-
|
65
|
347
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
(494
)
|
1,078
|
(185
)
|
(68
)
|
331
|
|
Share
of profit / (loss) of associates
|
16
|
-
|
-
|
(8
)
|
8
|
|
Segment profit / (loss)
|
(478
)
|
1,078
|
(185
)
|
(76
)
|
339
|
|
|
|
|
|
|
|
|
Investment
properties
|
614
|
-
|
-
|
-
|
614
|
|
Property,
plant and equipment
|
11,885
|
64
|
-
|
394
|
12,343
|
|
Investments
in associates
|
242
|
-
|
-
|
8
|
250
|
|
Other
reportable assets
|
3,597
|
-
|
-
|
511
|
4,108
|
|
Reportable assets
|
16,338
|
64
|
-
|
913
|
17,315
|
|
|
June
30, 2019
|
|||||||
|
|
Shopping
Malls
|
Offices
|
Sales
and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
|||||||
|
Revenues
|
5,976
|
1,566
|
783
|
2,066
|
10
|
-
|
133
|
10,534
|
|
Costs
|
(543
)
|
(107
)
|
(369
)
|
(1,111
)
|
(4
)
|
-
|
(106
)
|
(2,240
)
|
|
Gross
profit / (loss)
|
5,433
|
1,459
|
414
|
955
|
6
|
-
|
27
|
8,294
|
|
Net gain from fair
value adjustment of investment properties
|
(28,394
)
|
535
|
496
|
-
|
4
|
-
|
(262
)
|
(27,621
)
|
|
General and
administrative expenses
|
(661
)
|
(145
)
|
(182
)
|
(344
)
|
(93
)
|
(363
)
|
(79
)
|
(1,867
)
|
|
Selling
expenses
|
(371
)
|
(69
)
|
(83
)
|
(221
)
|
-
|
-
|
(15
)
|
(759
)
|
|
Other operating
results, net
|
(57
)
|
(23
)
|
(208
)
|
80
|
(9
)
|
-
|
(220
)
|
(437
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (Loss) from
operations
|
(24,050
)
|
1,757
|
437
|
470
|
(92
)
|
(363
)
|
(549
)
|
(22,390
)
|
|
Share of profit /
(loss) of associates and joint
ventures
|
-
|
-
|
(26
)
|
-
|
(2,574
)
|
-
|
(1,726
)
|
(4,326
)
|
|
Segment
profit / (loss)
|
(24,050
)
|
1,757
|
411
|
470
|
(2,666
)
|
(363
)
|
(2,275
)
|
(26,716
)
|
|
|
|
|
|
|
|
|
|
|
|
Investment and
trading properties
|
35,057
|
21,992
|
19,435
|
-
|
63
|
-
|
743
|
77,290
|
|
Property, plant and
equipment
|
182
|
95
|
-
|
1,416
|
126
|
-
|
-
|
1,819
|
|
Investment in
associates and joint ventures
|
-
|
-
|
310
|
-
|
(5,053
)
|
-
|
3,425
|
(1,318
)
|
|
Other reportable
assets
|
79
|
86
|
129
|
18
|
-
|
-
|
63
|
375
|
|
Reportable
assets
|
35,318
|
22,173
|
19,874
|
1,434
|
(4,864
)
|
-
|
4,231
|
78,166
|
|
|
June 30, 2018
|
|||||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
|||||||
|
Revenues
|
6,822
|
932
|
210
|
1,711
|
-
|
-
|
31
|
9,706
|
|
Costs
|
(580
)
|
(87
)
|
(104
)
|
(1,170
)
|
-
|
-
|
(34
)
|
(1,975
)
|
|
Gross profit
|
6,242
|
845
|
106
|
541
|
-
|
-
|
(3
)
|
7,731
|
|
Net
gain from fair value adjustment of investment
properties
|
4,384
|
4,088
|
5,134
|
-
|
-
|
-
|
254
|
13,860
|
|
General
and administrative expenses
|
(597
)
|
(152
)
|
(138
)
|
(341
)
|
(82
)
|
(269
)
|
(55
)
|
(1,634
)
|
|
Selling
expenses
|
(425
)
|
(100
)
|
(40
)
|
(218
)
|
-
|
-
|
(5
)
|
(788
)
|
|
Other
operating results, net
|
(65
)
|
(16
)
|
96
|
(28
)
|
(40
)
|
-
|
24
|
(29
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
9,539
|
4,665
|
5,158
|
(46
)
|
(122
)
|
(269
)
|
215
|
19,140
|
|
Share
of profit / (loss) of associates and joint ventures
|
-
|
-
|
3
|
-
|
(3,096
)
|
-
|
136
|
(2,957
)
|
|
Segment profit / (loss)
|
9,539
|
4,665
|
5,161
|
(46
)
|
(3,218
)
|
(269
)
|
351
|
16,183
|
|
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
62,959
|
19,691
|
17,608
|
-
|
-
|
-
|
933
|
101,191
|
|
Property,
plant and equipment
|
149
|
84
|
-
|
1,494
|
138
|
-
|
-
|
1,865
|
|
Investment
in associates and joint ventures
|
-
|
-
|
313
|
-
|
(2,707
)
|
-
|
5,773
|
3,379
|
|
Other
reportable assets
|
89
|
86
|
132
|
19
|
-
|
-
|
192
|
518
|
|
Reportable assets
|
63,197
|
19,861
|
18,053
|
1,513
|
(2,569
)
|
-
|
6,898
|
106,953
|
|
|
June 30, 3017
|
|||||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
|||||||
|
Revenues
|
6,991
|
945
|
203
|
1,577
|
-
|
-
|
12
|
9,728
|
|
Costs
|
(745
)
|
(147
)
|
(103
)
|
(1,104
)
|
-
|
-
|
(8
)
|
(2,107
)
|
|
Gross profit / (loss)
|
6,246
|
798
|
100
|
473
|
-
|
-
|
4
|
7,621
|
|
Net
gain from fair value adjustment of investment
properties
|
(5,883
)
|
1,293
|
290
|
-
|
-
|
-
|
651
|
(3,649
)
|
|
General
and administrative expenses
|
(582
)
|
(157
)
|
(73
)
|
(304
)
|
(89
)
|
(290
)
|
(15
)
|
(1,510
)
|
|
Selling
expenses
|
(401
)
|
(103
)
|
(42
)
|
(216
)
|
-
|
-
|
(7
)
|
(769
)
|
|
Other
operating results, net
|
(75
)
|
(22
)
|
(73
)
|
2
|
(528
)
|
-
|
17
|
(679
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
(695
)
|
1,809
|
202
|
(45
)
|
(617
)
|
(290
)
|
650
|
1,014
|
|
Share
of profit / (loss) of associates and joint ventures
|
-
|
-
|
(16
)
|
-
|
(352
)
|
-
|
(597
)
|
(965
)
|
|
Segment profit / (loss)
|
(695
)
|
1,809
|
186
|
(45
)
|
(969
)
|
(290
)
|
53
|
49
|
|
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
57,983
|
14,641
|
11,531
|
-
|
-
|
-
|
495
|
84,650
|
|
Property,
plant and equipment
|
173
|
405
|
-
|
1,583
|
-
|
-
|
-
|
2,161
|
|
Investment
in associates and joint ventures
|
-
|
-
|
226
|
-
|
1,293
|
-
|
5,653
|
7,172
|
|
Other
reportable assets
|
92
|
89
|
93
|
20
|
-
|
-
|
30
|
324
|
|
Reportable assets
|
58,248
|
15,135
|
11,850
|
1,603
|
1,293
|
-
|
6,178
|
94,307
|
|
|
June
30, 2019
|
||||||
|
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
||||||
|
Revenues
|
15,340
|
-
|
40,236
|
-
|
-
|
1,146
|
56,722
|
|
Costs
|
(6,828
)
|
-
|
(29,683
)
|
-
|
-
|
(616
)
|
(37,127
)
|
|
Gross
profit
|
8,512
|
-
|
10,553
|
-
|
-
|
530
|
19,595
|
|
Net gain from fair
value adjustment of investment properties
|
3,416
|
-
|
-
|
-
|
-
|
-
|
3,416
|
|
General and
administrative expenses
|
(762
)
|
-
|
(3,344
)
|
-
|
(740
)
|
(1,040
)
|
(5,886
)
|
|
Selling
expenses
|
(270
)
|
-
|
(7,390
)
|
-
|
-
|
(303
)
|
(7,963
)
|
|
Other operating
results, net
|
-
|
-
|
278
|
-
|
-
|
241
|
519
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (Loss) from operations
|
10,896
|
-
|
97
|
-
|
(740
)
|
(572
)
|
9,681
|
|
Share of profit/
(loss) of associates and joint ventures
|
174
|
502
|
-
|
-
|
-
|
(633
)
|
43
|
|
Segment
profit / (loss)
|
11,070
|
502
|
97
|
-
|
(740
)
|
(1,205
)
|
9,724
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
212,301
|
16,102
|
76,531
|
15,839
|
29,062
|
24,888
|
374,723
|
|
Reportable
liabilities
|
(164,810
)
|
-
|
(59,333
)
|
-
|
(88,569
)
|
(9,849
)
|
(322,561
)
|
|
Net
reportable assets
|
47,491
|
16,102
|
17,198
|
15,839
|
(59,507
)
|
15,039
|
52,162
|
|
|
June 30, 2018
|
||||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
||||||
|
Revenues
|
10,763
|
-
|
34,332
|
-
|
-
|
1,043
|
46,138
|
|
Costs
|
(4,451
)
|
-
|
(24,621
)
|
-
|
-
|
(552
)
|
(29,624
)
|
|
Gross profit
|
6,312
|
-
|
9,711
|
-
|
-
|
491
|
16,514
|
|
Net
gain from fair value adjustment of investment
properties
|
3,575
|
-
|
-
|
-
|
-
|
-
|
3,575
|
|
General
and administrative expenses
|
(644
)
|
-
|
(3,214
)
|
-
|
(597
)
|
(844
)
|
(5,299
)
|
|
Selling
expenses
|
(202
)
|
-
|
(7,038
)
|
-
|
-
|
(266
)
|
(7,506
)
|
|
Other
operating results, net
|
179
|
-
|
540
|
-
|
798
|
(23
)
|
1,494
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from
operations
|
9,220
|
-
|
(1
)
|
-
|
201
|
(642
)
|
8,778
|
|
Share of profit / (loss) of associates
and
joint ventures
|
233
|
-
|
-
|
-
|
-
|
(406
)
|
(173
)
|
|
Segment profit / (loss)
|
9,453
|
-
|
(1
)
|
-
|
201
|
(1,048
)
|
8,605
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
208,525
|
20,696
|
77,471
|
19,064
|
33,187
|
35,433
|
394,376
|
|
Reportable
liabilities
|
(162,110
)
|
-
|
(60,369
)
|
-
|
(108,847
)
|
(3,860
)
|
(335,186
)
|
|
Net reportable assets
|
46,415
|
20,696
|
17,102
|
19,064
|
(75,660
)
|
31,573
|
59,190
|
|
|
June 30, 2017
|
||||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
|
(in
million of Ps.)
|
||||||
|
Revenues
|
10,480
|
-
|
35,062
|
-
|
-
|
1,220
|
46,762
|
|
Costs
|
(4,971
)
|
-
|
(24,536
)
|
-
|
-
|
(458
)
|
(29,965
)
|
|
Gross profit
|
5,509
|
-
|
10,526
|
-
|
-
|
762
|
16,797
|
|
Net
gain from fair value adjustment of investment
properties
|
779
|
-
|
-
|
-
|
-
|
-
|
779
|
|
General
and administrative expenses
|
(636
)
|
-
|
(3,499
)
|
-
|
(836
)
|
(612
)
|
(5,583
)
|
|
Selling
expenses
|
(199
)
|
-
|
(7,491
)
|
-
|
-
|
(361
)
|
(8,051
)
|
|
Other
operating results, net
|
70
|
-
|
238
|
-
|
(105
)
|
(211
)
|
(8
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from
operations
|
5,523
|
-
|
(226
)
|
-
|
(941
)
|
(422
)
|
3,934
|
|
Share of profit / (loss) of associates
and
joint ventures
|
66
|
-
|
-
|
-
|
-
|
(28
)
|
38
|
|
Segment profit / (loss)
|
5,589
|
-
|
(226
)
|
-
|
(941
)
|
(450
)
|
3,972
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
142,054
|
64,914
|
54,722
|
17,243
|
28,083
|
54,233
|
361,249
|
|
Reportable
liabilities
|
(115,624
)
|
(52,904
)
|
(45,163
)
|
-
|
(67,154
)
|
(31,822
)
|
(312,667
)
|
|
Net reportable assets
|
26,430
|
12,010
|
9,559
|
17,243
|
(39,071
)
|
22,411
|
48,582
|
|
|
|
Urban
Properties and Investment business
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Agricultural
business
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
||||||||||||||||||||
|
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
|
(in
million of Ps.)
|
||||||||||||||||||||||||||||||
|
Revenues
|
13,249
|
10,681
|
2,568
|
10,534
|
9,706
|
828
|
56,722
|
46,138
|
10,584
|
67,256
|
55,844
|
11,412
|
80,505
|
66,525
|
13,980
|
(65
)
|
(77
)
|
12
|
-
|
-
|
-
|
2,593
|
3,069
|
(476
)
|
(368
)
|
(231
)
|
(137
)
|
82,665
|
69,286
|
13,379
|
|
Costs
|
(11,309
)
|
(9,163
)
|
(2,146
)
|
(2,240
)
|
(1,975
)
|
(265
)
|
(37,127
)
|
(29,624
)
|
(7,503
)
|
(39,367
)
|
(31,599
)
|
(7,768
)
|
(50,676
)
|
(40,762
)
|
(9,914
)
|
47
|
48
|
(1
)
|
-
|
-
|
-
|
(2,697
)
|
(3,110
)
|
413
|
136
|
106
|
30
|
(53,190
)
|
(43,718
)
|
(9,472
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,424
|
1,070
|
354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,424
|
1,070
|
354
|
-
|
3
|
(3
)
|
-
|
-
|
-
|
-
|
-
|
-
|
189
|
98
|
91
|
1,613
|
1,171
|
442
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(30
)
|
372
|
(402
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30
)
|
372
|
(402
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30
)
|
372
|
(402
)
|
|
Gross
profit / (loss)
|
3,334
|
2,960
|
374
|
8,294
|
7,731
|
563
|
19,595
|
16,514
|
3,081
|
27,889
|
24,245
|
3,644
|
31,223
|
27,205
|
4,018
|
(18
)
|
(26
)
|
8
|
-
|
-
|
-
|
(104
)
|
(41
)
|
(63
)
|
(43
)
|
(27
)
|
(16
)
|
31,058
|
27,111
|
3,947
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
151
|
(151
)
|
(27,621
)
|
13,860
|
(41,481
)
|
3,416
|
3,575
|
(159
)
|
(24,205
)
|
17,435
|
(41,640
)
|
(24,205
)
|
17,586
|
(41,791
)
|
587
|
(737
)
|
1,324
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(23,618
)
|
16,849
|
(40,467
)
|
|
Gain from disposal
of farmlands
|
465
|
1,159
|
(694
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
465
|
1,159
|
(694
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
465
|
1,159
|
(694
)
|
|
General and
administrative expenses
|
(1,067
)
|
(967
)
|
(100
)
|
(1,867
)
|
(1,634
)
|
(233
)
|
(5,886
)
|
(5,299
)
|
(587
)
|
(7,753
)
|
(6,933
)
|
(820
)
|
(8,820
)
|
(7,900
)
|
(920
)
|
11
|
28
|
(17
)
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
23
|
16
|
(8,770
)
|
(7,849
)
|
(921
)
|
|
Selling
expenses
|
(1,114
)
|
(1,138
)
|
24
|
(759
)
|
(788
)
|
29
|
(7,963
)
|
(7,506
)
|
(457
)
|
(8,722
)
|
(8,294
)
|
(428
)
|
(9,836
)
|
(9,432
)
|
(404
)
|
5
|
11
|
(6
)
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
9
|
(1
)
|
(9,823
)
|
(9,412
)
|
(411
)
|
|
Other operating
results, net
|
574
|
1,079
|
(505
)
|
(437
)
|
(29
)
|
(408
)
|
519
|
1,494
|
(975
)
|
82
|
1,465
|
(1,383
)
|
656
|
2,544
|
(1,888
)
|
131
|
24
|
107
|
-
|
-
|
-
|
104
|
40
|
64
|
(10
)
|
4
|
(14
)
|
881
|
2,612
|
(1,731
)
|
|
Management
fees
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,019
)
|
1,019
|
-
|
-
|
-
|
-
|
(1,019
)
|
1,019
|
|
Profit
/ (Loss) from operations
|
2,192
|
3,244
|
(1,052
)
|
(22,390
)
|
19,140
|
(41,530
)
|
9,681
|
8,778
|
903
|
(12,709
)
|
27,918
|
(40,627
)
|
(10,517
)
|
31,162
|
(41,679
)
|
716
|
(700
)
|
1,416
|
-
|
-
|
-
|
-
|
(1,020
)
|
1,020
|
(6
)
|
9
|
(15
)
|
(9,807
)
|
29,451
|
(39,258
)
|
|
Share of (loss) /
profit of associates and joint ventures
|
7
|
26
|
(19
)
|
(4,326
)
|
(2,957
)
|
(1,369
)
|
43
|
(173
)
|
216
|
(4,283
)
|
(3,130
)
|
(1,153
)
|
(4,276
)
|
(3,104
)
|
(1,172
)
|
(703
)
|
812
|
(1,515
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,979
)
|
(2,292
)
|
(2,687
)
|
|
Segment
profit / (loss)
|
2,199
|
3,270
|
(1,071
)
|
(26,716
)
|
16,183
|
(42,899
)
|
9,724
|
8,605
|
1,119
|
(16,992
)
|
24,788
|
(41,780
)
|
(14,793
)
|
28,058
|
(42,851
)
|
13
|
112
|
(99
)
|
-
|
-
|
-
|
-
|
(1,020
)
|
1,020
|
(6
)
|
9
|
(15
)
|
(14,786
)
|
27,159
|
(41,945
)
|
|
|
Agricultural production
|
Land transformation and
sales
|
Corporate
|
Others
|
Total
|
||||||||||
|
|
06.30.19
|
06.30.18
|
Var.
|
06.30.18
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
|
|
(in
million of Ps.)
|
||||||||||||||
|
Revenues
|
7,687
|
6,275
|
1,412
|
-
|
-
|
-
|
-
|
-
|
-
|
5,562
|
4,406
|
1,156
|
13,249
|
10,681
|
2,568
|
|
Costs
|
(6,622
)
|
(5,169
)
|
(1,453
)
|
(17
)
|
(25
)
|
8
|
-
|
-
|
-
|
(4,670
)
|
(3,969
)
|
(701
)
|
(11,309
)
|
(9,163
)
|
(2,146
)
|
|
Initial recognition and changes in the fair value
of biological assets and agricultural products at the point of
harvest
|
1,420
|
1,076
|
344
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
(6
)
|
10
|
1,424
|
1,070
|
354
|
|
Changes in the net realizable value of
agricultural products after harvest
|
(30
)
|
372
|
(402
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(30
)
|
372
|
(402
)
|
|
Gross profit /
(loss)
|
2,455
|
2,554
|
(99
)
|
(17
)
|
(25
)
|
8
|
-
|
-
|
-
|
896
|
431
|
465
|
3,334
|
2,960
|
374
|
|
Net gain from fair value adjustment of investment
properties
|
-
|
-
|
-
|
-
|
151
|
(151
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
(151
)
|
|
Gain from disposal of
farmlands
|
-
|
-
|
-
|
465
|
1,159
|
(694
)
|
-
|
-
|
-
|
-
|
-
|
-
|
465
|
1,159
|
(694
)
|
|
General and administrative
expenses
|
(67
)
|
(615
)
|
(56
)
|
(2
)
|
(2
)
|
-
|
(192
)
|
(157
)
|
(35
)
|
(202
)
|
(193
)
|
(9
)
|
(1,067
)
|
(967
)
|
(100
)
|
|
Selling expenses
|
(639
)
|
(836
)
|
197
|
(1
)
|
-
|
(1
)
|
-
|
-
|
-
|
(474
)
|
(302
)
|
(172
)
|
(1,114
)
|
(1,138
)
|
24
|
|
Other operating results, net
|
470
|
125
|
345
|
1
|
881
|
(880
)
|
-
|
-
|
-
|
103
|
73
|
30
|
574
|
1,079
|
(505
)
|
|
Profit / (Loss) from
operations
|
1,615
|
1,228
|
387
|
446
|
2,164
|
(1,718
)
|
(192
)
|
(157
)
|
(35
)
|
323
|
9
|
314
|
2,192
|
3,244
|
(1,052
)
|
|
Share of profit of associates and joint
ventures
|
39
|
28
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
(32
)
|
(2
)
|
(30
)
|
7
|
26
|
(19
)
|
|
Segment profit /
(loss)
|
1,654
|
1,256
|
398
|
446
|
2,164
|
(1,718
)
|
(192
)
|
(157
)
|
(35
)
|
291
|
7
|
284
|
2,199
|
3,270
|
(1,071
)
|
|
|
Shopping
Malls
|
Offices
|
Sales
and developments
|
Hotels
|
Internacional
|
Corporate
|
Others
|
Total
|
||||||||||||||||
|
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
|
|
(in
millions of Ps.)
|
|||||||||||||||||||||||
|
Revenues
|
5,976
|
6,822
|
(846
)
|
1,566
|
932
|
634
|
783
|
210
|
573
|
2,066
|
1,711
|
355
|
10
|
-
|
10
|
-
|
-
|
-
|
133
|
31
|
102
|
10,534
|
9,706
|
828
|
|
Costs
|
(543
)
|
(580
)
|
37
|
(107
)
|
(87
)
|
(20
)
|
(369
)
|
(104
)
|
(265
)
|
(1,111
)
|
(1,170
)
|
59
|
(4
)
|
-
|
(4
)
|
-
|
-
|
-
|
(106
)
|
(34
)
|
(72
)
|
(2,240
)
|
(1,975
)
|
(265
)
|
|
Gross
profit / (loss)
|
5,433
|
6,242
|
(809
)
|
1,459
|
845
|
614
|
414
|
106
|
308
|
955
|
541
|
414
|
6
|
-
|
6
|
-
|
-
|
-
|
27
|
(3
)
|
30
|
8,294
|
7,731
|
563
|
|
Net gain from fair
value adjustment of investment properties
|
(28,394
)
|
4,384
|
(32,778
)
|
535
|
4,088
|
(3,553
)
|
496
|
5,134
|
(4,638
)
|
-
|
-
|
-
|
4
|
-
|
4
|
-
|
-
|
-
|
(262
)
|
254
|
(516
)
|
(27,621
)
|
13,860
|
(41,481
)
|
|
General and
administrative expenses
|
(661
)
|
(597
)
|
(64
)
|
(145
)
|
(152
)
|
7
|
(182
)
|
(138
)
|
(44
)
|
(344
)
|
(341
)
|
(3
)
|
(93
)
|
(82
)
|
(11
)
|
(363
)
|
(269
)
|
(94
)
|
(79
)
|
(55
)
|
(24
)
|
(1,867
)
|
(1,634
)
|
(233
)
|
|
Selling
expenses
|
(371
)
|
(425
)
|
54
|
(69
)
|
(100
)
|
31
|
(83
)
|
(40
)
|
(43
)
|
(221
)
|
(218
)
|
(3
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(15
)
|
(5
)
|
(10
)
|
(759
)
|
(788
)
|
29
|
|
Other operating
results, net
|
(57
)
|
(65
)
|
8
|
(23
)
|
(16
)
|
(7
)
|
(208
)
|
96
|
(304
)
|
80
|
(28
)
|
108
|
(9
)
|
(40
)
|
31
|
-
|
-
|
-
|
(220
)
|
24
|
(244
)
|
(437
)
|
(29
)
|
(408
)
|
|
Profit
/ (Loss) from operations
|
(24,050
)
|
9,539
|
(33,589
)
|
1,757
|
4,665
|
(2,908
)
|
437
|
5,158
|
(4,721
)
|
470
|
(46
)
|
516
|
(92
)
|
(122
)
|
30
|
(363
)
|
(269
)
|
(94
)
|
(549
)
|
215
|
(764
)
|
(22,390
)
|
19,140
|
(41,530
)
|
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
-
|
-
|
(26
)
|
3
|
(29
)
|
-
|
-
|
-
|
(2,574
)
|
(3,096
)
|
522
|
-
|
-
|
-
|
(1,726
)
|
136
|
(1,862
)
|
(4,326
)
|
(2,957
)
|
(1,369
)
|
|
Segment
profit / (loss)
|
(24,050
)
|
9,539
|
(33,589
)
|
1,757
|
4,665
|
(2,908
)
|
411
|
5,161
|
(4,750
)
|
470
|
(46
)
|
516
|
(2,666
)
|
(3,218
)
|
552
|
(363
)
|
(269
)
|
(94
)
|
(2,275
)
|
351
|
(2,626
)
|
(26,716
)
|
16,183
|
(42,899
)
|
|
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
||||||||||||||
|
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
06.30.19
|
06.30.18
|
Var.
|
|
(in
million of Ps.)
|
|||||||||||||||||||||
|
Revenues
|
15,340
|
10,763
|
4,577
|
-
|
-
|
-
|
40,236
|
34,332
|
5,904
|
-
|
-
|
-
|
-
|
-
|
-
|
1,146
|
1,043
|
103
|
56,722
|
46,138
|
10,584
|
|
Costs
|
(6,828
)
|
(4,451
)
|
(2,377
)
|
-
|
-
|
-
|
(29,683
)
|
(24,621
)
|
(5,062
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(616
)
|
(552
)
|
(64
)
|
(37,127
)
|
(29,624
)
|
(7,503
)
|
|
Gross
profit / (loss)
|
8,512
|
6,312
|
2,200
|
-
|
-
|
-
|
10,553
|
9,711
|
842
|
-
|
-
|
-
|
-
|
-
|
-
|
530
|
491
|
39
|
19,595
|
16,514
|
3,081
|
|
Net gain from fair
value adjustment of investment properties
|
3,416
|
3,575
|
(159
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,416
|
3,575
|
(159
)
|
|
General and
administrative expenses
|
(762
)
|
(644
)
|
(118
)
|
-
|
-
|
-
|
(3,344
)
|
(3,214
)
|
(130
)
|
-
|
-
|
-
|
(740
)
|
(597
)
|
(143
)
|
(1,040
)
|
(844
)
|
(196
)
|
(5,886
)
|
(5,299
)
|
(587
)
|
|
Selling
expenses
|
(270
)
|
(202
)
|
(68
)
|
-
|
-
|
-
|
(7,390
)
|
(7,038
)
|
(352
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(303
)
|
(266
)
|
(37
)
|
(7,963
)
|
(7,506
)
|
(457
)
|
|
Other operating
results, net
|
-
|
179
|
(179
)
|
-
|
-
|
-
|
278
|
540
|
(262
)
|
-
|
-
|
-
|
-
|
798
|
(798
)
|
241
|
(23
)
|
264
|
519
|
1,494
|
(975
)
|
|
Profit
/ (Loss) from operations
|
10,896
|
9,220
|
1,676
|
-
|
-
|
-
|
97
|
(1
)
|
98
|
-
|
-
|
-
|
(740
)
|
201
|
(941
)
|
(572
)
|
(642
)
|
70
|
9,681
|
8,778
|
903
|
|
Share of profit of
associates and joint ventures
|
174
|
233
|
(59
)
|
502
|
-
|
502
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(633
)
|
(406
)
|
(227
)
|
43
|
(173
)
|
216
|
|
Segment
profit / (loss)
|
11,070
|
9,453
|
1,617
|
502
|
-
|
502
|
97
|
(1
)
|
98
|
-
|
-
|
-
|
(740
)
|
201
|
(941
)
|
(1,205
)
|
(1,048
)
|
(157
)
|
9,724
|
8,605
|
1,119
|
|
|
|
Urban Properties and Investment business
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Operations Center in Argentina
|
Operations Center in Israel
|
Agricultural business
|
Subtotal
|
Total segment information
|
Joint ventures (i)
|
Discontinued operations (ii)
|
Adjustments (iii)
|
Elimination of inter-segment transactions and non-reportable assets
/ liabilities (iv)
|
Total Statement of Income / Financial Position
|
||||||||||||||||||||
|
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
|
Revenues
|
10,681
|
8,522
|
2,159
|
9,706
|
9,728
|
(22
)
|
46,138
|
46,762
|
(624
)
|
55,844
|
56,490
|
(646
)
|
66,525
|
65,012
|
1,513
|
(77
)
|
(162
)
|
85
|
-
|
-
|
-
|
3,069
|
3,287
|
(218
)
|
(231
)
|
(230
)
|
(1
)
|
69,286
|
67,907
|
1,379
|
|
Costs
|
(9,163
)
|
(7,474
)
|
(1,689
)
|
(1,975
)
|
(2,107
)
|
132
|
(29,624
)
|
(29,965
)
|
341
|
(31,599
)
|
(32,072
)
|
473
|
(40,762
)
|
(39,546
)
|
(1,216
)
|
48
|
103
|
(55
)
|
-
|
-
|
-
|
(3,110
)
|
(3,343
)
|
233
|
106
|
157
|
(51
)
|
(43,718
)
|
(42,629
)
|
(1,089
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,070
|
111
|
959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,070
|
111
|
959
|
3
|
16
|
(13
)
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
50
|
48
|
1,171
|
177
|
994
|
|
Changes in the
net realizable value of agricultural products after
harvest
|
372
|
(252
)
|
624
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
(252
)
|
624
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
(252
)
|
624
|
|
Gross profit / (loss)
|
2,960
|
907
|
2,053
|
7,731
|
7,621
|
110
|
16,514
|
16,797
|
(283
)
|
24,245
|
24,418
|
(173
)
|
27,205
|
25,325
|
1,880
|
(26
)
|
(43
)
|
17
|
-
|
-
|
-
|
(41
)
|
(56
)
|
15
|
(27
)
|
(23
)
|
(4
)
|
27,111
|
25,203
|
1,908
|
|
Net gain from
fair value adjustment of investment properties
|
151
|
673
|
(522
)
|
13,860
|
(3,649
)
|
17,509
|
3,575
|
779
|
2,796
|
17,435
|
(2,870
)
|
20,305
|
17,586
|
(2,197
)
|
19,783
|
(737
)
|
(671
)
|
(66
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,849
|
(2,868
)
|
19,717
|
|
Gain from
disposal of farmlands
|
1,159
|
441
|
718
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
1,159
|
441
|
718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,159
|
441
|
718
|
|
General and
administrative expenses
|
(967
)
|
(917
)
|
(50
)
|
(1,634
)
|
(1,510
)
|
(124
)
|
(5,299
)
|
(5,583
)
|
284
|
(6,933
)
|
(7,093
)
|
160
|
(7,900
)
|
(8,010
)
|
110
|
28
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
16
|
7
|
(7,849
)
|
(7,980
)
|
131
|
|
Selling
expenses
|
(1,138
)
|
(1,120
)
|
(18
)
|
(788
)
|
(769
)
|
(19
)
|
(7,506
)
|
(8,051
)
|
545
|
(8,294
)
|
(8,820
)
|
526
|
(9,432
)
|
(9,940
)
|
508
|
11
|
14
|
(3
)
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
8
|
1
|
(9,412
)
|
(9,918
)
|
506
|
|
Other
operating results, net
|
1,079
|
347
|
732
|
(29
)
|
(679
)
|
650
|
1,494
|
(8
)
|
1,502
|
1,465
|
(687
)
|
2,152
|
2,544
|
(340
)
|
2,884
|
24
|
(20
)
|
44
|
-
|
-
|
-
|
40
|
56
|
(16
)
|
4
|
6
|
(2
)
|
2,612
|
(298
)
|
2,910
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,019
)
|
(433
)
|
(586
)
|
-
|
-
|
-
|
(1,019
)
|
(433
)
|
(586
)
|
|
Profit / (Loss) from operations
|
3,244
|
331
|
2,913
|
19,140
|
1,014
|
18,126
|
8,778
|
3,934
|
4,844
|
27,918
|
4,948
|
22,970
|
31,162
|
5,279
|
25,883
|
(700
)
|
(706
)
|
6
|
-
|
-
|
-
|
(1,020
)
|
(433
)
|
(587
)
|
9
|
7
|
2
|
29,451
|
4,147
|
25,304
|
|
Share of
(loss) / profit of associates and joint
ventures
|
26
|
8
|
18
|
(2,957
)
|
(965
)
|
(1,992
)
|
(173
)
|
38
|
(211
)
|
(3,130
)
|
(927
)
|
(2,203
)
|
(3,104
)
|
(919
)
|
(2,185
)
|
812
|
121
|
691
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,292
)
|
(798
)
|
(1,494
)
|
|
Segment profit / (loss)
|
3,270
|
339
|
2,931
|
16,183
|
49
|
16,134
|
8,605
|
3,972
|
4,633
|
24,788
|
4,021
|
20,767
|
28,058
|
4,360
|
23,698
|
112
|
(585
)
|
697
|
-
|
-
|
-
|
(1,020
)
|
(433
)
|
(587
)
|
9
|
7
|
2
|
27,159
|
3,349
|
23,810
|
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
|
||||||||||
|
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
|
Revenues
|
6,275
|
4,705
|
1,570
|
-
|
-
|
-
|
-
|
-
|
-
|
4,406
|
3,817
|
589
|
10,681
|
8,522
|
2,159
|
|
Costs
|
(5,169
)
|
(3,968
)
|
(1,201
)
|
(25
)
|
(34
)
|
9
|
-
|
-
|
-
|
(3,969
)
|
(3,472
)
|
(497
)
|
(9,163
)
|
(7,474
)
|
(1,689
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,076
|
109
|
967
|
-
|
-
|
-
|
-
|
-
|
-
|
(6
)
|
2
|
(8
)
|
1,070
|
111
|
959
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
372
|
(252
)
|
624
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
(252
)
|
624
|
|
Gross
profit / (loss)
|
2,554
|
594
|
1,960
|
(25
)
|
(34
)
|
9
|
-
|
-
|
-
|
431
|
347
|
84
|
2,960
|
907
|
2,053
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
-
|
-
|
151
|
673
|
(522
)
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
673
|
(522
)
|
|
Gain from disposal
of farmlands
|
-
|
-
|
-
|
1,159
|
441
|
718
|
-
|
-
|
-
|
-
|
-
|
-
|
1,159
|
441
|
718
|
|
General and
administrative expenses
|
(615
)
|
(558
)
|
(57
)
|
(2
)
|
(2
)
|
-
|
(157
)
|
(185
)
|
28
|
(193
)
|
(172
)
|
(21
)
|
(967
)
|
(917
)
|
(50
)
|
|
Selling
expenses
|
(836
)
|
(812
)
|
(24
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(302
)
|
(308
)
|
6
|
(1,138
)
|
(1,120
)
|
(18
)
|
|
Other operating
results, net
|
125
|
282
|
(157
)
|
881
|
-
|
881
|
-
|
-
|
-
|
73
|
65
|
8
|
1,079
|
347
|
732
|
|
Profit
/ (Loss) from operations
|
1,228
|
(494
)
|
1,722
|
2,164
|
1,078
|
1,086
|
(157
)
|
(185
)
|
28
|
9
|
(68
)
|
77
|
3,244
|
331
|
2,913
|
|
Share of profit of
associates and joint ventures
|
28
|
16
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
(2
)
|
(8
)
|
6
|
26
|
8
|
18
|
|
Segment
profit / (loss)
|
1,256
|
(478
)
|
1,734
|
2,164
|
1,078
|
1,086
|
(157
)
|
(185
)
|
28
|
7
|
(76
)
|
83
|
3,270
|
339
|
2,931
|
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
Internacional
|
Corporate
|
Others
|
Total
|
||||||||||||||||
|
|
Var.
|
06.30.17
|
Var.
|
06.30.17
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
Var.
|
06.30.17
|
Var.
|
06.30.17
|
06.30.17
|
Var.
|
0
|
06.30.17
|
Var.
|
0
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
|
Revenues
|
6,822
|
6,991
|
(169
)
|
932
|
945
|
(13
)
|
210
|
203
|
7
|
1,711
|
1,577
|
134
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
12
|
19
|
9,706
|
9,728
|
(22
)
|
|
Costs
|
(580
)
|
(745
)
|
165
|
(87
)
|
(147
)
|
60
|
(104
)
|
(103
)
|
(1
)
|
(1,170
)
|
(1,104
)
|
(66
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(34
)
|
(8
)
|
(26
)
|
(1,975
)
|
(2,107
)
|
132
|
|
Gross profit / (loss)
|
6,242
|
6,246
|
(4
)
|
845
|
798
|
47
|
106
|
100
|
6
|
541
|
473
|
68
|
-
|
-
|
-
|
-
|
-
|
-
|
(3
)
|
4
|
(7
)
|
7,731
|
7,621
|
110
|
|
Net gain from
fair value adjustment of investment properties
|
4,384
|
(5,883
)
|
10,267
|
4,088
|
1,293
|
2,795
|
5,134
|
290
|
4,844
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
254
|
651
|
(397
)
|
13,860
|
(3,649
)
|
17,509
|
|
General and
administrative expenses
|
(597
)
|
(582
)
|
(15
)
|
(152
)
|
(157
)
|
5
|
(138
)
|
(73
)
|
(65
)
|
(341
)
|
(304
)
|
(37
)
|
(82
)
|
(89
)
|
7
|
(269
)
|
(290
)
|
21
|
(55
)
|
(15
)
|
(40
)
|
(1,634
)
|
(1,510
)
|
(124
)
|
|
Selling
expenses
|
(425
)
|
(401
)
|
(24
)
|
(100
)
|
(103
)
|
3
|
(40
)
|
(42
)
|
2
|
(218
)
|
(216
)
|
(2
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(5
)
|
(7
)
|
2
|
(788
)
|
(769
)
|
(19
)
|
|
Other
operating results, net
|
(65
)
|
(75
)
|
10
|
(16
)
|
(22
)
|
6
|
96
|
(73
)
|
169
|
(28
)
|
2
|
(30
)
|
(40
)
|
(528
)
|
488
|
-
|
-
|
-
|
24
|
17
|
7
|
(29
)
|
(679
)
|
650
|
|
Profit / (Loss) from operations
|
9,539
|
(695
)
|
10,234
|
4,665
|
1,809
|
2,856
|
5,158
|
202
|
4,956
|
(46
)
|
(45
)
|
(1
)
|
(122
)
|
(617
)
|
495
|
(269
)
|
(290
)
|
21
|
215
|
650
|
(435
)
|
19,140
|
1,014
|
18,126
|
|
Share of
profit of associates and joint ventures
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
(16
)
|
19
|
-
|
-
|
-
|
(3,096
)
|
(352
)
|
(2,744
)
|
-
|
-
|
-
|
136
|
(597
)
|
733
|
(2,957
)
|
(965
)
|
(1,992
)
|
|
Segment profit / (loss)
|
9,539
|
(695
)
|
10,234
|
4,665
|
1,809
|
2,856
|
5,161
|
186
|
4,975
|
(46
)
|
(45
)
|
(1
)
|
(3,218
)
|
(969
)
|
(2,249
)
|
(269
)
|
(290
)
|
21
|
351
|
53
|
298
|
16,183
|
49
|
16,134
|
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
||||||||||||||
|
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
06.30.18
|
06.30.17
|
Var.
|
|
Revenues
|
10,763
|
10,480
|
283
|
-
|
-
|
-
|
34,332
|
35,062
|
(730
)
|
-
|
-
|
-
|
-
|
-
|
-
|
1,043
|
1,220
|
(177
)
|
46,138
|
46,762
|
(624
)
|
|
Costs
|
(4,451
)
|
(4,971
)
|
520
|
-
|
-
|
-
|
(24,621
)
|
(24,536
)
|
(85
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(552
)
|
(458
)
|
(94
)
|
(29,624
)
|
(29,965
)
|
341
|
|
Gross profit / (loss)
|
6,312
|
5,509
|
803
|
-
|
-
|
-
|
9,711
|
10,526
|
(815
)
|
-
|
-
|
-
|
-
|
-
|
-
|
491
|
762
|
(271
)
|
16,514
|
16,797
|
(283
)
|
|
Net gain from
fair value adjustment of investment properties
|
3,575
|
779
|
2,796
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,575
|
779
|
2,796
|
|
General and
administrative expenses
|
(644
)
|
(636
)
|
(8
)
|
-
|
-
|
-
|
(3,214
)
|
(3,499
)
|
285
|
-
|
-
|
-
|
(597
)
|
(836
)
|
239
|
(844
)
|
(612
)
|
(232
)
|
(5,299
)
|
(5,583
)
|
284
|
|
Selling
expenses
|
(202
)
|
(199
)
|
(3
)
|
-
|
-
|
-
|
(7,038
)
|
(7,491
)
|
453
|
-
|
-
|
-
|
-
|
-
|
-
|
(266
)
|
(361
)
|
95
|
(7,506
)
|
(8,051
)
|
545
|
|
Other
operating results, net
|
179
|
70
|
109
|
-
|
-
|
-
|
540
|
238
|
302
|
-
|
-
|
-
|
798
|
(105
)
|
903
|
(23
)
|
(211
)
|
188
|
1,494
|
(8
)
|
1,502
|
|
Profit / (Loss) from operations
|
9,220
|
5,523
|
3,697
|
-
|
-
|
-
|
(1
)
|
(226
)
|
225
|
-
|
-
|
-
|
201
|
(941
)
|
1,142
|
(642
)
|
(422
)
|
(220
)
|
8,778
|
3,934
|
4,844
|
|
Share of
profit of associates and joint ventures
|
233
|
66
|
167
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(406
)
|
(28
)
|
(378
)
|
(173
)
|
38
|
(211
)
|
|
Segment profit / (loss)
|
9,453
|
5,589
|
3,864
|
-
|
-
|
-
|
(1
)
|
(226
)
|
225
|
-
|
-
|
-
|
201
|
(941
)
|
1,142
|
(1,048
)
|
(450
)
|
(598
)
|
8,605
|
3,972
|
4,633
|
|
|
For the fiscal year ended June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
|
(in
million of Pesos)
|
||
|
Net
cash generated from operating activities
|
17,874
|
16,897
|
16,547
|
|
Net
cash generated from / (used in) investing activities
|
7,383
|
(22,077
)
|
(4,634
)
|
|
Net
cash (used in) / generated from financing activities
|
(18,006
)
|
(2,805
)
|
4,244
|
|
Net increase / (decrease) in cash and cash equivalents
|
7,251
|
(7,985
)
|
16,157
|
|
|
|
Urban properties and investments
|
|
||
|
Capital
|
Agricultural Business
|
Operation Center in Argentina
|
Operation Center in
Israel
|
Subtotal
|
Total
|
|
Less
than 1 year
|
10,406
|
7,635
|
35,164
|
42,799
|
53,205
|
|
More
than 1 and up to 2 years
|
4,178
|
11,948
|
27,930
|
39,878
|
44,056
|
|
More
than 2 and up to 3 years
|
1,219
|
1,312
|
31,415
|
32,727
|
33,946
|
|
More
than 3 and up to 4 years
|
4,964
|
15,362
|
56,588
|
71,950
|
76,914
|
|
More
than 4 and up to 5 years
|
228
|
-
|
28,801
|
28,801
|
29,029
|
|
More
than 5 years
|
78
|
77
|
93,410
|
93,487
|
93,565
|
|
|
21,073
|
36,334
|
273,308
|
309,642
|
330,715
|
|
Interest
|
|
|
|
|
|
|
Less
than 1 year
|
342
|
628
|
2,077
|
2,705
|
3,047
|
|
More
than 1 and up to 2 years
|
31
|
-
|
-
|
-
|
31
|
|
More
than 2 and up to 3 years
|
38
|
-
|
-
|
-
|
38
|
|
More
than 3 and up to 4 years
|
30
|
104
|
36
|
140
|
170
|
|
More
than 4 and up to 5 years
|
18
|
-
|
-
|
-
|
19
|
|
More
than 5 years
|
4
|
25
|
-
|
25
|
29
|
|
|
463
|
757
|
2,113
|
2,870
|
3,334
|
|
Financial
Leases
|
240
|
16
|
-
|
16
|
256
|
|
|
21,777
|
37,107
|
275,421
|
312,528
|
334,305
|
|
|
|
Urban properties and investments
|
|
||
|
|
Agricultural Business
|
Operation
Center in Argentina
|
Operation
Center in
Israel
|
Subtotal
|
Total
|
|
Non-convertible
Notes
|
9,727
|
33,087
|
233,944
|
267,031
|
276,759
|
|
Bank
loans and others
|
11,090
|
3,723
|
41,477
|
45,200
|
56,289
|
|
Financial
Leases
|
240
|
16
|
-
|
16
|
256
|
|
Bank
overdrafts
|
720
|
281
|
-
|
281
|
1,001
|
|
|
21,777
|
37,107
|
275,421
|
312,528
|
334,305
|
|
Agricultural businnes
|
Currency
|
Anual Average Interest Rate
|
Nominal Value
|
Book value (in million Ps.)
|
|
Cresud´s
Series XVIII Notes
|
US$
|
4.00
%
|
17
|
600
|
|
Cresud´s
Series XXII Notes
|
US$
|
4.00
%
|
23
|
420
|
|
Cresud´s
Series XXIII
|
US$
|
6.50
%
|
226
|
4,541
|
|
Cresud´s
Series XXIV Notes
|
US$
|
9.00
%
|
147
|
2,486
|
|
Brasilagro´s
Notes
|
$
R
|
106,5%
e 110% do CDI
|
142
|
1,680
|
|
Bank
loans
|
US$
|
Libor
6M + 300 bps. O 6% (the high)
|
14
|
303
|
|
Bank
loans
|
US$
|
5.25%
to 8.20%
|
219
|
8,229
|
|
Bank
loans
|
$
R
|
Pré
3,50% to 9%
|
93
|
745
|
|
Bank
loans
|
US$
|
LIBOR
tight
|
40
|
857
|
|
Bank
loans
|
US$
|
Libor
+ 4,75%
|
9
|
383
|
|
Bank
loans
|
$
R
|
TJLP
+ 3,73%Pré 8,50% to 10,5%
|
6
|
62
|
|
Bank
loans
|
$
R
|
TJLP
+ 2,70 to 3,80%Pré 6,14% to 10%
|
43
|
483
|
|
Bank
loans
|
ARS
|
22.77
%
|
9
|
9
|
|
Others
|
ARS
|
6.17
%
|
19
|
19
|
|
Finances
leases
|
US$
|
5,85%
to 6,24%
|
0.1
|
5
|
|
Finances
leases
|
$
R
|
6.62
%
|
0.3
|
3
|
|
Finances
leases
|
$
R
|
R$/Kg
0,6462
|
29
|
232
|
|
Bank
overdrafts
|
|
|
|
720
|
|
Total
|
|
|
|
21,777
|
|
|
|
|
|
|
|
Operation Center in Argentina
|
Currency
|
Annual Average Interest Rate
|
Nominal value
|
Book value (in million of Ps.)
|
|
IRSA
Commercial Properties’ 2023 Notes
|
US$
|
8.75
%
|
360
|
15,495
|
|
IRSA
Commercial Properties’ 2020 Notes
|
US$
|
5.00
%
|
140
|
5,890
|
|
IRSA’s
2020 Notes
|
US$
|
11.50
%
|
71
|
3,180
|
|
IRSA’s
2019 Notes
|
Ps.
|
Badlar
+ 299ptos
|
384
|
395
|
|
IRSA’s
2019 Notes
|
US$
|
7.00
%
|
133
|
5,462
|
|
IRSA’s
2020 Notes
|
US$
|
10.00
%
|
96
|
2,665
|
|
Related
Party
|
Ps.
|
Badlar
|
7
|
8
|
|
Bank
loans
|
US$
|
5.95
%
|
32
|
1,405
|
|
Bank
loans
|
US$
|
Libor
+ 1.9%
|
35
|
1,494
|
|
Financial
Leases
|
US$
|
from
3.20% to 14.40%
|
0
|
16
|
|
AABE
Debt
|
Ps.
|
Libor
|
44
|
129
|
|
Seller
financing
|
US$
|
N/A
|
2
|
107
|
|
Others
|
Ps.
/ US$
|
55.9%
/ 3.50%
|
-
|
580
|
|
Bank
overdrafts
|
Ps.
|
from
39.00% to 109.00%
|
-
|
281
|
|
Total
|
|
|
|
37,107
|
|
|
|
|
|
|
|
Operation Center in Israel
|
Currency
|
Anual Average Interest Rate
|
Nominal Value
|
Book value (in million Ps.)
|
|
Non-convertible
Notes IDBD Serie I
|
NIS
|
12.24
%
|
944
|
10,780
|
|
Non-convertible
Notes IDBD Serie K
|
NIS
|
4.84
%
|
86
|
1,026
|
|
Non-convertible
Notes IDBD Serie M
|
NIS
|
8.08
%
|
392
|
4,571
|
|
Non-convertible
Notes IDBD Serie N
|
NIS
|
5.15
%
|
965
|
11,494
|
|
Non-convertible
Notes DIC Serie F
|
NIS
|
8.62
%
|
1,616
|
20,102
|
|
Non-convertible
Notes DIC Serie H
|
NIS
|
9.67
%
|
31
|
454
|
|
Non-convertible
Notes DIC Serie J
|
NIS
|
4.52
%
|
2,395
|
29,399
|
|
Non-convertible
Notes Cellcom Serie F
|
NIS
|
4.55
%
|
214
|
2,722
|
|
Non-convertible
Notes Cellcom Serie H
|
NIS
|
5.28
%
|
836
|
9,860
|
|
Non-convertible
Notes Cellcom Serie I
|
NIS
|
6.35
%
|
724
|
8,761
|
|
Non-convertible
Notes Cellcom Serie J
|
NIS
|
2.62
%
|
103
|
1,241
|
|
Non-convertible
Notes Cellcom Serie K
|
NIS
|
3.70
%
|
711
|
8,486
|
|
Non-convertible
Notes Cellcom Serie L
|
NIS
|
4.34
%
|
614
|
7,042
|
|
Non-convertible
Notes PBC Serie D
|
NIS
|
3.90
%
|
1,317
|
20,089
|
|
Non-convertible
Notes PBC Serie F
|
NIS
|
3.78
%
|
618
|
8,051
|
|
Non-convertible
Notes PBC Serie G
|
NIS
|
5.67
%
|
462
|
6,233
|
|
Non-convertible
Notes PBC Serie H
|
NIS
|
2.99
%
|
86
|
1,034
|
|
Non-convertible
Notes PBC Serie I
|
NIS
|
4.10
%
|
2,190
|
26,500
|
|
Non-convertible
Notes PBC Gav-Yam Serie A
|
NIS
|
3.19
%
|
710
|
8,450
|
|
Non-convertible
Notes PBC Gav-Yam Serie F
|
NIS
|
3.08
%
|
1,887
|
30,084
|
|
Non-convertible
Notes PBC Gav-Yam Serie G
|
NIS
|
3.55
%
|
320
|
3,832
|
|
Non-convertible
Notes PBC Gav-Yam Serie H
|
NIS
|
3.70
%
|
1,044
|
12,189
|
|
Non-convertible
Notes PBC Ispro Serie B
|
NIS
|
3.52
%
|
102
|
1,544
|
|
Bank
loans and others
|
NIS
|
from
1.22% to 5,93%
|
2,126
|
37,936
|
|
Others
|
NIS
|
from
1.22% to 3.20%
|
276.51
|
3,543
|
|
Total
|
|
|
|
275,421
|
|
As of June 30, 2019
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
Later than 4 years
|
Total
|
|
|
(in
millions of Ps.)
|
|||||
|
Trade
and other payables
|
17,707
|
1,456
|
1,455
|
24
|
326
|
20,968
|
|
Borrowings
(excluding finance lease liabilities)
|
51,116
|
45,200
|
26,500
|
31,030
|
129,746
|
283,592
|
|
Finance
leases obligation
|
35
|
4
|
1
|
-
|
232
|
272
|
|
Purchase
obligations
|
5,199
|
1,823
|
639
|
347
|
229
|
8,237
|
|
Derivative
Financial Instruments
|
181
|
8
|
4
|
1
|
-
|
194
|
|
Total
|
74,238
|
48,491
|
28,599
|
31,402
|
130,533
|
313,263
|
|
Directors
(1)
|
Date of Birth
|
Position in Cresud
|
Term Expires
(2)
|
Date of Current Appointment
|
Current Position Held Since
|
|
Eduardo
Sergio Elsztain
|
01/26/1960
|
Chairman
|
06/30/2020
|
10/31/2017
|
1994
|
|
Saúl
Zang
|
12/30/1945
|
First
Vice-Chairman
|
06/30/2020
|
10/31/2017
|
1994
|
|
Alejandro
Gustavo Elsztain
|
03/31/1966
|
Second
Vice-Chairman and CEO
|
06/30/2022
|
10/31/2019
|
1994
|
|
Gabriel
A.G. Reznik
|
11/18/1958
|
Regular
Director
|
06/30/2021
|
10/29/2018
|
2003
|
|
Jorge
Oscar Fernández
|
01/08/1939
|
Regular
Director
|
06/30/2021
|
10/29/2018
|
2003
|
|
Fernando
Adrián Elsztain
|
01/04/1961
|
Regular
Director
|
06/30/2022
|
10/31/2019
|
2004
|
|
Pedro
Damasco Labaqui Palacio
|
02/22/1943
|
Regular
Director
|
06/30/2021
|
10/29/2018
|
2006
|
|
Daniel
E. Mellicovsky
|
01/17/1948
|
Regular
Director
|
06/30/2020
|
10/31/2017
|
2008
|
|
Alejandro
Gustavo Casaretto
|
10/15/1952
|
Regular
Director
|
06/30/2020
|
10/31/2017
|
2008
|
|
Liliana
Glikin
|
03/29/1953
|
Regular
Director
|
06/30/2022
|
10/31/2019
|
2019
|
|
Hector
Rogelio Torres
|
12/30/1954
|
Regular
Director
|
06/30/2022
|
10/31/2019
|
2019
|
|
Alejandro
Mario Bartolome
|
09/12/1954
|
Regular
Director
|
06/30/2022
|
10/31/2019
|
2019
|
|
Gastón
Armando Lernoud
|
06/04/1968
|
Alternate
Director
|
06/30/2020
|
10/31/2017
|
1999
|
|
Enrique
Antonini
|
03/16/1950
|
Alternate
Director
|
06/30/2022
|
10/31/2019
|
2007
|
|
Eduardo
Kalpakian
|
03/03/1964
|
Alternate
Director
|
06/30/2022
|
10/31/2019
|
2007
|
|
Name
|
Date
of Birth
|
Position
|
Current
Position Held Since
|
|
Alejandro G.
Elsztain
|
03/31/1966
|
CEO
|
1994
|
|
Carlos
Blousson
|
09/21/1963
|
General Manager for
Argentina and Bolivia Operations
|
2008
|
|
Matías I.
Gaivironsky
|
02/23/1976
|
Chief Financial and
Administrative Officer
|
2011
|
|
Alejandro
Casaretto
|
10/15/1952
|
Chief Regional
Agricultural Officer
|
2008
|
|
Name
|
Date of birth
|
Position
|
Current position held since
|
|
Eran
Saar
|
10/10/1972
|
Chief
Executive Officer (will commence on December 12 2019)
|
2019
|
|
Gil
Kotler
|
04/10/1966
|
Chief
Financial Officer
|
2016
|
|
Aaron
Kaufman
|
03/03/1970
|
VP
& General Counsel
|
2015
|
|
Member
|
Date
of Birth
|
Position
|
|
José Daniel
Abelovich
|
07/20/1956
|
Member
|
|
Marcelo Héctor
Fuxman
|
11/30/1955
|
Member
|
|
Noem’ Ivonne
Cohn
|
05/20/1959
|
Member
|
|
Roberto Daniel
Murmis
|
04/07/1959
|
Alternate
Member
|
|
Alicia Graciela
Rigueira
|
12/02/1951
|
Alternate
Member
|
|
Gastón
Damián Lizitza
|
06/09/1972
|
Alternate
Member
|
|
|
|
Urban
Business
|
|
|
|
||
|
|
Agricultural
Business
(1)
|
Sales
and Developments
(2)
|
Shopping
Mall
(3)
|
Hotels
(4)
|
Shared
Service Center
(3)
|
Corporate
Areas
|
Total
|
|
June 30,
2017
|
1,224
|
31
|
947
|
790
|
196
|
109
|
3,297
|
|
June 30,
2018
|
1,304
|
31
|
928
|
812
|
191
|
115
|
3,381
|
|
June 30,
2019
|
1,360
|
12
|
865
|
832
|
194
|
107
|
3,370
|
|
|
As of June 30,
|
||
|
|
2019
|
2018
|
2017
|
|
IDBD
|
1
|
1
|
24
|
|
DIC
(1)
|
39
|
39
|
18
|
|
Shufersal
|
15,762
|
15,155
|
13,790
|
|
Cellcom
(2)
|
3,901
|
3,988
|
2,940
|
|
Elron
|
13
|
13
|
13
|
|
Epsilon
|
45
|
50
|
51
|
|
IDB
Tourism
|
615
|
855
|
797
|
|
Modiin
|
1
|
1
|
-
|
|
PBC
|
552
|
614
|
118
|
|
Name
|
Position
|
Number
of Shares
|
Percentage
|
|
Directors
|
|
|
|
|
Eduardo Sergio
Elsztain
(1)
|
Chairman
|
182,491,974
|
36.38
%
|
|
Saúl
Zang
|
First
vice-chairman
|
4,340,483
|
0.86
%
|
|
Alejandro Gustavo
Elsztain
|
Second vice-
chairman / Chief Executive Officer
|
7,349,006
|
1.46
%
|
|
Gabriel A. G.
Reznik
|
Director
|
-
|
-
|
|
Jorge Oscar
Fernández
|
Director
|
3,189,024
|
0.64
%
|
|
Fernando
Adrián Elsztain
|
Director
|
-
|
-
|
|
Pedro Damaso
Labaqui Palacio
|
Director
|
3,000
|
0.00
%
|
|
Daniel Elias
Mellicovsky
|
Director
|
-
|
-
|
|
Alejandro Gustavo
Casaretto
|
Director/Regional
manager of Agricultural Real Estate
|
276,933
|
0.06
%
|
|
Gastón Armando
Lernoud
|
Alternate
Director
|
19,000
|
0.00
%
|
|
Enrique
Antonini
|
Alternate
Director
|
-
|
-
|
|
Eduardo
Kalpakian
|
Alternate
Director
|
-
|
-
|
|
|
|
|
|
|
Senior
Management
|
|
|
|
|
Matias
Gaivironsky
|
Chief Financial and
Administrative Officer
|
83,723
|
0.02
%
|
|
Carlos
Blousson
|
Chief Executive
Officer of the International Operation
|
-
|
-
|
|
|
|
|
|
|
Supervisory
Committee
|
|
|
|
|
José Daniel
Abelovich
|
Member
|
-
|
-
|
|
Marcelo Héctor
Fuxman
|
Member
|
-
|
-
|
|
Noem’ Ivonne
Cohn
|
Member
|
-
|
-
|
|
Roberto Daniel
Murmis
|
Alternate
member
|
-
|
-
|
|
Alicia Graciela
Rigueira
|
Alternate
member
|
-
|
-
|
|
Sergio Leonardo
Kolaczyk
|
Alternate
member
|
-
|
-
|
|
Executive
Committee
|
|
|
|
|
Eduardo Sergio
Elsztain
|
Member
|
182,491,974
|
36.38
%
|
|
Saúl
Zang
|
Member
|
4,340,483
|
0.86
%
|
|
Alejandro Gustavo
Elsztain
|
Member
|
7,349,006
|
1.46
%
|
|
|
Share
Ownership as of June 30, 2019
|
|
|
Shareholder
|
Number
of Shares
|
Percentage
|
|
Eduardo Sergio
Elsztain
(1)(2)
|
182,491,974
|
36.38
%
|
|
Newfoundland
Capital Management
(3)
|
55,028,040
|
10.97
%
|
|
Macquarie
Investment Management
(3)
|
25,060,670
|
5.00
%
|
|
Directors and
officers
(4)
|
15,261,169
|
3.04
%
|
|
ANSES
|
18,773,486
|
3.74
%
|
|
Total
|
296,615,339
|
59.13
%
|
|
|
As
of June 30,
|
||||
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
|
IFISA
(1)(2)
|
36.38
%
|
34.74
%
|
30.8
%
|
30.9
%
|
37.4
%
|
|
Newfoundland
Capital Management
(3)
|
10.97
%
|
9.0
%
|
-
|
-
|
-
|
|
Macquarie
Investment Management
(3)
|
5.0
%
|
-
|
-
|
-
|
-
|
|
Senvest Management
LLC
(3)
|
0.0
%
|
0.7
%
|
3.3
%
|
4.8
%
|
5.1
%
|
|
Directors and
officers
(4)
|
3.0
%
|
2.8
%
|
2.8
%
|
2.9
%
|
2.9
%
|
|
ANSES
|
3.7
%
|
3.6
%
|
3.6
%
|
3.6
%
|
3.6
%
|
|
Fiscal
year
|
Dividend
Paid stated in terms of the measuring unit current as of June, 30,
2019
|
Dividend
per share paid stated in terms of the measuring unit current as of
June 30, 2019
|
Dividend
paid stated in terms of the measuring unit current as of the date
of the each corresponding Shareholders ´s meeting
(1)
|
Dividend
per share paid stated in terms of the measuring unit current as of
the date of the each corresponding Shareholders ´s meeting
(1)
|
|
|
(in
million of Ps.)
|
(Ps.)
|
(in
million of Ps.)
|
(Ps.)
|
|
2017
|
-
|
-
|
-
|
-
|
|
2018
|
745
|
1.484
|
395
|
0.787
|
|
2019
|
-
|
-
|
-
|
-
|
|
|
As
of June 30,
|
|
|
|
2019
|
2018
|
|
Market
capitalization (in billions of Ps.)
|
9,099
|
8,248
|
|
Average daily
trading volume
(2)
(in millions of
Ps.)
|
1,252
|
1,142
|
|
Number of listed
companies
(3)
|
96
|
100
|
|
Period
|
Total Number of Common Shares Purchased(1)
|
Average Price Paid per Share
|
Total Number of ADR’s Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of the Publicly Announced
Plan
(2)
|
Maximum amount that may yet be purchased under the
plan
|
|
|
|
(Ps.)
|
|
(US$)
|
|
(In million of Ps.)
|
|
02/27/2018
– 02/28/2018
|
116,664
|
44.36
|
—
|
—
|
116,664
|
894.8
|
|
03/01/2018
– 03/31/2018
|
1,449,101
|
42.56
|
270,884
|
20.83
|
4,157,941
|
718.9
|
|
04/01/2018
– 04/30/2018
|
428,641
|
42.91
|
449,610
|
21.19
|
4,924,741
|
507.9
|
|
05/01/2018
– 05/31/2018
|
210,000
|
41.60
|
89,811
|
16.86
|
1,108,110
|
461.4
|
|
06/01/2018
– 06/30/2018
|
1,007,380
|
44.20
|
623,569
|
16.81
|
7,243,070
|
139.0
|
|
07/01/2018
– 07/27/2018
|
712,909
|
43.90
|
239,278
|
16.16
|
3,105,689
|
1.1
|
|
Total
|
3,924,695
|
|
1,673,152
|
|
20,656,215
|
|
|
Period
|
Total Number of Common Shares Purchased(1)
|
Average Price Paid per Share
|
Total Number of ADR’s Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of the Publicly Announced
Plan
(2)
|
Maximum amount that may yet be purchased under the
plan
|
|
|
|
(Ps.)
|
|
(US$)
|
|
(In million of Ps.)
|
|
12/07/2018
– 02/28/2018
|
249,215
|
44.30
|
240,487
|
11,77
|
2,654,085
|
181.4
|
|
01/02/2019
– 01/28/2019
|
778,153
|
48.15
|
255,721
|
12.97
|
3,335,363
|
20.2
|
|
03/06/2019
– 03/12/2019
|
67,641
|
49.19
|
33,692
|
11.91
|
404,561
|
0.1
|
|
Total
|
1,095,009
|
|
529,900
|
|
6,394,009
|
|
|
Period
|
Total Number of Common Shares Purchased(1)
|
Average Price Paid per Share
|
Total Number of ADR’s Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of the Publicly Announced
Plan
(2)
|
Maximum amount that may yet be purchased under the
plan
|
|
|
|
(Ps.)
|
|
(US$)
|
|
(In million of Ps.)
|
|
04/01/2019
– 04/29/2019
|
208,521
|
46.30
|
73,409
|
10,67
|
942,611
|
256.6
|
|
05/15/2019
– 05/31/2019
|
1,996,992
|
44.20
|
93,653
|
9.85
|
2,933,522
|
126.9
|
|
06/03/2019
– 06/25/2019
|
1,618,522
|
44.91
|
121,781
|
10.06
|
2,836,332
|
0.1
|
|
Total
|
3,824,035
|
|
288,843
|
|
6,712,645
|
|
|
NASDAQ
Standards for U.S. companies
|
Cresud’S
Corporate Practices
|
|
Rule
5250(d) - Distribution of Annual and Interim Reports.
|
In lieu of the
requirements of Rule 5250(d), we follow Argentine law, which
requires that companies issue publicly a Spanish language annual
report, including annual Audited Consolidated Financial Statements
prepared in accordance with generally accepted accounting
principles in Argentina, by filing such annual report with the CNV
and the stock exchange in which the securities are listed, within
70 calendar days following the close of our fiscal year. Interim
reports must be filed with the CNV and the stock exchange in which
the securities are listed within 42 calendar days following the
close of each fiscal quarter. We provide our shareholders a copy of
the annual and interim financial reports upon request. English
language translations of our annual reports and interim reports are
filed with the SEC on Form 20-F and Form 6-K, respectively. We also
send the English language translation of our annual report and
quarterly press releases on its website. Furthermore, under the
terms of the Deposit Agreement, dated as of March 18, 1997, among
us, The Bank of New York Mellon, as depositary, and owners of ADSs
issued thereunder, we are required to furnish The Bank of New York
Mellon with, among other things, English language translations of
their annual reports. Annual reports are available for inspection
by ADR holders at the offices of The Bank of New York located at,
101 Barclay Street, 22 Floor, New York, New York. Finally,
Argentine law requires that 20 calendar days before the date of a
shareholders’ meeting, the board of directors must provide to
our shareholders, at our executive office or through electronic
means, all information relevant to the shareholders’ meeting,
including copies of any documents to be considered by the
shareholders (which includes the annual report).
|
|
Rule
5605(b)(1) - Majority of Independent Directors.
|
In lieu of the
requirements of Rule 5605(b)(1), we follow Argentine law which does
not require that a majority of the board of directors be comprised
of independent directors. Argentine law instead requires that
public companies in Argentina, such as, us must have a sufficient
number of independent directors to be able to form an audit
committee of at least three members, the majority of which must be
independent pursuant to the criteria established by the
CNV.
|
|
Rule
5605(b)(2) - Executive Sessions of the Board of
Directors.
|
In lieu of the
requirements of Rule 5605(b)(2), we follow Argentine law which does
not require independent directors to hold regularly scheduled
meetings at which only such independent directors are present
(i.e., executive sessions). Our board of directors as a whole is
responsible for monitoring our affairs. In addition, under
Argentine law, the board of directors may approve the delegation of
specific responsibilities to designated directors or non-director
managers of the Company. Also, it is mandatory for public companies
to form a supervisory committee (composed of “syndics”)
which is responsible for monitoring our legal compliance under
Argentine law and compliance with our by-laws. Finally, our audit
committee has regularly scheduled meetings and, as such, such
meetings will serve a substantially similar purpose as executive
sessions.
|
|
Rule
5605(d)(B) - Compensation of Officers.
|
In lieu of the
requirements of Rule 5605(d)(B), we follow Argentine law which does
not require companies to form a compensation committee comprised
solely of independent directors. For the determination of the
compensation of the chief executive officer and all other executive
officers no decision of a majority of independent directors or a
compensation committee comprised solely of independent directors is
required under Argentine law. Under Argentine law, the board of
directors is the corporate body responsible for determining the
compensation of the chief executive officer and all other executive
officers, so long as they are not directors. In addition, under
Argentine law, the audit committee shall give its opinion about the
reasonableness of management’s proposals on fees and option
plans for our directors or managers.
|
|
Rule
5605(e) - Nomination of Directors.
|
In lieu of the
requirements of Rule 5605(e), we follow Argentine law which
requires that directors be nominated directly by the shareholders
at the shareholders’ meeting and that they be selected and
recommended by the shareholders themselves. Under Argentine law, it
is the responsibility of the ordinary shareholders’ meeting
to appoint and remove directors and to set their
compensation.
|
|
Rule
5605(c)(1) - Audit Committee Charter.
|
In lieu of the
requirements of Rule 5605(c)(1), we follow Argentine law which
requires that audit committees have a charter but does not require
that companies certify as to the adoption of the charter nor does
it require an annual review and assessment thereof. Argentine law
instead requires that companies prepare a proposed plan or course
of action with respect to those matters which are the
responsibility of our audit committee. Such plan or course of
action could, at the discretion of our audit committee, include a
review and assessment of the audit committee charter. We believe
that we are in compliance with the requirements for audit committee
charters provided for in the Sarbanes Oxley Act.
|
|
Rule
5605(c)(2) - Audit Committee Composition.
|
Argentine law does
not require that companies have an audit committee comprised solely
of independent directors and it is equally not customary business
practice in Argentina to have such a committee. Argentine law
instead requires that companies establish an audit committee with
at least three members comprised of a majority of independent
directors as defined by Argentine law. Nonetheless, although not
required by Argentine law, we have a three member audit committee
comprised of entirely independent directors in accordance with Rule
10(A)-3(b)(1) of the General rules and regulations promulgated
under the Securities Exchange Act of 1934, as independence is
defined in Rule 10(A)-3(b)(1). Further, Argentinelaw does not
require companies to identify or designate a financial expert. As
such, Although all the members of the audit committee have large
corporate experience, as of the date of this annual report, the
Board of Directors have not named designated a financial expert in
accordance with the relevant SEC ruleson the audit committee.
Although it is noted that all members of the audit committee have
had significant corporate experience. In addition, we have a
supervisory committee (“comisión fiscalizadora”)
composed of three ‘syndics’ which are in charge of
monitoring the legality, under Argentine law, of the actions of our
board of directors and the conformity of such actions with our
by-laws.
|
|
Rule
5620(c) - Quorum.
|
In lieu of the
requirements of Rule 4350(f), we follow Argentine law and our
bylaws, which distinguish between ordinary meetings and
extraordinary meetings and both of them can be celebrated using
teleconference technology, as long as the regulations related to
accreditation, registration and quorum are complied with and the
simultaneity of the shareholders and immediately of the process of
verbal communication and issuance of votes is guaranteed. The
supervisory committee shall state the regularity of the resolutions
adopted. The board of directors shall establish the rules and
technical matters related to remote participation pursuant to the
current rules and in conformity with the National Exchange
Commission regulations. Shareholders physically present at the time
and those using teleconference technologies will be taken into
consideration for the quorum. In connection with ordinary meetings,
a quorum consists of a majority of stocks entitled to vote. If no
quorum is present at the first meeting, a second meeting may be
called, in which the shareholders present or communicated through
teleconference technologies, regardless of their number, constitute
a quorum. Resolutions may be adopted by an absolute majority of the
votes present or communicated through teleconference technologies.
Argentine law, and our bylaws, requires in connection with
extraordinary meetings, that a quorum consist of 60% of the stock
entitled to vote. However, if such quorum is not present at the
first meeting, our bylaws provide that a second meeting may be
called and maybe held with the number of shareholders present or
communicated through teleconference technologies. In both ordinary
and extraordinary meetings, decisions are adopted by an absolute
majority of votes present at the meeting or communicated through
teleconference technologies, except for certain fundamental matters
(such as mergers and spin-offs (when we are not the surviving
entity and the surviving entity is not listed on any stock
exchange), anticipated liquidation, change in its domicile outside
of Argentina, total or partial recapitalization of its statutory
capital following a loss, any transformation in our corporate legal
form or a substantial change in our corporate purpose, or the issue
of bonds) which require an approval by vote of the majority of all
the stock entitled to vote (all stock being entitled to only one
vote).
|
|
Rule
5620(b) -- Solicitation of Proxies.
|
In lieu of the
requirements of Rule 5620(b), we follow Argentine law which
requires that notices of shareholders’ meetings be published,
for five consecutive days, in the Official Gazette and in a widely
published newspaper in Argentina no earlier than 45 calendar days
prior to the meeting and at least 20 calendar days prior to such
meeting. In order to attend a meeting and be listed on themeeting
registry, shareholders are required to submit evidence of their
book-entry share account held at Caja de Valores S.A. up to three
business days prior to the scheduled meeting date. If entitled to
attend the meeting, a shareholder may be represented by proxy
(properly executed and delivered with a certified signature)
granted to any other person, with the exception of a director,
syndic, member of the Supervisory Committee, manager or employee of
the issuer, which are prohibited by Argentine law from acting as
proxies. In addition, our ADS holders receive, prior to the
shareholders’ meeting, a notice listing the matters on the
agenda, a copy of the annual report and a voting card.
|
|
Rule
5630(s) -- Conflicts of Interest
|
In lieu of the
requirements of Rule 5630(a), we follow Argentine law which
requires that related party transactions be approved by the audit
committee when the transaction exceeds one percent (1%) of the
corporation’s net worth, measured pursuant to the last
audited balance sheet. Directors can contract with the corporation
only on an arm’s length basis. If the contract is not in
accordance with prevailing market terms, such transaction must be
pre-approved by the board of directors (excluding the interested
director). In addition, under Argentine law, a shareholder is
required to abstain from voting on a business transaction in which
its interests may be in conflict with the interests of the company.
In the event such shareholder votes on such business transaction
and such business transaction would not have been approved without
such shareholder’s vote, such shareholder may be liable to
the company for damages and the resolution may be declared
void.
|
|
Exhibit
No.
|
Description
of Exhibit
|
|
1.1
(1)
|
By-laws (Estatutos)
of the registrant, which serve as the registrant’s articles
of incorporation and by-laws, and an English translation
thereof.
|
|
1.2
(4)
|
English translation
of the amendment to the bylaws.
|
|
1.3
(9)
|
Amended and
restated English translation of the bylaws.
|
|
1.4
(10)
|
Amended and
restated English translation of the bylaws.
|
|
1.5
|
Amended and
restated English translation of the bylaws.
|
|
2.1
(7)
|
Indenture dated
September 7, 2011, among us, as issuer, the Bank of New York
Mellon, as trustee, co-registrar, principal paying agent and
transfer agent, Banco Santander Rio, S.A., as registrar, paying
agent, transfer agent and representative of the trustee in
Argentina, and The Bank of New York Mellon (Luxembourg) S.A., as
Luxembourg Paying and Transfer Agent, for the issuance of the
US$60,000,000, 7.50% Fourth Series, Class VIII Senior Notes Due
2014.
|
|
2.2
(11)
|
Indenture, dated
July 20, 2010, between IRSA Inversiones y Representaciones Sociedad
Anónima as Issuer, The Bank of New York Mellon as Trustee,
Co-Registrar, Principal Paying Agent and Transfer Agent, and Banco
Santander Río S.A. as Registrar, Paying Agent, Transfer Agent
and Representative of the Trustee in Argentina, with respect to
IRSA Inversiones y Representaciones S.A.’s US$400,000,000
Global Note Program, pursuant to which US$150,000,000 aggregate
principal amount of IRSA Inversiones y Representaciones Sociedad
Anónima’s 11.500% Notes due 2020, Series No. 2, were
issued.
|
|
2.3
(11)
|
First Supplemental
Indenture, dated March 28, 2016, between IRSA Inversiones y
Representaciones Sociedad Anónima as Issuer and The Bank of
New York Mellon as Trustee, Co-Registrar, Principal Paying Agent
and Transfer Agent to the Indenture, dated July 20, 2010, between
IRSA Inversiones y Representaciones Sociedad Anónima as
Issuer, The Bank of New York Mellon as Trustee, Co-Registrar,
Principal Paying Agent and Transfer Agent, and Banco Santander
Río S.A. as Registrar, Paying Agent, Transfer Agent and
Representative of the Trustee in Argentina, with respect to IRSA
Inversiones y Representaciones Sociedad Anónima’s
US$400,000,000 Global Note Program, pursuant to which
US$150,000,000 aggregate principal amount of IRSA Inversiones y
Representaciones Sociedad Anónima’s 11.500% Notes due
2020, Series No. 2, were issued.
|
|
2.4
(11)
|
Indenture, dated
March 23, 2016, between IRSA Propiedades Comerciales S.A. as
Issuer, The Bank of New York Mellon as Trustee, Co-Registrar,
Principal Paying Agent and Transfer Agent, and Banco Santander
Río S.A. as Registrar, Paying Agent, Transfer Agent and
Representative of the Trustee in Argentina, with respect to IRSA
Propiedades Comerciales S.A.’s US$500,000,000 Global Note
Program, pursuant to which US$360,000,000 000 aggregate principal
amount of IRSA Propiedades Comerciales S.A.’s 8.750% Notes
due 2023, Series No. 2, were issued.
|
|
2.5
(11)
|
First Supplemental
Indenture, dated March 23, 2016, between IRSA Propiedades
Comerciales S.A., as Issuer and The Bank of New York Mellon, as
Trustee, Co-Registrar, Principal Paying Agent and Transfer Agent,
The Bank of New York Mellon (Luxembourg) S.A., as Luxembourg Paying
Agent and Luxembourg Transfer Agent and Banco Santander Río
S.A., as Registrar, Paying Agent, Transfer Agent and Representative
of the Trustee in Argentina to the Indenture, dated March 23, 2016,
between IRSA Propiedades Comerciales S.A. as Issuer, The Bank of
New York Mellon as Trustee, Co-Registrar, Principal Paying Agent
and Transfer Agent, and Banco Santander Río S.A. as Registrar,
Paying Agent, Transfer Agent and Representative of the Trustee in
Argentina, with respect to IRSA Propiedades Comerciales
S.A.’s US$500,000,000 Global Note Program, pursuant to which
US$360,000,000 000 aggregate principal amount of IRSA Propiedades
Comerciales S.A.’s 8.750% Notes due 2023, Series No. 2, were
issued.
|
|
4.1
(1)
|
Consulting
Agreement among Cresud S.A.C.I.F. y A. and Dolphin Fund Management
S.A. dated October 25, 1994.
|
|
4.1.1
(12)
|
(English Summary)
Amendment to the Consulting Agreement by and among Cresud and
Consultores Assets Management S.A., dated September 8,
2017.
|
|
4.2
(2)
|
Agreement for the
exchange of Corporate Service between we, IRSA and IRSA CP, dated
June 30, 2004.
|
|
4.3
(4)
|
English translation
of the Amendment to the Agreement for the exchange of Corporate
Service among, IRSA and IRSA CP and us, dated August 23,
2007.
|
|
4.4
(5)
|
English translation
of the Third Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement, dated November 27,
2009.
|
|
4.5
(6)
|
Amendment to the
Agreement for the exchange of Corporate Service between we, IRSA
and IRSA CP, dated March 12, 2010.
|
|
4.6
(7)
|
English translation
of the Forth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement, dated July 11,
2011.
|
|
4.7
(8)
|
English translation
of the Fifth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement, dated October 15,
2012.
|
|
4.8
(9)
|
English translation
of the Sixth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement dated November 12,
2013.
|
|
4.9
(9)
|
English translation
of the Second Amendment to the Exchange of Operating Services
Agreement between the Company, Cresud and IRSA CP dated February
24, 2014.
|
|
4.10
(10)
|
English translation
of the Seventh Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement dated February 18,
2015.
|
|
4.11
(11)
|
English translation
of the Eighth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement dated November 12,
2015.
|
|
4.12
(12)
|
English translation
of the Ninth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement dated May 5,
2017
|
|
4.13
(13)
|
English translation
of the Tenth Agreement for the Implementation of the Amendment to
the Corporate Services Master Agreement dated June 29,
2018.
|
|
4.14
|
English translation
of the Eleventh Agreement for the Implementation of the Amendment
to the Corporate Services Master Agreement dated June 28,
2019.
|
|
8.1
|
List of
Subsidiaries.
|
|
11.1
(3)
|
Code of
Ethics.
|
|
12.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Chief
Executive Officer.
|
|
12.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Chief
Financial Officer.
|
|
13.1
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 for Chief Executive
Officer.
|
|
13.2
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 for Chief Financial
Officer.
|
|
99.1
|
Summary of
investment properties by type as of June 30, 2019 (in accordance
with Regulation S-X 12-28).
|
|
99.2
|
Condensed financial
information of registrant as of June 30, 2019
and 2018 and for
the years ended June 30, 2019, 2018 and 2017 (in accordance with
Regulation S-X 12-04)
.
|
|
|
Cresud
SOCIEDAD ANÓNIMA COMERCIAL INMOBILIARIA FINANCIERA Y
AGROPECUARIA
|
|
|
|
|
|
|
Date October 31,
2019
|
By:
|
/s/ Matías I.
Gaivironsky
|
|
|
|
Name Matías I.
Gaivironsky
|
|
|
|
Title Chief
Financial and Administrative Officer
|
|
Report
of Independent
Registered Public
Accounting Firm
|
F-2
|
|
Glossary
of terms
|
F-4
|
|
Consolidated
Statements of Financial Position
|
F-5
|
|
Consolidated
Statements of Income and Other Comprehensive
Income
|
F-6
|
|
Consolidated
Statements of Changes in Shareholders’
Equity
|
F-7
|
|
Consolidated
Statements of Cash Flows
|
F-10
|
|
Notes
to Consolidated Financial Statements:
|
|
|
|
F-11
|
|
|
F-13
|
|
|
F-36
|
|
|
F-37
|
|
|
F-43
|
|
|
F-54
|
|
|
F-64
|
|
|
F-65
|
|
|
F-69
|
|
|
F-73
|
|
|
F-74
|
|
|
F-74
|
|
|
F-76
|
|
|
F-78
|
|
|
F-78
|
|
|
F-83
|
|
|
F-84
|
|
|
F-86
|
|
|
F-87
|
|
|
F-88
|
|
|
F-90
|
|
|
F-92
|
|
|
F-96
|
|
|
F-97
|
|
|
F-97
|
|
|
F-98
|
|
|
F-99
|
|
|
F-99
|
|
|
F-99
|
|
|
F-100
|
|
|
F-102
|
|
|
F-107
|
|
|
F-107
|
|
|
F-108
|
|
|
F-108
|
|
|
F-109
|
|
|
|
|
|
|
|
Terms
|
|
Definitions
|
|
Acres
|
|
Agropecuaria Acres del Sud S.A.
|
|
Adama
|
|
Adama Agricultural Solutions Ltd.
|
|
Agropecuarias SC
|
|
Agropecuarias Santa Cruz de la Sierra S.A.
|
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
|
Baicom
|
|
Baicom Networks S.A.
|
|
Bartan
|
|
Bartan Holdings and Investments Ltd.
|
|
BYMA
|
|
Buenos Aires Stock Exchange
|
|
BCRA
|
|
Central Bank of the Argentine Republic
|
|
BHSA
|
|
Banco Hipotecario S.A.
|
|
BMBY
|
|
Buy Me Buy You
|
|
BNSA
|
|
Boulevard Norte S.A.
|
|
Brasilagro
|
|
Brasilagro-Companhia Brasileira de Propriedades
Agrícolas
|
|
CAMSA
|
|
Consultores Assets Management S.A.
|
|
Carnes Pampeanas
|
|
Sociedad Anónima Carnes Pampeanas S.A.
|
|
Cellcom
|
|
Cellcom Israel Ltd.
|
|
IFRIC
|
|
International Financial Reporting Standards Interpretation
Committee
|
|
Clal
|
|
Clal Holdings Insurance Enterprises Ltd.
|
|
CNV
|
|
National Securities Commission
|
|
CODM
|
|
Chief Operating Decision Maker
|
|
Condor
|
|
Condor Hospitality Trust Inc.
|
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
|
Cyrsa
|
|
Cyrsa S.A.
|
|
DFL
|
|
Dolphin Fund Ltd.
|
|
DIL
|
|
Dolphin IL Investment Ltd.
|
|
DIC
|
|
Discount Investment Corporation Ltd.
|
|
DN B.V.
|
|
Dolphin Netherlands B.V.
|
|
Dolphin
|
|
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
|
|
ECLSA
|
|
E-Commerce Latina S.A.
|
|
USA
|
|
United States of America
|
|
Efanur
|
|
Efanur S.A.
|
|
EHSA
|
|
Entertainment Holdings S.A.
|
|
Electra
|
|
Electra Consumer Products Ltd.
|
|
ENUSA
|
|
Entretenimiento Universal S.A.
|
|
ERSA
|
|
Emprendimiento Recoleta S.A.
|
|
FACPCE
|
|
Argentine Federation of Accountant
|
|
Financial Statements
|
|
Unaudited Condensed Interim Consolidated Financial
Statements
|
|
Annual Financial Statements
|
|
Consolidated Financial Statements as of June 30, 2019
|
|
ETH
|
|
C.A.A. Extra Holdings Ltd.
|
|
CPF
|
|
Collective Promotion Funds
|
|
Gav-Yam
|
|
Gav-Yam Bayside Land Corporation Ltd.
|
|
GCBA
|
|
Autonomous City of Buenos Aires Government
|
|
Golan
|
|
Golan Telecom Ltd.
|
|
HASA
|
|
Hoteles Argentinos S.A.
|
|
IASB
|
|
International Accounting Standards Board
|
|
IDBT
|
|
IDB Tourism (2009) Ltd.
|
|
IDBD
|
|
IDB Development Corporation Ltd.
|
|
IDBG
|
|
IDB Group Investment Inc.
|
|
IDBH
|
|
IDB Holdings Corporation Ltd.
|
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
|
CPI
|
|
Consumer Price Index
|
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
|
IRSA CP
|
|
IRSA Propiedades Comerciales S.A.
|
|
ISPRO
|
|
Ispro The Israeli Properties Rental Corporation Ltd.
|
|
Israir
|
|
Israir Airlines & Tourism Ltd.
|
|
Lipstick
|
|
Lipstick Management LLC
|
|
LRSA
|
|
La Rural S.A.
|
|
Metropolitan
|
|
Metropolitan 885 Third Avenue Leasehold LLC
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated
Quotation
|
|
New Lipstick
|
|
New Lipstick LLC
|
|
IAS
|
|
International Accounting Standards
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
MPIT
|
|
Minimum Presumed Income Tax
|
|
NCN
|
|
Non-convertible notes
|
|
NIS
|
|
New Israeli Shekel
|
|
NFSA
|
|
Nuevas Fronteras S.A.
|
|
NPSF
|
|
Nuevo Puerto Santa Fe S.A.
|
|
NYSE
|
|
New York Stock Exchange
|
|
OASA
|
|
Ogden Argentina S.A.
|
|
Ombú
|
|
Ombú Agropecuaria S.A.
|
|
PAMSA
|
|
Panamerican Mall S.A.
|
|
PBC
|
|
Property & Building Corporation Ltd.
|
|
PBEL
|
|
PBEL Real Estate Ltd.
|
|
Puerto Retiro
|
|
Puerto Retiro S.A.
|
|
Quality
|
|
Quality Invest S.A.
|
|
Rock Real
|
|
Rock Real Estate Partners Limited
|
|
Shufersal
|
|
Shufersal Ltd.
|
|
SRA
|
|
Sociedad Rural Argentina
|
|
Tarshop
|
|
Tarshop S.A.
|
|
TASE
|
|
Tel Aviv Stock Exchange
|
|
TGLT
|
|
TGLT S.A.
|
|
Tyrus
|
|
Tyrus S.A.
|
|
Yuchan
|
|
Yuchán Agropecuaria S.A.
|
|
Yatay
|
|
Yatay Agropecuaria S.A.
|
|
|
Note
|
06.30.19
|
06.30.18
|
|
ASSETS
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Investment
properties
|
9
|
234,403
|
254,455
|
|
Property, plant and
equipment
|
10
|
37,857
|
36,434
|
|
Trading
properties
|
11
|
5,496
|
10,356
|
|
Intangible
assets
|
12
|
18,204
|
19,588
|
|
Biological
assets
|
13
|
1,263
|
1,408
|
|
Other
assets
|
|
22
|
292
|
|
Investments in
associates and joint
ventures
|
8
|
31,395
|
40,715
|
|
Deferred income tax
assets
|
22
|
541
|
1,827
|
|
Income tax and MPIT
credits
|
|
190
|
703
|
|
Restricted
assets
|
15
|
3,181
|
3,388
|
|
Trade and
other receivables
|
16
|
15,204
|
14,202
|
|
Investment in
financial assets
|
15
|
2,889
|
2,670
|
|
Financial assets
held for sale
|
15
|
4,178
|
12,116
|
|
Derivative
financial instruments
|
15
|
107
|
47
|
|
Total
non-current assets
|
|
354,930
|
398,201
|
|
Current
assets
|
|
|
|
|
Trading
properties
|
11
|
366
|
5,097
|
|
Biological
assets
|
13
|
2,655
|
1,420
|
|
Inventories
|
14
|
4,480
|
3,673
|
|
Restricted
assets
|
15
|
4,381
|
6,609
|
|
Income tax and
MPIT credits
|
|
391
|
622
|
|
Groups of assets
held for sale
|
34
|
8,045
|
8,077
|
|
Trade and other
receivables
|
16
|
26,904
|
26,777
|
|
Investment in
financial assets
|
15
|
31,579
|
39,880
|
|
Financial assets
held for sale
|
15
|
11,661
|
6,948
|
|
Derivative
financial instruments
|
15
|
113
|
241
|
|
Cash and cash
equivalents
|
15
|
62,484
|
60,129
|
|
Total
current assets
|
|
153,059
|
159,473
|
|
TOTAL
ASSETS
|
|
507,989
|
557,674
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
16,820
|
37,248
|
|
Non-controlling
interest
|
|
72,180
|
86,213
|
|
TOTAL
SHAREHOLDERS' EQUITY
|
|
89,000
|
123,461
|
|
LIABILITIES
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Borrowings
|
21
|
278,062
|
291,640
|
|
Deferred income tax
liabilities
|
22
|
40,016
|
41,955
|
|
Trade and other
payables
|
19
|
1,980
|
5,766
|
|
Provisions
|
20
|
8,031
|
5,549
|
|
Employee
benefits
|
|
132
|
171
|
|
Derivative
financial instruments
|
15
|
1,028
|
62
|
|
Payroll and social
security
liabilities
|
|
138
|
118
|
|
Total
non-current liabilities
|
|
329,387
|
345,261
|
|
Current
liabilities
|
|
|
|
|
Trade and other
payables
|
19
|
22,599
|
28,027
|
|
Borrowings
|
21
|
56,243
|
49,912
|
|
Provisions
|
20
|
1,733
|
1,648
|
|
Group of
liabilities held for sale
|
34
|
5,693
|
5,045
|
|
Payroll and social
security
liabilities
|
|
2,660
|
2,906
|
|
Income tax and MPIT
liabilities
|
|
489
|
926
|
|
Derivative
financial instruments
|
15
|
185
|
488
|
|
Total
Current liabilities
|
|
89,602
|
88,952
|
|
TOTAL
LIABILITIES
|
|
418,989
|
434,213
|
|
TOTAL
SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
507,989
|
557,674
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Note
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Revenues
|
24
|
82,665
|
69,286
|
67,907
|
|
Costs
|
25
|
(53,190
)
|
(43,718
)
|
(42,629
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
1,613
|
1,171
|
177
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
(30
)
|
372
|
(252
)
|
|
Gross profit
|
|
31,058
|
27,111
|
25,203
|
|
Net
(loss) / gain from fair value adjustment of investment
properties
|
|
(23,618
)
|
16,849
|
(2,868
)
|
|
Gain
from disposal of farmlands
|
|
465
|
1,159
|
441
|
|
General
and administrative expenses
|
26
|
(8,770
)
|
(7,849
)
|
(7,980
)
|
|
Selling
expenses
|
26
|
(9,823
)
|
(9,412
)
|
(9,918
)
|
|
Other
operating results, net
|
27
|
881
|
2,612
|
(298
)
|
|
Management
fees
|
|
-
|
(1,019
)
|
(433
)
|
|
(Loss) / Profit from operations
|
|
(9,807
)
|
29,451
|
4,147
|
|
Share
of loss of associates and joint ventures
|
8
|
(4,979
)
|
(2,292
)
|
(798
)
|
|
(Loss) / Profit from operations before financing and
taxation
|
|
(14,786
)
|
27,159
|
3,349
|
|
Finance
income
|
28
|
1,428
|
1,193
|
1,314
|
|
Finance
cost
|
28
|
(17,486
)
|
(19,274
)
|
(14,858
)
|
|
Other
financial results
|
28
|
4,128
|
(15,453
)
|
9,228
|
|
Inflation
adjustment
|
28
|
(431
)
|
(278
)
|
(2,413
)
|
|
Financial results, net
|
28
|
(12,361
)
|
(33,812
)
|
(6,729
)
|
|
Loss before income tax
|
|
(27,147
)
|
(6,653
)
|
(3,380
)
|
|
Income
tax
|
22
|
(1,830
)
|
5,461
|
(1,833
)
|
|
Loss for the year from continuing operations
|
|
(28,977
)
|
(1,192
)
|
(5,213
)
|
|
Profit
from discontinued operations after income tax
|
35
|
480
|
20,377
|
8,835
|
|
(Loss) / Profit for the year
|
|
(28,497
)
|
19,185
|
3,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment
|
|
(1,806
)
|
12,303
|
(723
)
|
|
Share
of other comprehensive income / (loss) of associates and joint
ventures
|
|
485
|
(1,945
)
|
1,964
|
|
Revaluation
surplus
|
|
777
|
221
|
-
|
|
Change
in the fair value of hedging instruments net of income
taxes
|
|
13
|
(28
)
|
288
|
|
Items that may not be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Actuarial
loss from defined benefit plans
|
|
(46
)
|
(42
)
|
(18
)
|
|
Other comprehensive income for the year from continuing
operations
|
|
(577
)
|
10,509
|
1,511
|
|
Other
comprehensive income for the year from discontinued
operations
|
|
14
|
1,170
|
2,538
|
|
Total other comprehensive income for the year
|
|
(563
)
|
11,679
|
4,049
|
|
Total comprehensive income for the year
|
|
(29,060
)
|
30,864
|
7,671
|
|
Total
comprehensive income from continuing operations
|
|
(29,554
)
|
9,317
|
(3,702
)
|
|
Total
comprehensive income from discontinued operations
|
|
494
|
21,547
|
11,373
|
|
Total comprehensive income for the year
|
|
(29,060
)
|
30,864
|
7,671
|
|
Profit of the year attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(18,749
)
|
4,272
|
(624
)
|
|
Non-controlling
interest
|
|
(9,748
)
|
14,913
|
4,246
|
|
Profit / (Loss) from continuing operations attributable
to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(19,041
)
|
(5,761
)
|
(2,329
)
|
|
Non-controlling
interest
|
|
(9,936
)
|
4,569
|
(2,884
)
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(18,946
)
|
4,040
|
1,005
|
|
Non-controlling
interest
|
|
(10,114
)
|
26,824
|
6,666
|
|
Profit per share attributable to equity holders of the
parent:
|
|
|
|
|
|
Basic
|
|
(38.336
)
|
8.600
|
(1.250
)
|
|
Diluted
|
|
(38.336
)
|
8.270
|
(1.250
)
|
|
Profit per share from continuing operations attributable to equity
holders of the parent:
|
|
|
|
|
|
Basic
|
|
(38.933
)
|
(11.600
)
|
(4.680
)
|
|
Diluted
|
|
(38.933
)
|
(11.600
)
|
(4.680
)
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
Treasury shares
|
Inflation adjustment of share capital and treasury shares
(i)
|
Share premium
|
Additional paid-in capital from treasury shares
|
Legal reserve
|
Special
reserve Resolution CNV 609/12 (ii)
|
Other reserves (iii)
|
Retained earnings
|
Subtotal
|
Non-controlling interest
|
Total Shareholders' equity
|
|
Balance as of June 30, 2018
|
482
|
20
|
6,696
|
7,411
|
64
|
260
|
3,623
|
4,291
|
14,401
|
37,248
|
86,213
|
123,461
|
|
Adjustments
previous years (IFRS 9 and 15) (Note 2,2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(142
)
|
(142
)
|
(93
)
|
(235
)
|
|
Restated balance as of June 30, 2018
|
482
|
20
|
6,696
|
7,411
|
64
|
260
|
3,623
|
4,291
|
14,259
|
37,106
|
86,120
|
123,226
|
|
Loss
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,749
)
|
(18,749
)
|
(9,748
)
|
(28,497
)
|
|
Other
comprehensive loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(197
)
|
-
|
(197
)
|
(366
)
|
(563
)
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(197
)
|
(18,749
)
|
(18,946
)
|
(10,114
)
|
(29,060
)
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Results distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,761
|
(22,761
)
|
-
|
-
|
-
|
|
Purchase
own shares in portfolio
|
(17
)
|
17
|
-
|
-
|
-
|
-
|
-
|
(859
)
|
-
|
(859
)
|
-
|
(859
)
|
|
Distribution
of dividends in shares
|
21
|
(21
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(374
)
|
(374
)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
11
|
56
|
67
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(492
)
|
-
|
(492
)
|
(542
)
|
(1,034
)
|
|
Reversal
by sale of investment properties
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(22
)
|
22
|
-
|
-
|
-
|
|
Dividends
distribution to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,971
)
|
(2,971
)
|
|
Irrevocable
contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
|
Balance as of June 30, 2019
|
486
|
16
|
6,696
|
7,411
|
64
|
260
|
3,623
|
25,493
|
(27,229
)
|
16,820
|
72,180
|
89,000
|
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Reserve for currency translation adjustment
|
Reserve shared-based compensation
|
Revaluation surplus
|
Special reserve
|
Reserve for the acquisition of securities issued by the
Company
|
Other comprehensive income from subsidiaries
|
Other reserves from subsidiaries
|
Total other reserves
|
|
Balance as of June 30, 2018
|
(1,341
)
|
(1,450
)
|
3,820
|
327
|
137
|
2,761
|
67
|
(36
)
|
6
|
4,291
|
|
Other comprehensive (loss) /
income
for the
year
|
-
|
-
|
(637
)
|
-
|
-
|
-
|
-
|
440
|
-
|
(197
)
|
|
Total comprehensive income for the year
|
-
|
-
|
(637
)
|
-
|
-
|
-
|
-
|
440
|
-
|
(197
)
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
- Results distribution
|
-
|
-
|
-
|
-
|
-
|
22,761
|
-
|
-
|
-
|
22,761
|
|
Purchase
own shares in portfolio
|
(859
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(859
)
|
|
Distribution
of dividends in shares
|
1,036
|
-
|
-
|
-
|
-
|
(1,036
)
|
-
|
-
|
-
|
-
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
11
|
|
Changes
in non-controlling interest
|
-
|
(492
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(492
)
|
|
Reversal
by sale of investment properties
|
-
|
-
|
-
|
-
|
(22
)
|
-
|
-
|
-
|
-
|
(22
)
|
|
Balance as of June 30, 2019
|
(1,164
)
|
(1,942
)
|
3,183
|
338
|
115
|
24,486
|
67
|
404
|
6
|
25,493
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Share capital
|
Treasury shares
|
Inflation adjustment of share capital and treasury shares
(i)
|
Share premium
|
Additional paid-in capital from treasury shares
|
Legal reserve
|
Special
reserve Resolution CNV 609/12 (ii)
|
Other reserves (iii)
|
Retained earnings
|
Subtotal
|
Non-controlling interest
|
Total Shareholders' equity
|
|
Balance as of June 30, 2017
|
499
|
3
|
6,696
|
7,411
|
62
|
199
|
3,623
|
4,984
|
13,623
|
37,100
|
68,470
|
105,570
|
|
Profit
for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,272
|
4,272
|
14,913
|
19,185
|
|
Other
comprehensive (loss) / income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(232
)
|
-
|
(232
)
|
11,911
|
11,679
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(232
)
|
4,272
|
4,040
|
26,824
|
30,864
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Legal reserve
|
-
|
-
|
-
|
-
|
-
|
61
|
-
|
-
|
(61
)
|
-
|
-
|
-
|
|
- Cash dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(745
)
|
(745
)
|
-
|
(745
)
|
|
- Reserve for new developments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,761
|
(2,761
)
|
-
|
-
|
-
|
|
Purchase
own shares in portfolio
|
(17
)
|
17
|
-
|
-
|
-
|
-
|
-
|
(1,245
)
|
-
|
(1,245
)
|
-
|
(1,245
)
|
|
Changes
of interest in subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
|
Share
of changes in subsidiaries' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,982
)
|
73
|
(1,909
)
|
-
|
(1,909
)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
5
|
79
|
84
|
|
Equity
incentive plan granted
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
Loss
of control in subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,730
)
|
(11,730
)
|
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,297
|
6,297
|
|
Dividends
distribution to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,758
)
|
(3,758
)
|
|
Capitalized
contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
|
Issuance
of capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
|
Acquisition
of non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
|
Balance as of June 30, 2018
|
482
|
20
|
6,696
|
7,411
|
64
|
260
|
3,623
|
4,291
|
14,401
|
37,248
|
86,213
|
123,461
|
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Reserve for currency translation adjustment
|
Reserve shared-based compensation
|
Revaluation surplus
|
Special reserve
|
Reserve for the acquisition of securities issued by the
Company
|
Other comprehensive income from subsidiaries
|
Other reserves from subsidiaries
|
Total other reserves
|
|
Balance as of June 30, 2017
|
(96
)
|
532
|
4,092
|
322
|
-
|
-
|
67
|
61
|
6
|
4,984
|
|
Other
comprehensive (loss) / income for the year
|
-
|
-
|
(272
)
|
-
|
137
|
-
|
-
|
(97
)
|
-
|
(232
)
|
|
Total comprehensive income for the year
|
-
|
-
|
(272
)
|
-
|
137
|
-
|
-
|
(97
)
|
-
|
(232
)
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
- Reserve for new developments
|
-
|
-
|
-
|
-
|
-
|
2,761
|
-
|
-
|
-
|
2,761
|
|
Purchase
own shares in portfolio
|
(1,245
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,245
)
|
|
Share
of changes in subsidiaries' equity
|
-
|
(1,982
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,982
)
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
5
|
|
Balance as of June 30, 2018
|
(1,341
)
|
(1,450
)
|
3,820
|
327
|
137
|
2,761
|
67
|
(36
)
|
6
|
4,291
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Attributable to equity holders of the parent
|
|
|
|||||||||
|
|
Share capital
|
Treasury shares
|
Inflation adjustment of share capital and treasury shares
(i)
|
Share premium
|
Additional paid-in capital from treasury shares
|
Legal reserve
|
Special
reserve Resolution CNV 609/12 (ii)
|
Other reserves (iii)
|
Retained earnings
|
Subtotal
|
Non-controlling interest
|
Total Shareholders' equity
|
|
Balance as of June 30, 2016
|
495
|
7
|
6,696
|
7,411
|
54
|
199
|
3,623
|
3,162
|
14,170
|
35,817
|
58,548
|
94,365
|
|
(Loss)
/ profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(624
)
|
(624
)
|
4,246
|
3,622
|
|
Other
comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,629
|
-
|
1,629
|
2,420
|
4,049
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,629
|
(624
)
|
1,005
|
6,666
|
7,671
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 31 and November 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Share distribution
|
4
|
(4
)
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
|
Incorporation
by business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
|
Changes
of interest in subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
262
|
-
|
262
|
3,502
|
3,764
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
14
|
191
|
205
|
|
Equity
incentive plan granted
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
(8
)
|
2
|
(4
)
|
-
|
(4
)
|
|
Dividends
distribution to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,017
)
|
(5,017
)
|
|
Issuance
of capital
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,624
|
4,624
|
|
Acquisition
of non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(167
)
|
(167
)
|
|
Release
of reserve for future dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(75
)
|
75
|
-
|
-
|
-
|
|
Capital
reduction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10
)
|
(10
)
|
|
Contributions
from non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
|
Balance as of June 30, 2017
|
499
|
3
|
6,696
|
7,411
|
62
|
199
|
3,623
|
4,984
|
13,623
|
37,100
|
68,470
|
105,570
|
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Reserve for currency translation adjustment
|
Reserve shared-based compensation
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
Other comprehensive income from subsidiaries
|
Other reserves from subsidiaries
|
Total other reserves
|
|
Balance as of June 30, 2016
|
(114
)
|
282
|
2,485
|
318
|
75
|
83
|
(17
)
|
50
|
3,162
|
|
Other
comprehensive income / (loss) for the year
|
-
|
-
|
1,607
|
-
|
-
|
-
|
66
|
(44
)
|
1,629
|
|
Total comprehensive income for the year
|
-
|
-
|
1,607
|
-
|
-
|
-
|
66
|
(44
)
|
1,629
|
|
As resolved by Ordinary and Extraordinary Shareholders' Meeting
held on October 31 and November 26, 2016
|
|
|
|
|
|
|
|
|
|
|
- Share distribution
|
16
|
-
|
-
|
-
|
-
|
(16
)
|
-
|
-
|
-
|
|
Reserve
for share-based payments
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
14
|
|
Equity
incentive plan granted
|
2
|
-
|
-
|
(10
)
|
-
|
-
|
-
|
-
|
(8
)
|
|
Changes
of interest in subsidiaries
|
-
|
250
|
-
|
-
|
-
|
-
|
12
|
-
|
262
|
|
Release
of reserve for future dividends
|
-
|
-
|
-
|
-
|
(75
)
|
-
|
-
|
-
|
(75
)
|
|
Balance as of June 30, 2017
|
(96
)
|
532
|
4,092
|
322
|
-
|
67
|
61
|
6
|
4,984
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Note
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Operating activities:
|
|
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
17
|
18,246
|
11,937
|
11,957
|
|
Income
tax paid
|
|
(983
)
|
(1,730
)
|
(2,115
)
|
|
Net cash generated from continuing operating
activities
|
|
17,263
|
10,207
|
9,842
|
|
Net cash generated from discontinued operating
activities
|
|
611
|
6,690
|
6,705
|
|
Net cash generated from operating activities
|
|
17,874
|
16,897
|
16,547
|
|
Investing activities:
|
|
|
|
|
|
Increase
of interest in associates and joint ventures, net
|
|
(560
)
|
(403
)
|
(1,206
)
|
|
Decrease
of interest in associates and joint ventures
|
|
470
|
513
|
0
|
|
Acquisition
of subsidiaries, net of funds acquire
|
|
-
|
(241
)
|
(107
)
|
|
Capital
contributions to associates and joint ventures
|
|
(22
)
|
-
|
-
|
|
Acquisitions,
improvements and advance payments for the development of investment
properties
|
|
(7,229
)
|
(5,641
)
|
(6,032
)
|
|
Proceeds
from sales of investment properties
|
|
2,136
|
1,187
|
645
|
|
Acquisitions
and improvements of property, plant and equipment
|
|
(5,711
)
|
(4,622
)
|
(5,249
)
|
|
Advance
payments
|
|
(6
)
|
(36
)
|
(14
)
|
|
Acquisition
of intangible assets
|
|
(2,814
)
|
(1,167
)
|
(838
)
|
|
Proceeds
from sales of property, plant and equipment
|
|
22
|
36
|
18
|
|
Net
decrease / (increase) of restricted assets, net
|
|
1,336
|
(5,056
)
|
(808
)
|
|
Dividends
collected from associates and joint ventures
|
|
1,089
|
517
|
-
|
|
Proceeds
from sales of interest held in associates and joint
ventures
|
|
5,861
|
67
|
-
|
|
Proceeds
from loans granted
|
|
168
|
1,128
|
2
|
|
Acquisition
of investment in financial assets
|
|
(36,949
)
|
(48,326
)
|
(13,535
)
|
|
Proceeds
from disposal of investments in financial assets
|
|
49,915
|
45,276
|
14,949
|
|
Dividends
received
|
|
90
|
492
|
578
|
|
Payments
for acquisition of other assets
|
|
-
|
(208
)
|
-
|
|
Loans
granted to related parties
|
|
(4
)
|
(745
)
|
(28
)
|
|
Loans
granted
|
|
(91
)
|
(196
)
|
-
|
|
Proceeds
from sales of farmlands
|
|
144
|
210
|
447
|
|
Advanced
proceeds from sales of farmlands
|
|
-
|
146
|
-
|
|
Proceeds
from liquidation of associate
|
|
-
|
20
|
-
|
|
Net cash generated from / (used in) continuing investing
activities
|
|
7,845
|
(17,049
)
|
(11,178
)
|
|
Net
cash (used in) / generated from discontinued investing
activities
|
|
(462
)
|
(5,028
)
|
6,544
|
|
Net cash generated from / (used in) investing
activities
|
|
7,383
|
(22,077
)
|
(4,634
)
|
|
Financing activities:
|
|
|
|
|
|
Loans
collection and issuance of non-convertible notes
|
|
53,038
|
40,314
|
64,348
|
|
Payment
of borrowings and non-convertible notes
|
|
(44,029
)
|
(36,409
)
|
(42,074
)
|
|
Obtaining
/ (Payment) of short term loans, net
|
|
1,573
|
1,162
|
(2,193
)
|
|
Interest
paid
|
|
(15,918
)
|
(11,285
)
|
(12,103
)
|
|
Repurchase
of own shares
|
|
(859
)
|
(1,248
)
|
-
|
|
Repurchase
of non-convertible notes
|
|
(5,801
)
|
(930
)
|
(1,192
)
|
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
1,932
|
2,232
|
433
|
|
Acquisition
of non-controlling interest in subsidiaries
|
|
(5,038
)
|
(1,143
)
|
(667
)
|
|
Issuance
of capital in subsidiaries
|
|
-
|
(62
)
|
135
|
|
Proceeds
from sales of non-controlling interest in subsidiaries
|
|
9
|
4,851
|
5,791
|
|
Loans
received from associates and joint ventures, net
|
|
-
|
100
|
-
|
|
Dividends
paid
|
|
(466
)
|
(1,655
)
|
(4,542
)
|
|
Dividends
paid to subsidiaries non-controlling interest
|
|
(2,092
)
|
(2,092
)
|
-
|
|
Proceeds
from derivative financial instruments, net
|
|
(508
)
|
(3
)
|
318
|
|
Payment
from derivative financial instruments
|
|
-
|
(103
)
|
(278
)
|
|
Charge
for issue of shares and other equity instrument in
subsidiaries
|
|
-
|
28
|
1,748
|
|
Payment
of seller financing
|
|
(3
)
|
(157
)
|
-
|
|
Net cash (used in) /generated from continuing financing
activities
|
|
(18,162
)
|
(6,400
)
|
9,724
|
|
Net
cash generated from / (used in) discontinued financing
activities
|
|
156
|
3,595
|
(5,480
)
|
|
Net cash (used in) / generated from financing
activities
|
|
(18,006
)
|
(2,805
)
|
4,244
|
|
Net
(decrease) / increase in cash and cash equivalents from continuing
activities
|
|
6,946
|
(13,242
)
|
8,388
|
|
Net
increase in cash and cash equivalents from discontinued
activities
|
|
305
|
5,257
|
7,769
|
|
Net increase / (decrease) in cash and cash equivalents
|
|
7,251
|
(7,985
)
|
16,157
|
|
Cash
and cash equivalents at beginning of the year
|
15
|
60,129
|
51,085
|
33,702
|
|
Cash
and cash equivalents reclassified as held-for-sale
|
|
(169
)
|
(599
)
|
(340
)
|
|
Foreign
exchange (loss) / gain and inflation adjustment on cash and changes
in fair value of cash equivalents
|
|
(4,727
)
|
17,628
|
1,566
|
|
Cash and cash equivalents at the end of the year
|
|
62,484
|
60,129
|
51,085
|
|
PRICE WATERHOUSE & CO. S.R.L.
(Socio)
|
|
)
|
|
)
|
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
José Daniel Abelovich
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
Price
variation
|
June
30, 2017
|
June
30, 2018
|
June
30, 2019
|
Cumulative
as of June 30,2019 (3 years)
|
|
Annual
|
19
%
|
29
%
|
56
%
|
139
%
|
|
Standards
and amendments
|
Description
|
Date
of mandatory adoption for the Group in the year ended
on
|
|
Amendments to IAS
40 "Transfers of Investment Properties"
|
Clarifies the
conditions that should be met for an entity to transfer a property
to, or from, investment properties.
|
06-30-2019
|
|
Cycle of annual
improvements 2014-2016. IAS 28 “Investments in Associates and
Joint ventures”.
|
Clarifies that the
option to measure an associate or a joint venture at fair value for
a qualifying entity is available upon initial
recognition.
|
06-30-2019
|
|
IFRS 9
“Financial Instruments”.
|
Adds a new
impairment model based on expected losses and introduces some minor
amendments to the classification and measurement of financial
assets.
|
06-30-2019
|
|
IFRS 15
“Revenues from contracts with customers”
|
Provides the new
revenue recognition model derived from contracts with customers.
The core principle underlying the model is satisfaction of
performance obligations assumed with customers. Applies to all
contracts with customers, except those covered by other IFRSs, such
as leases, insurance and financial instruments contracts. The
standard does not address recognition of interest or dividend
income.
|
06-30-2019
|
|
Amendments to IFRS
2 "Share-based Payment".
|
The amendments
clarify the scope of the standard in relation to (i) accounting of
the effects that the concession consolidation conditions have on
cash settled share-based payments, (ii) the Classification of the
share-based payment transactions subject to net settlement, and
(iii) accounting for the amendment of terms and conditions of the
share-based payment transaction that reclassifies the transaction
from cash settled to equity settled.
|
06-30-2019
|
|
|
06.30.19
|
||
|
|
According to previous standards
|
Implementation of IFRS 15
|
Current statement of profit or loss
|
|
Revenues
|
79,870
|
2,795
|
82,665
|
|
Costs
|
(50,828
)
|
(2,362
)
|
(53,190
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,613
|
-
|
1,613
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(30
)
|
-
|
(30
)
|
|
Gross profit
|
30,625
|
433
|
31,058
|
|
Net
loss from fair value adjustment of investment
properties
|
(23,618
)
|
-
|
(23,618
)
|
|
Gain
from disposal of farmlands
|
465
|
-
|
465
|
|
General
and administrative expenses
|
(8,770
)
|
-
|
(8,770
)
|
|
Selling
expenses
|
(10,981
)
|
1,158
|
(9,823
)
|
|
Other
operating results, net
|
881
|
-
|
881
|
|
(Loss) / Profit from operations
|
(11,398
)
|
1,591
|
(9,807
)
|
|
Share
of loss of associates and joint ventures
|
(4,943
)
|
(36
)
|
(4,979
)
|
|
(Loss) / Profit from operations before financing and
taxation
|
(16,341
)
|
1,555
|
(14,786
)
|
|
Finance
income
|
1,428
|
-
|
1,428
|
|
Finance
cost
|
(17,455
)
|
(31
)
|
(17,486
)
|
|
Other
financial results
|
4,128
|
-
|
4,128
|
|
Inflation
adjustment
|
(431
)
|
-
|
(431
)
|
|
Financial
results, net
|
(12,330
)
|
(31
)
|
(12,361
)
|
|
(Loss) / Income before income tax
|
(28,671
)
|
1,524
|
(27,147
)
|
|
Income
tax
|
(1,468
)
|
(362
)
|
(1,830
)
|
|
(Loss) / Income for the year from continuing
operations
|
(30,139
)
|
1,162
|
(28,977
)
|
|
Profit
for the year from discontinued operations
|
480
|
-
|
480
|
|
Loss for the year
|
(29,659
)
|
1,162
|
(28,497
)
|
|
|
07.01.18
|
||
|
|
Implementation of IFRS 15
|
Implementation of IFRS 9
|
Total
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Trading
properties
|
(4,143
)
|
-
|
(4,143
)
|
|
Investment
in associates and joint ventures
|
159
|
(258
)
|
(99
)
|
|
Deferred
income tax assets
|
(230
)
|
-
|
(230
)
|
|
Trade
and other receivables
|
393
|
(126
)
|
267
|
|
Total non-current assets
|
(3,821
)
|
(384
)
|
(4,205
)
|
|
Current assets
|
|
|
|
|
Trading
properties
|
(1,048
)
|
-
|
(1,048
)
|
|
Groups
of assets held for sale
|
418
|
(10
)
|
408
|
|
Total current assets
|
(630
)
|
(10
)
|
(640
)
|
|
TOTAL ASSETS
|
(4,451
)
|
(394
)
|
(4,845
)
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
89
|
(231
)
|
(142
)
|
|
Non-controlling
interest
|
240
|
(333
)
|
(93
)
|
|
TOTAL SHAREHOLDERS' EQUITY
|
329
|
(564
)
|
(235
)
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Trade
and other payables
|
-
|
206
|
206
|
|
Income
tax and minimum presumed income tax liabilities
|
(53
)
|
(113
)
|
(166
)
|
|
Borrowings
|
(1,933
)
|
-
|
(1,933
)
|
|
Total non-current liabilities
|
(1,986
)
|
93
|
(1,893
)
|
|
Current liabilities
|
|
|
|
|
Trade
and other payables
|
(2,794
)
|
-
|
(2,794
)
|
|
Income
tax and minimum presumed income tax liabilities
|
-
|
77
|
77
|
|
Total Current liabilities
|
(2,794
)
|
77
|
(2,717
)
|
|
TOTAL LIABILITIES
|
(4,780
)
|
170
|
(4,610
)
|
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
(4,451
)
|
(394
)
|
(4,845
)
|
|
Standards
and amendments
|
Description
|
Date
of mandatory adoption for the Group in the year ended
on
|
|
IFRS 16
"Leases".
|
Will supersede IAS
17 currently in force (and associated interpretations) and its
scope includes all leases, with a two specific exceptions (low cost
assets’ leases and short-term leases). Under the new
standard, lessees are required to account for leases under one
single model in the balance sheet that is similar to the one used
to account for financial leases under IAS 17. The accounting of the
lessor has no significant changes.
|
06-30-2020
|
|
Amendment to IAS 28
“Investment in associates and joint ventures
|
Requires the
adoption of IFRS 9 regarding long-term investments that are
essentially part of the net investment of an entity in an associate
or joint venture
|
06-30-2020
|
|
Definition of
Material - Amendments to IAS 1 and IAS 8
|
The IASB has made
modifications to IAS 1 “Presentation of Financial Statements
and IAS 8“Accounting policies, changes in accounting
estimates and errors” requires that the materiality be
consistent for the application of IFRS.
|
06-30-2020
|
|
Defining a business
- Amendments to IFRS 3
|
The new business
definition requires that a business combination contribute
significantly to creating products or services.
|
06-30-2020
|
|
|
IFRS 16 impact
|
IAS 28 impact
|
Adjusted statement of financial position
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Investment
properties
|
298
|
-
|
298
|
|
Right-of-use
assets
|
11,429
|
-
|
11,429
|
|
Investments
in associates and joint ventures
|
-
|
(1,373
)
|
(1,373
)
|
|
Trade
and other receivables
|
84
|
-
|
84
|
|
Total non-current assets
|
11,811
|
(1,373
)
|
10,438
|
|
TOTAL ASSETS
|
13,888
|
(1,373
)
|
12,515
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Shareholders' equity attributable to equity holders of the
parent
|
|
|
|
|
Retained
earnings
|
(82
)
|
(485
)
|
(567
)
|
|
Non-controlling
interest
|
(49
)
|
(888
)
|
(937
)
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
(131
)
|
(1,373
)
|
(1,504
)
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Lease
liabilities
|
8,551
|
-
|
8,551
|
|
Total non-current liabilities
|
8,551
|
-
|
8,551
|
|
Current liabilities
|
|
|
|
|
Lease
liabilities
|
3,200
|
-
|
3,200
|
|
Trade
and other payables
|
(48
)
|
-
|
(48
)
|
|
Group
of liabilities held for sale
|
2,316
|
-
|
2,316
|
|
Total current liabilities
|
5,468
|
-
|
5,468
|
|
TOTAL LIABILITIES
|
14,019
|
-
|
14,019
|
|
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
|
13,888
|
(1,373
)
|
12,515
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Cresud's direct equity interest in:
|
|
|
|
|
|
|
Brasilagro-CompanhIa
Brasileira de Propriedades Agrícolas (1)
|
Brazil
|
Agricultural
|
43.29
%
|
43.29
%
|
43.43
%
|
|
Sociedad
Anónima Carnes Pampeanas S.A. (2)
|
Argentina
|
Agro-industrial
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Futuros
y Opciones.Com S.A.
|
Argentina
|
Brokerage
|
50.10
%
|
50.10
%
|
59.59
%
|
|
Helmir
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IRSA
Inversiones y Representaciones Sociedad Anónima
(2)
|
Argentina
|
Real
estate
|
62.35
%
|
63.74
%
|
63.76
%
|
|
Agropecuaria
Santa Cruz S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Brasilagro's direct equity interest in:
|
|
|
|
|
|
|
Araucária
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Cajueiro
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Ceibo
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Cremaq
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Engenho
de Maracajú Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Flamboyant
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Jaborandi
Agrícola Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Jaborandi
Propriedades Agrícolas S.A.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Mogno
Ltda.
|
Brazil
|
Agricultural
|
99.99
%
|
99.99
%
|
99.99
%
|
|
Palmeiras
S.A.
|
Paraguay
|
Agricultural
|
99.99
%
|
99.99
%
|
-
|
|
Agropecuaria
Morotí S.A.
|
Paraguay
|
Agricultural
|
99.99
%
|
99.99
%
|
-
|
|
Futuros y Opciones.Com. S.A.'s direct equity interest
in:
|
|
|
|
|
|
|
Amauta
Agro S.A. (3)
|
Argentina
|
Brokerage
|
98.57
%
|
98.57
%
|
98.57
%
|
|
FyO
Acopio S.A. (3)
|
Argentina
|
Warehousing
and brokerage
|
98.57
%
|
98.57
%
|
98.57
%
|
|
FyO
Chile SPA
|
Chile
|
Brokerage
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Agropecuaria Santa Cruz S.A.'s direct equity interest
in:
|
|
|
|
|
|
|
Agropecuaria
Acres del Sud S.A. (2)
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Ombú
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Yatay
Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Yuchán
Agropecuaria S.A. (2)
|
Bolivia
|
Agricultural
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Sedelor
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Codalis
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Alafox
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
06.30.19
|
06.30.18
|
06.30.17
|
|
IRSA's direct equity interest:
|
|
|
|
|
|
|
IRSA
CP (1)
|
Argentina
|
Real
estate
|
83.80
%
|
86.34
%
|
94.61
%
|
|
E-Commerce
Latina S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Efanur
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Hoteles
Argentinos S.A.
|
Argentina
|
Hotel
|
100.00
%
|
80.00
%
|
80.00
%
|
|
Inversora
Bolívar S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Llao
Llao Resorts S.A. (2)
|
Argentina
|
Hotel
|
50.00
%
|
50.00
%
|
50.00
%
|
|
Nuevas
Fronteras S.A.
|
Argentina
|
Hotel
|
76.34
%
|
76.34
%
|
76.34
%
|
|
Palermo
Invest S.A.
|
Argentina
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Ritelco
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Tyrus
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
UT
IRSA y Galerías Pacífico S.A. (2)
|
Argentina
|
Investment
|
50.00
%
|
50.00
%
|
50.00
%
|
|
IRSA CP's direct equity interest in:
|
|
|
|
|
|
|
Arcos
del Gourmet S.A.
|
Argentina
|
Real
estate
|
90.00
%
|
90.00
%
|
90.00
%
|
|
Emprendimiento
Recoleta S.A.
|
Argentina
|
Real
estate
|
53.68
%
|
53.68
%
|
53.68
%
|
|
Fibesa
S.A. (3)
|
Argentina
|
Real
estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Panamerican
Mall S.A.
|
Argentina
|
Real
estate
|
80.00
%
|
80.00
%
|
80.00
%
|
|
Shopping
Neuquén S.A.
|
Argentina
|
Real
estate
|
99.95
%
|
99.92
%
|
99.92
%
|
|
Torodur
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
EHSA
|
Argentina
|
Investment
|
70.00
%
|
70.00
%
|
70.00
%
|
|
Centro
de Entretenimiento La Plata
|
Argentina
|
Real
estate
|
100.00
%
|
100.00
%
|
-
|
|
Pareto
S.A.
|
Argentina
|
Design
and software development
|
69.69
%
|
-
|
-
|
|
La
Malteria
|
Argentina
|
Real
estate
|
100.00
%
|
-
|
-
|
|
Tyrus S.A.'s direct equity interest in:
|
|
|
|
|
|
|
DFL
and DN BV
|
Bermudas
/ Netherlands
|
Investment
|
96.46
%
|
91.57
%
|
91.57
%
|
|
I
Madison LLC
|
United
States
|
Investment
|
-
|
-
|
100.00
%
|
|
IRSA
Development LP
|
United
States
|
Investment
|
-
|
-
|
100.00
%
|
|
IRSA
International LLC
|
United
States
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Jiwin
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Liveck
S.A.
|
Uruguay
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Real
Estate Investment Group IV LP (REIG IV)
|
Bermudas
|
Investment
|
-
|
-
|
100.00
%
|
|
Real
Estate Investment Group V LP (REIG V)
|
Bermudas
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Real
Estate Strategies LLC
|
United
States
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
|
|
|
% of ownership interest held by the Group
|
||
|
Name of the entity
|
Country
|
Principal activity
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Efanur S.A.'s direct equity interest in:
|
|
|
|
|
|
|
Real
Estate Investment Group VII LP (REIG VII)
|
Bermudas
|
Investment
|
100.00
%
|
100.00
%
|
-
|
|
DFL's and DNBV's direct equity interest in:
|
|
|
|
|
|
|
IDB
Development Corporation Ltd.
|
Israel
|
Investment
|
100.00
%
|
100.00
%
|
68.28
%
|
|
Dolphin
IL Investment Ltd.
|
Israel
|
Investment
|
100.00
%
|
100.00
%
|
-
|
|
DIL's direct equity interest in:
|
|
|
|
|
|
|
Discount
Investment Corporation Ltd. (4)
|
Israel
|
Investment
|
83.77
%
|
76.57
%
|
77.25
%
|
|
IDBD's direct equity interest in:
|
|
|
|
|
|
|
IDB
Tourism (2009) Ltd.
|
Israel
|
Tourism
services
|
100.00
%
|
100.00
%
|
100.00
%
|
|
IDB
Group Investment Inc
|
Israel
|
Investment
|
100.00
%
|
100.00
%
|
100.00
%
|
|
DIC's direct equity interest in:
|
|
|
|
|
|
|
Property
& Building Corporation Ltd.
|
Israel
|
Real
estate
|
68.80
%
|
64.40
%
|
64.40
%
|
|
Shufersal
Ltd. (6)
|
Israel
|
Retail
|
-
|
-
|
54.19
%
|
|
Cellcom
Israel Ltd. (5)
|
Israel
|
Telecommunications
|
44.10
%
|
43.14
%
|
42.26
%
|
|
Elron
Electronic Industries Ltd.
|
Israel
|
Investment
|
61.06
%
|
50.30
%
|
50.30
%
|
|
Bartan
Holdings and Investments Ltd.
|
Israel
|
Investment
|
55.68
%
|
55.68
%
|
55.68
%
|
|
Epsilon
Investment House Ltd.
|
Israel
|
Investment
|
68.75
%
|
68.75
%
|
68.75
%
|
|
PBC's direct equity interest in:
|
|
|
|
|
|
|
Gav-Yam
Bayside Land Corporation Ltd.
|
Israel
|
Real
estate
|
51.70
%
|
51.70
%
|
55.01
%
|
|
Ispro
The Israeli Properties Rental Corporation Ltd.
|
Israel
|
Real
estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Matam
- Scientific Industries Center Haifa Ltd.
|
Israel
|
Real
estate
|
50.10
%
|
50.10
%
|
50.10
%
|
|
Hadarim
Properties Ltd.
|
Israel
|
Real
estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Property
& Building (Commercial Centers) Ltd.
|
Israel
|
Real
estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
PBC
USA Investments Inc
|
United
States
|
Real
estate
|
100.00
%
|
100.00
%
|
100.00
%
|
|
Buildings and facilities
|
Between 5 and 50 years
|
|
Machinery and equipment
|
Between 3 and 24 years
|
|
Communication networks
|
Between 4 and 20 years
|
|
Others
|
Between 3 and 25 years
|
|
Estimation
|
Main assumptions
|
Potential implications
|
Main references
|
|
Business
combination - Allocation of acquisition prices
|
Assumptions
regarding timing, amount of future revenues and expenses, revenue
growth, expected rate of return, economic conditions, and discount
rate, among other.
|
Should
the assumptions made be inaccurate, the recognized combination may
not be correct.
|
|
|
Recoverable
amounts of cash-generating units (even those including goodwill),
associates and assets.
|
The
discount rate and the expected growth rate before taxes in
connection with cash-generating units.
The
discount rate and the expected growth rate after taxes in
connection with associates.
Cash
flows are determined based on past experiences with the asset or
with similar assets and in accordance with the Group’s best
factual assumption relative to the economic conditions expected to
prevail.
Business
continuity of cash-generating units.
Appraisals
made by external appraisers and valuators with relation to the
assets’ fair value, net of realization costs (including real
estate assets).
|
Should
any of the assumptions made be inaccurate; this could lead to
differences in the recoverable values of cash-generating
units.
|
Note 10
– Property, plant and equipment
Note 12
– Intangible assets
|
|
Control,
joint control or significant influence
|
Judgment
relative to the determination that the Group holds an interest in
the shares of investees (considering the existence and influence of
significant potential voting rights), its right to designate
members in the executive management of such companies (usually the
Board of directors) based on the investees’ bylaws; the
composition and the rights of other shareholders of such investees
and their capacity to establish operating and financial policies
for investees or to take part in the establishment
thereof.
|
Accounting
treatment of investments as subsidiaries (consolidation) or
associates (equity method)
|
|
|
Estimated
useful life of intangible assets and property, plant and
equipment
|
Estimated
useful life of assets based on their conditions.
|
Recognition
of accelerated or decelerated depreciation by comparison against
final actual earnings (losses).
|
|
|
Estimation
|
Main assumptions
|
Potential implications
|
Main references
|
|
Fair
value valuation of investment properties
|
Fair
value valuation made by external appraisers and valuators. See Note
10.
|
Incorrect
valuation of investment property values
|
|
|
Income
tax
|
The
Group estimates the income tax amount payable for transactions
where the Treasury’s Claim cannot be clearly
determined.
Additionally,
the Group evaluates the recoverability of assets due to deferred
taxes considering whether some or all of the assets will not be
recoverable.
|
Upon
the improper determination of the provision for income tax, the
Group will be bound to pay additional taxes, including fines and
compensatory and punitive interest.
|
|
|
Allowance
for doubtful accounts
|
A
periodic review is conducted of receivables risks in the
Group’s clients’ portfolios. Bad debts based on the
expiration of account receivables and account receivables’
specific conditions.
|
Improper
recognition of charges / reimbursements of the allowance for bad
debt.
|
|
|
Level 2
and 3 financial instruments
|
Main
assumptions used by the Group are:
●
Discounted
projected income by interest rate
●
Values determined
in accordance with the shares in equity funds on the basis of its
Financial Statements, based on fair value or investment
assessments.
●
Comparable market
multiple (EV/GMV ratio).
●
Underlying
asset price (Market price); share price volatility (historical) and
market interest rate (Libor rate curve).
|
Incorrect
recognition of a charge to income / (loss).
|
Note 15
– Financial instruments by category
|
|
Probability
estimate of contingent liabilities.
|
Whether
more economic resources may be spent in relation to litigation
against the Group, such estimate is based on legal advisors’
opinions.
|
Charge
/ reversal of provision in relation to a claim.
|
|
|
Qualitative
considerations for determining whether or not the replacement of
the debt instrument involves significantly different
terms
|
The
entire set of characteristics of the exchanged debt instruments,
and the economic parameters represented therein:
Average
lifetime of the exchanged liabilities; Extent of effects of the
debt terms (linkage to index; foreign currency; variable interest)
on the cash flows from the instruments.
|
Classification
of a debt instrument in a manner whereby it will not reflect the
change in the debt terms, which will affect the method of
accounting recording.
|
(Financial
liabilities)
|
|
Biological
assets
|
Main
assumptions used in valuation are yields, production costs, selling
expenses, forwards of sales prices, discount rates.
|
Wrong
recognition/valuation of biological assets. See sensitivities
modeled on these parameters in Note 13.
|
|
|
|
February 2018
|
|
Assets
|
1,464
|
|
Cash
and cash equivalents
|
2
|
|
Trade
and other receivables
|
41
|
|
Income
tax credit
|
19
|
|
Property,
plant and equipment
|
1,402
|
|
Liabilities
|
268
|
|
Trade
and other payables
|
18
|
|
Debts
with related parties
|
188
|
|
Taxes
payable
|
62
|
|
Equity
|
|
|
Currency
translation adjustment
|
(14
)
|
|
Total fair value of identifiable assets and assumed
liabilities
|
1,210
|
|
|
06.30.18
|
|
Cash
received
|
9,988
|
|
Remediation
of the fair value of the remaining interest
|
20,480
|
|
Total
|
30,468
|
|
Net
assets disposed including goodwill
|
(13,225
)
|
|
Gain from the sale of a subsidiary, net of taxes (*)
|
17,243
|
|
|
06.30.18
|
|
Investment
properties
|
7,229
|
|
Property,
plant and equipment
|
46,477
|
|
Intangible
assets
|
11,337
|
|
Investments
in associates and joint ventures
|
624
|
|
Restricted
assets
|
142
|
|
Trade
and other receivables
|
21.391
|
|
Investments
in financial assets
|
196
|
|
Derivative
financial instruments
|
36
|
|
Inventories
|
9,764
|
|
Cash
and cash equivalents
|
8,679
|
|
TOTAL ASSETS
|
105,875
|
|
Borrowings
|
33,153
|
|
Deferred
income tax liabilities
|
4,369
|
|
Trade
and other payables
|
37,297
|
|
Provisions
|
717
|
|
Employee
benefits
|
1,967
|
|
Salaries
and social security liabilities
|
3,724
|
|
Income
tax and MPIT liabilities
|
12
|
|
TOTAL LIABILITIES
|
81,239
|
|
Non-controlling
interest
|
11,411
|
|
Net assets disposed including goodwill
|
13,225
|
|
|
Net
monetary position (Liability) /
Asset
|
|
|
|
06.30.19
|
06.30.18
|
|
Functional
currency
|
US$
|
US$
|
|
Argentine
Peso
|
(17,924
)
|
(14,742
)
|
|
Brazilian
Reais
|
232
|
93
|
|
Bolivian
Peso
|
(77
)
|
(72
)
|
|
Total
|
(17,769
)
|
(14,721
)
|
|
|
Net
monetary position (Liability) / Asset
|
|
|
|
06.30.19
|
06.30.18
|
|
Functional currency
|
US$
|
US$
|
|
Argentine
Peso
|
(14,787
)
|
(20,729
)
|
|
Uruguayan
Peso
|
(192
)
|
(573
)
|
|
Total
|
(14,979
)
|
(21,302
)
|
|
|
06.30.19
|
||||
|
Type of derivative contract
|
Tons
|
Margin
|
Premium
paid or (collected)
|
Derivatives
at fair value
|
Gain
/ (Loss) for valuation at fair value at year-end
|
|
Forward:
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
Corn
|
123,905
|
35
|
-
|
(28
)
|
(33
)
|
|
Soybeans
|
184,592
|
129
|
-
|
(36
)
|
(20
)
|
|
Wheat
|
26,200
|
9
|
-
|
-
|
-
|
|
Cotton
|
423
|
-
|
-
|
3
|
-
|
|
Purchase
|
|
|
|
|
|
|
Corn
|
86,262
|
(2
)
|
-
|
3
|
3
|
|
Soybeans
|
61,284
|
(21
)
|
-
|
4
|
4
|
|
Wheat
|
4,100
|
(1
)
|
-
|
(1
)
|
(1
)
|
|
Options:
|
|
|
|
|
|
|
Sale put
|
|
|
|
|
|
|
Corn
|
25,949
|
-
|
-
|
(15
)
|
(6
)
|
|
Soybeans
|
54,407
|
-
|
-
|
(46
)
|
74
|
|
Wheat
|
-
|
-
|
1
|
-
|
(1
)
|
|
Cotton
|
1,473
|
-
|
-
|
(1
)
|
-
|
|
Livestock
|
16,500
|
-
|
-
|
(1
)
|
-
|
|
Purchase put
|
|
|
|
|
|
|
Corn
|
-
|
-
|
(1
)
|
-
|
1
|
|
Wheat
|
-
|
-
|
(1
)
|
-
|
1
|
|
Sale call
|
|
|
|
|
|
|
Corn
|
108,900
|
54
|
6
|
10
|
3
|
|
Soybeans
|
131,765
|
52
|
(1
)
|
17
|
18
|
|
Wheat
|
14,400
|
2
|
(1
)
|
3
|
4
|
|
Purchase call
|
|
|
|
|
|
|
Corn
|
-
|
-
|
(1
)
|
(6
)
|
2
|
|
Soybeans
|
-
|
-
|
(8
)
|
-
|
-
|
|
Total
|
848,590
|
257
|
(6
)
|
(94
)
|
54
|
|
|
06.30.18
|
||||
|
Type of derivative contract
|
Tons
|
Margin
|
Premium
paid or (collected)
|
Derivatives
at fair value
|
Gain
/ (Loss) for valuation at fair value at year-end
|
|
Forward:
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
Corn
|
17,323
|
1
|
-
|
(5
)
|
(8
)
|
|
Soybeans
|
73,274
|
14
|
(1
)
|
19
|
86
|
|
Ethanol
|
2,100
|
-
|
-
|
2
|
5
|
|
Options:
|
|
|
|
|
|
|
Sale put
|
|
|
|
|
|
|
Corn
|
82,323
|
-
|
-
|
(9
)
|
59
|
|
Purchase put
|
|
|
|
|
|
|
Soybeans
|
(25,330
)
|
2
|
1
|
(5
)
|
(8
)
|
|
Sale call
|
|
|
|
|
|
|
Corn
|
2,000
|
1
|
1
|
-
|
(2
)
|
|
Total
|
151,690
|
18
|
1
|
2
|
132
|
|
|
06.30.19
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
4,089
|
31
|
27
|
23
|
56
|
4,226
|
|
Borrowings
(excluding finance lease liabilities)
|
12,210
|
4,874
|
1,595
|
5,564
|
330
|
24,573
|
|
Finance lease
obligations
|
8
|
-
|
-
|
-
|
232
|
240
|
|
Derivative
financial instruments
|
160
|
-
|
-
|
-
|
-
|
160
|
|
Total
|
16,467
|
4,905
|
1,622
|
5,587
|
618
|
29,199
|
|
|
06.30.18
|
|||||
|
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
|
Trade
and other payables
|
4,902
|
-
|
-
|
-
|
-
|
4,902
|
|
Borrowings
(excluding finance lease liabilities)
|
6,043
|
2,453
|
1,451
|
1,207
|
6,060
|
17,214
|
|
Finance
lease obligations
|
23
|
2
|
2
|
-
|
213
|
240
|
|
Derivative
financial instruments
|
177
|
25
|
-
|
-
|
-
|
202
|
|
Total
|
11,145
|
2,480
|
1,453
|
1,207
|
6,273
|
22,558
|
|
|
06.30.19
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade and other
payables
|
1,538
|
234
|
102
|
1
|
270
|
2,145
|
|
Borrowings
(excluding finance lease liabilities)
|
9,173
|
13,687
|
2,649
|
1,732
|
15,303
|
42,544
|
|
Purchase
obligations
|
1,278
|
-
|
-
|
-
|
-
|
1,278
|
|
Finance lease
obligations
|
11
|
4
|
1
|
-
|
-
|
16
|
|
Derivative
financial instruments
|
13
|
8
|
4
|
1
|
-
|
26
|
|
Total
|
12,013
|
13,933
|
2,756
|
1,734
|
15,573
|
46,009
|
|
|
06.30.18
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
1,825
|
198
|
18
|
15
|
5
|
2,061
|
|
Borrowings
(excluding finance lease liabilities)
|
5,969
|
12,114
|
12,146
|
1,923
|
17,813
|
49,965
|
|
Finance
lease obligations
|
11
|
9
|
3
|
-
|
-
|
23
|
|
Derivative
financial instruments
|
-
|
-
|
-
|
-
|
72
|
72
|
|
Total
|
7,805
|
12,321
|
12,167
|
1,938
|
17,890
|
52,121
|
|
|
06.30.19
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
15,123
|
298
|
143
|
-
|
-
|
15,564
|
|
Borrowings
(excluding finance lease liabilities)
|
46,984
|
38,377
|
40,660
|
63,834
|
137,223
|
327,078
|
|
Finance lease
obligations
|
24
|
24
|
-
|
-
|
-
|
48
|
|
Purchase
obligations
|
2,996
|
955
|
525
|
346
|
-
|
4,822
|
|
Derivative
financial
instruments
|
24
|
-
|
-
|
-
|
-
|
24
|
|
Total
|
65,151
|
39,654
|
41,328
|
64,180
|
137,223
|
347,536
|
|
|
06.30.18
|
|||||
|
|
Less
than 1 year
|
Between
1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More
than 4 years
|
Total
|
|
Trade
and other payables
|
12,080
|
1,191
|
1,326
|
-
|
-
|
14,597
|
|
Borrowings
(excluding finance lease liabilities)
|
29,733
|
26,639
|
22,256
|
23,734
|
114,113
|
216,475
|
|
Finance
lease obligations
|
16
|
-
|
-
|
-
|
-
|
16
|
|
Purchase
obligations
|
3,921
|
1,823
|
639
|
347
|
229
|
6,959
|
|
Derivative
financial instruments
|
8
|
-
|
-
|
-
|
-
|
8
|
|
Total
|
45,758
|
29,653
|
24,221
|
24,081
|
114,342
|
238,055
|
|
|
06.30.19
|
06.30.18
|
|
Gearing ratio
(i)
|
57.02
%
|
60.00
%
|
|
Debt ratio
(ii)
|
218.38
%
|
112.63
%
|
|
|
06.30.19
|
06.30.18
|
|
Gearing ratio
(iii)
|
53.60
%
|
29.62
%
|
|
Debt ratio
(iv)
|
47.54
%
|
39.70
%
|
|
|
06.30.19
|
06.30.18
|
|
Gearing
ratio (iii)
|
89.57
%
|
74.67
%
|
|
Debt
ratio (iv)
|
149.40
%
|
148.46
%
|
|
|
06.30.19
|
|||||||||
|
|
|
Urban
Properties and Investment business (II
)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
Revenues
|
13,249
|
10,534
|
56,722
|
67,256
|
80,505
|
(65
)
|
-
|
2,593
|
(368
)
|
82,665
|
|
Costs
|
(11,309
)
|
(2,240
)
|
(37,127
)
|
(39,367
)
|
(50,676
)
|
47
|
-
|
(2,697
)
|
136
|
(53,190
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,424
|
-
|
-
|
-
|
1,424
|
-
|
-
|
-
|
189
|
1,613
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(30
)
|
-
|
-
|
-
|
(30
)
|
-
|
-
|
-
|
-
|
(30
)
|
|
Gross
profit / (loss)
|
3,334
|
8,294
|
19,595
|
27,889
|
31,223
|
(18
)
|
-
|
(104
)
|
(43
)
|
31,058
|
|
Gain from disposal
of farmlands
|
465
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
-
|
465
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
(27,621
)
|
3,416
|
(24,205
)
|
(24,205
)
|
587
|
-
|
-
|
-
|
(23,618
)
|
|
General and
administrative expenses
|
(1,067
)
|
(1,867
)
|
(5,886
)
|
(7,753
)
|
(8,820
)
|
11
|
-
|
-
|
39
|
(8,770
)
|
|
Selling
expenses
|
(1,114
)
|
(759
)
|
(7,963
)
|
(8,722
)
|
(9,836
)
|
5
|
-
|
-
|
8
|
(9,823
)
|
|
Other operating
results, net
|
574
|
(437
)
|
519
|
82
|
656
|
131
|
-
|
104
|
(10
)
|
881
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (loss) from operations
|
2,192
|
(22,390
)
|
9,681
|
(12,709
)
|
(10,517
)
|
716
|
-
|
-
|
(6
)
|
(9,807
)
|
|
Share of profit / (loss) of associates
and
joint ventures
|
7
|
(4,326
)
|
43
|
(4,283
)
|
(4,276
)
|
(703
)
|
-
|
-
|
-
|
(4,979
)
|
|
Segment
profit / (loss)
|
2,199
|
(26,716
)
|
9,724
|
(16,992
)
|
(14,793
)
|
13
|
-
|
-
|
(6
)
|
(14,786
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Reportable
assets
|
24,207
|
78,166
|
374,723
|
452,889
|
477,096
|
(415
)
|
-
|
-
|
31,308
|
507,989
|
|
Reportable
liabilities
|
-
|
-
|
(322,561
)
|
(322,561
)
|
(322,561
)
|
-
|
-
|
-
|
(96,428
)
|
(418,989
)
|
|
Net
reportable assets
|
24,207
|
78,166
|
52,162
|
130,328
|
154,535
|
(415
)
|
-
|
-
|
(65,120
)
|
89,000
|
|
|
06.30.18
|
|||||||||
|
|
|
Urban Properties and Investment business (II)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
Revenues
|
10,681
|
9,706
|
46,138
|
55,844
|
66,525
|
(77
)
|
-
|
3,069
|
(231
)
|
69,286
|
|
Costs
|
(9,163
)
|
(1,975
)
|
(29,624
)
|
(31,599
)
|
(40,762
)
|
48
|
-
|
(3,110
)
|
106
|
(43,718
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,070
|
-
|
-
|
-
|
1,070
|
3
|
-
|
-
|
98
|
1,171
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
372
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
-
|
372
|
|
Gross profit / (loss)
|
2,960
|
7,731
|
16,514
|
24,245
|
27,205
|
(26
)
|
-
|
(41
)
|
(27
)
|
27,111
|
|
Net
gain from fair value adjustment of investment
properties
|
151
|
13,860
|
3,575
|
17,435
|
17,586
|
(737
)
|
-
|
-
|
-
|
16,849
|
|
Gain
from disposal of farmlands
|
1,159
|
-
|
-
|
-
|
1,159
|
-
|
-
|
-
|
-
|
1,159
|
|
General
and administrative expenses
|
(967
)
|
(1,634
)
|
(5,299
)
|
(6,933
)
|
(7,900
)
|
28
|
-
|
-
|
23
|
(7,849
)
|
|
Selling
expenses
|
(1,138
)
|
(788
)
|
(7,506
)
|
(8,294
)
|
(9,432
)
|
11
|
-
|
-
|
9
|
(9,412
)
|
|
Other
operating results, net
|
1,079
|
(29
)
|
1,494
|
1,465
|
2,544
|
24
|
-
|
40
|
4
|
2,612
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,019
)
|
-
|
(1,019
)
|
|
Profit / (loss) from operations
|
3,244
|
19,140
|
8,778
|
27,918
|
31,162
|
(700
)
|
-
|
(1,020
)
|
9
|
29,451
|
|
Share
of profit / (loss) of associates and joint ventures
|
26
|
(2,957
)
|
(173
)
|
(3,130
)
|
(3,104
)
|
812
|
-
|
-
|
-
|
(2,292
)
|
|
Segment profit / (loss)
|
3,270
|
16,183
|
8,605
|
24,788
|
28,058
|
112
|
-
|
(1,020
)
|
9
|
27,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
21,518
|
106,953
|
394,376
|
501,329
|
522,847
|
413
|
-
|
-
|
34,414
|
557,674
|
|
Reportable
liabilities
|
-
|
-
|
(335,186
)
|
(335,186
)
|
(335,186
)
|
-
|
-
|
-
|
(99,027
)
|
(434,213
)
|
|
Net reportable assets
|
21,518
|
106,953
|
59,190
|
166,143
|
187,661
|
413
|
-
|
-
|
(64,613
)
|
123,461
|
|
|
06.30.17
|
|||||||||
|
|
|
Urban Properties and Investment business (II)
|
|
|
|
|
|
|
||
|
|
Agricultural
business (I)
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Discontinued
operations (ii)
|
Adjustments
(iii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iv)
|
Total
Statement of Income / Financial Position
|
|
Revenues
|
8,522
|
9,728
|
46,762
|
56,490
|
65,012
|
(162
)
|
-
|
3,287
|
(230
)
|
67,907
|
|
Costs
|
(7,474
)
|
(2,107
)
|
(29,965
)
|
(32,072
)
|
(39,546
)
|
103
|
-
|
(3,343
)
|
157
|
(42,629
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
111
|
-
|
-
|
-
|
111
|
16
|
-
|
-
|
50
|
177
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(252
)
|
-
|
-
|
-
|
(252
)
|
-
|
-
|
-
|
-
|
(252
)
|
|
Gross profit / (loss)
|
907
|
7,621
|
16,797
|
24,418
|
25,325
|
(43
)
|
-
|
(56
)
|
(23
)
|
25,203
|
|
Net
gain from fair value adjustment of investment
properties
|
673
|
(3,649
)
|
779
|
(2,870
)
|
(2,197
)
|
(671
)
|
-
|
-
|
-
|
(2,868
)
|
|
Loss
from disposal of farmlands
|
441
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
-
|
441
|
|
General
and administrative expenses
|
(917
)
|
(1,510
)
|
(5,583
)
|
(7,093
)
|
(8,010
)
|
14
|
-
|
-
|
16
|
(7,980
)
|
|
Selling
expenses
|
(1,120
)
|
(769
)
|
(8,051
)
|
(8,820
)
|
(9,940
)
|
14
|
-
|
-
|
8
|
(9,918
)
|
|
Other
operating results, net
|
347
|
(679
)
|
(8
)
|
(687
)
|
(340
)
|
(20
)
|
-
|
56
|
6
|
(298
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(433
)
|
-
|
(433
)
|
|
Profit / (loss) from operations
|
331
|
1,014
|
3,934
|
4,948
|
5,279
|
(706
)
|
-
|
(433
)
|
7
|
4,147
|
|
Share
of (loss) / profit of associates and joint ventures
|
8
|
(965
)
|
38
|
(927
)
|
(919
)
|
121
|
-
|
-
|
-
|
(798
)
|
|
Segment profit / (loss)
|
339
|
49
|
3,972
|
4,021
|
4,360
|
(585
)
|
-
|
(433
)
|
7
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
17,315
|
94,307
|
361,249
|
455,556
|
472,871
|
(1,780
)
|
-
|
-
|
22,396
|
493,487
|
|
Reportable
liabilities
|
-
|
-
|
(312,667
)
|
(312,667
)
|
(312,667
)
|
-
|
-
|
-
|
(75,287
)
|
(387,954
)
|
|
Net reportable assets
|
17,315
|
94,307
|
48,582
|
142,889
|
160,204
|
(1,780
)
|
-
|
-
|
(52,891
)
|
105,533
|
|
|
06.30.19
|
||||
|
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
|
Revenues
|
7,687
|
-
|
-
|
5,562
|
13,249
|
|
Costs
|
(6,622
)
|
(17
)
|
-
|
(4,670
)
|
(11,309
)
|
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,420
|
-
|
-
|
4
|
1,424
|
|
Changes in the net
realizable value of agricultural products after
harvest
|
(30
)
|
-
|
-
|
-
|
(30
)
|
|
Gross
profit / (loss)
|
2,455
|
(17
)
|
-
|
896
|
3,334
|
|
Gain from disposal
of farmlands
|
-
|
465
|
-
|
-
|
465
|
|
General and
administrative expenses
|
(671
)
|
(2
)
|
(192
)
|
(202
)
|
(1,067
)
|
|
Selling
expenses
|
(639
)
|
(1
)
|
-
|
(474
)
|
(1,114
)
|
|
Other operating
results, net
|
470
|
1
|
-
|
103
|
574
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (loss) from operations
|
1,615
|
446
|
(192
)
|
323
|
2,192
|
|
Share of profit /
(loss) of associates
|
39
|
-
|
-
|
(32
)
|
7
|
|
Segment
profit / (loss)
|
1,654
|
446
|
(192
)
|
291
|
2,199
|
|
|
-
|
|
|
|
|
|
Investment
properties
|
1,843
|
-
|
-
|
-
|
1,843
|
|
Property, plant
and equipment
|
14,147
|
104
|
-
|
537
|
14,788
|
|
Investments in
associates
|
274
|
-
|
-
|
16
|
290
|
|
Other reportable
assets
|
5,928
|
-
|
-
|
1,358
|
7,286
|
|
Reportable
assets
|
22,192
|
104
|
-
|
1,911
|
24,207
|
|
|
06.30.18
|
||||
|
|
Agricultural production
|
Land transformation and sales
|
Corporate
|
Others
|
Total Agricultural business
|
|
Revenues
|
6,275
|
-
|
-
|
4,406
|
10,681
|
|
Costs
|
(5,169
)
|
(25
)
|
-
|
(3,969
)
|
(9,163
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,076
|
-
|
-
|
(6
)
|
1,070
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
372
|
-
|
-
|
-
|
372
|
|
Gross profit / (loss)
|
2,554
|
(25
)
|
-
|
431
|
2,960
|
|
Net
gain from fair value adjustment of investment
properties
|
-
|
151
|
-
|
-
|
151
|
|
Gain
from disposal of farmlands
|
-
|
1,159
|
-
|
-
|
1,159
|
|
General
and administrative expenses
|
(615
)
|
(2
)
|
(157
)
|
(193
)
|
(967
)
|
|
Selling
expenses
|
(836
)
|
-
|
-
|
(302
)
|
(1,138
)
|
|
Other
operating results, net
|
125
|
881
|
-
|
73
|
1,079
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
1,228
|
2,164
|
(157
)
|
9
|
3,244
|
|
Share
of profit / (loss) of associates
|
28
|
-
|
-
|
(2
)
|
26
|
|
Segment profit / (loss)
|
1,256
|
2,164
|
(157
)
|
7
|
3,270
|
|
|
|
|
|
|
|
|
Investment
properties
|
1,436
|
-
|
-
|
-
|
1,436
|
|
Property,
plant and equipment
|
13,728
|
92
|
-
|
423
|
14,243
|
|
Investments
in associates
|
220
|
-
|
-
|
64
|
284
|
|
Other
reportable assets
|
4,948
|
-
|
-
|
607
|
5,555
|
|
Reportable assets
|
20,332
|
92
|
-
|
1,094
|
21,518
|
|
|
06.30.17
|
||||
|
|
Agricultural production
|
Land transformation and sales
|
Corporate
|
Others
|
Total Agricultural business
|
|
Revenues
|
4,705
|
-
|
-
|
3,817
|
8,522
|
|
Costs
|
(3,968
)
|
(34
)
|
-
|
(3,472
)
|
(7,474
)
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
109
|
-
|
-
|
2
|
111
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(252
)
|
-
|
-
|
-
|
(252
)
|
|
Gross profit / (loss)
|
594
|
(34
)
|
-
|
347
|
907
|
|
Net
gain from fair value adjustment of investment
properties
|
-
|
673
|
-
|
-
|
673
|
|
Loss
from disposal of farmlands
|
-
|
441
|
-
|
-
|
441
|
|
General
and administrative expenses
|
(558
)
|
(2
)
|
(185
)
|
(172
)
|
(917
)
|
|
Selling
expenses
|
(812
)
|
-
|
-
|
(308
)
|
(1,120
)
|
|
Other
operating results, net
|
282
|
-
|
-
|
65
|
347
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
(494
)
|
1,078
|
(185
)
|
(68
)
|
331
|
|
Share
of profit / (loss) of associates
|
16
|
-
|
-
|
(8
)
|
8
|
|
Segment profit / (loss)
|
(478
)
|
1,078
|
(185
)
|
(76
)
|
339
|
|
|
|
|
|
|
|
|
Investment
properties
|
614
|
-
|
-
|
-
|
614
|
|
Property,
plant and equipment
|
11,885
|
64
|
-
|
394
|
12,343
|
|
Investments
in associates
|
242
|
-
|
-
|
8
|
250
|
|
Other
reportable assets
|
3,597
|
-
|
-
|
511
|
4,108
|
|
Reportable assets
|
16,338
|
64
|
-
|
913
|
17,315
|
|
|
06.30.19
|
|||||||
|
|
Shopping
Malls
|
Offices
|
Sales
and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
Revenues
|
5,976
|
1,566
|
783
|
2,066
|
10
|
-
|
133
|
10,534
|
|
Costs
|
(543
)
|
(107
)
|
(369
)
|
(1,111
)
|
(4
)
|
-
|
(106
)
|
(2,240
)
|
|
Gross
profit / (loss)
|
5,433
|
1,459
|
414
|
955
|
6
|
-
|
27
|
8,294
|
|
Net gain from fair
value adjustment of investment properties
|
(28,394
)
|
535
|
496
|
-
|
4
|
-
|
(262
)
|
(27,621
)
|
|
General and
administrative expenses
|
(661
)
|
(145
)
|
(182
)
|
(344
)
|
(93
)
|
(363
)
|
(79
)
|
(1,867
)
|
|
Selling
expenses
|
(371
)
|
(69
)
|
(83
)
|
(221
)
|
-
|
-
|
(15
)
|
(759
)
|
|
Other operating
results, net
|
(57
)
|
(23
)
|
(208
)
|
80
|
(9
)
|
-
|
(220
)
|
(437
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (Loss) from
operations
|
(24,050
)
|
1,757
|
437
|
470
|
(92
)
|
(363
)
|
(549
)
|
(22,390
)
|
|
Share of profit /
(loss) of associates and joint
ventures
|
-
|
-
|
(26
)
|
-
|
(2,574
)
|
-
|
(1,726
)
|
(4,326
)
|
|
Segment
profit / (loss)
|
(24,050
)
|
1,757
|
411
|
470
|
(2,666
)
|
(363
)
|
(2,275
)
|
(26,716
)
|
|
|
|
|
|
|
|
|
|
|
|
Investment and
trading properties
|
35,057
|
21,992
|
19,435
|
-
|
63
|
-
|
743
|
77,290
|
|
Property, plant and
equipment
|
182
|
95
|
-
|
1,416
|
126
|
-
|
-
|
1,819
|
|
Investment in
associates and joint ventures
|
-
|
-
|
310
|
-
|
(5,053
)
|
-
|
3,425
|
(1,318
)
|
|
Other reportable
assets
|
79
|
86
|
129
|
18
|
-
|
-
|
63
|
375
|
|
Reportable
assets
|
35,318
|
22,173
|
19,874
|
1,434
|
(4,864
)
|
-
|
4,231
|
78,166
|
|
|
06.30.18
|
|||||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
Revenues
|
6,822
|
932
|
210
|
1,711
|
-
|
-
|
31
|
9,706
|
|
Costs
|
(580
)
|
(87
)
|
(104
)
|
(1,170
)
|
-
|
-
|
(34
)
|
(1,975
)
|
|
Gross profit
|
6,242
|
845
|
106
|
541
|
-
|
-
|
(3
)
|
7,731
|
|
Net
gain from fair value adjustment of investment
properties
|
4,384
|
4,088
|
5,134
|
-
|
-
|
-
|
254
|
13,860
|
|
General
and administrative expenses
|
(597
)
|
(152
)
|
(138
)
|
(341
)
|
(82
)
|
(269
)
|
(55
)
|
(1,634
)
|
|
Selling
expenses
|
(425
)
|
(100
)
|
(40
)
|
(218
)
|
-
|
-
|
(5
)
|
(788
)
|
|
Other
operating results, net
|
(65
)
|
(16
)
|
96
|
(28
)
|
(40
)
|
-
|
24
|
(29
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
9,539
|
4,665
|
5,158
|
(46
)
|
(122
)
|
(269
)
|
215
|
19,140
|
|
Share
of profit / (loss) of associates and joint ventures
|
-
|
-
|
3
|
-
|
(3,096
)
|
-
|
136
|
(2,957
)
|
|
Segment profit / (loss)
|
9,539
|
4,665
|
5,161
|
(46
)
|
(3,218
)
|
(269
)
|
351
|
16,183
|
|
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
62,959
|
19,691
|
17,608
|
-
|
-
|
-
|
933
|
101,191
|
|
Property,
plant and equipment
|
149
|
84
|
-
|
1,494
|
138
|
-
|
-
|
1,865
|
|
Investment
in associates and joint ventures
|
-
|
-
|
313
|
-
|
(2,707
)
|
-
|
5,773
|
3,379
|
|
Other
reportable assets
|
89
|
86
|
132
|
19
|
-
|
-
|
192
|
518
|
|
Reportable assets
|
63,197
|
19,861
|
18,053
|
1,513
|
(2,569
)
|
-
|
6,898
|
106,953
|
|
|
06.30.17
|
|||||||
|
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
|
Revenues
|
6,991
|
945
|
203
|
1,577
|
-
|
-
|
12
|
9,728
|
|
Costs
|
(745
)
|
(147
)
|
(103
)
|
(1,104
)
|
-
|
-
|
(8
)
|
(2,107
)
|
|
Gross profit / (loss)
|
6,246
|
798
|
100
|
473
|
-
|
-
|
4
|
7,621
|
|
Net
gain from fair value adjustment of investment
properties
|
(5,883
)
|
1,293
|
290
|
-
|
-
|
-
|
651
|
(3,649
)
|
|
General
and administrative expenses
|
(582
)
|
(157
)
|
(73
)
|
(304
)
|
(89
)
|
(290
)
|
(15
)
|
(1,510
)
|
|
Selling
expenses
|
(401
)
|
(103
)
|
(42
)
|
(216
)
|
-
|
-
|
(7
)
|
(769
)
|
|
Other
operating results, net
|
(75
)
|
(22
)
|
(73
)
|
2
|
(528
)
|
-
|
17
|
(679
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from operations
|
(695
)
|
1,809
|
202
|
(45
)
|
(617
)
|
(290
)
|
650
|
1,014
|
|
Share
of profit / (loss) of associates and joint ventures
|
-
|
-
|
(16
)
|
-
|
(352
)
|
-
|
(597
)
|
(965
)
|
|
Segment profit / (loss)
|
(695
)
|
1,809
|
186
|
(45
)
|
(969
)
|
(290
)
|
53
|
49
|
|
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
57,983
|
14,641
|
11,531
|
-
|
-
|
-
|
495
|
84,650
|
|
Property,
plant and equipment
|
173
|
405
|
-
|
1,583
|
-
|
-
|
-
|
2,161
|
|
Investment
in associates and joint ventures
|
-
|
-
|
226
|
-
|
1,293
|
-
|
5,653
|
7,172
|
|
Other
reportable assets
|
92
|
89
|
93
|
20
|
-
|
-
|
30
|
324
|
|
Reportable assets
|
58,248
|
15,135
|
11,850
|
1,603
|
1,293
|
-
|
6,178
|
94,307
|
|
|
06.30.19
|
||||||
|
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
Revenues
|
15,340
|
-
|
40,236
|
-
|
-
|
1,146
|
56,722
|
|
Costs
|
(6,828
)
|
-
|
(29,683
)
|
-
|
-
|
(616
)
|
(37,127
)
|
|
Gross
profit
|
8,512
|
-
|
10,553
|
-
|
-
|
530
|
19,595
|
|
Net gain from fair
value adjustment of investment properties
|
3,416
|
-
|
-
|
-
|
-
|
-
|
3,416
|
|
General and
administrative expenses
|
(762
)
|
-
|
(3,344
)
|
-
|
(740
)
|
(1,040
)
|
(5,886
)
|
|
Selling
expenses
|
(270
)
|
-
|
(7,390
)
|
-
|
-
|
(303
)
|
(7,963
)
|
|
Other operating
results, net
|
-
|
-
|
278
|
-
|
-
|
241
|
519
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit
/ (Loss) from operations
|
10,896
|
-
|
97
|
-
|
(740
)
|
(572
)
|
9,681
|
|
Share of profit/
(loss) of associates and joint ventures
|
174
|
502
|
-
|
-
|
-
|
(633
)
|
43
|
|
Segment
profit / (loss)
|
11,070
|
502
|
97
|
-
|
(740
)
|
(1,205
)
|
9,724
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
212,301
|
16,102
|
76,531
|
15,839
|
29,062
|
24,888
|
374,723
|
|
Reportable
liabilities
|
(164,810
)
|
-
|
(59,333
)
|
-
|
(88,569
)
|
(9,849
)
|
(322,561
)
|
|
Net
reportable assets
|
47,491
|
16,102
|
17,198
|
15,839
|
(59,507
)
|
15,039
|
52,162
|
|
|
06.30.18
|
||||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
Revenues
|
10,763
|
-
|
34,332
|
-
|
-
|
1,043
|
46,138
|
|
Costs
|
(4,451
)
|
-
|
(24,621
)
|
-
|
-
|
(552
)
|
(29,624
)
|
|
Gross profit
|
6,312
|
-
|
9,711
|
-
|
-
|
491
|
16,514
|
|
Net
gain from fair value adjustment of investment
properties
|
3,575
|
-
|
-
|
-
|
-
|
-
|
3,575
|
|
General
and administrative expenses
|
(644
)
|
-
|
(3,214
)
|
-
|
(597
)
|
(844
)
|
(5,299
)
|
|
Selling
expenses
|
(202
)
|
-
|
(7,038
)
|
-
|
-
|
(266
)
|
(7,506
)
|
|
Other
operating results, net
|
179
|
-
|
540
|
-
|
798
|
(23
)
|
1,494
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from
operations
|
9,220
|
-
|
(1
)
|
-
|
201
|
(642
)
|
8,778
|
|
Share of profit / (loss) of associates
and
joint ventures
|
233
|
-
|
-
|
-
|
-
|
(406
)
|
(173
)
|
|
Segment profit / (loss)
|
9,453
|
-
|
(1
)
|
-
|
201
|
(1,048
)
|
8,605
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
208,525
|
20,696
|
77,471
|
19,064
|
33,187
|
35,433
|
394,376
|
|
Reportable
liabilities
|
(162,110
)
|
-
|
(60,369
)
|
-
|
(108,847
)
|
(3,860
)
|
(335,186
)
|
|
Net reportable assets
|
46,415
|
20,696
|
17,102
|
19,064
|
(75,660
)
|
31,573
|
59,190
|
|
|
06.30.17
|
||||||
|
|
Real Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
|
Revenues
|
10,480
|
-
|
35,062
|
-
|
-
|
1,220
|
46,762
|
|
Costs
|
(4,971
)
|
-
|
(24,536
)
|
-
|
-
|
(458
)
|
(29,965
)
|
|
Gross profit
|
5,509
|
-
|
10,526
|
-
|
-
|
762
|
16,797
|
|
Net
gain from fair value adjustment of investment
properties
|
779
|
-
|
-
|
-
|
-
|
-
|
779
|
|
General
and administrative expenses
|
(636
)
|
-
|
(3,499
)
|
-
|
(836
)
|
(612
)
|
(5,583
)
|
|
Selling
expenses
|
(199
)
|
-
|
(7,491
)
|
-
|
-
|
(361
)
|
(8,051
)
|
|
Other
operating results, net
|
70
|
-
|
238
|
-
|
(105
)
|
(211
)
|
(8
)
|
|
Management
fees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit / (Loss) from
operations
|
5,523
|
-
|
(226
)
|
-
|
(941
)
|
(422
)
|
3,934
|
|
Share of profit / (loss) of associates
and
joint ventures
|
66
|
-
|
-
|
-
|
-
|
(28
)
|
38
|
|
Segment profit / (loss)
|
5,589
|
-
|
(226
)
|
-
|
(941
)
|
(450
)
|
3,972
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
142,054
|
64,914
|
54,722
|
17,243
|
28,083
|
54,233
|
361,249
|
|
Reportable
liabilities
|
(115,624
)
|
(52,904
)
|
(45,163
)
|
-
|
(67,154
)
|
(31,822
)
|
(312,667
)
|
|
Net reportable assets
|
26,430
|
12,010
|
9,559
|
17,243
|
(39,071
)
|
22,411
|
48,582
|
|
|
Direct
interest of non-controlling interest % (1)
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
Book
value of non-controlling interests
|
|
|
As of June
30,
2019
|
||||||
|
Subsidiaries
with direct participation of
Cresud
|
|
|
|
||||
|
IRSA
|
37.65
%
|
141,276
|
333,358
|
73,959
|
314,856
|
85,819
|
53,744
|
|
Brasilagro
|
56.71
%
|
4,950
|
13,193
|
2,515
|
3,675
|
11,953
|
-
|
|
Subsidiaries
with indirect
participation of Cresud
|
|
|
|
||||
|
Elron
|
38.94
%
|
3,163
|
2,638
|
370
|
48
|
5,383
|
3,235
|
|
PBC
|
31.20
%
|
44,712
|
165,432
|
17,987
|
145,893
|
46,264
|
33,421
|
|
Cellcom
(
2)
|
55.90
%
|
32,155
|
41,334
|
19,086
|
40,248
|
14,155
|
8,940
|
|
IRSA
CP
|
14.73
%
|
17,186
|
63,813
|
4,056
|
36,330
|
40,613
|
2,178
|
|
|
As of June
30,
2018
|
||||||
|
Subsidiaries
with direct participation of
Cresud
|
|
|
|
||||
|
IRSA
|
36.26
%
|
149,432
|
377,424
|
72,930
|
334,411
|
119,515
|
58,181
|
|
Brasilagro
|
56.71
%
|
4,284
|
10,918
|
2,323
|
2,858
|
10,022
|
-
|
|
Subsidiaries
with indirect
participation of Cresud
|
|
|
|
||||
|
Elron
|
49.70
%
|
3,007
|
2,505
|
392
|
37
|
5,083
|
3,658
|
|
PBC
|
35.60
%
|
36,801
|
169,114
|
24,943
|
140,980
|
39,992
|
33,806
|
|
Cellcom
(
2)
|
57.90
%
|
32,958
|
43,013
|
19,604
|
40,619
|
15,748
|
9,943
|
|
IRSA
CP
|
13.66
%
|
16,589
|
89,618
|
4,070
|
42,686
|
59,452
|
2,244
|
|
|
Revenues
|
Net income
/
(loss)
|
Total
comprehensive income / (loss)
|
Total comprehensive income / (loss) attributable to
non-controlling
interest
|
Cash
of operating activities
|
Cash
of investing activities
|
Cash
of financial activities
|
Net Increase (decrease) in cash and cash
equivalents
|
Dividends
distribution to non-controlling shareholders
|
|
|
Year
ended June 30, 2019
|
||||||||
|
Subsidiaries
with direct participation of
Cresud
|
|||||||||
|
IRSA
|
69,767
|
(26,847
)
|
(1,417
)
|
(1,993
)
|
18,920
|
7,829
|
(19,419
)
|
7,330
|
(2,330
)
|
|
Brasilagro
|
4,057
|
1,396
|
(239
)
|
-
|
594
|
(249
)
|
(292
)
|
53
|
-
|
|
Subsidiaries
with indirect participation of
Cresud
|
|||||||||
|
Elron
|
-
|
(739
)
|
(636
)
|
1,485
|
(708
)
|
145
|
936
|
373
|
-
|
|
PBC
|
12,637
|
4,865
|
5,300
|
3,659
|
6,354
|
750
|
2,047
|
9,151
|
1,635
|
|
Cellcom
(
2)
|
33,259
|
(1,066
)
|
(1,076
)
|
(946
)
|
7,014
|
(6,027
)
|
1,166
|
2,153
|
-
|
|
IRSA
CP
|
10,171
|
(18,138
)
|
(18,138
)
|
(105
)
|
3,910
|
(3,469
)
|
(1,841
)
|
1,400
|
705
|
|
|
Year
ended June 30, 2018
|
||||||||
|
Subsidiaries
with direct participation of
Cresud
|
|||||||||
|
IRSA
|
58,824
|
23,237
|
9,449
|
20,312
|
14,287
|
(21,363
)
|
(4,312
)
|
(11,388
)
|
(2,584
)
|
|
Brasilagro
|
2,530
|
1,915
|
2,890
|
-
|
3
|
(697
)
|
1,327
|
633
|
-
|
|
Subsidiaries
with indirect participation of
Cresud
|
|||||||||
|
Elron
|
-
|
(797
)
|
(124
)
|
(793
)
|
(509
)
|
534
|
(205
)
|
(180
)
|
241
|
|
PBC
|
9,619
|
4,602
|
(282
)
|
1,649
|
4,781
|
42
|
(1,853
)
|
2,970
|
1,115
|
|
Cellcom
(
2)
|
29,784
|
(792
)
|
8
|
(784
)
|
6,218
|
(4,004
)
|
594
|
2,808
|
-
|
|
IRSA
CP
|
10,895
|
14,237
|
14,237
|
507
|
4,916
|
(6,806
)
|
3,470
|
1,580
|
1,283
|
|
|
06.30.19
|
06.30.18
|
|
Beginning
of the
year
|
36,900
|
18,496
|
|
Share-holding
(decrease) / increase in associates and
joint ventures
|
488
|
(699
)
|
|
Capital
contribution
|
114
|
333
|
|
Share of (loss)
/ profit
|
(4,979
)
|
(2,228
)
|
|
Adjustment of
previous years (IFRS 9 and
15)
|
(107
)
|
-
|
|
Currency
translation adjustment
|
(300
)
|
2,657
|
|
Cash dividends
(i
)
|
(1,213
)
|
(577
)
|
|
Sale of
associates
|
(5,022
)
|
-
|
|
Liquidation
distribution (ii
)
|
-
|
(112
)
|
|
Capital
reduction
|
(470
)
|
(513
)
|
|
Transfer to
borrowings to associates
(iii)
|
-
|
(330
)
|
|
Defined benefit
plans
|
-
|
(86
)
|
|
Issuance of
capital
|
-
|
(552
)
|
|
Deconsolidation
|
-
|
20,481
|
|
Others
|
(74
)
|
30
|
|
End
of the
year
|
25,337
|
36,900
|
|
|
% of ownership interest held
|
Value of Group's interest in
equity
|
Group's interest in comprehensive
income
|
|||||
|
Name of the entity
|
06.30.19
|
06.30.18
|
06.30.17
|
06.30.19
|
06.30.18
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Associates
|
|
|
|
|
|
|
|
|
|
New
Lipstick (1)
|
49.96
%
|
49.90
%
|
49.90
%
|
(6,058
)
|
(3,815
)
|
(2,238
)
|
(3,703
)
|
(4,794
)
|
|
BHSA
(2)
|
29.91
%
|
29.91
%
|
30.66
%
|
3,114
|
5,103
|
(1,687
)
|
291
|
(885
)
|
|
Condor
(3)
|
18.89
%
|
28.10
%
|
28.72
%
|
974
|
1,083
|
27
|
417
|
907
|
|
PBEL
|
45.40
%
|
45.40
%
|
45.40
%
|
1,385
|
1,632
|
(82
)
|
291
|
528
|
|
Shufersal
(7)
|
26.02
%
|
33.56
%
|
N/A
|
16,102
|
19,856
|
208
|
-
|
N/A
|
|
Other
associates
|
-
|
-
|
-
|
2,632
|
4,518
|
(844
)
|
231
|
(990
)
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures
|
|
|
|
|
|
|
|
|
|
Quality
(4)
|
50.00
%
|
50.00
%
|
50.00
%
|
1,308
|
1,665
|
(408
)
|
613
|
1,090
|
|
La
Rural S.A.
|
50.00
%
|
50.00
%
|
50.00
%
|
71
|
272
|
101
|
(31
)
|
28
|
|
Cresca
S.A. (6)
|
50.00
%
|
50.00
%
|
50.00
%
|
14
|
2
|
12
|
708
|
455
|
|
Mehadrin
(5)
|
45.41
%
|
45.41
%
|
45.41
%
|
3,390
|
3,535
|
(78
)
|
893
|
30
|
|
Other
joint ventures
|
-
|
-
|
-
|
2,405
|
3,049
|
(290
)
|
719
|
1,199
|
|
Total associates and joint ventures
|
|
|
|
25,337
|
36,900
|
(5,279
)
|
429
|
(2,432
)
|
|
|
|
|
|
Last financial statement issued
|
||
|
Name of the entity
|
Place of business / Country of incorporation
|
Main activity
|
Common shares 1 vote
|
Share capital (nominal value)
|
Profit / (loss) for the year
|
Shareholders' equity
|
|
Associates
|
|
|
|
|
|
|
|
New
Lipstick (1)
|
United
States
|
Real
Estate
|
N/A
|
-
|
(31
)
|
(210
)
|
|
BHSA
(2)
|
Argentina
|
Financing
|
448,689,072
|
(***) 1.500
|
(***) 1,698
|
(***) 10.496
|
|
Condor
(3)
|
United
States
|
Hotel
|
2,198,225
|
N/A
|
4
|
107
|
|
Shufersal
(7)
|
Israel
|
Real
estate
|
450
|
242
|
254
|
512
|
|
PBEL
|
India
|
Retail
|
79,282,087
|
(**) 1
|
(20
)
|
1,859
|
|
|
|
|
|
|
||
|
Joint ventures
|
|
|
|
|
|
|
|
Quality
(4)
|
Argentina
|
Real
Estate
|
120,827,022
|
326
|
(816
)
|
2,572
|
|
La
Rural S.A.
|
Argentina
|
Event organization
and others
|
714,498
|
1
|
227
|
72
|
|
Mehadrin
(5)
|
Israel
|
Agriculture
|
1,509,889
|
(**) 3
|
32
|
611
|
|
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
Net
assets
|
% of ownership
interest held
|
Interest
in associates / joint ventures
|
Goodwill
and others
|
Book
value
|
|
|
As of June
30,
2019
|
||||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
|
BHSA
|
61,440
|
22,832
|
62,630
|
10,696
|
10,496
|
29.91
%
|
2,754
|
360
|
3,114
|
|
PBEL
|
2,220
|
597
|
442
|
8,486
|
(6,111
)
|
45.00
%
|
(2,750
)
|
4,135
|
1,385
|
|
Shufersal
|
36,202
|
62,604
|
38,278
|
38,338
|
22,190
|
26.02
%
|
5,774
|
10,328
|
16,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint
ventures
|
|
|
|
|
|
|
|
|
|
|
Quality Invest
(ii)
|
17
|
3,443
|
83
|
806
|
2,571
|
50.00
%
|
1,286
|
22
|
1,308
|
|
Mehadrin
|
8,319
|
10,718
|
9,143
|
2,602
|
7,292
|
45.41
%
|
3,311
|
79
|
3,390
|
|
|
As of June
30, 2018
|
||||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
|
BHSA
|
56,183
|
24,827
|
44,697
|
28,560
|
7,753
|
29.91
%
|
2,319
|
2,784
|
5,103
|
|
PBEL
|
3,057
|
650
|
909
|
8,506
|
(5,708
)
|
45.00
%
|
(2,569
)
|
4,201
|
1,632
|
|
Shufersal
|
34,198
|
60,060
|
37,450
|
34,381
|
22,427
|
33.56
%
|
7,527
|
12,329
|
19,856
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint
ventures
|
|
|
|
|
|
|
|
|
|
|
Quality Invest
(ii)
|
7
|
4,387
|
100
|
1,008
|
3,286
|
50.00
%
|
1,643
|
22
|
1,665
|
|
Mehadrin
|
9,905
|
8,813
|
7,561
|
3,855
|
7,302
|
45.41
%
|
3,317
|
218
|
3,535
|
|
|
Revenues
|
Net income
/ (loss)
|
Total comprehensive income /
(loss)
|
Dividends distributed
to
non-controlling shareholders
|
Cash
of operating activities
|
Cash
of investment activities
|
Cash
of financial activities
|
Net increase / (decrease) in
cash and cash
equivalents
|
|
|
Year
ended June 30, 2019 (i)
|
|||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
BHSA
(iii)
|
17,006
|
1,698
|
1,698
|
250
|
7,940
|
(2,041
)
|
(5,044
)
|
(1,689
)
|
|
PBEL
|
9
|
(182
)
|
(223
)
|
-
|
40
|
167
|
(214
)
|
(7
)
|
|
Shufersal
|
115,894
|
2,214
|
2,202
|
1,713
|
3,119
|
(8,067
)
|
977
|
(3,971
)
|
|
|
|
|
|
|
|
|
|
|
|
Joint
ventures
|
|
|
|
|
|
|
|
|
|
Quality Invest
(ii)
|
25
|
(816
)
|
(816
)
|
-
|
(87
)
|
-
|
87
|
-
|
|
Mehadrin
|
12,125
|
542
|
573
|
-
|
470
|
(194
)
|
(883
)
|
(607
)
|
|
|
Year
ended June 30, 2018 (i)
|
|||||||
|
Associates
|
|
|
|
|
|
|
|
|
|
BHSA
|
12,300
|
2,054
|
2,054
|
200
|
2,602
|
(79
)
|
(821
)
|
1,702
|
|
PBEL
|
8
|
(552
)
|
(548
)
|
-
|
(76
)
|
397
|
(345
)
|
(24
)
|
|
Shufersal
|
94,100
|
1,847
|
(118
)
|
708
|
5,906
|
(7,587
)
|
4,569
|
2,888
|
|
|
|
|
|
|
|
|
|
|
|
Joint
ventures
|
|
|
|
|
|
|
|
|
|
Quality Invest
(ii)
|
22
|
1,227
|
1,227
|
-
|
(138
)
|
-
|
138
|
-
|
|
Mehadrin
|
11,277
|
534
|
541
|
-
|
615
|
40
|
(110
)
|
545
|
|
|
06.30.19
|
06.30.18
|
||
|
|
Level 2
|
Level 3
|
Level 2
|
Level 3
|
|
Fair value at the beginning of the year
|
26,669
|
227,786
|
18,537
|
184,858
|
|
Currency
translation adjustment
|
41
|
(2,099
)
|
198
|
34,352
|
|
Additions
|
3,614
|
4,510
|
2,281
|
3,483
|
|
Additions
of capitalized leasing costs
|
8
|
3
|
11
|
25
|
|
Depreciation
of capitalized leasing costs (i)
|
(6
)
|
(3
)
|
(5
)
|
(2
)
|
|
Transfers
|
594
|
794
|
1,207
|
1,775
|
|
Disposals
|
(1,485
)
|
(2,572
)
|
(227
)
|
(630
)
|
|
Balance
incorporated by business combination
|
-
|
-
|
185
|
-
|
|
Deconsolidation
(see Note 4.(t))
|
-
|
-
|
-
|
(7,229
)
|
|
Capitalized
finance costs
|
152
|
11
|
37
|
97
|
|
Net
gain / (loss) from fair value adjustment
|
2,189
|
(25,803
)
|
4,445
|
11,057
|
|
Fair value at the end of the year
|
31,776
|
202,627
|
26,669
|
227,786
|
|
|
06.30.19
|
06.30.18
|
|
Leased
out farmland
|
1,842
|
1,216
|
|
Rental
properties
|
200,912
|
219,814
|
|
Undeveloped
parcels of land
|
23,588
|
19,615
|
|
Properties
under development
|
8,061
|
13,810
|
|
Total
|
234,403
|
254,455
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Rental
and services income
|
21,343
|
19,499
|
19,863
|
|
Direct
operating expenses
|
5,867
|
(5,387
)
|
(6,236
)
|
|
Development
expenses
|
61
|
(2,943
)
|
(3,154
)
|
|
Net
realized gain from fair value adjustment of investment
property
|
575
|
369
|
258
|
|
Net
unrealized (loss) / gain from fair value adjustment of investment
property
|
(24,193
)
|
16,480
|
(3,126
)
|
|
|
|
|
Sensitivity (i)
|
|||
|
|
06.30.19
|
06.30.19
|
||||
|
Valuation technique
|
Parameters
|
Range fiscal year 2019 / (2018)
|
Increase
|
Decrease
|
Increase
|
Decrease
|
|
Discounted
cash flows
|
Discount
rate
|
7.00%
to 9.00% /
|
(2,670
)
|
3,046
|
|
|
|
|
|
(7.00%
to 9.00% )
|
|
|
(2,421
)
|
2,900
|
|
|
Weighted
average rental value per square meter (m2) per month, in
NIS
|
NIS
67 / (NIS 63)/
|
4,697
|
(4,697
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,725
|
(4,725
)
|
|
Discounted
cash flows
|
Discount
rate
|
7.00%
to 9.00% ''/
|
(1,351
)
|
1,544
|
|
|
|
|
|
(7.00%
to 9.00%)''
|
|
|
(2,057
)
|
2,267
|
|
|
Weighted
average rental value per square meter (m2) per month, in
NIS
|
NIS
90 / (NIS 87)
|
2,132
|
(2,132
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,551
|
(2551
)
|
|
Discounted
cash flows
|
Discount
rate
|
7.75%
to 9.00%' /
|
(502
)
|
570
|
|
|
|
|
|
(7.75%
to 9.00%)'
|
|
|
(742
)
|
837
|
|
|
Weighted
average rental value per square meter (m2) per month, in
NIS
|
NIS
32 / (NIS 31)
|
1,211
|
(1,211
)
|
1,549
|
(1549
)
|
|
Discounted
cash flows
|
Discount
rate
|
6.25%
/ (6.25%)
|
(1,526
)
|
1,616
|
(1,886
)
|
1,974
|
|
|
Weighted
average rental value per square meter (m2) per month, in
US$
|
US$
78 / (US$ 73)
|
3,339
|
(3,339
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,129
|
(4,129
)
|
|
Discounted
cash flows
|
Discount
rate
|
8.50%
/ (8.50%)
|
(327
)
|
345
|
(208
)
|
219
|
|
|
Weighted
average rental value per square meter (m2) per month, in
US$
|
US$
27 / (US$ 33)
|
410
|
(410
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
468
|
(468
)
|
|
Discounted
cash flows
|
Discount
rate
|
12.10%
/ (9.79%)
|
(3,266
)
|
4,073
|
(7,850
)
|
10,573
|
|
|
Growth
rate
|
3%
/ (3%)
|
1,536
|
(1,232
)
|
4,829
|
(3,589
)
|
|
|
Inflation
|
(*)
|
2,860
|
(2,618
)
|
6,277
|
(5,667
)
|
|
|
Devaluation
|
(*)
|
(3,035
)
|
4,364
|
(10,196
)
|
15,294
|
|
Comparable
with incidence adjustment
|
Value
per square meter (m2)
|
Ps.
13.033 / (Ps. 14.312)
|
935
|
(935
)
|
|
|
|
|
|
|
|
|
100
|
(100
)
|
|
|
%
of incidence
|
30%
/ (30%)
|
3,119
|
(3,119
)
|
3,368
|
(3,368
)
|
|
Estimated
fair value of the investment property after completing the
construction
|
Weighted
average construction cost per square meter (m2) in NIS
|
5.787
NIS/m2 /
|
|
|
|
|
|
|
|
(5.787
NIS/m2)
|
|
|
|
|
|
|
Annual
weighted average discount rate
|
7.00%
to 9.00% /
|
(642
)
|
642
|
|
|
|
|
|
(7.00%
to 9.00%)
|
|
|
(586
)
|
586
|
|
|
Owner
occupied farmland (i)
|
Bearer
plant (v)
|
Buildings
and facilities
|
Machinery
and equipment
|
Communication
networks
|
Others
(ii)
|
Total
|
|
Balance
as of June 30, 2017
|
10,106
|
436
|
34,468
|
7,013
|
12,413
|
2,916
|
67,352
|
|
Costs
|
11,245
|
523
|
40,717
|
10,078
|
54,220
|
5,128
|
121,911
|
|
Accumulated
depreciation
|
(1,139
)
|
(87
)
|
(6,249
)
|
(3,065
)
|
(41,807
)
|
(2,212
)
|
(54,559
)
|
|
Net
book amount at June 30, 2017
|
10,106
|
436
|
34,468
|
7,013
|
12,413
|
2,916
|
67,352
|
|
|
|
|
|
|
|
|
|
|
Currency
translation adjustment
|
1,648
|
107
|
7,917
|
2,427
|
3,200
|
977
|
16,276
|
|
Additions
|
395
|
387
|
2,032
|
1,749
|
1,741
|
1,727
|
8,031
|
|
Transfers
|
(157
)
|
-
|
(2,721
)
|
-
|
-
|
-
|
(2,878
)
|
|
Disposals
|
(565
)
|
(2
)
|
(124
)
|
(45
)
|
(86
)
|
(23
)
|
(845
)
|
|
Impairments /
Recoveries
|
(37
)
|
-
|
(123
)
|
-
|
-
|
-
|
(160
)
|
|
Depreciation charge
(iii)
|
(213
)
|
(112
)
|
(1,724
)
|
(1,276
)
|
(2,307
)
|
(1,129
)
|
(6,761
)
|
|
Deconsolidation
|
-
|
-
|
(36,459
)
|
(9,510
)
|
-
|
(508
)
|
(46,477
)
|
|
Assets incorporated
by business combination (iv)
|
1,556
|
-
|
162
|
176
|
-
|
2
|
1,896
|
|
Balance
as of June 30, 2018
|
12,733
|
816
|
3,428
|
534
|
14,961
|
3,962
|
36,434
|
|
|
|
|
|
|
|
|
|
|
Costs
|
14,018
|
1,015
|
8,179
|
1,625
|
61,088
|
7,640
|
93,565
|
|
Accumulated
depreciation
|
(1,285
)
|
(199
)
|
(4,751
)
|
(1,091
)
|
(46,127
)
|
(3,678
)
|
(57,131
)
|
|
Net
book amount at June 30, 2018
|
12,733
|
816
|
3,428
|
534
|
14,961
|
3,962
|
36,434
|
|
|
|
|
|
|
|
|
|
|
Currency
translation adjustment
|
(382
)
|
(38
)
|
63
|
67
|
(385
)
|
(254
)
|
(929
)
|
|
Additions
|
555
|
407
|
384
|
103
|
3,218
|
1,646
|
6,313
|
|
Transfers
|
456
|
-
|
665
|
13
|
-
|
-
|
1,134
|
|
Disposals
|
(305
)
|
-
|
(1
)
|
(2
)
|
(30
)
|
(17
)
|
(355
)
|
|
Depreciation charge
(iii)
|
(160
)
|
(206
)
|
(357
)
|
(98
)
|
(2,653
)
|
(1,266
)
|
(4,740
)
|
|
Balance
as of June 30, 2019
|
12,897
|
979
|
4,182
|
617
|
15,111
|
4,071
|
37,857
|
|
|
|
|
|
|
|
|
|
|
Costs
|
14,342
|
1,384
|
9,290
|
1,806
|
63,891
|
9,015
|
99,728
|
|
Accumulated
depreciation
|
(1,445
)
|
(405
)
|
(5,108
)
|
(1,189
)
|
(48,780
)
|
(4,944
)
|
(61,871
)
|
|
Net
book amount at June 30, 2019
|
12,897
|
979
|
4,182
|
617
|
15,111
|
4,071
|
37,857
|
|
|
Completed
properties
|
Properties
under development (i)
|
Undeveloped
properties
|
Total
|
|
As
of June 30,
2017
|
1,642
|
8,454
|
2,260
|
12,356
|
|
Additions
|
25
|
2,961
|
409
|
3,395
|
|
Currency
translation adjustment
|
916
|
1,644
|
478
|
3,038
|
|
Transfers
|
2,545
|
(2,729
)
|
(187
)
|
(371
)
|
|
Capitalized finance
costs
|
-
|
17
|
-
|
17
|
|
Disposals
|
(1,038
)
|
(1,864
)
|
(80
)
|
(2,982
)
|
|
As
of June
30, 2018
|
4,090
|
8,483
|
2,880
|
15,453
|
|
IFRS
15 adjustment
|
(1,090
)
|
(4,735
)
|
-
|
(5,825
)
|
|
Additions
|
-
|
2,521
|
43
|
2,564
|
|
Currency
translation
adjustment
|
(443
)
|
(349
)
|
(152
)
|
(944
)
|
|
Transfers
|
2,428
|
(1,961
)
|
(430
)
|
37
|
|
Impairment
|
-
|
-
|
(32
)
|
(32
)
|
|
Capitalized finance
costs
|
-
|
12
|
-
|
12
|
|
Disposals
|
(3,106
)
|
(2,297
)
|
-
|
(5,403
)
|
|
As
of June 30, 2019
|
1,879
|
1,674
|
2,309
|
5,862
|
|
|
06.30.19
|
06.30.18
|
|
Non-current
|
5,496
|
10,356
|
|
Current
|
366
|
5,097
|
|
Total
|
5,862
|
15,453
|
|
|
Goodwill business
|
Trademarks
|
Licenses
|
Customer relations
|
Information systems and software
|
Contracts and others
|
Total
|
|
Balance as of June 30, 2017
|
5,730
|
7,962
|
1,595
|
5,160
|
2,634
|
2,271
|
25,352
|
|
Costs
|
5,730
|
8,127
|
2,018
|
9,558
|
8,172
|
3,838
|
37,443
|
|
Accumulated
depreciation
|
-
|
(165
)
|
(423
)
|
(4,398
)
|
(5,538
)
|
(1,567
)
|
(12,091
)
|
|
Net book amount at June 30, 2017
|
5,730
|
7,962
|
1,595
|
5,160
|
2,634
|
2,271
|
25,352
|
|
|
|
|
|
|
|
|
|
|
Assets incorporated by business combination
(i
)
|
1,819
|
-
|
-
|
-
|
-
|
26
|
1,845
|
|
Currency
translation adjustment
|
1,627
|
2,349
|
386
|
815
|
734
|
275
|
6,186
|
|
Transfers
to trading
properties
|
-
|
-
|
-
|
-
|
2
|
(28
)
|
(26
)
|
|
Deconsolidation
(Note 4.(p))
|
(4,207
)
|
(5,445
)
|
-
|
(709
)
|
(798
)
|
(177
)
|
(11,336
)
|
|
Additions
|
2
|
-
|
-
|
5
|
1,006
|
160
|
1,173
|
|
Depreciation charge (i
)
|
-
|
(79
)
|
(151
)
|
(1,691
)
|
(960
)
|
(725
)
|
(3,606
)
|
|
Balance as of June 30, 2018
|
4,971
|
4,787
|
1,830
|
3,580
|
2,618
|
1,802
|
19,588
|
|
|
Goodwill
business
|
Trademarks
|
Licenses
|
Customer
relations
|
Information
systems and software
|
Contracts
and others
|
Total
|
|
Costs
|
4,971
|
5,083
|
6,800
|
10,774
|
4,894
|
4,725
|
37,247
|
|
Accumulated
depreciation
|
-
|
(296
)
|
(4,970
)
|
(7,194
)
|
(2,276
)
|
(2,923
)
|
(17,659
)
|
|
Net
book amount at June 30, 2018
|
4,971
|
4,787
|
1,830
|
3,580
|
2,618
|
1,802
|
19,588
|
|
|
|
|
|
|
|
|
|
|
Assets incorporated
by business combination
|
-
|
-
|
-
|
-
|
22
|
-
|
22
|
|
Impairment
|
(129
)
|
-
|
-
|
-
|
-
|
-
|
(129
)
|
|
Currency
translation adjustment
|
(132
)
|
(140
)
|
(68
)
|
(218
)
|
(61
)
|
37
|
(582
)
|
|
Transfers to
trading properties
|
-
|
-
|
-
|
-
|
2
|
(2
)
|
-
|
|
Additions
|
-
|
-
|
-
|
11
|
1,071
|
1,532
|
2,614
|
|
Disposals
|
-
|
-
|
-
|
-
|
(43
)
|
-
|
(43
)
|
|
Depreciation charge
(i)
|
-
|
(87
)
|
(151
)
|
(1,168
)
|
(913
)
|
(947
)
|
(3,266
)
|
|
Balance
as of June 30, 2019
|
4,710
|
4,560
|
1,611
|
2,205
|
2,696
|
2,422
|
18,204
|
|
|
|
|
|
|
|
|
|
|
Costs
|
4,710
|
4,943
|
6,732
|
10,567
|
5,885
|
6,292
|
39,129
|
|
Accumulated
depreciation
|
-
|
(383
)
|
(5,121
)
|
(8,362
)
|
(3,189
)
|
(3,870
)
|
(20,925
)
|
|
Net
book amount at June 30, 2019
|
4,710
|
4,560
|
1,611
|
2,205
|
2,696
|
2,422
|
18,204
|
|
|
06.30.19
|
|
Net value of the
CGU net of taxes
|
NIS
294
|
|
Value of the net
operating assets of the telecommunications CGU of Israel (including
brands and excluding goodwill)
|
NIS
3,668
|
|
Value of goodwill
of the CGU
|
NIS
268
|
|
Annual discount
rate after tax
|
8.5
%
|
|
Long-term growth
rate
|
1.5
%
|
|
Long-term market
share
|
25
%
|
|
ARPU (average
monthly income per user) during the representative term (excludes
income from international hosting and roaming)
|
NIS
55.50
|
|
Annual net discount
rate after taxes
|
9.20
%
|
|
ARPU (average
monthly income per user) during the representative term (excludes
income from international hosting and roaming)
|
NIS
53
|
|
|
Agricultural business
|
|||||||
|
|
Sown land-crops
|
Sugarcane
fields
|
Breeding
cattle and cattle for sale
|
Dairy
cattle
|
Other
cattle
|
Others
|
Total
|
|
|
|
Level 1
|
Level
3
|
Level
3
|
Level
2
|
Level
2
|
Level
2
|
Level 1
|
|
|
Balance as of June 30, 2017
|
86
|
488
|
353
|
1,419
|
81
|
30
|
26
|
2,483
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
(Production)
|
-
|
-
|
-
|
1,223
|
81
|
28
|
26
|
1,358
|
|
Current
(Consumable)
|
86
|
488
|
353
|
196
|
-
|
2
|
-
|
1,125
|
|
Balance as of June 30, 2017
|
86
|
488
|
353
|
1,419
|
81
|
30
|
26
|
2,483
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
-
|
-
|
-
|
160
|
-
|
112
|
-
|
272
|
|
Changes
by transformation
|
(86
)
|
86
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Initial
recognition and changes in the fair value of biological assets
(i)
|
(110
)
|
1,070
|
437
|
(168
)
|
(84
)
|
(23
)
|
-
|
1,122
|
|
Decrease
due to harvest
|
-
|
(3,929
)
|
(1,549
)
|
-
|
-
|
-
|
-
|
(5,478
)
|
|
Sales
|
-
|
-
|
-
|
(515
)
|
(78
)
|
(4
)
|
(2
)
|
(599
)
|
|
Consumptions
|
-
|
-
|
-
|
(3
)
|
-
|
(39
)
|
(6
)
|
(48
)
|
|
Costs
for the year
|
199
|
2,654
|
1,367
|
557
|
81
|
11
|
5
|
4,874
|
|
Foreign
exchange gain
|
3
|
42
|
93
|
64
|
-
|
-
|
-
|
202
|
|
Balance as of June 30, 2018
|
92
|
411
|
701
|
1,514
|
-
|
87
|
23
|
2,828
|
|
Non-current
(Production)
|
-
|
-
|
-
|
1,360
|
-
|
25
|
23
|
1,408
|
|
Current
(Consumable)
|
92
|
411
|
701
|
154
|
-
|
62
|
-
|
1,420
|
|
Balance as of June 30, 2018
|
92
|
411
|
701
|
1,514
|
-
|
87
|
23
|
2,828
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
-
|
-
|
-
|
94
|
-
|
235
|
-
|
329
|
|
Changes
by transformation
|
(92
)
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Initial
recognition and changes in the fair value of biological assets
(i)
|
-
|
1,144
|
386
|
(7
)
|
-
|
78
|
-
|
1,601
|
|
Decrease
due to harvest
|
-
|
(5,134
)
|
(1,704
)
|
-
|
-
|
-
|
-
|
(6,838
)
|
|
Sales
|
-
|
-
|
-
|
(495
)
|
-
|
(2
)
|
-
|
(497
)
|
|
Consumptions
|
-
|
-
|
-
|
(4
)
|
-
|
(269
)
|
(3
)
|
(276
)
|
|
Costs
for the period / year
|
98
|
4,718
|
1,401
|
582
|
-
|
12
|
4
|
6,815
|
|
Foreign
exchange gain
|
-
|
1
|
(19
)
|
(26
)
|
-
|
-
|
-
|
(44
)
|
|
Balance as of June 30, 2019
|
98
|
1,232
|
765
|
1,658
|
-
|
141
|
24
|
3,918
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
(Production)
|
-
|
-
|
-
|
1,220
|
-
|
19
|
24
|
1,263
|
|
Current
(Consumable)
|
98
|
1,232
|
765
|
438
|
-
|
122
|
-
|
2,655
|
|
Balance as of June 30, 2019
|
98
|
1,232
|
765
|
1,658
|
-
|
141
|
24
|
3,918
|
|
|
|
|
|
Sensitivity (i)
|
|||
|
|
06.30.19
|
06.30.18
|
|||||
|
Description
|
Valuation technique
|
Parameters
|
Range fiscal year 2019
|
Increase
|
Decrease
|
Increase
|
Decrease
|
|
Cattle (Level 2)
|
Comparable
market prices
|
Price
per livestock head/kg and per category
|
|
|
|
|
|
|
Sown land-crops (Level 3)
|
Discounted
cash flows
|
Yields
- Operating costs - Selling expenses - Future of sale
prices
|
Argentina
|
|
|
|
|
|
|
|
|
Yields:
0.81 - 11.24 tn./ha.
|
124
|
(124
)
|
52
|
(52
)
|
|
|
|
|
Future
of sale prices: 6,877 - 11,269 Ps./tn.
|
167
|
(167
)
|
70
|
(70
)
|
|
|
|
|
Operating
cost: 991 - 19,547 Ps./ha.
|
(69
)
|
69
|
(31
)
|
31
|
|
|
|
|
Bolivia:
|
-
|
-
|
-
|
-
|
|
|
|
|
Yields:
5.00 tn./ha
|
6
|
(6
)
|
-
|
-
|
|
|
|
|
Future
of sale prices: 160 US$/tn.
|
13
|
(13
)
|
-
|
-
|
|
|
|
|
Operating
cost: 56 US$/ha
|
(7
)
|
7
|
-
|
-
|
|
|
|
|
Brazil:
|
|
|
|
|
|
|
|
|
Yields:
N/A.
|
-
|
-
|
2
|
-2
|
|
|
|
|
Future
of sale prices: N/A.
|
-
|
-
|
2
|
-2
|
|
Sugarcane fields (Level 3)
|
Discounted
cash flows
|
Yields
- Operating costs - Selling expenses - Future of sale prices -
Discount rate
|
Brazil:
|
|
|
|
|
|
|
|
|
Yields:
75.54 tn./ha.
|
123
|
(123
)
|
126
|
(126
)
|
|
|
|
|
Future
of sale prices: 89.03 Rs./tn.
|
179
|
(179
)
|
185
|
(185
)
|
|
|
|
|
Operating
cost: 55.60 Rs./tn.
|
(139
)
|
139
|
(143
)
|
143
|
|
|
|
|
Bolivia:
|
|
|
|
|
|
|
|
|
Future
of sale prices: 22.56 US$/tn.
|
(2
)
|
2
|
2
|
(2
)
|
|
|
|
|
Operating
cost: 138 - 626 US$/ha.
|
2
|
(2
)
|
(2
)
|
2
|
|
|
06.30.19
|
06.30.18
|
|
Crops
|
2,049
|
1,778
|
|
Materials and
supplies
|
998
|
571
|
|
Seeds and
fodders
|
210
|
241
|
|
Sugarcane
|
-
|
2
|
|
Beef
|
104
|
101
|
|
Agricultural
inventories
|
3,361
|
2,693
|
|
Good for resale and
supplies
|
2
|
-
|
|
Telephones and
others communication equipment
|
1,098
|
921
|
|
Others
|
19
|
59
|
|
Total
inventories
|
4,480
|
3,673
|
|
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
||
|
|
Financial
assets at amortized cost (i)
|
Level
1
|
Level
2
|
Level
3
|
Subtotal
financial assets
|
Non-financial
assets
|
Total
|
|
June
30, 2019
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
34,523
|
-
|
-
|
-
|
34,523
|
9,478
|
44,001
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
- Equity securities
in public companies
|
-
|
956
|
138
|
-
|
1,094
|
-
|
1,094
|
|
- Equity securities
in private companies
|
-
|
-
|
-
|
1,826
|
1,826
|
-
|
1,826
|
|
-
Deposits
|
3,709
|
36
|
-
|
-
|
3,745
|
-
|
3,745
|
|
-
Bonds
|
-
|
15,694
|
1,062
|
676
|
17,432
|
-
|
17,432
|
|
- Mutual
funds
|
-
|
7,199
|
-
|
-
|
7,199
|
-
|
7,199
|
|
-
Others
|
-
|
2,386
|
436
|
350
|
3,172
|
-
|
3,172
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures contracts
|
-
|
9
|
-
|
-
|
9
|
-
|
9
|
|
-
Swaps
|
-
|
-
|
11
|
-
|
11
|
-
|
11
|
|
-
Warrants
|
-
|
-
|
-
|
95
|
95
|
-
|
95
|
|
- Crops
options contracts
|
-
|
32
|
-
|
-
|
32
|
-
|
32
|
|
-
Foreign-currency options contracts
|
-
|
30
|
-
|
-
|
30
|
-
|
30
|
|
-
Foreign-currency future contracts
|
-
|
2
|
29
|
-
|
31
|
-
|
31
|
|
-
Others
|
-
|
-
|
12
|
-
|
12
|
-
|
12
|
|
Restricted assets
(ii)
|
7,562
|
-
|
-
|
-
|
7,562
|
-
|
7,562
|
|
Financial assets
held for sale
|
|
|
|
|
|
|
|
|
-
Clal
|
-
|
15,839
|
-
|
-
|
15,839
|
-
|
15,839
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
7,096
|
-
|
-
|
-
|
7,096
|
-
|
7,096
|
|
- Short-term
bank in deposits
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Mutual
funds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Short-term
investments
|
52,387
|
3,001
|
-
|
-
|
55,388
|
-
|
55,388
|
|
Total
assets
|
105,277
|
45,184
|
1,688
|
2,947
|
155,096
|
9,478
|
164,574
|
|
|
|
Financial
liabilities at fair value
|
|
|
|
||
|
|
Financial
liabilities at amortized cost
|
Level
1
|
Level
2
|
Level
3
|
Subtotal
financial liabilities
|
Non-financial
liabilities
|
Total
|
|
June
30, 2019
|
|
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
payables (Note 19)
|
18,502
|
-
|
-
|
-
|
18,502
|
6,077
|
24,579
|
|
Borrowings
(excluding finance lease liabilities) (Note 21)
|
334,049
|
-
|
-
|
-
|
334,049
|
-
|
334,049
|
|
Finance lease
obligations (Note 21)
|
256
|
-
|
-
|
-
|
256
|
-
|
256
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures contracts
|
-
|
72
|
-
|
-
|
72
|
-
|
72
|
|
- Forward
contracts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
Foreign-currency contracts
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
|
- Crops
options contracts
|
-
|
62
|
-
|
-
|
62
|
-
|
62
|
|
-
Foreign-currency options contracts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
Swaps
|
-
|
-
|
134
|
-
|
134
|
-
|
134
|
|
-
Others
|
-
|
-
|
872
|
48
|
920
|
-
|
920
|
|
Total
liabilities
|
352,807
|
159
|
1,006
|
48
|
354,020
|
6,077
|
360,097
|
|
|
|
Financial assets at fair value through profit or
loss
|
|
|
|
||
|
|
Financial assets at amortized cost (i)
|
Level 1
|
Level 2
|
Level 3
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
|
June 30, 2018
|
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
32,831
|
-
|
-
|
-
|
32,831
|
9,450
|
42,281
|
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
|
- Equity securities
in public companies
|
-
|
1,282
|
-
|
210
|
1,492
|
-
|
1,492
|
|
- Equity securities
in private companies
|
-
|
-
|
-
|
1,817
|
1,817
|
-
|
1,817
|
|
-
Deposits
|
2,172
|
50
|
-
|
-
|
2,222
|
-
|
2,222
|
|
-
Bonds
|
17
|
21,675
|
786
|
-
|
22,478
|
-
|
22,478
|
|
- Mutual
funds
|
-
|
10,752
|
-
|
-
|
10,752
|
-
|
10,752
|
|
-
Others
|
-
|
2,555
|
-
|
1,234
|
3,789
|
-
|
3,789
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures contracts
|
-
|
89
|
-
|
-
|
89
|
-
|
89
|
|
-
Swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Crops
options contracts
|
-
|
47
|
-
|
-
|
47
|
-
|
47
|
|
-
Foreign-currency options contracts
|
-
|
17
|
-
|
-
|
17
|
-
|
17
|
|
-
Foreign-currency future contracts
|
-
|
-
|
110
|
-
|
110
|
-
|
110
|
|
-
Others
|
-
|
-
|
25
|
-
|
25
|
-
|
25
|
|
Restricted assets
(ii)
|
9,997
|
-
|
-
|
-
|
9,997
|
-
|
9,997
|
|
Financial assets
held for sale
|
|
|
|
|
|
|
|
|
-
Clal
|
-
|
19,064
|
-
|
-
|
19,064
|
-
|
19,064
|
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
10,632
|
-
|
-
|
-
|
10,632
|
-
|
10,632
|
|
- Short-term
bank in deposits
|
545
|
-
|
-
|
-
|
545
|
-
|
545
|
|
- Mutual
funds
|
-
|
549
|
-
|
-
|
549
|
-
|
549
|
|
- Short-term
investments
|
44,080
|
4,323
|
-
|
-
|
48,403
|
-
|
48,403
|
|
Total
assets
|
100,274
|
60,403
|
921
|
3,261
|
164,859
|
9,450
|
174,309
|
|
|
|
Financial liabilities at fair value
|
|
|
|
||
|
|
Financial liabilities at amortized cost (i)
|
Level 1
|
Level 2
|
Level 3
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
|
June 30, 2018
|
|
|
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
|
|
|
Trade and other
payables (Note 19)
|
26,613
|
-
|
-
|
-
|
26,613
|
7,180
|
33,793
|
|
Borrowings
(excluding finance lease liabilities) (Note 21)
|
341,288
|
-
|
-
|
-
|
341,288
|
-
|
341,288
|
|
Finance lease
obligations (Note 21)
|
264
|
-
|
-
|
-
|
264
|
-
|
264
|
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
|
- Crops
futures contracts
|
-
|
90
|
-
|
-
|
90
|
-
|
90
|
|
- Forward
contracts
|
-
|
-
|
184
|
-
|
184
|
-
|
184
|
|
-
Foreign-currency contracts
|
-
|
70
|
12
|
-
|
82
|
-
|
82
|
|
- Crops
options contracts
|
-
|
42
|
-
|
-
|
42
|
-
|
42
|
|
-
Foreign-currency options contracts
|
-
|
28
|
-
|
-
|
28
|
-
|
28
|
|
-
Swaps
|
-
|
2
|
73
|
-
|
75
|
-
|
75
|
|
-
Others
|
-
|
13
|
-
|
36
|
49
|
-
|
49
|
|
Total
liabilities
|
368,165
|
245
|
269
|
36
|
368,715
|
7,180
|
375,895
|
|
|
06.30.19
|
06.30.18
|
||||
|
|
Gross
amounts recognized
|
Gross
amounts offset
|
Net
amount presented
|
Gross
amounts recognized
|
Gross
amounts offset
|
Net
amount presented
|
|
Financial
assets
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables)
|
36,211
|
(1,688
)
|
34,523
|
34,385
|
(1,554
)
|
32,831
|
|
Financial
liabilities
|
|
|
|
|
|
|
|
Trade and other
payables
|
20,190
|
(1,688
)
|
18,502
|
28,167
|
(1,554
)
|
26,613
|
|
|
Financial
assets and liabilities at amortized cost
|
Financial
assets and liabilities at fair value through profit or
loss
|
Total
|
|
June
30, 2019
|
|
|
|
|
Interest
income
|
874
|
-
|
874
|
|
Interest
income from operating
assets
|
699
|
-
|
699
|
|
Interest
expenses
|
(17,012
)
|
-
|
(17,012
)
|
|
Foreign exchange gains
,
net
|
1,842
|
-
|
1,842
|
|
Dividends
income
|
68
|
-
|
68
|
|
Fair value gain
financial
assets at fair value through
profit or loss
|
-
|
1,900
|
1,900
|
|
Gin
from repurchase of NCN
|
52
|
-
|
52
|
|
Gain from
derivative
financial instruments
(commodities)
|
-
|
312
|
312
|
|
Gain from
derivative financial instruments
(except commodities)
|
-
|
334
|
334
|
|
Other financial
income
|
486
|
-
|
486
|
|
Other financial
costs
|
(679
)
|
-
|
(679
)
|
|
Net
result
|
(13,670
)
|
2,546
|
(11,124
)
|
|
|
Financial assets and liabilities at amortized
cost
|
Financial assets and liabilities at fair value through profit
or loss
|
Total
|
|
June 30, 2018
|
|
|
|
|
Interest
income
|
1,047
|
-
|
1,047
|
|
Interest
income from operating assets
|
162
|
-
|
162
|
|
Interest
expenses
|
(14,507
)
|
-
|
(14,507
)
|
|
Foreign exchange loss,
net
|
(13,704
)
|
-
|
(13,704
)
|
|
Dividends
income
|
146
|
-
|
146
|
|
Fair
value loss financial assets at fair value through profit or
loss
|
-
|
(1,226
)
|
(1,226
)
|
|
Loss
on debt swap
|
(4,134
)
|
-
|
(4,134
)
|
|
Loss
from derivative financial instruments (except
commodities)
|
-
|
(520
)
|
(520
)
|
|
Loss
from repurchase of NCN
|
-
|
(3
)
|
(3
)
|
|
Gain
from derivative financial instruments (commodities)
|
-
|
39
|
39
|
|
Other
financial results
|
(754
)
|
-
|
(754
)
|
|
Net result
|
(31,744
)
|
(1,710
)
|
(33,454
)
|
|
|
Financial assets and liabilities at amortized
cost
|
Financial assets and liabilities at fair value through profit
or loss
|
Total
|
|
June 30, 2017
|
|
|
|
|
Interest
income
|
1,142
|
-
|
1,142
|
|
Interest
income from operating assets
|
530
|
-
|
530
|
|
Interest
expenses
|
(13,736
)
|
-
|
(13,736
)
|
|
Foreign exchange gains,
net
|
3,540
|
-
|
3,540
|
|
Dividends
income
|
152
|
-
|
152
|
|
Fair
value gain in financial assets at fair value through profit or
loss
|
-
|
5,358
|
5,358
|
|
Loss
from repurchase of NCN
|
-
|
(6
)
|
(6
)
|
|
Gain
from derivative financial instruments (except
commodities)
|
-
|
336
|
336
|
|
Gain
from derivative financial instruments (commodities)
|
-
|
270
|
270
|
|
Other
financial results
|
(1,102
)
|
-
|
(1,102
)
|
|
Net result
|
(9,474
)
|
5,958
|
(3,516
)
|
|
|
Investments in financial assets - Public companies'
securities
|
Derivative financial instruments - Forwards
|
Investments in financial assets - Private companies'
securities
|
Investments in financial assets - Others
|
Loans - non-recourse loan
|
Total
|
|
Balance as of June 30,
2017
|
128
|
(16
)
|
1,500
|
-
|
-
|
1,612
|
|
Additions
and acquisitions
|
-
|
-
|
53
|
818
|
-
|
871
|
|
Transfer to level 1
(ii)
|
-
|
-
|
(156
)
|
-
|
-
|
(156
)
|
|
Currency
translation adjustment
|
-
|
(20
)
|
761
|
122
|
-
|
863
|
|
Deconsolidation (Note
4.(
p))
|
-
|
-
|
(196
)
|
-
|
-
|
(196
)
|
|
Write
off
|
(105
)
|
-
|
-
|
-
|
-
|
(105
)
|
|
Gains and
losses recognized in the year
(i)
|
187
|
-
|
(145
)
|
294
|
-
|
336
|
|
Balance as of June 30,
2018
|
210
|
(36
)
|
1,817
|
1,234
|
-
|
3,225
|
|
Additions
and acquisitions
|
-
|
-
|
120
|
-
|
-
|
120
|
|
Transfers
between levels
|
(138
)
|
-
|
107
|
-
|
72
|
41
|
|
Currency
translation adjustment
|
(8
)
|
-
|
(45
)
|
(13
)
|
13
|
(53
)
|
|
Gains and
losses recognized in the year
(i)
|
(36
)
|
(12
)
|
(173
)
|
(223
)
|
10
|
(434
)
|
|
Balance as of June 30,
2019
|
28
|
(48
)
|
1,826
|
998
|
95
|
2,899
|
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
|
Interest
rate swaps
|
Cash
flows - Theoretical price
|
Interest
rate futures contracts and cash flows
|
Level
2
|
-
|
|
Preferred
shares of Condor
|
Binomial
tree – Theoretical price I
|
Underlying
asset price (Market price); share price volatility (historical) and
market interest rate (Libor rate curve).
|
Level
3
|
Underlying
asset price 1.8 to 2.2
Share
price volatility 58% to 78%
Market
interest-rate 1.7% to 2.1%
|
|
Promissory
note
|
Discounted
cash flows - Theoretical price
|
Market
interest-rate (Libor rate curve)
|
Level
3
|
Market
interest-rate 1.8% to 2.2%
|
|
Warrants
of Condor
|
Black-Scholes
– Theoretical price
|
Underlying
asset price (Market price); share price volatility (historical) and
market interest rate (Libor rate curve).
|
Level
2
|
Underlying
asset price 1.8 to 1.7
Share
price volatility 58% to 78%
Market
interest-rate 1.7% to 2.1%
|
|
TGLT
Non-convertible Notes
|
Black-Scholes
– Theoretical price
|
Underlying
asset price (Market price); share price volatility (historical) and
market interest rate.
|
Level
3
|
Underlying
asset price 8 to 12
Share
price volatility 50% to 70%
Market
interest-rate 8% to 9%
|
|
Call
option of Arcos
|
Discounted
cash flows
|
Projected
revenues and discounting rate.
|
Level
3
|
-
|
|
Investments
in financial assets - Other private companies’ securities
(*)
|
Cash
flow / NAV - Theoretical price
|
Projected revenue
discounted at the discount rate
The value is
calculated in accordance with shares in the equity funds on the
basis of their Financial Statements, based on fair value or
investments assessments.
|
Level
3
|
1 - 3.5
|
|
Investments
in financial assets - Others
|
Discounted
cash flows - Theoretical price
|
Projected revenue
discounted at the discount rate
The value is
calculated in accordance with shares in the equity funds on the
basis of their Financial Statements, based on fair value or
investment assessments.
|
Level
3
|
1 - 3.5
|
|
Derivative
financial instruments - Forwards
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level 2 and
3
|
-
|
|
|
06.30.19
|
06.30.18
|
|
Trade, leases and
services receivable
|
29,942
|
26,352
|
|
Less: allowance for
doubtful accounts
|
(1,893
)
|
(1,302
)
|
|
Total
trade receivables
|
28,049
|
25,050
|
|
Prepaid
expenses
|
5,921
|
7,494
|
|
Guarantee
deposits
|
2
|
255
|
|
Tax
credits
|
1,142
|
1,263
|
|
Borrowings granted,
deposits, and other balances
|
2,933
|
5,058
|
|
Others
|
4,061
|
1,859
|
|
Total
other receivables
|
14,059
|
15,929
|
|
Total
trade and other receivables
|
42,108
|
40,979
|
|
|
|
|
|
Non-current
|
15,204
|
14,202
|
|
Current
|
26,904
|
26,777
|
|
Total
|
42,108
|
40,979
|
|
|
06.30.19
|
06.30.18
|
|
Beginning
of the year
|
1,302
|
618
|
|
Adjustment
of previous years (IFRS
9
)
|
136
|
-
|
|
Recoveries
(i)
|
(65
)
|
(59
)
|
|
Used during the
year
|
(330
)
|
(470
)
|
|
Additions
(i)
|
564
|
555
|
|
Currency
translation adjustment
|
453
|
897
|
|
Deconsolidation
|
-
|
(227
)
|
|
Inflation
adjustment
|
(167
)
|
(12
)
|
|
End
of the year
|
1,893
|
1,302
|
|
|
Expired
|
|
|
|
|
||
|
|
Up
to 3
months
|
From
3 to 6 months
|
Over
6 months
|
Not
past
due
|
Allowance
|
Total
|
% of
representation
|
|
Agricultural
products
|
64
|
-
|
13
|
1,092
|
22
|
1,191
|
4.0
%
|
|
Shopping leases and
services
|
241
|
10
|
10
|
545
|
15
|
821
|
2.7
%
|
|
Office leases and
services
|
294
|
87
|
123
|
1,930
|
330
|
2,764
|
9.2
%
|
|
Hotel leases
and services
|
-
|
-
|
-
|
103
|
-
|
103
|
0.3
%
|
|
Consumer
financing
|
-
|
-
|
-
|
-
|
16
|
16
|
0.1
%
|
|
Disposal
of communication
equipment
|
-
|
-
|
-
|
9,959
|
143
|
10,102
|
33.7
%
|
|
Disposal of
properties
|
60
|
10
|
10
|
4,816
|
18
|
4,914
|
16.4
%
|
|
Telecommunication
services
|
1,122
|
-
|
346
|
7,214
|
1,349
|
10,031
|
33.5
%
|
|
Total
as of
06.30.19
|
1,781
|
107
|
502
|
25,659
|
1,893
|
29,942
|
100
%
|
|
|
Expired
|
|
|
|
|
||
|
|
Up to 3
months
|
From 3 to 6 months
|
Over 6 months
|
Not past
due
|
Allowance
|
Total
|
% of representation
|
|
Agricultural
products
|
254
|
14
|
28
|
20
|
50
|
366
|
1.4
%
|
|
Office
leases and services
|
436
|
65
|
143
|
1,702
|
311
|
2,657
|
10.1
%
|
|
Hotel leases
and services
|
26
|
-
|
-
|
-
|
-
|
26
|
0.1
%
|
|
Consumer
financing
|
-
|
-
|
-
|
-
|
25
|
25
|
0.1
%
|
|
Hotel
operations
|
-
|
-
|
-
|
104
|
2
|
106
|
0.4
%
|
|
Disposal
of properties
|
15
|
2
|
39
|
1,531
|
-
|
1,587
|
6.0
%
|
|
Telecommunication
services
|
-
|
-
|
-
|
11,047
|
135
|
11,182
|
42.4
%
|
|
Tourism
activities
|
1,190
|
-
|
369
|
8,065
|
779
|
10,403
|
39.5
%
|
|
Total as of
06.30.18
|
1,921
|
81
|
579
|
22,469
|
1,302
|
26,352
|
100
%
|
|
grrgrag
|
Note
|
06.30.19
|
06.30.18
|
06.30.17
|
|
(Loss) / Profit for the year
|
|
(28,497
)
|
19,185
|
3,622
|
|
Profit from discontinued operations
|
|
(480
)
|
(20,377
)
|
(8,835
)
|
|
Adjustments for:
|
|
|
|
|
|
Income
tax
|
22
|
1,830
|
(5,461
)
|
1,833
|
|
Amortization
and depreciation
|
26
|
7,605
|
6,842
|
7,839
|
|
(Gain)
/ Loss from disposal of property, plant and equipment
|
|
(2
)
|
3
|
79
|
|
Net
loss / (gain) from fair value adjustment of investment
properties
|
|
23,618
|
(16,849
)
|
2,868
|
|
Share-based
compensation
|
|
44
|
62
|
177
|
|
Changes
in the fair value of investments in financial assets
|
|
(293
)
|
(839
)
|
(18
)
|
|
Disposal
of investment properties and property, plant and
equipment
|
|
(2
)
|
-
|
-
|
|
Gain
from disposal of intangible assets
|
|
(9
)
|
-
|
-
|
|
Disposal
of intangible assets from TGLT agreement
|
|
-
|
(2
)
|
60
|
|
Gain
from disposal of subsidiary and associates
|
|
(688
)
|
(602
)
|
(24
)
|
|
Gain
from disposal of trading properties
|
|
(447
)
|
-
|
-
|
|
Impairment
of other assets
|
|
222
|
-
|
-
|
|
Financial
results, net
|
|
10,827
|
26,982
|
3,485
|
|
Provisions
and allowances
|
|
1,044
|
1,655
|
528
|
|
Share
of loss of associates and joint ventures
|
|
4,978
|
2,292
|
798
|
|
Loss
from revaluation of receivables arising from the sale of
farmland
|
|
-
|
(140
)
|
(73
)
|
|
Loss
from repurchase of NCN
|
|
-
|
2
|
66
|
|
Changes
in net realizable value of agricultural products after
harvest
|
|
30
|
(521
)
|
175
|
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(1,605
)
|
(1,308
)
|
(2,496
)
|
|
Unrealized
gain from derivative financial instruments
|
|
205
|
187
|
(38
)
|
|
Other
operating results
|
|
110
|
-
|
(6
)
|
|
Gain
from disposal of farmlands
|
|
(465
)
|
(1,159
)
|
(441
)
|
|
Impairment
of goodwill
|
|
129
|
-
|
-
|
|
Result
from the revaluation of the participation held before the business
combination
|
|
-
|
(65
)
|
(52
)
|
|
Granting
Plan of actions
|
|
-
|
2
|
16
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Increase
in inventories
|
|
(489
)
|
(717
)
|
(139
)
|
|
Decrease
in trading properties
|
|
974
|
885
|
1,136
|
|
Increase
in restricted assets
|
|
(142
)
|
-
|
-
|
|
(Increase)
/ Decrease in trade and other receivables
|
|
1,635
|
112
|
(2,622
)
|
|
(Decrease)
/ Increase in trade and other payables
|
|
(2,570
)
|
974
|
1,450
|
|
(Decrease)
/ Increase in salaries and social security liabilities
|
|
(11
)
|
207
|
207
|
|
Decrease
in provisions
|
|
(299
)
|
(367
)
|
(163
)
|
|
Decrease
in biological assets
|
|
884
|
1,100
|
2,324
|
|
Net
variation in derivative financial instruments
|
|
110
|
(146
)
|
201
|
|
|
|
|
|
|
|
Net cash generated by continuing operating activities before income
tax paid
|
|
18,246
|
11,937
|
11,957
|
|
Net cash generated by discontinued operating activities before
income tax paid
|
|
611
|
6,690
|
6,705
|
|
Net cash generated by operating activities before income tax
paid
|
|
18,857
|
18,627
|
18,662
|
|
|
06.30.18
|
06.30.17
|
|
Investment
properties
|
(6,817
)
|
-
|
|
Property,
plant and equipment
|
(43,405
)
|
3,448
|
|
Intangible
assets
|
(9,627
)
|
38
|
|
Investments
in associates and joint ventures
|
(568
)
|
(149
)
|
|
Deferred
income tax
|
(188
)
|
107
|
|
Trade
and other receivables
|
(18,474
)
|
1,190
|
|
Investment
in financial assets
|
(4,428
)
|
-
|
|
Derivative
financial instruments
|
(36
)
|
-
|
|
Inventories
|
(9,173
)
|
-
|
|
Restricted
assets
|
(142
)
|
-
|
|
Financial
assets held for sale
|
-
|
-
|
|
Trade
and other payables
|
35,612
|
(1,847
)
|
|
Salaries
and social security liabilities
|
3,717
|
(298
)
|
|
Borrowings
|
32,748
|
(1,329
)
|
|
Provisions
|
672
|
4
|
|
Income
tax and MPIT liabilities
|
11
|
2
|
|
Deferred
income tax liabilities
|
4,350
|
-
|
|
Employee
benefits
|
1,951
|
(95
)
|
|
Net amount of non-cash assets incorporated / held for
sale
|
(13,797
)
|
1,071
|
|
Cash
and cash equivalents
|
(8,641
)
|
302
|
|
Non-controlling
interest
|
11,402
|
81
|
|
Goodwill
|
115
|
(52
)
|
|
Net amount of assets incorporated / held for sale
|
(10,921
)
|
1,402
|
|
Interest
held before acquisition
|
(734
)
|
135
|
|
Seller
financing
|
(59
)
|
-
|
|
Foreign
exchange losses
|
333
|
-
|
|
Fair
value of interest held before business combination
|
(793
)
|
-
|
|
Cash
and cash equivalents incorporated / held for sale
|
-
|
(302
)
|
|
Net (outflow) inflow of cash and cash equivalents / assets and
liabilities held for sale
|
(12,174
)
|
1,235
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Dividends
not collected
|
(210
)
|
(176
)
|
(42
)
|
|
Increase
in investment properties through an increase in
borrowings
|
164
|
-
|
-
|
|
Issuance
of Negotiable Obligations through an early cancellation of
Negotiable Obligations
|
2,347
|
-
|
-
|
|
Increase
in participation in subsidiaries, associates and joint ventures due
to currency translation differences
|
649
|
(2,928
)
|
(2,181
)
|
|
Increase
in trade and other receivables through an increase in investments
in associates and joint ventures
|
-
|
11
|
-
|
|
Increase
in property, plant and equipment through a decrease in investment
property
|
14
|
-
|
-
|
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
597
|
1,344
|
(248
)
|
|
Decrease
in associates and joint ventures through a decrease in
loans
|
-
|
313
|
-
|
|
Registration
of investment properties through a reduction of credits for sale
and other credits
|
402
|
54
|
-
|
|
Increase
in intangible assets through an increase in trade and other
payables
|
-
|
-
|
(224
)
|
|
Increase
in properties for sale through an increase in
borrowings
|
12
|
-
|
-
|
|
Increase
in properties for sale through a decrease in investment
properties
|
68
|
16
|
-
|
|
Purchase
of non-controlling interest through reduction of credits for sale
and other credits
|
733
|
-
|
-
|
|
Decrease
in associates and joint ventures through an increase in trade and
other receivable
|
838
|
-
|
-
|
|
Changes
in non-controlling interest through a decrease in trade and other
receivables
|
-
|
2,147
|
-
|
|
Dividends
distribution to non-controlling shareholders not yet
paid
|
(238
)
|
2,379
|
129
|
|
Increase
in property, plant and equipment through a business
combination
|
-
|
(1,402
)
|
-
|
|
Increase
in property, plant and equipment through an increase of
borrowings
|
4
|
14
|
-
|
|
Increase
in trade and other receivables through an increase in
borrowings
|
-
|
170
|
-
|
|
Decrease
in investment in associates and joint ventures through dividends
not yet collected
|
-
|
17
|
-
|
|
Increase
in trade properties through an interest capitalization
|
-
|
17
|
-
|
|
Increase
in investment properties through an interest
capitalization
|
-
|
28
|
-
|
|
Decrease
in investment in associates and joint ventures through an increase
in assets held for sale
|
-
|
68
|
-
|
|
Increase
in investment in associates and joint ventures through a decrease
in investment in financial assets
|
-
|
6
|
-
|
|
Payment
of dividends through an increase in trade and other
payables
|
-
|
12
|
-
|
|
Transfer
from property, plant and equipment to investment
properties
|
-
|
(888
)
|
-
|
|
Equity
Incentive Plan granted
|
-
|
2
|
-
|
|
Increase
in Investment Properties through an increase in Other reserves due
to the difference between cost value and fair value
|
-
|
33
|
-
|
|
Increase
in financial operations through a decrease in investments in
associates and joint ventures
|
-
|
101
|
-
|
|
Increase
of properties for sale through an increase in trade and other
payables
|
-
|
96
|
-
|
|
Increase
in trade properties through a decrease in trade and other
receivables
|
-
|
48
|
-
|
|
Increase
in investment properties through a decrease in trade and other
receivables
|
-
|
549
|
-
|
|
Distribution
of treasury shares
|
-
|
-
|
(14
)
|
|
Increase
in derivative financial instruments through a decrease in
investments in financial assets
|
-
|
-
|
68
|
|
Increase
of credits for sale and other credits for a decrease of property,
plant and equipment
|
-
|
-
|
(238
)
|
|
|
06.30.19
|
06.30.18
|
|
Trade
|
13,764
|
16,977
|
|
Construction
obligations
|
931
|
2,295
|
|
Accrued
invoices
|
1,193
|
2,105
|
|
Sales, rental and
services payments received in advance
|
4,483
|
5,560
|
|
Total
trade payables
|
20,371
|
26,937
|
|
Deferred
incomes
|
-
|
58
|
|
Construction
provisions
|
1,015
|
811
|
|
Dividends payable
to non-controlling shareholders
|
398
|
191
|
|
Taxes
payable
|
948
|
749
|
|
Management fees
(Note
31)
|
-
|
2,102
|
|
Others
|
1,847
|
2,945
|
|
Total
other payables
|
4,208
|
6,856
|
|
Total
trade and other payables
|
24,579
|
33,793
|
|
|
|
|
|
Non-current
|
1,980
|
5,766
|
|
Current
|
22,599
|
28,027
|
|
Total
|
24,579
|
33,793
|
|
|
Legal
claims (i)
|
Investments
in associates and joint ventures (ii)
|
Site
dismantling and remediation (iii)
|
Onerous
contracts (iv)
|
Other
provisions (v)
|
Total
|
|
June
30, 2017
|
1,694
|
112
|
288
|
442
|
1,162
|
3,698
|
|
Additions
|
498
|
3,703
|
17
|
9
|
-
|
4,227
|
|
Recoveries
|
(503
)
|
-
|
(95
)
|
(219
)
|
70
|
(747
)
|
|
Deconsolidation
(see Note 4.(p))
|
(439
)
|
-
|
-
|
(278
)
|
-
|
(717
)
|
|
Liabilities
incorporated by business combination (Note 4)
|
391
|
-
|
47
|
46
|
253
|
737
|
|
Currency
translation adjustment
|
19
|
-
|
-
|
-
|
-
|
19
|
|
Inflation
adjustment
|
(20
)
|
-
|
-
|
-
|
-
|
(20
)
|
|
As
of June 30, 2018
|
1,640
|
3,815
|
257
|
-
|
1,485
|
7,197
|
|
Additions
|
461
|
12
|
-
|
-
|
190
|
663
|
|
Recoveries
|
(73
)
|
(5
)
|
-
|
-
|
-
|
(78
)
|
|
Share
of loss of associates and joint ventures
|
-
|
2,612
|
-
|
-
|
-
|
2,612
|
|
Used during the
period / year
|
(237
)
|
-
|
(11
)
|
-
|
-
|
(248
)
|
|
Inflation
adjustment
|
(74
)
|
-
|
-
|
-
|
-
|
(74
)
|
|
Currency
translation adjustment
|
(19
)
|
(374
)
|
(7
)
|
-
|
92
|
(308
)
|
|
As
of June 30, 2019
|
1,698
|
6,060
|
239
|
-
|
1,767
|
9,764
|
|
|
06.30.19
|
06.30.18
|
|
Non-current
|
8,031
|
5,549
|
|
Current
|
1,733
|
1,648
|
|
Total
|
9,764
|
7,197
|
|
|
Book
value
|
Fair
value
|
||
|
|
06.30.19
|
06.30.18
|
06.30.19
|
06.30.18
|
|
Non-convertible
notes
|
276,759
|
276,888
|
272,657
|
295,509
|
|
Bank loans and
others
|
51,874
|
56,866
|
50,823
|
57,799
|
|
Bank
overdrafts
|
1,001
|
1,744
|
1,001
|
1,745
|
|
Other borrowings
(i)
|
4,671
|
6,054
|
6,462
|
7,897
|
|
Total
borrowings (ii)
|
334,305
|
341,552
|
330,943
|
362,950
|
|
|
|
|
|
|
|
Non-current
|
278,062
|
291,640
|
|
|
|
Current
|
56,243
|
49,912
|
|
|
|
Total
|
334,305
|
341,552
|
|
|
|
|
06.30.19
|
06.30.18
|
|
|
|
|
|
Principal:
|
|
|
|
Less than one
year
|
52,972
|
46,835
|
|
Between 1 and 2
years
|
44,921
|
42,518
|
|
Between 2 and 3
years
|
33,946
|
36,469
|
|
Between 3 and 4
years
|
76,914
|
29,848
|
|
Between 4 and 5
years
|
29,029
|
79,516
|
|
More than 5
years
|
92,933
|
103,017
|
|
|
330,715
|
338,203
|
|
Do
not accrue
interest:
|
|
|
|
Less than one
year
|
3,029
|
2,865
|
|
Between 1 and 2
years
|
39
|
106
|
|
Between 2 and 3
years
|
38
|
51
|
|
Between 3 and 4
years
|
178
|
12
|
|
Between 4 and 5
years
|
19
|
-
|
|
More than 5
years
|
31
|
51
|
|
|
3,334
|
3,085
|
|
Finance
lease obligations
|
256
|
264
|
|
|
334,305
|
341,552
|
|
|
06.30.19
|
06.30.18
|
|
Balance at the beginning of the year
|
341,552
|
213,214
|
|
Borrowings
|
53,038
|
40,314
|
|
Payment
of borrowings
|
(44,029
)
|
(36,409
)
|
|
Collection
/ (Payment) of short term loans, net
|
1,573
|
1,162
|
|
Interests
paid
|
(15,918
)
|
(11,285
)
|
|
Accrued
interests
|
17,009
|
13,496
|
|
Cumulative
translation adjustment and exchange differences, net
|
(2,694
)
|
7,682
|
|
Deconsolidation
|
-
|
150,738
|
|
Changes
in fair value of third-party loans
|
(19
)
|
(33,153
)
|
|
Repurchase
of non-convertible notes
|
(5,801
)
|
(930
)
|
|
Inflation
adjustment
|
(10,215
)
|
(2,910
)
|
|
Reclassifications
and other movements
|
(191
)
|
(367
)
|
|
Balance at the end of the year
|
334,305
|
341,552
|
|
|
06.30.19
|
|||||
|
|
Argentine
Peso
|
Brazilian
Reais
|
Bolivian
Peso
|
Uruguayan
Peso
|
NIS
|
Total
|
|
Fixed
rate:
|
|
|
|
|
|
|
|
Argentine
Peso
|
1,019
|
-
|
-
|
-
|
-
|
1,019
|
|
Brazilian
Reais
|
-
|
1,585
|
-
|
-
|
-
|
1,585
|
|
US
Dollar
|
50,239
|
4
|
-
|
314
|
8,323
|
58,965
|
|
Bolivian
pesos
|
-
|
-
|
3
|
-
|
-
|
3
|
|
NIS
|
-
|
-
|
-
|
-
|
157,835
|
157,835
|
|
Subtotal
fixed-rate borrowings
|
51,258
|
1,589
|
3
|
314
|
166,158
|
219,407
|
|
Floating
rate:
|
-
|
|
|
|
|
|
|
Argentine
Peso
|
759
|
-
|
-
|
-
|
-
|
759
|
|
Brazilian
Reais
|
-
|
1,819
|
-
|
-
|
-
|
1,819
|
|
US
Dollar
|
2,801
|
-
|
-
|
-
|
-
|
2,801
|
|
NIS
|
-
|
-
|
-
|
-
|
109,263
|
109,263
|
|
Subtotal
floating rate
borrowings
|
3,560
|
1,819
|
-
|
-
|
109,263
|
114,642
|
|
Total
borrowings as per
analysis
|
54,818
|
3,408
|
3
|
314
|
275,421
|
334,049
|
|
Finance lease
obligations
|
256
|
-
|
-
|
-
|
-
|
256
|
|
Total
borrowings
as per Statement of
Financial Position
|
55,074
|
3,408
|
3
|
314
|
275,421
|
334,305
|
|
|
06.30.18
|
|||||
|
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
NIS
|
Total
|
|
Fixed rate:
|
|
|
|
|
|
|
|
Argentine
Peso
|
2,363
|
-
|
-
|
-
|
-
|
2,363
|
|
Brazilian
Reais
|
-
|
495
|
-
|
-
|
-
|
495
|
|
US
Dollar
|
51,888
|
-
|
-
|
579
|
19,093
|
71,560
|
|
NIS
|
-
|
-
|
-
|
-
|
125,524
|
125,524
|
|
Subtotal fixed-rate borrowings
|
54,251
|
495
|
-
|
579
|
144,617
|
199,942
|
|
Floating rate:
|
|
|
|
|
|
|
|
Argentine
Peso
|
1,814
|
-
|
-
|
-
|
-
|
1,814
|
|
Brazilian
Reais
|
-
|
2,430
|
-
|
-
|
-
|
2,430
|
|
US
Dollar
|
422
|
-
|
-
|
-
|
2,554
|
2,976
|
|
NIS
|
-
|
-
|
-
|
-
|
134,126
|
134,126
|
|
Subtotal floating rate borrowings
|
2,236
|
2,430
|
-
|
-
|
136,680
|
141,346
|
|
Total borrowings as per analysis
|
56,487
|
2,925
|
-
|
579
|
281,297
|
341,288
|
|
Finance
lease obligations
|
32
|
232
|
-
|
-
|
-
|
264
|
|
Total borrowings as per Statement of Financial
Position
|
56,519
|
3,157
|
-
|
579
|
281,297
|
341,552
|
|
|
|
|
|
|
Interest
|
|
|
|
|
Entity
|
Class
|
Issuance / expansion date
|
Amount in original currency
|
Maturity date
|
rate
|
Principal payment
|
Interest payment
|
|
|
Cresud
|
Class
XXIV
|
Nov-18
|
$
US 73.6
|
11/14/20
|
9.00%
n.a.
|
At
expiration
|
quarterly
|
|
|
Cresud
|
Class
XXIII
|
feb-18
|
US$
113
|
02/16/23
|
6.50
%
|
At
expiration
|
biannual
|
|
|
Brasilagro
|
CRA
Serie I
|
may-18
|
$
R 85
|
08/01/22
|
106.5%
from the DI rate
|
Annual
payments since 2020
|
annual
|
|
|
Brasilagro
|
CRA
Serie II
|
may-18
|
$
R 57
|
07/31/23
|
110%
from the DI rate
|
Annual
payments since 2020
|
annual
|
|
|
IRSA
CP
|
Class
IV
|
sep-17
|
US$140
|
09/14/20
|
5%
n.a.
|
At
expiration
|
quarterly
|
|
|
IRSA
|
Class
IX "I"
|
may-19
|
US$
96
|
11/15/20
|
10%
e.a.
|
At
expiration
|
quarterly
|
|
|
IDBD
|
SERIE
N
|
jul-17
|
NIS
642.1
|
12/30/22
|
5.3%
e.a
|
At
expiration
|
quarterly
|
(1)
|
|
IDBD
|
SERIE
N
|
nov-17
|
NIS
357
|
12/30/22
|
5.3%
e.a
|
At
expiration
|
quarterly
|
(2)
|
|
DIC
|
SERIE
J
|
dec-17
|
NIS
762
|
12/30/26
|
4.8%
e.a.
|
Annual
payments since 2021
|
biannual
|
(2)
|
|
PBC
|
SERIE
I
|
oct-17
|
NIS
497
|
06/29/29
|
3.95%
e.a.
|
At
expiration
|
quarterly
|
|
|
PBC
|
SERIE
I
|
dec-17
|
NIS
496
|
06/29/29
|
3.95%
e.a.
|
At
expiration
|
quarterly
|
(2)
|
|
PBC
|
SERIE
I
|
jul-18
|
NIS
507
|
06/29/29
|
3.95%
e.a.
|
At
expiration
|
quarterly
|
(2)
|
|
PBC
|
Series
I
|
may-19
|
NIS
515
|
12/31/29
|
4.15%
e.a.
|
At
expiration
|
annual
|
|
|
Gav
- Yam
|
SERIE
H
|
sep-17
|
NIS
424
|
06/30/34
|
2.55%
e.a.
|
Annual
payments since 2019
|
biannual
|
|
|
Gav
- Yam
|
SERIE
A
|
jul-18
|
NIS
320
|
10/31/23
|
3.55%
e.a.
|
Annual
payments since 2021
|
biannual
|
|
|
Gav
- Yam
|
SERIE
H
|
sep-18
|
NIS
596
|
06/30/34
|
2.55%
e.a.
|
At
expiration
|
annual
|
(2)
|
|
Gav
- Yam
|
SERIE
A
|
dec-18
|
NIS
351
|
10/31/23
|
3.55%
e.a.
|
Annual
payments since 2021
|
biannual
|
|
|
Cellcom
|
SERIE
L
|
jan-18
|
NIS
401
|
01/05/28
|
2.5%
e.a.
|
Annual
payments since 2023
|
annual
|
|
|
Cellcom
|
SERIE
K
|
jul-18
|
NIS
220
|
07/05/26
|
3.55%
e.a.
|
Annual
payments since 2021
|
annual
|
(2)
|
|
Cellcom
|
SERIE
K
|
dec-18
|
NIS
187
|
07/05/26
|
3.55%
e.a.
|
Annual
payments since 2021
|
annual
|
|
|
Cellcom
|
SERIE
L
|
dec-18
|
NIS
213
|
01/05/28
|
2.50%
e.a.
|
Annual
payments since 2023
|
annual
|
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Current income
tax
|
(1,684
)
|
(513
)
|
(1,301
)
|
|
Deferred income
tax
|
(201
)
|
6,126
|
(532
)
|
|
MPIT
|
55
|
(152
)
|
-
|
|
Income
tax
|
(1,830
)
|
5,461
|
(1,833
)
|
|
Tax jurisdiction
|
Income tax rate
|
|
Argentina
|
25% - 35%
|
|
Brazil
|
25% - 34%
|
|
Uruguay
|
0% - 25%
|
|
Bolivia
|
25%
|
|
U.S.
|
0% - 40%
|
|
Bermudas
|
0%
|
|
Israel
|
23% - 24%
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
|
Tax
calculated at the tax rates applicable to profits in the respective
countries
|
6,478
|
1,458
|
(2,035
)
|
|
|
Permanent differences:
|
|
|
|
|
|
Inflation
adjustment
for tax purposes
|
(4,076
)
|
-
|
|
-
|
|
Share of profit /
(loss
) of associates and joint
ventures
|
(763
)
|
(376
)
|
(691
)
|
|
|
Unrecognized
tax loss carry-forwards
(i)
|
(2,977
)
|
(2,810
)
|
14
|
|
|
Expiration
of tax loss
carry-forwards
|
-
|
(115
)
|
(62
)
|
|
|
Provision for
unrecoverability
of tax loss
carry-forwards
|
(2,228
)
|
(1,361
)
|
(89
)
|
|
|
Changes in fair
value of financial instruments and
sale of shares
|
52
|
(504
)
|
-
|
|
|
Change of
tax rate
|
280
|
8,233
|
4
|
|
|
Non-taxable
profit
|
-
|
-
|
193
|
|
|
Non-deductible
expenses
|
(18
)
|
(11
)
|
125
|
|
|
Others
|
782
|
941
|
542
|
|
|
Inflation
adjustment
for accounting purposes
|
640
|
6
|
166
|
|
|
Income
tax from continuing
operations
|
(1,830
)
|
5,461
|
(1,833
)
|
|
|
|
06.30.19
|
06.30.18
|
|
Deferred
income tax assets to be recovered
after more than 12 months
|
8,959
|
11,416
|
|
Deferred
income tax assets to be recovered
within 12 months
|
1,697
|
2,376
|
|
Deferred
income tax assets
|
10,656
|
13,792
|
|
|
|
|
|
|
06.30.19
|
06.30.18
|
|
Deferred
income tax liabilities to be recovered
after more than 12 months
|
(36,058
)
|
(52,987
)
|
|
Deferred
income tax liabilities to be recovered
within 12 months
|
(14,073
)
|
(933
)
|
|
Deferred
income tax liabilities
|
(50,131
)
|
(53,920
)
|
|
Total
deferred income tax (liabilities) assets, net
|
(39,475
)
|
(40,128
)
|
|
|
At the beginning
|
Business combinations and reclassification to other assets held for
sale
|
Foreign exchange gain
|
Charged to the Statement of Income (ii)
|
Reserve for changes of non-controlling interest
|
Deconsolidation (see Note 4 (p))
|
Use of tax loss carry-forwards
|
At the end
|
|
June 30, 2019
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Trade
and other payables
|
3,261
|
-
|
135
|
638
|
-
|
-
|
-
|
4,034
|
|
Tax
loss carry-forwards
|
9,111
|
-
|
(216
)
|
(3,365
)
|
-
|
-
|
-
|
5,530
|
|
Others
|
1,420
|
-
|
(48
)
|
(481
)
|
201
|
-
|
-
|
1,092
|
|
Subtotal assets
|
13,792
|
-
|
(129
)
|
(3,208
)
|
201
|
-
|
-
|
10,656
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Investment
properties and property, plant and equipment
|
(48,305
)
|
-
|
741
|
5,484
|
45
|
(705
)
|
-
|
(42,740
)
|
|
Biological
assets
|
(251
)
|
-
|
1
|
(109
)
|
-
|
-
|
-
|
(359
)
|
|
Trade
and other receivables
|
(375
)
|
-
|
2
|
(249
)
|
-
|
-
|
-
|
(622
)
|
|
Investments
|
(21
)
|
-
|
(9
)
|
(21
)
|
-
|
-
|
-
|
(51
)
|
|
Intangible
assets
|
(2,088
)
|
-
|
183
|
320
|
-
|
-
|
-
|
(1,585
)
|
|
Tax
inflation adjustment
|
-
|
-
|
-
|
(3,068
)
|
-
|
-
|
-
|
(3,068
)
|
|
Borrowings
|
(900
)
|
-
|
65
|
95
|
-
|
-
|
-
|
(740
)
|
|
Inventories
|
(141
)
|
-
|
21
|
(389
)
|
-
|
-
|
-
|
(509
)
|
|
Others
|
(1,839
)
|
-
|
438
|
944
|
-
|
-
|
-
|
(457
)
|
|
Subtotal liabilities
|
(53,920
)
|
-
|
1,442
|
3,007
|
45
|
(705
)
|
-
|
(50,131
)
|
|
(Liabilities) / Assets, net
|
(40,128
)
|
-
|
1,313
|
(201
)
|
246
|
(705
)
|
-
|
(39,475
)
|
|
|
At the beginning
|
Business combinations and reclassification to other assets held for
sale
|
Foreign exchange gain
|
Charged to the Statement of Income
|
Reclassification of opening amounts
|
Use of tax loss carry-forwards
|
Use of tax loss carry-forwards
|
At the end
|
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Investments
|
11
|
-
|
1
|
(12
)
|
-
|
-
|
-
|
-
|
|
Trade
and other payables
|
4,095
|
-
|
(132
)
|
(702
)
|
-
|
-
|
-
|
3,261
|
|
Tax
loss carry-forwards
|
8,829
|
2
|
801
|
(498
)
|
(23
)
|
-
|
-
|
9,111
|
|
Others
|
2,339
|
-
|
264
|
(533
)
|
-
|
-
|
(650
)
|
1,420
|
|
Subtotal assets
|
15,274
|
2
|
934
|
(1,745
)
|
(23
)
|
-
|
(650
)
|
13,792
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Investment
properties and property, plant and equipment
|
(40,835
)
|
(22
)
|
(15,659
)
|
4,516
|
-
|
(109
)
|
3,804
|
(48,305
)
|
|
Biological
assets
|
(305
)
|
-
|
6
|
48
|
-
|
-
|
-
|
(251
)
|
|
Trade
and other receivables
|
(474
)
|
-
|
90
|
9
|
-
|
-
|
-
|
(375
)
|
|
Investments
|
-
|
-
|
(2
)
|
(19
)
|
-
|
-
|
-
|
(21
)
|
|
Intangible
assets
|
(4,172
)
|
-
|
(1,231
)
|
2,100
|
-
|
-
|
1,215
|
(2,088
)
|
|
Inventories
|
(134
)
|
-
|
(26
)
|
19
|
-
|
-
|
-
|
(141
)
|
|
Borrowings
|
(1,483
)
|
-
|
(133
)
|
716
|
-
|
-
|
-
|
(900
)
|
|
Others
|
(832
)
|
-
|
(1,489
)
|
482
|
-
|
-
|
-
|
(1,839
)
|
|
Subtotal liabilities
|
(48,235
)
|
(22
)
|
(18,444
)
|
7,871
|
-
|
(109
)
|
5,019
|
(53,920
)
|
|
(Liabilities) / Assets, net
|
(32,961
)
|
(20
)
|
(17,510
)
|
6,126
|
(23
)
|
(109
)
|
4,369
|
(40,128
)
|
|
Jurisdiction
|
06.30.19
|
Date of generation
|
Due date
|
|
Argentina
|
46
|
2015
|
2020
|
|
Argentina
|
25
|
2016
|
2021
|
|
Argentina
|
52
|
2017
|
2022
|
|
Argentina
|
85
|
2018
|
2023
|
|
Argentina
|
248
|
2019
|
2024
|
|
Bolivia
|
6
|
2018
|
2021
|
|
Brazil
|
643
|
2011-2019
|
Do not
expire
|
|
Do
not expire
|
4,425
|
|
|
|
Total cumulative tax loss carry-forwards
|
5,530
|
|
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
No later than 1
year
|
6,874
|
4,023
|
6,675
|
|
Later than 1 year
and not later than 5 years
|
10,607
|
7,779
|
17,064
|
|
More than 5
years
|
1,468
|
1,875
|
4,872
|
|
|
18,949
|
13,677
|
28,611
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
No later than 1
year
|
9,247
|
7,930
|
8,937
|
|
Later than 1 year
and not later than 5 years
|
20,802
|
35,696
|
25,078
|
|
More than 5
years
|
14,945
|
13,032
|
9,330
|
|
|
44,994
|
56,658
|
43,345
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
No later than 1
year
|
61
|
42
|
12
|
|
Later than 1 year
and not later than 5 years
|
169
|
112
|
-
|
|
More than 5
years
|
5
|
12
|
-
|
|
|
235
|
166
|
12
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Beef
|
4,033
|
3,373
|
2,912
|
|
Crops
|
4,517
|
3,763
|
2,701
|
|
Sugarcane
|
1,826
|
1,395
|
788
|
|
Cattle
|
435
|
503
|
274
|
|
Supplies
|
536
|
294
|
250
|
|
Dairy
|
362
|
166
|
213
|
|
Consignment
|
403
|
188
|
576
|
|
Advertising and
brokerage fees
|
650
|
271
|
228
|
|
Agricultural rental
and other
services
|
147
|
509
|
296
|
|
Income
from agricultural sales and services
|
12,909
|
10,462
|
8,238
|
|
Trading properties
and developments
|
5,806
|
3,034
|
3,221
|
|
Communication
services
|
29,879
|
25,548
|
26,252
|
|
Sale of
communication equipment
|
10,357
|
8,782
|
8,810
|
|
Rental and
services
|
20,992
|
19,250
|
19,678
|
|
Hotel operations,
tourism services and others
|
2,722
|
2,210
|
1,708
|
|
Total
revenues
|
82,665
|
69,286
|
67,907
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Other operative
costs
|
17
|
25
|
34
|
|
Cost
of property operations
|
17
|
25
|
34
|
|
Beef
|
3,610
|
3,178
|
2,733
|
|
Crops
|
4,310
|
3,074
|
2,544
|
|
Sugarcane
|
1,617
|
1,363
|
771
|
|
Cattle
|
507
|
524
|
346
|
|
Supplies
|
553
|
232
|
179
|
|
Dairy
|
-
|
120
|
191
|
|
Consignment
|
93
|
47
|
101
|
|
Advertising and
brokerage fees
|
278
|
215
|
213
|
|
Agricultural rental
and other
services
|
186
|
279
|
145
|
|
Costs
of agricultural sales and services
|
11,154
|
9,032
|
7,223
|
|
Trading properties
and developments
|
4,931
|
2,943
|
3,154
|
|
Communication
services
|
22,237
|
18,670
|
18,589
|
|
Sale of
communication equipment
|
7,447
|
5,951
|
5,972
|
|
Rental and
services
|
5,679
|
5,377
|
6,107
|
|
Hotel operations,
tourism services and others
|
1,725
|
1,720
|
1,550
|
|
Total
costs
|
53,190
|
43,718
|
42,629
|
|
|
Production
costs
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
Total
as of 06.30.19
|
|
Leases, services
charges and vacant property costs
|
7
|
121
|
40
|
283
|
451
|
|
Depreciation and
amortization
|
408
|
4,707
|
1,254
|
1,644
|
8,013
|
|
Doubtful
accounts
|
-
|
4
|
9
|
451
|
464
|
|
Advertising,
publicity and other selling expenses
|
-
|
409
|
17
|
1,720
|
2,146
|
|
Taxes, rates and
contributions
|
35
|
644
|
86
|
756
|
1,521
|
|
Maintenance and
repairs
|
69
|
3,467
|
477
|
266
|
4,279
|
|
Fees and payments
for services
|
21
|
5,130
|
2,000
|
140
|
7,291
|
|
Director's
fees
|
-
|
-
|
700
|
-
|
700
|
|
Payroll and social
security liabilities
|
362
|
5,070
|
3,395
|
3,543
|
12,370
|
|
Cost of sale of
goods
and services
|
-
|
12,722
|
-
|
-
|
12,722
|
|
Changes
in the fair value of biological assets
and agricultural products
|
-
|
5,250
|
-
|
-
|
5,250
|
|
Supplies and
labors
|
5,593
|
3,592
|
1
|
31
|
9,217
|
|
Freights
|
43
|
25
|
-
|
458
|
526
|
|
Bank
commissions and expenses
|
-
|
51
|
56
|
2
|
109
|
|
Conditioning and
clearance
|
-
|
-
|
-
|
85
|
85
|
|
Travel, library
expenses
and
stationery
|
44
|
42
|
83
|
19
|
188
|
|
Interconnection and
roaming expenses
|
-
|
4,243
|
-
|
-
|
4,243
|
|
Fees to other
operators
|
-
|
6,262
|
22
|
-
|
6,284
|
|
Others
|
233
|
1,451
|
630
|
425
|
2,739
|
|
Total
expenses by nature as of
06.30.19
|
6,815
|
53,190
|
8,770
|
9,823
|
78,598
|
|
|
Production costs
|
Costs
|
General
and administrative expenses
|
Selling
expenses
|
Total as of 06.30.18
|
|
Leases, services
charges and vacant property costs
|
3
|
86
|
34
|
243
|
366
|
|
Depreciation and
amortization
|
350
|
4,121
|
1,086
|
1,635
|
7,192
|
|
Doubtful
accounts
|
-
|
5
|
-
|
473
|
478
|
|
Advertising,
publicity and other selling expenses
|
-
|
485
|
9
|
2,315
|
2,809
|
|
Taxes, rates and
contributions
|
37
|
587
|
149
|
576
|
1,349
|
|
Maintenance and
repairs
|
82
|
3,057
|
305
|
173
|
3,617
|
|
Fees and payments
for services
|
9
|
3,791
|
1,635
|
134
|
5,569
|
|
Director's
fees
|
-
|
-
|
527
|
-
|
527
|
|
Commercial
commissions
|
-
|
70
|
5
|
16
|
91
|
|
Payroll and social
security liabilities
|
425
|
4,863
|
3,430
|
2,688
|
11,406
|
|
Cost of sale of
goods and services
|
-
|
9,093
|
-
|
-
|
9,093
|
|
Cost of sale of
agricultural products and biological assets
|
-
|
4,471
|
-
|
-
|
4,471
|
|
Supplies and
labors
|
3,289
|
3,266
|
2
|
19
|
6,576
|
|
Freights
|
37
|
2
|
-
|
574
|
613
|
|
Bank commissions
and expenses
|
-
|
-
|
17
|
-
|
17
|
|
Conditioning and
clearance
|
-
|
-
|
-
|
107
|
107
|
|
Travel, library
expenses and stationery
|
28
|
5
|
14
|
5
|
52
|
|
Interconnection and
roaming expenses
|
-
|
3,667
|
-
|
-
|
3,667
|
|
Fees to other
operators
|
-
|
4,547
|
-
|
-
|
4,547
|
|
Others
|
614
|
1,602
|
636
|
454
|
3,306
|
|
Total
expenses by nature as of 06.30.18
|
4,874
|
43,718
|
7,849
|
9,412
|
65,853
|
|
|
Production costs
|
Costs
|
General and administrative expenses
|
Selling expenses
|
Total as of 06.30.17
|
|
Leases,
services charges and vacant property costs
|
4
|
322
|
65
|
10
|
401
|
|
Depreciation
and amortization
|
165
|
4,307
|
1,196
|
2,336
|
8,004
|
|
Doubtful
accounts
|
-
|
-
|
-
|
453
|
453
|
|
Advertising,
publicity and other selling expenses
|
-
|
632
|
-
|
2,385
|
3,017
|
|
Taxes,
rates and contributions
|
36
|
519
|
66
|
592
|
1,213
|
|
Maintenance
and repairs
|
79
|
3,247
|
222
|
28
|
3,576
|
|
Fees
and payments for services
|
18
|
4,276
|
1,678
|
105
|
6,077
|
|
Director's
fees
|
-
|
-
|
423
|
-
|
423
|
|
Food,
beverage and other lodging expenses
|
2
|
30
|
-
|
14
|
46
|
|
Payroll and social
security
liabilities
|
266
|
4,874
|
3,251
|
2,600
|
10,991
|
|
Cost
of sale of goods and services
|
-
|
9,382
|
10
|
-
|
9,392
|
|
Cost
of sale of agricultural products and biological assets
|
-
|
2,864
|
-
|
-
|
2,864
|
|
Supplies
and labors
|
3,700
|
2,871
|
-
|
16
|
6,587
|
|
Freights
|
48
|
2
|
-
|
526
|
576
|
|
Bank
commissions and expenses
|
-
|
-
|
18
|
4
|
22
|
|
Conditioning
and clearance
|
-
|
-
|
-
|
101
|
101
|
|
Travel, library expenses
and
stationery
|
30
|
10
|
20
|
2
|
62
|
|
Interconnection
and roaming expenses
|
-
|
3,446
|
-
|
-
|
3,446
|
|
Fees
to other operators
|
-
|
3,406
|
-
|
-
|
3,406
|
|
Others
|
5
|
2,441
|
1,031
|
746
|
4,223
|
|
Total expenses by nature as of 06.30.17
|
4,353
|
42,629
|
7,980
|
9,918
|
64,880
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Gain
/ (Loss) from commodity derivative financial
instruments
|
312
|
39
|
270
|
|
Gain
from disposal of associates (i)
|
688
|
602
|
22
|
|
Fair
value of interest held before business combination
|
-
|
881
|
-
|
|
Currency
translation adjustment reversal (ii)
|
-
|
333
|
83
|
|
Interest
income from operating assets
|
699
|
162
|
530
|
|
Gain
/ (Loss) from agreement with TGLT
|
-
|
132
|
(56
)
|
|
Contingencies
(iii)
|
(71
)
|
736
|
(50
)
|
|
Donations
|
(200
)
|
(119
)
|
(262
)
|
|
Others
|
(547
)
|
(154
)
|
(835
)
|
|
Total other operating results, net
|
881
|
2,612
|
(298
)
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Financial income
|
|
|
|
|
Interest
income
|
874
|
1,047
|
1,142
|
|
Dividends
income
|
68
|
146
|
152
|
|
Other
financial income
|
486
|
-
|
20
|
|
Total financial income
|
1,428
|
1,193
|
1,314
|
|
Financial costs
|
|
|
|
|
Interest
expenses
|
(17,012
)
|
(14,507
)
|
(13,736
)
|
|
Loss
on debt swap (Note 21)
|
-
|
(4,134
)
|
-
|
|
Other
financial costs
|
(679
)
|
(754
)
|
(1,122
)
|
|
Less:
capitalized financial costs
|
205
|
121
|
-
|
|
Total financial costs
|
(17,486
)
|
(19,274
)
|
(14,858
)
|
|
Other financial results:
|
|
|
|
|
Exchange
rate difference,
net
|
1,842
|
(13,704
)
|
3,540
|
|
Fair
value gains of financial assets and liabilities at fair value
through profit or loss
|
1,900
|
(1,226
)
|
5,358
|
|
Loss
from repurchase of Non-convertible notes
|
52
|
(3
)
|
(6
)
|
|
Gain
/ (Loss) from derivative financial instruments (except
commodities)
|
334
|
(520
)
|
336
|
|
Total other financial results
|
4,128
|
(15,453
)
|
9,228
|
|
Inflation adjustment
|
(431
)
|
(278
)
|
(2,413
)
|
|
Total financial results, net
|
(12,361
)
|
(33,812
)
|
(6,729
)
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
Profit for the year
from continuing operations attributable to equity
holders of the parent
|
(19,041
)
|
(5,761
)
|
(2,329
)
|
|
Profit for the year
from discontinued operations attributable to equity
holders of the parent
|
292
|
10,033
|
1,705
|
|
Profit for the year
attributable to equity holders
of the
parent
|
(18,749
)
|
4,272
|
(624
)
|
|
Weighted average
number of ordinary shares outstanding
|
489
|
497
|
498
|
|
Basic
earnings per share
|
(38.34
)
|
8.60
|
(1.25
)
|
|
|
06.30.18
|
|
Profit for the year
from continuing operations attributable to equity
holders of the parent
|
(5,761
)
|
|
Profit for the year
from discontinued operations attributable to equity
holders of the parent
|
10,033
|
|
Profit for the year
per share attributable to
equity
holders of the parent
|
4,272
|
|
Weighted average
number of ordinary shares outstanding
|
516
|
|
Diluted
earnings per share
|
8.27
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
At the beginning
|
5,485,194
|
5,834,676
|
6,324,737
|
|
Granted
|
(518,731
)
|
(349,482
)
|
(443,839
)
|
|
Disposals
|
-
|
-
|
(46,222
)
|
|
At the end
|
4,966,463
|
5,485,194
|
5,834,676
|
|
|
DIC
|
Cellcom
|
|
Exercise price
range of outstanding options
|
NIS
7.45 – 12.5
|
NIS
25.65 – 29.97
|
|
Average price of
outstanding options
|
NIS
9.20
|
NIS
23.75 – 27.75
|
|
Amount of
outstanding options
|
4,620,818
|
780,332
|
|
Average remaining
useful life
|
4
years
|
1.1
years
|
|
|
June 30, 2019
|
June 30, 2018
|
June 30, 2017
|
|
Present
value of unfunded obligations
|
430
|
492
|
1,356
|
|
Present
value of funded obligations
|
573
|
577
|
3,603
|
|
Total present value of defined benefits obligations
(post-employment)
|
1,003
|
1,069
|
4,959
|
|
Fair
value of plan assets
|
(871
)
|
(921
)
|
(3,430
)
|
|
Recognized liability for defined benefits obligations
|
132
|
148
|
1,529
|
|
Liability
for other long-term benefits
|
477
|
23
|
8
|
|
Total recognized liabilities
|
609
|
171
|
1,537
|
|
Assets
designed for payment of employee benefits
|
(477
)
|
-
|
-
|
|
Net position from employee benefits
|
132
|
171
|
1,537
|
|
Name
|
Date of birth
|
Position
|
Current
position since
|
|
Alejandro
G. Elsztain
|
03/31/1966
|
General
Manager
|
1994
|
|
Carlos
Blousson
|
09/21/1963
|
General
Manager of Operations in Argentina and Bolivia
|
2008
|
|
Matías
I. Gaivironsky
|
02/23/1976
|
Administrative
and Financial Manager
|
2011
|
|
Alejandro
Casaretto
|
10/15/1952
|
Regional
Agricultural Manager
|
2008
|
|
Item
|
06.30.19
|
06.30.18
|
|
Trade and other
payables
|
(274
)
|
(2,284
)
|
|
Borrowings
|
(52
)
|
(16
)
|
|
Trade and other
receivables
|
1,246
|
1,197
|
|
Investments in
Financial Assets
|
166
|
210
|
|
Total
|
1,086
|
(893
)
|
|
Related party
|
06.30.19
|
06.30.18
|
Description of transaction
|
|
Agrofy
S.A.
|
-
|
2
|
Other
receivables
|
|
Agro
Uranga S.A.
|
-
|
-
|
Dividends
receivables
|
|
|
9
|
42
|
Sale
of goods and / or services receivable
|
|
|
-
|
(2
)
|
Futures
and options payable
|
|
New
Lipstick LLC
|
10
|
11
|
Reimbursement
of expenses receivable
|
|
|
(44
)
|
-
|
Loans
payable
|
|
|
880
|
910
|
Loans
granted
|
|
Condor
|
166
|
210
|
Public
companies securities
|
|
|
15
|
-
|
Dividends
receivables
|
|
Cresca
S.A.
|
-
|
(17
)
|
Other
liabilities
|
|
Manibil
S.A.
|
-
|
112
|
Contributions
in advance
|
|
Other
associates and joint ventures (i)
|
11
|
5
|
Leases
and/or rights of use receivable
|
|
|
-
|
(2
)
|
Leases
and/or rights of use payable
|
|
|
1
|
2
|
Shared-based
compensation receivable
|
|
|
(8
)
|
(16
)
|
Loans
payable
|
|
|
1
|
11
|
Loans
granted
|
|
|
-
|
(5
)
|
Sale
of goods and / or services payable
|
|
|
8
|
8
|
Reimbursement
of expenses
|
|
|
(4
)
|
(2
)
|
Reimbursement
of expenses payable
|
|
Total associates and joint ventures
|
1,045
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
CAMSA
and its subsidiaries
|
-
|
(2,102
)
|
Fees
payable
|
|
|
30
|
3
|
Reimbursement
of expenses receivable
|
|
LRSA
|
24
|
45
|
Leases
and/or rights of use receivable
|
|
|
-
|
(2
)
|
Reimbursement
of expenses payable
|
|
|
255
|
11
|
Dividends
receivables
|
|
IRSA
Real Estate Strategies LP
|
-
|
30
|
Dividends
receivables
|
|
|
-
|
3
|
Reimbursement
of expenses
|
|
Taaman
|
(12
)
|
-
|
Leases
and/or rights of use payable
|
|
Other
related parties (ii)
|
(65
)
|
(17
)
|
Other
liabilities
|
|
|
2
|
-
|
Other
receivables
|
|
|
(2
)
|
(3
)
|
Legal
services payable
|
|
|
-
|
2
|
Leases
and/or rights of use receivable
|
|
Total other related parties
|
233
|
(2,030
)
|
|
|
Directors
and Senior Management
|
(192
)
|
(132
)
|
Fees
payable
|
|
Total Directors and Senior Management
|
(192
)
|
(132
)
|
|
|
Total
|
1,086
|
(893
)
|
|
|
Related party
|
06.30.19
|
06.30.18
|
06.30.17
|
Description of transaction
|
|
Adama
|
-
|
-
|
36
|
Purchase/sale
of goods and/or services
|
|
|
-
|
-
|
149
|
Corporate
services
|
|
Agrofy
S.A.
|
2
|
9
|
6
|
Management
fees / Directory
|
|
|
-
|
-
|
6
|
Financial
operations
|
|
Agro-Uranga
S.A.
|
-
|
5
|
6
|
Purchase/sale
of goods and/or services
|
|
Banco
de Crédito y Securitización S.A.
|
38
|
30
|
2
|
Leases
and/or rights of use
|
|
|
-
|
-
|
81
|
Financial
operations
|
|
Condor
|
-
|
199
|
524
|
Financial
operations
|
|
Tarshop
S.A.
|
41
|
-
|
30
|
Leases
and/or rights of use
|
|
ISPRO-MEHADRIN
|
21
|
207
|
-
|
Corporate
services
|
|
Other
associates and joint ventures
|
41
|
47
|
32
|
Leases
and/or rights of use
|
|
|
-
|
6
|
8
|
Fees
and remunerations
|
|
|
21
|
59
|
-
|
Corporate
services
|
|
|
7
|
2
|
10
|
Financial
operations
|
|
Total associates and joint ventures
|
171
|
564
|
890
|
|
|
CAMSA
and its subsidiaries
|
-
|
(1,019
)
|
(433
)
|
Management
fee
|
|
|
-
|
-
|
2
|
Leases
and/or rights of use
|
|
Taaman
|
32
|
278
|
-
|
Corporate
services
|
|
Willi-Food
International Ltd.
|
-
|
255
|
-
|
Corporate
services
|
|
Other
related parties (i)
|
22
|
19
|
36
|
Leases
and/or rights of use
|
|
|
(11
)
|
(16
)
|
-
|
Fees
and remunerations
|
|
|
-
|
8
|
-
|
Corporate
services
|
|
|
(6
)
|
(6
)
|
(12
)
|
Legal
services
|
|
|
2
|
44
|
-
|
Financial
operations
|
|
|
(23
)
|
(23
)
|
(18
)
|
Donations
|
|
Total other related parties
|
16
|
(460
)
|
(425
)
|
|
|
IFISA
|
-
|
109
|
42
|
Financial
operations
|
|
Total Parent Company
|
-
|
109
|
42
|
|
|
Directors
|
(44
)
|
(28
)
|
(284
)
|
Compensation
of Directors and senior management
|
|
|
(382
)
|
(336
)
|
-
|
Fees
and remunerations
|
|
Senior
Management
|
(38
)
|
(45
)
|
(16
)
|
Compensation
of Directors and senior management
|
|
Total Directors and Senior Management
|
(464
)
|
(409
)
|
(300
)
|
|
|
Total
|
(277
)
|
(196
)
|
207
|
|
|
Related party
|
06.30.19
|
06.30.18
|
Description of transaction
|
|
Agrofy
Global
|
-
|
(50
)
|
Irrevocable
contributions
|
|
Avenida
Inc.
|
-
|
(13
)
|
Irrevocable
contributions
|
|
Manibil
|
22
|
(57
)
|
Irrevocable
contributions
|
|
Open
Legacy
|
-
|
(21
)
|
Irrevocable
contributions
|
|
PBS-Romania
|
22
|
-
|
Irrevocable
contributions
|
|
Puerto
Retiro
|
19
|
(9
)
|
Irrevocable
contributions
|
|
Quality
|
51
|
50
|
Irrevocable
contributions
|
|
Ramat
Hanassi
|
-
|
(12
)
|
Irrevocable
contributions
|
|
Secdo
/ SixGill
|
-
|
(38
)
|
Irrevocable
contributions
|
|
Secured
Touch
|
-
|
(9
)
|
Irrevocable
contributions
|
|
Total contributions
|
114
|
(159
)
|
|
|
Inversiones
Financieras del Sur S.A. (Note 4)
|
-
|
3,287
|
Dividends
paid
|
|
Uranga
Trading S.A.
|
8
|
-
|
Dividends
paid
|
|
Total dividends paid
|
8
|
3,287
|
|
|
Agro-Uranga
S.A.
|
20
|
58
|
Dividends
received
|
|
Shufersal
|
464
|
-
|
Dividends
received
|
|
Banco
Hipotecario
|
79
|
125
|
Dividends
received
|
|
Condor
|
80
|
86
|
Dividends
received
|
|
Emco
|
60
|
142
|
Dividends
received
|
|
La
Rural S.A.
|
303
|
53
|
Dividends
received
|
|
Manaman
|
74
|
39
|
Dividends
received
|
|
Manibil
|
99
|
-
|
Dividends
received
|
|
Nuevo
Puerto Santa Fe S.A.
|
10
|
14
|
Dividends
received
|
|
Ramat
Hanassi
|
-
|
31
|
Dividends
received
|
|
Tourism
& Recreation Holdings Ltd.
|
-
|
39
|
Dividends
received
|
|
Total dividends received
|
1,222
|
587
|
|
|
Inversiones
Financieras del Sur S.A.
|
-
|
3,062
|
Acquisition
of non-controlling interest
|
|
Total other transactions
|
-
|
3,062
|
|
|
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
Total as of 06.30.19
|
Total as of 06.30.18
|
Total as of 06.30.17
|
|
Inventories at the beginning of the year
|
4,293
|
16,421
|
20,714
|
24,063
|
23,253
|
|
IFRS
15 adjustment
|
-
|
(5,825
)
|
(5,825
)
|
-
|
-
|
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
892
|
-
|
892
|
482
|
(439
)
|
|
Changes
in the net realizable value of agricultural products after
harvest
|
(30
)
|
-
|
(30
)
|
30
|
(407
)
|
|
Deconsolidation
|
-
|
-
|
-
|
(9,764
)
|
-
|
|
Financial
costs capitalized
|
-
|
12
|
12
|
17
|
-
|
|
Currency
translation adjustment
|
(373
)
|
(968
)
|
(1,341
)
|
8,600
|
4,946
|
|
Acquisition
for business combination
|
-
|
-
|
-
|
593
|
-
|
|
Transfers
|
-
|
104
|
104
|
(490
)
|
38
|
|
Harvest
|
5,604
|
-
|
5,604
|
4,336
|
4,048
|
|
Acquisitions
and classifications
|
7,475
|
39,271
|
46,746
|
34,484
|
10,705
|
|
Consume
|
(3,403
)
|
-
|
(3,403
)
|
240
|
(1,930
)
|
|
Disposals
due to sales
|
-
|
-
|
-
|
(16
)
|
-
|
|
Expenses
incurred
|
1,828
|
-
|
1,828
|
1,845
|
26,444
|
|
Inventories at the end of the year
|
(5,132
)
|
(6,996
)
|
(12,128
)
|
(20,727
)
|
(24,063
)
|
|
Costs as of 06.30.19
|
11,154
|
42,019
|
53,173
|
-
|
-
|
|
Costs as of 06.30.18
|
9,032
|
34,661
|
-
|
43,693
|
-
|
|
Costs as of 06.30.17
|
7,223
|
35,372
|
-
|
-
|
42,595
|
|
|
Amount of foreign currency (2)
|
Prevailing exchange rate (1)
|
Total as of 06.30.19
|
Total as of 06.30.18
|
|
Assets
|
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
|
US
Dollar
|
76
|
42.26
|
3,207
|
3,290
|
|
Euros
|
3
|
47.99
|
137
|
277
|
|
Chilean
Pesos
|
-
|
-
|
-
|
6
|
|
Trade and other receivables related parties
|
|
|
|
|
|
US
Dollar
|
4
|
42.26
|
152
|
2,125
|
|
Total Trade and other receivables
|
|
|
3,496
|
5,698
|
|
Investment in financial assets
|
|
|
|
|
|
US
Dollar
|
90
|
42.26
|
3,798
|
5,932
|
|
Pounds
|
1
|
53.64
|
48
|
61
|
|
Total Investment in financial assets
|
|
|
3,846
|
5,993
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
1
|
42.26
|
43
|
67
|
|
Total Derivative financial instruments
|
|
|
43
|
67
|
|
Cash and cash equivalents
|
|
|
|
|
|
US
Dollar
|
283
|
42.26
|
11,939
|
12,535
|
|
Euros
|
2
|
47.99
|
72
|
103
|
|
Chilean
Pesos
|
0
|
42.26
|
1
|
2
|
|
Total Cash and cash equivalents
|
|
|
12,012
|
12,640
|
|
Total Assets
|
|
|
19,397
|
24,398
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
US
Dollar
|
186
|
42.46
|
7,887
|
4,975
|
|
Euros
|
1
|
48.71
|
36
|
137
|
|
Chilean
Pesos
|
-
|
42.46
|
-
|
2
|
|
Total Trade and other payables
|
|
|
7,592
|
5,114
|
|
Borrowings
|
|
|
|
|
|
US
Dollar
|
1,309
|
42.46
|
55,595
|
55,894
|
|
Total Borrowings
|
|
|
55,595
|
55,894
|
|
Derivative financial instruments
|
|
|
|
|
|
US
Dollar
|
2
|
42.46
|
67
|
(17
)
|
|
Total Derivative financial instruments
|
|
|
67
|
(17
)
|
|
Total Liabilities
|
|
|
63,254
|
60,991
|
|
|
06.30.19
|
06.30.18
|
|
Property, plant and
equipment
|
4,428
|
4,197
|
|
Intangible
assets
|
95
|
50
|
|
Investments in
associates
|
418
|
73
|
|
Deferred income tax
assets
|
203
|
160
|
|
Investment
properties
|
84
|
811
|
|
Income tax
credit
|
-
|
-
|
|
Trade and other
receivables
|
2,101
|
2,246
|
|
Cash and cash
equivalents
|
716
|
540
|
|
Total
group of assets held for sale
|
8,045
|
8,077
|
|
Trade and other
payables
|
3,390
|
3,045
|
|
Employee
benefits
|
202
|
233
|
|
Deferred income tax
liability
|
36
|
25
|
|
Borrowings
|
2,065
|
1,742
|
|
Total group
of liabilities held
for sale
|
5,693
|
5,045
|
|
Total
net financial assets held for sale
|
2,352
|
3,032
|
|
|
06.30.19
|
06.30.18
|
06.30.17
|
|
|
Revenues
|
13,025
|
118,461
|
113,461
|
|
|
Costs
|
(11,684
)
|
(88,970
)
|
(86,433
)
|
|
|
Gross
profit
|
1,341
|
29,491
|
27,028
|
|
|
Net gain from fair
value adjustment of investment properties
|
-
|
293
|
-
|
|
|
General and
administrative expenses
|
(581
)
|
(2,069
)
|
(1,888
)
|
|
|
Selling
expenses
|
(602
)
|
(23,020
)
|
(21,205
)
|
|
|
Other operating
results, net (i)
|
175
|
17,418
|
8,469
|
|
|
Profit
from operations
|
333
|
22,113
|
12,404
|
|
|
Share of profit of
associates and joint ventures
|
54
|
101
|
838
|
|
|
Profit
before financial results and income tax
|
387
|
22,214
|
13,242
|
|
|
Financial
income
|
136
|
166
|
322
|
|
|
Finance
costs
|
(161
)
|
(1,211
)
|
(4,399
)
|
|
|
Other financial
results
|
40
|
(129
)
|
(16
)
|
|
|
Financial
results, net
|
15
|
(1,174
)
|
(4,093
)
|
|
|
Profit
before income tax
|
402
|
21,040
|
9,149
|
|
|
Income
tax
|
78
|
(663
)
|
(314
)
|
|
|
Profit
for the period from discontinued operations (ii
)
|
480
|
20,377
|
8,835
|
|
|
|
|
|
|
|
|
Profit
for the period from discontinued operations
attributable to:
|
|
|
|
|
|
Equity holders of
the parent
|
292
|
10,033
|
1,705
|
|
|
Non-controlling
interest
|
188
|
10,344
|
7,130
|
|
|
|
|
|
|
|
|
Profit
per share from discontinued operations attributable to equity
holders of the parent:
|
|
|
|
|
|
Basic
|
0.60
|
20.20
|
3.43
|
|
|
Diluted
|
0.57
|
19.43
|
3.41
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|