These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 27, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
Delaware
|
|
06-1397316
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
251 Ballardvale Street
Wilmington, Massachusetts
(Address of Principal Executive Offices)
|
|
01887
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller
reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Page
|
|
Part I.
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 27, 2014 and September 28, 2013
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 27, 2014 and September 28, 2013
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) as of September 27, 2014 and December 28, 2013
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 27, 2014 and September 28, 2013
|
|
|
|
|
Condensed Consolidated Statement of Changes in Equity and Noncontrolling Interests (Unaudited) for the nine months ended September 27, 2014
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
Part II.
|
Other Information
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
|
Product revenue
|
$
|
122,816
|
|
|
$
|
116,732
|
|
|
$
|
380,015
|
|
|
$
|
364,877
|
|
|
Service revenue
|
204,751
|
|
|
175,397
|
|
|
588,099
|
|
|
511,423
|
|
||||
|
Total revenue
|
327,567
|
|
|
292,129
|
|
|
968,114
|
|
|
876,300
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of products sold
|
65,246
|
|
|
70,294
|
|
|
199,423
|
|
|
202,954
|
|
||||
|
Cost of services provided
|
144,053
|
|
|
121,909
|
|
|
415,976
|
|
|
366,639
|
|
||||
|
Selling, general and administrative
|
64,476
|
|
|
54,903
|
|
|
196,999
|
|
|
167,021
|
|
||||
|
Amortization of intangible assets
|
7,620
|
|
|
4,180
|
|
|
18,813
|
|
|
12,892
|
|
||||
|
Operating income
|
46,172
|
|
|
40,843
|
|
|
136,903
|
|
|
126,794
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
376
|
|
|
143
|
|
|
803
|
|
|
476
|
|
||||
|
Interest expense
|
(2,997
|
)
|
|
(2,319
|
)
|
|
(9,171
|
)
|
|
(18,143
|
)
|
||||
|
Other income, net
|
331
|
|
|
4,059
|
|
|
8,874
|
|
|
6,094
|
|
||||
|
Income from continuing operations, before income taxes
|
43,882
|
|
|
42,726
|
|
|
137,409
|
|
|
115,221
|
|
||||
|
Provision for income taxes
|
11,582
|
|
|
11,390
|
|
|
36,021
|
|
|
29,331
|
|
||||
|
Income from continuing operations, net of income taxes
|
32,300
|
|
|
31,336
|
|
|
101,388
|
|
|
85,890
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
52
|
|
|
(113
|
)
|
|
(862
|
)
|
|
(1,183
|
)
|
||||
|
Net income
|
32,352
|
|
|
31,223
|
|
|
100,526
|
|
|
84,707
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
(316
|
)
|
|
(356
|
)
|
|
(994
|
)
|
|
(978
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
32,036
|
|
|
$
|
30,867
|
|
|
$
|
99,532
|
|
|
$
|
83,729
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.70
|
|
|
$
|
0.65
|
|
|
$
|
2.15
|
|
|
$
|
1.77
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
Net income attributable to common shareholders
|
$
|
0.70
|
|
|
$
|
0.64
|
|
|
$
|
2.13
|
|
|
$
|
1.75
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.68
|
|
|
$
|
0.64
|
|
|
$
|
2.11
|
|
|
$
|
1.75
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
Net income attributable to common shareholders
|
$
|
0.68
|
|
|
$
|
0.64
|
|
|
$
|
2.09
|
|
|
$
|
1.72
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
Net income
|
$
|
32,352
|
|
|
$
|
31,223
|
|
|
$
|
100,526
|
|
|
$
|
84,707
|
|
|
Foreign currency translation adjustment
|
(31,635
|
)
|
|
16,371
|
|
|
(23,751
|
)
|
|
(9,653
|
)
|
||||
|
Defined benefit plan gains and prior service costs not yet recognized as components of net periodic pension cost:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service costs and net gains and losses (Note 11)
|
291
|
|
|
752
|
|
|
871
|
|
|
2,249
|
|
||||
|
Comprehensive income, before tax
|
1,008
|
|
|
48,346
|
|
|
77,646
|
|
|
77,303
|
|
||||
|
Income tax expense (benefit) related to items of other comprehensive income (Note 10)
|
$
|
125
|
|
|
$
|
(326
|
)
|
|
$
|
273
|
|
|
$
|
874
|
|
|
Comprehensive income, net of tax
|
883
|
|
|
48,672
|
|
|
77,373
|
|
|
76,429
|
|
||||
|
Less: comprehensive income related to noncontrolling interests
|
(712
|
)
|
|
(454
|
)
|
|
(852
|
)
|
|
(1,260
|
)
|
||||
|
Comprehensive income attributable to common shareholders
|
$
|
171
|
|
|
$
|
48,218
|
|
|
$
|
76,521
|
|
|
$
|
75,169
|
|
|
|
September 27,
2014 |
|
December 28,
2013 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
130,747
|
|
|
$
|
155,927
|
|
|
Trade receivables, net
|
275,024
|
|
|
220,630
|
|
||
|
Inventories
|
92,695
|
|
|
89,396
|
|
||
|
Other current assets
|
106,718
|
|
|
85,847
|
|
||
|
Current assets of discontinued businesses
|
835
|
|
|
750
|
|
||
|
Total current assets
|
606,019
|
|
|
552,550
|
|
||
|
Property, plant and equipment, net
|
671,244
|
|
|
676,182
|
|
||
|
Goodwill, net
|
289,356
|
|
|
230,701
|
|
||
|
Other intangibles, net
|
167,545
|
|
|
84,537
|
|
||
|
Deferred tax asset
|
21,215
|
|
|
23,671
|
|
||
|
Other assets
|
83,873
|
|
|
61,964
|
|
||
|
Long-term assets of discontinued businesses
|
3,106
|
|
|
3,151
|
|
||
|
Total assets
|
$
|
1,842,358
|
|
|
$
|
1,632,756
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
31,917
|
|
|
$
|
21,437
|
|
|
Accounts payable
|
27,547
|
|
|
31,770
|
|
||
|
Accrued compensation
|
69,616
|
|
|
58,461
|
|
||
|
Deferred revenue
|
66,920
|
|
|
54,177
|
|
||
|
Accrued liabilities
|
69,516
|
|
|
56,712
|
|
||
|
Other current liabilities
|
15,508
|
|
|
22,546
|
|
||
|
Current liabilities of discontinued businesses
|
2,059
|
|
|
1,931
|
|
||
|
Total current liabilities
|
283,083
|
|
|
247,034
|
|
||
|
Long-term debt and capital leases
|
754,799
|
|
|
642,352
|
|
||
|
Other long-term liabilities
|
98,219
|
|
|
70,632
|
|
||
|
Long-term liabilities of discontinued businesses
|
7,876
|
|
|
8,080
|
|
||
|
Total liabilities
|
1,143,977
|
|
|
968,098
|
|
||
|
Commitments and contingencies (Notes 8, 10, and 13)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
24,550
|
|
|
20,581
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 120,000,000 shares authorized; 83,942,118 issued and 46,766,227 shares outstanding at September 27, 2014 and 82,522,905 issued and 47,553,841 shares outstanding at December 28, 2013
|
839
|
|
|
825
|
|
||
|
Additional paid-in capital
|
2,276,279
|
|
|
2,206,155
|
|
||
|
Accumulated deficit
|
(165,941
|
)
|
|
(265,473
|
)
|
||
|
Treasury stock, at cost, 37,175,891 shares and 34,969,064 shares at September 27, 2014 and December 28, 2013, respectively
|
(1,423,227
|
)
|
|
(1,305,880
|
)
|
||
|
Accumulated other comprehensive income
|
(17,654
|
)
|
|
5,357
|
|
||
|
Total shareholders' equity
|
670,296
|
|
|
640,984
|
|
||
|
Noncontrolling interests
|
3,535
|
|
|
3,093
|
|
||
|
Total shareholder's equity, including noncontrolling interests
|
698,381
|
|
|
664,658
|
|
||
|
Total liabilities and equity
|
$
|
1,842,358
|
|
|
$
|
1,632,756
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 27,
2014 |
|
September 28,
2013 |
||||
|
Cash flows relating to operating activities
|
|
|
|
||||
|
Net income
|
$
|
100,526
|
|
|
$
|
84,707
|
|
|
Less: Loss from discontinued operations
|
(862
|
)
|
|
(1,183
|
)
|
||
|
Income from continuing operations
|
101,388
|
|
|
85,890
|
|
||
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
70,435
|
|
|
67,336
|
|
||
|
Amortization of debt issuance costs and discounts
|
1,298
|
|
|
9,124
|
|
||
|
Stock-based compensation
|
23,132
|
|
|
18,231
|
|
||
|
Deferred income taxes
|
1,140
|
|
|
8,675
|
|
||
|
Gain on investments in limited partnerships
|
(7,377
|
)
|
|
(4,832
|
)
|
||
|
Other, net
|
(1,546
|
)
|
|
2,336
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Trade receivables
|
(40,961
|
)
|
|
(22,663
|
)
|
||
|
Inventories
|
(4,573
|
)
|
|
1,445
|
|
||
|
Other assets
|
(15,055
|
)
|
|
(7,917
|
)
|
||
|
Accounts payable
|
(1,779
|
)
|
|
(7,688
|
)
|
||
|
Accrued compensation
|
10,795
|
|
|
10,500
|
|
||
|
Deferred revenue
|
8,826
|
|
|
(2,289
|
)
|
||
|
Accrued liabilities
|
13,355
|
|
|
3,285
|
|
||
|
Taxes payable and prepaid taxes
|
(3,953
|
)
|
|
(9,557
|
)
|
||
|
Other liabilities
|
(2,842
|
)
|
|
(5,326
|
)
|
||
|
Net cash provided by operating activities
|
152,283
|
|
|
146,550
|
|
||
|
Cash flows relating to investing activities
|
|
|
|
||||
|
Acquisition of businesses and assets, net of cash acquired
|
(183,151
|
)
|
|
(24,218
|
)
|
||
|
Capital expenditures
|
(29,907
|
)
|
|
(25,319
|
)
|
||
|
Purchases of investments
|
(18,171
|
)
|
|
(15,341
|
)
|
||
|
Proceeds from sale of investments and distributions from investments in limited partnerships
|
15,964
|
|
|
10,437
|
|
||
|
Other, net
|
(1,924
|
)
|
|
108
|
|
||
|
Net cash used in investing activities
|
(217,189
|
)
|
|
(54,333
|
)
|
||
|
Cash flows relating to financing activities
|
|
|
|
||||
|
Proceeds from long-term debt and revolving credit agreement
|
247,920
|
|
|
467,804
|
|
||
|
Proceeds from exercises of stock options
|
46,741
|
|
|
58,986
|
|
||
|
Payments on long-term debt, capital lease obligations and revolving credit agreement
|
(132,431
|
)
|
|
(502,241
|
)
|
||
|
Purchase of treasury stock
|
(121,985
|
)
|
|
(91,703
|
)
|
||
|
Other, net
|
4,051
|
|
|
(1,176
|
)
|
||
|
Net cash provided by (used in) financing activities
|
44,296
|
|
|
(68,330
|
)
|
||
|
Discontinued operations
|
|
|
|
||||
|
Net cash used in operating activities
|
(570
|
)
|
|
(1,533
|
)
|
||
|
Net cash used in discontinued operations
|
(570
|
)
|
|
(1,533
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,000
|
)
|
|
(1,585
|
)
|
||
|
Net change in cash and cash equivalents
|
(25,180
|
)
|
|
20,769
|
|
||
|
Cash and cash equivalents, beginning of period
|
155,927
|
|
|
109,685
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
130,747
|
|
|
$
|
130,454
|
|
|
|
Total
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income
|
|
Common
Stock
|
|
Additional Paid-in Capital
|
|
Treasury
Stock
|
|
Non-controlling
Interests
|
||||||||||||||
|
December 28, 2013
|
$
|
664,658
|
|
|
$
|
(265,473
|
)
|
|
$
|
5,357
|
|
|
$
|
825
|
|
|
$
|
2,206,155
|
|
|
$
|
(1,305,880
|
)
|
|
$
|
23,674
|
|
|
Components of comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
100,526
|
|
|
99,532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
994
|
|
|||||||
|
Other comprehensive loss
|
(23,153
|
)
|
|
—
|
|
|
(23,011
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|||||||
|
Total comprehensive income
|
77,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|||||||
|
Adjustment of redeemable noncontrolling interest to fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,559
|
)
|
|
—
|
|
|
3,559
|
|
|||||||
|
Tax benefit associated with stock issued under employee compensation plans
|
3,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,751
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of stock under employee compensation plans
|
46,814
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
46,800
|
|
|
—
|
|
|
—
|
|
|||||||
|
Acquisition of treasury shares
|
(117,347
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117,347
|
)
|
|
—
|
|
|||||||
|
Stock-based compensation
|
23,132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,132
|
|
|
—
|
|
|
—
|
|
|||||||
|
September 27, 2014
|
$
|
698,381
|
|
|
$
|
(165,941
|
)
|
|
$
|
(17,654
|
)
|
|
$
|
839
|
|
|
$
|
2,276,279
|
|
|
$
|
(1,423,227
|
)
|
|
$
|
28,085
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
Research Models and Services
|
Discovery and Safety Assessment
|
Manufacturing Support
|
|
Research Models
|
Discovery Services
(1)
|
Endotoxin and Microbial Detection
|
|
Research Model Services
(2)
|
Safety Assessment
|
Avian Vaccine Services
|
|
|
|
Biologics Testing Solutions
|
|
Research Models and Services
|
Preclinical Services
|
|
Research Models
(3)
|
Discovery Services
|
|
Research Model Services
(4)
|
Safety Assessment
|
|
Endotoxin and Microbial Detection
|
Biologics Testing Solutions
|
|
|
April 1, 2014
|
||
|
|
(in thousands)
|
||
|
Current assets (excluding cash)
|
$
|
31,257
|
|
|
Property, plant and equipment
|
21,008
|
|
|
|
Other long term assets
|
11,549
|
|
|
|
Definite-lived intangible assets
|
104,270
|
|
|
|
Goodwill
|
66,330
|
|
|
|
Current liabilities
|
(14,299
|
)
|
|
|
Long term liabilities
|
(36,973
|
)
|
|
|
Total purchase price allocation
|
$
|
183,142
|
|
|
|
April 1, 2014
|
|
Weighted average amortization life
|
||
|
|
(in thousands)
|
|
|
||
|
Client relationships
|
$
|
94,000
|
|
|
18 years
|
|
Backlog
|
5,700
|
|
|
1 year
|
|
|
Trademark and trade names
|
1,170
|
|
|
3 years
|
|
|
Leasehold interests
|
1,000
|
|
|
13 years
|
|
|
Other intangible assets
|
2,400
|
|
|
19 years
|
|
|
Total definite-lived intangible assets
|
$
|
104,270
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
327,567
|
|
|
$
|
313,460
|
|
|
$
|
993,223
|
|
|
$
|
935,693
|
|
|
Net income
|
32,036
|
|
|
29,098
|
|
|
101,029
|
|
|
76,705
|
|
||||
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
$
|
2.16
|
|
|
$
|
1.60
|
|
|
Diluted
|
$
|
0.68
|
|
|
$
|
0.60
|
|
|
$
|
2.12
|
|
|
$
|
1.58
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
$
|
3,823
|
|
|
$
|
2,917
|
|
|
$
|
2,782
|
|
|
$
|
3,636
|
|
|
Expense
|
574
|
|
|
476
|
|
|
5,363
|
|
|
1,058
|
|
||||
|
Payments/Utilization
|
(1,117
|
)
|
|
(783
|
)
|
|
(4,865
|
)
|
|
(2,084
|
)
|
||||
|
Balance, end of period
|
$
|
3,280
|
|
|
$
|
2,610
|
|
|
$
|
3,280
|
|
|
$
|
2,610
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Severance charges included in cost of revenue
|
$
|
367
|
|
|
$
|
476
|
|
|
$
|
3,121
|
|
|
$
|
989
|
|
|
Severance charges included in selling, general and administrative expense
|
207
|
|
|
—
|
|
|
2,242
|
|
|
69
|
|
||||
|
Total expense
|
$
|
574
|
|
|
$
|
476
|
|
|
$
|
5,363
|
|
|
$
|
1,058
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research models and services
|
$
|
379
|
|
|
$
|
32
|
|
|
$
|
3,974
|
|
|
$
|
301
|
|
|
Discovery and safety assessment
|
69
|
|
|
398
|
|
|
1,118
|
|
|
711
|
|
||||
|
Manufacturing support
|
126
|
|
|
46
|
|
|
150
|
|
|
46
|
|
||||
|
Corporate
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
||||
|
Total expense
|
$
|
574
|
|
|
$
|
476
|
|
|
$
|
5,363
|
|
|
$
|
1,058
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Client receivables
|
$
|
229,366
|
|
|
$
|
190,423
|
|
|
Unbilled revenue
|
50,670
|
|
|
35,184
|
|
||
|
Total
|
280,036
|
|
|
225,607
|
|
||
|
Less allowance for doubtful accounts
|
(5,012
|
)
|
|
(4,977
|
)
|
||
|
Trade receivables, net
|
$
|
275,024
|
|
|
$
|
220,630
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Raw materials and supplies
|
$
|
15,583
|
|
|
$
|
15,028
|
|
|
Work in process
|
12,053
|
|
|
11,715
|
|
||
|
Finished products
|
65,059
|
|
|
62,653
|
|
||
|
Inventories
|
$
|
92,695
|
|
|
$
|
89,396
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Prepaid assets
|
$
|
31,466
|
|
|
$
|
20,058
|
|
|
Deferred tax asset
|
31,636
|
|
|
29,139
|
|
||
|
Time deposits
|
14,577
|
|
|
11,158
|
|
||
|
Prepaid income tax
|
25,747
|
|
|
25,247
|
|
||
|
Restricted cash
|
3,292
|
|
|
245
|
|
||
|
Other current assets
|
$
|
106,718
|
|
|
$
|
85,847
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
39,452
|
|
|
$
|
40,157
|
|
|
Buildings
|
701,160
|
|
|
694,074
|
|
||
|
Machinery and equipment
|
385,222
|
|
|
367,244
|
|
||
|
Leasehold improvements
|
40,150
|
|
|
37,959
|
|
||
|
Furniture and fixtures
|
23,796
|
|
|
24,013
|
|
||
|
Vehicles
|
3,836
|
|
|
3,859
|
|
||
|
Computer hardware and software
|
117,889
|
|
|
112,328
|
|
||
|
Construction in progress
(1)
|
31,862
|
|
|
42,075
|
|
||
|
Total
|
1,343,367
|
|
|
1,321,709
|
|
||
|
Less accumulated depreciation
|
(672,123
|
)
|
|
(645,527
|
)
|
||
|
Property, plant and equipment, net
|
$
|
671,244
|
|
|
$
|
676,182
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Deferred financing costs
|
$
|
5,828
|
|
|
$
|
7,126
|
|
|
Cash surrender value of life insurance policies
|
27,267
|
|
|
26,507
|
|
||
|
Investments in limited partnerships
|
23,432
|
|
|
17,911
|
|
||
|
Other assets
|
27,346
|
|
|
10,420
|
|
||
|
Other assets
|
$
|
83,873
|
|
|
$
|
61,964
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Accrued income taxes
|
$
|
13,667
|
|
|
$
|
18,773
|
|
|
Current deferred tax liability
|
1,652
|
|
|
1,960
|
|
||
|
Accrued interest and other
|
189
|
|
|
1,813
|
|
||
|
Other current liabilities
|
$
|
15,508
|
|
|
$
|
22,546
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax liability
|
$
|
30,764
|
|
|
$
|
14,988
|
|
|
Long-term pension liability
|
14,822
|
|
|
16,219
|
|
||
|
Accrued Executive Supplemental Life Insurance Retirement Plan and Deferred Compensation Plan
|
30,559
|
|
|
28,708
|
|
||
|
Other long-term liabilities
|
22,074
|
|
|
10,717
|
|
||
|
Other long-term liabilities
|
$
|
98,219
|
|
|
$
|
70,632
|
|
|
•
|
Cash equivalents - Valued at quoted market prices determined through third party pricing services.
|
|
•
|
Investments in life insurance policies—Valued at cash surrender value based on fair value of underlying investments.
|
|
•
|
Redeemable noncontrolling interest—Valued primarily using the income approach based on estimated future cash flows of the underlying business based on the Company's projected financial data discounted by a weighted average cost of capital. Significant assumptions include a discount rate of
17.5%
and a long-term pretax operating margin of
32%
.
|
|
•
|
Contingent consideration—Valued based on a probability-weighting of the future cash flows associated with the potential outcomes.
|
|
|
Fair Value Measurements at September 27, 2014
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
|
Assets and Liabilities at Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
1,851
|
|
|
$
|
—
|
|
|
$
|
1,851
|
|
|
Life insurance policies
|
—
|
|
|
20,193
|
|
|
—
|
|
|
20,193
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
22,044
|
|
|
$
|
—
|
|
|
$
|
22,044
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
24,550
|
|
|
24,550
|
|
||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
2,548
|
|
|
2,548
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,098
|
|
|
$
|
27,098
|
|
|
|
Fair Value Measurements at December 28, 2013
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
|
Assets and Liabilities at Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
1,851
|
|
|
$
|
—
|
|
|
$
|
1,851
|
|
|
Life insurance policies
|
—
|
|
|
19,534
|
|
|
—
|
|
|
19,534
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
21,385
|
|
|
$
|
—
|
|
|
$
|
21,385
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
20,581
|
|
|
20,581
|
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,581
|
|
|
$
|
20,581
|
|
|
|
Redeemable Noncontrolling Interest (Liability)
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
20,581
|
|
|
$
|
—
|
|
|
Additions
|
—
|
|
|
8,963
|
|
||
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Net income attributable to noncontrolling interest
|
523
|
|
|
476
|
|
||
|
Foreign currency translation
|
(113
|
)
|
|
233
|
|
||
|
Change in fair value, included in additional paid-in capital
|
3,559
|
|
|
4,905
|
|
||
|
Ending balance
|
$
|
24,550
|
|
|
$
|
14,577
|
|
|
|
Contingent Consideration (Liability)
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Additions
|
2,428
|
|
|
—
|
|
||
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Change in fair value
|
120
|
|
|
—
|
|
||
|
Ending balance
|
$
|
2,548
|
|
|
$
|
—
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization & Impairment Loss
|
|
Gross Carrying Amount
|
|
Accumulated Amortization & Impairment Loss
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Backlog
|
$
|
8,391
|
|
|
$
|
(5,309
|
)
|
|
$
|
2,916
|
|
|
$
|
(2,507
|
)
|
|
Client relationships
|
395,221
|
|
|
(243,004
|
)
|
|
311,507
|
|
|
(238,002
|
)
|
||||
|
Trademarks and trade names
|
6,521
|
|
|
(5,214
|
)
|
|
5,399
|
|
|
(4,997
|
)
|
||||
|
Standard operating procedures
|
2,748
|
|
|
(1,934
|
)
|
|
2,754
|
|
|
(1,498
|
)
|
||||
|
Other identifiable intangible assets
|
13,675
|
|
|
(6,988
|
)
|
|
10,432
|
|
|
(4,905
|
)
|
||||
|
Total other intangible assets
|
$
|
426,556
|
|
|
$
|
(262,449
|
)
|
|
$
|
333,008
|
|
|
$
|
(251,909
|
)
|
|
|
|
|
|
Adjustments to Goodwill
|
|
|
||||||||||||||
|
|
|
December 28, 2013
|
|
Acquisitions
|
|
Transfers
|
|
Foreign Exchange
|
|
September 27, 2014
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Research Models and Services
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
|
$
|
83,551
|
|
|
$
|
—
|
|
|
$
|
(23,172
|
)
|
|
$
|
(650
|
)
|
|
$
|
59,729
|
|
|
Discovery and Safety Assessment
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
|
1,152,150
|
|
|
67,244
|
|
|
(8,131
|
)
|
|
(8,160
|
)
|
|
1,203,103
|
|
|||||
|
Accumulated impairment loss
|
|
(1,005,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,005,000
|
)
|
|||||
|
Manufacturing Support
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
|
—
|
|
|
—
|
|
|
31,303
|
|
|
221
|
|
|
31,524
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
|
1,235,701
|
|
|
67,244
|
|
|
—
|
|
|
(8,589
|
)
|
|
1,294,356
|
|
|||||
|
Accumulated impairment loss
|
|
(1,005,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,005,000
|
)
|
|||||
|
Goodwill, net
|
|
$
|
230,701
|
|
|
|
|
|
|
|
|
$
|
289,356
|
|
||||||
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Term loans
|
$
|
388,500
|
|
|
$
|
409,500
|
|
|
Revolving credit facility
|
380,914
|
|
|
253,308
|
|
||
|
Other long-term debt
|
223
|
|
|
241
|
|
||
|
Total debt
|
769,637
|
|
|
663,049
|
|
||
|
Less: current portion of long-term debt
|
(31,723
|
)
|
|
(21,241
|
)
|
||
|
Long-term debt
|
$
|
737,914
|
|
|
$
|
641,808
|
|
|
Twelve Months Ending
|
|
September 27, 2014
|
||
|
|
|
(in thousands)
|
||
|
September 2015
|
|
$
|
31,723
|
|
|
September 2016
|
|
42,000
|
|
|
|
September 2017
|
|
63,000
|
|
|
|
September 2018
|
|
632,914
|
|
|
|
September 2019 and beyond
|
|
—
|
|
|
|
Total
|
|
$
|
769,637
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands, except share amounts)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations attributable to common shareholders
|
$
|
31,984
|
|
|
$
|
30,980
|
|
|
$
|
100,394
|
|
|
$
|
84,912
|
|
|
Income (loss) from discontinued operations, net of income taxes
|
52
|
|
|
(113
|
)
|
|
(862
|
)
|
|
(1,183
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
32,036
|
|
|
$
|
30,867
|
|
|
$
|
99,532
|
|
|
$
|
83,729
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding—Basic
|
46,016,036
|
|
|
47,910,649
|
|
|
46,682,826
|
|
|
47,950,018
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options and contingently issuable restricted stock
|
861,694
|
|
|
530,516
|
|
|
883,008
|
|
|
704,118
|
|
||||
|
Weighted-average shares outstanding—Diluted
|
46,877,730
|
|
|
48,441,165
|
|
|
47,565,834
|
|
|
48,654,136
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands, except share amounts)
|
||||||||||||||
|
Stock Repurchase Program:
|
|
|
|
|
|
|
|
||||||||
|
Number of shares of common stock repurchased
|
380,300
|
|
|
1,398,346
|
|
|
2,093,200
|
|
|
1,945,021
|
|
||||
|
Total cost of repurchase
|
$
|
20,364
|
|
|
$
|
65,515
|
|
|
$
|
110,645
|
|
|
$
|
88,553
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Netted for taxes:
|
|
|
|
|
|
|
|
||||||||
|
Number of shares of common stock repurchased
|
199
|
|
|
—
|
|
|
113,627
|
|
|
112,748
|
|
||||
|
Total cost of repurchase
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
6,702
|
|
|
$
|
4,519
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total:
|
|
|
|
|
|
|
|
||||||||
|
Number of shares of common stock repurchased
|
380,499
|
|
|
1,398,346
|
|
|
2,206,827
|
|
|
2,057,769
|
|
||||
|
Total cost of repurchase
|
$
|
20,375
|
|
|
$
|
65,515
|
|
|
$
|
117,347
|
|
|
$
|
93,072
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in thousands)
|
||||||||||
|
Income from continuing operations before income taxes
|
43,882
|
|
|
42,726
|
|
|
137,409
|
|
|
115,221
|
|
|
Effective tax rate
|
26.4
|
%
|
|
26.7
|
%
|
|
26.2
|
%
|
|
25.5
|
%
|
|
Provision for income taxes
|
11,582
|
|
|
11,390
|
|
|
36,021
|
|
|
29,331
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Income tax expense (benefit) related to foreign currency translation adjustment
|
$
|
—
|
|
|
$
|
(615
|
)
|
|
$
|
(105
|
)
|
|
$
|
42
|
|
|
Income tax expense related to change in unrecognized pension gains, losses and prior service costs
|
125
|
|
|
289
|
|
|
378
|
|
|
832
|
|
||||
|
Income tax expense (benefit) related to items of other comprehensive income
|
$
|
125
|
|
|
$
|
(326
|
)
|
|
$
|
273
|
|
|
$
|
874
|
|
|
|
Pension Benefits
|
|
Supplemental Retirement Benefits
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
880
|
|
|
$
|
822
|
|
|
$
|
190
|
|
|
$
|
160
|
|
|
Interest cost
|
3,211
|
|
|
2,762
|
|
|
252
|
|
|
177
|
|
||||
|
Expected return on plan assets
|
(4,540
|
)
|
|
(3,593
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
(166
|
)
|
|
(147
|
)
|
|
159
|
|
|
165
|
|
||||
|
Amortization of net loss
|
238
|
|
|
671
|
|
|
60
|
|
|
63
|
|
||||
|
Net periodic cost (benefit)
|
$
|
(377
|
)
|
|
$
|
515
|
|
|
$
|
661
|
|
|
$
|
565
|
|
|
|
Pension Benefits
|
|
Supplemental Retirement Benefits
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
2,565
|
|
|
$
|
2,492
|
|
|
569
|
|
|
$
|
482
|
|
|
|
Interest cost
|
9,633
|
|
|
8,334
|
|
|
757
|
|
|
531
|
|
||||
|
Expected return on plan assets
|
(13,095
|
)
|
|
(10,842
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
(484
|
)
|
|
(444
|
)
|
|
489
|
|
|
495
|
|
||||
|
Amortization of net loss
|
684
|
|
|
2,043
|
|
|
185
|
|
|
189
|
|
||||
|
Net periodic cost (benefit)
|
$
|
(697
|
)
|
|
$
|
1,583
|
|
|
$
|
2,000
|
|
|
$
|
1,697
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Stock-based compensation expense included in:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$
|
1,337
|
|
|
$
|
1,332
|
|
|
$
|
4,008
|
|
|
$
|
4,051
|
|
|
Selling, general and administration
|
6,914
|
|
|
4,715
|
|
|
19,124
|
|
|
14,180
|
|
||||
|
Stock-based compensation, before income taxes
|
8,251
|
|
|
6,047
|
|
|
23,132
|
|
|
18,231
|
|
||||
|
Provision for income taxes
|
(2,943
|
)
|
|
(2,103
|
)
|
|
(8,271
|
)
|
|
(6,422
|
)
|
||||
|
Stock-based compensation, net of tax
|
$
|
5,308
|
|
|
$
|
3,944
|
|
|
$
|
14,861
|
|
|
$
|
11,809
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research Models and Services
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
124,021
|
|
|
$
|
124,236
|
|
|
$
|
389,636
|
|
|
$
|
388,868
|
|
|
Gross margin
|
45,295
|
|
|
39,127
|
|
|
149,392
|
|
|
143,603
|
|
||||
|
Operating income
|
28,056
|
|
|
23,803
|
|
|
97,734
|
|
|
97,576
|
|
||||
|
Depreciation and amortization
|
7,277
|
|
|
13,548
|
|
|
20,277
|
|
|
27,642
|
|
||||
|
Capital expenditures
|
4,110
|
|
|
4,208
|
|
|
11,528
|
|
|
10,417
|
|
||||
|
Discovery and Safety Assessment
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
140,862
|
|
|
$
|
112,627
|
|
|
$
|
388,614
|
|
|
$
|
321,908
|
|
|
Gross margin
|
39,968
|
|
|
33,061
|
|
|
105,084
|
|
|
81,112
|
|
||||
|
Operating income
|
19,329
|
|
|
18,968
|
|
|
48,840
|
|
|
38,672
|
|
||||
|
Depreciation and amortization
|
13,340
|
|
|
9,486
|
|
|
33,867
|
|
|
28,269
|
|
||||
|
Capital expenditures
|
3,436
|
|
|
2,459
|
|
|
11,330
|
|
|
7,315
|
|
||||
|
Manufacturing Support
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
62,684
|
|
|
55,266
|
|
|
189,864
|
|
|
165,524
|
|
||||
|
Gross margin
|
33,005
|
|
|
27,738
|
|
|
98,239
|
|
|
81,992
|
|
||||
|
Operating income
|
19,220
|
|
|
16,125
|
|
|
58,091
|
|
|
46,576
|
|
||||
|
Depreciation and amortization
|
3,513
|
|
|
3,881
|
|
|
10,625
|
|
|
11,424
|
|
||||
|
Capital expenditures
|
1,463
|
|
|
2,429
|
|
|
5,444
|
|
|
7,587
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total segment operating income
|
$
|
66,605
|
|
|
$
|
58,896
|
|
|
$
|
204,665
|
|
|
$
|
182,824
|
|
|
Unallocated corporate overhead
|
(20,433
|
)
|
|
(18,053
|
)
|
|
(67,762
|
)
|
|
(56,030
|
)
|
||||
|
Consolidated operating income
|
$
|
46,172
|
|
|
$
|
40,843
|
|
|
$
|
136,903
|
|
|
$
|
126,794
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research models
|
$
|
81,705
|
|
|
$
|
81,366
|
|
|
$
|
256,501
|
|
|
$
|
257,582
|
|
|
Research model services
|
42,316
|
|
|
42,870
|
|
|
133,135
|
|
|
131,286
|
|
||||
|
Total research models and services
|
124,021
|
|
|
124,236
|
|
|
389,636
|
|
|
388,868
|
|
||||
|
Total discovery and safety assessment
|
140,862
|
|
|
112,627
|
|
|
388,614
|
|
|
321,908
|
|
||||
|
Endotoxin and Microbial Detection
|
31,834
|
|
|
28,331
|
|
|
97,879
|
|
|
83,214
|
|
||||
|
Other manufacturing support
|
30,850
|
|
|
26,935
|
|
|
91,985
|
|
|
82,310
|
|
||||
|
Total manufacturing support
|
$
|
62,684
|
|
|
$
|
55,266
|
|
|
$
|
189,864
|
|
|
$
|
165,524
|
|
|
Total revenue
|
$
|
327,567
|
|
|
$
|
292,129
|
|
|
$
|
968,114
|
|
|
$
|
876,300
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Stock-based compensation expense
|
$
|
4,918
|
|
|
$
|
3,260
|
|
|
$
|
13,525
|
|
|
$
|
9,927
|
|
|
Salary, bonus and fringe
|
5,892
|
|
|
5,636
|
|
|
23,597
|
|
|
18,776
|
|
||||
|
Consulting, audit and professional services
|
3,053
|
|
|
2,250
|
|
|
8,721
|
|
|
6,578
|
|
||||
|
IT related expenses
|
1,767
|
|
|
3,002
|
|
|
4,667
|
|
|
8,448
|
|
||||
|
Depreciation expense
|
1,954
|
|
|
1,570
|
|
|
5,666
|
|
|
4,712
|
|
||||
|
Costs associated with evaluation and integration of acquisitions
|
580
|
|
|
306
|
|
|
5,256
|
|
|
986
|
|
||||
|
Other general unallocated corporate expenses
|
2,269
|
|
|
2,029
|
|
|
6,330
|
|
|
6,603
|
|
||||
|
Total unallocated corporate overhead costs
|
$
|
20,433
|
|
|
$
|
18,053
|
|
|
$
|
67,762
|
|
|
$
|
56,030
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Loss from operations of discontinued businesses, before income taxes
|
$
|
(38
|
)
|
|
$
|
(172
|
)
|
|
$
|
(1,614
|
)
|
|
$
|
(1,894
|
)
|
|
Benefit for income taxes
|
90
|
|
|
59
|
|
|
752
|
|
|
711
|
|
||||
|
Income (loss) from operations of discontinued businesses, net of taxes
|
$
|
52
|
|
|
$
|
(113
|
)
|
|
$
|
(862
|
)
|
|
$
|
(1,183
|
)
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
835
|
|
|
$
|
750
|
|
|
Long-term assets
|
3,106
|
|
|
3,151
|
|
||
|
Total assets
|
$
|
3,941
|
|
|
$
|
3,901
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
2,059
|
|
|
$
|
1,931
|
|
|
Long-term liabilities
|
7,876
|
|
|
8,080
|
|
||
|
Total liabilities
|
$
|
9,935
|
|
|
$
|
10,011
|
|
|
Research Models and Services
|
Discovery and Safety Assessment
|
Manufacturing Support
|
|
Research Models
|
Discovery Services
(1)
|
Endotoxin and Microbial Detection
|
|
Research Model Services
(2)
|
Safety Assessment
|
Avian Vaccine Services
|
|
|
|
Biologics Testing Solutions
|
|
Research Models and Services
|
Preclinical Services
|
|
Research Models
(3)
|
Discovery Services
|
|
Research Model Services
(4)
|
Safety Assessment
|
|
Endotoxin and Microbial Detection
|
Biologics Testing Solutions
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Research models
|
$
|
81.7
|
|
|
$
|
81.3
|
|
|
$
|
0.4
|
|
|
0.5
|
%
|
|
(0.4
|
)%
|
|
Research model services
|
42.3
|
|
|
42.9
|
|
|
(0.6
|
)
|
|
(1.4
|
)%
|
|
0.1
|
%
|
|||
|
Total research models and services
|
124.0
|
|
|
124.2
|
|
|
(0.2
|
)
|
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|||
|
Total discovery and safety assessment
|
140.9
|
|
|
112.6
|
|
|
28.3
|
|
|
25.1
|
%
|
|
1.0
|
%
|
|||
|
EMD
|
31.8
|
|
|
28.3
|
|
|
3.5
|
|
|
12.4
|
%
|
|
0.5
|
%
|
|||
|
Other manufacturing support
|
30.9
|
|
|
27.0
|
|
|
3.9
|
|
|
14.4
|
%
|
|
0.6
|
%
|
|||
|
Total manufacturing support
|
62.7
|
|
|
55.3
|
|
|
7.4
|
|
|
13.4
|
%
|
|
0.6
|
%
|
|||
|
Total revenue
|
$
|
327.6
|
|
|
$
|
292.1
|
|
|
$
|
35.5
|
|
|
12.2
|
%
|
|
0.4
|
%
|
|
|
Three Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
78.7
|
|
|
$
|
85.1
|
|
|
$
|
(6.4
|
)
|
|
(7.5
|
)%
|
|
Discovery and safety assessment
|
100.9
|
|
|
79.6
|
|
|
21.3
|
|
|
26.8
|
%
|
|||
|
Manufacturing support
|
29.7
|
|
|
27.5
|
|
|
2.2
|
|
|
8.0
|
%
|
|||
|
Total cost of products sold and services provided
|
$
|
209.3
|
|
|
$
|
192.2
|
|
|
$
|
17.1
|
|
|
8.9
|
%
|
|
|
Three Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
16.7
|
|
|
$
|
14.8
|
|
|
$
|
1.9
|
|
|
12.8
|
%
|
|
Discovery and safety assessment
|
14.9
|
|
|
11.6
|
|
|
3.3
|
|
|
28.4
|
%
|
|||
|
Manufacturing support
|
12.5
|
|
|
10.4
|
|
|
2.1
|
|
|
20.2
|
%
|
|||
|
Unallocated corporate
|
20.4
|
|
|
18.1
|
|
|
2.3
|
|
|
12.7
|
%
|
|||
|
Total selling, general and administrative
|
$
|
64.5
|
|
|
$
|
54.9
|
|
|
$
|
9.6
|
|
|
17.5
|
%
|
|
|
Three Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ Change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
28.1
|
|
|
$
|
23.8
|
|
|
$
|
4.3
|
|
|
18.1
|
%
|
|
Discovery and safety assessment
|
19.3
|
|
|
19.0
|
|
|
0.3
|
|
|
1.6
|
%
|
|||
|
Manufacturing support
|
19.2
|
|
|
16.1
|
|
|
3.1
|
|
|
19.3
|
%
|
|||
|
Unallocated corporate
|
(20.4
|
)
|
|
(18.1
|
)
|
|
(2.3
|
)
|
|
12.7
|
%
|
|||
|
Total operating income
|
$
|
46.2
|
|
|
$
|
40.8
|
|
|
$
|
5.4
|
|
|
13.2
|
%
|
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Research models
|
$
|
256.5
|
|
|
$
|
257.6
|
|
|
$
|
(1.1
|
)
|
|
(0.4
|
)%
|
|
0.2
|
%
|
|
Research model services
|
133.1
|
|
|
131.3
|
|
|
1.8
|
|
|
1.4
|
%
|
|
0.6
|
%
|
|||
|
Total research models and services
|
389.6
|
|
|
388.9
|
|
|
0.7
|
|
|
0.2
|
%
|
|
0.3
|
%
|
|||
|
Total discovery and safety assessment
|
388.6
|
|
|
321.9
|
|
|
66.7
|
|
|
20.7
|
%
|
|
0.9
|
%
|
|||
|
EMD
|
97.9
|
|
|
83.2
|
|
|
14.7
|
|
|
17.7
|
%
|
|
1.4
|
%
|
|||
|
Other manufacturing support
|
92.0
|
|
|
82.3
|
|
|
9.7
|
|
|
11.8
|
%
|
|
1.6
|
%
|
|||
|
Total manufacturing support
|
189.9
|
|
|
165.5
|
|
|
24.4
|
|
|
14.7
|
%
|
|
1.5
|
%
|
|||
|
Total revenue
|
$
|
968.1
|
|
|
$
|
876.3
|
|
|
$
|
91.8
|
|
|
10.5
|
%
|
|
0.7
|
%
|
|
|
Nine Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
240.2
|
|
|
$
|
245.3
|
|
|
$
|
(5.1
|
)
|
|
(2.1
|
)%
|
|
Discovery and safety assessment
|
283.6
|
|
|
240.8
|
|
|
42.8
|
|
|
17.8
|
%
|
|||
|
Manufacturing support
|
91.6
|
|
|
83.5
|
|
|
8.1
|
|
|
9.7
|
%
|
|||
|
Total cost of products sold and services provided
|
$
|
615.4
|
|
|
$
|
569.6
|
|
|
$
|
45.8
|
|
|
8.0
|
%
|
|
|
Nine Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
49.7
|
|
|
$
|
44.4
|
|
|
$
|
5.3
|
|
|
11.9
|
%
|
|
Discovery and safety assessment
|
43.4
|
|
|
35.2
|
|
|
8.2
|
|
|
23.3
|
%
|
|||
|
Manufacturing support
|
36.1
|
|
|
31.4
|
|
|
4.7
|
|
|
15.0
|
%
|
|||
|
Unallocated corporate
|
67.8
|
|
|
56.0
|
|
|
11.8
|
|
|
21.1
|
%
|
|||
|
Total selling, general and administrative
|
$
|
197.0
|
|
|
$
|
167.0
|
|
|
$
|
30.0
|
|
|
18.0
|
%
|
|
|
Nine Months Ended
|
|||||||||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
97.7
|
|
|
$
|
97.5
|
|
|
$
|
0.2
|
|
|
0.2
|
%
|
|
Discovery and safety assessment
|
48.9
|
|
|
38.7
|
|
|
10.2
|
|
|
26.4
|
%
|
|||
|
Manufacturing support
|
58.1
|
|
|
46.6
|
|
|
11.5
|
|
|
24.7
|
%
|
|||
|
Unallocated corporate
|
(67.8
|
)
|
|
(56.0
|
)
|
|
(11.8
|
)
|
|
21.1
|
%
|
|||
|
Total operating income
|
$
|
136.9
|
|
|
$
|
126.8
|
|
|
$
|
10.1
|
|
|
8.0
|
%
|
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Cash flows provided by operating activities
|
$
|
152.3
|
|
|
$
|
146.6
|
|
|
Cash flows used in investing activities
|
$
|
(217.2
|
)
|
|
$
|
(54.3
|
)
|
|
Cash flows provided by (used in) financing activities
|
$
|
44.3
|
|
|
$
|
(68.3
|
)
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Term loans
|
$
|
388.5
|
|
|
$
|
409.5
|
|
|
Revolving credit facility
|
380.9
|
|
|
253.3
|
|
||
|
Total
|
$
|
769.4
|
|
|
$
|
662.8
|
|
|
|
September 27, 2014
|
|
December 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents
|
|
|
|
||||
|
Held in the U.S.
|
$
|
1.9
|
|
|
$
|
8.0
|
|
|
Held by non-U.S. subsidiaries
|
128.8
|
|
|
147.9
|
|
||
|
Total cash and cash equivalents
|
$
|
130.7
|
|
|
$
|
155.9
|
|
|
Time deposits held by non-U.S. subsidiaries
|
14.6
|
|
|
11.2
|
|
||
|
Total cash and cash equivalents and time deposits
|
$
|
145.3
|
|
|
$
|
167.1
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Income from continuing operations
|
$
|
101.4
|
|
|
$
|
85.9
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities
|
87.1
|
|
|
100.9
|
|
||
|
Changes in assets and liabilities
|
(36.2
|
)
|
|
(40.2
|
)
|
||
|
Net cash provided by operating activities
|
$
|
152.3
|
|
|
$
|
146.6
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Acquisition of businesses and assets, net of cash acquired
|
$
|
(183.2
|
)
|
|
$
|
(24.2
|
)
|
|
Capital expenditures
|
(29.9
|
)
|
|
(25.3
|
)
|
||
|
Investments, net
|
(2.2
|
)
|
|
(4.9
|
)
|
||
|
Other, net
|
(1.9
|
)
|
|
0.1
|
|
||
|
Net cash used in investing activities
|
$
|
(217.2
|
)
|
|
$
|
(54.3
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
September 27, 2014
|
|
September 28, 2013
|
||||
|
|
(in millions)
|
||||||
|
Proceeds from long-term debt and revolving credit agreement
|
$
|
247.9
|
|
|
$
|
467.8
|
|
|
Proceeds from exercises of stock options
|
46.7
|
|
|
59.0
|
|
||
|
Payments on long-term debt, capital lease obligation and revolving credit agreement
|
(132.4
|
)
|
|
(502.2
|
)
|
||
|
Purchase of treasury stock
|
(122.0
|
)
|
|
(91.7
|
)
|
||
|
Other, net
|
4.1
|
|
|
(1.2
|
)
|
||
|
Net cash provided by (used in) financing activities
|
$
|
44.3
|
|
|
$
|
(68.3
|
)
|
|
(b)
|
Changes in Internal Controls
|
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value of Shares
That May Yet Be
Purchased Under
the Plans or Programs
(in thousands)
|
||||||
|
June 29, 2014 to July 26, 2014
|
285,109
|
|
|
$
|
53.46
|
|
|
285,000
|
|
|
$
|
33,582
|
|
|
July 27, 2014 to August 23, 2014
|
95,300
|
|
|
$
|
53.80
|
|
|
95,300
|
|
|
$
|
28,455
|
|
|
August 24, 2014 to September 27, 2014
|
90
|
|
|
$
|
59.10
|
|
|
—
|
|
|
$
|
28,455
|
|
|
Total:
|
380,499
|
|
|
|
|
|
380,300
|
|
|
|
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed herewith.
|
|
32.1
|
Certification of the Principal Executive Officer and the Principal Financial Officer required by Rule 13a-14(a) of 15d-14(a) of the Exchange Act. Filed herewith.
|
|
101
|
The following materials from the Form 10-Q for the period ended
September 27, 2014
formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Statements of Comprehensive Income , (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Shareholders' Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) related notes to these Unaudited Condensed Consolidated Interim Financial Statements.
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
|
|
|
|
|
|
|
|
October 30, 2014
|
/s/ JAMES C. FOSTER
|
|
|
|
|
James C. Foster
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
October 30, 2014
|
/s/ THOMAS F. ACKERMAN
|
|
|
|
|
Thomas F. Ackerman
Corporate Executive Vice President and Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|