These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 26, 2015
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
Delaware
|
|
06-1397316
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
251 Ballardvale Street
Wilmington, Massachusetts
(Address of Principal Executive Offices)
|
|
01887
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller
reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Page
|
|
Part I.
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 26, 2015 and September 27, 2014
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 26, 2015 and September 27, 2014
|
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) as of September 26, 2015 and December 27, 2014
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 26, 2015 and September 27, 2014
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
Part II.
|
Other Information
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
Service revenue
|
$
|
222,506
|
|
|
$
|
204,751
|
|
|
$
|
633,666
|
|
|
$
|
588,099
|
|
|
Product revenue
|
126,959
|
|
|
122,816
|
|
|
375,786
|
|
|
380,015
|
|
||||
|
Total revenue
|
349,465
|
|
|
327,567
|
|
|
1,009,452
|
|
|
968,114
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services provided
|
145,165
|
|
|
144,053
|
|
|
425,614
|
|
|
415,976
|
|
||||
|
Cost of products sold
|
66,225
|
|
|
65,246
|
|
|
193,320
|
|
|
199,423
|
|
||||
|
Selling, general and administrative
|
76,225
|
|
|
64,476
|
|
|
218,953
|
|
|
196,999
|
|
||||
|
Amortization of intangible assets
|
6,410
|
|
|
7,620
|
|
|
17,385
|
|
|
18,813
|
|
||||
|
Operating income
|
55,440
|
|
|
46,172
|
|
|
154,180
|
|
|
136,903
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
177
|
|
|
376
|
|
|
758
|
|
|
803
|
|
||||
|
Interest expense
|
(3,851
|
)
|
|
(2,997
|
)
|
|
(11,251
|
)
|
|
(9,171
|
)
|
||||
|
Other income (expense), net
|
1,390
|
|
|
331
|
|
|
1,749
|
|
|
8,874
|
|
||||
|
Income from continuing operations, before income taxes
|
53,156
|
|
|
43,882
|
|
|
145,436
|
|
|
137,409
|
|
||||
|
Provision for income taxes
|
15,255
|
|
|
11,582
|
|
|
26,662
|
|
|
36,021
|
|
||||
|
Income from continuing operations, net of income taxes
|
37,901
|
|
|
32,300
|
|
|
118,774
|
|
|
101,388
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
(34
|
)
|
|
52
|
|
|
(48
|
)
|
|
(862
|
)
|
||||
|
Net income
|
37,867
|
|
|
32,352
|
|
|
118,726
|
|
|
100,526
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
(488
|
)
|
|
(316
|
)
|
|
(1,297
|
)
|
|
(994
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
37,379
|
|
|
$
|
32,036
|
|
|
$
|
117,429
|
|
|
$
|
99,532
|
|
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.81
|
|
|
$
|
0.70
|
|
|
$
|
2.52
|
|
|
$
|
2.15
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net income attributable to common shareholders
|
$
|
0.81
|
|
|
$
|
0.70
|
|
|
$
|
2.52
|
|
|
$
|
2.13
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
0.79
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
2.11
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
Net income attributable to common shareholders
|
$
|
0.79
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
Net income
|
$
|
37,867
|
|
|
$
|
32,352
|
|
|
$
|
118,726
|
|
|
$
|
100,526
|
|
|
Foreign currency translation adjustment and other
|
(31,843
|
)
|
|
(31,635
|
)
|
|
(46,559
|
)
|
|
(23,751
|
)
|
||||
|
Cumulative translation adjustment related to intercompany loan forgiveness
|
—
|
|
|
—
|
|
|
(2,341
|
)
|
|
—
|
|
||||
|
Pension and other post-retirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net loss and prior service benefit included in net periodic pension cost
|
695
|
|
|
291
|
|
|
2,185
|
|
|
871
|
|
||||
|
Comprehensive income, before income taxes
|
6,719
|
|
|
1,008
|
|
|
72,011
|
|
|
77,646
|
|
||||
|
Income tax expense related to items of other comprehensive income (Note 9)
|
220
|
|
|
125
|
|
|
700
|
|
|
273
|
|
||||
|
Comprehensive income, net of income taxes
|
6,499
|
|
|
883
|
|
|
71,311
|
|
|
77,373
|
|
||||
|
Less: Comprehensive income (loss) related to noncontrolling interests
|
(443
|
)
|
|
712
|
|
|
435
|
|
|
852
|
|
||||
|
Comprehensive income attributable to common shareholders
|
$
|
6,942
|
|
|
$
|
171
|
|
|
$
|
70,876
|
|
|
$
|
76,521
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||||||||||
|
|
September 26,
2015 |
|
December 27,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
74,032
|
|
|
$
|
160,023
|
|
|
Trade receivables, net
|
288,836
|
|
|
257,991
|
|
||
|
Inventories
|
98,097
|
|
|
89,043
|
|
||
|
Prepaid assets
|
33,593
|
|
|
26,900
|
|
||
|
Other current assets
|
84,103
|
|
|
72,941
|
|
||
|
Total current assets
|
578,661
|
|
|
606,898
|
|
||
|
Property, plant and equipment, net
|
671,673
|
|
|
676,797
|
|
||
|
Goodwill
|
418,245
|
|
|
321,077
|
|
||
|
Other intangible assets, net
|
277,686
|
|
|
178,875
|
|
||
|
Deferred tax asset
|
21,026
|
|
|
23,193
|
|
||
|
Other assets
|
65,552
|
|
|
72,951
|
|
||
|
Total assets
|
$
|
2,032,843
|
|
|
$
|
1,879,791
|
|
|
Liabilities, Redeemable Noncontrolling Interest and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
16,599
|
|
|
$
|
31,904
|
|
|
Accounts payable
|
31,629
|
|
|
33,815
|
|
||
|
Accrued compensation
|
71,518
|
|
|
71,569
|
|
||
|
Deferred revenue
|
76,019
|
|
|
78,124
|
|
||
|
Accrued liabilities
|
94,692
|
|
|
67,380
|
|
||
|
Other current liabilities
|
21,347
|
|
|
11,079
|
|
||
|
Current liabilities of discontinued operations
|
2,300
|
|
|
2,299
|
|
||
|
Total current liabilities
|
314,104
|
|
|
296,170
|
|
||
|
Long-term debt, net and capital leases
|
835,800
|
|
|
740,557
|
|
||
|
Other long-term liabilities
|
139,756
|
|
|
130,361
|
|
||
|
Long-term liabilities of discontinued operations
|
7,139
|
|
|
8,357
|
|
||
|
Total liabilities
|
1,296,799
|
|
|
1,175,445
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
27,447
|
|
|
28,419
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 120,000 shares authorized; 85,388 shares issued and 46,623 shares outstanding at September 26, 2015 and 84,503 shares issued and 47,327 shares outstanding at December 27, 2014
|
854
|
|
|
845
|
|
||
|
Additional paid-in capital
|
2,386,342
|
|
|
2,307,640
|
|
||
|
Accumulated deficit
|
(21,346
|
)
|
|
(138,775
|
)
|
||
|
Treasury stock, at cost 38,765 shares and 37,176 shares at September 26, 2015 and December 27, 2014, respectively
|
(1,540,691
|
)
|
|
(1,423,260
|
)
|
||
|
Accumulated other comprehensive loss
|
(120,800
|
)
|
|
(74,247
|
)
|
||
|
Total equity attributable to common shareholders
|
704,359
|
|
|
672,203
|
|
||
|
Noncontrolling interests
|
4,238
|
|
|
3,724
|
|
||
|
Total equity and redeemable noncontrolling interest
|
736,044
|
|
|
704,346
|
|
||
|
Total liabilities, equity and redeemable noncontrolling interest
|
$
|
2,032,843
|
|
|
$
|
1,879,791
|
|
|
|
|
|
|
||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
Cash flows relating to operating activities
|
|
|
|
||||
|
Net income
|
$
|
118,726
|
|
|
$
|
100,526
|
|
|
Less: Loss from discontinued operations
|
(48
|
)
|
|
(862
|
)
|
||
|
Income from continuing operations
|
118,774
|
|
|
101,388
|
|
||
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
69,330
|
|
|
70,435
|
|
||
|
Amortization of debt issuance costs
|
1,970
|
|
|
1,298
|
|
||
|
Stock-based compensation
|
30,349
|
|
|
23,132
|
|
||
|
Deferred income taxes
|
(4,235
|
)
|
|
1,140
|
|
||
|
Gain on investments in limited partnerships
|
(3,604
|
)
|
|
(7,377
|
)
|
||
|
Gain on bargain purchase
|
(9,933
|
)
|
|
—
|
|
||
|
Other, net
|
1,101
|
|
|
(1,546
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Trade receivables, net
|
(36,430
|
)
|
|
(40,961
|
)
|
||
|
Inventories
|
(470
|
)
|
|
(4,573
|
)
|
||
|
Other assets
|
8,308
|
|
|
(15,055
|
)
|
||
|
Accounts payable
|
(894
|
)
|
|
(1,779
|
)
|
||
|
Accrued compensation
|
2,238
|
|
|
10,795
|
|
||
|
Deferred revenue
|
1,255
|
|
|
8,826
|
|
||
|
Accrued liabilities
|
22,189
|
|
|
13,355
|
|
||
|
Taxes payable and prepaid taxes
|
(1,906
|
)
|
|
(3,953
|
)
|
||
|
Other liabilities
|
(12,147
|
)
|
|
(2,842
|
)
|
||
|
Net cash provided by operating activities
|
185,895
|
|
|
152,283
|
|
||
|
Cash flows relating to investing activities
|
|
|
|
||||
|
Acquisition of businesses and assets, net of cash acquired
|
(211,974
|
)
|
|
(183,151
|
)
|
||
|
Capital expenditures
|
(35,008
|
)
|
|
(29,907
|
)
|
||
|
Purchases of investments
|
(26,315
|
)
|
|
(18,171
|
)
|
||
|
Proceeds from sale of investments and distributions from investments in limited partnerships
|
24,562
|
|
|
15,964
|
|
||
|
Other, net
|
(244
|
)
|
|
(1,924
|
)
|
||
|
Net cash used in investing activities
|
(248,979
|
)
|
|
(217,189
|
)
|
||
|
Cash flows relating to financing activities
|
|
|
|
||||
|
Proceeds from long-term debt and revolving credit agreement
|
453,778
|
|
|
247,920
|
|
||
|
Proceeds from exercises of stock options
|
36,587
|
|
|
46,741
|
|
||
|
Payments on long-term debt, capital lease obligations and revolving credit agreement
|
(391,048
|
)
|
|
(132,431
|
)
|
||
|
Purchase of treasury stock
|
(117,431
|
)
|
|
(121,985
|
)
|
||
|
Other, net
|
6,674
|
|
|
4,051
|
|
||
|
Net cash provided by (used in) financing activities
|
(11,440
|
)
|
|
44,296
|
|
||
|
Discontinued operations
|
|
|
|
||||
|
Net cash used in operating activities from discontinued operations
|
(1,265
|
)
|
|
(570
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(10,202
|
)
|
|
(4,000
|
)
|
||
|
Net change in cash and cash equivalents
|
(85,991
|
)
|
|
(25,180
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
160,023
|
|
|
155,927
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
74,032
|
|
|
$
|
130,747
|
|
|
|
|
|
|
||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||
|
1.
|
BASIS OF PRESENTATION
|
|
|
July 24, 2015
|
||
|
|
(in thousands)
|
||
|
Accounts receivable (contractual amount of $5,410)
|
$
|
5,288
|
|
|
Inventory
|
10,103
|
|
|
|
Other current assets (excluding cash)
|
13,449
|
|
|
|
Property, plant and equipment
|
5,086
|
|
|
|
Other long term assets
|
614
|
|
|
|
Definite-lived intangible assets
|
118,140
|
|
|
|
Goodwill
|
104,785
|
|
|
|
Short-term debt
|
(9,766
|
)
|
|
|
Other current liabilities
|
(7,382
|
)
|
|
|
Long term liabilities
|
(28,593
|
)
|
|
|
Total purchase price allocation
|
$
|
211,724
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
71,000
|
|
|
16
|
|
Developed technology
|
39,140
|
|
|
14
|
|
|
Trademark and trade names
|
5,200
|
|
|
14
|
|
|
Non-compete
|
2,800
|
|
|
5
|
|
|
Total definite-lived intangible assets
|
$
|
118,140
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
350,819
|
|
|
$
|
335,987
|
|
|
$
|
1,026,643
|
|
|
$
|
993,384
|
|
|
Net income attributable to common shareholders
|
$
|
40,826
|
|
|
$
|
31,893
|
|
|
$
|
125,863
|
|
|
$
|
84,545
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.88
|
|
|
$
|
0.69
|
|
|
$
|
2.70
|
|
|
$
|
1.81
|
|
|
Diluted
|
$
|
0.86
|
|
|
$
|
0.68
|
|
|
$
|
2.65
|
|
|
$
|
1.78
|
|
|
|
May 5, 2015
|
||
|
|
(in thousands)
|
||
|
Accounts receivable, net
|
$
|
981
|
|
|
Inventory
|
1,518
|
|
|
|
Other current assets (excluding cash)
|
373
|
|
|
|
Property, plant and equipment
|
13,866
|
|
|
|
Definite-lived intangible assets
|
3,400
|
|
|
|
Current liabilities
|
(397
|
)
|
|
|
Long-term liabilities
|
(250
|
)
|
|
|
Fair value of net assets acquired
|
19,491
|
|
|
|
Bargain purchase gain
|
(9,933
|
)
|
|
|
Total purchase price allocation
|
$
|
9,558
|
|
|
|
October 29, 2014
|
||
|
|
(in thousands)
|
||
|
Current assets (excluding cash)
|
$
|
4,669
|
|
|
Property, plant and equipment
|
1,637
|
|
|
|
Definite-lived intangible assets
|
23,920
|
|
|
|
Goodwill
|
34,775
|
|
|
|
Current liabilities
|
(3,486
|
)
|
|
|
Long-term liabilities
|
(9,486
|
)
|
|
|
Total purchase price allocation
|
$
|
52,029
|
|
|
|
October 29, 2014
|
|
Weighted average
amortization life |
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
19,000
|
|
|
13
|
|
Other intangible assets
|
4,920
|
|
|
9
|
|
|
Total definite-lived intangible assets
|
$
|
23,920
|
|
|
|
|
|
April 1, 2014
|
||
|
|
(in thousands)
|
||
|
Current assets (excluding cash)
|
$
|
31,682
|
|
|
Property, plant and equipment
|
21,008
|
|
|
|
Other long term assets
|
11,140
|
|
|
|
Definite-lived intangible assets
|
104,470
|
|
|
|
Goodwill
|
65,235
|
|
|
|
Current liabilities
|
(13,139
|
)
|
|
|
Long term liabilities
|
(36,802
|
)
|
|
|
Total purchase price allocation
|
$
|
183,594
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
94,000
|
|
|
18
|
|
Backlog
|
5,900
|
|
|
1
|
|
|
Trademark and trade names
|
1,170
|
|
|
3
|
|
|
Leasehold interests
|
1,000
|
|
|
13
|
|
|
Other intangible assets
|
2,400
|
|
|
19
|
|
|
Total definite-lived intangible assets
|
$
|
104,470
|
|
|
|
|
|
Nine Months Ended
|
||
|
|
September 27, 2014
|
||
|
|
(in thousands)
|
||
|
Revenue
|
$
|
993,223
|
|
|
Net income attributable to common shareholders
|
$
|
101,029
|
|
|
Earnings per common share
|
|
||
|
Basic
|
$
|
2.16
|
|
|
Diluted
|
$
|
2.12
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Client receivables
|
$
|
240,307
|
|
|
$
|
219,118
|
|
|
Unbilled revenue
|
54,157
|
|
|
43,780
|
|
||
|
Total
|
294,464
|
|
|
262,898
|
|
||
|
Less: Allowance for doubtful accounts
|
(5,628
|
)
|
|
(4,907
|
)
|
||
|
Trade receivables, net
|
$
|
288,836
|
|
|
$
|
257,991
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Raw materials and supplies
|
$
|
15,530
|
|
|
$
|
15,416
|
|
|
Work in process
|
13,063
|
|
|
11,802
|
|
||
|
Finished products
|
69,504
|
|
|
61,825
|
|
||
|
Inventories
|
$
|
98,097
|
|
|
$
|
89,043
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax asset
|
$
|
33,156
|
|
|
$
|
27,644
|
|
|
Investments
|
17,975
|
|
|
16,167
|
|
||
|
Prepaid income tax
|
30,828
|
|
|
26,287
|
|
||
|
Restricted cash
|
1,221
|
|
|
2,552
|
|
||
|
Other
|
923
|
|
|
291
|
|
||
|
Other current assets
|
$
|
84,103
|
|
|
$
|
72,941
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
42,619
|
|
|
$
|
40,314
|
|
|
Buildings
(1)
|
705,694
|
|
|
682,495
|
|
||
|
Machinery and equipment
|
381,764
|
|
|
384,713
|
|
||
|
Leasehold improvements
|
39,221
|
|
|
37,270
|
|
||
|
Furniture and fixtures
|
22,053
|
|
|
22,577
|
|
||
|
Vehicles
|
4,054
|
|
|
3,967
|
|
||
|
Computer hardware and software
|
123,285
|
|
|
119,474
|
|
||
|
Construction in progress
|
23,823
|
|
|
40,970
|
|
||
|
Total
|
1,342,513
|
|
|
1,331,780
|
|
||
|
Less: Accumulated depreciation
|
(670,840
|
)
|
|
(654,983
|
)
|
||
|
Property, plant and equipment, net
|
$
|
671,673
|
|
|
$
|
676,797
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Life insurance policies
|
$
|
26,458
|
|
|
$
|
27,603
|
|
|
Investments in limited partnerships
|
29,931
|
|
|
27,047
|
|
||
|
Other
|
9,163
|
|
|
18,301
|
|
||
|
Other assets
|
$
|
65,552
|
|
|
$
|
72,951
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Accrued income taxes
|
$
|
17,630
|
|
|
$
|
9,362
|
|
|
Current deferred tax liability
|
3,389
|
|
|
1,484
|
|
||
|
Accrued interest and other
|
328
|
|
|
233
|
|
||
|
Other current liabilities
|
$
|
21,347
|
|
|
$
|
11,079
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax liability
|
$
|
49,016
|
|
|
$
|
30,816
|
|
|
Long-term pension liability
|
37,878
|
|
|
45,135
|
|
||
|
Accrued executive supplemental life insurance retirement plan and deferred compensation plan
|
33,858
|
|
|
33,007
|
|
||
|
Other
|
19,004
|
|
|
21,403
|
|
||
|
Other long-term liabilities
|
$
|
139,756
|
|
|
$
|
130,361
|
|
|
|
September 26, 2015
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Mutual fund
|
$
|
4,650
|
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
4,570
|
|
|
Total
|
$
|
4,650
|
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
4,570
|
|
|
•
|
Level 1 - Fair values are determined utilizing quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
|
|
•
|
Level 2 - Fair values are determined by utilizing quoted prices for identical or similar assets and liabilities in active markets or other market observable inputs such as interest rates, yield curves, and foreign currency spot rates;
|
|
•
|
Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
•
|
Cash equivalents - Valued at quoted market prices determined through third-party pricing services.
|
|
•
|
Mutual funds - Valued at the unadjusted quoted net asset value of shares held by the Company.
|
|
•
|
Foreign currency forward contracts - Valued using readily observable market inputs, such as forward foreign exchange points and foreign exchanges rates.
|
|
•
|
Investments in life insurance policies - Valued at cash surrender value based on fair value of underlying investments.
|
|
•
|
Contingent consideration - Valued based on a probability weighting of the future cash flows associated with the potential outcomes.
|
|
•
|
Redeemable noncontrolling interest - Valued primarily using the income approach based on estimated future cash flows of the underlying business based on the Company’s projected financial data discounted by a weighted average cost of capital.
|
|
|
September 26, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
Other current assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
4,570
|
|
|
—
|
|
|
—
|
|
|
4,570
|
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
—
|
|
|
19,346
|
|
|
—
|
|
|
19,346
|
|
||||
|
Total assets measured at fair value
|
$
|
4,570
|
|
|
$
|
19,521
|
|
|
$
|
—
|
|
|
$
|
24,091
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,111
|
|
|
$
|
1,111
|
|
|
Foreign currency forward contracts
|
—
|
|
|
306
|
|
|
—
|
|
|
306
|
|
||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
169
|
|
|
169
|
|
||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
27,447
|
|
|
27,447
|
|
||||
|
Total liabilities and redeemable noncontrolling interest measured at fair value
|
$
|
—
|
|
|
$
|
306
|
|
|
$
|
28,727
|
|
|
$
|
29,033
|
|
|
|
December 27, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
1,934
|
|
|
$
|
—
|
|
|
$
|
1,934
|
|
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
—
|
|
|
20,520
|
|
|
—
|
|
|
20,520
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
22,454
|
|
|
$
|
—
|
|
|
$
|
22,454
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,583
|
|
|
$
|
1,583
|
|
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
1,245
|
|
|
1,245
|
|
||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
28,419
|
|
|
28,419
|
|
||||
|
Total liabilities and redeemable noncontrolling interest measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,247
|
|
|
$
|
31,247
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
28,419
|
|
|
$
|
20,581
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Net income attributable to noncontrolling interest
|
614
|
|
|
523
|
|
||
|
Foreign currency translation
|
(693
|
)
|
|
(113
|
)
|
||
|
Change in fair value, included in additional paid-in capital
|
(893
|
)
|
|
3,559
|
|
||
|
Ending balance
|
$
|
27,447
|
|
|
$
|
24,550
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
2,828
|
|
|
$
|
—
|
|
|
Additions
|
675
|
|
|
2,428
|
|
||
|
Payments
|
(600
|
)
|
|
—
|
|
||
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Reversal of previously recorded contingent liability and change in fair value
|
(1,623
|
)
|
|
120
|
|
||
|
Ending balance
|
$
|
1,280
|
|
|
$
|
2,548
|
|
|
|
|
|
Adjustments to Goodwill
|
|
|
||||||||||
|
|
December 27, 2014
|
|
Acquisitions
|
|
Foreign Exchange
|
|
September 26, 2015
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research Models and Services
|
$
|
59,196
|
|
|
$
|
—
|
|
|
$
|
(698
|
)
|
|
$
|
58,498
|
|
|
Discovery and Safety Assessment
|
229,302
|
|
|
(748
|
)
|
|
(3,470
|
)
|
|
225,084
|
|
||||
|
Manufacturing Support
|
32,579
|
|
|
104,972
|
|
|
(2,888
|
)
|
|
134,663
|
|
||||
|
Total
|
$
|
321,077
|
|
|
$
|
104,224
|
|
|
$
|
(7,056
|
)
|
|
$
|
418,245
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Backlog
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,728
|
|
|
$
|
(6,636
|
)
|
|
$
|
2,092
|
|
|
Client relationships
|
390,585
|
|
|
(176,099
|
)
|
|
214,486
|
|
|
379,339
|
|
|
(217,938
|
)
|
|
161,401
|
|
||||||
|
Technology
|
49,204
|
|
|
(2,931
|
)
|
|
46,273
|
|
|
13,474
|
|
|
(4,166
|
)
|
|
9,308
|
|
||||||
|
Trademarks and trade names
|
6,631
|
|
|
(844
|
)
|
|
5,787
|
|
|
6,603
|
|
|
(5,314
|
)
|
|
1,289
|
|
||||||
|
Standard operating procedures
|
2,100
|
|
|
(1,745
|
)
|
|
355
|
|
|
2,309
|
|
|
(1,642
|
)
|
|
667
|
|
||||||
|
Other identifiable intangible assets
|
9,957
|
|
|
(2,610
|
)
|
|
7,347
|
|
|
2,860
|
|
|
(2,180
|
)
|
|
680
|
|
||||||
|
Total definite-lived intangible assets
|
458,477
|
|
|
(184,229
|
)
|
|
274,248
|
|
|
413,313
|
|
|
(237,876
|
)
|
|
175,437
|
|
||||||
|
Indefinite-lived intangibles assets
|
|
|
|
|
3,438
|
|
|
|
|
|
|
3,438
|
|
||||||||||
|
Total other intangibles assets, net
|
|
|
|
|
$
|
277,686
|
|
|
|
|
|
|
$
|
178,875
|
|
||||||||
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Term loans
|
$
|
395,000
|
|
|
$
|
378,000
|
|
|
Revolving credit facility
|
429,871
|
|
|
375,536
|
|
||
|
Other long-term debt
|
196
|
|
|
214
|
|
||
|
Total debt
|
825,067
|
|
|
753,750
|
|
||
|
Less: current portion of long-term debt
|
(15,196
|
)
|
|
(31,714
|
)
|
||
|
Long-term debt
|
809,871
|
|
|
722,036
|
|
||
|
Debt discount and debt issuance costs
(1)
|
(7,215
|
)
|
|
(5,401
|
)
|
||
|
Long-term debt, net
|
$
|
802,656
|
|
|
$
|
716,635
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations attributable to common shareholders
|
$
|
37,413
|
|
|
$
|
31,984
|
|
|
$
|
117,477
|
|
|
$
|
100,394
|
|
|
Loss (income) from discontinued operations, net of income taxes
|
(34
|
)
|
|
52
|
|
|
(48
|
)
|
|
(862
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
37,379
|
|
|
$
|
32,036
|
|
|
$
|
117,429
|
|
|
$
|
99,532
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding—Basic
|
46,290
|
|
|
46,016
|
|
|
46,572
|
|
|
46,683
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options, restricted stock units, performance stock units and contingently issuable restricted stock
|
955
|
|
|
862
|
|
|
1,012
|
|
|
883
|
|
||||
|
Weighted-average shares outstanding—Diluted
|
47,245
|
|
|
46,878
|
|
|
47,584
|
|
|
47,566
|
|
||||
|
|
Foreign Currency Translation
and Other
|
|
Pension and Other Post-Retirement Benefit Plans
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
December 27, 2014
|
$
|
(19,891
|
)
|
|
$
|
(54,356
|
)
|
|
$
|
(74,247
|
)
|
|
Other comprehensive loss before reclassifications
|
(45,697
|
)
|
|
—
|
|
|
(45,697
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(2,341
|
)
|
|
2,185
|
|
|
(156
|
)
|
|||
|
Net current period other comprehensive income (loss)
|
(48,038
|
)
|
|
2,185
|
|
|
(45,853
|
)
|
|||
|
Income tax expense
|
—
|
|
|
700
|
|
|
700
|
|
|||
|
September 26, 2015
|
$
|
(67,929
|
)
|
|
$
|
(52,871
|
)
|
|
$
|
(120,800
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Income tax benefit related to foreign currency translation adjustment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(105
|
)
|
|
Income tax expense related to change in unrecognized pension gains, losses and prior service costs
|
220
|
|
|
125
|
|
|
700
|
|
|
378
|
|
||||
|
Income tax expense related to items of other comprehensive income
|
$
|
220
|
|
|
$
|
125
|
|
|
$
|
700
|
|
|
$
|
273
|
|
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
935
|
|
|
$
|
880
|
|
|
$
|
214
|
|
|
$
|
190
|
|
|
Interest cost
|
3,070
|
|
|
3,211
|
|
|
265
|
|
|
252
|
|
||||
|
Expected return on plan assets
|
(4,383
|
)
|
|
(4,540
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
(150
|
)
|
|
(166
|
)
|
|
—
|
|
|
159
|
|
||||
|
Amortization of net loss
|
780
|
|
|
238
|
|
|
65
|
|
|
60
|
|
||||
|
Net periodic cost (benefit)
|
$
|
252
|
|
|
$
|
(377
|
)
|
|
$
|
544
|
|
|
$
|
661
|
|
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
2,806
|
|
|
$
|
2,565
|
|
|
$
|
642
|
|
|
$
|
569
|
|
|
Interest cost
|
9,210
|
|
|
9,633
|
|
|
796
|
|
|
757
|
|
||||
|
Expected return on plan assets
|
(13,147
|
)
|
|
(13,095
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
(451
|
)
|
|
(484
|
)
|
|
—
|
|
|
489
|
|
||||
|
Amortization of net loss
|
2,433
|
|
|
684
|
|
|
203
|
|
|
185
|
|
||||
|
Net periodic cost (benefit)
|
$
|
851
|
|
|
$
|
(697
|
)
|
|
$
|
1,641
|
|
|
$
|
2,000
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cost of revenue
|
$
|
1,670
|
|
|
$
|
1,337
|
|
|
$
|
4,959
|
|
|
$
|
4,008
|
|
|
Selling, general and administrative
|
8,806
|
|
|
6,914
|
|
|
25,390
|
|
|
19,124
|
|
||||
|
Stock-based compensation, before income taxes
|
10,476
|
|
|
8,251
|
|
|
30,349
|
|
|
23,132
|
|
||||
|
Provision for income taxes
|
(3,733
|
)
|
|
(2,943
|
)
|
|
(10,737
|
)
|
|
(8,271
|
)
|
||||
|
Stock-based compensation, net of income taxes
|
$
|
6,743
|
|
|
$
|
5,308
|
|
|
$
|
19,612
|
|
|
$
|
14,861
|
|
|
September 26, 2015
|
||||||||
|
Notional Amount
|
|
Fair Value
|
|
Balance Sheet Location
|
||||
|
(in thousands)
|
||||||||
|
$
|
39,661
|
|
|
$
|
16
|
|
|
Other current assets
|
|
$
|
88,417
|
|
|
$
|
306
|
|
|
Other current liabilities
|
|
Three Months Ended September 26, 2015
|
||||
|
Location of Gain (Loss)
|
|
Gain (Loss) Recognized
|
||
|
|
|
(in thousands)
|
||
|
Other income (expense), net
|
|
$
|
(3,194
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research Models and Services
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
118,451
|
|
|
$
|
124,021
|
|
|
$
|
358,506
|
|
|
$
|
389,636
|
|
|
Gross margin
|
47,841
|
|
|
45,295
|
|
|
143,352
|
|
|
149,392
|
|
||||
|
Operating income
|
31,494
|
|
|
28,056
|
|
|
93,800
|
|
|
97,734
|
|
||||
|
Depreciation and amortization
|
5,319
|
|
|
7,277
|
|
|
16,712
|
|
|
20,277
|
|
||||
|
Capital expenditures
|
3,022
|
|
|
4,110
|
|
|
12,111
|
|
|
11,528
|
|
||||
|
Discovery and Safety Assessment
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
158,272
|
|
|
$
|
140,862
|
|
|
$
|
451,659
|
|
|
$
|
388,614
|
|
|
Gross margin
|
53,721
|
|
|
39,968
|
|
|
146,660
|
|
|
105,084
|
|
||||
|
Operating income
|
33,191
|
|
|
19,329
|
|
|
84,856
|
|
|
48,840
|
|
||||
|
Depreciation and amortization
|
11,509
|
|
|
13,340
|
|
|
35,060
|
|
|
33,867
|
|
||||
|
Capital expenditures
|
4,277
|
|
|
3,436
|
|
|
13,756
|
|
|
11,330
|
|
||||
|
Manufacturing Support
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
72,742
|
|
|
$
|
62,684
|
|
|
$
|
199,287
|
|
|
$
|
189,864
|
|
|
Gross margin
|
36,513
|
|
|
33,005
|
|
|
100,506
|
|
|
98,239
|
|
||||
|
Operating income
|
18,424
|
|
|
19,220
|
|
|
55,653
|
|
|
58,091
|
|
||||
|
Depreciation and amortization
|
5,139
|
|
|
3,513
|
|
|
12,034
|
|
|
10,625
|
|
||||
|
Capital expenditures
|
2,139
|
|
|
1,463
|
|
|
5,475
|
|
|
5,444
|
|
||||
|
|
Operating Income
|
|
Depreciation and Amortization
|
|
Capital Expenditures
|
||||||||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Total reportable segments
|
$
|
83,109
|
|
|
$
|
66,605
|
|
|
$
|
21,967
|
|
|
$
|
24,130
|
|
|
$
|
9,438
|
|
|
$
|
9,009
|
|
|
Unallocated corporate
|
(27,669
|
)
|
|
(20,433
|
)
|
|
1,847
|
|
|
1,938
|
|
|
1,014
|
|
|
393
|
|
||||||
|
Total consolidated
|
$
|
55,440
|
|
|
$
|
46,172
|
|
|
$
|
23,814
|
|
|
$
|
26,068
|
|
|
$
|
10,452
|
|
|
$
|
9,402
|
|
|
|
Operating Income
|
|
Depreciation and Amortization
|
|
Capital Expenditures
|
||||||||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Total reportable segments
|
$
|
234,309
|
|
|
$
|
204,665
|
|
|
$
|
63,806
|
|
|
$
|
64,769
|
|
|
$
|
31,342
|
|
|
$
|
28,302
|
|
|
Unallocated corporate
|
(80,129
|
)
|
|
(67,762
|
)
|
|
5,524
|
|
|
5,666
|
|
|
3,666
|
|
|
1,605
|
|
||||||
|
Total consolidated
|
$
|
154,180
|
|
|
$
|
136,903
|
|
|
$
|
69,330
|
|
|
$
|
70,435
|
|
|
$
|
35,008
|
|
|
$
|
29,907
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Research models and services
|
$
|
118,451
|
|
|
$
|
124,021
|
|
|
$
|
358,506
|
|
|
$
|
389,636
|
|
|
Discovery and safety assessment
|
158,272
|
|
|
140,862
|
|
|
451,659
|
|
|
388,614
|
|
||||
|
Microbial Solutions
|
39,110
|
|
|
31,834
|
|
|
105,589
|
|
|
97,879
|
|
||||
|
Other manufacturing support
|
33,632
|
|
|
30,850
|
|
|
93,698
|
|
|
91,985
|
|
||||
|
Manufacturing support
|
72,742
|
|
|
62,684
|
|
|
199,287
|
|
|
189,864
|
|
||||
|
Total revenue
|
$
|
349,465
|
|
|
$
|
327,567
|
|
|
$
|
1,009,452
|
|
|
$
|
968,114
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
September 26, 2015
|
|
September 27, 2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Stock-based compensation expense
|
$
|
6,802
|
|
|
$
|
4,918
|
|
|
$
|
19,501
|
|
|
$
|
13,525
|
|
|
Salary, bonus and fringe
|
6,821
|
|
|
5,892
|
|
|
24,751
|
|
|
23,597
|
|
||||
|
Consulting, audit and professional services
|
4,280
|
|
|
3,053
|
|
|
11,051
|
|
|
8,721
|
|
||||
|
IT related expenses
|
2,618
|
|
|
1,767
|
|
|
6,167
|
|
|
4,667
|
|
||||
|
Depreciation expense
|
1,847
|
|
|
1,954
|
|
|
5,524
|
|
|
5,666
|
|
||||
|
Acquisition related adjustments
|
3,478
|
|
|
580
|
|
|
7,072
|
|
|
5,256
|
|
||||
|
Other general unallocated corporate expenses
|
1,823
|
|
|
2,269
|
|
|
6,063
|
|
|
6,330
|
|
||||
|
Total unallocated corporate overhead costs
|
$
|
27,669
|
|
|
$
|
20,433
|
|
|
$
|
80,129
|
|
|
$
|
67,762
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ Change
|
|
% Change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Research models and services
|
$
|
118.5
|
|
|
$
|
124.0
|
|
|
$
|
(5.5
|
)
|
|
(4.5
|
)%
|
|
(6.5
|
)%
|
|
Discovery and safety assessment
|
158.3
|
|
|
140.9
|
|
|
$
|
17.4
|
|
|
12.4
|
%
|
|
(3.8
|
)%
|
||
|
Manufacturing support
|
72.7
|
|
|
62.7
|
|
|
$
|
10.0
|
|
|
16.0
|
%
|
|
(7.7
|
)%
|
||
|
Total revenue
|
$
|
349.5
|
|
|
$
|
327.6
|
|
|
$
|
21.9
|
|
|
6.7
|
%
|
|
(5.5
|
)%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
70.6
|
|
|
$
|
78.7
|
|
|
$
|
(8.1
|
)
|
|
(10.3
|
)%
|
|
Discovery and safety assessment
|
104.6
|
|
|
100.9
|
|
|
3.7
|
|
|
3.6
|
%
|
|||
|
Manufacturing support
|
36.2
|
|
|
29.7
|
|
|
6.5
|
|
|
22.1
|
%
|
|||
|
Total cost of products sold and services provided
|
$
|
211.4
|
|
|
$
|
209.3
|
|
|
$
|
2.1
|
|
|
1.0
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
15.6
|
|
|
$
|
16.7
|
|
|
$
|
(1.1
|
)
|
|
(7.1
|
)%
|
|
Discovery and safety assessment
|
17.1
|
|
|
14.9
|
|
|
2.2
|
|
|
15.3
|
%
|
|||
|
Manufacturing support
|
15.9
|
|
|
12.5
|
|
|
3.4
|
|
|
27.6
|
%
|
|||
|
Unallocated corporate
|
27.6
|
|
|
20.4
|
|
|
7.2
|
|
|
35.4
|
%
|
|||
|
Total selling, general and administrative
|
$
|
76.2
|
|
|
$
|
64.5
|
|
|
$
|
11.7
|
|
|
18.2
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
||||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ Change
|
|
% Change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Research models and services
|
$
|
358.5
|
|
|
$
|
389.6
|
|
|
$
|
(31.1
|
)
|
|
(8.0
|
)%
|
|
(6.9
|
)%
|
|
Discovery and safety assessment
|
451.7
|
|
|
388.6
|
|
|
$
|
63.1
|
|
|
16.2
|
%
|
|
(3.7
|
)%
|
||
|
Manufacturing support
|
199.3
|
|
|
189.9
|
|
|
$
|
9.4
|
|
|
5.0
|
%
|
|
(8.0
|
)%
|
||
|
Total revenue
|
$
|
1,009.5
|
|
|
$
|
968.1
|
|
|
$
|
41.4
|
|
|
4.3
|
%
|
|
(5.8
|
)%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
215.1
|
|
|
$
|
240.2
|
|
|
$
|
(25.1
|
)
|
|
(10.4
|
)%
|
|
Discovery and safety assessment
|
305.0
|
|
|
283.6
|
|
|
21.4
|
|
|
7.6
|
%
|
|||
|
Manufacturing support
|
98.8
|
|
|
91.6
|
|
|
7.2
|
|
|
7.8
|
%
|
|||
|
Total cost of products sold and services provided
|
$
|
618.9
|
|
|
$
|
615.4
|
|
|
$
|
3.5
|
|
|
0.6
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Research models and services
|
$
|
47.3
|
|
|
$
|
49.7
|
|
|
$
|
(2.4
|
)
|
|
(4.8
|
)%
|
|
Discovery and safety assessment
|
51.2
|
|
|
43.4
|
|
|
7.8
|
|
|
17.4
|
%
|
|||
|
Manufacturing support
|
40.4
|
|
|
36.1
|
|
|
4.3
|
|
|
12.2
|
%
|
|||
|
Unallocated corporate
|
80.1
|
|
|
67.8
|
|
|
12.3
|
|
|
18.3
|
%
|
|||
|
Total selling, general and administrative
|
$
|
219.0
|
|
|
$
|
197.0
|
|
|
$
|
22.0
|
|
|
11.1
|
%
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Held in the U.S.
|
$
|
1.6
|
|
|
$
|
10.0
|
|
|
Held outside the US
|
72.4
|
|
|
150.0
|
|
||
|
Total cash and cash equivalents
|
$
|
74.0
|
|
|
$
|
160.0
|
|
|
Investments held in the U.S
|
4.6
|
|
|
2.8
|
|
||
|
Investments held outside the U.S.
|
13.4
|
|
|
13.4
|
|
||
|
Total cash and cash equivalents and investments
|
$
|
92.0
|
|
|
$
|
176.2
|
|
|
|
September 26, 2015
|
|
December 27, 2014
|
||||
|
|
(in millions)
|
||||||
|
Term loans
|
$
|
395.0
|
|
|
$
|
378.0
|
|
|
Revolving credit facility
|
429.9
|
|
|
375.5
|
|
||
|
Total
|
$
|
824.9
|
|
|
$
|
753.5
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
|
(in millions)
|
||||||
|
Income from continuing operations
|
$
|
118.8
|
|
|
$
|
101.4
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities
|
85.0
|
|
|
87.1
|
|
||
|
Changes in assets and liabilities
|
(17.9
|
)
|
|
(36.2
|
)
|
||
|
Net cash provided by operating activities
|
$
|
185.9
|
|
|
$
|
152.3
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
|
(in millions)
|
||||||
|
Acquisition of businesses and assets, net of cash acquired
|
$
|
(212.0
|
)
|
|
$
|
(183.2
|
)
|
|
Capital expenditures
|
(35.0
|
)
|
|
(29.9
|
)
|
||
|
Investments, net
|
(1.8
|
)
|
|
(2.2
|
)
|
||
|
Other, net
|
(0.2
|
)
|
|
(1.9
|
)
|
||
|
Net cash used in investing activities
|
$
|
(249.0
|
)
|
|
$
|
(217.2
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
September 26, 2015
|
|
September 27, 2014
|
||||
|
|
(in millions)
|
||||||
|
Proceeds from long-term debt and revolving credit agreement
|
$
|
453.8
|
|
|
$
|
247.9
|
|
|
Proceeds from exercises of stock options
|
36.6
|
|
|
46.7
|
|
||
|
Payments on long-term debt, capital lease obligation and revolving credit agreement
|
(391.0
|
)
|
|
(132.4
|
)
|
||
|
Purchase of treasury stock
|
(117.4
|
)
|
|
(122.0
|
)
|
||
|
Other, net
|
6.6
|
|
|
4.1
|
|
||
|
Net cash provided by (used in) financing activities
|
$
|
(11.4
|
)
|
|
$
|
44.3
|
|
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value of Shares
That May Yet Be
Purchased Under
the Plans or Programs
(in thousands)
|
||||||
|
6/28/2015 to 7/25/2015
|
202,933
|
|
|
$
|
73.70
|
|
|
202,800
|
|
|
$
|
72,680
|
|
|
7/26/2015 to 8/22/2015
|
39,400
|
|
|
$
|
75.78
|
|
|
39,400
|
|
|
$
|
69,694
|
|
|
8/23/2015 to 9/26/2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
69,694
|
|
|
Total:
|
242,333
|
|
|
|
|
|
242,200
|
|
|
|
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed herewith.
|
|
32.1
|
Certification of the Principal Executive Officer and the Principal Financial Officer required by Rule 13a-14(a) of 15d-14(a) of the Exchange Act. Filed herewith.
|
|
101
|
The following materials from the Form 10-Q formatted in XBRL (eXtensible Business Reporting Language): (i) the
Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 26, 2015 and September 27, 2014
, (ii) the
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 26, 2015 and September 27, 2014
, (iii) the
Condensed Consolidated Balance Sheets (Unaudited) as of September 26, 2015 and December 27, 2014
, (iv) the
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 26, 2015 and September 27, 2014
, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
|
|
|
|
|
|
|
|
November 4, 2015
|
/s/ JAMES C. FOSTER
|
|
|
|
|
James C. Foster
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
November 4, 2015
|
/s/ DAVID R. SMITH
|
|
|
|
|
David R. Smith
Corporate Executive Vice President and
Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|