These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 29, 2018
|
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
Delaware
|
|
06-1397316
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
251 Ballardvale Street
Wilmington, Massachusetts
(Address of Principal Executive Offices)
|
|
01887
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
|
Item
|
|
Page
|
|
PART I - FINANCIAL INFORMATION
|
||
|
1
|
Financial Statements
|
|
|
|
Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 29, 2018 and September 30, 2017
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 29, 2018 and September 30, 2017
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) as of September 29, 2018 and December 31, 2017
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 29, 2018 and September 30, 2017
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
3
|
Quantitative and Qualitative Disclosure About Market Risk
|
|
|
4
|
Controls and Procedures
|
|
|
PART II - OTHER INFORMATION
|
||
|
1
|
Legal Proceedings
|
|
|
1A
|
Risk Factors
|
|
|
2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
6
|
Exhibits
|
|
|
|
|
|
|
Signatures
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Service revenue
|
$
|
443,038
|
|
|
$
|
326,711
|
|
|
$
|
1,226,948
|
|
|
$
|
960,640
|
|
|
Product revenue
|
142,257
|
|
|
137,521
|
|
|
437,618
|
|
|
418,484
|
|
||||
|
Total revenue
|
585,295
|
|
|
464,232
|
|
|
1,664,566
|
|
|
1,379,124
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services provided (excluding amortization of intangible assets)
|
298,018
|
|
|
219,725
|
|
|
844,130
|
|
|
641,945
|
|
||||
|
Cost of products sold (excluding amortization of intangible assets)
|
71,077
|
|
|
67,660
|
|
|
206,786
|
|
|
203,655
|
|
||||
|
Selling, general and administrative
|
113,033
|
|
|
92,428
|
|
|
336,936
|
|
|
277,157
|
|
||||
|
Amortization of intangible assets
|
18,805
|
|
|
10,357
|
|
|
47,813
|
|
|
30,913
|
|
||||
|
Operating income
|
84,362
|
|
|
74,062
|
|
|
228,901
|
|
|
225,454
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
230
|
|
|
134
|
|
|
694
|
|
|
497
|
|
||||
|
Interest expense
|
(17,197
|
)
|
|
(7,667
|
)
|
|
(47,031
|
)
|
|
(22,053
|
)
|
||||
|
Other income, net
|
5,910
|
|
|
6,410
|
|
|
24,069
|
|
|
24,004
|
|
||||
|
Income from continuing operations, before income taxes
|
73,305
|
|
|
72,939
|
|
|
206,633
|
|
|
227,902
|
|
||||
|
Provision for income taxes
|
12,403
|
|
|
19,945
|
|
|
39,613
|
|
|
73,272
|
|
||||
|
Income from continuing operations, net of income taxes
|
60,902
|
|
|
52,994
|
|
|
167,020
|
|
|
154,630
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(39
|
)
|
|
1,506
|
|
|
(114
|
)
|
||||
|
Net income
|
60,902
|
|
|
52,955
|
|
|
168,526
|
|
|
154,516
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
534
|
|
|
481
|
|
|
1,818
|
|
|
1,312
|
|
||||
|
Net income attributable to common shareholders
|
$
|
60,368
|
|
|
$
|
52,474
|
|
|
$
|
166,708
|
|
|
$
|
153,204
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
1.25
|
|
|
$
|
1.11
|
|
|
$
|
3.43
|
|
|
$
|
3.23
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
Net income attributable to common shareholders
|
$
|
1.25
|
|
|
$
|
1.11
|
|
|
$
|
3.47
|
|
|
$
|
3.22
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to common shareholders
|
$
|
1.22
|
|
|
$
|
1.09
|
|
|
$
|
3.36
|
|
|
$
|
3.17
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
Net income attributable to common shareholders
|
$
|
1.22
|
|
|
$
|
1.08
|
|
|
$
|
3.39
|
|
|
$
|
3.16
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Net income
|
$
|
60,902
|
|
|
$
|
52,955
|
|
|
$
|
168,526
|
|
|
$
|
154,516
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment and other
|
(6,805
|
)
|
|
24,570
|
|
|
(14,524
|
)
|
|
69,242
|
|
||||
|
Amortization of net loss and prior service benefit included in net periodic cost for pension and other post-retirement benefit plans
|
615
|
|
|
883
|
|
|
1,864
|
|
|
2,638
|
|
||||
|
Comprehensive income, before income taxes
|
54,712
|
|
|
78,408
|
|
|
155,866
|
|
|
226,396
|
|
||||
|
Less: Income tax (benefit) expense related to items of other comprehensive income
|
257
|
|
|
153
|
|
|
(341
|
)
|
|
776
|
|
||||
|
Comprehensive income, net of income taxes
|
54,455
|
|
|
78,255
|
|
|
156,207
|
|
|
225,620
|
|
||||
|
Less: Comprehensive (loss) income related to noncontrolling interests, net of income taxes
|
(74
|
)
|
|
766
|
|
|
886
|
|
|
1,964
|
|
||||
|
Comprehensive income attributable to common shareholders
|
$
|
54,529
|
|
|
$
|
77,489
|
|
|
$
|
155,321
|
|
|
$
|
223,656
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||||||||||
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
138,866
|
|
|
$
|
163,794
|
|
|
Trade receivables, net
|
487,339
|
|
|
430,016
|
|
||
|
Inventories
|
125,500
|
|
|
114,956
|
|
||
|
Prepaid assets
|
43,764
|
|
|
36,544
|
|
||
|
Other current assets
|
42,697
|
|
|
81,315
|
|
||
|
Total current assets
|
838,166
|
|
|
826,625
|
|
||
|
Property, plant and equipment, net
|
896,901
|
|
|
781,973
|
|
||
|
Goodwill
|
1,252,700
|
|
|
804,906
|
|
||
|
Client relationships, net
|
545,799
|
|
|
301,891
|
|
||
|
Other intangible assets, net
|
83,934
|
|
|
67,871
|
|
||
|
Deferred tax assets
|
24,562
|
|
|
22,654
|
|
||
|
Other assets
|
154,595
|
|
|
124,002
|
|
||
|
Total assets
|
$
|
3,796,657
|
|
|
$
|
2,929,922
|
|
|
Liabilities, Redeemable Noncontrolling Interest and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
31,651
|
|
|
$
|
30,998
|
|
|
Accounts payable
|
77,736
|
|
|
77,838
|
|
||
|
Accrued compensation
|
112,731
|
|
|
101,044
|
|
||
|
Deferred revenue
|
140,760
|
|
|
117,569
|
|
||
|
Accrued liabilities
|
109,810
|
|
|
89,780
|
|
||
|
Other current liabilities
|
66,911
|
|
|
44,460
|
|
||
|
Current liabilities of discontinued operations
|
—
|
|
|
1,815
|
|
||
|
Total current liabilities
|
539,599
|
|
|
463,504
|
|
||
|
Long-term debt, net and capital leases
|
1,652,733
|
|
|
1,114,105
|
|
||
|
Deferred tax liabilities
|
145,331
|
|
|
89,540
|
|
||
|
Other long-term liabilities
|
184,954
|
|
|
194,815
|
|
||
|
Long-term liabilities of discontinued operations
|
—
|
|
|
3,942
|
|
||
|
Total liabilities
|
2,522,617
|
|
|
1,865,906
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
17,331
|
|
|
16,609
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 120,000 shares authorized; 88,315 shares issued and 48,094 shares outstanding as of September 29, 2018, and 87,495 shares issued and 47,402 shares outstanding as of December 30, 2017
|
883
|
|
|
875
|
|
||
|
Additional paid-in capital
|
2,625,256
|
|
|
2,560,192
|
|
||
|
Retained earnings
|
460,120
|
|
|
288,658
|
|
||
|
Treasury stock, at cost, 40,221 shares and 40,093 shares as of September 29, 2018 and December 30, 2017, respectively
|
(1,673,705
|
)
|
|
(1,659,914
|
)
|
||
|
Accumulated other comprehensive loss
|
(159,448
|
)
|
|
(144,731
|
)
|
||
|
Total equity attributable to common shareholders
|
1,253,106
|
|
|
1,045,080
|
|
||
|
Noncontrolling interest
|
3,603
|
|
|
2,327
|
|
||
|
Total equity
|
1,256,709
|
|
|
1,047,407
|
|
||
|
Total liabilities, redeemable noncontrolling interest and equity
|
$
|
3,796,657
|
|
|
$
|
2,929,922
|
|
|
|
|
|
|
||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Cash flows relating to operating activities
|
|
|
|
||||
|
Net income
|
$
|
168,526
|
|
|
$
|
154,516
|
|
|
Less: Income (loss) from discontinued operations, net of income taxes
|
1,506
|
|
|
(114
|
)
|
||
|
Income from continuing operations, net of income taxes
|
167,020
|
|
|
154,630
|
|
||
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
120,198
|
|
|
97,675
|
|
||
|
Stock-based compensation
|
35,908
|
|
|
32,902
|
|
||
|
Deferred income taxes
|
(10,385
|
)
|
|
18,176
|
|
||
|
Gain on venture capital investments
|
(22,760
|
)
|
|
(12,321
|
)
|
||
|
Gain on divestiture
|
—
|
|
|
(10,577
|
)
|
||
|
Other, net
|
10,036
|
|
|
1,034
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Trade receivables, net
|
(30,318
|
)
|
|
(42,712
|
)
|
||
|
Inventories
|
(10,340
|
)
|
|
(9,500
|
)
|
||
|
Accounts payable
|
(5,322
|
)
|
|
(6,160
|
)
|
||
|
Accrued compensation
|
6,088
|
|
|
(10,548
|
)
|
||
|
Deferred revenue
|
33,491
|
|
|
(16,849
|
)
|
||
|
Customer contract deposits
|
34,455
|
|
|
—
|
|
||
|
Other assets and liabilities, net
|
(26,904
|
)
|
|
(1,912
|
)
|
||
|
Net cash provided by operating activities
|
301,167
|
|
|
193,838
|
|
||
|
Cash flows relating to investing activities
|
|
|
|
||||
|
Acquisitions of businesses and assets, net of cash acquired
|
(822,611
|
)
|
|
(22,474
|
)
|
||
|
Capital expenditures
|
(71,378
|
)
|
|
(53,928
|
)
|
||
|
Purchases of investments and contributions to venture capital investments
|
(20,535
|
)
|
|
(42,135
|
)
|
||
|
Proceeds from sale of investments
|
30,595
|
|
|
6,604
|
|
||
|
Proceeds from divestiture
|
—
|
|
|
72,462
|
|
||
|
Other, net
|
(118
|
)
|
|
(288
|
)
|
||
|
Net cash used in investing activities
|
(884,047
|
)
|
|
(39,759
|
)
|
||
|
Cash flows relating to financing activities
|
|
|
|
||||
|
Proceeds from long-term debt and revolving credit facility
|
2,392,201
|
|
|
229,255
|
|
||
|
Proceeds from exercises of stock options
|
30,228
|
|
|
35,089
|
|
||
|
Payments on long-term debt, revolving credit facility, and capital lease obligations
|
(1,832,805
|
)
|
|
(309,258
|
)
|
||
|
Payments on debt financing costs
|
(18,337
|
)
|
|
—
|
|
||
|
Purchase of treasury stock
|
(13,791
|
)
|
|
(106,902
|
)
|
||
|
Other, net
|
—
|
|
|
(3,650
|
)
|
||
|
Net cash provided by (used in) financing activities
|
557,496
|
|
|
(155,466
|
)
|
||
|
Discontinued operations
|
|
|
|
||||
|
Net cash used in operating activities from discontinued operations
|
(3,735
|
)
|
|
(1,489
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
4,664
|
|
|
9,135
|
|
||
|
Net change in cash, cash equivalents, and restricted cash
|
(24,455
|
)
|
|
6,259
|
|
||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
166,331
|
|
|
119,894
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
141,876
|
|
|
$
|
126,153
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
138,866
|
|
|
$
|
123,618
|
|
|
Restricted cash included in Other current assets
|
426
|
|
|
591
|
|
||
|
Restricted cash included in Other assets
|
2,584
|
|
|
1,944
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
141,876
|
|
|
$
|
126,153
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
|
|||||||
|
|
April 3, 2018
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $35,073)
|
$
|
35,073
|
|
|
Inventories
|
4,463
|
|
|
|
Other current assets (excluding cash)
|
5,893
|
|
|
|
Property, plant and equipment
|
128,403
|
|
|
|
Goodwill
|
440,662
|
|
|
|
Definite-lived intangible assets
|
309,200
|
|
|
|
Other long-term assets
|
1,081
|
|
|
|
Deferred revenue
|
(22,600
|
)
|
|
|
Current liabilities
|
(32,885
|
)
|
|
|
Deferred tax liabilities
|
(66,277
|
)
|
|
|
Other long-term liabilities
|
(2,213
|
)
|
|
|
Total purchase price allocation
|
$
|
800,800
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
264,900
|
|
|
13
|
|
Developed technology
|
23,400
|
|
|
3
|
|
|
Backlog
|
20,900
|
|
|
2
|
|
|
Total definite-lived intangible assets
|
$
|
309,200
|
|
|
12
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
585,295
|
|
|
$
|
523,948
|
|
|
$
|
1,726,683
|
|
|
$
|
1,555,146
|
|
|
Net income attributable to common shareholders
|
59,297
|
|
|
48,927
|
|
|
168,872
|
|
|
139,258
|
|
||||
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.23
|
|
|
$
|
1.03
|
|
|
$
|
3.51
|
|
|
$
|
2.93
|
|
|
Diluted
|
$
|
1.20
|
|
|
$
|
1.01
|
|
|
$
|
3.44
|
|
|
$
|
2.87
|
|
|
|
January 11, 2018
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $1,309)
|
$
|
1,309
|
|
|
Other current assets (excluding cash)
|
99
|
|
|
|
Property, plant and equipment
|
1,136
|
|
|
|
Definite-lived intangible assets - client relationships
|
3,647
|
|
|
|
Goodwill
|
17,660
|
|
|
|
Current liabilities
|
(1,575
|
)
|
|
|
Deferred revenue
|
(151
|
)
|
|
|
Long-term liabilities
|
(596
|
)
|
|
|
Total purchase price allocation
|
$
|
21,529
|
|
|
|
August 4, 2017
|
||
|
|
(in thousands)
|
||
|
Trade receivables (contractual amount of $1,146)
|
$
|
1,146
|
|
|
Other current assets (excluding cash)
|
640
|
|
|
|
Property, plant and equipment
|
664
|
|
|
|
Other long-term assets
|
29
|
|
|
|
Definite-lived intangible assets
|
9,300
|
|
|
|
Goodwill
|
12,582
|
|
|
|
Current liabilities
|
(1,683
|
)
|
|
|
Deferred revenue
|
(405
|
)
|
|
|
Long-term liabilities
|
(2,151
|
)
|
|
|
Total purchase price allocation
|
$
|
20,122
|
|
|
|
Definite-Lived Intangible Assets
|
|
Weighted Average Amortization Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Client relationships
|
$
|
7,000
|
|
|
13
|
|
Other intangible assets
|
2,300
|
|
|
10
|
|
|
Total definite-lived intangible assets
|
$
|
9,300
|
|
|
12
|
|
|
February 10, 2017
|
||
|
Assets
|
(in thousands)
|
||
|
Current assets
|
$
|
5,505
|
|
|
Property, plant and equipment, net
|
11,174
|
|
|
|
Goodwill
|
35,857
|
|
|
|
Long-term assets
|
17,154
|
|
|
|
Total assets
|
$
|
69,690
|
|
|
Liabilities
|
|
||
|
Deferred revenue
|
$
|
4,878
|
|
|
Other current liabilities
|
1,158
|
|
|
|
Total liabilities
|
$
|
6,036
|
|
|
Major Products/Service Lines:
|
Three Months Ended September 29, 2018
|
|
Nine Months Ended September 29, 2018
|
||||
|
RMS
|
$
|
126,811
|
|
|
$
|
391,195
|
|
|
DSA
|
352,257
|
|
|
958,665
|
|
||
|
Manufacturing
|
106,227
|
|
|
314,706
|
|
||
|
Total revenue
|
$
|
585,295
|
|
|
$
|
1,664,566
|
|
|
Timing of Revenue Recognition:
|
Three Months Ended September 29, 2018
|
|
Nine Months Ended September 29, 2018
|
||||
|
RMS
|
|
|
|
||||
|
Services and products transferred over time
|
$
|
49,417
|
|
|
$
|
146,947
|
|
|
Services and products transferred at a point in time
|
77,394
|
|
|
244,248
|
|
||
|
DSA
|
|
|
|
||||
|
Services and products transferred over time
|
352,203
|
|
|
958,174
|
|
||
|
Services and products transferred at a point in time
|
54
|
|
|
491
|
|
||
|
Manufacturing
|
|
|
|
||||
|
Services and products transferred over time
|
31,420
|
|
|
92,978
|
|
||
|
Services and products transferred at a point in time
|
74,807
|
|
|
221,728
|
|
||
|
Total revenue
|
$
|
585,295
|
|
|
$
|
1,664,566
|
|
|
|
Revenue Expected to be Recognized in Future Periods
|
||||||||||||||||||
|
|
Less than 1 Year
|
|
1 to 3 Years
|
|
4 to 5 Years
|
|
Beyond 5 Years
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
DSA
|
$
|
126,336
|
|
|
$
|
82,192
|
|
|
$
|
3,299
|
|
|
$
|
492
|
|
|
$
|
212,319
|
|
|
Manufacturing
|
10,286
|
|
|
20,245
|
|
|
9,013
|
|
|
68
|
|
|
39,612
|
|
|||||
|
Total
|
$
|
136,622
|
|
|
$
|
102,437
|
|
|
$
|
12,312
|
|
|
$
|
560
|
|
|
$
|
251,931
|
|
|
|
September 29, 2018
|
|
December 30, 2017
(1)
|
||||
|
|
(in thousands)
|
||||||
|
Balances from contracts with customers only:
|
|
|
|
||||
|
Client receivables
|
$
|
376,302
|
|
|
$
|
335,839
|
|
|
Contract assets (unbilled revenue)
|
113,311
|
|
|
96,297
|
|
||
|
Contract liabilities (current and long-term deferred revenue)
|
178,331
|
|
|
125,882
|
|
||
|
Contract liabilities (customer contract deposits)
|
44,586
|
|
|
—
|
|
||
|
(1)
The beginning balance as of December 30, 2017 is presented under the guidance of ASC 605.
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
RMS
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
126,811
|
|
|
$
|
122,020
|
|
|
$
|
391,195
|
|
|
$
|
373,183
|
|
|
Operating income
|
32,121
|
|
|
30,665
|
|
|
104,893
|
|
|
101,949
|
|
||||
|
Depreciation and amortization
|
4,811
|
|
|
5,272
|
|
|
14,565
|
|
|
15,309
|
|
||||
|
Capital expenditures
|
8,166
|
|
|
6,762
|
|
|
18,105
|
|
|
13,769
|
|
||||
|
DSA
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
352,257
|
|
|
$
|
246,946
|
|
|
$
|
958,665
|
|
|
$
|
726,796
|
|
|
Operating income
|
62,909
|
|
|
46,324
|
|
|
160,391
|
|
|
135,994
|
|
||||
|
Depreciation and amortization
|
31,433
|
|
|
20,333
|
|
|
83,262
|
|
|
58,667
|
|
||||
|
Capital expenditures
|
10,800
|
|
|
10,127
|
|
|
34,496
|
|
|
25,552
|
|
||||
|
Manufacturing
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
106,227
|
|
|
$
|
95,266
|
|
|
$
|
314,706
|
|
|
$
|
279,145
|
|
|
Operating income
|
33,266
|
|
|
31,920
|
|
|
95,904
|
|
|
87,563
|
|
||||
|
Depreciation and amortization
|
5,709
|
|
|
5,572
|
|
|
17,313
|
|
|
17,321
|
|
||||
|
Capital expenditures
|
2,709
|
|
|
2,879
|
|
|
12,731
|
|
|
7,111
|
|
||||
|
|
Operating Income
|
|
Depreciation and Amortization
|
|
Capital Expenditures
|
||||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total reportable segments
|
$
|
128,296
|
|
|
$
|
108,909
|
|
|
$
|
41,953
|
|
|
$
|
31,177
|
|
|
$
|
21,675
|
|
|
$
|
19,768
|
|
|
Unallocated corporate
|
(43,934
|
)
|
|
(34,847
|
)
|
|
1,639
|
|
|
2,288
|
|
|
764
|
|
|
2,243
|
|
||||||
|
Total consolidated
|
$
|
84,362
|
|
|
$
|
74,062
|
|
|
$
|
43,592
|
|
|
$
|
33,465
|
|
|
$
|
22,439
|
|
|
$
|
22,011
|
|
|
Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total reportable segments
|
$
|
361,188
|
|
|
$
|
325,506
|
|
|
$
|
115,140
|
|
|
$
|
91,297
|
|
|
$
|
65,332
|
|
|
$
|
46,432
|
|
|
Unallocated corporate
|
(132,287
|
)
|
|
(100,052
|
)
|
|
5,058
|
|
|
6,378
|
|
|
6,046
|
|
|
7,496
|
|
||||||
|
Total consolidated
|
$
|
228,901
|
|
|
$
|
225,454
|
|
|
$
|
120,198
|
|
|
$
|
97,675
|
|
|
$
|
71,378
|
|
|
$
|
53,928
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
RMS
|
$
|
126,811
|
|
|
$
|
122,020
|
|
|
$
|
391,195
|
|
|
$
|
373,183
|
|
|
DSA
|
352,257
|
|
|
246,946
|
|
|
958,665
|
|
|
726,796
|
|
||||
|
Manufacturing
|
106,227
|
|
|
95,266
|
|
|
314,706
|
|
|
279,145
|
|
||||
|
Total revenue
|
$
|
585,295
|
|
|
$
|
464,232
|
|
|
$
|
1,664,566
|
|
|
$
|
1,379,124
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Stock-based compensation
|
$
|
7,910
|
|
|
$
|
7,255
|
|
|
$
|
24,517
|
|
|
$
|
20,259
|
|
|
Compensation, benefits, and other employee-related expenses
|
20,464
|
|
|
11,337
|
|
|
56,375
|
|
|
36,083
|
|
||||
|
External consulting and other service expenses
|
4,767
|
|
|
6,729
|
|
|
12,711
|
|
|
16,581
|
|
||||
|
Information technology
|
3,070
|
|
|
3,237
|
|
|
8,723
|
|
|
9,247
|
|
||||
|
Depreciation
|
1,639
|
|
|
2,288
|
|
|
5,058
|
|
|
6,378
|
|
||||
|
Acquisition and integration
|
1,122
|
|
|
1,327
|
|
|
15,678
|
|
|
2,539
|
|
||||
|
Other general unallocated corporate
|
4,962
|
|
|
2,674
|
|
|
9,225
|
|
|
8,965
|
|
||||
|
Total unallocated corporate expense
|
$
|
43,934
|
|
|
$
|
34,847
|
|
|
$
|
132,287
|
|
|
$
|
100,052
|
|
|
|
U.S.
|
|
Europe
|
|
Canada
|
|
Asia Pacific
|
|
Other
|
|
Consolidated
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 29, 2018
|
$
|
336,811
|
|
|
$
|
159,473
|
|
|
$
|
53,665
|
|
|
$
|
34,062
|
|
|
$
|
1,284
|
|
|
$
|
585,295
|
|
|
September 30, 2017
|
238,226
|
|
|
141,967
|
|
|
51,864
|
|
|
31,953
|
|
|
222
|
|
|
464,232
|
|
||||||
|
Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 29, 2018
|
$
|
919,807
|
|
|
$
|
481,955
|
|
|
$
|
153,802
|
|
|
$
|
104,817
|
|
|
$
|
4,185
|
|
|
$
|
1,664,566
|
|
|
September 30, 2017
|
714,460
|
|
|
418,468
|
|
|
152,293
|
|
|
93,094
|
|
|
809
|
|
|
1,379,124
|
|
||||||
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Client receivables
|
$
|
376,302
|
|
|
$
|
335,839
|
|
|
Unbilled revenue
|
113,311
|
|
|
96,297
|
|
||
|
Total
|
489,613
|
|
|
432,136
|
|
||
|
Less: Allowance for doubtful accounts
|
(2,274
|
)
|
|
(2,120
|
)
|
||
|
Trade receivables, net
|
$
|
487,339
|
|
|
$
|
430,016
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Raw materials and supplies
|
$
|
20,798
|
|
|
$
|
19,858
|
|
|
Work in process
|
20,231
|
|
|
18,200
|
|
||
|
Finished products
|
84,471
|
|
|
76,898
|
|
||
|
Inventories
|
$
|
125,500
|
|
|
$
|
114,956
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Investments
|
$
|
5,238
|
|
|
$
|
28,489
|
|
|
Prepaid income taxes
|
36,733
|
|
|
52,234
|
|
||
|
Restricted cash
|
426
|
|
|
592
|
|
||
|
Other
|
300
|
|
|
—
|
|
||
|
Other current assets
|
$
|
42,697
|
|
|
$
|
81,315
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Life insurance policies
|
$
|
35,916
|
|
|
$
|
34,008
|
|
|
Venture capital investments
|
95,837
|
|
|
71,101
|
|
||
|
Restricted cash
|
2,584
|
|
|
1,945
|
|
||
|
Other
|
20,258
|
|
|
16,948
|
|
||
|
Other assets
|
$
|
154,595
|
|
|
$
|
124,002
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Accrued income taxes
|
$
|
21,387
|
|
|
$
|
43,250
|
|
|
Customer contract deposits
|
44,586
|
|
|
—
|
|
||
|
Other
|
938
|
|
|
1,210
|
|
||
|
Other current liabilities
|
$
|
66,911
|
|
|
$
|
44,460
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
U.S. Transition Tax
|
$
|
52,070
|
|
|
$
|
61,038
|
|
|
Long-term pension liability
|
20,231
|
|
|
52,364
|
|
||
|
Accrued executive supplemental life insurance retirement plan and deferred compensation plan
|
38,610
|
|
|
37,582
|
|
||
|
Long-term deferred revenue
|
37,571
|
|
|
8,313
|
|
||
|
Other
|
36,472
|
|
|
35,518
|
|
||
|
Other long-term liabilities
|
$
|
184,954
|
|
|
$
|
194,815
|
|
|
•
|
Level 1 - Fair values are determined utilizing prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access,
|
|
•
|
Level 2 - Fair values are determined by utilizing quoted prices for identical or similar assets and liabilities in active markets or other market observable inputs such as interest rates, yield curves, and foreign currency spot rates,
|
|
•
|
Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
•
|
Cash equivalents - Valued at market prices determined through third-party pricing services;
|
|
•
|
Mutual funds - Valued at the unadjusted quoted net asset value of shares held by the Company;
|
|
•
|
Foreign currency forward contracts - Valued using market observable inputs, such as forward foreign exchange points and foreign exchanges rates;
|
|
•
|
Life insurance policies - Valued at cash surrender value based on the fair value of underlying investments;
|
|
•
|
Debt instruments - The book value of the Company’s term and revolving loans, which are variable rate loans carried at amortized cost, approximates the fair value based on current market pricing of similar debt. The book value of the Company’s
5.5%
Senior Notes (Senior Notes) due in 2026, which are fixed rate debt carried at amortized cost, approximates fair value based on quoted market prices and on borrowing rates available to the Company; and
|
|
•
|
Contingent consideration - Valued based on a probability weighting of the future cash flows associated with the potential outcomes.
|
|
|
September 29, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
18,717
|
|
|
$
|
—
|
|
|
$
|
18,717
|
|
|
Other current assets:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contract
|
|
|
29
|
|
|
|
|
29
|
|
||||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
—
|
|
|
28,193
|
|
|
—
|
|
|
28,193
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
46,939
|
|
|
$
|
—
|
|
|
$
|
46,939
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,400
|
|
|
$
|
3,400
|
|
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,400
|
|
|
$
|
3,400
|
|
|
|
December 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Other assets:
|
|
|
|
|
|
|
|
||||||||
|
Life insurance policies
|
—
|
|
|
26,358
|
|
|
—
|
|
|
26,358
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
26,379
|
|
|
$
|
—
|
|
|
$
|
26,379
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
298
|
|
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
298
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
298
|
|
|
$
|
3,621
|
|
|
Additions
|
3,315
|
|
|
296
|
|
||
|
Payments
|
—
|
|
|
(3,606
|
)
|
||
|
Foreign currency translation
|
(213
|
)
|
|
—
|
|
||
|
Reversal of previously recorded contingent liability
|
—
|
|
|
(15
|
)
|
||
|
Ending balance
|
$
|
3,400
|
|
|
$
|
296
|
|
|
|
|
|
Adjustments to Goodwill
|
|
|
||||||||||
|
|
December 30, 2017
|
|
Acquisitions
|
|
Foreign Exchange
|
|
September 29, 2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
RMS
|
$
|
58,122
|
|
|
$
|
—
|
|
|
$
|
(1,059
|
)
|
|
$
|
57,063
|
|
|
DSA
|
605,176
|
|
|
459,228
|
|
|
(9,428
|
)
|
|
1,054,976
|
|
||||
|
Manufacturing
|
141,608
|
|
|
2,551
|
|
|
(3,498
|
)
|
|
140,661
|
|
||||
|
Goodwill
|
$
|
804,906
|
|
|
$
|
461,779
|
|
|
$
|
(13,985
|
)
|
|
$
|
1,252,700
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Backlog
|
$
|
20,900
|
|
|
$
|
(12,391
|
)
|
|
$
|
8,509
|
|
|
$
|
8,111
|
|
|
$
|
(8,111
|
)
|
|
$
|
—
|
|
|
Technology
|
102,794
|
|
|
(39,271
|
)
|
|
63,523
|
|
|
81,309
|
|
|
(27,157
|
)
|
|
54,152
|
|
||||||
|
Trademarks and trade names
|
8,466
|
|
|
(4,619
|
)
|
|
3,847
|
|
|
8,661
|
|
|
(4,562
|
)
|
|
4,099
|
|
||||||
|
Other
|
17,532
|
|
|
(9,477
|
)
|
|
8,055
|
|
|
17,465
|
|
|
(7,845
|
)
|
|
9,620
|
|
||||||
|
Other intangible assets
|
149,692
|
|
|
(65,758
|
)
|
|
83,934
|
|
|
115,546
|
|
|
(47,675
|
)
|
|
67,871
|
|
||||||
|
Client relationships
|
798,574
|
|
|
(252,775
|
)
|
|
545,799
|
|
|
540,425
|
|
|
(238,534
|
)
|
|
301,891
|
|
||||||
|
Intangible assets
|
$
|
948,266
|
|
|
$
|
(318,533
|
)
|
|
$
|
629,733
|
|
|
$
|
655,971
|
|
|
$
|
(286,209
|
)
|
|
$
|
369,762
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Term loans
|
$
|
740,625
|
|
|
$
|
601,250
|
|
|
Revolving facility
|
411,931
|
|
|
500,997
|
|
||
|
Senior Notes
|
500,000
|
|
|
—
|
|
||
|
Other long-term debt
|
18,091
|
|
|
18,292
|
|
||
|
Total debt
|
1,670,647
|
|
|
1,120,539
|
|
||
|
Less: Current portion of long-term debt
|
(28,229
|
)
|
|
(28,546
|
)
|
||
|
Long-term debt
|
1,642,418
|
|
|
1,091,993
|
|
||
|
Debt discount and debt issuance costs
|
(17,068
|
)
|
|
(5,770
|
)
|
||
|
Long-term debt, net
|
$
|
1,625,350
|
|
|
$
|
1,086,223
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of income taxes
|
$
|
60,902
|
|
|
$
|
52,994
|
|
|
$
|
167,020
|
|
|
$
|
154,630
|
|
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(39
|
)
|
|
1,506
|
|
|
(114
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
534
|
|
|
481
|
|
|
1,818
|
|
|
1,312
|
|
||||
|
Net income attributable to common shareholders
|
$
|
60,368
|
|
|
$
|
52,474
|
|
|
$
|
166,708
|
|
|
$
|
153,204
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - Basic
|
48,310
|
|
|
47,451
|
|
|
48,098
|
|
|
47,530
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options, restricted stock units, performance share units and restricted stock
|
1,016
|
|
|
939
|
|
|
1,020
|
|
|
910
|
|
||||
|
Weighted-average shares outstanding - Diluted
|
49,326
|
|
|
48,390
|
|
|
49,118
|
|
|
48,440
|
|
||||
|
|
Foreign Currency Translation Adjustment
and Other
|
|
Pension and Other Post-Retirement Benefit Plans
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
December 30, 2017
|
$
|
(77,545
|
)
|
|
$
|
(67,186
|
)
|
|
$
|
(144,731
|
)
|
|
Other comprehensive loss before reclassifications
|
(13,592
|
)
|
|
—
|
|
|
(13,592
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
1,864
|
|
|
1,864
|
|
|||
|
Net current period other comprehensive (loss) income
|
(13,592
|
)
|
|
1,864
|
|
|
(11,728
|
)
|
|||
|
Amount reclassified from accumulated other comprehensive loss due to adoption of ASU 2018-02 (See Note 1)
|
—
|
|
|
3,330
|
|
|
3,330
|
|
|||
|
Income tax (benefit) expense
|
(801
|
)
|
|
460
|
|
|
(341
|
)
|
|||
|
September 29, 2018
|
$
|
(90,336
|
)
|
|
$
|
(69,112
|
)
|
|
$
|
(159,448
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
16,609
|
|
|
$
|
14,659
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Net income attributable to noncontrolling interest
|
543
|
|
|
474
|
|
||
|
Adjustment to redemption value
|
1,111
|
|
|
—
|
|
||
|
Foreign currency translation
|
(932
|
)
|
|
652
|
|
||
|
Ending balance
|
$
|
17,331
|
|
|
$
|
15,785
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
814
|
|
|
$
|
749
|
|
|
$
|
2,629
|
|
|
$
|
2,277
|
|
|
Interest cost
|
2,752
|
|
|
2,663
|
|
|
8,241
|
|
|
8,428
|
|
||||
|
Expected return on plan assets
|
(3,801
|
)
|
|
(3,476
|
)
|
|
(11,690
|
)
|
|
(10,411
|
)
|
||||
|
Amortization of prior service credit
|
(135
|
)
|
|
(134
|
)
|
|
(406
|
)
|
|
(392
|
)
|
||||
|
Amortization of net loss
|
736
|
|
|
1,017
|
|
|
2,267
|
|
|
3,030
|
|
||||
|
Net periodic cost
|
$
|
366
|
|
|
$
|
819
|
|
|
$
|
1,041
|
|
|
$
|
2,932
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cost of revenue
|
$
|
1,596
|
|
|
$
|
1,700
|
|
|
$
|
4,747
|
|
|
$
|
4,989
|
|
|
Selling, general and administrative
|
10,224
|
|
|
9,826
|
|
|
31,161
|
|
|
27,913
|
|
||||
|
Stock-based compensation
|
$
|
11,820
|
|
|
$
|
11,526
|
|
|
$
|
35,908
|
|
|
$
|
32,902
|
|
|
|
|
Notional Amount
|
|
Fair Value
|
|
Balance Sheet Location
|
||||
|
|
|
(in thousands)
|
|
|
||||||
|
September 29, 2018
|
|
$
|
28,665
|
|
|
$
|
29
|
|
|
Other Current Asset
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 29, 2018
|
||||||||||||||||||||||
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
95
|
|
|
$
|
238
|
|
|
$
|
333
|
|
|
$
|
650
|
|
|
$
|
822
|
|
|
$
|
1,472
|
|
|
Selling, general and administrative
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|
158
|
|
|
—
|
|
|
158
|
|
||||||
|
Total
|
$
|
65
|
|
|
$
|
238
|
|
|
$
|
303
|
|
|
$
|
808
|
|
|
$
|
822
|
|
|
$
|
1,630
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
30
|
|
|
$
|
5
|
|
|
$
|
35
|
|
|
$
|
189
|
|
|
$
|
276
|
|
|
$
|
465
|
|
|
Selling, general and administrative
|
4,619
|
|
|
21
|
|
|
4,640
|
|
|
447
|
|
|
—
|
|
|
447
|
|
||||||
|
Total
|
$
|
4,649
|
|
|
$
|
26
|
|
|
$
|
4,675
|
|
|
$
|
636
|
|
|
$
|
276
|
|
|
$
|
912
|
|
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
|
Severance and Transition Costs
|
|
Asset Impairments and Other Costs
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
767
|
|
|
$
|
27
|
|
|
$
|
794
|
|
|
$
|
1,188
|
|
|
$
|
485
|
|
|
$
|
1,673
|
|
|
Selling, general and administrative
|
6,354
|
|
|
21
|
|
|
6,375
|
|
|
788
|
|
|
—
|
|
|
788
|
|
||||||
|
Total
|
$
|
7,121
|
|
|
$
|
48
|
|
|
$
|
7,169
|
|
|
$
|
1,976
|
|
|
$
|
485
|
|
|
$
|
2,461
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
DSA
|
$
|
56
|
|
|
$
|
360
|
|
|
$
|
1,021
|
|
|
$
|
841
|
|
|
Manufacturing
|
—
|
|
|
552
|
|
|
870
|
|
|
1,620
|
|
||||
|
Unallocated corporate
|
4,619
|
|
|
—
|
|
|
5,278
|
|
|
—
|
|
||||
|
Total
|
$
|
4,675
|
|
|
$
|
912
|
|
|
$
|
7,169
|
|
|
$
|
2,461
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
6,810
|
|
|
$
|
7,010
|
|
|
$
|
6,856
|
|
|
$
|
8,102
|
|
|
Expense
|
4,714
|
|
|
636
|
|
|
7,929
|
|
|
1,976
|
|
||||
|
Payments / utilization
|
(4,407
|
)
|
|
(676
|
)
|
|
(7,544
|
)
|
|
(3,506
|
)
|
||||
|
Foreign currency adjustments
|
(55
|
)
|
|
200
|
|
|
(179
|
)
|
|
598
|
|
||||
|
Ending balance
|
$
|
7,062
|
|
|
$
|
7,170
|
|
|
$
|
7,062
|
|
|
$
|
7,170
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Service revenue
|
$
|
443.0
|
|
|
$
|
326.7
|
|
|
$
|
116.3
|
|
|
35.6
|
%
|
|
Product revenue
|
142.3
|
|
|
137.5
|
|
|
4.8
|
|
|
3.4
|
%
|
|||
|
Total revenue
|
$
|
585.3
|
|
|
$
|
464.2
|
|
|
$
|
121.1
|
|
|
26.1
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|
|
||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
RMS
|
$
|
126.8
|
|
|
$
|
122.0
|
|
|
$
|
4.8
|
|
|
3.9
|
%
|
|
(0.6
|
)%
|
|
DSA
|
352.3
|
|
|
246.9
|
|
|
105.4
|
|
|
42.6
|
%
|
|
(0.5
|
)%
|
|||
|
Manufacturing
|
106.2
|
|
|
95.3
|
|
|
10.9
|
|
|
11.5
|
%
|
|
(1.1
|
)%
|
|||
|
Total revenue
|
$
|
585.3
|
|
|
$
|
464.2
|
|
|
$
|
121.1
|
|
|
26.1
|
%
|
|
(0.6
|
)%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Cost of services provided
|
$
|
298.0
|
|
|
$
|
219.7
|
|
|
$
|
78.3
|
|
|
35.6
|
%
|
|
Cost of products sold
|
71.1
|
|
|
67.7
|
|
|
3.4
|
|
|
5.1
|
%
|
|||
|
Total cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
369.1
|
|
|
$
|
287.4
|
|
|
$
|
81.7
|
|
|
28.4
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
79.2
|
|
|
$
|
75.8
|
|
|
$
|
3.4
|
|
|
4.5
|
%
|
|
DSA
|
239.3
|
|
|
167.3
|
|
|
72.0
|
|
|
43.0
|
%
|
|||
|
Manufacturing
|
50.6
|
|
|
44.3
|
|
|
6.3
|
|
|
14.3
|
%
|
|||
|
Total cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
369.1
|
|
|
$
|
287.4
|
|
|
$
|
81.7
|
|
|
28.4
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
15.1
|
|
|
$
|
15.2
|
|
|
$
|
(0.1
|
)
|
|
(0.1
|
)%
|
|
DSA
|
33.8
|
|
|
25.7
|
|
|
8.1
|
|
|
31.5
|
%
|
|||
|
Manufacturing
|
20.1
|
|
|
16.7
|
|
|
3.4
|
|
|
20.3
|
%
|
|||
|
Unallocated corporate
|
44.0
|
|
|
34.8
|
|
|
9.2
|
|
|
26.1
|
%
|
|||
|
Total selling, general and administrative
|
$
|
113.0
|
|
|
$
|
92.4
|
|
|
$
|
20.6
|
|
|
22.3
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Service revenue
|
$
|
1,227.0
|
|
|
$
|
960.6
|
|
|
$
|
266.4
|
|
|
27.7
|
%
|
|
Product revenue
|
437.6
|
|
|
418.5
|
|
|
19.1
|
|
|
4.6
|
%
|
|||
|
Total revenue
|
$
|
1,664.6
|
|
|
$
|
1,379.1
|
|
|
$
|
285.5
|
|
|
20.7
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|
Impact of FX
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
RMS
|
$
|
391.2
|
|
|
$
|
373.2
|
|
|
$
|
18.0
|
|
|
4.8
|
%
|
|
2.6
|
%
|
|
DSA
|
958.7
|
|
|
726.8
|
|
|
231.9
|
|
|
31.9
|
%
|
|
1.8
|
%
|
|||
|
Manufacturing
|
314.7
|
|
|
279.1
|
|
|
35.6
|
|
|
12.7
|
%
|
|
2.7
|
%
|
|||
|
Total revenue
|
$
|
1,664.6
|
|
|
$
|
1,379.1
|
|
|
$
|
285.5
|
|
|
20.7
|
%
|
|
2.2
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
Cost of services provided
|
$
|
844.1
|
|
|
$
|
641.9
|
|
|
$
|
202.2
|
|
|
31.5
|
%
|
|
Cost of products sold
|
206.8
|
|
|
203.7
|
|
|
3.1
|
|
|
1.5
|
%
|
|||
|
Total cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
1,050.9
|
|
|
$
|
845.6
|
|
|
$
|
205.3
|
|
|
24.3
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
238.8
|
|
|
$
|
224.8
|
|
|
$
|
14.0
|
|
|
6.2
|
%
|
|
DSA
|
661.9
|
|
|
489.2
|
|
|
172.7
|
|
|
35.3
|
%
|
|||
|
Manufacturing
|
150.2
|
|
|
131.6
|
|
|
18.6
|
|
|
14.1
|
%
|
|||
|
Total cost of services provided and products sold (excluding amortization of intangible assets)
|
$
|
1,050.9
|
|
|
$
|
845.6
|
|
|
$
|
205.3
|
|
|
24.3
|
%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except percentages)
|
|||||||||||||
|
RMS
|
$
|
46.3
|
|
|
$
|
45.1
|
|
|
$
|
1.2
|
|
|
2.5
|
%
|
|
DSA
|
96.5
|
|
|
79.6
|
|
|
16.9
|
|
|
21.4
|
%
|
|||
|
Manufacturing
|
61.8
|
|
|
52.4
|
|
|
9.4
|
|
|
17.9
|
%
|
|||
|
Unallocated corporate
|
132.3
|
|
|
100.1
|
|
|
32.2
|
|
|
32.2
|
%
|
|||
|
Total selling, general and administrative
|
$
|
336.9
|
|
|
$
|
277.2
|
|
|
$
|
59.7
|
|
|
21.6
|
%
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Held in U.S. entities
|
$
|
27.5
|
|
|
$
|
30.6
|
|
|
Held in non-U.S. entities
|
111.4
|
|
|
133.2
|
|
||
|
Total cash and cash equivalents
|
138.9
|
|
|
163.8
|
|
||
|
Investments:
|
|
|
|
||||
|
Held in non-U.S. entities
|
5.2
|
|
|
28.5
|
|
||
|
Total cash, cash equivalents and investments
|
$
|
144.1
|
|
|
$
|
192.3
|
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Term loans
|
$
|
740.6
|
|
|
$
|
601.3
|
|
|
Revolving facility
|
411.9
|
|
|
501.0
|
|
||
|
Senior Notes
|
500.0
|
|
|
—
|
|
||
|
Total
|
$
|
1,652.5
|
|
|
$
|
1,102.3
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Income from continuing operations
|
$
|
167.0
|
|
|
$
|
154.6
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities
|
133.0
|
|
|
126.9
|
|
||
|
Changes in assets and liabilities
|
1.2
|
|
|
(87.7
|
)
|
||
|
Net cash provided by operating activities
|
$
|
301.2
|
|
|
$
|
193.8
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Acquisitions of businesses and assets, net of cash acquired
|
$
|
(822.6
|
)
|
|
$
|
(22.5
|
)
|
|
Capital expenditures
|
(71.4
|
)
|
|
(53.9
|
)
|
||
|
Investments, net
|
10.1
|
|
|
(35.6
|
)
|
||
|
Proceeds from divestiture
|
—
|
|
|
72.5
|
|
||
|
Other, net
|
(0.1
|
)
|
|
(0.3
|
)
|
||
|
Net cash used in investing activities
|
$
|
(884.0
|
)
|
|
$
|
(39.8
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
(in millions)
|
||||||
|
Proceeds from long-term debt and revolving credit facility
|
$
|
2,392.2
|
|
|
$
|
229.3
|
|
|
Proceeds from exercises of stock options
|
30.2
|
|
|
35.1
|
|
||
|
Payments on long-term debt, revolving credit facility and capital lease obligations
|
(1,832.8
|
)
|
|
(309.3
|
)
|
||
|
Payments on debt financing costs
|
(18.3
|
)
|
|
—
|
|
||
|
Purchase of treasury stock
|
(13.8
|
)
|
|
(106.9
|
)
|
||
|
Other, net
|
—
|
|
|
(3.7
|
)
|
||
|
Net cash provided by (used in) financing activities
|
$
|
557.5
|
|
|
$
|
(155.5
|
)
|
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value of Shares
That May Yet Be
Purchased Under
the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
(in thousands)
|
||||||
|
July 1, 2018 to July 28, 2018
|
351
|
|
|
$
|
112.24
|
|
|
—
|
|
|
$
|
115,387
|
|
|
July 29, 2018 to August 25, 2018
|
519
|
|
|
121.89
|
|
|
—
|
|
|
115,323
|
|
||
|
August 26, 2018 to September 29, 2018
|
165
|
|
|
123.51
|
|
|
—
|
|
|
115,303
|
|
||
|
Total
|
1,035
|
|
|
|
|
|
—
|
|
|
|
|
||
|
(a) Exhibits
|
|
Description of Exhibits
|
|
10.1+*
|
|
|
|
10.2+*
|
|
|
|
10.3+*
|
|
|
|
31.1+
|
|
|
|
31.2+
|
|
|
|
32.1+
|
|
|
|
101.INS
|
|
eXtensible Business Reporting Language (XBRL) Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
|
|
+ Furnished herein.
|
||
|
* Management contract or compensatory plan, contract or arrangement.
|
||
|
|
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
|
|
|
|
|
|
|
|
|
November 7, 2018
|
/s/ JAMES C. FOSTER
|
|
|
|
|
James C. Foster
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
November 7, 2018
|
/s/ DAVID R. SMITH
|
|
|
|
|
David R. Smith
Corporate Executive Vice President and Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|