These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 27, 2014 OR
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____
TO ______
|
|
Delaware
|
|
13-3912933
|
|
(state or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
Common Stock
|
|
Outstanding Shares at October 17, 2014
|
|
|
Common stock, par value $0.01 per share
|
|
52,905,519
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of September 27, 2014, December 28, 2013, and September 28, 2013
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the fiscal quarter and three fiscal quarters ended September 27, 2014 and September 28, 2013
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the fiscal quarter and three fiscal quarters ended September 27, 2014 and September 28, 2013
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three fiscal quarters ended September 27, 2014
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the three fiscal quarters ended September 27, 2014 and September 28, 2013
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1
|
||
|
|
|||
|
|
|||
|
|
Item 3
|
Defaults upon Senior Securities
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
September 27, 2014
|
|
December 28, 2013
|
|
September 28, 2013
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
133,646
|
|
|
$
|
286,546
|
|
|
$
|
201,819
|
|
|
Accounts receivable, net
|
232,478
|
|
|
193,611
|
|
|
245,610
|
|
|||
|
Finished goods inventories, net
|
519,416
|
|
|
417,754
|
|
|
440,446
|
|
|||
|
Prepaid expenses and other current assets
|
31,258
|
|
|
35,157
|
|
|
22,872
|
|
|||
|
Deferred income taxes
|
38,569
|
|
|
37,313
|
|
|
33,456
|
|
|||
|
Total current assets
|
955,367
|
|
|
970,381
|
|
|
944,203
|
|
|||
|
Property, plant, and equipment, net
|
332,875
|
|
|
307,885
|
|
|
256,225
|
|
|||
|
Tradenames and other intangibles, net
|
316,046
|
|
|
330,258
|
|
|
336,596
|
|
|||
|
Goodwill
|
184,196
|
|
|
186,077
|
|
|
188,006
|
|
|||
|
Deferred debt issuance costs, net
|
7,043
|
|
|
8,088
|
|
|
7,961
|
|
|||
|
Other assets
|
11,214
|
|
|
9,795
|
|
|
4,566
|
|
|||
|
Total assets
|
$
|
1,806,741
|
|
|
$
|
1,812,484
|
|
|
$
|
1,737,557
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
117,329
|
|
|
$
|
164,010
|
|
|
$
|
158,600
|
|
|
Other current liabilities
|
100,473
|
|
|
105,129
|
|
|
85,107
|
|
|||
|
Total current liabilities
|
217,802
|
|
|
269,139
|
|
|
243,707
|
|
|||
|
|
|
|
|
|
|
||||||
|
Long-term debt
|
586,000
|
|
|
586,000
|
|
|
586,000
|
|
|||
|
Deferred income taxes
|
113,173
|
|
|
121,434
|
|
|
110,708
|
|
|||
|
Other long-term liabilities
|
138,185
|
|
|
135,180
|
|
|
138,219
|
|
|||
|
Total liabilities
|
$
|
1,055,160
|
|
|
$
|
1,111,753
|
|
|
$
|
1,078,634
|
|
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
||||||
|
Preferred stock; par value $.01 per share; 100,000 shares authorized; none issued or outstanding at September 27, 2014, December 28, 2013, and September 28, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock, voting; par value $.01 per share; 150,000,000 shares authorized; 52,977,519, 54,541,879 and 54,542,594 shares issued and outstanding at September 27, 2014, December 28, 2013 and September 28, 2013, respectively
|
530
|
|
|
545
|
|
|
545
|
|
|||
|
Additional paid-in capital
|
—
|
|
|
4,332
|
|
|
—
|
|
|||
|
Accumulated other comprehensive loss
|
(13,627
|
)
|
|
(10,082
|
)
|
|
(13,531
|
)
|
|||
|
Retained earnings
|
764,678
|
|
|
705,936
|
|
|
671,909
|
|
|||
|
Total stockholders' equity
|
751,581
|
|
|
700,731
|
|
|
658,923
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
1,806,741
|
|
|
$
|
1,812,484
|
|
|
$
|
1,737,557
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Net sales
|
$
|
798,936
|
|
|
$
|
760,173
|
|
|
$
|
2,024,645
|
|
|
$
|
1,869,056
|
|
|
Cost of goods sold
|
477,730
|
|
|
450,524
|
|
|
1,196,237
|
|
|
1,096,100
|
|
||||
|
Gross profit
|
321,206
|
|
|
309,649
|
|
|
828,408
|
|
|
772,956
|
|
||||
|
Selling, general, and administrative expenses
|
221,939
|
|
|
229,264
|
|
|
638,349
|
|
|
609,639
|
|
||||
|
Royalty income
|
(11,190
|
)
|
|
(10,691
|
)
|
|
(29,276
|
)
|
|
(27,440
|
)
|
||||
|
Operating income
|
110,457
|
|
|
91,076
|
|
|
219,335
|
|
|
190,757
|
|
||||
|
Interest expense
|
6,843
|
|
|
4,133
|
|
|
20,623
|
|
|
6,681
|
|
||||
|
Interest income
|
(45
|
)
|
|
(138
|
)
|
|
(317
|
)
|
|
(523
|
)
|
||||
|
Other expense (income), net
|
1,311
|
|
|
(55
|
)
|
|
1,718
|
|
|
1,049
|
|
||||
|
Income before income taxes
|
102,348
|
|
|
87,136
|
|
|
197,311
|
|
|
183,550
|
|
||||
|
Provision for income taxes
|
36,462
|
|
|
30,565
|
|
|
71,232
|
|
|
65,891
|
|
||||
|
Net income
|
$
|
65,886
|
|
|
$
|
56,571
|
|
|
$
|
126,079
|
|
|
$
|
117,659
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per common share
|
$
|
1.24
|
|
|
$
|
0.98
|
|
|
$
|
2.36
|
|
|
$
|
2.00
|
|
|
Diluted net income per common share
|
$
|
1.23
|
|
|
$
|
0.97
|
|
|
$
|
2.34
|
|
|
$
|
1.98
|
|
|
Dividend declared and paid per common share
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.57
|
|
|
$
|
0.32
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Net income
|
$
|
65,886
|
|
|
$
|
56,571
|
|
|
$
|
126,079
|
|
|
$
|
117,659
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(3,577
|
)
|
|
1,676
|
|
|
(3,545
|
)
|
|
(2,326
|
)
|
||||
|
Comprehensive income
|
$
|
62,309
|
|
|
$
|
58,247
|
|
|
$
|
122,534
|
|
|
$
|
115,333
|
|
|
|
Common stock - shares
|
|
Common
stock - $
|
|
Additional
paid-in
capital
|
|
Accumulated other comprehensive
loss
|
|
Retained
earnings
|
|
Total
stockholders’
equity
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 28, 2013
|
54,541,879
|
|
|
$
|
545
|
|
|
$
|
4,332
|
|
|
$
|
(10,082
|
)
|
|
$
|
705,936
|
|
|
$
|
700,731
|
|
|
Income tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
4,356
|
|
|
—
|
|
|
—
|
|
|
4,356
|
|
|||||
|
Exercise of stock options
|
251,876
|
|
|
2
|
|
|
7,769
|
|
|
—
|
|
|
—
|
|
|
7,771
|
|
|||||
|
Withholdings from vesting of restricted stock
|
(65,391
|
)
|
|
(1
|
)
|
|
(4,471
|
)
|
|
—
|
|
|
—
|
|
|
(4,472
|
)
|
|||||
|
Restricted stock activity
|
124,849
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
12,802
|
|
|
—
|
|
|
—
|
|
|
12,802
|
|
|||||
|
Issuance of common stock
|
15,559
|
|
|
—
|
|
|
1,081
|
|
|
—
|
|
|
—
|
|
|
1,081
|
|
|||||
|
Repurchase of common stock
|
(1,891,253
|
)
|
|
(19
|
)
|
|
(25,866
|
)
|
|
—
|
|
|
(36,884
|
)
|
|
(62,769
|
)
|
|||||
|
Cash dividends declared and paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,453
|
)
|
|
(30,453
|
)
|
|||||
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,545
|
)
|
|
126,079
|
|
|
122,534
|
|
|||||
|
Balance at September 27, 2014
|
52,977,519
|
|
|
$
|
530
|
|
|
$
|
—
|
|
|
$
|
(13,627
|
)
|
|
$
|
764,678
|
|
|
$
|
751,581
|
|
|
|
Three fiscal quarters ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
126,079
|
|
|
$
|
117,659
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
42,831
|
|
|
36,065
|
|
||
|
Amortization of H.W. Carter and Sons tradenames
|
14,157
|
|
|
7,271
|
|
||
|
Non-cash revaluation of contingent consideration
|
900
|
|
|
2,347
|
|
||
|
Amortization of debt issuance costs
|
1,144
|
|
|
677
|
|
||
|
Non-cash stock-based compensation expense
|
13,883
|
|
|
12,356
|
|
||
|
Income tax benefit from stock-based compensation
|
(4,356
|
)
|
|
(10,775
|
)
|
||
|
Loss on disposal of property, plant, and equipment
|
541
|
|
|
376
|
|
||
|
Deferred income taxes
|
(8,963
|
)
|
|
(1,469
|
)
|
||
|
Effect of changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(39,133
|
)
|
|
(77,751
|
)
|
||
|
Inventories
|
(104,143
|
)
|
|
(91,953
|
)
|
||
|
Prepaid expenses and other assets
|
2,373
|
|
|
(1,061
|
)
|
||
|
Accounts payable and other liabilities
|
(20,386
|
)
|
|
69,724
|
|
||
|
Net cash provided by operating activities
|
24,927
|
|
|
63,466
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(83,634
|
)
|
|
(129,628
|
)
|
||
|
Acquisitions
|
—
|
|
|
(38,007
|
)
|
||
|
Proceeds from sale of property, plant, and equipment
|
143
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(83,491
|
)
|
|
(167,635
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from senior notes
|
—
|
|
|
400,000
|
|
||
|
Payments of debt issuance costs
|
(145
|
)
|
|
(6,487
|
)
|
||
|
Repurchase of common stock
|
(62,769
|
)
|
|
(454,133
|
)
|
||
|
Payment of contingent consideration
|
(8,901
|
)
|
|
(14,721
|
)
|
||
|
Dividends paid
|
(30,453
|
)
|
|
(18,988
|
)
|
||
|
Income tax benefit from stock-based compensation
|
4,356
|
|
|
10,775
|
|
||
|
Withholdings from vesting of restricted stock
|
(4,472
|
)
|
|
(4,991
|
)
|
||
|
Proceeds from exercise of stock options
|
7,771
|
|
|
12,424
|
|
||
|
Net cash used in financing activities
|
(94,613
|
)
|
|
(76,121
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
277
|
|
|
(127
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(152,900
|
)
|
|
(180,417
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
286,546
|
|
|
382,236
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
133,646
|
|
|
$
|
201,819
|
|
|
(dollars in thousands)
|
September 27, 2014
|
|
December 28, 2013
|
|
September 28, 2013
|
||||||
|
Cumulative foreign currency translation adjustments
|
$
|
(11,097
|
)
|
|
$
|
(7,552
|
)
|
|
$
|
(4,392
|
)
|
|
Pension and post-retirement liability adjustment
|
(2,530
|
)
|
|
(2,530
|
)
|
|
(9,139
|
)
|
|||
|
Total accumulated other comprehensive loss
|
$
|
(13,627
|
)
|
|
$
|
(10,082
|
)
|
|
$
|
(13,531
|
)
|
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||||||||||||||||||
|
(dollars in thousands)
|
Weighted-average useful life
|
|
Gross amount
|
|
Accumulated amortization
|
|
Net amount
|
|
Gross amount
|
|
Accumulated amortization
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Carter’s goodwill
|
Indefinite
|
|
$
|
136,570
|
|
|
$
|
—
|
|
|
$
|
136,570
|
|
|
$
|
136,570
|
|
|
$
|
—
|
|
|
$
|
136,570
|
|
|
Bonnie Togs goodwill
|
Indefinite
|
|
47,626
|
|
|
—
|
|
|
47,626
|
|
|
49,507
|
|
|
—
|
|
|
49,507
|
|
||||||
|
Total goodwill
|
|
|
$
|
184,196
|
|
|
$
|
—
|
|
|
$
|
184,196
|
|
|
$
|
186,077
|
|
|
$
|
—
|
|
|
$
|
186,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carter’s
tradename
|
Indefinite
|
|
$
|
220,233
|
|
|
$
|
—
|
|
|
$
|
220,233
|
|
|
$
|
220,233
|
|
|
$
|
—
|
|
|
$
|
220,233
|
|
|
OshKosh
tradename
|
Indefinite
|
|
85,500
|
|
|
—
|
|
|
85,500
|
|
|
85,500
|
|
|
—
|
|
|
85,500
|
|
||||||
|
Other tradenames
|
3 years
|
|
38,007
|
|
|
27,745
|
|
|
10,262
|
|
|
38,007
|
|
|
13,588
|
|
|
24,419
|
|
||||||
|
Bonnie Togs
tradename
|
2 years
|
|
541
|
|
|
541
|
|
|
—
|
|
|
562
|
|
|
562
|
|
|
—
|
|
||||||
|
Total tradenames
|
|
|
344,281
|
|
|
28,286
|
|
|
315,995
|
|
|
344,302
|
|
|
14,150
|
|
|
330,152
|
|
||||||
|
Non-compete agreements
|
4 years
|
|
270
|
|
|
219
|
|
|
51
|
|
|
280
|
|
|
174
|
|
|
106
|
|
||||||
|
Total tradenames and other intangibles, net
|
|
|
$
|
344,551
|
|
|
$
|
28,505
|
|
|
$
|
316,046
|
|
|
$
|
344,582
|
|
|
$
|
14,324
|
|
|
$
|
330,258
|
|
|
|
|
|
September 28, 2013
|
||||||||||
|
(dollars in thousands)
|
Weighted-average useful life
|
|
Gross amount
|
|
Accumulated amortization
|
|
Net amount
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Carter’s goodwill
|
Indefinite
|
|
$
|
136,570
|
|
|
$
|
—
|
|
|
$
|
136,570
|
|
|
Bonnie Togs goodwill
|
Indefinite
|
|
51,436
|
|
|
—
|
|
|
51,436
|
|
|||
|
Total goodwill
|
|
|
$
|
188,006
|
|
|
$
|
—
|
|
|
$
|
188,006
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carter’s
tradename
|
Indefinite
|
|
$
|
220,233
|
|
|
$
|
—
|
|
|
$
|
220,233
|
|
|
OshKosh
tradename
|
Indefinite
|
|
85,500
|
|
|
—
|
|
|
85,500
|
|
|||
|
Other tradenames
|
3 years
|
|
38,007
|
|
|
7,271
|
|
|
30,736
|
|
|||
|
Bonnie Togs
tradename
|
2 years
|
|
584
|
|
|
584
|
|
|
—
|
|
|||
|
Total tradenames
|
|
|
344,324
|
|
|
7,855
|
|
|
336,469
|
|
|||
|
Non-compete agreements
|
4 years
|
|
291
|
|
|
164
|
|
|
127
|
|
|||
|
Total tradenames and other intangibles, net
|
|
|
$
|
344,615
|
|
|
$
|
8,019
|
|
|
$
|
336,596
|
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
|
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
|
Number of shares repurchased
|
|
367,948
|
|
|
226,400
|
|
|
867,099
|
|
|
816,402
|
|
||||
|
Aggregate cost of shares repurchased (in millions)
|
|
$
|
26.7
|
|
|
$
|
16.4
|
|
|
$
|
62.8
|
|
|
$
|
54.1
|
|
|
Avg price per share
|
|
$
|
72.54
|
|
|
$
|
72.33
|
|
|
$
|
72.39
|
|
|
$
|
66.31
|
|
|
(dollars in thousands)
|
September 27,
2014 |
|
December 28,
2013 |
|
September 28,
2013 |
||||||
|
Senior notes
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Secured revolving credit facility
|
186,000
|
|
|
186,000
|
|
|
186,000
|
|
|||
|
Total long-term debt
|
$
|
586,000
|
|
|
$
|
586,000
|
|
|
$
|
586,000
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in thousands)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
|
Stock options
|
$
|
1,039
|
|
|
$
|
1,136
|
|
|
$
|
3,498
|
|
|
$
|
3,644
|
|
|
Restricted stock:
|
|
|
|
|
|
|
|
||||||||
|
Time-based awards
|
1,576
|
|
|
1,666
|
|
|
5,215
|
|
|
5,148
|
|
||||
|
Performance-based awards
|
1,439
|
|
|
1,129
|
|
|
4,089
|
|
|
3,111
|
|
||||
|
Stock awards
|
—
|
|
|
—
|
|
|
1,081
|
|
|
453
|
|
||||
|
Total
|
$
|
4,054
|
|
|
$
|
3,931
|
|
|
$
|
13,883
|
|
|
$
|
12,356
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in thousands)
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Interest cost
|
$
|
622
|
|
|
$
|
584
|
|
|
$
|
1,866
|
|
|
$
|
1,752
|
|
|
Expected return on plan assets
|
(798
|
)
|
|
(764
|
)
|
|
(2,394
|
)
|
|
(2,292
|
)
|
||||
|
Recognized actuarial loss
|
21
|
|
|
208
|
|
|
63
|
|
|
624
|
|
||||
|
Net periodic pension (benefit) cost
|
$
|
(155
|
)
|
|
$
|
28
|
|
|
$
|
(465
|
)
|
|
$
|
84
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in thousands)
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost – benefits attributed to service during the period
|
$
|
28
|
|
|
$
|
40
|
|
|
$
|
84
|
|
|
$
|
120
|
|
|
Interest cost on accumulated post-retirement benefit obligation
|
57
|
|
|
58
|
|
|
171
|
|
|
174
|
|
||||
|
Amortization net actuarial gain
|
(52
|
)
|
|
(34
|
)
|
|
(156
|
)
|
|
(102
|
)
|
||||
|
Curtailment gain
|
(22
|
)
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
||||
|
Total net periodic post-retirement benefit cost
|
$
|
11
|
|
|
$
|
64
|
|
|
$
|
33
|
|
|
$
|
192
|
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in thousands)
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Balance at the beginning of period
|
|
$
|
16,848
|
|
|
$
|
29,950
|
|
|
16,348
|
|
|
29,704
|
|
||
|
Payments made
|
|
(8,901
|
)
|
|
(14,721
|
)
|
|
(8,901
|
)
|
|
(14,721
|
)
|
||||
|
Accretion (income) expense
|
|
444
|
|
|
480
|
|
|
900
|
|
|
2,347
|
|
||||
|
Foreign currency translation adjustment
|
|
(762
|
)
|
|
791
|
|
|
(718
|
)
|
|
(830
|
)
|
||||
|
Balance at the end of period
|
|
$
|
7,629
|
|
|
$
|
16,500
|
|
|
$
|
7,629
|
|
|
$
|
16,500
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic number of common shares outstanding
|
52,356,122
|
|
|
56,908,631
|
|
|
52,788,217
|
|
|
57,982,401
|
|
||||
|
Dilutive effect of equity awards
|
470,842
|
|
|
531,514
|
|
|
476,893
|
|
|
614,045
|
|
||||
|
Diluted number of common and common equivalent shares outstanding
|
52,826,964
|
|
|
57,440,145
|
|
|
53,265,110
|
|
|
58,596,446
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per common share (in thousands, except per share data):
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
65,886
|
|
|
$
|
56,571
|
|
|
$
|
126,079
|
|
|
$
|
117,659
|
|
|
Income allocated to participating securities
|
(887
|
)
|
|
(759
|
)
|
|
(1,706
|
)
|
|
(1,566
|
)
|
||||
|
Net income available to common shareholders
|
$
|
64,999
|
|
|
$
|
55,812
|
|
|
$
|
124,373
|
|
|
$
|
116,093
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per common share
|
$
|
1.24
|
|
|
$
|
0.98
|
|
|
$
|
2.36
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per common share (in thousands, except per share data):
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
65,886
|
|
|
$
|
56,571
|
|
|
$
|
126,079
|
|
|
$
|
117,659
|
|
|
Income allocated to participating securities
|
(880
|
)
|
|
(753
|
)
|
|
(1,695
|
)
|
|
(1,553
|
)
|
||||
|
Net income available to common shareholders
|
$
|
65,006
|
|
|
$
|
55,818
|
|
|
$
|
124,384
|
|
|
$
|
116,106
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per common share
|
$
|
1.23
|
|
|
$
|
0.97
|
|
|
$
|
2.34
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive shares excluded from dilutive earnings per share computation
|
234,700
|
|
|
339,400
|
|
|
265,000
|
|
|
355,700
|
|
||||
|
(dollars in thousands)
|
September 27,
2014 |
|
December 28,
2013 |
|
September 28,
2013 |
||||||
|
Accrued bonuses and incentive compensation
|
$
|
11,793
|
|
|
$
|
19,579
|
|
|
$
|
13,799
|
|
|
Contingent consideration
|
7,629
|
|
|
8,964
|
|
|
9,706
|
|
|||
|
Income taxes payable
|
19,609
|
|
|
97
|
|
|
1,600
|
|
|||
|
Accrued workers' compensation
|
2,853
|
|
|
7,236
|
|
|
6,152
|
|
|||
|
Accrued sales and use taxes
|
8,037
|
|
|
8,486
|
|
|
7,256
|
|
|||
|
Accrued salaries and wages
|
2,968
|
|
|
7,609
|
|
|
6,224
|
|
|||
|
Accrued gift certificates
|
8,863
|
|
|
7,899
|
|
|
6,409
|
|
|||
|
Accrued 401(k) contributions
|
3,708
|
|
|
8,775
|
|
|
5,985
|
|
|||
|
Accrued closure costs
|
1,337
|
|
|
9,128
|
|
|
8,210
|
|
|||
|
Other current liabilities
|
33,676
|
|
|
27,356
|
|
|
19,766
|
|
|||
|
Total
|
$
|
100,473
|
|
|
$
|
105,129
|
|
|
$
|
85,107
|
|
|
(dollars in thousands)
|
September 27,
2014 |
|
December 28,
2013 |
|
September 28,
2013 |
||||||
|
Deferred lease incentives
|
65,731
|
|
|
$
|
68,876
|
|
|
$
|
67,988
|
|
|
|
Accrued rent
|
38,812
|
|
|
31,821
|
|
|
26,525
|
|
|||
|
Contingent consideration
|
—
|
|
|
7,384
|
|
|
6,794
|
|
|||
|
Accrued workers' compensation
|
4,270
|
|
|
—
|
|
|
—
|
|
|||
|
OshKosh pension plan
|
3,303
|
|
|
3,768
|
|
|
13,638
|
|
|||
|
Unrecognized tax benefits
|
12,928
|
|
|
11,947
|
|
|
11,468
|
|
|||
|
Post-retirement medical plan
|
5,458
|
|
|
5,055
|
|
|
6,201
|
|
|||
|
Deferred compensation
|
7,578
|
|
|
6,225
|
|
|
5,445
|
|
|||
|
Other
|
105
|
|
|
104
|
|
|
160
|
|
|||
|
Total
|
$
|
138,185
|
|
|
$
|
135,180
|
|
|
$
|
138,219
|
|
|
|
Fiscal quarter ended
|
Three fiscal quarters ended
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
September 27,
2014 |
|
% of
Total |
|
September 28,
2013 |
|
% of
Total |
|
September 27,
2014 |
|
% of
Total |
|
September 28,
2013 |
|
% of
Total |
||||||||||||
|
Net sales
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carter’s Wholesale
|
$
|
309,772
|
|
|
38.8
|
%
|
|
$
|
318,607
|
|
|
41.9
|
%
|
|
$
|
781,460
|
|
|
38.6
|
%
|
|
$
|
763,518
|
|
|
40.9
|
%
|
|
Carter’s Retail (a)
|
281,455
|
|
|
35.2
|
%
|
|
251,028
|
|
|
33.0
|
%
|
|
745,473
|
|
|
36.8
|
%
|
|
658,827
|
|
|
35.2
|
%
|
||||
|
Total Carter’s
|
591,227
|
|
|
74.0
|
%
|
|
569,635
|
|
|
74.9
|
%
|
|
1,526,933
|
|
|
75.4
|
%
|
|
1,422,345
|
|
|
76.1
|
%
|
||||
|
OshKosh Retail (a)
|
91,427
|
|
|
11.4
|
%
|
|
81,894
|
|
|
10.8
|
%
|
|
222,500
|
|
|
11.0
|
%
|
|
193,662
|
|
|
10.4
|
%
|
||||
|
OshKosh Wholesale
|
25,107
|
|
|
3.1
|
%
|
|
24,583
|
|
|
3.2
|
%
|
|
52,342
|
|
|
2.6
|
%
|
|
54,070
|
|
|
2.9
|
%
|
||||
|
Total OshKosh
|
116,534
|
|
|
14.5
|
%
|
|
106,477
|
|
|
14.0
|
%
|
|
274,842
|
|
|
13.6
|
%
|
|
247,732
|
|
|
13.4
|
%
|
||||
|
International (b)
|
91,175
|
|
|
11.5
|
%
|
|
84,061
|
|
|
11.1
|
%
|
|
222,870
|
|
|
11.0
|
%
|
|
198,979
|
|
|
10.5
|
%
|
||||
|
Total net sales
|
$
|
798,936
|
|
|
100.0
|
%
|
|
$
|
760,173
|
|
|
100.0
|
%
|
|
$
|
2,024,645
|
|
|
100.0
|
%
|
|
$
|
1,869,056
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
:
|
|
|
% of
segment
net sales
|
|
|
|
% of
segment
net sales
|
|
|
|
% of
segment net sales |
|
|
|
% of
segment net sales |
||||||||||||
|
Carter’s Wholesale
|
$
|
55,762
|
|
|
18.0
|
%
|
|
$
|
56,703
|
|
|
17.8
|
%
|
|
$
|
133,489
|
|
|
17.1
|
%
|
|
$
|
138,186
|
|
|
18.1
|
%
|
|
Carter’s Retail (a)
|
54,501
|
|
|
19.4
|
%
|
|
47,601
|
|
|
19.0
|
%
|
|
137,659
|
|
|
18.5
|
%
|
|
120,641
|
|
|
18.3
|
%
|
||||
|
Total Carter’s
|
110,263
|
|
|
18.6
|
%
|
|
104,304
|
|
|
18.3
|
%
|
|
271,148
|
|
|
17.8
|
%
|
|
258,827
|
|
|
18.2
|
%
|
||||
|
OshKosh Retail (a)
|
5,300
|
|
|
5.8
|
%
|
|
5,649
|
|
|
6.9
|
%
|
|
(883
|
)
|
|
(0.4
|
)%
|
|
(5,520
|
)
|
|
(2.9
|
)%
|
||||
|
OshKosh Wholesale
|
2,240
|
|
|
8.9
|
%
|
|
4,445
|
|
|
18.1
|
%
|
|
5,125
|
|
|
9.8
|
%
|
|
7,929
|
|
|
14.7
|
%
|
||||
|
Total OshKosh
|
7,540
|
|
|
6.5
|
%
|
|
10,094
|
|
|
9.5
|
%
|
|
4,242
|
|
|
1.5
|
%
|
|
2,409
|
|
|
1.0
|
%
|
||||
|
International (b) (c)
|
15,896
|
|
|
17.4
|
%
|
|
15,129
|
|
|
18.0
|
%
|
|
27,039
|
|
|
12.1
|
%
|
|
27,478
|
|
|
13.8
|
%
|
||||
|
Total segment operating income
|
133,699
|
|
|
16.7
|
%
|
|
129,527
|
|
|
17.0
|
%
|
|
302,429
|
|
|
14.9
|
%
|
|
288,714
|
|
|
15.4
|
%
|
||||
|
Corporate expenses (d) (e)
|
(23,242
|
)
|
|
(2.9
|
)%
|
|
(38,451
|
)
|
|
(5.1
|
)%
|
|
(83,094
|
)
|
|
(4.1
|
)%
|
|
(97,957
|
)
|
|
(5.2
|
)%
|
||||
|
Total operating income
|
$
|
110,457
|
|
|
13.8
|
%
|
|
$
|
91,076
|
|
|
12.0
|
%
|
|
$
|
219,335
|
|
|
10.8
|
%
|
|
$
|
190,757
|
|
|
10.2
|
%
|
|
(a)
|
Includes eCommerce results.
|
|
(b)
|
Net sales include international retail, eCommerce, and wholesale sales. Operating income includes international licensing income.
|
|
(c)
|
Includes the following net charges:
|
|
|
Fiscal quarter ended
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in millions)
|
September 27, 2014
|
|
September 28, 2013
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Revaluation of contingent consideration
|
$
|
0.4
|
|
|
$
|
0.5
|
|
$
|
0.9
|
|
|
$
|
2.3
|
|
|
Exit from Japan retail operations
|
$
|
—
|
|
|
$
|
—
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
(d)
|
Corporate expenses include expenses related to incentive compensation, stock-based compensation, executive management, severance and relocation, finance, building occupancy, information technology, certain legal fees, consulting, and audit fees.
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in millions)
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Closure of distribution facility in Hogansville, GA
(1)
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
0.9
|
|
|
$
|
1.0
|
|
|
Office consolidation costs
|
$
|
—
|
|
|
$
|
5.9
|
|
|
$
|
6.6
|
|
|
$
|
24.1
|
|
|
Amortization of H.W. Carter and Sons tradenames
|
$
|
2.3
|
|
|
$
|
6.3
|
|
|
$
|
14.2
|
|
|
$
|
7.3
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||
|
(dollars in millions)
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Other closure costs
|
$
|
—
|
|
|
$
|
4.7
|
|
|
$
|
5.7
|
|
|
$
|
16.1
|
|
|
Severance and other benefits
|
—
|
|
|
0.6
|
|
|
0.9
|
|
|
4.7
|
|
||||
|
Accelerated depreciation
|
—
|
|
|
0.6
|
|
|
—
|
|
|
3.2
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
5.9
|
|
|
$
|
6.6
|
|
|
$
|
24.1
|
|
|
(dollars in millions)
|
Severance
|
|
Other closure costs
|
|
Total
|
||||||
|
Balance at December 28, 2013
|
$
|
4.7
|
|
|
$
|
1.7
|
|
|
$
|
6.4
|
|
|
Provision
|
0.9
|
|
|
5.7
|
|
|
6.6
|
|
|||
|
Payments
|
(4.3
|
)
|
|
(4.9
|
)
|
|
(9.2
|
)
|
|||
|
Other
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
Balance at September 27, 2014
|
$
|
1.3
|
|
|
$
|
3.0
|
|
|
$
|
4.3
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||
|
(dollars in millions)
|
September 27, 2014
|
|
September 27, 2014
|
||||
|
Other closure costs
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
Severance and other benefits
|
—
|
|
|
0.9
|
|
||
|
Accelerated depreciation
|
—
|
|
|
0.9
|
|
||
|
Total
|
$
|
—
|
|
|
$
|
1.5
|
|
|
(dollars in millions)
|
Severance
|
|
Other closure costs
|
|
Total
|
||||||
|
Balance at December 28, 2013
|
$
|
0.9
|
|
|
$
|
2.0
|
|
|
$
|
2.9
|
|
|
Provision
|
0.9
|
|
|
(0.3
|
)
|
|
0.6
|
|
|||
|
Payments
|
(1.8
|
)
|
|
(1.7
|
)
|
|
(3.5
|
)
|
|||
|
Balance at September 27, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
106,699
|
|
|
$
|
5,708
|
|
|
$
|
21,239
|
|
|
$
|
—
|
|
|
$
|
133,646
|
|
|
Accounts receivable, net
|
—
|
|
|
198,339
|
|
|
25,988
|
|
|
8,151
|
|
|
—
|
|
|
232,478
|
|
||||||
|
Intercompany receivable
|
—
|
|
|
89,704
|
|
|
86,256
|
|
|
10,153
|
|
|
(186,113
|
)
|
|
—
|
|
||||||
|
Intercompany loan receivable
|
—
|
|
|
35,000
|
|
|
—
|
|
|
—
|
|
|
(35,000
|
)
|
|
—
|
|
||||||
|
Finished goods inventories, net
|
—
|
|
|
270,504
|
|
|
236,235
|
|
|
58,259
|
|
|
(45,582
|
)
|
|
519,416
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
9,151
|
|
|
15,053
|
|
|
7,054
|
|
|
—
|
|
|
31,258
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
23,860
|
|
|
13,026
|
|
|
1,683
|
|
|
—
|
|
|
38,569
|
|
||||||
|
Total current assets
|
—
|
|
|
733,257
|
|
|
382,266
|
|
|
106,539
|
|
|
(266,695
|
)
|
|
955,367
|
|
||||||
|
Property, plant, and equipment, net
|
—
|
|
|
158,401
|
|
|
146,908
|
|
|
27,566
|
|
|
—
|
|
|
332,875
|
|
||||||
|
Goodwill
|
—
|
|
|
136,570
|
|
|
—
|
|
|
47,626
|
|
|
—
|
|
|
184,196
|
|
||||||
|
Tradenames and other intangibles, net
|
—
|
|
|
230,495
|
|
|
85,500
|
|
|
51
|
|
|
—
|
|
|
316,046
|
|
||||||
|
Deferred debt issuance costs, net
|
—
|
|
|
7,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,043
|
|
||||||
|
Other assets
|
—
|
|
|
10,685
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
11,214
|
|
||||||
|
Intercompany long term receivable
|
—
|
|
|
—
|
|
|
233,039
|
|
|
—
|
|
|
(233,039
|
)
|
|
—
|
|
||||||
|
Intercompany long term note receivable
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
751,581
|
|
|
581,538
|
|
|
8,156
|
|
|
—
|
|
|
(1,341,275
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
751,581
|
|
|
$
|
1,957,989
|
|
|
$
|
856,398
|
|
|
$
|
181,782
|
|
|
$
|
(1,941,009
|
)
|
|
$
|
1,806,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
73,951
|
|
|
$
|
32,008
|
|
|
$
|
11,370
|
|
|
$
|
—
|
|
|
$
|
117,329
|
|
|
Intercompany payables
|
—
|
|
|
88,637
|
|
|
93,747
|
|
|
3,729
|
|
|
(186,113
|
)
|
|
—
|
|
||||||
|
Intercompany loan payable
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
(35,000
|
)
|
|
—
|
|
||||||
|
Other current liabilities
|
—
|
|
|
39,007
|
|
|
47,401
|
|
|
14,065
|
|
|
—
|
|
|
100,473
|
|
||||||
|
Total current liabilities
|
—
|
|
|
201,595
|
|
|
173,156
|
|
|
64,164
|
|
|
(221,113
|
)
|
|
217,802
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
586,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586,000
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
70,230
|
|
|
42,943
|
|
|
—
|
|
|
—
|
|
|
113,173
|
|
||||||
|
Intercompany long term liability
|
—
|
|
|
233,039
|
|
|
—
|
|
|
—
|
|
|
(233,039
|
)
|
|
—
|
|
||||||
|
Intercompany long term note payable
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
69,962
|
|
|
55,844
|
|
|
12,379
|
|
|
—
|
|
|
138,185
|
|
||||||
|
Stockholders' equity
|
751,581
|
|
|
797,163
|
|
|
484,455
|
|
|
105,239
|
|
|
(1,386,857
|
)
|
|
751,581
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
751,581
|
|
|
$
|
1,957,989
|
|
|
$
|
856,398
|
|
|
$
|
181,782
|
|
|
$
|
(1,941,009
|
)
|
|
$
|
1,806,741
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
278,260
|
|
|
$
|
—
|
|
|
$
|
8,286
|
|
|
$
|
—
|
|
|
$
|
286,546
|
|
|
Accounts receivable, net
|
—
|
|
|
163,264
|
|
|
20,365
|
|
|
9,982
|
|
|
—
|
|
|
193,611
|
|
||||||
|
Intercompany receivable
|
—
|
|
|
62,802
|
|
|
104,123
|
|
|
12,385
|
|
|
(179,310
|
)
|
|
—
|
|
||||||
|
Finished goods inventories, net
|
—
|
|
|
221,462
|
|
|
181,889
|
|
|
46,217
|
|
|
(31,814
|
)
|
|
417,754
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
18,475
|
|
|
11,878
|
|
|
4,804
|
|
|
—
|
|
|
35,157
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
20,594
|
|
|
15,893
|
|
|
826
|
|
|
—
|
|
|
37,313
|
|
||||||
|
Total current assets
|
—
|
|
|
764,857
|
|
|
334,148
|
|
|
82,500
|
|
|
(211,124
|
)
|
|
970,381
|
|
||||||
|
Property, plant, and equipment, net
|
—
|
|
|
148,671
|
|
|
133,846
|
|
|
25,368
|
|
|
—
|
|
|
307,885
|
|
||||||
|
Goodwill
|
—
|
|
|
136,570
|
|
|
—
|
|
|
49,507
|
|
|
—
|
|
|
186,077
|
|
||||||
|
Tradenames and other intangibles, net
|
—
|
|
|
244,653
|
|
|
85,500
|
|
|
105
|
|
|
—
|
|
|
330,258
|
|
||||||
|
Deferred debt issuance costs, net
|
—
|
|
|
8,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,088
|
|
||||||
|
Other assets
|
—
|
|
|
9,743
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
9,795
|
|
||||||
|
Intercompany long term receivable
|
—
|
|
|
—
|
|
|
263,183
|
|
|
—
|
|
|
(263,183
|
)
|
|
—
|
|
||||||
|
Intercompany long term note receivable
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
700,731
|
|
|
547,186
|
|
|
1,502
|
|
|
—
|
|
|
(1,249,419
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
700,731
|
|
|
$
|
1,959,768
|
|
|
$
|
818,231
|
|
|
$
|
157,480
|
|
|
$
|
(1,823,726
|
)
|
|
$
|
1,812,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
108,851
|
|
|
$
|
40,825
|
|
|
$
|
14,334
|
|
|
$
|
—
|
|
|
$
|
164,010
|
|
|
Intercompany payables
|
—
|
|
|
100,804
|
|
|
70,857
|
|
|
7,649
|
|
|
(179,310
|
)
|
|
—
|
|
||||||
|
Other current liabilities
|
—
|
|
|
29,037
|
|
|
57,610
|
|
|
18,482
|
|
|
—
|
|
|
105,129
|
|
||||||
|
Total current liabilities
|
—
|
|
|
238,692
|
|
|
169,292
|
|
|
40,465
|
|
|
(179,310
|
)
|
|
269,139
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
586,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586,000
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
77,798
|
|
|
43,636
|
|
|
—
|
|
|
—
|
|
|
121,434
|
|
||||||
|
Intercompany long term liability
|
—
|
|
|
263,183
|
|
|
—
|
|
|
—
|
|
|
(263,183
|
)
|
|
—
|
|
||||||
|
Intercompany long term note payable
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
61,550
|
|
|
55,175
|
|
|
18,455
|
|
|
—
|
|
|
135,180
|
|
||||||
|
Stockholders' equity
|
700,731
|
|
|
732,545
|
|
|
450,128
|
|
|
98,560
|
|
|
(1,281,233
|
)
|
|
700,731
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
700,731
|
|
|
$
|
1,959,768
|
|
|
$
|
818,231
|
|
|
$
|
157,480
|
|
|
$
|
(1,823,726
|
)
|
|
$
|
1,812,484
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
180,781
|
|
|
$
|
7,701
|
|
|
$
|
13,337
|
|
|
$
|
—
|
|
|
$
|
201,819
|
|
|
Accounts receivable, net
|
—
|
|
|
215,063
|
|
|
23,252
|
|
|
7,295
|
|
|
—
|
|
|
245,610
|
|
||||||
|
Intercompany receivable
|
—
|
|
|
75,439
|
|
|
63,413
|
|
|
9,639
|
|
|
(148,491
|
)
|
|
—
|
|
||||||
|
Finished goods inventories, net
|
—
|
|
|
224,245
|
|
|
219,760
|
|
|
42,760
|
|
|
(46,319
|
)
|
|
440,446
|
|
||||||
|
Prepaid expenses and other current assets
|
—
|
|
|
6,148
|
|
|
13,204
|
|
|
3,520
|
|
|
—
|
|
|
22,872
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
25,044
|
|
|
7,328
|
|
|
1,084
|
|
|
—
|
|
|
33,456
|
|
||||||
|
Total current assets
|
—
|
|
|
726,720
|
|
|
334,658
|
|
|
77,635
|
|
|
(194,810
|
)
|
|
944,203
|
|
||||||
|
Property, plant, and equipment, net
|
—
|
|
|
116,964
|
|
|
113,767
|
|
|
25,494
|
|
|
—
|
|
|
256,225
|
|
||||||
|
Goodwill
|
—
|
|
|
136,570
|
|
|
—
|
|
|
51,436
|
|
|
—
|
|
|
188,006
|
|
||||||
|
Tradenames and other intangibles, net
|
—
|
|
|
250,969
|
|
|
85,500
|
|
|
127
|
|
|
—
|
|
|
336,596
|
|
||||||
|
Deferred debt issuance costs, net
|
—
|
|
|
7,961
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,961
|
|
||||||
|
Other assets
|
—
|
|
|
4,513
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
4,566
|
|
||||||
|
Intercompany long term receivable
|
—
|
|
|
—
|
|
|
158,777
|
|
|
—
|
|
|
(158,777
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
658,923
|
|
|
551,277
|
|
|
8,705
|
|
|
—
|
|
|
(1,218,905
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
658,923
|
|
|
$
|
1,794,974
|
|
|
$
|
701,460
|
|
|
$
|
154,692
|
|
|
$
|
(1,572,492
|
)
|
|
$
|
1,737,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
119,740
|
|
|
$
|
29,238
|
|
|
$
|
9,622
|
|
|
$
|
—
|
|
|
$
|
158,600
|
|
|
Intercompany payables
|
—
|
|
|
55,051
|
|
|
75,724
|
|
|
17,716
|
|
|
(148,491
|
)
|
|
—
|
|
||||||
|
Other current liabilities
|
—
|
|
|
38,122
|
|
|
31,922
|
|
|
15,063
|
|
|
—
|
|
|
85,107
|
|
||||||
|
Total current liabilities
|
—
|
|
|
212,913
|
|
|
136,884
|
|
|
42,401
|
|
|
(148,491
|
)
|
|
243,707
|
|
||||||
|
Long-term debt
|
—
|
|
|
586,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
586,000
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
74,170
|
|
|
36,538
|
|
|
—
|
|
|
—
|
|
|
110,708
|
|
||||||
|
Intercompany long term liability
|
—
|
|
|
158,777
|
|
|
—
|
|
|
—
|
|
|
(158,777
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
—
|
|
|
57,872
|
|
|
62,566
|
|
|
17,781
|
|
|
—
|
|
|
138,219
|
|
||||||
|
Stockholders' equity
|
658,923
|
|
|
705,242
|
|
|
465,472
|
|
|
94,510
|
|
|
(1,265,224
|
)
|
|
658,923
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
658,923
|
|
|
$
|
1,794,974
|
|
|
$
|
701,460
|
|
|
$
|
154,692
|
|
|
$
|
(1,572,492
|
)
|
|
$
|
1,737,557
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
523,572
|
|
|
$
|
410,161
|
|
|
$
|
66,731
|
|
|
$
|
(201,528
|
)
|
|
$
|
798,936
|
|
|
Cost of goods sold
|
—
|
|
|
372,575
|
|
|
248,442
|
|
|
39,513
|
|
|
(182,800
|
)
|
|
477,730
|
|
||||||
|
Gross profit
|
—
|
|
|
150,997
|
|
|
161,719
|
|
|
27,218
|
|
|
(18,728
|
)
|
|
321,206
|
|
||||||
|
Selling, general, and administrative expenses
|
—
|
|
|
54,524
|
|
|
154,631
|
|
|
20,618
|
|
|
(7,834
|
)
|
|
221,939
|
|
||||||
|
Royalty income
|
—
|
|
|
(8,607
|
)
|
|
(5,628
|
)
|
|
—
|
|
|
3,045
|
|
|
(11,190
|
)
|
||||||
|
Operating income
|
—
|
|
|
105,080
|
|
|
12,716
|
|
|
6,600
|
|
|
(13,939
|
)
|
|
110,457
|
|
||||||
|
Interest expense
|
—
|
|
|
6,841
|
|
|
1,298
|
|
|
145
|
|
|
(1,441
|
)
|
|
6,843
|
|
||||||
|
Interest income
|
—
|
|
|
(1,465
|
)
|
|
—
|
|
|
(21
|
)
|
|
1,441
|
|
|
(45
|
)
|
||||||
|
(Income) loss in subsidiaries
|
(65,886
|
)
|
|
(5,451
|
)
|
|
(3,256
|
)
|
|
—
|
|
|
74,593
|
|
|
—
|
|
||||||
|
Other (income) expense, net
|
—
|
|
|
(89
|
)
|
|
93
|
|
|
1,307
|
|
|
—
|
|
|
1,311
|
|
||||||
|
Income (loss) before income taxes
|
65,886
|
|
|
105,244
|
|
|
14,581
|
|
|
5,169
|
|
|
(88,532
|
)
|
|
102,348
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
25,419
|
|
|
9,648
|
|
|
1,395
|
|
|
—
|
|
|
36,462
|
|
||||||
|
Net income (loss)
|
$
|
65,886
|
|
|
$
|
79,825
|
|
|
$
|
4,933
|
|
|
$
|
3,774
|
|
|
$
|
(88,532
|
)
|
|
$
|
65,886
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
498,079
|
|
|
$
|
391,706
|
|
|
$
|
63,227
|
|
|
$
|
(192,839
|
)
|
|
$
|
760,173
|
|
|
Cost of goods sold
|
—
|
|
|
360,223
|
|
|
214,701
|
|
|
31,956
|
|
|
(156,356
|
)
|
|
450,524
|
|
||||||
|
Gross profit
|
—
|
|
|
137,856
|
|
|
177,005
|
|
|
31,271
|
|
|
(36,483
|
)
|
|
309,649
|
|
||||||
|
Selling, general, and administrative expenses
|
—
|
|
|
58,050
|
|
|
179,231
|
|
|
24,402
|
|
|
(32,419
|
)
|
|
229,264
|
|
||||||
|
Royalty income
|
—
|
|
|
(8,066
|
)
|
|
(5,246
|
)
|
|
—
|
|
|
2,621
|
|
|
(10,691
|
)
|
||||||
|
Operating income
|
—
|
|
|
87,872
|
|
|
3,020
|
|
|
6,869
|
|
|
(6,685
|
)
|
|
91,076
|
|
||||||
|
Interest expense
|
—
|
|
|
4,106
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
4,133
|
|
||||||
|
Interest income
|
—
|
|
|
(133
|
)
|
|
3
|
|
|
(8
|
)
|
|
—
|
|
|
(138
|
)
|
||||||
|
(Income) loss in subsidiaries
|
(56,571
|
)
|
|
5,969
|
|
|
(1,917
|
)
|
|
—
|
|
|
52,519
|
|
|
—
|
|
||||||
|
Other expense (income), net
|
—
|
|
|
20
|
|
|
(24
|
)
|
|
(51
|
)
|
|
—
|
|
|
(55
|
)
|
||||||
|
Income (loss) before income taxes
|
56,571
|
|
|
77,910
|
|
|
4,958
|
|
|
6,901
|
|
|
(59,204
|
)
|
|
87,136
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
14,654
|
|
|
13,402
|
|
|
2,509
|
|
|
—
|
|
|
30,565
|
|
||||||
|
Net income (loss)
|
$
|
56,571
|
|
|
$
|
63,256
|
|
|
$
|
(8,444
|
)
|
|
$
|
4,392
|
|
|
$
|
(59,204
|
)
|
|
$
|
56,571
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,269,456
|
|
|
$
|
1,057,542
|
|
|
$
|
164,894
|
|
|
$
|
(467,247
|
)
|
|
$
|
2,024,645
|
|
|
Cost of goods sold
|
—
|
|
|
913,112
|
|
|
624,036
|
|
|
95,317
|
|
|
(436,228
|
)
|
|
1,196,237
|
|
||||||
|
Gross profit
|
—
|
|
|
356,344
|
|
|
433,506
|
|
|
69,577
|
|
|
(31,019
|
)
|
|
828,408
|
|
||||||
|
Selling, general, and administrative expenses
|
—
|
|
|
144,119
|
|
|
454,600
|
|
|
64,020
|
|
|
(24,390
|
)
|
|
638,349
|
|
||||||
|
Royalty income
|
—
|
|
|
(22,584
|
)
|
|
(13,823
|
)
|
|
—
|
|
|
7,131
|
|
|
(29,276
|
)
|
||||||
|
Operating income
|
—
|
|
|
234,809
|
|
|
(7,271
|
)
|
|
5,557
|
|
|
(13,760
|
)
|
|
219,335
|
|
||||||
|
Interest expense
|
—
|
|
|
20,620
|
|
|
3,909
|
|
|
189
|
|
|
(4,095
|
)
|
|
20,623
|
|
||||||
|
Interest income
|
—
|
|
|
(4,386
|
)
|
|
—
|
|
|
(26
|
)
|
|
4,095
|
|
|
(317
|
)
|
||||||
|
(Income) loss in subsidiaries
|
(126,079
|
)
|
|
25,344
|
|
|
(10,034
|
)
|
|
—
|
|
|
110,769
|
|
|
—
|
|
||||||
|
Other (income) expense, net
|
—
|
|
|
(224
|
)
|
|
208
|
|
|
1,734
|
|
|
—
|
|
|
1,718
|
|
||||||
|
Income (loss) before income taxes
|
126,079
|
|
|
193,455
|
|
|
(1,354
|
)
|
|
3,660
|
|
|
(124,529
|
)
|
|
197,311
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
53,616
|
|
|
15,569
|
|
|
2,047
|
|
|
—
|
|
|
71,232
|
|
||||||
|
Net income (loss)
|
$
|
126,079
|
|
|
$
|
139,839
|
|
|
$
|
(16,923
|
)
|
|
$
|
1,613
|
|
|
$
|
(124,529
|
)
|
|
$
|
126,079
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,200,956
|
|
|
$
|
1,005,936
|
|
|
$
|
150,649
|
|
|
$
|
(488,485
|
)
|
|
$
|
1,869,056
|
|
|
Cost of goods sold
|
—
|
|
|
855,876
|
|
|
557,699
|
|
|
73,505
|
|
|
(390,980
|
)
|
|
1,096,100
|
|
||||||
|
Gross profit
|
—
|
|
|
345,080
|
|
|
448,237
|
|
|
77,144
|
|
|
(97,505
|
)
|
|
772,956
|
|
||||||
|
Selling, general, and administrative expenses
|
—
|
|
|
161,348
|
|
|
475,951
|
|
|
65,660
|
|
|
(93,320
|
)
|
|
609,639
|
|
||||||
|
Royalty income
|
—
|
|
|
(20,687
|
)
|
|
(12,741
|
)
|
|
—
|
|
|
5,988
|
|
|
(27,440
|
)
|
||||||
|
Operating income
|
—
|
|
|
204,419
|
|
|
(14,973
|
)
|
|
11,484
|
|
|
(10,173
|
)
|
|
190,757
|
|
||||||
|
Interest expense
|
—
|
|
|
6,654
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
6,681
|
|
||||||
|
Interest income
|
—
|
|
|
(395
|
)
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
(523
|
)
|
||||||
|
(Income) loss in subsidiaries
|
(117,659
|
)
|
|
21,199
|
|
|
(3,314
|
)
|
|
—
|
|
|
99,774
|
|
|
—
|
|
||||||
|
Other (income) expense, net
|
—
|
|
|
(141
|
)
|
|
162
|
|
|
1,028
|
|
|
—
|
|
|
1,049
|
|
||||||
|
Income (loss) before income taxes
|
117,659
|
|
|
177,102
|
|
|
(11,821
|
)
|
|
10,557
|
|
|
(109,947
|
)
|
|
183,550
|
|
||||||
|
Provision for income taxes
|
—
|
|
|
49,270
|
|
|
12,481
|
|
|
4,140
|
|
|
—
|
|
|
65,891
|
|
||||||
|
Net income (loss)
|
$
|
117,659
|
|
|
$
|
127,832
|
|
|
$
|
(24,302
|
)
|
|
$
|
6,417
|
|
|
$
|
(109,947
|
)
|
|
$
|
117,659
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
65,886
|
|
|
$
|
79,825
|
|
|
$
|
4,933
|
|
|
$
|
3,774
|
|
|
$
|
(88,532
|
)
|
|
$
|
65,886
|
|
|
Foreign currency translation adjustments
|
|
(3,577
|
)
|
|
(3,577
|
)
|
|
(7
|
)
|
|
(3,577
|
)
|
|
7,161
|
|
|
(3,577
|
)
|
||||||
|
Comprehensive income (loss)
|
|
$
|
62,309
|
|
|
$
|
76,248
|
|
|
$
|
4,926
|
|
|
$
|
197
|
|
|
$
|
(81,371
|
)
|
|
$
|
62,309
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
56,571
|
|
|
$
|
63,256
|
|
|
$
|
(8,444
|
)
|
|
$
|
4,392
|
|
|
$
|
(59,204
|
)
|
|
$
|
56,571
|
|
|
Foreign currency translation adjustments
|
|
1,676
|
|
|
1,676
|
|
|
27
|
|
|
1,676
|
|
|
(3,379
|
)
|
|
1,676
|
|
||||||
|
Comprehensive income (loss)
|
|
$
|
58,247
|
|
|
$
|
64,932
|
|
|
$
|
(8,417
|
)
|
|
$
|
6,068
|
|
|
$
|
(62,583
|
)
|
|
$
|
58,247
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
126,079
|
|
|
$
|
139,839
|
|
|
$
|
(16,923
|
)
|
|
$
|
1,613
|
|
|
$
|
(124,529
|
)
|
|
$
|
126,079
|
|
|
Foreign currency translation adjustments
|
|
(3,545
|
)
|
|
(3,545
|
)
|
|
(140
|
)
|
|
(3,545
|
)
|
|
7,230
|
|
|
(3,545
|
)
|
||||||
|
Comprehensive income (loss)
|
|
$
|
122,534
|
|
|
$
|
136,294
|
|
|
$
|
(17,063
|
)
|
|
$
|
(1,932
|
)
|
|
$
|
(117,299
|
)
|
|
$
|
122,534
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
117,659
|
|
|
$
|
127,832
|
|
|
$
|
(24,302
|
)
|
|
$
|
6,417
|
|
|
$
|
(109,947
|
)
|
|
$
|
117,659
|
|
|
Foreign currency translation adjustments
|
|
(2,326
|
)
|
|
(2,326
|
)
|
|
231
|
|
|
(2,326
|
)
|
|
4,421
|
|
|
(2,326
|
)
|
||||||
|
Comprehensive income (loss)
|
|
$
|
115,333
|
|
|
$
|
125,506
|
|
|
$
|
(24,071
|
)
|
|
$
|
4,091
|
|
|
$
|
(105,526
|
)
|
|
$
|
115,333
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Cash flows provided by (used in) operating activities:
|
|
$
|
—
|
|
|
$
|
23,632
|
|
|
$
|
9,458
|
|
|
$
|
(8,163
|
)
|
|
$
|
—
|
|
|
$
|
24,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
(38,659
|
)
|
|
(37,123
|
)
|
|
(7,852
|
)
|
|
—
|
|
|
(83,634
|
)
|
||||||
|
Intercompany investing activity
|
|
89,923
|
|
|
14,700
|
|
|
(2,502
|
)
|
|
(8,901
|
)
|
|
(93,220
|
)
|
|
—
|
|
||||||
|
Issuance of intercompany loan
|
|
—
|
|
|
(35,000
|
)
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
—
|
|
||||||
|
Proceeds from sale of property, plant and equipment
|
|
—
|
|
|
140
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
143
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
89,923
|
|
|
(58,819
|
)
|
|
(39,625
|
)
|
|
(16,750
|
)
|
|
(58,220
|
)
|
|
(83,491
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany financing activity
|
|
—
|
|
|
(129,182
|
)
|
|
33,373
|
|
|
2,589
|
|
|
93,220
|
|
|
—
|
|
||||||
|
Proceeds from intercompany loan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
(35,000
|
)
|
|
—
|
|
||||||
|
Payment on debt issuance costs
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
||||||
|
Payment of contingent consideration
|
|
—
|
|
|
(8,901
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,901
|
)
|
||||||
|
Dividends paid
|
|
(30,453
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,453
|
)
|
||||||
|
Repurchase of common stock
|
|
(62,769
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,769
|
)
|
||||||
|
Income tax benefit from stock-based compensation
|
|
—
|
|
|
1,854
|
|
|
2,502
|
|
|
—
|
|
|
—
|
|
|
4,356
|
|
||||||
|
Withholdings from vesting of restricted stock
|
|
(4,472
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,472
|
)
|
||||||
|
Proceeds from exercise of stock options
|
|
7,771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,771
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(89,923
|
)
|
|
(136,374
|
)
|
|
35,875
|
|
|
37,589
|
|
|
58,220
|
|
|
(94,613
|
)
|
||||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
277
|
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
|
—
|
|
|
(171,561
|
)
|
|
5,708
|
|
|
12,953
|
|
|
—
|
|
|
(152,900
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
278,260
|
|
|
—
|
|
|
8,286
|
|
|
—
|
|
|
286,546
|
|
||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
106,699
|
|
|
$
|
5,708
|
|
|
$
|
21,239
|
|
|
$
|
—
|
|
|
$
|
133,646
|
|
|
|
|
Parent
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||||
|
Cash flows provided by (used in) operating activities:
|
|
$
|
—
|
|
|
$
|
39,268
|
|
|
$
|
16,290
|
|
|
$
|
7,908
|
|
|
$
|
—
|
|
|
$
|
63,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
(85,963
|
)
|
|
(34,899
|
)
|
|
(8,766
|
)
|
|
—
|
|
|
(129,628
|
)
|
||||||
|
Acquisition of tradenames
|
|
—
|
|
|
(38,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,007
|
)
|
||||||
|
Intercompany investing activity
|
|
465,688
|
|
|
21,075
|
|
|
(6,448
|
)
|
|
(14,722
|
)
|
|
(465,593
|
)
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
465,688
|
|
|
(102,895
|
)
|
|
(41,347
|
)
|
|
(23,488
|
)
|
|
(465,593
|
)
|
|
(167,635
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from senior notes
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
||||||
|
Intercompany financing activity
|
|
—
|
|
|
(493,097
|
)
|
|
21,898
|
|
|
5,606
|
|
|
465,593
|
|
|
—
|
|
||||||
|
Dividends Paid
|
|
(18,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,988
|
)
|
||||||
|
Payment on debt issuance costs
|
|
—
|
|
|
(6,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,487
|
)
|
||||||
|
Payment of contingent consideration
|
|
—
|
|
|
(14,721
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,721
|
)
|
||||||
|
Income tax benefit from stock-based compensation
|
|
—
|
|
|
6,855
|
|
|
3,920
|
|
|
—
|
|
|
—
|
|
|
10,775
|
|
||||||
|
Repurchase of common stock
|
|
(454,133
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(454,133
|
)
|
||||||
|
Withholdings from vesting of restricted stock
|
|
(4,991
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,991
|
)
|
||||||
|
Proceeds from exercise of stock options
|
|
12,424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,424
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(465,688
|
)
|
|
(107,450
|
)
|
|
25,818
|
|
|
5,606
|
|
|
465,593
|
|
|
(76,121
|
)
|
||||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
(127
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
|
—
|
|
|
(171,077
|
)
|
|
761
|
|
|
(10,101
|
)
|
|
—
|
|
|
(180,417
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
351,858
|
|
|
6,940
|
|
|
23,438
|
|
|
—
|
|
|
382,236
|
|
||||||
|
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
180,781
|
|
|
$
|
7,701
|
|
|
$
|
13,337
|
|
|
$
|
—
|
|
|
$
|
201,819
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||
|
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
|
|
|
|
|
|
|
||||
|
Carter’s Wholesale
|
38.8
|
%
|
|
41.9
|
%
|
|
38.6
|
%
|
|
40.9
|
%
|
|
Carter’s Retail
|
35.2
|
%
|
|
33.0
|
%
|
|
36.8
|
%
|
|
35.2
|
%
|
|
Total Carter’s
|
74.0
|
%
|
|
74.9
|
%
|
|
75.4
|
%
|
|
76.1
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
OshKosh Retail
|
11.4
|
%
|
|
10.8
|
%
|
|
11.0
|
%
|
|
10.4
|
%
|
|
OshKosh Wholesale
|
3.1
|
%
|
|
3.2
|
%
|
|
2.6
|
%
|
|
2.9
|
%
|
|
Total OshKosh
|
14.5
|
%
|
|
14.0
|
%
|
|
13.6
|
%
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
International
|
11.5
|
%
|
|
11.1
|
%
|
|
11.0
|
%
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
59.8
|
%
|
|
59.3
|
%
|
|
59.1
|
%
|
|
58.6
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin
|
40.2
|
%
|
|
40.7
|
%
|
|
40.9
|
%
|
|
41.4
|
%
|
|
Selling, general, and administrative expenses
|
27.8
|
%
|
|
30.2
|
%
|
|
31.5
|
%
|
|
32.6
|
%
|
|
Royalty Income
|
(1.4
|
)%
|
|
(1.4
|
)%
|
|
(1.4
|
)%
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income
|
13.8
|
%
|
|
12.0
|
%
|
|
10.8
|
%
|
|
10.2
|
%
|
|
Interest expense
|
0.9
|
%
|
|
0.5
|
%
|
|
1.0
|
%
|
|
0.3
|
%
|
|
Interest income
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Other expense (income), net
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes
|
12.8
|
%
|
|
11.5
|
%
|
|
9.7
|
%
|
|
9.8
|
%
|
|
Provision for income taxes
|
4.6
|
%
|
|
4.0
|
%
|
|
3.5
|
%
|
|
3.5
|
%
|
|
Net income
|
8.2
|
%
|
|
7.4
|
%
|
|
6.2
|
%
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Number of retail stores at end of period:
|
|
|
|
|
|
|
|||||
|
Carter’s - U.S.
|
|
|
|
|
525
|
|
|
455
|
|
||
|
OshKosh - U.S.
|
|
|
|
|
195
|
|
|
170
|
|
||
|
International
|
|
|
|
|
115
|
|
|
112
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
Total retail stores
|
|
|
|
|
|
835
|
|
|
737
|
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
September 27, 2014
|
|
% of
Total |
|
September 28, 2013
|
|
% of
Total |
|
September 27, 2014
|
|
% of
Total |
|
September 28, 2013
|
|
% of
Total |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carter’s Wholesale
|
$
|
309,772
|
|
|
38.8
|
%
|
|
$
|
318,607
|
|
|
41.9
|
%
|
|
$
|
781,460
|
|
|
38.6
|
%
|
|
$
|
763,518
|
|
|
40.9
|
%
|
|
Carter’s Retail
|
281,455
|
|
|
35.2
|
%
|
|
251,028
|
|
|
33.0
|
%
|
|
745,473
|
|
|
36.8
|
%
|
|
658,827
|
|
|
35.2
|
%
|
||||
|
Total Carter’s
|
591,227
|
|
|
74.0
|
%
|
|
569,635
|
|
|
74.9
|
%
|
|
1,526,933
|
|
|
75.4
|
%
|
|
1,422,345
|
|
|
76.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OshKosh Retail
|
$
|
91,427
|
|
|
11.4
|
%
|
|
$
|
81,894
|
|
|
10.8
|
%
|
|
$
|
222,500
|
|
|
11.0
|
%
|
|
$
|
193,662
|
|
|
10.4
|
%
|
|
OshKosh Wholesale
|
25,107
|
|
|
3.1
|
%
|
|
24,583
|
|
|
3.2
|
%
|
|
52,342
|
|
|
2.6
|
%
|
|
54,070
|
|
|
2.9
|
%
|
||||
|
Total OshKosh
|
116,534
|
|
|
14.5
|
%
|
|
106,477
|
|
|
14.0
|
%
|
|
274,842
|
|
|
13.6
|
%
|
|
247,732
|
|
|
13.4
|
%
|
||||
|
International
|
91,175
|
|
|
11.5
|
%
|
|
84,061
|
|
|
11.1
|
%
|
|
222,870
|
|
|
11.0
|
%
|
|
198,979
|
|
|
10.5
|
%
|
||||
|
Total net sales
|
$
|
798,936
|
|
|
100.0
|
%
|
|
$
|
760,173
|
|
|
100.0
|
%
|
|
$
|
2,024,645
|
|
|
100.0
|
%
|
|
$
|
1,869,056
|
|
|
100.0
|
%
|
|
•
|
$4.5 million in incremental sales in our Canadian retail locations;
|
|
•
|
$2.8 million in incremental wholesale sales in our other international locations;
|
|
•
|
$2.7 million in incremental sales in our Canadian wholesale business; and
|
|
•
|
$1.0 million in incremental sales from our international eCommerce business.
|
|
•
|
$11.1 million in incremental sales in our Canadian wholesale business;
|
|
•
|
$10.2 million in incremental wholesale sales in our other international locations;
|
|
•
|
$9.1 million in incremental sales in our Canadian retail locations; and
|
|
•
|
$1.2 million in incremental sales from our international eCommerce business.
|
|
•
|
$5.9 million in lower costs associated with the office consolidation;
|
|
•
|
$5.2 million in lower marketing expenses;
|
|
•
|
$4.7 million in lower costs associated with our exit from Japan retail operations;
|
|
•
|
$4.0 million in lower amortization expense for H.W. Carter tradename;
|
|
•
|
$3.2 million in lower reserves for doubtful accounts; and
|
|
•
|
$2.4 million in lower costs associated with insurance and other benefits.
|
|
•
|
$17.5 million in lower costs associate with the office consolidation;
|
|
•
|
$9.2 million in lower costs associated with our exit from Japan retail operations;
|
|
•
|
$6.1 million in lower marketing expenses; and
|
|
•
|
$4.4 million in lower costs associated with insurance and other benefits.
|
|
•
|
$33.1 million in higher domestic and Canada retail store expenses primarily related to new store openings;
|
|
•
|
$8.2 million in incremental distribution and freight costs; and
|
|
•
|
$6.9 million in higher amortization expense for H.W. Carter tradename.
|
|
Period
|
|
Total number
of shares
purchased
(1)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs (2)
|
|
Approximate
dollar value of shares that may
yet be
purchased
under the plans
or programs
|
||
|
|
|
|
|
|
|
|
|
|
||
|
June 29, 2014 through July 26, 2014
|
|
235,348
|
|
|
$69.20
|
|
235,348
|
|
|
$214,868,980
|
|
|
|
|
|
|
|
|
|
|
||
|
July 27, 2014 through August 23, 2014
|
|
92,446
|
|
|
$77.35
|
|
89,700
|
|
|
$207,930,760
|
|
|
|
|
|
|
|
|
|
|
||
|
August 24, 2014 through September 27, 2014
|
|
42,900
|
|
|
$80.78
|
|
42,900
|
|
|
$204,465,222
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
370,694
|
|
|
|
|
367,948
|
|
|
|
|
(1)
|
Includes shares of our common stock surrendered by our employees to satisfy required tax withholding upon the vesting of restricted stock awards. There were 2,746 shares surrendered between June 29, 2014 and September 27, 2014.
|
|
(2)
|
Amounts purchased during the first three fiscal quarters of 2014 were made in accordance with the share repurchase authorizations described in Note 5 to our accompanying unaudited condensed consolidated financial statements.
|
|
Exhibit Number
|
Description of Exhibits
|
|
|
|
|
31.1
|
Rule 13a-15(e)/15d-15(e) and 13a-15(f)/15d-15(f) Certification.
|
|
31.2
|
Rule 13a-15(e)/15d-15(e) and 13a-15(f)/15d-15(f) Certification.
|
|
32
|
Section 1350 Certification.
|
|
Date : October 23, 2014
|
/s/ MICHAEL D. CASEY
|
|
|
Michael D. Casey
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
Date : October 23, 2014
|
/s/ RICHARD F. WESTENBERGER
|
|
|
Richard F. Westenberger
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|