These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 29, 2018
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
Delaware
|
|
06-1397316
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
251 Ballardvale Street
Wilmington, Massachusetts
|
|
01887
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
Item
|
|
Page
|
|
|
PART I
|
|
|
1
|
||
|
1A
|
||
|
1B
|
||
|
2
|
||
|
3
|
||
|
4
|
Mine Safety Disclosures
|
|
|
|
PART II
|
|
|
5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
6
|
||
|
7
|
||
|
7A
|
Quantitative and Qualitative Disclosures
about Market Risk
|
|
|
8
|
||
|
9
|
||
|
9A
|
||
|
9B
|
||
|
|
PART III
|
|
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
14
|
||
|
|
PART IV
|
|
|
15
|
||
|
16
|
Form 10-K Summary
|
|
|
|
|
|
|
Signatures
|
||
|
Exhibit Index
|
||
|
•
|
inbred, which are bred to be homogeneous;
|
|
•
|
outbred, which are purposefully bred for heterogeneity;
|
|
•
|
hybrid, which are the offspring of two different inbred parents;
|
|
•
|
spontaneous mutant, whose genotype results in a naturally occurring genetic mutation (such as immune deficiency); and
|
|
•
|
other genetically modified research models, such as knock-out models with one or more disabled genes and transgenic models.
|
|
•
|
target discovery and validation;
|
|
•
|
hit identification and optimization to deliver candidate molecules; and
|
|
•
|
target engagement biomarker development to support pre-clinical and potentially downstream clinical studies.
|
|
•
|
a broad offering of
in vitro
and
in vivo
capabilities and study types designed to identify possible safety risks;
|
|
•
|
a broad offering of
in vitro
and
in vivo
studies in support of general toxicology (acute, sub-acute, and chronic studies), genetic toxicology, safety pharmacology, and carcinogenicity bioassays that are required for regulatory submissions supporting “first-in-human” to “first-to-the-market” strategies for potential human therapeutics;
|
|
•
|
a broad offering of
in vitro
and
in vivo
studies in support of general toxicology (acute, sub-acute, and chronic studies), genetic toxicology, reproductive and developmental toxicology, environmental toxicology, and carcinogenicity bioassays that are required for regulatory submissions supporting the registration of industrial chemicals, agrochemicals, and biocides;
|
|
•
|
expertise in standard and specialty routes of administration (e.g., infusion, intravitreal, intrathecal, and inhalation) that are important not only for the testing of potential pharmaceuticals and biopharmaceuticals, but also for the safety testing of medical devices, nutraceuticals, animal health products, and other materials;
|
|
•
|
expertise in the conduct and assessment of reproductive, developmental, and juvenile toxicology studies (in support of larger-scale and later-stage human clinical trials or chemical registration);
|
|
•
|
expertise in environmental toxicology (aquatic and terrestrial) and regulatory submissions required for chemical and agrochemical registration;
|
|
•
|
services in important specialty areas such as ocular, bone, juvenile/neonatal, immune-toxicology, ototoxicology, photobiology, inhalation, drug abuse liability, surgery, imaging capabilities and dermal testing;
|
|
•
|
expertise in determining the potential for abuse of human pharmaceuticals (Drug Abuse Liability Testing);
|
|
•
|
expertise in testing of medical devices in the assessment of those devices and surrounding tissues;
|
|
•
|
expertise and experience and expertise in immunology and immunotoxicology;
|
|
•
|
expertise in all major therapeutic areas, particularly in stem and gene therapy, and orphan drugs;
|
|
•
|
study design and strategic advice to our clients based on our wealth of experience and scientific expertise in support of drug development and chemical registration; and
|
|
•
|
a strong history of assisting our clients in achieving their regulatory and/or internal milestones for the safety testing of numerous therapy types including stem cells, vaccines, proteins, antibodies, drug conjugates, oligonucleotide biotherapeutics, small molecules, medical devices, chemicals, and agrochemicals.
|
|
•
|
For RMS, we have five main competitors of which one is a government funded, not-for-profit entity; one is part of a large public company; two are privately held in Europe and one is privately held in the U.S. We believe that none of these competitors compares to us in global reach, financial strength, breadth of product and services offerings, technical expertise, or pharmaceutical and biotechnology industry relationships.
|
|
•
|
For DSA, both our Discovery Services and Safety Assessment businesses have numerous competitors. Discovery has hundreds of competitors, as it is a highly competitive and fragmented market; Safety Assessment has dozens of competitors of varying size, but it has five main competitors; one is part of a large public company in the U.S.; one is a public company in China; one is privately held in Canada; and two are privately held in Europe. Our DSA segment also competes with in-house departments of pharmaceutical and biotechnology companies, universities, and teaching hospitals.
|
|
•
|
For Manufacturing, each of our underlying businesses has several competitors. In addition to many smaller competitors, Biologics has five main competitors, of which four are public companies in Europe and one is a public company in China. Avian has one main competitor to its SPF eggs business, which is privately held in Europe, and numerous competitors for specialized avian laboratory services. Microbial Solutions has four main competitors, of which three are public companies in Europe and one is privately held in the U.S.
|
|
•
|
the surface and air transportation of chemicals, biological reagents and laboratory specimens;
|
|
•
|
the handling, use, storage, and disposal of chemicals (including narcotics and psychotropic drugs), biological reagents, laboratory specimens, hazardous waste, and radioactive materials;
|
|
•
|
the procurement, handling, use, storage, and disposal of human cells, tissues, and cellular and tissue-based products for research purposes;
|
|
•
|
the safety and health of employees and visitors to our facilities; and
|
|
•
|
protection of the environment and general public.
|
|
•
|
the products being tested fail to satisfy safety requirements;
|
|
•
|
unexpected or undesired study results;
|
|
•
|
production problems resulting in shortages of the drug being tested;
|
|
•
|
a client's decision to forego or terminate a particular study;
|
|
•
|
establishment of alternative distribution channels by our competitors;
|
|
•
|
the loss of funding for the particular research study; or
|
|
•
|
general convenience/counterparty preference.
|
|
•
|
difficulties in achieving business and financial success;
|
|
•
|
difficulties and expenses incurred in assimilating and integrating operations, services, products, technologies, or pre-existing relationships with our clients, distributors, and suppliers;
|
|
•
|
challenges with developing and operating new businesses, including those which are materially different from our existing businesses and which may require the development or acquisition of new internal capabilities and expertise;
|
|
•
|
potential losses resulting from undiscovered liabilities of acquired companies that are not covered by the indemnification we may obtain from the seller or the insurance we acquire in connection with the transaction;
|
|
•
|
loss of key employees;
|
|
•
|
the presence or absence of adequate internal controls and/or significant fraud in the financial systems of acquired companies;
|
|
•
|
diversion of management's attention from other business concerns;
|
|
•
|
becoming subject to a more expansive regulatory environment;
|
|
•
|
acquisitions could be dilutive to earnings, or in the event of acquisitions made through the issuance of our common stock to the shareholders of the acquired company, dilutive to the percentage of ownership of our existing shareholders;
|
|
•
|
risks of not being able to overcome differences in foreign business practices, customs, and importation regulations, language, and other cultural barriers in connection with the acquisition of foreign companies;
|
|
•
|
new technologies and products may be developed which cause businesses or assets we acquire to become less valuable; and
|
|
•
|
risks that disagreements or disputes with prior owners of an acquired business, technology, service, or product may result in litigation expenses and diversion of our management's attention.
|
|
•
|
difficulties in the separation of operations, services, products, and personnel;
|
|
•
|
diversion of management's attention from other business concerns; and
|
|
•
|
the need to agree to retain or assume certain current or future liabilities in order to complete the divestiture.
|
|
•
|
foreign currencies we receive for sales and in which we record expenses outside the U.S. could be subject to unfavorable exchange rates with the U.S. dollar and reduce the amount of revenue and cash flow (and increase the amount of expenses) that we recognize and cause fluctuations in reported financial results.
The favorable effects of changes in currency exchange rates increased our 2018 revenue
by approximately $24 million, or
1.3%
, while unfavorable foreign currency effects decreased our 2017 revenues by less than $1 million, or less than 1%, respectively;
|
|
•
|
foreign currency exposure associated with differences between where we conduct business, our exposure to currency exchange rate fluctuations results from the currency translation exposure associated with the preparation of our consolidated financial statements, as well as from the exposure associated with transactions of our subsidiaries that are denominated in a currency other than the respective subsidiary's functional currency. While our financial results are reported in U.S. Dollars, the financial statements of many of our subsidiaries outside the U.S. are prepared using the local currency as the functional currency. During consolidation, these results are translated into U.S. Dollars by applying appropriate exchange rates. As a result, fluctuations in the exchange rate of the U.S. Dollar relative to the local currencies in which our foreign subsidiaries report could cause significant fluctuations in our reported results. Moreover, as exchange rates vary, revenue and other operating results may differ materially from our expectations.
Adjustments resulting from financial statement translations are included as a separate component of shareholders' equity. In the year ended December 29, 2018, we recorded net losses from currency translation adjustments of
$27.4 million
. In the year ended December 30, 2017, we recorded net gains from currency translation adjustments of
$77.1 million
;
|
|
•
|
certain contracts, particularly in Canada, are frequently denominated in currencies other than the currency in which we incur expenses related to those contracts, and where expenses are incurred in currencies other than those in which contracts are priced, fluctuations in the relative value of those currencies could have a material adverse effect on our results of operations;
|
|
•
|
potentially negative consequences from changes in U.S. and/or foreign tax laws, or interpretations thereof, notably tax regulations issued and to-be-issued with respect to U.S. Tax Reform and the EU Anti-Tax Avoidance Directives I and II;
|
|
•
|
general economic and political conditions in the markets in which we operate, including possible implications of Brexit;
|
|
•
|
potential international conflicts, including terrorist acts;
|
|
•
|
exchange controls, adverse tax consequences, and legal restrictions on the repatriation of funds into the U.S.;
|
|
•
|
difficulties and costs associated with staffing and managing foreign operations, including risks of work stoppages and/or strikes, as well as violations of local laws or anti-bribery laws such as the U.S. Foreign Corrupt Practices Act (FCPA), the U.K. Bribery Act, and the OECD Convention on Combating Bribery of Foreign Public Officials in International Business Transactions;
|
|
•
|
unexpected changes in regulatory requirements;
|
|
•
|
the difficulties of compliance with a wide variety of foreign laws and regulations;
|
|
•
|
unfavorable labor regulations in foreign jurisdictions;
|
|
•
|
exposure to business disruption or property damage due to geographically unique natural disasters (including within the U.S.);
|
|
•
|
longer accounts receivable cycles in certain foreign countries; and
|
|
•
|
compliance with export controls, import requirements and other trade regulations.
|
|
•
|
reputation for on-time quality performance;
|
|
•
|
reputation for regulatory compliance;
|
|
•
|
expertise and experience in multiple specialized areas;
|
|
•
|
scope and breadth of service and product offerings across the drug discovery and development spectrum;
|
|
•
|
scope and breadth of service and product offerings across the manufacturing support spectrum;
|
|
•
|
ability to provide flexible and customized solutions to support our clients' drug discovery, non-clinical development, and manufacturing support needs;
|
|
•
|
broad geographic availability (with consistent quality);
|
|
•
|
price/value, spend and flexibility;
|
|
•
|
technological and scientific expertise and efficient drug development processes;
|
|
•
|
quality of facilities;
|
|
•
|
financial stability;
|
|
•
|
size;
|
|
•
|
ability to acquire, process, analyze, and report data in an accurate manner; and
|
|
•
|
accessibility of client data through secure portals.
|
|
•
|
errors or omissions in reporting of study detail in non-clinical studies that may lead to inaccurate reports, which may undermine the usefulness of a study or data from the study, or which may potentially advance studies absent the necessary support or inhibit studies from proceeding to the next level of testing;
|
|
•
|
risks associated with our possible failure to properly care for our clients' property, such as research models and samples, study compounds, records, work in progress, other archived materials, or goods and materials in transit, while in our possession;
|
|
•
|
risks that models in our breeding facilities or in facilities that we manage may be infected with diseases that may be harmful and even lethal to them or humans, despite preventive measures contained in our policies for the quarantine and handling of imported animals; and
|
|
•
|
risks that we may have errors and omissions and/or product liabilities related to our products designed to conduct lot release testing of medical devices, injectable drugs, food, beverages, and home and beauty products (primarily through our Microbial Solutions business), or in the testing of biologics and other services performed by our Biologics business, which could result in us or our clients failing to identify unsafe or contaminated materials.
|
|
•
|
changes in the general global economy;
|
|
•
|
the number and scope of ongoing client engagements;
|
|
•
|
the commencement, postponement, delay, progress, completion, or cancellation of client contracts in the quarter;
|
|
•
|
changes in the mix of our products and services;
|
|
•
|
competitive pricing pressures;
|
|
•
|
the extent of cost overruns;
|
|
•
|
holiday buying patterns of our clients;
|
|
•
|
budget cycles of our clients;
|
|
•
|
changes in tax laws, rules, regulations, and tax rates in the locations in which we operate;
|
|
•
|
the timing and charges associated with completed acquisitions and other events;
|
|
•
|
the financial performance of our venture capital investments;
|
|
•
|
the occasional extra week (“53
rd
week”) that we recognize in a fiscal year (and fourth fiscal quarter thereof) due to our fiscal year ending on the last Saturday in December; and
|
|
•
|
exchange rate fluctuations.
|
|
|
Total Number
of Shares Purchased |
|
Average
Price Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate Dollar
Value of Shares That May Yet Be Purchased Under the Plans or Programs |
||||||
|
|
|
|
|
|
|
|
(in thousands)
|
||||||
|
September 30, 2018 to October 27, 2018
|
173
|
|
|
$
|
133.55
|
|
|
—
|
|
|
$
|
129,105
|
|
|
October 28, 2018 to November 24, 2018
|
46
|
|
|
121.82
|
|
|
—
|
|
|
129,105
|
|
||
|
November 25, 2018 to December 29, 2018
|
194
|
|
|
134.85
|
|
|
—
|
|
|
129,105
|
|
||
|
Total
|
413
|
|
|
|
|
—
|
|
|
|
|
|||
|
|
Fiscal Year
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
Charles River Laboratories International, Inc.
|
$
|
100
|
|
|
$
|
121
|
|
|
$
|
150
|
|
|
$
|
143
|
|
|
$
|
205
|
|
|
$
|
209
|
|
|
S&P 500
|
100
|
|
|
114
|
|
|
115
|
|
|
129
|
|
|
157
|
|
|
150
|
|
||||||
|
S&P 500 Health Care
|
100
|
|
|
125
|
|
|
134
|
|
|
130
|
|
|
159
|
|
|
169
|
|
||||||
|
|
Fiscal Year
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
|
Statement of Income Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
2,266,096
|
|
|
$
|
1,857,601
|
|
|
$
|
1,681,432
|
|
|
$
|
1,363,302
|
|
|
$
|
1,297,662
|
|
|
Income from continuing operations, net of income taxes
|
227,218
|
|
|
125,586
|
|
|
156,086
|
|
|
152,037
|
|
|
129,924
|
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
1,506
|
|
|
(137
|
)
|
|
280
|
|
|
(950
|
)
|
|
(1,726
|
)
|
|||||
|
Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share from continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
4.69
|
|
|
$
|
2.60
|
|
|
$
|
3.28
|
|
|
$
|
3.23
|
|
|
$
|
2.76
|
|
|
Diluted
|
$
|
4.59
|
|
|
$
|
2.54
|
|
|
$
|
3.22
|
|
|
$
|
3.15
|
|
|
$
|
2.70
|
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
$
|
161,779
|
|
|
$
|
131,159
|
|
|
$
|
126,658
|
|
|
$
|
94,881
|
|
|
$
|
96,445
|
|
|
Capital expenditures
|
140,054
|
|
|
82,431
|
|
|
55,288
|
|
|
63,252
|
|
|
56,925
|
|
|||||
|
Balance Sheet Data (as of period end)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
195,442
|
|
|
$
|
163,794
|
|
|
$
|
117,626
|
|
|
$
|
117,947
|
|
|
$
|
160,023
|
|
|
Total assets
|
3,855,879
|
|
|
2,929,922
|
|
|
2,711,800
|
|
|
2,068,497
|
|
|
1,870,578
|
|
|||||
|
Long-term debt, net and capital leases
|
1,636,598
|
|
|
1,114,105
|
|
|
1,207,696
|
|
|
845,997
|
|
|
740,557
|
|
|||||
|
Redeemable noncontrolling interest
|
18,525
|
|
|
16,609
|
|
|
14,659
|
|
|
28,008
|
|
|
28,419
|
|
|||||
|
•
|
significant underperformance relative to expected historical or projected future operating results;
|
|
•
|
significant negative industry or economic trends; or
|
|
•
|
significant changes or developments in strategy or operations that negatively affect the utilization of our long-lived assets.
|
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Service revenue
|
$
|
1,687.9
|
|
|
$
|
1,298.3
|
|
|
$
|
389.6
|
|
|
30.0
|
%
|
|
Product revenue
|
578.2
|
|
|
559.3
|
|
|
18.9
|
|
|
3.4
|
%
|
|||
|
Total revenue
|
$
|
2,266.1
|
|
|
$
|
1,857.6
|
|
|
$
|
408.5
|
|
|
22.0
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
RMS
|
$
|
519.7
|
|
|
$
|
493.6
|
|
|
$
|
26.1
|
|
|
5.3
|
%
|
|
1.6
|
%
|
|
DSA
|
1,316.9
|
|
|
980.0
|
|
|
336.9
|
|
|
34.4
|
%
|
|
1.1
|
%
|
|||
|
Manufacturing
|
429.5
|
|
|
384.0
|
|
|
45.5
|
|
|
11.9
|
%
|
|
1.4
|
%
|
|||
|
Total revenue
|
$
|
2,266.1
|
|
|
$
|
1,857.6
|
|
|
$
|
408.5
|
|
|
22.0
|
%
|
|
1.3
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
136.5
|
|
|
$
|
114.6
|
|
|
$
|
21.9
|
|
|
19.1
|
%
|
|
DSA
|
227.6
|
|
|
182.8
|
|
|
44.8
|
|
|
24.5
|
%
|
|||
|
Manufacturing
|
136.2
|
|
|
123.9
|
|
|
12.3
|
|
|
9.9
|
%
|
|||
|
Unallocated corporate
|
(168.9
|
)
|
|
(133.0
|
)
|
|
(35.9
|
)
|
|
27.0
|
%
|
|||
|
Total operating income
|
$
|
331.4
|
|
|
$
|
288.3
|
|
|
$
|
43.1
|
|
|
15.0
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Revenue
|
$
|
519.7
|
|
|
$
|
493.6
|
|
|
$
|
26.1
|
|
|
5.3
|
%
|
|
1.6
|
%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
319.8
|
|
|
317.1
|
|
|
2.7
|
|
|
0.9
|
%
|
|
|
||||
|
Selling, general and administrative
|
61.8
|
|
|
60.2
|
|
|
1.6
|
|
|
2.7
|
%
|
|
|
||||
|
Amortization of intangible assets
|
1.6
|
|
|
1.7
|
|
|
(0.1
|
)
|
|
(5.4
|
)%
|
|
|
||||
|
Operating income
|
$
|
136.5
|
|
|
$
|
114.6
|
|
|
$
|
21.9
|
|
|
19.1
|
%
|
|
|
|
|
Operating income % of revenue
|
26.3
|
%
|
|
23.2
|
%
|
|
|
|
|
3.1
|
%
|
|
|
||||
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Revenue
|
$
|
1,316.9
|
|
|
$
|
980.0
|
|
|
$
|
336.9
|
|
|
34.4
|
%
|
|
1.1
|
%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
903.9
|
|
|
661.7
|
|
|
242.2
|
|
|
36.6
|
%
|
|
|
||||
|
Selling, general and administrative
|
131.2
|
|
|
105.6
|
|
|
25.6
|
|
|
24.3
|
%
|
|
|
||||
|
Amortization of intangible assets
|
54.2
|
|
|
29.9
|
|
|
24.3
|
|
|
81.4
|
%
|
|
|
||||
|
Operating income
|
$
|
227.6
|
|
|
$
|
182.8
|
|
|
$
|
44.8
|
|
|
24.5
|
%
|
|
|
|
|
Operating income % of revenue
|
17.3
|
%
|
|
18.7
|
%
|
|
|
|
(1.4
|
)%
|
|
|
|||||
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Revenue
|
$
|
429.5
|
|
|
$
|
384.0
|
|
|
$
|
45.5
|
|
|
11.9
|
%
|
|
1.4
|
%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
202.3
|
|
|
177.8
|
|
|
24.5
|
|
|
13.8
|
%
|
|
|
||||
|
Selling, general and administrative
|
82.0
|
|
|
72.5
|
|
|
9.5
|
|
|
13.0
|
%
|
|
|
||||
|
Amortization of intangible assets
|
9.0
|
|
|
9.8
|
|
|
(0.8
|
)
|
|
(7.9
|
)%
|
|
|
||||
|
Operating income
|
$
|
136.2
|
|
|
$
|
123.9
|
|
|
$
|
12.3
|
|
|
9.9
|
%
|
|
|
|
|
Operating income % of revenue
|
31.7
|
%
|
|
32.3
|
%
|
|
|
|
(0.6
|
)%
|
|
|
|||||
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Unallocated corporate
|
$
|
168.9
|
|
|
$
|
133.0
|
|
|
$
|
35.9
|
|
|
27.0
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Service revenue
|
$
|
1,298.3
|
|
|
$
|
1,130.7
|
|
|
$
|
167.6
|
|
|
14.8
|
%
|
|
Product revenue
|
559.3
|
|
|
550.7
|
|
|
8.6
|
|
|
1.6
|
%
|
|||
|
Total revenue
|
$
|
1,857.6
|
|
|
$
|
1,681.4
|
|
|
$
|
176.2
|
|
|
10.5
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
RMS
|
$
|
493.6
|
|
|
$
|
494.0
|
|
|
$
|
(0.4
|
)
|
|
(0.1
|
)%
|
|
(0.2
|
)%
|
|
DSA
|
980.0
|
|
|
836.6
|
|
|
143.4
|
|
|
17.1
|
%
|
|
(0.2
|
)%
|
|||
|
Manufacturing
|
384.0
|
|
|
350.8
|
|
|
33.2
|
|
|
9.5
|
%
|
|
0.7
|
%
|
|||
|
Total revenue
|
$
|
1,857.6
|
|
|
$
|
1,681.4
|
|
|
$
|
176.2
|
|
|
10.5
|
%
|
|
0.0
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
114.6
|
|
|
$
|
136.4
|
|
|
$
|
(21.8
|
)
|
|
(16.0
|
)%
|
|
DSA
|
182.8
|
|
|
135.4
|
|
|
47.4
|
|
|
35.0
|
%
|
|||
|
Manufacturing
|
123.9
|
|
|
104.6
|
|
|
19.3
|
|
|
18.5
|
%
|
|||
|
Unallocated corporate
|
(133.0
|
)
|
|
(138.8
|
)
|
|
5.8
|
|
|
4.2
|
%
|
|||
|
Total operating income
|
$
|
288.3
|
|
|
$
|
237.6
|
|
|
$
|
50.7
|
|
|
21.3
|
%
|
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Revenue
|
$
|
493.6
|
|
|
$
|
494.0
|
|
|
$
|
(0.4
|
)
|
|
(0.1
|
)%
|
|
(0.2
|
)%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
317.1
|
|
|
292.8
|
|
|
24.3
|
|
|
8.3
|
%
|
|
|
||||
|
Selling, general and administrative
|
60.2
|
|
|
62.5
|
|
|
(2.3
|
)
|
|
(3.7
|
)%
|
|
|
||||
|
Amortization of intangible assets
|
1.7
|
|
|
2.3
|
|
|
(0.6
|
)
|
|
(26.1
|
)%
|
|
|
||||
|
Operating income
|
$
|
114.6
|
|
|
$
|
136.4
|
|
|
$
|
(21.8
|
)
|
|
(16.0
|
)%
|
|
|
|
|
Operating income % of revenue
|
23.2
|
%
|
|
27.6
|
%
|
|
|
|
(4.4
|
)%
|
|
|
|||||
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
DSA
|
$
|
980.0
|
|
|
$
|
836.6
|
|
|
$
|
143.4
|
|
|
17.1
|
%
|
|
(0.2
|
)%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
661.7
|
|
|
575.1
|
|
|
86.6
|
|
|
15.1
|
%
|
|
|
||||
|
Selling, general and administrative
|
105.6
|
|
|
98.3
|
|
|
7.3
|
|
|
7.4
|
%
|
|
|
||||
|
Amortization of intangible assets
|
29.9
|
|
|
27.8
|
|
|
2.1
|
|
|
7.6
|
%
|
|
|
||||
|
Operating income
|
$
|
182.8
|
|
|
$
|
135.4
|
|
|
$
|
47.4
|
|
|
35.0
|
%
|
|
|
|
|
Operating income % of revenue
|
18.7
|
%
|
|
16.2
|
%
|
|
|
|
2.5
|
%
|
|
|
|||||
|
|
Fiscal Year
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Revenue
|
$
|
384.0
|
|
|
$
|
350.8
|
|
|
$
|
33.2
|
|
|
9.5
|
%
|
|
0.7
|
%
|
|
Cost of revenue (excluding amortization of intangible assets)
|
177.8
|
|
|
169.5
|
|
|
8.3
|
|
|
4.9
|
%
|
|
|
||||
|
Selling, general and administrative
|
72.5
|
|
|
65.1
|
|
|
7.4
|
|
|
11.4
|
%
|
|
|
||||
|
Amortization of intangible assets
|
9.8
|
|
|
11.6
|
|
|
(1.8
|
)
|
|
(15.5
|
)%
|
|
|
||||
|
Operating income
|
$
|
123.9
|
|
|
$
|
104.6
|
|
|
$
|
19.3
|
|
|
18.5
|
%
|
|
|
|
|
Operating income % of revenue
|
32.3
|
%
|
|
29.8
|
%
|
|
|
|
2.5
|
%
|
|
|
|||||
|
|
Fiscal Year
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Unallocated corporate
|
$
|
133.0
|
|
|
$
|
138.8
|
|
|
$
|
(5.8
|
)
|
|
(4.2
|
)%
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Held in U.S. entities
|
$
|
67.3
|
|
|
$
|
30.6
|
|
|
Held in non-U.S. entities
|
128.1
|
|
|
133.2
|
|
||
|
Total cash and cash equivalents
|
195.4
|
|
|
163.8
|
|
||
|
Investments:
|
|
|
|
||||
|
Held in non-U.S. entities
|
0.9
|
|
|
28.5
|
|
||
|
Total cash, cash equivalents and investments
|
$
|
196.3
|
|
|
$
|
192.3
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Term loans
|
$
|
731.3
|
|
|
$
|
601.3
|
|
|
Revolving facility
|
397.5
|
|
|
501.0
|
|
||
|
Senior Notes
|
500.0
|
|
|
—
|
|
||
|
Total
|
$
|
1,628.8
|
|
|
$
|
1,102.3
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Income from continuing operations
|
$
|
227.2
|
|
|
$
|
125.6
|
|
|
$
|
156.1
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities
|
199.1
|
|
|
186.6
|
|
|
174.3
|
|
|||
|
Changes in assets and liabilities
|
14.8
|
|
|
5.9
|
|
|
(13.5
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
441.1
|
|
|
$
|
318.1
|
|
|
$
|
316.9
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Acquisition of businesses and assets, net of cash acquired
|
$
|
(824.9
|
)
|
|
$
|
(25.0
|
)
|
|
$
|
(648.5
|
)
|
|
Capital expenditures
|
(140.1
|
)
|
|
(82.4
|
)
|
|
(55.3
|
)
|
|||
|
Investments, net
|
10.7
|
|
|
(37.2
|
)
|
|
7.4
|
|
|||
|
Proceeds from divestiture
|
—
|
|
|
72.5
|
|
|
—
|
|
|||
|
Other, net
|
(0.7
|
)
|
|
(0.5
|
)
|
|
3.7
|
|
|||
|
Net cash used in investing activities
|
$
|
(955.0
|
)
|
|
$
|
(72.6
|
)
|
|
$
|
(692.7
|
)
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Proceeds from long-term debt and revolving credit facility
|
$
|
2,755.0
|
|
|
$
|
236.8
|
|
|
$
|
1,044.7
|
|
|
Proceeds from exercises of stock options
|
37.7
|
|
|
38.9
|
|
|
23.2
|
|
|||
|
Payments on long-term debt, revolving credit facility, and capital lease obligations
|
(2,201.0
|
)
|
|
(372.4
|
)
|
|
(656.6
|
)
|
|||
|
Payments on debt financing costs
|
(18.3
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||
|
Purchase of treasury stock
|
(13.8
|
)
|
|
(106.9
|
)
|
|
(12.3
|
)
|
|||
|
Other, net
|
(1.5
|
)
|
|
(4.9
|
)
|
|
(14.5
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
558.1
|
|
|
$
|
(208.5
|
)
|
|
$
|
380.8
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year |
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than
5 Years |
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Notes payable
(1)
|
$
|
1,628.8
|
|
|
$
|
28.2
|
|
|
$
|
103.1
|
|
|
$
|
997.5
|
|
|
$
|
500.0
|
|
|
Operating leases
(2)
|
170.1
|
|
|
25.4
|
|
|
43.9
|
|
|
33.9
|
|
|
66.9
|
|
|||||
|
Capital leases
|
40.1
|
|
|
4.0
|
|
|
6.6
|
|
|
5.2
|
|
|
24.3
|
|
|||||
|
Redeemable noncontrolling interest
(3)
|
18.5
|
|
|
18.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Venture capital investment commitments
(4)
|
55.7
|
|
|
39.8
|
|
|
15.9
|
|
|
|
|
|
—
|
|
|||||
|
Contingent payments
(5)
|
17.7
|
|
|
3.7
|
|
|
14.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Unconditional purchase obligations
(6)
|
145.9
|
|
|
106.7
|
|
|
27.9
|
|
|
11.3
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
2,076.8
|
|
|
$
|
226.3
|
|
|
$
|
211.4
|
|
|
$
|
1,047.9
|
|
|
$
|
591.2
|
|
|
(1)
|
Notes payable includes the principal payments on our debt, which include our $2.3B Credit Facility and our Senior Notes.
|
|
(2)
|
We lease properties and equipment for use in our operations. In addition to rent, the leases may require us to pay additional amounts for taxes, insurance, maintenance, and other operating expenses. Amounts reflected within the table detail future minimum rental commitments under non-cancellable operating leases, net of income from subleases, for each of the periods presented.
|
|
(3)
|
The estimated cash obligation for redeemable noncontrolling interest is based on the amount that would be paid if settlement occurred as of the balance sheet date based on the contractually defined redemption value as of
December 29, 2018
.
|
|
(4)
|
The timing of the remaining capital commitment payments to venture capital funds is subject to the procedures of the limited liability partnerships and limited liability companies; the above table reflects the earliest possible date the payment can be required under the relevant agreements.
|
|
(5)
|
In connection with certain business and asset acquisitions, we agreed to make additional payments aggregating to
$17.7 million
based upon the achievement of certain financial targets in connection with each acquisition. The contingent payment obligations included in the table above have not been probability adjusted or discounted.
|
|
(6)
|
Unconditional purchase obligations include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum or variable price provisions, and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancellable at any time without penalty.
|
|
Consolidated Statements of Income for fiscal years 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for fiscal years 2018, 2017 and 2016
|
|
|
Consolidated Balance Sheets as of December 29, 2018 and December 30, 2017
|
|
|
Consolidated Statements of Cash Flows for fiscal years 2018, 2017 and 2016
|
|
|
Consolidated Statements of Changes in Equity for fiscal years 2018, 2017 and 2016
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Service revenue
|
$
|
1,687,941
|
|
|
$
|
1,298,298
|
|
|
$
|
1,130,733
|
|
|
Product revenue
|
578,155
|
|
|
559,303
|
|
|
550,699
|
|
|||
|
Total revenue
|
2,266,096
|
|
|
1,857,601
|
|
|
1,681,432
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of services provided (excluding amortization of intangible assets)
|
1,150,371
|
|
|
867,014
|
|
|
760,439
|
|
|||
|
Cost of products sold (excluding amortization of intangible assets)
|
275,658
|
|
|
289,669
|
|
|
277,034
|
|
|||
|
Selling, general and administrative
|
443,854
|
|
|
371,266
|
|
|
364,708
|
|
|||
|
Amortization of intangible assets
|
64,830
|
|
|
41,370
|
|
|
41,699
|
|
|||
|
Operating income
|
331,383
|
|
|
288,282
|
|
|
237,552
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest income
|
812
|
|
|
690
|
|
|
1,314
|
|
|||
|
Interest expense
|
(63,772
|
)
|
|
(29,777
|
)
|
|
(27,709
|
)
|
|||
|
Other income, net
|
13,258
|
|
|
37,760
|
|
|
11,764
|
|
|||
|
Income from continuing operations, before income taxes
|
281,681
|
|
|
296,955
|
|
|
222,921
|
|
|||
|
Provision for income taxes
|
54,463
|
|
|
171,369
|
|
|
66,835
|
|
|||
|
Income from continuing operations, net of income taxes
|
227,218
|
|
|
125,586
|
|
|
156,086
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
1,506
|
|
|
(137
|
)
|
|
280
|
|
|||
|
Net income
|
228,724
|
|
|
125,449
|
|
|
156,366
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
2,351
|
|
|
2,094
|
|
|
1,601
|
|
|||
|
Net income attributable to common shareholders
|
$
|
226,373
|
|
|
$
|
123,355
|
|
|
$
|
154,765
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Continuing operations attributable to common shareholders
|
$
|
4.69
|
|
|
$
|
2.60
|
|
|
$
|
3.28
|
|
|
Discontinued operations
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
Net income attributable to common shareholders
|
$
|
4.72
|
|
|
$
|
2.60
|
|
|
$
|
3.29
|
|
|
Diluted:
|
|
|
|
|
|
||||||
|
Continuing operations attributable to common shareholders
|
$
|
4.59
|
|
|
$
|
2.54
|
|
|
$
|
3.22
|
|
|
Discontinued operations
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
Net income attributable to common shareholders
|
$
|
4.62
|
|
|
$
|
2.54
|
|
|
$
|
3.23
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
47,947
|
|
|
47,481
|
|
|
47,014
|
|
|||
|
Diluted
|
49,018
|
|
|
48,564
|
|
|
47,958
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See Notes to Consolidated Financial Statements.
|
|||||||||||
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
228,724
|
|
|
$
|
125,449
|
|
|
$
|
156,366
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment and other
|
(28,305
|
)
|
|
78,084
|
|
|
(73,243
|
)
|
|||
|
Pension and other post-retirement benefit plans (Note 12):
|
|
|
|
|
|
||||||
|
Prior service cost and (losses) gains arising during the period
|
(1,659
|
)
|
|
36,593
|
|
|
(60,678
|
)
|
|||
|
Amortization of net loss and prior service benefit included in net periodic cost for pension and other post-retirement benefit plans
|
2,477
|
|
|
3,344
|
|
|
1,711
|
|
|||
|
Comprehensive income, before income taxes
|
201,237
|
|
|
243,470
|
|
|
24,156
|
|
|||
|
Less: Income tax (benefit) expense related to items of other comprehensive income
(Note 10) |
(1,892
|
)
|
|
7,954
|
|
|
(12,369
|
)
|
|||
|
Comprehensive income, net of income taxes
|
203,129
|
|
|
235,516
|
|
|
36,525
|
|
|||
|
Less: Comprehensive income (loss) related to noncontrolling interests, net of income taxes
|
1,398
|
|
|
3,128
|
|
|
(24
|
)
|
|||
|
Comprehensive income attributable to common shareholders, net of income taxes
|
$
|
201,731
|
|
|
$
|
232,388
|
|
|
$
|
36,549
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See Notes to Consolidated Financial Statements.
|
|||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
195,442
|
|
|
$
|
163,794
|
|
|
Trade receivables, net
|
472,248
|
|
|
430,016
|
|
||
|
Inventories
|
127,892
|
|
|
114,956
|
|
||
|
Prepaid assets
|
53,447
|
|
|
36,544
|
|
||
|
Other current assets
|
48,807
|
|
|
81,315
|
|
||
|
Total current assets
|
897,836
|
|
|
826,625
|
|
||
|
Property, plant and equipment, net
|
932,877
|
|
|
781,973
|
|
||
|
Goodwill
|
1,247,133
|
|
|
804,906
|
|
||
|
Client relationships, net
|
537,945
|
|
|
301,891
|
|
||
|
Other intangible assets, net
|
72,943
|
|
|
67,871
|
|
||
|
Deferred tax assets
|
23,386
|
|
|
22,654
|
|
||
|
Other assets
|
143,759
|
|
|
124,002
|
|
||
|
Total assets
|
$
|
3,855,879
|
|
|
$
|
2,929,922
|
|
|
Liabilities, Redeemable Noncontrolling Interest and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
31,416
|
|
|
$
|
30,998
|
|
|
Accounts payable
|
66,250
|
|
|
77,838
|
|
||
|
Accrued compensation
|
137,212
|
|
|
101,044
|
|
||
|
Deferred revenue
|
145,139
|
|
|
117,569
|
|
||
|
Accrued liabilities
|
106,925
|
|
|
89,780
|
|
||
|
Other current liabilities
|
71,280
|
|
|
44,460
|
|
||
|
Current liabilities of discontinued operations
|
—
|
|
|
1,815
|
|
||
|
Total current liabilities
|
558,222
|
|
|
463,504
|
|
||
|
Long-term debt, net and capital leases
|
1,636,598
|
|
|
1,114,105
|
|
||
|
Deferred tax liabilities
|
143,635
|
|
|
89,540
|
|
||
|
Other long-term liabilities
|
179,121
|
|
|
194,815
|
|
||
|
Long-term liabilities of discontinued operations
|
—
|
|
|
3,942
|
|
||
|
Total liabilities
|
2,517,576
|
|
|
1,865,906
|
|
||
|
Commitments and contingencies (Notes 2, 9, 11, 12, and 16)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
18,525
|
|
|
16,609
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 120,000 shares authorized; 48,210 shares issued and 48,209 shares outstanding as of December 29, 2018 and 87,495 shares issued and 47,402 shares outstanding as of December 30, 2017
|
482
|
|
|
875
|
|
||
|
Additional paid-in capital
|
1,447,512
|
|
|
2,560,192
|
|
||
|
Retained earnings
|
42,096
|
|
|
288,658
|
|
||
|
Treasury stock, at cost, 1 and 40,093 shares as of December 29, 2018 and December 30, 2017, respectively
|
(55
|
)
|
|
(1,659,914
|
)
|
||
|
Accumulated other comprehensive loss
|
(172,703
|
)
|
|
(144,731
|
)
|
||
|
Total equity attributable to common shareholders
|
1,317,332
|
|
|
1,045,080
|
|
||
|
Noncontrolling interest
|
2,446
|
|
|
2,327
|
|
||
|
Total equity
|
1,319,778
|
|
|
1,047,407
|
|
||
|
Total liabilities, redeemable noncontrolling interest and equity
|
$
|
3,855,879
|
|
|
$
|
2,929,922
|
|
|
See Notes to Consolidated Financial Statements.
|
|||||||
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows relating to operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
228,724
|
|
|
$
|
125,449
|
|
|
$
|
156,366
|
|
|
Less: Income (loss) from discontinued operations, net of income taxes
|
1,506
|
|
|
(137
|
)
|
|
280
|
|
|||
|
Income from continuing operations, net of income taxes
|
227,218
|
|
|
125,586
|
|
|
156,086
|
|
|||
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
|
|||||||||||
|
Depreciation and amortization
|
161,779
|
|
|
131,159
|
|
|
126,658
|
|
|||
|
Stock-based compensation
|
47,346
|
|
|
44,003
|
|
|
43,642
|
|
|||
|
Deferred income taxes
|
(9,702
|
)
|
|
28,254
|
|
|
1,945
|
|
|||
|
Gain on venture capital investments
|
(15,928
|
)
|
|
(22,867
|
)
|
|
(10,284
|
)
|
|||
|
Gain on divestiture
|
—
|
|
|
(10,577
|
)
|
|
—
|
|
|||
|
Impairment charges
|
—
|
|
|
17,239
|
|
|
6,717
|
|
|||
|
Other, net
|
15,613
|
|
|
(666
|
)
|
|
5,629
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade receivables, net
|
(21,196
|
)
|
|
(48,279
|
)
|
|
(52,780
|
)
|
|||
|
Inventories
|
(13,338
|
)
|
|
(17,838
|
)
|
|
(4,021
|
)
|
|||
|
Accounts payable
|
(12,732
|
)
|
|
34
|
|
|
22,076
|
|
|||
|
Accrued compensation
|
31,616
|
|
|
3,666
|
|
|
9,298
|
|
|||
|
Long-term payable on Transition Tax (Notes 5 and 11)
|
(8,974
|
)
|
|
61,038
|
|
|
—
|
|
|||
|
Deferred revenue
|
36,072
|
|
|
(8,466
|
)
|
|
14,580
|
|
|||
|
Customer contract deposits
|
28,115
|
|
|
—
|
|
|
—
|
|
|||
|
Other assets and liabilities, net
|
(24,749
|
)
|
|
15,788
|
|
|
(2,647
|
)
|
|||
|
Net cash provided by operating activities
|
441,140
|
|
|
318,074
|
|
|
316,899
|
|
|||
|
Cash flows relating to investing activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses and assets, net of cash acquired
|
(824,868
|
)
|
|
(25,012
|
)
|
|
(648,482
|
)
|
|||
|
Capital expenditures
|
(140,054
|
)
|
|
(82,431
|
)
|
|
(55,288
|
)
|
|||
|
Purchases of investments and contributions to venture capital investments
|
(25,125
|
)
|
|
(46,217
|
)
|
|
(40,248
|
)
|
|||
|
Proceeds from sale of investments
|
35,849
|
|
|
9,128
|
|
|
47,652
|
|
|||
|
Proceeds from divestiture
|
—
|
|
|
72,462
|
|
|
—
|
|
|||
|
Other, net
|
(805
|
)
|
|
(516
|
)
|
|
3,694
|
|
|||
|
Net cash used in investing activities
|
(955,003
|
)
|
|
(72,586
|
)
|
|
(692,672
|
)
|
|||
|
Cash flows relating to financing activities
|
|
|
|
|
|
||||||
|
Proceeds from long-term debt and revolving credit facility
|
2,755,028
|
|
|
236,856
|
|
|
1,044,666
|
|
|||
|
Proceeds from exercises of stock options
|
37,657
|
|
|
38,870
|
|
|
23,197
|
|
|||
|
Payments on long-term debt, revolving credit facility, and capital lease obligations
|
(2,201,003
|
)
|
|
(372,435
|
)
|
|
(656,636
|
)
|
|||
|
Payments on debt financing costs
|
(18,337
|
)
|
|
—
|
|
|
(3,659
|
)
|
|||
|
Purchase of treasury stock
|
(13,846
|
)
|
|
(106,909
|
)
|
|
(12,267
|
)
|
|||
|
Other, net
|
(1,440
|
)
|
|
(4,858
|
)
|
|
(14,545
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
558,059
|
|
|
(208,476
|
)
|
|
380,756
|
|
|||
|
Discontinued operations
|
|
|
|
|
|
||||||
|
Net cash used in operating activities from discontinued operations
|
(3,735
|
)
|
|
(1,809
|
)
|
|
(2,056
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(9,474
|
)
|
|
11,234
|
|
|
(2,996
|
)
|
|||
|
Net change in cash, cash equivalents, and restricted cash
|
30,987
|
|
|
46,437
|
|
|
(69
|
)
|
|||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
166,331
|
|
|
119,894
|
|
|
119,963
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
197,318
|
|
|
$
|
166,331
|
|
|
$
|
119,894
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See Notes to Consolidated Financial Statements.
|
|||||||||||
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
195,442
|
|
|
$
|
163,794
|
|
|
$
|
117,626
|
|
|
Restricted cash included in Other current assets
|
465
|
|
|
592
|
|
|
532
|
|
|||
|
Restricted cash included in Other assets
|
1,411
|
|
|
1,945
|
|
|
1,736
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
197,318
|
|
|
$
|
166,331
|
|
|
$
|
119,894
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
$
|
67,600
|
|
|
$
|
60,377
|
|
|
$
|
42,868
|
|
|
Cash paid for interest
|
$
|
47,540
|
|
|
$
|
27,417
|
|
|
$
|
22,756
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment, net
|
$
|
18,212
|
|
|
$
|
38,199
|
|
|
$
|
5,333
|
|
|
Assets acquired under capital lease
|
$
|
1,473
|
|
|
$
|
722
|
|
|
$
|
1,335
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See Notes to Consolidated Financial Statements.
|
|||||||||||
|
|
Common stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Equity
Attributable
to Common
Shareholders
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||||||
|
December 26, 2015
|
85,464
|
|
|
$
|
855
|
|
|
$
|
2,397,960
|
|
|
$
|
10,538
|
|
|
$
|
(135,548
|
)
|
|
38,766
|
|
|
$
|
(1,540,738
|
)
|
|
$
|
733,067
|
|
|
$
|
4,489
|
|
|
$
|
737,556
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
154,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154,765
|
|
|
924
|
|
|
155,689
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118,216
|
)
|
|
—
|
|
|
—
|
|
|
(118,216
|
)
|
|
(154
|
)
|
|
(118,370
|
)
|
||||||||
|
Dividends declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,902
|
)
|
|
(2,902
|
)
|
||||||||
|
Adjustment of redeemable noncontrolling interest to fair value
|
—
|
|
|
—
|
|
|
1,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,690
|
|
|
—
|
|
|
1,690
|
|
||||||||
|
Purchase of additional equity in redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,593
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|
—
|
|
|
1,593
|
|
||||||||
|
Tax benefit associated with stock issued under employee compensation plans
|
—
|
|
|
—
|
|
|
9,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,274
|
|
|
—
|
|
|
9,274
|
|
||||||||
|
Issuance of stock under employee compensation plans
|
837
|
|
|
8
|
|
|
23,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,220
|
|
|
—
|
|
|
23,220
|
|
||||||||
|
Acquisition of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
(12,267
|
)
|
|
(12,267
|
)
|
|
—
|
|
|
(12,267
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
43,642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,642
|
|
|
—
|
|
|
43,642
|
|
||||||||
|
December 31, 2016
|
86,301
|
|
|
863
|
|
|
2,477,371
|
|
|
165,303
|
|
|
(253,764
|
)
|
|
38,938
|
|
|
(1,553,005
|
)
|
|
836,768
|
|
|
2,357
|
|
|
839,125
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
123,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,355
|
|
|
1,179
|
|
|
124,534
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,033
|
|
|
—
|
|
|
—
|
|
|
109,033
|
|
|
—
|
|
|
109,033
|
|
||||||||
|
Dividends declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,209
|
)
|
|
(1,209
|
)
|
||||||||
|
Issuance of stock under employee compensation plans
|
1,194
|
|
|
12
|
|
|
38,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,830
|
|
|
—
|
|
|
38,830
|
|
||||||||
|
Acquisition of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,155
|
|
|
(106,909
|
)
|
|
(106,909
|
)
|
|
—
|
|
|
(106,909
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
44,003
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,003
|
|
|
—
|
|
|
44,003
|
|
||||||||
|
December 30, 2017
|
87,495
|
|
|
875
|
|
|
2,560,192
|
|
|
288,658
|
|
|
(144,731
|
)
|
|
40,093
|
|
|
(1,659,914
|
)
|
|
1,045,080
|
|
|
2,327
|
|
|
1,047,407
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
226,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226,373
|
|
|
1,550
|
|
|
227,923
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,642
|
)
|
|
—
|
|
|
—
|
|
|
(24,642
|
)
|
|
—
|
|
|
(24,642
|
)
|
||||||||
|
Reclassification due to adoption of ASU 2018-02 (See Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,330
|
|
|
(3,330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Adjustment due to adoption of ASU 2016-01 (see Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,424
|
|
|
—
|
|
|
1,424
|
|
||||||||
|
Dividends declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,431
|
)
|
|
(1,431
|
)
|
||||||||
|
Adjustment of redeemable noncontrolling interest to redemption value
|
—
|
|
|
—
|
|
|
(2,069
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,069
|
)
|
|
—
|
|
|
(2,069
|
)
|
||||||||
|
Issuance of stock under employee compensation plans
|
936
|
|
|
9
|
|
|
37,657
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,666
|
|
|
—
|
|
|
37,666
|
|
||||||||
|
Acquisition of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
(13,846
|
)
|
|
(13,846
|
)
|
|
—
|
|
|
(13,846
|
)
|
||||||||
|
Retirement of treasury shares
|
(40,221
|
)
|
|
(402
|
)
|
|
(1,195,614
|
)
|
|
(477,689
|
)
|
|
—
|
|
|
(40,221
|
)
|
|
1,673,705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
47,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,346
|
|
|
—
|
|
|
47,346
|
|
||||||||
|
December 29, 2018
|
48,210
|
|
|
$
|
482
|
|
|
$
|
1,447,512
|
|
|
$
|
42,096
|
|
|
$
|
(172,703
|
)
|
|
1
|
|
|
$
|
(55
|
)
|
|
$
|
1,317,332
|
|
|
$
|
2,446
|
|
|
$
|
1,319,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
See Notes to Consolidated Financial Statements.
|
|||||||||||||||||||||||||||||||||||||
|
•
|
Level 1 - Fair values are determined utilizing prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access,
|
|
•
|
Level 2 - Fair values are determined by utilizing quoted prices for identical or similar assets and liabilities in active markets or other market observable inputs such as interest rates, yield curves, and foreign currency spot rates,
|
|
•
|
Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
•
|
Cash equivalents - Valued at market prices determined through third-party pricing services;
|
|
•
|
Mutual funds - Valued at the unadjusted quoted net asset value of shares held by the Company;
|
|
•
|
Foreign currency forward contracts - Valued using market observable inputs, such as forward foreign exchange points and foreign exchanges rates;
|
|
•
|
Life insurance policies - Valued at cash surrender value based on the fair value of underlying investments;
|
|
•
|
Debt instruments - The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates the fair value based on current market pricing of similar debt. The book value of the Company’s
5.5%
Senior Notes (Senior Notes) due in 2026, which are fixed rate debt carried at amortized cost, approximates fair value based on quoted market prices and on borrowing rates available to the Company; and
|
|
•
|
Contingent consideration - Valued based on a probability weighting of the future cash flows associated with the potential outcomes.
|
|
|
Estimated
Useful Lives |
|
|
(in years)
|
|
Land
|
Indefinite
|
|
Buildings
|
20 - 40
|
|
Machinery and equipment
|
3 - 20
|
|
Furniture and fixtures
|
5 - 10
|
|
Computer hardware and software
|
3 - 8
|
|
Vehicles
|
3 - 5
|
|
|
April 3, 2018
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $35,073)
|
$
|
35,073
|
|
|
Inventories
|
4,463
|
|
|
|
Other current assets (excluding cash)
|
5,893
|
|
|
|
Property, plant and equipment
|
128,403
|
|
|
|
Goodwill
|
441,656
|
|
|
|
Definite-lived intangible assets
|
309,200
|
|
|
|
Other long-term assets
|
1,081
|
|
|
|
Deferred revenue
|
(23,926
|
)
|
|
|
Current liabilities
|
(32,885
|
)
|
|
|
Deferred tax liabilities
|
(65,945
|
)
|
|
|
Other long-term liabilities
|
(2,213
|
)
|
|
|
Total purchase price allocation
|
$
|
800,800
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
264,900
|
|
|
13
|
|
Developed technology
|
23,400
|
|
|
3
|
|
|
Backlog
|
20,900
|
|
|
1
|
|
|
Total definite-lived intangible assets
|
$
|
309,200
|
|
|
12
|
|
|
Fiscal Year
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
|
(unaudited)
|
||||||
|
Revenue
|
$
|
2,328,213
|
|
|
$
|
2,095,385
|
|
|
Net income attributable to common shareholders
|
225,550
|
|
|
126,641
|
|
||
|
|
January 11, 2018
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $1,309)
|
$
|
1,309
|
|
|
Other current assets (excluding cash)
|
99
|
|
|
|
Property, plant and equipment
|
1,136
|
|
|
|
Definite-lived intangible assets - client relationships
|
3,647
|
|
|
|
Goodwill
|
17,660
|
|
|
|
Current liabilities
|
(1,575
|
)
|
|
|
Deferred revenue
|
(151
|
)
|
|
|
Long-term liabilities
|
(596
|
)
|
|
|
Total purchase price allocation
|
$
|
21,529
|
|
|
|
August 4, 2017
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $1,146)
|
$
|
1,146
|
|
|
Other current assets (excluding cash)
|
640
|
|
|
|
Property, plant and equipment
|
664
|
|
|
|
Other long-term assets
|
29
|
|
|
|
Definite-lived intangible assets
|
9,300
|
|
|
|
Goodwill
|
12,582
|
|
|
|
Current liabilities
|
(1,683
|
)
|
|
|
Deferred revenue
|
(405
|
)
|
|
|
Long-term liabilities
|
(2,151
|
)
|
|
|
Total purchase price allocation
|
$
|
20,122
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
7,000
|
|
|
13
|
|
Other intangible assets
|
2,300
|
|
|
10
|
|
|
Total definite-lived intangible assets
|
$
|
9,300
|
|
|
12
|
|
|
September 28, 2016
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $4,799)
|
$
|
4,799
|
|
|
Other current assets (excluding cash)
|
794
|
|
|
|
Property, plant and equipment
|
3,907
|
|
|
|
Other long-term assets
|
11
|
|
|
|
Definite-lived intangible assets
|
21,900
|
|
|
|
Goodwill
|
44,517
|
|
|
|
Current liabilities
|
(3,812
|
)
|
|
|
Long-term liabilities
|
(10,091
|
)
|
|
|
Total purchase price allocation
|
$
|
62,025
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
16,700
|
|
|
17
|
|
Other intangible assets
|
5,200
|
|
|
4
|
|
|
Total definite-lived intangible assets
|
$
|
21,900
|
|
|
14
|
|
|
June 27, 2016
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $1,104)
|
$
|
1,104
|
|
|
Other current assets (excluding cash)
|
15
|
|
|
|
Property, plant and equipment
|
912
|
|
|
|
Other long-term assets
|
187
|
|
|
|
Definite-lived intangible assets
|
1,230
|
|
|
|
Goodwill
|
10,334
|
|
|
|
Current liabilities
|
(1,132
|
)
|
|
|
Long-term liabilities
|
(901
|
)
|
|
|
Total purchase price allocation
|
$
|
11,749
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
650
|
|
|
10
|
|
Other intangible assets
|
580
|
|
|
5
|
|
|
Total definite-lived intangible assets
|
$
|
1,230
|
|
|
7
|
|
|
April 4, 2016
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $48,625)
|
$
|
48,157
|
|
|
Inventories
|
2,296
|
|
|
|
Other current assets (excluding cash)
|
3,814
|
|
|
|
Property, plant and equipment
|
129,066
|
|
|
|
Other long-term assets
|
1,060
|
|
|
|
Definite-lived intangible assets
|
164,800
|
|
|
|
Goodwill
|
330,175
|
|
|
|
Deferred revenue
|
(39,103
|
)
|
|
|
Other current liabilities
|
(27,386
|
)
|
|
|
Long-term liabilities
|
(35,488
|
)
|
|
|
Total purchase price allocation
|
$
|
577,391
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
137,500
|
|
|
15
|
|
Developed technology
|
20,700
|
|
|
3
|
|
|
Backlog
|
6,600
|
|
|
1
|
|
|
Total definite-lived intangible assets
|
$
|
164,800
|
|
|
13
|
|
|
Fiscal Year 2016
|
||
|
|
(in thousands)
|
||
|
|
(unaudited)
|
||
|
Revenue
|
$
|
1,741,964
|
|
|
Net income attributable to common shareholders
|
175,779
|
|
|
|
|
February 10, 2017
|
||
|
|
(in thousands)
|
||
|
Assets
|
|
||
|
Current assets
|
$
|
5,505
|
|
|
Property, plant and equipment, net
|
11,174
|
|
|
|
Goodwill
|
35,857
|
|
|
|
Long-term assets
|
17,154
|
|
|
|
Total assets
|
$
|
69,690
|
|
|
Liabilities
|
|
||
|
Deferred revenue
|
$
|
4,878
|
|
|
Other current liabilities
|
1,158
|
|
|
|
Total liabilities
|
$
|
6,036
|
|
|
Major Products/Service Lines:
|
2018
|
||
|
|
(in thousands)
|
||
|
RMS
|
$
|
519,682
|
|
|
DSA
|
1,316,854
|
|
|
|
Manufacturing
|
429,560
|
|
|
|
Total revenue
|
$
|
2,266,096
|
|
|
Timing of Revenue Recognition:
|
2018
|
||
|
|
(in thousands)
|
||
|
RMS
|
|
||
|
Services and products transferred over time
|
$
|
202,872
|
|
|
Services and products transferred at a point in time
|
316,810
|
|
|
|
DSA
|
|
||
|
Services and products transferred over time
|
1,316,005
|
|
|
|
Services and products transferred at a point in time
|
849
|
|
|
|
Manufacturing
|
|
||
|
Services and products transferred over time
|
128,287
|
|
|
|
Services and products transferred at a point in time
|
301,273
|
|
|
|
Total revenue
|
$
|
2,266,096
|
|
|
|
Revenue Expected to be Recognized in Future Periods
|
||||||||||||||||||
|
|
Less than 1 Year
|
|
1 to 3 Years
|
|
4 to 5 Years
|
|
Beyond 5 Years
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
DSA
|
$
|
138,132
|
|
|
$
|
94,230
|
|
|
$
|
5,022
|
|
|
$
|
647
|
|
|
$
|
238,031
|
|
|
Manufacturing
|
10,584
|
|
|
20,193
|
|
|
6,448
|
|
|
31
|
|
|
37,256
|
|
|||||
|
Total
|
$
|
148,716
|
|
|
$
|
114,423
|
|
|
$
|
11,470
|
|
|
$
|
678
|
|
|
$
|
275,287
|
|
|
|
December 29, 2018
|
|
December 30, 2017
(1)
|
||||
|
|
(in thousands)
|
||||||
|
Balances from contracts with customers only:
|
|
|
|
||||
|
Client receivables
|
$
|
370,131
|
|
|
$
|
335,839
|
|
|
Contract assets (unbilled revenue)
|
105,216
|
|
|
96,297
|
|
||
|
Contract liabilities (current and long-term deferred revenue)
|
179,559
|
|
|
125,882
|
|
||
|
Contract liabilities (customer contract deposits)
|
38,245
|
|
|
—
|
|
||
|
(1)
The beginning balance as of December 30, 2017 is presented under the guidance of ASC 605.
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
RMS
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
519,682
|
|
|
$
|
493,615
|
|
|
$
|
494,037
|
|
|
Operating income
|
136,468
|
|
|
114,588
|
|
|
136,418
|
|
|||
|
Depreciation and amortization
|
19,469
|
|
|
19,627
|
|
|
20,853
|
|
|||
|
Capital expenditures
|
35,172
|
|
|
20,879
|
|
|
11,642
|
|
|||
|
DSA
|
|
|
|
|
|
|
|
||||
|
Revenue
|
$
|
1,316,854
|
|
|
$
|
980,022
|
|
|
$
|
836,593
|
|
|
Operating income
|
227,577
|
|
|
182,796
|
|
|
135,379
|
|
|||
|
Depreciation and amortization
|
112,976
|
|
|
79,355
|
|
|
71,816
|
|
|||
|
Capital expenditures
|
73,425
|
|
|
36,616
|
|
|
27,493
|
|
|||
|
Manufacturing
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
429,560
|
|
|
$
|
383,964
|
|
|
$
|
350,802
|
|
|
Operating income
|
136,212
|
|
|
123,898
|
|
|
104,561
|
|
|||
|
Depreciation and amortization
|
22,529
|
|
|
22,893
|
|
|
25,566
|
|
|||
|
Capital expenditures
|
23,323
|
|
|
15,188
|
|
|
12,247
|
|
|||
|
|
Operating Income
|
|
Depreciation and Amortization
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Total reportable segments
|
$
|
500,257
|
|
|
$
|
421,282
|
|
|
$
|
376,358
|
|
|
$
|
154,974
|
|
|
$
|
121,875
|
|
|
$
|
118,235
|
|
|
Unallocated corporate
|
(168,874
|
)
|
|
(133,000
|
)
|
|
(138,806
|
)
|
|
6,805
|
|
|
9,284
|
|
|
8,423
|
|
||||||
|
Total consolidated
|
$
|
331,383
|
|
|
$
|
288,282
|
|
|
$
|
237,552
|
|
|
$
|
161,779
|
|
|
$
|
131,159
|
|
|
$
|
126,658
|
|
|
|
Capital Expenditures
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total reportable segments
|
$
|
131,920
|
|
|
$
|
72,683
|
|
|
$
|
51,382
|
|
|
Unallocated corporate
|
8,134
|
|
|
9,748
|
|
|
3,906
|
|
|||
|
Total consolidated
|
$
|
140,054
|
|
|
$
|
82,431
|
|
|
$
|
55,288
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
RMS
|
$
|
519,682
|
|
|
$
|
493,615
|
|
|
$
|
494,037
|
|
|
DSA
|
1,316,854
|
|
|
980,022
|
|
|
836,593
|
|
|||
|
Manufacturing
|
429,560
|
|
|
383,964
|
|
|
350,802
|
|
|||
|
Total revenue
|
$
|
2,266,096
|
|
|
$
|
1,857,601
|
|
|
$
|
1,681,432
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Stock-based compensation
|
$
|
32,068
|
|
|
$
|
27,114
|
|
|
$
|
27,272
|
|
|
Compensation, benefits, and other employee-related expenses
|
69,191
|
|
|
46,920
|
|
|
36,349
|
|
|||
|
External consulting and other service expenses
|
18,652
|
|
|
22,224
|
|
|
23,421
|
|
|||
|
Information technology
|
12,463
|
|
|
11,997
|
|
|
13,233
|
|
|||
|
Depreciation
|
6,805
|
|
|
9,284
|
|
|
8,423
|
|
|||
|
Acquisition and integration
|
16,295
|
|
|
3,728
|
|
|
15,608
|
|
|||
|
Other general unallocated corporate
|
13,400
|
|
|
11,733
|
|
|
14,500
|
|
|||
|
Total unallocated corporate expense
|
$
|
168,874
|
|
|
$
|
133,000
|
|
|
$
|
138,806
|
|
|
|
U.S.
|
|
Europe
|
|
Canada
|
|
Asia Pacific
|
|
Other
|
|
Consolidated
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
$
|
1,267,620
|
|
|
$
|
643,957
|
|
|
$
|
206,382
|
|
|
$
|
142,495
|
|
|
$
|
5,642
|
|
|
$
|
2,266,096
|
|
|
Long-lived assets
|
597,223
|
|
|
205,185
|
|
|
74,051
|
|
|
56,262
|
|
|
156
|
|
|
932,877
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
$
|
959,263
|
|
|
$
|
569,812
|
|
|
$
|
200,343
|
|
|
$
|
126,462
|
|
|
$
|
1,721
|
|
|
$
|
1,857,601
|
|
|
Long-lived assets
|
446,574
|
|
|
203,911
|
|
|
82,228
|
|
|
49,020
|
|
|
240
|
|
|
781,973
|
|
||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue
|
$
|
850,422
|
|
|
$
|
520,937
|
|
|
$
|
194,210
|
|
|
$
|
114,710
|
|
|
$
|
1,153
|
|
|
$
|
1,681,432
|
|
|
Long-lived assets
|
462,330
|
|
|
177,423
|
|
|
78,866
|
|
|
37,111
|
|
|
97
|
|
|
755,827
|
|
||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Client receivables
|
$
|
370,131
|
|
|
$
|
335,839
|
|
|
Unbilled revenue
|
105,216
|
|
|
96,297
|
|
||
|
Total
|
475,347
|
|
|
432,136
|
|
||
|
Less: Allowance for doubtful accounts
|
(3,099
|
)
|
|
(2,120
|
)
|
||
|
Trade receivables, net
|
$
|
472,248
|
|
|
$
|
430,016
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Raw materials and supplies
|
$
|
22,378
|
|
|
$
|
19,858
|
|
|
Work in process
|
21,732
|
|
|
18,200
|
|
||
|
Finished products
|
83,782
|
|
|
76,898
|
|
||
|
Inventories
|
$
|
127,892
|
|
|
$
|
114,956
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Investments
|
$
|
885
|
|
|
$
|
28,489
|
|
|
Prepaid income tax
|
47,157
|
|
|
52,234
|
|
||
|
Restricted cash
|
465
|
|
|
592
|
|
||
|
Other
|
300
|
|
|
—
|
|
||
|
Other current assets
|
$
|
48,807
|
|
|
$
|
81,315
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
52,266
|
|
|
$
|
48,989
|
|
|
Buildings
(1)
|
938,184
|
|
|
812,230
|
|
||
|
Machinery and equipment
(1)
|
501,894
|
|
|
450,992
|
|
||
|
Leasehold improvements
|
59,854
|
|
|
52,969
|
|
||
|
Furniture and fixtures
|
26,700
|
|
|
27,455
|
|
||
|
Computer hardware and software
(1)
|
166,398
|
|
|
140,216
|
|
||
|
Vehicles
(1)
|
5,167
|
|
|
4,582
|
|
||
|
Construction in progress
|
56,549
|
|
|
45,518
|
|
||
|
Total
|
1,807,012
|
|
|
1,582,951
|
|
||
|
Less: Accumulated depreciation
|
(874,135
|
)
|
|
(800,978
|
)
|
||
|
Property, plant and equipment, net
|
$
|
932,877
|
|
|
$
|
781,973
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Life insurance policies
|
$
|
32,340
|
|
|
$
|
34,008
|
|
|
Venture capital investments
|
88,591
|
|
|
71,101
|
|
||
|
Restricted cash
|
1,411
|
|
|
1,945
|
|
||
|
Other
|
21,417
|
|
|
16,948
|
|
||
|
Other assets
|
$
|
143,759
|
|
|
$
|
124,002
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Accrued income taxes
|
$
|
24,120
|
|
|
$
|
43,250
|
|
|
Customer contract deposits
|
38,245
|
|
|
—
|
|
||
|
Other
|
8,915
|
|
|
1,210
|
|
||
|
Other current liabilities
|
$
|
71,280
|
|
|
$
|
44,460
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
U.S. Transition Tax
|
$
|
52,064
|
|
|
$
|
61,038
|
|
|
Long-term pension liability
|
24,671
|
|
|
52,364
|
|
||
|
Accrued executive supplemental life insurance retirement plan and deferred compensation plan
|
36,086
|
|
|
37,582
|
|
||
|
Long-term deferred revenue
|
34,420
|
|
|
8,313
|
|
||
|
Other
|
31,880
|
|
|
35,518
|
|
||
|
Other long-term liabilities
|
$
|
179,121
|
|
|
$
|
194,815
|
|
|
|
December 29, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
45,982
|
|
|
$
|
—
|
|
|
$
|
45,982
|
|
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
|
|
|
24,541
|
|
|
—
|
|
|
24,541
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
70,523
|
|
|
$
|
—
|
|
|
$
|
70,523
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,033
|
|
|
$
|
3,033
|
|
|
Foreign currency forward contract
|
—
|
|
|
1,319
|
|
|
—
|
|
|
1,319
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
1,319
|
|
|
$
|
3,033
|
|
|
$
|
4,352
|
|
|
|
December 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
—
|
|
|
26,358
|
|
|
—
|
|
|
26,358
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
26,379
|
|
|
$
|
—
|
|
|
$
|
26,379
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
298
|
|
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
298
|
|
|
|
Fiscal Year
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
298
|
|
|
$
|
3,621
|
|
|
Additions
|
3,315
|
|
|
296
|
|
||
|
Payments
|
—
|
|
|
(3,606
|
)
|
||
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Foreign currency translation
|
(298
|
)
|
|
(13
|
)
|
||
|
Reversal of previously recorded contingent liability and change in fair value
|
(282
|
)
|
|
—
|
|
||
|
Ending balance
|
$
|
3,033
|
|
|
$
|
298
|
|
|
|
|
|
Adjustments to Goodwill
|
|
|
|
Adjustments to Goodwill
|
|
|
||||||||||||||||||
|
|
December 31, 2016
|
|
Acquisitions / (Divestiture)
|
|
Foreign Exchange
|
|
December 30, 2017
|
|
Acquisitions
|
|
Foreign Exchange
|
|
December 29, 2018
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
RMS
|
$
|
56,397
|
|
|
$
|
—
|
|
|
$
|
1,725
|
|
|
$
|
58,122
|
|
|
$
|
—
|
|
|
$
|
(1,154
|
)
|
|
$
|
56,968
|
|
|
DSA
|
1,568,476
|
|
|
11,942
|
|
|
29,758
|
|
|
1,610,176
|
|
|
460,223
|
|
|
(13,929
|
)
|
|
2,056,470
|
|
|||||||
|
Manufacturing
|
167,644
|
|
|
(36,000
|
)
|
|
9,964
|
|
|
141,608
|
|
|
2,551
|
|
|
(5,464
|
)
|
|
138,695
|
|
|||||||
|
Gross carrying amount
|
1,792,517
|
|
|
(24,058
|
)
|
|
41,447
|
|
|
1,809,906
|
|
|
462,774
|
|
|
(20,547
|
)
|
|
2,252,133
|
|
|||||||
|
Accumulated impairment loss - DSA
|
(1,005,000
|
)
|
|
—
|
|
|
—
|
|
|
(1,005,000
|
)
|
|
—
|
|
|
—
|
|
|
(1,005,000
|
)
|
|||||||
|
Goodwill
|
$
|
787,517
|
|
|
|
|
|
|
|
|
$
|
804,906
|
|
|
|
|
|
|
|
|
$
|
1,247,133
|
|
||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization |
|
Net
|
|
Gross
|
|
Accumulated
Amortization |
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Backlog
|
$
|
20,900
|
|
|
$
|
(18,691
|
)
|
|
$
|
2,209
|
|
|
$
|
8,111
|
|
|
$
|
(8,111
|
)
|
|
$
|
—
|
|
|
Technology
|
101,506
|
|
|
(41,870
|
)
|
|
59,636
|
|
|
81,309
|
|
|
(27,157
|
)
|
|
54,152
|
|
||||||
|
Trademarks and trade names
|
8,331
|
|
|
(4,640
|
)
|
|
3,691
|
|
|
8,661
|
|
|
(4,562
|
)
|
|
4,099
|
|
||||||
|
Other
|
17,448
|
|
|
(10,041
|
)
|
|
7,407
|
|
|
17,465
|
|
|
(7,845
|
)
|
|
9,620
|
|
||||||
|
Other intangible assets
|
148,185
|
|
|
(75,242
|
)
|
|
72,943
|
|
|
115,546
|
|
|
(47,675
|
)
|
|
67,871
|
|
||||||
|
Client relationships
|
791,725
|
|
|
(253,780
|
)
|
|
537,945
|
|
|
540,425
|
|
|
(238,534
|
)
|
|
301,891
|
|
||||||
|
Intangible assets
|
$
|
939,910
|
|
|
$
|
(329,022
|
)
|
|
$
|
610,888
|
|
|
$
|
655,971
|
|
|
$
|
(286,209
|
)
|
|
$
|
369,762
|
|
|
Fiscal Year
|
|
Amortization Expense
|
||
|
|
|
(in thousands)
|
||
|
2019
|
|
$
|
77,173
|
|
|
2020
|
|
74,162
|
|
|
|
2021
|
|
63,089
|
|
|
|
2022
|
|
56,958
|
|
|
|
2023
|
|
52,494
|
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Term loans
|
$
|
731,250
|
|
|
$
|
601,250
|
|
|
Revolving facility
|
397,452
|
|
|
500,997
|
|
||
|
Senior Notes
|
500,000
|
|
|
—
|
|
||
|
Other long-term debt
|
26,286
|
|
|
18,292
|
|
||
|
Total debt
|
1,654,988
|
|
|
1,120,539
|
|
||
|
Less: Current portion of long-term debt
|
(28,228
|
)
|
|
(28,546
|
)
|
||
|
Long-term debt
|
1,626,760
|
|
|
1,091,993
|
|
||
|
Debt discount and debt issuance costs
|
(16,214
|
)
|
|
(5,770
|
)
|
||
|
Long-term debt, net
|
$
|
1,610,546
|
|
|
$
|
1,086,223
|
|
|
|
Principal
|
||
|
|
(in thousands)
|
||
|
2019
|
$
|
28,228
|
|
|
2020
|
42,188
|
|
|
|
2021
|
60,938
|
|
|
|
2022
|
93,750
|
|
|
|
2023
|
903,701
|
|
|
|
Thereafter
|
500,000
|
|
|
|
Total
|
$
|
1,628,805
|
|
|
|
Minimum Lease Payments
|
||
|
|
(in thousands)
|
||
|
2019
|
$
|
3,972
|
|
|
2020
|
3,759
|
|
|
|
2021
|
2,869
|
|
|
|
2022
|
2,967
|
|
|
|
2023
|
2,209
|
|
|
|
Thereafter
|
24,304
|
|
|
|
Total
|
$
|
40,080
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of income taxes
|
$
|
227,218
|
|
|
$
|
125,586
|
|
|
$
|
156,086
|
|
|
Income (loss) from discontinued operations, net of income taxes
|
1,506
|
|
|
(137
|
)
|
|
280
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
2,351
|
|
|
2,094
|
|
|
1,601
|
|
|||
|
Net income attributable to common shareholders
|
$
|
226,373
|
|
|
$
|
123,355
|
|
|
$
|
154,765
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding—Basic
|
47,947
|
|
|
47,481
|
|
|
47,014
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options, restricted stock, restricted stock units and performance share units
|
1,071
|
|
|
1,083
|
|
|
944
|
|
|||
|
Weighted-average shares outstanding—Diluted
|
49,018
|
|
|
48,564
|
|
|
47,958
|
|
|||
|
|
Foreign Currency Translation Adjustment and Other
|
|
Pension and Other Post-Retirement Benefit Plans
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
December 31, 2016
|
$
|
(154,595
|
)
|
|
$
|
(99,169
|
)
|
|
$
|
(253,764
|
)
|
|
Other comprehensive income before reclassifications
(1)
|
77,050
|
|
|
36,593
|
|
|
113,643
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
3,344
|
|
|
3,344
|
|
|||
|
Net current period other comprehensive income (loss)
|
77,050
|
|
|
39,937
|
|
|
116,987
|
|
|||
|
Income tax expense
|
—
|
|
|
7,954
|
|
|
7,954
|
|
|||
|
December 30, 2017
|
(77,545
|
)
|
|
(67,186
|
)
|
|
(144,731
|
)
|
|||
|
Other comprehensive loss before reclassifications
(1)
|
(27,352
|
)
|
|
(1,659
|
)
|
|
(29,011
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
2,477
|
|
|
2,477
|
|
|||
|
Net current period other comprehensive (loss) income
|
(27,352
|
)
|
|
818
|
|
|
(26,534
|
)
|
|||
|
Amount reclassified from accumulated other comprehensive loss due to the adoption of ASU 2018-02 (See Note 1)
|
—
|
|
|
3,330
|
|
|
3,330
|
|
|||
|
Income tax (benefit) expense
|
(2,698
|
)
|
|
806
|
|
|
(1,892
|
)
|
|||
|
December 29, 2018
|
$
|
(102,199
|
)
|
|
$
|
(70,504
|
)
|
|
$
|
(172,703
|
)
|
|
(1)
The impact of the foreign currency translation adjustment to other comprehensive income (loss) before reclassifications was primarily due to the effect of changes in foreign currency exchange rates of the Euro, British Pound, and Canadian Dollar and to a lesser extent due to the impact of changes in the Chinese Yuan Renminbi and Japanese Yen.
|
|||||||||||
|
|
Redeemable Noncontrolling Interest
|
||
|
|
(in thousands)
|
||
|
December 26, 2015
|
$
|
28,008
|
|
|
Total gains or losses (realized/unrealized):
|
|
||
|
Net income attributable to noncontrolling interest
|
320
|
|
|
|
Foreign currency translation
|
(653
|
)
|
|
|
Change in fair value, included in additional paid-in capital
|
(1,690
|
)
|
|
|
July 7, 2016
|
$
|
25,985
|
|
|
Purchase of 12% equity
|
$
|
(12,360
|
)
|
|
Total gains or losses (realized/unrealized):
|
|
||
|
Net income attributable to noncontrolling interest
|
357
|
|
|
|
Foreign currency translation
|
(818
|
)
|
|
|
Modification of 13% purchase option
|
1,495
|
|
|
|
December 31, 2016
|
$
|
14,659
|
|
|
|
Fiscal Year
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
16,609
|
|
|
$
|
14,659
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Net income attributable to noncontrolling interest
|
800
|
|
|
916
|
|
||
|
Adjustment to redemption value
|
2,069
|
|
|
—
|
|
||
|
Foreign currency translation
|
(953
|
)
|
|
1,034
|
|
||
|
Ending balance
|
$
|
18,525
|
|
|
$
|
16,609
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income from continuing operations before income taxes:
|
|
|
|
|
|
|
|||||
|
U.S.
|
$
|
95,062
|
|
|
$
|
123,896
|
|
|
$
|
59,255
|
|
|
Non-U.S.
|
186,619
|
|
|
173,059
|
|
|
163,666
|
|
|||
|
|
$
|
281,681
|
|
|
$
|
296,955
|
|
|
$
|
222,921
|
|
|
Income tax provision (benefit):
|
|
|
|
|
|
|
|||||
|
Current:
|
|
|
|
|
|
|
|||||
|
Federal
|
$
|
17,390
|
|
|
$
|
93,871
|
|
|
$
|
18,592
|
|
|
Foreign
|
38,557
|
|
|
37,150
|
|
|
39,829
|
|
|||
|
State
|
8,837
|
|
|
12,361
|
|
|
5,263
|
|
|||
|
Total current
|
64,784
|
|
|
143,382
|
|
|
63,684
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|||||
|
Federal
|
(7,145
|
)
|
|
9,416
|
|
|
7,206
|
|
|||
|
Foreign
|
(4,104
|
)
|
|
14,953
|
|
|
(4,024
|
)
|
|||
|
State
|
928
|
|
|
3,618
|
|
|
(31
|
)
|
|||
|
Total deferred
|
(10,321
|
)
|
|
27,987
|
|
|
3,151
|
|
|||
|
|
$
|
54,463
|
|
|
$
|
171,369
|
|
|
$
|
66,835
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Compensation
|
$
|
36,724
|
|
|
$
|
40,788
|
|
|
Accruals and reserves
|
13,183
|
|
|
8,248
|
|
||
|
Inventory reserves and valuations
|
2,482
|
|
|
2,135
|
|
||
|
Net operating loss and credit carryforwards
|
35,679
|
|
|
33,160
|
|
||
|
Other
|
2,578
|
|
|
7,661
|
|
||
|
Valuation allowance
|
(9,788
|
)
|
|
(10,591
|
)
|
||
|
Total deferred tax assets
|
80,858
|
|
|
81,401
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Goodwill and other intangibles
|
(154,743
|
)
|
|
(89,636
|
)
|
||
|
Financing related
|
(898
|
)
|
|
(429
|
)
|
||
|
Depreciation related
|
(19,373
|
)
|
|
(23,763
|
)
|
||
|
Venture capital investments
|
(10,557
|
)
|
|
(7,796
|
)
|
||
|
Tax on unremitted earnings
|
(14,140
|
)
|
|
(19,204
|
)
|
||
|
Other
|
(1,398
|
)
|
|
(7,459
|
)
|
||
|
Total deferred tax liabilities
|
(201,109
|
)
|
|
(148,287
|
)
|
||
|
Net deferred taxes
|
$
|
(120,251
|
)
|
|
$
|
(66,886
|
)
|
|
|
Fiscal Year
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
U.S. statutory income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Foreign tax rate differences
|
0.5
|
|
|
(6.8
|
)
|
|
(10.3
|
)
|
|
State income taxes, net of federal tax benefit
|
2.4
|
|
|
2.0
|
|
|
1.6
|
|
|
Research tax credits and enhanced deductions
|
(2.9
|
)
|
|
(2.4
|
)
|
|
(3.5
|
)
|
|
Stock-based compensation
|
(2.1
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
Enacted tax rate changes
|
(0.1
|
)
|
|
(4.2
|
)
|
|
(0.8
|
)
|
|
Transition Tax
|
(0.3
|
)
|
|
24.8
|
|
|
—
|
|
|
Impact of tax uncertainties
|
(1.1
|
)
|
|
(0.4
|
)
|
|
0.2
|
|
|
Tax on unremitted earnings
|
1.2
|
|
|
7.3
|
|
|
2.0
|
|
|
GILTI, net of foreign tax credits
|
1.1
|
|
|
—
|
|
|
—
|
|
|
Foreign-Derived Intangible Income (FDII)
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
Impact of acquisitions and restructuring
|
0.3
|
|
|
3.8
|
|
|
1.8
|
|
|
Other
|
0.7
|
|
|
1.8
|
|
|
4.0
|
|
|
Effective income tax rate
|
19.3
|
%
|
|
57.7
|
%
|
|
30.0
|
%
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
24,710
|
|
|
$
|
24,186
|
|
|
$
|
23,338
|
|
|
Additions to tax positions for current year
|
2,477
|
|
|
1,791
|
|
|
2,194
|
|
|||
|
Additions to tax positions for prior years
|
—
|
|
|
1,428
|
|
|
2,035
|
|
|||
|
Reductions to tax positions for prior years
|
(4,543
|
)
|
|
—
|
|
|
(1,866
|
)
|
|||
|
Settlements
|
(3,380
|
)
|
|
(1,754
|
)
|
|
(918
|
)
|
|||
|
Expiration of statute of limitations
|
(437
|
)
|
|
(941
|
)
|
|
(597
|
)
|
|||
|
Ending balance
|
$
|
18,827
|
|
|
$
|
24,710
|
|
|
$
|
24,186
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Change in projected benefit obligations:
|
|
|
|
|
|
||
|
Benefit obligation at beginning of year
|
$
|
392,964
|
|
|
$
|
379,942
|
|
|
Service cost
|
2,612
|
|
|
3,110
|
|
||
|
Interest cost
|
10,850
|
|
|
11,642
|
|
||
|
Other
|
1,499
|
|
|
—
|
|
||
|
Benefit payments
|
(8,886
|
)
|
|
(9,665
|
)
|
||
|
Plan amendments
|
104
|
|
|
(1
|
)
|
||
|
Actuarial gain
|
(21,168
|
)
|
|
(15,724
|
)
|
||
|
Administrative expenses paid
|
(195
|
)
|
|
(698
|
)
|
||
|
Effect of foreign exchange
|
(14,975
|
)
|
|
24,358
|
|
||
|
Benefit obligation at end of year
|
$
|
362,805
|
|
|
$
|
392,964
|
|
|
Change in fair value of plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
304,325
|
|
|
$
|
256,903
|
|
|
Actual return on plan assets
|
(7,419
|
)
|
|
33,558
|
|
||
|
Employer contributions
|
31,174
|
|
|
5,165
|
|
||
|
Benefit payments
|
(8,886
|
)
|
|
(9,665
|
)
|
||
|
Administrative expenses paid
|
(195
|
)
|
|
(698
|
)
|
||
|
Effect of foreign exchange
|
(13,290
|
)
|
|
19,062
|
|
||
|
Fair value of plan assets at end of year
|
$
|
305,709
|
|
|
$
|
304,325
|
|
|
|
|
|
|
||||
|
Net balance sheet liability
|
$
|
57,096
|
|
|
$
|
88,639
|
|
|
|
|
|
|
||||
|
Amounts recognized in balance sheet:
|
|
|
|
||||
|
Noncurrent assets
|
$
|
3,280
|
|
|
$
|
1,169
|
|
|
Current liabilities
|
1,095
|
|
|
1,228
|
|
||
|
Noncurrent liabilities
|
59,281
|
|
|
88,580
|
|
||
|
|
Fiscal Year
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net actuarial loss
|
$
|
93,483
|
|
|
$
|
94,705
|
|
|
Net prior service cost (credit)
|
(2,585
|
)
|
|
(3,203
|
)
|
||
|
Net amount recognized
|
$
|
90,898
|
|
|
$
|
91,502
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Accumulated benefit obligation
|
$
|
254,138
|
|
|
$
|
359,965
|
|
|
Fair value of plan assets
|
207,538
|
|
|
285,609
|
|
||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
273,625
|
|
|
$
|
381,960
|
|
|
Fair value of plan assets
|
213,249
|
|
|
292,152
|
|
||
|
|
December 29, 2018
|
||
|
|
(in thousands)
|
||
|
Amortization of net actuarial loss
|
$
|
1,954
|
|
|
Amortization of net prior service credit
|
(486
|
)
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Service cost
|
$
|
2,612
|
|
|
$
|
3,110
|
|
|
$
|
2,453
|
|
|
Interest cost
|
10,850
|
|
|
11,642
|
|
|
12,046
|
|
|||
|
Expected return on plan assets
|
(15,516
|
)
|
|
(14,249
|
)
|
|
(14,164
|
)
|
|||
|
Amortization of prior service cost (credit)
|
(514
|
)
|
|
(496
|
)
|
|
(292
|
)
|
|||
|
Amortization of net loss (gain)
|
2,990
|
|
|
3,845
|
|
|
2,003
|
|
|||
|
Curtailment
|
—
|
|
|
—
|
|
|
(279
|
)
|
|||
|
Settlements
|
—
|
|
|
—
|
|
|
788
|
|
|||
|
Other
|
910
|
|
|
—
|
|
|
—
|
|
|||
|
Net periodic cost (benefit)
|
$
|
1,332
|
|
|
$
|
3,852
|
|
|
$
|
2,555
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||
|
Discount rate
|
3.21
|
%
|
|
2.82
|
%
|
|
Rate of compensation increase
|
3.23
|
%
|
|
3.16
|
%
|
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
|||
|
Discount rate
|
2.82
|
%
|
|
3.01
|
%
|
|
3.89
|
%
|
|
Expected long-term return on plan assets
|
5.18
|
%
|
|
5.41
|
%
|
|
5.83
|
%
|
|
Rate of compensation increase
|
3.16
|
%
|
|
3.25
|
%
|
|
3.17
|
%
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Cash
|
$
|
7,317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,317
|
|
|
$
|
564
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
564
|
|
|
Equity securities
(1)
|
72,237
|
|
|
—
|
|
|
—
|
|
|
72,237
|
|
|
88,854
|
|
|
—
|
|
|
—
|
|
|
88,854
|
|
||||||||
|
Debt securities
(2)
|
17,147
|
|
|
4,100
|
|
|
—
|
|
|
21,247
|
|
|
18,485
|
|
|
4,117
|
|
|
—
|
|
|
22,602
|
|
||||||||
|
Mutual funds
(3)
|
86,282
|
|
|
59,984
|
|
|
—
|
|
|
146,266
|
|
|
74,708
|
|
|
66,656
|
|
|
—
|
|
|
141,364
|
|
||||||||
|
Other
(4)
|
718
|
|
|
56,283
|
|
|
1,641
|
|
|
58,642
|
|
|
472
|
|
|
48,713
|
|
|
1,756
|
|
|
50,941
|
|
||||||||
|
Total
|
$
|
183,701
|
|
|
$
|
120,367
|
|
|
$
|
1,641
|
|
|
$
|
305,709
|
|
|
$
|
183,083
|
|
|
$
|
119,486
|
|
|
$
|
1,756
|
|
|
$
|
304,325
|
|
|
(1)
This category comprises equity securities held by non-U.S. pension plans valued at the quoted closing price, and translated into U.S. dollars using a foreign currency exchange rate at year end.
|
|||||||||||||||||||||||||||||||
|
(2)
This category comprises debt securities held by non-U.S. pension plans valued at the quoted closing price, and translated into U.S. dollars using a foreign currency exchange rate at year end.
|
|||||||||||||||||||||||||||||||
|
(3)
This category comprises mutual funds valued at the net asset value of shares held at year end.
|
|||||||||||||||||||||||||||||||
|
(4)
This category mainly comprises fixed income securities tied to various UK government bond yields held by non-US pension plans valued at the net asset value of shares held at year-end, and translated into U.S. dollars using a foreign currency exchange rate at year end.
|
|||||||||||||||||||||||||||||||
|
Fiscal Year
|
|
Pension Plans
|
||
|
|
|
(in thousands)
|
||
|
2019
|
|
$
|
9,311
|
|
|
2020
|
|
9,754
|
|
|
|
2021
|
|
10,374
|
|
|
|
2022
|
|
11,076
|
|
|
|
2023
|
|
35,599
|
|
|
|
Thereafter
|
|
73,903
|
|
|
|
•
|
Stock options, which entitle the holder to purchase a specified number of shares of common stock at an exercise price equal to the closing market price of common stock on the date of grant; typically vest over
4
years; and typically expire
5
to
7
years from date of grant.
|
|
•
|
Restricted stock, which is an award of common stock issued on the grant date and subject to vesting, typically over
2
to
4
years. Recipients cannot sell or transfer the shares until the restriction period has lapsed, but are entitled to forfeitable cash dividends and to vote their respective shares upon grant.
|
|
•
|
RSUs, which represent an unsecured promise to grant at no cost a set number of shares of common stock upon the completion of the vesting schedule, and typically vest over
2
to
4
years. With respect to RSUs, recipients are not entitled to cash dividends and have no voting rights on the stock during the vesting period.
|
|
•
|
PSUs, which entitle the holder to receive at no cost, a specified number of shares of common stock within a range of shares from
zero
to a specified maximum and typically vest over
3
years. Payout of this award is contingent upon achievement of certain performance and market conditions.
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cost of revenue
|
$
|
6,285
|
|
|
$
|
6,509
|
|
|
$
|
6,508
|
|
|
Selling, general and administrative
|
41,061
|
|
|
37,494
|
|
|
37,134
|
|
|||
|
Stock-based compensation, before income taxes
|
47,346
|
|
|
44,003
|
|
|
43,642
|
|
|||
|
Provision for income taxes
|
(9,188
|
)
|
|
(13,428
|
)
|
|
(15,548
|
)
|
|||
|
Stock-based compensation, net of income taxes
|
$
|
38,158
|
|
|
$
|
30,575
|
|
|
$
|
28,094
|
|
|
|
Number of shares
|
|
Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life |
|
Aggregate
Intrinsic Value |
|||||
|
|
(in thousands)
|
|
|
|
(in years)
|
|
(in thousands)
|
|||||
|
Options outstanding as of December 30, 2017
|
1,774
|
|
|
$
|
73.19
|
|
|
|
|
|
|
|
|
Options granted
|
508
|
|
|
$
|
109.32
|
|
|
|
|
|
|
|
|
Options exercised
|
(576
|
)
|
|
$
|
65.40
|
|
|
|
|
|
|
|
|
Options canceled
|
(150
|
)
|
|
$
|
88.17
|
|
|
|
|
|
|
|
|
Options outstanding as of December 29, 2018
|
1,556
|
|
|
$
|
86.44
|
|
|
2.9
|
|
$
|
39,300
|
|
|
Options exercisable as of December 29, 2018
|
379
|
|
|
$
|
66.91
|
|
|
1.8
|
|
$
|
16,991
|
|
|
Options expected to vest as of December 29, 2018
|
1,175
|
|
|
$
|
92.74
|
|
|
3.2
|
|
$
|
22,309
|
|
|
|
Fiscal Year
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Expected life (in years)
|
3.7
|
|
|
3.6
|
|
|
3.6
|
|
|
Expected volatility
|
25
|
%
|
|
24
|
%
|
|
25
|
%
|
|
Risk-free interest rate
|
2.4
|
%
|
|
1.6
|
%
|
|
1.2
|
%
|
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
|
Restricted Stock and Restricted Stock Units
|
|
Weighted
Average Grant Date Fair Value |
|||
|
|
(in thousands)
|
|
|
|||
|
December 30, 2017
|
514
|
|
|
$
|
80.45
|
|
|
Granted
|
221
|
|
|
$
|
109.15
|
|
|
Vested
|
(201
|
)
|
|
$
|
76.84
|
|
|
Canceled
|
(44
|
)
|
|
$
|
92.78
|
|
|
December 29, 2018
|
490
|
|
|
$
|
93.80
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
PSUs granted
|
200,333
|
|
|
197,645
|
|
|
190,628
|
|
|||
|
Weighted average grant date fair value
|
$
|
117.89
|
|
|
$
|
99.96
|
|
|
$
|
80.38
|
|
|
Key Assumptions:
|
|
|
|
|
|
||||||
|
Expected volatility
|
26
|
%
|
|
26
|
%
|
|
24
|
%
|
|||
|
Risk-free interest rate
|
2.4
|
%
|
|
1.3
|
%
|
|
0.9
|
%
|
|||
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|||
|
20 trading day average stock price on grant date
|
2.9
|
%
|
|
17.7
|
%
|
|
(4.8
|
)%
|
|||
|
December 29, 2018
|
||||||||
|
Notional Amount
|
|
Fair Value
|
|
Balance Sheet Location
|
||||
|
(in thousands)
|
|
|
||||||
|
$
|
343,300
|
|
|
$
|
(1,319
|
)
|
|
Other current liabilities
|
|
|
|
Fiscal Year
|
||||||||||
|
Location of Gain
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest expense
|
|
$
|
1,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other income, net
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|||
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
December 29, 2018
|
|
|
|
|
|
||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
847
|
|
|
$
|
822
|
|
|
$
|
1,669
|
|
|
Selling, general and administrative
|
314
|
|
|
—
|
|
|
314
|
|
|||
|
Total
|
$
|
1,161
|
|
|
$
|
822
|
|
|
$
|
1,983
|
|
|
December 30, 2017
|
|
|
|
|
|
||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
362
|
|
|
$
|
17,716
|
|
|
$
|
18,078
|
|
|
Selling, general and administrative
|
67
|
|
|
—
|
|
|
67
|
|
|||
|
Total
|
$
|
429
|
|
|
$
|
17,716
|
|
|
$
|
18,145
|
|
|
|
Severance and Transition Costs
|
|
Lease Obligations
|
|
Asset Impairments and Other Costs
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fiscal Year 2018
|
|
|
|
|
|
|
|
||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
950
|
|
|
Selling, general and administrative
|
6,597
|
|
|
—
|
|
|
21
|
|
|
6,618
|
|
||||
|
Total
|
$
|
7,520
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
7,568
|
|
|
Fiscal Year 2017
|
|
|
|
|
|
|
|
||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
1,944
|
|
|
$
|
—
|
|
|
$
|
929
|
|
|
$
|
2,873
|
|
|
Selling, general and administrative
|
1,905
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
||||
|
Total
|
$
|
3,849
|
|
|
$
|
—
|
|
|
$
|
929
|
|
|
$
|
4,778
|
|
|
Fiscal Year 2016
|
|
|
|
|
|
|
|
||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
4,717
|
|
|
$
|
4,616
|
|
|
$
|
4,809
|
|
|
$
|
14,142
|
|
|
Selling, general and administrative
|
3,737
|
|
|
—
|
|
|
—
|
|
|
3,737
|
|
||||
|
Total
|
$
|
8,454
|
|
|
$
|
4,616
|
|
|
$
|
4,809
|
|
|
$
|
17,879
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
RMS
|
$
|
—
|
|
|
$
|
291
|
|
|
$
|
759
|
|
|
DSA
|
1,063
|
|
|
1,604
|
|
|
17,114
|
|
|||
|
Manufacturing
|
1,227
|
|
|
2,883
|
|
|
6
|
|
|||
|
Unallocated corporate
|
5,278
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
7,568
|
|
|
$
|
4,778
|
|
|
$
|
17,879
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
6,856
|
|
|
$
|
8,102
|
|
|
$
|
2,969
|
|
|
Expense
|
8,681
|
|
|
4,278
|
|
|
13,070
|
|
|||
|
Payments / utilization
|
(12,341
|
)
|
|
(6,103
|
)
|
|
(7,667
|
)
|
|||
|
Foreign currency adjustments
|
(275
|
)
|
|
579
|
|
|
(270
|
)
|
|||
|
Ending balance
|
$
|
2,921
|
|
|
$
|
6,856
|
|
|
$
|
8,102
|
|
|
|
Minimum Lease Payments
|
||
|
|
(in thousands)
|
||
|
2019
|
$
|
25,411
|
|
|
2020
|
22,400
|
|
|
|
2021
|
21,544
|
|
|
|
2022
|
18,535
|
|
|
|
2023
|
15,398
|
|
|
|
Thereafter
|
66,870
|
|
|
|
Total
|
$
|
170,158
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
(1)
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Fiscal Year 2018
|
|
||||||||||||||
|
Total revenue
|
$
|
493,970
|
|
|
$
|
585,301
|
|
|
$
|
585,295
|
|
|
$
|
601,530
|
|
|
Gross profit
(2)
|
181,469
|
|
|
215,981
|
|
|
216,200
|
|
|
226,417
|
|
||||
|
Operating income
|
67,829
|
|
|
76,710
|
|
|
84,362
|
|
|
102,482
|
|
||||
|
Net income attributable to common shareholders
|
52,631
|
|
|
53,709
|
|
|
60,368
|
|
|
59,665
|
|
||||
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
1.10
|
|
|
$
|
1.08
|
|
|
$
|
1.25
|
|
|
$
|
1.24
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income attributable to common shareholders
|
$
|
1.10
|
|
|
$
|
1.11
|
|
|
$
|
1.25
|
|
|
$
|
1.24
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
1.08
|
|
|
$
|
1.06
|
|
|
$
|
1.22
|
|
|
$
|
1.21
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income attributable to common shareholders
|
$
|
1.08
|
|
|
$
|
1.10
|
|
|
$
|
1.22
|
|
|
$
|
1.21
|
|
|
Fiscal Year 2017
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
445,763
|
|
|
$
|
469,129
|
|
|
$
|
464,232
|
|
|
$
|
478,477
|
|
|
Gross profit
(2)
|
171,352
|
|
|
185,325
|
|
|
176,847
|
|
|
167,394
|
|
||||
|
Operating income
|
69,706
|
|
|
81,686
|
|
|
74,062
|
|
|
62,827
|
|
||||
|
Net income (loss) attributable to common shareholders
|
46,778
|
|
|
53,952
|
|
|
52,474
|
|
|
(29,849
|
)
|
||||
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.98
|
|
|
$
|
1.14
|
|
|
$
|
1.11
|
|
|
$
|
(0.63
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income (loss) attributable to common shareholders
|
$
|
0.98
|
|
|
$
|
1.13
|
|
|
$
|
1.11
|
|
|
$
|
(0.63
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.97
|
|
|
$
|
1.12
|
|
|
$
|
1.09
|
|
|
$
|
(0.63
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income (loss) attributable to common shareholders
|
$
|
0.97
|
|
|
$
|
1.12
|
|
|
$
|
1.08
|
|
|
$
|
(0.63
|
)
|
|
(1)
Net loss attributable to common shareholders in 2017 includes the amounts recorded due to U.S. Tax Reform. See Note 11.
|
|||||||||||||||
|
(2)
Gross profit is calculated as total revenue minus cost of revenue (excluding amortization of intangible assets).
|
|||||||||||||||
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
|
|
February 13, 2019
|
By:
|
/s/ DAVID R. SMITH
|
|
|
David R. Smith
|
|
|
|
Corporate Executive Vice President and
Chief Financial Officer
|
|
|
Signatures
|
Title
|
Date
|
|
|
By:
|
/s/ JAMES C. FOSTER
|
Chairman, President and Chief Executive Officer
|
February 13, 2019
|
|
|
James C. Foster
|
|
|
|
|
|
|
|
|
By:
|
/s/ DAVID R. SMITH
|
Corporate Executive Vice President and
|
February 13, 2019
|
|
|
David R. Smith
|
Chief Financial Officer
|
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL G. KNELL
|
Corporate Senior Vice President and
|
February 13, 2019
|
|
|
Michael G. Knell
|
Chief Accounting Officer
|
|
|
|
|
|
|
|
By:
|
/s/ ROBERT J. BERTOLINI
|
Director
|
February 13, 2019
|
|
|
Robert J. Bertolini
|
|
|
|
|
|
|
|
|
By:
|
/s/ STEPHEN D. CHUBB
|
Director
|
February 13, 2019
|
|
|
Stephen D. Chubb
|
|
|
|
|
|
|
|
|
By:
|
/s/ DEBORAH T. KOCHEVAR
|
Director
|
February 13, 2019
|
|
|
Deborah T. Kochevar
|
|
|
|
|
|
|
|
|
By:
|
/s/ MARTIN MACKAY
|
Director
|
February 13, 2019
|
|
|
Martin Mackay
|
|
|
|
|
|
|
|
|
By:
|
/s/ JEAN-PAUL MANGEOLLE
|
Director
|
February 13, 2019
|
|
|
Jean-Paul Mangeolle
|
|
|
|
|
|
|
|
|
By:
|
/s/ GEORGE E. MASSARO
|
Director
|
February 13, 2019
|
|
|
George E. Massaro
|
|
|
|
|
|
|
|
|
By:
|
/s/ GEORGE M. MILNE, JR.
|
Director
|
February 13, 2019
|
|
|
George M. Milne, Jr.
|
|
|
|
|
|
|
|
|
By:
|
/s/ C. RICHARD REESE
|
Director
|
February 13, 2019
|
|
|
C. Richard Reese
|
|
|
|
|
|
|
|
|
By:
|
/s/ RICHARD F. WALLMAN
|
Director
|
February 13, 2019
|
|
|
Richard F. Wallman
|
|
|
|
Exhibit No.
|
Description
|
Filed with this Form 10-K
|
Incorporation by Reference
|
||
|
Form
|
Filing Date
|
Exhibit No.
|
|||
|
3.1
|
|
S-1/A
|
June 23, 2000
|
3.1
|
|
|
3.2
|
|
8-K
|
May 16, 2016
|
3.2
|
|
|
4.1
|
|
S-1/A
|
June 23, 2000
|
4.1
|
|
|
4.2*
|
|
10-K
|
February 27, 2013
|
4.4
|
|
|
4.3*
|
|
10-K
|
February 14, 2017
|
4.3
|
|
|
4.4
|
|
8-K
|
April 3, 2018
|
4.1
|
|
|
4.5
|
|
8-K
|
April 3, 2018
|
4.2
|
|
|
4.6
|
|
8-K
|
April 3, 2018
|
4.3
|
|
|
10.1*
|
|
10-K
|
February 17, 2015
|
10.13
|
|
|
10.2*
|
|
10-Q
|
August 3, 2016
|
10.1
|
|
|
10.3*
|
|
10-Q
|
May 10, 2018
|
10.2
|
|
|
10.4*
|
|
10-K
|
February 20, 2008
|
10.17
|
|
|
10.5*
|
|
10-K
|
February 14, 2017
|
10.4
|
|
|
10.6*
|
|
10-K
|
February 20, 2008
|
10.18
|
|
|
10.7*
|
|
10-K
|
February 14, 2017
|
10.6
|
|
|
10.8*
|
|
10-K
|
February 14, 2017
|
10.7
|
|
|
10.9*
|
|
10-Q
|
August 3, 2010
|
10.1
|
|
|
10.10*
|
|
10-K
|
February 23, 2009
|
10.7
|
|
|
10.11*
|
|
10-K
|
February 12, 2016
|
10.4
|
|
|
10.12*
|
|
10-Q
|
May 4, 2016
|
10.1
|
|
|
10.13*
|
|
10-K
|
March 9, 2005
|
10.23
|
|
|
10.14*
|
|
10-K
|
February 27, 2012
|
10.11
|
|
|
10.15*
|
|
10-Q
|
August 7, 2012
|
10.1
|
|
|
10.16*
|
|
8-K
|
February 13, 2018
|
99.2
|
|
|
10.17*
|
|
10-K
|
February 12, 2016
|
10.16
|
|
|
10.18
|
|
8-K
|
March 26, 2018
|
10.1
|
|
|
10.19*
|
|
10-Q
|
November 7, 2018
|
10.1
|
|
|
Exhibit No.
|
Description
|
Filed with this Form 10-K
|
Incorporation by Reference
|
||
|
Form
|
Filing Date
|
Exhibit No.
|
|||
|
10.20*
|
|
10-Q
|
November 7, 2018
|
10.2
|
|
|
10.21*
|
|
10-Q
|
November 7, 2018
|
10.3
|
|
|
21.1
|
X
|
|
|
|
|
|
23.1
|
X
|
|
|
|
|
|
31.1
|
X
|
|
|
|
|
|
31.2
|
X
|
|
|
|
|
|
32.1
|
X
|
|
|
|
|
|
101.INS
|
eXtensible Business Reporting Language (XBRL) Instance Document
|
X
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
X
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
X
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
X
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase
|
X
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
X
|
|
|
|
|
* Management contract or compensatory plan, contract or arrangement.
|
|||||
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|