These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
France
(State or other jurisdiction of incorporation or organization) |
|
Not Applicable
(I.R.S. Employer Identification Number) |
|
American Depositary Shares, each representing one ordinary share, nominal value €0.025 per share
|
|
Nasdaq Global Select Market
|
|
Ordinary shares, nominal value €0.025 per share*
|
|
Nasdaq Global Select Market *
|
|
(Title of class)
|
|
(Name of exchange on which registered)
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
(Do not check if a
smaller reporting company) |
|
Smaller reporting company
¨
|
|
|
|
|
|
|
Item 1
|
|
||
|
Item 1A
|
|
||
|
Item 1B
|
|
||
|
Item 2
|
|
||
|
Item 3
|
|
||
|
Item 4
|
|
||
|
|
|
|
|
|
Item 5
|
|
||
|
Item 6
|
|
||
|
Item 7
|
|
||
|
Item 7A
|
|
||
|
Item 8
|
|
||
|
Item 9
|
|
||
|
Item 9A
|
|
||
|
Item 9B
|
|
||
|
|
|
|
|
|
Item 10
|
|
||
|
Item 11
|
|
||
|
Item 12
|
|
||
|
Item 13
|
|
||
|
Item 14
|
|
||
|
|
|
|
|
|
Item 15
|
|
||
|
•
|
our ability to meet the challenges of a growing and international company in a rapidly developing and changing industry, including our ability to forecast accurately;
|
|
•
|
our ability to maintain an adequate rate of revenue growth and sustain profitability;
|
|
•
|
the ability of the Criteo Engine to accurately predict engagement by a user;
|
|
•
|
our ability to continue to collect and utilize data about user behavior and interaction with advertisers;
|
|
•
|
our ability to adapt to regulatory, legislative or self-regulatory developments regarding internet privacy matters;
|
|
•
|
our ability to protect users’ information and adequately address privacy concerns;
|
|
•
|
our ability to acquire an adequate supply of advertising inventory from publishers on terms that are favorable to us;
|
|
•
|
our ability to predict and adapt to changes in widely adopted industry platforms and other new technologies;
|
|
•
|
the effects of increased competition in our market;
|
|
•
|
our ability to enter new marketing channels and to effectively scale our technology platform in new industry verticals;
|
|
•
|
our ability to manage our international operations and expansion and the integration of our acquisitions;
|
|
•
|
our ability to maintain, protect and enhance our brand and intellectual property;
|
|
•
|
failures in our systems or infrastructure; and
|
|
•
|
our ability to attract and retain qualified employees and key personnel.
|
|
•
|
revenue of $589.4 million, $988.2 million and $1,323.0 million for the years ended
December 31, 2013
,
2014
and
2015
, respectively;
|
|
•
|
revenue excluding traffic acquisition costs, which we refer to as Revenue ex-TAC, which is a non-GAAP financial measure, of $237.7 million, $402.8 million and $534.0 million for the years ended
December 31, 2013
,
2014
and
2015
, respectively;
|
|
•
|
net income of $1.8 million, $46.9 million and $62.3 million for the years ended
December 31, 2013
,
2014
and
2015
, respectively; and
|
|
•
|
Adjusted EBITDA, which is a non-GAAP financial measure, of $41.6 million, $105.4 million and $143.4 million for the years ended
December 31, 2013
,
2014
and
2015
, respectively.
|
|
•
|
Recommendation algorithms.
These algorithms dynamically create and tailor advertisements to specific user interest by determining the specific products and services to include in the advertisement. These products and services may be ones that a user has already been exposed to, or to a large extent, that the algorithms predict the user could be interested in. Alternatively, these products and services may be ones that other users, who have been exposed to some of the same products and services as such user, have been interested in.
|
|
•
|
Prediction algorithms.
These algorithms predict the probability and nature of a user’s engagement with a given advertisement, for example in the form of clicks, conversions, basket value, or even specific product categories purchased. This predicted engagement incorporates data from our advertiser clients, publishers and third-party sources, including user intent, who the client is, the products offered by the client, as well as data on the creative content of the advertisement and the publisher context in which the advertisement is viewed. Together with our recommendation algorithms, the prediction algorithms allow us to determine the most appropriate price to pay for an advertising impression based on an individual user's predicted engagement, conversion and conversion value, as well as what a client is willing to pay for that engagement.
|
|
•
|
Bidding engine.
Our bidding engine executes campaigns based on certain objectives set by our clients (for example, cost-per-click limits and number of sales). After a bid is placed and won, the Criteo Engine assembles and delivers individualized advertisements and provides campaign reporting, all in near-real time.
|
|
•
|
Dynamic creative optimization.
Based on the results of our algorithms, the Criteo Engine automatically assembles customized advertising content on an impression-by-impression basis in real time, by optimizing each individual creative component in the advertisement, from the font, color, size of product pictures to the “call to action” or price discount.
|
|
•
|
Software systems and processes.
Our algorithms are supported by robust software infrastructure that allows our solution to operate seamlessly at scale. The architecture and processing capabilities of this technology have been designed to match the massive computational demands and complexity of the algorithms. This technology enables data synchronization, storage and analysis across a large-scale distributed computing infrastructure in multiple geographies, as well as fast data collection and retrieval using multi-layered caching infrastructure.
|
|
•
|
Experimentation platform.
This offline/online platform is used to improve the prediction abilities of our models, by measuring the correlation of specific parameters with user engagement, usually clicks. A dedicated team is constantly testing new types and sources of data to determine whether they help to diminish the gap between predicted engagement and actual observed engagement over the course of live campaigns.
|
|
•
|
A unified dashboard to manage campaigns.
This dashboard automates a number of campaign execution and management tasks. Key attributes of the dashboard include:
|
|
•
|
easy-to-use interface;
|
|
•
|
24/7 availability;
|
|
•
|
granular control, with the ability to specify product categories and bid at the category level; and
|
|
•
|
transparent and detailed reporting of key campaign metrics, such as CPCs, impressions served, effective cost per thousand impressions, or eCPM, and post-click sales.
|
|
•
|
Business intelligence.
We provide consulting services to our larger clients through a team of advisors that aid them in setting goals for, extracting insights from, and evaluating trends and performance of their marketing campaigns across our different marketing channels.
|
|
•
|
Publisher Marketplace
. We also offer small- and medium-sized publishers direct access to advertisers by providing a comprehensive inventory management platform that we call PuMP, which allows us to access the inventory of these publishers, without directly managing that inventory. Through this platform, our small- and medium-sized publisher partners have access to:
|
|
•
|
an easy-to-use interface;
|
|
•
|
24/7 availability;
|
|
•
|
control to specify minimum prices for each publisher’s inventory; and
|
|
•
|
reporting that allows each publisher to monitor the amount of money they have made selling their inventory to us.
|
|
•
|
technology-based ability to deliver return on marketing spend at scale;
|
|
•
|
comprehensiveness and efficiency of solution;
|
|
•
|
relevance and breadth of products;
|
|
•
|
client trust;
|
|
•
|
breadth and depth of publisher relationships;
|
|
•
|
global reach;
|
|
•
|
client service; and
|
|
•
|
ease of use.
|
|
•
|
attract new clients, and retain and expand our relationships with existing clients;
|
|
•
|
maintain the breadth of our publisher network and attract new publishers, including publishers of web content, mobile applications and video and social games, in order to grow the volume and breadth of advertising inventory and opt-in e-mail addresses available to us;
|
|
•
|
adapt our solution to meet evolving needs of businesses, including to address market trends such as (i) the migration of consumers from web to mobile devices, (ii) the increasing percentage of sales that involve multiple devices, and (iii) the growing adoption by consumers of "ad-blocking" software on web browsers on desktop and/or on mobile devices;
|
|
•
|
maintain and increase our access to data necessary for the performance of the Criteo Engine;
|
|
•
|
maintain the proper functioning of the Criteo Engine as we continue to collect increasing amounts of data from our growing base of clients;
|
|
•
|
continuously improve the algorithms underlying the Criteo Engine;
|
|
•
|
continue to adapt to a changing regulatory landscape governing privacy matters;
|
|
•
|
deliver our solution through a broader spectrum of marketing channels;
|
|
•
|
continue to develop our ability to positively match users across different digital devices and/or digital environments and to track sales across such devices and environments in order to correctly attribute sales being generated from our services;
|
|
•
|
introduce our solution to new geographic markets;
|
|
•
|
increase awareness of our brand on a global basis; and
|
|
•
|
attract and retain employees.
|
|
•
|
a loss of advertiser clients and publishers;
|
|
•
|
lower click-through rates;
|
|
•
|
lower profitability per impression;
|
|
•
|
faulty inventory purchase decisions for which we may need to bear the cost;
|
|
•
|
lower return on marketing spend for our clients;
|
|
•
|
lower price for advertising inventory which we may be able to offer to publishers; and
|
|
•
|
delivery of advertisements that are less relevant or irrelevant to users.
|
|
•
|
the failure of our network or software systems, or the network or software systems of our clients;
|
|
•
|
variability in user traffic on advertiser websites or mobile applications;
|
|
•
|
decisions by some of our advertiser clients or publishers to restrict our ability to collect data from them, third parties and users or to refuse to implement mechanisms we request to ensure compliance with our legal obligations;
|
|
•
|
changes in browser or device functionality and settings, and other new technologies, which make it easier for users to prevent the placement of cookies or other tracking technology and impact our publishers’ or our advertisers’ ability to collect and use data;
|
|
•
|
decisions by consumers to opt out of tracking or to use technology, such as browser settings or "ad-blocking" software, that limits our ability to collect data about users and reduces our ability to deliver relevant advertisements;
|
|
•
|
as the number of sales involving multiple devices increases, our ability to develop a device graph that is strong enough to properly match users and track sales across such devices;
|
|
•
|
our inability to grow our advertiser and publisher base in new industry verticals and geographic markets in order to obtain the critical mass of data necessary for the Criteo Engine to perform optimally in such new industry vertical or geographic markets;
|
|
•
|
interruptions, failures or defects in our data collection, mining, analysis and storage systems;
|
|
•
|
changes in regulation impacting the collection and use of data; and
|
|
•
|
changes in international laws, rules, regulations, and industry standards or increased enforcement of international laws, rules, regulations, and industry standards (e.g. laws in the United States, European Union, and the Asia-Pacific region).
|
|
•
|
technology-based ability to deliver return on marketing spend at scale;
|
|
•
|
comprehensiveness and efficiency of solution;
|
|
•
|
relevance and breadth of products;
|
|
•
|
client trust;
|
|
•
|
breadth and depth of publisher relationships;
|
|
•
|
global reach;
|
|
•
|
client service; and
|
|
•
|
ease of use.
|
|
•
|
difficulties in integrating the operations, technologies, services and personnel of acquired businesses, especially if those businesses operate outside of our core competency;
|
|
•
|
the need to integrate operations across different geographies, cultures and languages and to address the particular economic, currency, political and regulatory risks associated with specific countries;
|
|
•
|
cultural challenges associated with integrating employees from the acquired company into our organization;
|
|
•
|
ineffectiveness or incompatibility of acquired technologies or services;
|
|
•
|
potential loss of key employees of acquired businesses;
|
|
•
|
inability to maintain the key business relationships and the reputations of acquired businesses;
|
|
•
|
failure to successfully further develop the acquired technology in order to recoup our investment;
|
|
•
|
reputation and perception risks associated with the acquired product or technology by the general public;
|
|
•
|
diversion of management’s attention from other business concerns;
|
|
•
|
litigation for activities of the acquired company, including claims from terminated employees, clients, former shareholders or other third parties;
|
|
•
|
costs necessary to establish and maintain effective internal controls for acquired businesses; and
|
|
•
|
increased fixed costs.
|
|
•
|
identify additional marketing channels where our solution could perform;
|
|
•
|
adapt our solution to additional marketing channels and effectively market it for such additional marketing channels to our existing and prospective clients;
|
|
•
|
integrate newly developed or acquired marketing channels into our pay-for-performance model, with a clear and measurable performance attribution mechanism that works across all channels, and in a manner that is consistent with our privacy standards;
|
|
•
|
accumulate sufficient data sets relevant for those marketing channels to ensure that the Criteo Engine has a sufficient quantity and quality of information to deliver relevant personalized advertisement through those additional marketing channels;
|
|
•
|
achieve client performance levels through these new marketing channels that are similar to those delivered through existing marketing channels, and in any case that are not dilutive to the overall client performance;
|
|
•
|
identify and establish acceptable business arrangements with publishers to access inventories in sufficient quality and quantity for these new marketing channels;
|
|
•
|
maintain our gross margin at a consistent level upon entering one or several additional marketing channels; and
|
|
•
|
hire and retain key personnel with relevant technology and product expertise to lead the integration of additional marketing channels onto our platform.
|
|
•
|
design products and solutions that are attractive to businesses in such industries;
|
|
•
|
hire personnel with relevant industry vertical experience to lead sales and product teams;
|
|
•
|
work with clients in new industry verticals through the advertising agencies that manage their advertising budgets; and
|
|
•
|
accumulate sufficient data sets relevant for those industry verticals to ensure that the Criteo Engine has sufficient quantity and quality of information to deliver efficient and effective internet display advertising within the relevant industry.
|
|
•
|
subject us to significant liabilities for monetary damages, which may be tripled in certain instances;
|
|
•
|
prohibit us from developing, commercializing or continuing to provide some or all of our solution unless we obtain licenses from, and pay royalties to, the holders of the patents or other intellectual property rights, which may not be available on commercially favorable terms, or at all;
|
|
•
|
subject us to indemnification obligations or obligations to refund fees to, and adversely affect our relationships with, our current or future clients, advertising agencies, media networks and exchanges or publishers;
|
|
•
|
cause delays or stoppages in providing our solution;
|
|
•
|
cause clients, potential clients, advertising agencies, media networks and exchanges or publishers to avoid working with us;
|
|
•
|
divert the attention and resources of management and technical personnel;
|
|
•
|
harm our reputation; and
|
|
•
|
require technology or branding changes to our solution that would cause us to incur substantial cost and that we may be unable to execute effectively or at all.
|
|
•
|
the nature of our clients’ products or services;
|
|
•
|
demand for our solution and the size, scope and timing of advertising campaigns;
|
|
•
|
the lack of long-term agreements with our advertiser clients and publishers;
|
|
•
|
advertiser and publisher retention rates;
|
|
•
|
market acceptance of our solution and future products and services in current industry verticals and in new industry verticals;
|
|
•
|
market acceptance of our solution and future products and services in new geographic markets;
|
|
•
|
market acceptance of our solution and future products and services in new marketing channels;
|
|
•
|
the timing of large expenditures related to expansion into new geographic markets and/or new industry verticals;
|
|
•
|
the timing of adding support for new devices, platforms and operating systems;
|
|
•
|
the amount of inventory purchased through direct relationships with publishers versus internet advertising exchanges or networks;
|
|
•
|
our clients’ budgeting cycles;
|
|
•
|
our ability to timely collect amounts owed to us by our clients;
|
|
•
|
changes in the competitive dynamics of our industry, including consolidation among competitors;
|
|
•
|
the response of consumers to our clients’ advertisements and to online marketing in general;
|
|
•
|
our ability to control costs, including our operating expenses;
|
|
•
|
network outages, errors in our solution or security breaches and any associated expense and collateral effects;
|
|
•
|
foreign currency exchange rate fluctuations, as some of our foreign sales and costs are denominated in their local currencies;
|
|
•
|
failure to successfully manage any acquisitions; and
|
|
•
|
general economic and political conditions in our domestic and international markets.
|
|
•
|
localization of our solution and systems, including translation into foreign languages and adaptation for local practices;
|
|
•
|
compliance with applicable foreign laws and regulations, including, among other things, laws and regulations with respect to privacy, data, consumer protection, spam and content, and the risk of penalties if our practices are deemed to be out of compliance;
|
|
•
|
unexpected changes in laws and regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties or other trade restrictions;
|
|
•
|
different labor regulations in Asia-Pacific, the European Union and South America, in particular, where labor laws can be interpreted as more advantageous to employees than those in the United States, including deemed hourly wage and overtime regulations in these locations;
|
|
•
|
exposure to many onerous and potentially inconsistent data protections laws;
|
|
•
|
more stringent regulations relating to data security and the unauthorized use of, or access to, commercial and personal information, particularly in the European Union;
|
|
•
|
changes in a specific country’s or region’s political or economic conditions;
|
|
•
|
challenges inherent to efficiently managing an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits and compliance programs;
|
|
•
|
risks resulting from changes in currency exchange rates and the implementation of exchange controls, including restrictions promulgated by the Office of Foreign Assets Control of the U.S. Department of the Treasury, and other similar trade protection regulations and measures in the United States or in other jurisdictions;
|
|
•
|
reduced ability to timely collect amounts owed to us by our clients in countries where our recourse may be more limited;
|
|
•
|
limitations on our ability to reinvest earnings from operations derived from one country to fund the capital needs of our operations in other countries;
|
|
•
|
limited or unfavorable intellectual property protection;
|
|
•
|
exposure to liabilities under anti-corruption and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act and similar laws and regulations in other jurisdictions; and
|
|
•
|
restrictions on repatriation of earnings.
|
|
•
|
a reduction in the amount of inventory our publishers make available to us in the future;
|
|
•
|
a loss of existing advertiser clients or publishers;
|
|
•
|
an adverse effect on our ability to attract new publishers willing to give us preferred access;
|
|
•
|
harm to our reputation;
|
|
•
|
increased cost; and
|
|
•
|
lost revenue.
|
|
•
|
actual or anticipated fluctuations in our revenue and other results of operations;
|
|
•
|
the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections;
|
|
•
|
failure of securities analysts to initiate or maintain coverage of us and our securities, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors;
|
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
changes in operating performance and stock market valuations of online marketing or other technology companies, or those in our industry in particular;
|
|
•
|
lawsuits threatened or filed against us; and
|
|
•
|
other events or factors, including those resulting from war, incidents of terrorism or responses to these events.
|
|
•
|
our ordinary shares are in registered form only and we must be notified of any transfer of our shares in order for such transfer to be validly registered;
|
|
•
|
under French law, a non-resident of France may have to file an administrative notice with French authorities in connection with a direct or indirect investment in us, as defined by administrative rulings;
|
|
•
|
provisions of French law allowing the owner of 95% of the share capital or voting rights of a public company to force out the minority shareholders following a tender offer made to all shareholders are only applicable to companies listed on a stock exchange of the European Union and will therefore not be applicable to us;
|
|
•
|
a merger of our company into a company incorporated outside of the European Union would require the unanimous approval of our shareholders;
|
|
•
|
a merger (i.e., in a French law context, a stock-for-stock exchange following which our company would be dissolved into the acquiring entity and our shareholders would become shareholders of the acquiring entity) of our company into a company incorporated in the European Union would require the approval of our board of directors as well as a two-thirds majority of the votes held by the shareholders present, represented by proxy or voting by mail at the relevant meeting;
|
|
•
|
under French law, a cash merger is treated as a share purchase and would require the consent of each participating shareholder;
|
|
•
|
our shareholders have granted and may grant in the future our board of directors broad authorizations to increase our share capital or to issue additional ordinary shares or other securities (for example, warrants) to our shareholders, the public or qualified investors, including as a possible defense following the launching of a tender offer for our shares;
|
|
•
|
our shareholders have preferential subscription rights proportionally to their shareholding in our company on the issuance by us of any additional securities for cash or a set-off of cash debts, which rights may only be waived by the extraordinary general meeting (by a two-thirds majority vote) of our shareholders or on an individual basis by each shareholder;
|
|
•
|
our board of directors has the right to appoint directors to fill a vacancy created by the resignation or death of a director, subject to the approval by the shareholders of such appointment at the next shareholders’ meeting, which prevents shareholders from having the sole right to fill vacancies on our board of directors;
|
|
•
|
our board of directors can only be convened by its chairman or, when no board meeting has been held for more than two consecutive months, by directors representing at least one third of the total number of directors;
|
|
•
|
our board of directors meetings can only be regularly held if at least half of the directors attend either physically or by way of videoconference or teleconference enabling the directors’ identification and ensuring their effective participation in the board’s decisions;
|
|
•
|
approval of at least a majority of the votes held by shareholders present, represented by a proxy, or voting by mail at the relevant ordinary shareholders’ general meeting is required to remove directors with or without cause;
|
|
•
|
advance notice is required for nominations to the board of directors or for proposing matters to be acted upon at a shareholders’ meeting, except that a vote to remove and replace a director can be proposed at any shareholders’ meeting without notice; and
|
|
•
|
pursuant to French law, the sections of the by-laws relating to the number of directors and election and removal of a director from office may only be modified by a resolution adopted by a two-thirds majority of the votes of our shareholders present, represented by a proxy or voting by mail at the meeting.
|
|
|
Per ADS
|
|||||
|
|
High
|
Low
|
||||
|
2014:
|
|
|
||||
|
First quarter
|
$
|
60.95
|
|
$
|
31.03
|
|
|
Second quarter
|
$
|
41.97
|
|
$
|
25.16
|
|
|
Third quarter
|
$
|
40.13
|
|
$
|
28.31
|
|
|
Fourth quarter
|
$
|
41.09
|
|
$
|
28.34
|
|
|
2015:
|
|
|
||||
|
First quarter
|
$
|
46.50
|
|
$
|
37.70
|
|
|
Second quarter
|
$
|
51.43
|
|
$
|
39.12
|
|
|
Third quarter
|
$
|
57.30
|
|
$
|
28.09
|
|
|
Fourth quarter
|
$
|
44.43
|
|
$
|
33.71
|
|
|
|
(a)
|
(b)
|
(c)
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
(1)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|
Equity compensation plans approved by security holders
|
7,798,349
|
$22.70
(2)
|
3,747,477
|
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|
Total
|
7,798,349
|
$22.70
(2)
|
3,747,477
|
|
•
|
any transaction carried out on our capital by a non-French resident provided that after the transaction the cumulative amount of the capital or the voting rights held by non-French residents exceeds 33.33% of our capital or voting rights;
|
|
•
|
any transaction mentioned above carried out by a corporation incorporated under French law whose capital or voting rights are held for more than 33.33% by non-French residents;
|
|
•
|
any transaction carried out abroad resulting in a change of the controlling shareholder of a corporation incorporated under a foreign law that holds a shareholding or voting rights in us if our capital or voting rights are held for more than 33.33% by non-French residents;
|
|
•
|
loans and guarantees granted by a corporation incorporated under foreign laws to us in amounts evidencing control over our financing; and
|
|
•
|
patent licenses granted by a corporation incorporated under foreign laws or management or technical assistance agreements with such corporation that place us in a dependent position vis-à-vis such party or its group.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Revenue
|
$
|
199,642
|
|
|
$
|
349,209
|
|
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traffic acquisition costs
|
(109,943
|
)
|
|
(202,581
|
)
|
|
(351,759
|
)
|
|
(585,492
|
)
|
|
(789,152
|
)
|
|||||
|
Other cost of revenue
|
(7,914
|
)
|
|
(16,265
|
)
|
|
(29,150
|
)
|
|
(47,948
|
)
|
|
(62,201
|
)
|
|||||
|
Gross profit
|
81,785
|
|
|
130,363
|
|
|
208,509
|
|
|
354,809
|
|
|
471,816
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
(1)
|
(12,217
|
)
|
|
(18,351
|
)
|
|
(42,716
|
)
|
|
(60,075
|
)
|
|
(86,807
|
)
|
|||||
|
Sales and operations expenses
(1)
|
(42,874
|
)
|
|
(74,563
|
)
|
|
(109,953
|
)
|
|
(176,927
|
)
|
|
(229,530
|
)
|
|||||
|
General and administrative expenses
(1)
|
(12,927
|
)
|
|
(25,959
|
)
|
|
(41,681
|
)
|
|
(64,723
|
)
|
|
(79,145
|
)
|
|||||
|
Total operating expenses
|
(68,018
|
)
|
|
(118,873
|
)
|
|
(194,350
|
)
|
|
(301,725
|
)
|
|
(395,482
|
)
|
|||||
|
Income from operations
|
13,767
|
|
|
11,490
|
|
|
14,159
|
|
|
53,084
|
|
|
76,334
|
|
|||||
|
Financial income (expense)
|
874
|
|
|
(2,002
|
)
|
|
(9,117
|
)
|
|
11,390
|
|
|
(4,541
|
)
|
|||||
|
Income before taxes
|
14,641
|
|
|
9,488
|
|
|
5,042
|
|
|
64,474
|
|
|
71,793
|
|
|||||
|
Provision for income taxes
|
(6,110
|
)
|
|
(8,422
|
)
|
|
(3,203
|
)
|
|
(17,578
|
)
|
|
(9,517
|
)
|
|||||
|
Net income
|
$
|
8,531
|
|
|
$
|
1,066
|
|
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
Net income available to shareholders of Criteo S.A
(2)
|
$
|
8,531
|
|
|
$
|
1,260
|
|
|
$
|
1,404
|
|
|
$
|
45,556
|
|
|
59,553
|
|
|
|
Net income available to shareholders per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.72
|
|
|
$
|
0.91
|
|
|
Weighted average shares outstanding used in computing per share amounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
43,793,904
|
|
|
45,143,188
|
|
|
48,692,148
|
|
|
58,928,563
|
|
|
61,835,499
|
|
|||||
|
Diluted
|
47,521,964
|
|
|
48,586,666
|
|
|
53,748,108
|
|
|
63,493,260
|
|
|
65,096,486
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Shared-based compensation expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
|
$
|
252
|
|
|
$
|
551
|
|
|
$
|
2,721
|
|
|
$
|
3,682
|
|
|
$
|
6,520
|
|
|
Sales and operations expenses
|
1,251
|
|
|
2,313
|
|
|
3,719
|
|
|
12,291
|
|
|
11,678
|
|
|||||
|
General and administrative expenses
|
438
|
|
|
1,705
|
|
|
2,690
|
|
|
3,628
|
|
|
5,791
|
|
|||||
|
Total Shared-based compensation expense
|
1,941
|
|
|
4,569
|
|
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|||||
|
Service costs (pension)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
|
—
|
|
|
—
|
|
|
145
|
|
|
167
|
|
|
163
|
|
|||||
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
139
|
|
|
187
|
|
|
153
|
|
|||||
|
General and administrative expenses
|
85
|
|
|
141
|
|
|
100
|
|
|
150
|
|
|
125
|
|
|||||
|
Total service costs (pension)
(a)
|
85
|
|
|
141
|
|
|
384
|
|
|
504
|
|
|
441
|
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
2,795
|
|
|
4,686
|
|
|
10,417
|
|
|
21,455
|
|
|
29,866
|
|
|||||
|
Research and development expenses
(b)
|
71
|
|
|
213
|
|
|
1,215
|
|
|
4,949
|
|
|
7,995
|
|
|||||
|
Sales and operations expenses
|
316
|
|
|
1,088
|
|
|
2,379
|
|
|
3,664
|
|
|
5,178
|
|
|||||
|
General and administrative expenses
|
332
|
|
|
138
|
|
|
752
|
|
|
1,145
|
|
|
1,526
|
|
|||||
|
Total depreciation and amortization expense
|
3,514
|
|
|
6,125
|
|
|
14,763
|
|
|
31,213
|
|
|
44,564
|
|
|||||
|
Acquisition-related deferred price consideration
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expense
|
—
|
|
|
—
|
|
|
3,137
|
|
|
950
|
|
|
324
|
|
|||||
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,218
|
)
|
|||||
|
Total acquisition-related deferred price considerations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,137
|
|
|
$
|
950
|
|
|
$
|
(1,894
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|||||
|
|
(in thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
21,196
|
|
|
$
|
57,078
|
|
|
$
|
323,182
|
|
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
Total assets
|
82,775
|
|
|
180,926
|
|
|
539,380
|
|
|
686,510
|
|
|
841,719
|
|
|||||
|
Trade receivables, net of allowances for doubtful accounts
|
43,246
|
|
|
80,067
|
|
|
120,868
|
|
|
192,595
|
|
|
261,581
|
|
|||||
|
Total financial liabilities
|
1,135
|
|
|
8,250
|
|
|
15,605
|
|
|
14,780
|
|
|
10,428
|
|
|||||
|
Total liabilities
|
49,383
|
|
|
101,183
|
|
|
173,819
|
|
|
270,155
|
|
|
362,696
|
|
|||||
|
Total equity
|
$
|
33,389
|
|
|
$
|
79,741
|
|
|
$
|
365,561
|
|
|
$
|
416,355
|
|
|
$
|
479,023
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands, except number of clients)
|
||||||||||||||||||
|
Number of clients
|
1,638
|
|
|
3,297
|
|
|
5,072
|
|
|
7,190
|
|
|
10,198
|
|
|||||
|
Revenue ex-TAC
(3)
|
$
|
89,699
|
|
|
$
|
146,628
|
|
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
Adjusted net income
(4)
|
$
|
10,472
|
|
|
$
|
5,635
|
|
|
$
|
84,854
|
|
|
$
|
70,846
|
|
|
$
|
89,835
|
|
|
Adjusted EBITDA
(5)
|
$
|
19,307
|
|
|
$
|
22,326
|
|
|
$
|
41,573
|
|
|
$
|
105,352
|
|
|
$
|
143,434
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
199,642
|
|
|
$
|
349,209
|
|
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
Adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traffic acquisition costs
|
(109,943
|
)
|
|
(202,581
|
)
|
|
(351,759
|
)
|
|
(585,492
|
)
|
|
(789,152
|
)
|
|||||
|
Revenue ex-TAC
|
$
|
89,699
|
|
|
$
|
146,628
|
|
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
8,531
|
|
|
$
|
1,066
|
|
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
Adjustment
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shared-based compensation expense
|
1,941
|
|
|
4,569
|
|
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|||||
|
Amortization of acquisition-related intangible assets
|
—
|
|
|
—
|
|
|
464
|
|
|
3,902
|
|
|
6,342
|
|
|||||
|
Acquisition-related deferred price consideration
|
—
|
|
|
—
|
|
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|||||
|
Tax impact of the above adjustments
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
(503
|
)
|
|
(878
|
)
|
|||||
|
Adjusted net income
|
$
|
10,472
|
|
|
$
|
5,635
|
|
|
$
|
84,854
|
|
|
$
|
70,846
|
|
|
$
|
89,835
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
8,531
|
|
|
$
|
1,066
|
|
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
Adjustment
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial expense (income)
|
(874
|
)
|
|
2,002
|
|
|
9,117
|
|
|
(11,390
|
)
|
|
4,541
|
|
|||||
|
Provision for income taxes
|
6,110
|
|
|
8,422
|
|
|
3,203
|
|
|
17,578
|
|
|
9,517
|
|
|||||
|
Shared-based compensation expense
|
1,941
|
|
|
4,569
|
|
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|||||
|
Service costs (pension)
(a)
|
85
|
|
|
141
|
|
|
384
|
|
|
504
|
|
|
441
|
|
|||||
|
Depreciation and amortization expense
|
3,514
|
|
|
6,125
|
|
|
14,763
|
|
|
31,213
|
|
|
44,564
|
|
|||||
|
Acquisition-related deferred price consideration
|
—
|
|
|
—
|
|
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|||||
|
Total net adjustments
|
10,776
|
|
|
21,259
|
|
|
39,734
|
|
|
58,456
|
|
|
81,158
|
|
|||||
|
Adjusted EBITDA
|
$
|
19,307
|
|
|
$
|
22,326
|
|
|
$
|
41,573
|
|
|
$
|
105,352
|
|
|
$
|
143,434
|
|
|
(a)
|
Effective January 1, 2012, actuarial gains and losses are recognized in other comprehensive income. Prior periods have not been modified as the effect of the change in accounting policy is immateria
l.
|
|
•
|
revenue increased from $589.4 million for
2013
to $988.2 million for
2014
and $
1,323.2 million
for
2015
;
|
|
•
|
revenue excluding traffic acquisition costs, which we refer to as revenue ex-TAC, which is a non-U.S. GAAP financial measure, increased from $237.7 million for
2013
to $402.8 million for
2014
and $
534.0 million
for
2015
;
|
|
•
|
net income was $1.8 million for
2013
, $46.9 million for
2014
and $
62.3 million
for
2015
; and
|
|
•
|
Adjusted EBITDA, which is a non-U.S. GAAP financial measure, increased from $41.6 million for
2013
to $105.4 million for
2014
and
$143.4 million
for
2015
.
|
|
A.
|
Operating Results
.
|
|
•
|
Fair value of our ordinary shares.
Prior to the completion of our initial public offering, we estimated the fair value of ordinary shares as discussed in “—Ordinary Share Valuations” below. Following our initial public offering, we established a policy of using the closing sales price per ADS as quoted on the Nasdaq on the date of grant for purposes of determining the fair value of ordinary shares with a floor value of 95% of the average of the closing sales price per ADS for the 20 trading days preceding the grant.
|
|
•
|
Expected term.
The expected term represents the period that our share-based awards are expected to be outstanding. As we do not have sufficient historical experience for determining the expected term of the ordinary share option awards granted, we have based our expected term on the simplified method, which represents the average period from vesting to the expiration of the award.
|
|
•
|
Expected volatility.
Prior to our initial public offering, as we did not have a trading history for our ordinary shares, the expected share price volatility for our ordinary shares was estimated by taking the average historic price volatility for industry peers based on daily price observations over a period equivalent to the expected term of the ordinary share option grants. From the initial public offering, the expected share price volatility takes into account the Criteo closing share price from the initial public offering date to the grant date and closing share price of industry peers for the remaining expected term of the ordinary share option grant.
|
|
•
|
Risk-free rate
. The risk-free interest rate is based on the yields of France Treasury securities with maturities similar to the expected term of the options for each option group.
|
|
•
|
Dividend yield.
We have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2013
|
|
2014
|
|
2015
|
|||
|
Volatility
|
50.0% – 50.1%
|
|
|
41.5% – 44.5%
|
|
|
39.4% – 40.6%
|
|
|
Risk-free interest rate
|
1.80% – 2.40%
|
|
|
0.43% – 1.90%
|
|
|
(0.06)% – 0.52%
|
|
|
Expected life (in years)
|
8 years
|
|
|
6 years
|
|
|
6 years
|
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
•
|
Contemporaneous third-party valuations performed at periodic intervals by a valuation firm conducted as of September 12, 2012,
December 31, 2012
, March 31, 2013 and July 31, 2013;
|
|
•
|
the prices, rights, preferences and privileges of our preferred shares relative to the ordinary shares;
|
|
•
|
the purchases of preferred shares by venture capital firms;
|
|
•
|
our operating and financial performance and forecast;
|
|
•
|
current business conditions;
|
|
•
|
significant new client wins;
|
|
•
|
our stage of development;
|
|
•
|
the likelihood of achieving a liquidity event for the ordinary shares underlying these share options, such as an initial public offering or sale of our company, given prevailing market conditions;
|
|
•
|
any adjustment necessary to recognize a lack of marketability for our ordinary shares;
|
|
•
|
the market performance of comparable publicly-traded technology companies; and
|
|
•
|
U.S. and global capital market conditions.
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||
|
Revenue as reported
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
67.7
|
%
|
|
33.9
|
%
|
|
Conversion impact U.S dollar / other currencies
|
|
|
|
|
152,061
|
|
|
|
|
|
|||||||
|
Revenue at constant currency
(*)
|
|
|
988,249
|
|
|
1,475,230
|
|
|
|
|
49.3
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Americas
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
163,302
|
|
|
303,436
|
|
|
505,653
|
|
|
85.8
|
%
|
|
66.6
|
%
|
|||
|
Conversion impact U.S dollar / other currencies
|
|
|
|
|
22,080
|
|
|
|
|
|
|||||||
|
Revenue at constant currency
(*)
|
|
|
303,436
|
|
|
527,733
|
|
|
|
|
73.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
$
|
315,705
|
|
|
485,986
|
|
|
541,105
|
|
|
53.9
|
%
|
|
11.3
|
%
|
||
|
Conversion impact U.S dollar / other currencies
|
|
|
|
|
96,777
|
|
|
|
|
|
|||||||
|
Revenue at constant currency
(*)
|
|
|
485,986
|
|
|
637,882
|
|
|
|
|
31.3
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asia-Pacific
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
$
|
110,411
|
|
|
198,827
|
|
|
276,411
|
|
|
80.1
|
%
|
|
39.0
|
%
|
||
|
Conversion impact U.S dollar / other currencies
|
|
|
|
|
33,204
|
|
|
|
|
|
|||||||
|
Revenue at constant currency
(*)
|
|
|
198,827
|
|
|
309,615
|
|
|
|
|
55.7
|
%
|
|||||
|
|
Year Ended December 31,
|
|
% change
|
|||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
|||||
|
|
(in thousands, except percentages)
|
|
|
|
|
|||||||||
|
Traffic acquisition costs
|
$
|
(351,759
|
)
|
|
$
|
(585,492
|
)
|
|
(789,152
|
)
|
|
66.4%
|
|
34.8%
|
|
Other cost of revenue
|
$
|
(29,150
|
)
|
|
$
|
(47,948
|
)
|
|
(62,201
|
)
|
|
64.5%
|
|
29.7%
|
|
% of revenue
|
(64.6
|
)%
|
|
(64.1
|
)%
|
|
(64.3
|
)%
|
|
|
|
|
||
|
Gross profit %
|
35.4
|
%
|
|
35.9
|
%
|
|
35.7
|
%
|
|
|
|
|
||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Research and development expenses
|
$
|
(42,716
|
)
|
|
$
|
(60,075
|
)
|
|
$
|
(86,807
|
)
|
|
40.6%
|
|
44.5%
|
|
% of revenue
|
(7.2
|
)%
|
|
(6.1
|
)%
|
|
(6.6
|
)%
|
|
|
|
|
|||
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Sales and operations expenses
|
|
$
|
(109,953
|
)
|
|
$
|
(176,927
|
)
|
|
$
|
(229,530
|
)
|
|
60.9%
|
|
29.7%
|
|
% of revenue
|
|
(18.7
|
)%
|
|
(17.9
|
)%
|
|
(17.3
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
General and administrative expenses
|
$
|
(41,681
|
)
|
|
$
|
(64,723
|
)
|
|
$
|
(79,145
|
)
|
|
55.3%
|
|
22.3%
|
|
% of revenue
|
(7.1
|
)%
|
|
(6.5
|
)%
|
|
(6.0
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Financial income (expense)
|
$
|
(9,117
|
)
|
|
$
|
11,390
|
|
|
$
|
(4,541
|
)
|
|
224.9%
|
|
(139.9)%
|
|
% of revenue
|
(1.5
|
)%
|
|
1.2
|
%
|
|
(3.4
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
(in thousands, except percent information)
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
$
|
(3,203
|
)
|
|
$
|
(17,578
|
)
|
|
$
|
(9,517
|
)
|
|
448.8%
|
|
(45.9)%
|
|
% of revenue
|
(0.5
|
)%
|
|
(1.8
|
)%
|
|
(0.7
|
)%
|
|
|
|
|
|||
|
Effective tax rate
|
63.5
|
%
|
|
27.3
|
%
|
|
13.3
|
%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
|||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
|||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
|||||||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
62,276
|
|
|
2,450.1%
|
|
32.8%
|
|
% of revenue
|
0.3
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
|
|
|
||
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Region
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
Americas
|
|
$
|
163,302
|
|
|
$
|
303,436
|
|
|
$
|
505,653
|
|
|
|
EMEA
|
|
315,705
|
|
|
485,986
|
|
|
541,105
|
|
|||
|
|
Asia-Pacific
|
|
110,411
|
|
|
198,827
|
|
|
276,411
|
|
|||
|
|
Total
|
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
Traffic acquisition cost
|
Americas
|
|
$
|
(99,977
|
)
|
|
$
|
(184,245
|
)
|
|
$
|
(308,427
|
)
|
|
|
EMEA
|
|
(186,417
|
)
|
|
(280,242
|
)
|
|
(313,928
|
)
|
|||
|
|
Asia-Pacific
|
|
(65,365
|
)
|
|
(121,005
|
)
|
|
(166,797
|
)
|
|||
|
|
Total
|
|
$
|
(351,759
|
)
|
|
$
|
(585,492
|
)
|
|
$
|
(789,152
|
)
|
|
Revenue ex-TAC
(1)
|
Americas
|
|
$
|
63,324
|
|
|
$
|
119,191
|
|
|
$
|
197,226
|
|
|
|
EMEA
|
|
129,289
|
|
|
205,744
|
|
|
227,177
|
|
|||
|
|
Asia-Pacific
|
|
45,046
|
|
|
77,822
|
|
|
109,614
|
|
|||
|
|
Total
|
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2013 vs 2014
|
|
2014 vs 2015
|
||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue as reported
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
1,323,169
|
|
|
67.7%
|
|
33.9%
|
|
|
Conversion impact U.S. Dollar/other currencies
|
—
|
|
|
15,666
|
|
|
152,061
|
|
|
|
|
|
|||
|
Revenue at constant currency
|
$
|
589,418
|
|
|
$
|
1,003,915
|
|
|
$
|
1,475,230
|
|
|
70.3%
|
|
49.3%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Traffic acquisition costs as reported
|
$
|
(351,759
|
)
|
|
$
|
(585,492
|
)
|
|
(789,152
|
)
|
|
66.4%
|
|
34.8%
|
|
|
Conversion impact U.S. Dollar/other currencies
|
—
|
|
|
(10,064
|
)
|
|
(90,002
|
)
|
|
|
|
|
|||
|
Traffic acquisition cost at constant currency
|
$
|
(351,759
|
)
|
|
$
|
(595,556
|
)
|
|
$
|
(879,154
|
)
|
|
69.3%
|
|
50.2%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue ex-TAC as reported
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
69.5%
|
|
32.6%
|
|
Conversion impact U.S. Dollar/other currencies
|
—
|
|
|
5,602
|
|
|
62,059
|
|
|
|
|
|
|||
|
Revenue ex-TAC at constant currency
|
$
|
237,659
|
|
|
$
|
408,359
|
|
|
$
|
596,076
|
|
|
71.8%
|
|
48.0%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other cost of revenue as reported
|
$
|
(29,150
|
)
|
|
$
|
(47,948
|
)
|
|
(62,201
|
)
|
|
64.5%
|
|
29.7%
|
|
|
Conversion impact U.S. Dollar/other currencies
|
—
|
|
|
(511
|
)
|
|
(4,589
|
)
|
|
|
|
|
|||
|
Other cost of revenue at constant currency
|
$
|
(29,150
|
)
|
|
$
|
(48,459
|
)
|
|
$
|
(66,790
|
)
|
|
66.2%
|
|
39.3%
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
|
(in thousands)
(unaudited)
|
||||||||||||||||||||||||||||||
|
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Revenue
|
$
|
208,881
|
|
|
$
|
226,633
|
|
|
$
|
258,245
|
|
|
$
|
294,489
|
|
|
$
|
294,172
|
|
|
$
|
299,306
|
|
|
$
|
332,674
|
|
|
$
|
397,018
|
|
|
|
|
Cost of revenue
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Traffic acquisition costs
|
(122,967
|
)
|
|
(134,751
|
)
|
|
(155,237
|
)
|
|
(172,538
|
)
|
|
(175,888
|
)
|
|
(177,239
|
)
|
|
(198,970
|
)
|
|
(237,056
|
)
|
||||||||
|
|
|
Other cost of revenue
|
(10,197
|
)
|
|
(11,382
|
)
|
|
(12,406
|
)
|
|
(13,962
|
)
|
|
(12,969
|
)
|
|
(14,243
|
)
|
|
(17,206
|
)
|
|
(17,782
|
)
|
||||||||
|
|
Gross profit
|
75,717
|
|
|
80,500
|
|
|
90,602
|
|
|
107,989
|
|
|
105,315
|
|
|
107,824
|
|
|
116,498
|
|
|
142,180
|
|
|||||||||
|
|
Operating expenses
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Research and development expenses
|
(13,734
|
)
|
|
(14,846
|
)
|
|
(16,248
|
)
|
|
(15,247
|
)
|
|
(17,846
|
)
|
|
(19,853
|
)
|
|
(22,442
|
)
|
|
(26,665
|
)
|
||||||||
|
|
|
Sales and operations expenses
|
(37,282
|
)
|
|
(43,576
|
)
|
|
(46,068
|
)
|
|
(50,002
|
)
|
|
(53,083
|
)
|
|
(59,727
|
)
|
|
(56,310
|
)
|
|
(60,410
|
)
|
||||||||
|
|
|
General and administrative expenses
|
(16,181
|
)
|
|
(15,195
|
)
|
|
(16,144
|
)
|
|
(17,202
|
)
|
|
(17,546
|
)
|
|
(20,404
|
)
|
|
(19,915
|
)
|
|
(21,280
|
)
|
||||||||
|
|
|
Total operating expenses
|
(67,197
|
)
|
|
(73,617
|
)
|
|
(78,460
|
)
|
|
(82,451
|
)
|
|
(88,475
|
)
|
|
(99,984
|
)
|
|
(98,667
|
)
|
|
(108,355
|
)
|
||||||||
|
|
Income from operations
|
8,520
|
|
|
6,883
|
|
|
12,142
|
|
|
25,538
|
|
|
16,840
|
|
|
7,840
|
|
|
17,831
|
|
|
33,825
|
|
|||||||||
|
|
Financial income (expense)
|
1,103
|
|
|
1,312
|
|
|
7,502
|
|
|
1,473
|
|
|
3,920
|
|
|
(2,546
|
)
|
|
(6,650
|
)
|
|
735
|
|
|||||||||
|
|
Income before taxes
|
9,623
|
|
|
8,195
|
|
|
19,644
|
|
|
27,011
|
|
|
20,760
|
|
|
5,294
|
|
|
11,181
|
|
|
34,560
|
|
|||||||||
|
|
Provision for income taxes
|
(4,390
|
)
|
|
(4,865
|
)
|
|
(4,205
|
)
|
|
(4,118
|
)
|
|
(7,143
|
)
|
|
(1,365
|
)
|
|
(5,388
|
)
|
|
4,378
|
|
|||||||||
|
|
Net income
|
$
|
5,233
|
|
|
$
|
3,330
|
|
|
$
|
15,439
|
|
|
$
|
22,893
|
|
|
$
|
13,617
|
|
|
$
|
3,929
|
|
|
$
|
5,793
|
|
|
$
|
38,938
|
|
|
|
|
Net income available to shareholders of Criteo S.A
|
4,780
|
|
|
3,061
|
|
|
15,318
|
|
|
22,396
|
|
|
12,982
|
|
|
3,540
|
|
|
5,096
|
|
|
37,936
|
|
|||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenue ex-TAC
(2)
|
$
|
85,914
|
|
|
$
|
91,882
|
|
|
$
|
103,008
|
|
|
$
|
121,951
|
|
|
$
|
118,284
|
|
|
$
|
122,067
|
|
|
$
|
133,704
|
|
|
$
|
159,962
|
|
||
|
Adjusted EBITDA
(3)
|
$
|
19,863
|
|
|
$
|
18,161
|
|
|
$
|
26,405
|
|
|
$
|
40,920
|
|
|
$
|
31,806
|
|
|
$
|
23,668
|
|
|
$
|
34,487
|
|
|
$
|
53,477
|
|
||
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Shared-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
829
|
|
|
$
|
668
|
|
|
$
|
1,315
|
|
|
$
|
870
|
|
|
$
|
1,478
|
|
|
$
|
1,162
|
|
|
$
|
1,714
|
|
|
$
|
2,167
|
|
|
Sales and operations expenses
|
2,561
|
|
|
2,812
|
|
|
3,365
|
|
|
3,553
|
|
|
3,454
|
|
|
2,903
|
|
|
1,715
|
|
|
3,606
|
|
||||||||
|
General and administrative expenses
|
1,068
|
|
|
(233
|
)
|
|
1,074
|
|
|
1,719
|
|
|
1,385
|
|
|
1,260
|
|
|
1,171
|
|
|
1,975
|
|
||||||||
|
Total shared-based compensation expense
|
$
|
4,458
|
|
|
$
|
3,247
|
|
|
$
|
5,754
|
|
|
$
|
6,142
|
|
|
$
|
6,317
|
|
|
$
|
5,325
|
|
|
$
|
4,600
|
|
|
$
|
7,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Service costs (pension)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
68
|
|
|
$
|
18
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
42
|
|
|
$
|
40
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
Sales and operations expenses
|
36
|
|
|
56
|
|
|
50
|
|
|
45
|
|
|
39
|
|
|
39
|
|
|
37
|
|
|
38
|
|
||||||||
|
General and administrative expenses
|
45
|
|
|
26
|
|
|
33
|
|
|
46
|
|
|
31
|
|
|
31
|
|
|
32
|
|
|
31
|
|
||||||||
|
Total service cost (pension)
|
$
|
149
|
|
|
$
|
100
|
|
|
$
|
125
|
|
|
$
|
129
|
|
|
$
|
112
|
|
|
$
|
110
|
|
|
$
|
110
|
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of revenue
|
$
|
4,532
|
|
|
$
|
4,954
|
|
|
$
|
5,638
|
|
|
$
|
6,331
|
|
|
$
|
5,971
|
|
|
$
|
6,813
|
|
|
$
|
8,503
|
|
|
$
|
8,579
|
|
|
Research and development expenses
|
564
|
|
|
1,717
|
|
|
1,406
|
|
|
1,262
|
|
|
1,144
|
|
|
1,977
|
|
|
1,690
|
|
|
3,183
|
|
||||||||
|
Sales and operations expenses
|
821
|
|
|
834
|
|
|
929
|
|
|
1,080
|
|
|
992
|
|
|
1,112
|
|
|
1,330
|
|
|
1,744
|
|
||||||||
|
General and administrative expenses
|
256
|
|
|
278
|
|
|
283
|
|
|
328
|
|
|
321
|
|
|
376
|
|
|
369
|
|
|
461
|
|
||||||||
|
Total depreciation and amortization expense
|
$
|
6,173
|
|
|
$
|
7,783
|
|
|
$
|
8,256
|
|
|
$
|
9,001
|
|
|
$
|
8,428
|
|
|
$
|
10,278
|
|
|
$
|
11,892
|
|
|
$
|
13,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition-related deferred price consideration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
563
|
|
|
$
|
148
|
|
|
$
|
128
|
|
|
$
|
110
|
|
|
$
|
109
|
|
|
$
|
115
|
|
|
$
|
54
|
|
|
$
|
46
|
|
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,218
|
)
|
||||||||
|
Total acquisition-related deferred price consideration
|
$
|
563
|
|
|
$
|
148
|
|
|
$
|
128
|
|
|
$
|
110
|
|
|
$
|
109
|
|
|
$
|
115
|
|
|
$
|
54
|
|
|
$
|
(2,172
|
)
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Reconciliation of Revenue ex-TAC to Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Revenue
|
$
|
208,881
|
|
|
$
|
226,633
|
|
|
$
|
258,245
|
|
|
$
|
294,489
|
|
|
$
|
294,172
|
|
|
$
|
299,306
|
|
|
$
|
332,674
|
|
|
$
|
397,018
|
|
|
|
|
Adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Traffic acquisition costs
|
(122,967
|
)
|
|
(134,751
|
)
|
|
(155,237
|
)
|
|
(172,538
|
)
|
|
(175,888
|
)
|
|
(177,239
|
)
|
|
(198,970
|
)
|
|
(237,056
|
)
|
||||||||
|
|
|
Revenue ex-TAC
|
$
|
85,914
|
|
|
$
|
91,882
|
|
|
$
|
103,008
|
|
|
$
|
121,951
|
|
|
$
|
118,284
|
|
|
$
|
122,067
|
|
|
$
|
133,704
|
|
|
$
|
159,962
|
|
|
(3)
|
We define Adjusted EBITDA as our consolidated earnings before interest, taxes, depreciation and amortization, adjusted to eliminate the impact of share-based compensation expense, service costs (pension) and acquisition-related deferred price consideration. Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. Please see footnote 5 to the Other Financial and Operating Data table in “Item 6– Selected Financial Data” of this Form 10-K for more information. Below is a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Reconciliation of Adjusted EBITDA to Net Income:
|
|
||||||||||||||||||||||||||||||||
|
|
Net Income
|
$
|
5,233
|
|
|
$
|
3,330
|
|
|
$
|
15,439
|
|
|
$
|
22,893
|
|
|
$
|
13,617
|
|
|
$
|
3,929
|
|
|
$
|
5,793
|
|
|
$
|
38,938
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Financial (income) expense
|
(1,103
|
)
|
|
(1,312
|
)
|
|
(7,502
|
)
|
|
(1,473
|
)
|
|
(3,920
|
)
|
|
2,546
|
|
|
6,650
|
|
|
(735
|
)
|
||||||||
|
|
|
Provision for income taxes
|
4,390
|
|
|
4,865
|
|
|
4,205
|
|
|
4,118
|
|
|
7,143
|
|
|
1,365
|
|
|
5,388
|
|
|
(4,378
|
)
|
||||||||
|
|
|
Shared-based compensation expense
|
4,458
|
|
|
3,247
|
|
|
5,754
|
|
|
6,142
|
|
|
6,317
|
|
|
5,325
|
|
|
4,600
|
|
|
7,748
|
|
||||||||
|
|
|
Service costs (pension)
|
149
|
|
|
100
|
|
|
125
|
|
|
129
|
|
|
112
|
|
|
110
|
|
|
110
|
|
|
109
|
|
||||||||
|
|
|
Depreciation and amortization expense
|
6,173
|
|
|
7,783
|
|
|
8,256
|
|
|
9,001
|
|
|
8,428
|
|
|
10,278
|
|
|
11,892
|
|
|
13,967
|
|
||||||||
|
|
|
Acquisition-related deferred price consideration
|
563
|
|
|
148
|
|
|
128
|
|
|
110
|
|
|
109
|
|
|
115
|
|
|
54
|
|
|
(2,172
|
)
|
||||||||
|
|
|
Total net adjustments
|
14,630
|
|
|
14,831
|
|
|
10,966
|
|
|
18,027
|
|
|
18,189
|
|
|
19,739
|
|
|
28,694
|
|
|
14,539
|
|
||||||||
|
|
Adjusted EBITDA
|
$
|
19,863
|
|
|
$
|
18,161
|
|
|
$
|
26,405
|
|
|
$
|
40,920
|
|
|
$
|
31,806
|
|
|
$
|
23,668
|
|
|
$
|
34,487
|
|
|
$
|
53,477
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
|
|
|
|
(as a percentage of revenue)
|
||||||||||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Traffic acquisition costs
|
(58.9
|
)
|
|
(59.5
|
)
|
|
(60.1
|
)
|
|
(58.6
|
)
|
|
(59.8
|
)
|
|
(59.2
|
)
|
|
(59.8
|
)
|
|
(59.7
|
)
|
|
|
|
Other cost of revenue
|
(4.9
|
)
|
|
(5.0
|
)
|
|
(4.8
|
)
|
|
(4.7
|
)
|
|
(4.4
|
)
|
|
(4.8
|
)
|
|
(5.2
|
)
|
|
(4.5
|
)
|
|
|
Gross profit
|
36.2
|
|
|
35.5
|
|
|
35.1
|
|
|
36.7
|
|
|
35.8
|
|
|
36.0
|
|
|
35.0
|
|
|
35.8
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Research and development expenses
|
(6.6
|
)
|
|
(6.6
|
)
|
|
(6.3
|
)
|
|
(5.2
|
)
|
|
(6.1
|
)
|
|
(6.6
|
)
|
|
(6.7
|
)
|
|
(6.7
|
)
|
|
|
|
Sales and operations expenses
|
(17.8
|
)
|
|
(19.2
|
)
|
|
(17.8
|
)
|
|
(17.0
|
)
|
|
(18.0
|
)
|
|
(20.0
|
)
|
|
(16.9
|
)
|
|
(15.2
|
)
|
|
|
|
General and administrative expenses
|
(7.7
|
)
|
|
(6.7
|
)
|
|
(6.3
|
)
|
|
(5.8
|
)
|
|
(6.0
|
)
|
|
(6.8
|
)
|
|
(6.0
|
)
|
|
(5.4
|
)
|
|
|
|
Total operating expenses
|
(32.2
|
)
|
|
(32.5
|
)
|
|
(30.4
|
)
|
|
(28.0
|
)
|
|
(30.1
|
)
|
|
(33.3
|
)
|
|
(29.6
|
)
|
|
(27.3
|
)
|
|
|
Income from operations
|
4.1
|
|
|
3.0
|
|
|
4.7
|
|
|
8.7
|
|
|
5.7
|
|
|
2.6
|
|
|
5.5
|
|
|
8.5
|
|
|
|
|
Financial income (expense)
|
0.5
|
|
|
0.6
|
|
|
2.9
|
|
|
0.5
|
|
|
1.3
|
|
|
(0.9
|
)
|
|
(2.0
|
)
|
|
0.2
|
|
|
|
|
Income before taxes
|
4.6
|
|
|
3.6
|
|
|
7.6
|
|
|
9.2
|
|
|
7.1
|
|
|
1.8
|
|
|
3.5
|
|
|
8.7
|
|
|
|
|
Provision for income taxes
|
(2.1
|
)
|
|
(2.1
|
)
|
|
(1.6
|
)
|
|
(1.4
|
)
|
|
(2.4
|
)
|
|
(0.5
|
)
|
|
(1.6
|
)
|
|
1.1
|
|
|
|
|
Net income
|
2.5
|
%
|
|
1.5
|
%
|
|
6.0
|
%
|
|
7.8
|
%
|
|
4.6
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|
9.8
|
%
|
|
|
|
Net income available to shareholders of Criteo S.A
|
2.3
|
%
|
|
1.4
|
%
|
|
5.9
|
%
|
|
7.6
|
%
|
|
4.4
|
%
|
|
1.2
|
%
|
|
1.5
|
%
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue ex-TAC
|
41.1
|
%
|
|
40.5
|
%
|
|
39.9
|
%
|
|
41.4
|
%
|
|
40.2
|
%
|
|
40.8
|
%
|
|
40.2
|
%
|
|
40.3
|
%
|
||
|
Adjusted EBITDA
|
9.5
|
%
|
|
8.0
|
%
|
|
10.2
|
%
|
|
13.9
|
%
|
|
10.8
|
%
|
|
7.9
|
%
|
|
10.4
|
%
|
|
13.5
|
%
|
||
|
B.
|
Liquidity and Capital Resources.
|
|
|
Year Ended December 31,
|
||
|
|
2014
|
|
2015
|
|
|
|
||
|
|
|
|
|
|
Cash flows provided by operating activities
|
$116,281
|
|
$137,150
|
|
Trade receivables, net of allowances
|
$192,595
|
|
$261,581
|
|
Working capital
(current assets less current liabilities)
|
$310,922
|
|
$305,574
|
|
|
Nominal/
Authorized amounts
|
|
|
Amount drawn
(RCF only)
|
|
|
|
|
|
||
|
Nature
|
(in thousands)
|
|
|
(in thousands)
|
|
|
Interest rate
|
|
Settlement date
|
||
|
|
|
|
|
|
|
|
|
||||
|
Central loan agreements
|
|
|
|
|
|
|
|
||||
|
LCL Loan
|
|
|
|
|
|
|
|
||||
|
June 7, 2013
|
€
|
8,000
|
|
|
N/A
|
|
|
Fixed: 2.30%
|
|
June 7, 2016
|
|
|
BPI Loan
|
|
|
|
|
|
|
|
||||
|
February 20, 2014
|
€
|
3,000
|
|
|
N/A
|
|
|
Fixed: 2.09%
|
|
May 31, 2021
|
|
|
Central RCF
|
|
|
|
|
|
|
|
||||
|
Bpifrance Financement
|
|
|
|
|
|
|
|
||||
|
February 20, 2014
|
€
|
2,000
|
|
|
€
|
50
|
|
|
Floating rate: EURIBOR 3M + 0.7%
|
|
February 28, 2017
|
|
Bank Syndicate
|
|
|
|
|
|
|
|
||||
|
September 24, 2015
|
€
|
250,000
|
|
|
—
|
|
|
Floating rate: EURIBOR / LIBOR + margin depending on leverage ratio
|
|
September 23, 2020
|
|
|
China RCF
|
|
|
|
|
|
|
|
||||
|
HSBC RCF
|
|
|
|
|
|
|
|
||||
|
October 3, 2014
|
RMB 40,000
|
|
|
RMB 25,000
|
|
|
Floating rate: + 10%
|
|
N/A
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Cash flows provided by operating activities
|
$
|
32,797
|
|
|
$
|
116,281
|
|
|
$
|
137,150
|
|
|
Cash used in investing activities
|
(37,322
|
)
|
|
(75,281
|
)
|
|
(101,633
|
)
|
|||
|
Cash from financing activities
|
$
|
261,164
|
|
|
$
|
31,013
|
|
|
$
|
7,811
|
|
|
C.
|
Research and Development, Patents and Licenses, etc.
|
|
D.
|
Trend Information.
|
|
|
Year Ended December 31,
|
|||||||||
|
|
2013
|
|
2014
|
|
2015
|
|||||
|
|
(in thousands, except number of clients)
|
|||||||||
|
|
|
|
|
|
|
|||||
|
Number of clients
|
5,072
|
|
|
7,190
|
|
|
10,198
|
|
||
|
Revenue ex-TAC
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
534,017
|
|
|
Adjusted EBITDA
|
$
|
41,573
|
|
|
$
|
105,352
|
|
|
143,434
|
|
|
E.
|
Off-balance Sheet Arrangements.
|
|
F.
|
Tabular Disclosure of Contractual Obligations.
|
|
|
Less than 1 year
|
|
1 to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
|
$
|
5,973
|
|
|
$
|
2,945
|
|
|
$
|
327
|
|
|
$
|
9,245
|
|
|
Finance leases
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Operating Leases
|
60,697
|
|
|
144,604
|
|
|
47,128
|
|
|
252,429
|
|
||||
|
- Property leases
|
25,872
|
|
|
101,486
|
|
|
47,128
|
|
|
174,486
|
|
||||
|
- Hosting leases
|
31,369
|
|
|
33,709
|
|
|
—
|
|
|
65,078
|
|
||||
|
- Other leases
|
3,457
|
|
|
9,409
|
|
|
—
|
|
|
12,866
|
|
||||
|
Other financial liabilities
|
608
|
|
|
—
|
|
|
—
|
|
|
608
|
|
||||
|
Financial derivatives
|
552
|
|
|
—
|
|
|
—
|
|
|
552
|
|
||||
|
Total
|
$
|
67,853
|
|
|
$
|
147,549
|
|
|
$
|
47,455
|
|
|
$
|
262,857
|
|
|
G.
|
Safe Harbor.
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
Description
|
Schedule/ Form
|
|
File Number
|
|
Exhibit
|
|
File Date
|
|
3.1
|
|
By-laws
(statuts)
(English translation)
|
F-1
|
|
333-194347
|
|
3.2
|
|
March 17, 2014
|
|
4.1
|
|
Form of Deposit Agreement, including the
Form of American Depositary Receipt
|
F-1
|
|
333-191223
|
|
4.1
|
|
October 2, 2013
|
|
4.2#
|
|
Multicurrency Revolving Facility Agreement, dated September 24, 2015, among the registrant and BNP Paribas, Crédit Lyonnais (LCL), HSBC France, Natixis and Société Générale Corporate & Investment Banking
|
|
|
|
|
|
|
|
|
4.3#
|
|
Agreement to Furnish Debt Instruments
|
|
|
|
|
|
|
|
|
10.1
|
|
Commercial Lease between Orosdi and the registrant dated January 20, 2012 (English translation)
|
F-1
|
|
333-191223
|
|
10.1
|
|
October 2, 2013
|
|
10.2
|
|
Form of Registration Rights Agreement by and among the registrant and certain investors signatory thereto, dated as of August 30, 2013
|
F-1
|
|
333-191223
|
|
10.3
|
|
October 23, 2013
|
|
10.3†
|
|
Form of Indemnification Agreement between the registrant and each of its executive officers and directors
|
F-1
|
|
333-191223
|
|
10.4
|
|
October 23, 2013
|
|
10.4†
|
|
Non-Compete Agreement between the registrant and each of Messrs. Rudelle, Le Ouay and Niccoli
|
F-1
|
|
333-191223
|
|
10.5
|
|
October 2, 2013
|
|
10.5†
|
|
Stock Option Plans—2009, 2010, 2011, 2012, 2013 (including forms of Stock Option Grant Agreement and Exercise Notice)
|
F-1
|
|
333-191223
|
|
10.6
|
|
October 2, 2013
|
|
10.6†
|
|
Stock Option Plan – 2014 (including forms of Stock Option Grant Agreement and Exercise Notice)
|
S-8
|
|
333-197373
|
|
99.1
|
|
July 11, 2014
|
|
10.7#†
|
|
Summary of BSA Terms and Conditions
|
20-F
|
|
001-36153
|
|
4.7
|
|
March 27, 2015
|
|
10.8†
|
|
Summary of BSPCE Plan
|
F-1
|
|
333-191223
|
|
10.8
|
|
September 18, 2013
|
|
10.9†
|
|
2015 Performance-Based Free Share Plan (English Translation)
|
S-8
|
|
333-207658
|
|
99.1
|
|
October 29, 2015
|
|
10.10†
|
|
2015 Time-Based Free Share Plan (English Translation)
|
S-8
|
|
333-207658
|
|
99.2
|
|
October 29, 2015
|
|
10.11†
|
|
Form of BSA Grant Document (English translation)
|
F-1
|
|
333-191223
|
|
10.10
|
|
September 18, 2013
|
|
10.12†
|
|
Form of BSPCE Grant Document (English translation)
|
F-1
|
|
333-191223
|
|
10.11
|
|
September 18, 2013
|
|
10.13#†
|
|
Form of Performance-Based Free Share Allocation Letter
|
|
|
|
|
|
|
|
|
10.14#†
|
|
Form of Time-Based Free Share Allocation Letter
|
|
|
|
|
|
|
|
|
10.15#†
|
|
Criteo Executive Bonus Plan
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
Description
|
Schedule/ Form
|
|
File Number
|
|
Exhibit
|
|
File Date
|
|
10.16†
|
|
Employment Agreement between the registrant and Benoit Fouilland, dated November 18, 2011 (English translation)
|
F-1
|
|
333-191223
|
|
10.12
|
|
October 2, 2013
|
|
10.17†
|
|
Employment Agreement between the registrant and Eric Eichmann, effective as of March 2013, and related side letters
|
20-F
|
|
001-36153
|
|
1.1
|
|
March 6, 2014
|
|
10.18†
|
|
Employment Offer Letter between the registrant and Jean-Baptiste Rudelle, effective as of August 1, 2014
|
20-F
|
|
001-36153
|
|
4.14
|
|
March 27, 2015
|
|
10.19†
|
|
Employment Agreement between the registrant and Romain Niccoli, effective as of March 2006, and amendments thereto
|
20-F
|
|
001-36153
|
|
4.15
|
|
March 27, 2015
|
|
21.1#
|
|
List of Subsidiaries
|
|
|
|
|
|
|
|
|
23.1#
|
|
Consent of Deloitte & Associés
|
|
|
|
|
|
|
|
|
31.1#
|
|
Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
31.2#
|
|
Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
†
|
Indicates management contract or compensatory plan.
|
|
#
|
Filed herewith.
|
|
*
|
Furnished herewith.
|
|
|
CRITEO S.A.
|
|
|
|
|
|
|
February 29, 2016
|
By:
|
/s/ Eric Eichmann
|
|
|
|
Eric Eichmann
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Eric Eichmann
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
February 29, 2016
|
|
Eric Eichmann
|
|
|
||
|
|
|
|
||
|
/s/ Benoit Fouiland
|
|
Chief Financial Officer (Principal
Financial Officer and Principal
Accounting Officer)
|
|
|
|
Benoit Fouilland
|
|
|
February 29, 2016
|
|
|
|
|
|
||
|
/s/ Jean-Baptiste Rudelle
|
|
Executive Chairman
|
|
|
|
Jean-Baptiste Rudelle
|
|
|
February 29, 2016
|
|
|
|
|
|
||
|
/s/ Dana Evan
|
|
Director
|
|
|
|
Dana Evan
|
|
|
February 29, 2016
|
|
|
|
|
|
|
|
|
/s/ Hubert de Pesquidoux
|
|
Director
|
|
|
|
Hubert de Pesquidoux
|
|
|
February 29, 2016
|
|
|
|
|
|
|
|
|
/s/ Dominique Vidal
|
|
Director
|
|
|
|
Dominique Vidal
|
|
|
February 29, 2016
|
|
|
|
|
|
|
|
|
/s/ James Warner
|
|
Director
|
|
|
|
James Warner
|
|
|
February 29, 2016
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Reports of Deloitte & Associés, Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Statements of Financial Position as of December 31, 2014 and 2015
|
F-4
|
|
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2013, 2014 and 2015
|
F-5
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013, 2014 and 2015
|
F-6
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2013, 2014 and 2015
|
F-7
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2013, 2014 and 2015
|
F-8
|
|
|
|
|
Notes to the Consolidated Financial Statements
|
F-9
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Year Ended December 31,
|
||||||
|
|
Notes
|
|
2014
|
|
2015
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
5
|
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
Trade receivables, net of allowances
|
6
|
|
192,595
|
|
|
261,581
|
|
||
|
Current tax assets
|
22
|
|
3,493
|
|
|
2,714
|
|
||
|
Other current assets
|
7
|
|
25,517
|
|
|
45,582
|
|
||
|
Total current assets
|
|
|
573,432
|
|
|
663,414
|
|
||
|
Property, plant and equipment, net
|
8
|
|
52,239
|
|
|
82,482
|
|
||
|
Intangible assets, net
|
9
|
|
12,821
|
|
|
16,470
|
|
||
|
Goodwill
|
11
|
|
27,856
|
|
|
41,973
|
|
||
|
Non-current financial assets
|
10
|
|
11,527
|
|
|
17,184
|
|
||
|
Deferred tax assets
|
21
|
|
8,635
|
|
|
20,196
|
|
||
|
Total non current assets
|
|
|
113,078
|
|
|
178,305
|
|
||
|
Total assets
|
|
|
$
|
686,510
|
|
|
$
|
841,719
|
|
|
|
|
|
|
|
|
||||
|
Liabilities and shareholders' equity
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
||||
|
Trade payables
|
|
|
$
|
164,579
|
|
|
$
|
246,382
|
|
|
Contingencies
|
12
|
|
1,373
|
|
|
668
|
|
||
|
Current tax liabilities
|
21
|
|
9,676
|
|
|
15,365
|
|
||
|
Financial liabilities - current portion
|
14
|
|
9,520
|
|
|
7,156
|
|
||
|
Other current liabilities
|
13
|
|
77,362
|
|
|
88,269
|
|
||
|
Total current liabilities
|
|
|
262,510
|
|
|
357,840
|
|
||
|
Deferred tax liabilities
|
21
|
|
1,142
|
|
|
139
|
|
||
|
Retirement benefit obligation
|
15
|
|
1,243
|
|
|
1,445
|
|
||
|
Financial liabilities - non current portion
|
14
|
|
5,260
|
|
|
3,272
|
|
||
|
Total non-current liabilities
|
|
|
7,645
|
|
|
4,856
|
|
||
|
Total liabilities
|
|
|
270,155
|
|
|
362,696
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
|
||||
|
Common shares,
€0.025 per value, 60,902,695 and 62,470,881 shares authorized, issued and outstanding at December 31, 2014 and 2015, respectively.
|
|
|
2,008
|
|
|
2,052
|
|
||
|
Additional paid-in capital
|
|
|
387,972
|
|
|
425,220
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
(31,888
|
)
|
|
(69,023
|
)
|
||
|
Retained earnings
|
|
|
56,523
|
|
|
116,076
|
|
||
|
Equity - attributable to shareholders of Criteo S.A.
|
|
|
414,615
|
|
|
474,325
|
|
||
|
Non-controlling interests
|
|
|
1,740
|
|
|
4,698
|
|
||
|
Total equity
|
|
|
416,355
|
|
|
479,023
|
|
||
|
Total equity and liabilities
|
|
|
$
|
686,510
|
|
|
$
|
841,719
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Notes
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
(in thousands, except share and per share data)
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
||||||
|
Traffic acquisition costs
|
17
|
|
(351,759
|
)
|
|
(585,492
|
)
|
|
(789,152
|
)
|
|||
|
Other cost of revenue
|
17
|
|
(29,150
|
)
|
|
(47,948
|
)
|
|
(62,201
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit
|
|
|
208,509
|
|
|
354,809
|
|
|
471,816
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||
|
Research and development expenses
|
17,18
|
|
(42,716
|
)
|
|
(60,075
|
)
|
|
(86,807
|
)
|
|||
|
Sales and operations expenses
|
17,18
|
|
(109,953
|
)
|
|
(176,927
|
)
|
|
(229,530
|
)
|
|||
|
General and administrative expenses
|
17,18
|
|
(41,681
|
)
|
|
(64,723
|
)
|
|
(79,145
|
)
|
|||
|
Total operating expenses
|
|
|
(194,350
|
)
|
|
(301,725
|
)
|
|
(395,482
|
)
|
|||
|
Income from operations
|
|
|
14,159
|
|
|
53,084
|
|
|
76,334
|
|
|||
|
Financial income (expense)
|
20
|
|
(9,117
|
)
|
|
11,390
|
|
|
(4,541
|
)
|
|||
|
Income before taxes
|
|
|
5,042
|
|
|
64,474
|
|
|
71,793
|
|
|||
|
Provision for income taxes
|
21
|
|
(3,203
|
)
|
|
(17,578
|
)
|
|
(9,517
|
)
|
|||
|
Net income
|
|
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to shareholders of Criteo S.A.
|
|
|
$
|
1,404
|
|
|
$
|
45,556
|
|
|
$
|
59,553
|
|
|
Net income available to non-controlling interests
|
|
|
$
|
435
|
|
|
$
|
1,340
|
|
|
$
|
2,723
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income allocated to shareholders per share:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
22
|
|
$
|
0.03
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
Diluted
|
22
|
|
$
|
0.03
|
|
|
$
|
0.72
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding used in computing
|
|
|
|
|
|
|
|
||||||
|
per share amounts:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
22
|
|
48,692,148
|
|
|
58,928,563
|
|
|
61,835,499
|
|
|||
|
Diluted
|
22
|
|
53,748,108
|
|
|
63,493,260
|
|
|
65,096,486
|
|
|||
|
|
Year Ended December 31,
|
|||||||||
|
|
2013
|
|
2014
|
|
2015
|
|||||
|
|
(in thousands)
|
|||||||||
|
|
|
|
|
|
|
|||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
62,276
|
|
|
Foreign currency translation differences, net of taxes
|
15,895
|
|
|
(48,190
|
)
|
|
(37,234
|
)
|
||
|
Foreign currency translation differences
|
15,895
|
|
|
(48,190
|
)
|
|
(37,234
|
)
|
||
|
Income tax effect
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Actuarial (losses) gains on employee benefits, net of taxes
|
(52
|
)
|
|
435
|
|
|
105
|
|
||
|
Actuarial (losses) gains on employee benefits
|
(63
|
)
|
|
512
|
|
|
127
|
|
||
|
Income tax effect
|
11
|
|
|
(77
|
)
|
|
(22
|
)
|
||
|
Financial instruments, net of taxes
|
(110
|
)
|
|
—
|
|
|
—
|
|
||
|
Fair value change on financial instruments
|
(130
|
)
|
|
—
|
|
|
—
|
|
||
|
Income tax effect
|
20
|
|
|
—
|
|
|
—
|
|
||
|
Comprehensive income (loss)
|
17,572
|
|
|
(859
|
)
|
|
25,147
|
|
||
|
Attributable to shareholders of Criteo S.A.
|
17,122
|
|
|
(1,968
|
)
|
|
22,418
|
|
||
|
Attributable to non-controlling interests
|
$
|
450
|
|
|
$
|
1,109
|
|
|
2,729
|
|
|
|
|
Share capital
|
|
Additional paid-in capital
|
|
Accumulated other comprehensive (loss) income
|
|
Retained earnings
|
|
Equity - attributable to shareholders of Criteo S.A.
|
|
Non controlling interests
|
|
Total equity
|
||||||||||||||||
|
|
|
(Common shares)
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at January 1, 2013
|
|
47,123,017
|
|
$
|
1,550
|
|
|
$
|
69,057
|
|
|
$
|
(94
|
)
|
|
$
|
9,555
|
|
|
$
|
80,068
|
|
|
$
|
(324
|
)
|
|
$
|
79,744
|
|
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
|
1,404
|
|
|
435
|
|
|
1,839
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
15,718
|
|
|
—
|
|
|
15,718
|
|
|
15
|
|
|
15,733
|
|
|||||||
|
Issuance of ordinary shares
|
|
|
|
323
|
|
|
254,804
|
|
|
—
|
|
|
—
|
|
|
255,127
|
|
|
—
|
|
|
255,127
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
8,962
|
|
|
—
|
|
|
—
|
|
|
8,962
|
|
|
167
|
|
|
9,129
|
|
|||||||
|
Other changes in equity
|
|
|
|
—
|
|
|
3,981
|
|
|
—
|
|
|
8
|
|
|
3,989
|
|
|
—
|
|
|
3,989
|
|
|||||||
|
Balance at December 31, 2013
|
|
56,856,070
|
|
1,873
|
|
|
336,804
|
|
|
15,624
|
|
|
10,967
|
|
|
365,268
|
|
|
293
|
|
|
365,561
|
|
|||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,556
|
|
|
45,556
|
|
|
1,340
|
|
|
46,896
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
(47,524
|
)
|
|
—
|
|
|
(47,524
|
)
|
|
(231
|
)
|
|
(47,755
|
)
|
|||||||
|
Issuance of ordinary shares
|
|
|
|
135
|
|
|
31,905
|
|
|
—
|
|
|
—
|
|
|
32,040
|
|
|
—
|
|
|
32,040
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
19,263
|
|
|
—
|
|
|
—
|
|
|
19,263
|
|
|
338
|
|
|
19,601
|
|
|||||||
|
Other changes in equity
|
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
|
Balance at December 31, 2014
|
|
60,902,695
|
|
2,008
|
|
|
387,972
|
|
|
(31,888
|
)
|
|
56,523
|
|
|
414,615
|
|
|
1,740
|
|
|
416,355
|
|
|||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,553
|
|
|
59,553
|
|
|
2,723
|
|
|
62,276
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
(37,135
|
)
|
|
—
|
|
|
(37,135
|
)
|
|
6
|
|
|
(37,129
|
)
|
|||||||
|
Issuance of ordinary shares
|
|
|
|
44
|
|
|
13,726
|
|
|
—
|
|
|
—
|
|
|
13,770
|
|
|
—
|
|
|
13,770
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
23,760
|
|
|
—
|
|
|
—
|
|
|
23,760
|
|
|
229
|
|
|
23,989
|
|
|||||||
|
Other changes in equity
|
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(238
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
62,470,881
|
|
$
|
2,052
|
|
|
$
|
425,220
|
|
|
$
|
(69,023
|
)
|
|
$
|
116,076
|
|
|
$
|
474,325
|
|
|
$
|
4,698
|
|
|
$
|
479,023
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
Non-cash and non-operating items
|
28,625
|
|
|
71,544
|
|
|
78,448
|
|
|||
|
Amortization and provisions
|
16,201
|
|
|
33,365
|
|
|
47,085
|
|
|||
|
Shared-based compensation expense
|
9,129
|
|
|
19,600
|
|
|
23,989
|
|
|||
|
Net gain or loss on disposal of non-current assets
|
60
|
|
|
141
|
|
|
(2,127
|
)
|
|||
|
Interest accrued
|
12
|
|
|
23
|
|
|
6
|
|
|||
|
Non-cash financial income and expenses
|
20
|
|
|
838
|
|
|
22
|
|
|||
|
Change in deferred taxes
|
(4,909
|
)
|
|
(5,315
|
)
|
|
(15,748
|
)
|
|||
|
Income tax for the period
|
8,112
|
|
|
22,892
|
|
|
25,221
|
|
|||
|
Change in working capital requirement
|
17,217
|
|
|
4,661
|
|
|
15,231
|
|
|||
|
(Increase) in trade receivables
|
(41,739
|
)
|
|
(83,646
|
)
|
|
(83,420
|
)
|
|||
|
Increase in trade payables
|
44,757
|
|
|
70,557
|
|
|
100,047
|
|
|||
|
(Increase) in other current assets
|
(7,381
|
)
|
|
(7,986
|
)
|
|
(24,101
|
)
|
|||
|
Increase in other current liabilities
|
21,580
|
|
|
25,736
|
|
|
22,705
|
|
|||
|
Income taxes paid
|
(14,884
|
)
|
|
(6,820
|
)
|
|
(18,805
|
)
|
|||
|
Cash from operating activities
|
32,797
|
|
|
116,281
|
|
|
137,150
|
|
|||
|
Acquisition of intangibles assets, property, plant and equipment
|
(34,616
|
)
|
|
(48,591
|
)
|
|
(75,607
|
)
|
|||
|
Change in accounts payable related to intangible assets, property, plant and equipment
|
5,524
|
|
|
1,705
|
|
|
1,128
|
|
|||
|
Payments for acquired business, net of cash
|
(7,160
|
)
|
|
(26,103
|
)
|
|
(20,542
|
)
|
|||
|
Change in other financial non-current assets
|
(1,070
|
)
|
|
(2,292
|
)
|
|
(6,612
|
)
|
|||
|
Cash used to investing activities
|
(37,322
|
)
|
|
(75,281
|
)
|
|
(101,633
|
)
|
|||
|
Issuance of long term borrowings
|
10,621
|
|
|
5,628
|
|
|
4,023
|
|
|||
|
Repayment of borrowings
|
(4,592
|
)
|
|
(6,525
|
)
|
|
(8,980
|
)
|
|||
|
Proceeds from capital increase
|
255,135
|
|
|
31,638
|
|
|
13,768
|
|
|||
|
Change in other financial liabilities
|
—
|
|
|
272
|
|
|
(1,000
|
)
|
|||
|
Cash from financing activities
|
261,164
|
|
|
31,013
|
|
|
7,811
|
|
|||
|
Change in net cash and cash equivalents
|
256,639
|
|
|
72,013
|
|
|
43,328
|
|
|||
|
Net cash and cash equivalents - beginning of period
|
57,079
|
|
|
323,181
|
|
|
351,827
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
9,465
|
|
|
(43,367
|
)
|
|
(41,618
|
)
|
|||
|
Net cash and cash equivalents - end of period
|
$
|
323,183
|
|
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
|
|
|
2014
|
|
2015
|
|
|
||||||||
|
|
Country
|
|
Voting rights
|
|
Ownership Interest
|
|
Voting rights
|
|
Ownership Interest
|
|
Consolidation Method
|
||||
|
Parent company
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo S.A
|
France
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Parent company
|
|
French subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo France SAS
|
France
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Foreign subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo Ltd
|
United Kingdom
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Corp
|
United States
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Gmbh
|
Germany
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo KK
|
Japan
|
|
66
|
%
|
|
66
|
%
|
|
66
|
%
|
|
66
|
%
|
|
Fully consolidated
|
|
Criteo Do Brasil LTDA
|
Brazil
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo BV
|
The Netherlands
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Pty
|
Australia
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Srl
|
Italy
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Advertising (Beijng) Co. Ltd
|
China
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Singapore Pte. Ltd.
|
Singapore
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Ad-X Ltd (*)
|
United Kingdom
|
|
100
|
%
|
|
100
|
%
|
|
_
|
|
|
_
|
|
|
Fully consolidated
|
|
Criteo LLC
|
Russia
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Europa S.L.
|
Spain
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Espana S.L.
|
Spain
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Canada Corp.
|
Canada
|
|
_
|
|
|
_
|
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Reklamcılık Hizmetleri ve Ticaret Anonim Şirketi
|
Turkey
|
|
_
|
|
|
_
|
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo MEA FZ-LLC
|
United Arab Emirates
|
|
_
|
|
|
_
|
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
•
|
cash flow hedges
: the portion of the gain or loss on the financial instrument that is determined to be an effective hedge is recorded directly to equity. The ineffective portion is recorded to the income statement;
|
|
•
|
fair value hedges and financial instruments not designated as hedges
: changes in fair value are recorded to the income statement.
|
|
•
|
discount rate;
|
|
•
|
future salary increases; and
|
|
•
|
employee turnover.
|
|
•
|
information available before the financial statements are issued indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements;
|
|
•
|
the amount of loss can be reasonably estimated
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
Trade receivables, net of allowances
|
192,595
|
|
|
261,581
|
|
||
|
Other current assets
|
25,517
|
|
|
45,582
|
|
||
|
Non-current financial assets
|
11,527
|
|
|
17,184
|
|
||
|
Total
|
$
|
581,466
|
|
|
$
|
677,884
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2015
|
||||||||||||||||||||||||
|
|
Gross value
|
|
%
|
|
Allowance
|
|
%
|
|
Gross value
|
|
%
|
|
Allowance
|
|
%
|
||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Not yet due
|
$
|
140,859
|
|
|
71.7
|
%
|
|
$
|
39
|
|
|
(1.0
|
)%
|
|
$
|
193,603
|
|
|
72.2
|
%
|
|
$
|
—
|
|
|
—
|
|
|
0 - 30 days
|
$
|
38,436
|
|
|
19.6
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
53,803
|
|
|
20.1
|
%
|
|
$
|
—
|
|
|
—
|
|
|
31 - 60 days
|
$
|
7,521
|
|
|
3.8
|
%
|
|
$
|
(60
|
)
|
|
1.5
|
%
|
|
$
|
8,287
|
|
|
3.1
|
%
|
|
$
|
—
|
|
|
—
|
|
|
61 - 90 days
|
$
|
2,661
|
|
|
1.3
|
%
|
|
$
|
(64
|
)
|
|
1.6
|
%
|
|
$
|
2,574
|
|
|
1.0
|
%
|
|
$
|
(2
|
)
|
|
—
|
%
|
|
> 90 days
|
$
|
7,048
|
|
|
3.6
|
%
|
|
$
|
(3,845
|
)
|
|
97.9
|
%
|
|
$
|
9,578
|
|
|
3.6
|
%
|
|
$
|
(6,262
|
)
|
|
100.0
|
%
|
|
Total
|
$
|
196,525
|
|
|
100.0
|
%
|
|
$
|
(3,930
|
)
|
|
100.0
|
%
|
|
$
|
267,845
|
|
|
100.0
|
%
|
|
$
|
(6,264
|
)
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||
|
GBP/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|||
|
Net income impact
|
$
|
(384
|
)
|
|
384
|
|
|
$
|
207
|
|
|
$
|
(207
|
)
|
|
14
|
|
|
(14
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
BRL/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
(801
|
)
|
|
$
|
801
|
|
|
$
|
(111
|
)
|
|
$
|
111
|
|
|
$
|
(788
|
)
|
|
$
|
788
|
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||
|
JPY/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
Net income impact
|
84
|
|
|
(84
|
)
|
|
260
|
|
|
(260
|
)
|
|
529
|
|
|
(529
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
EUR/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
1,620
|
|
|
$
|
(1,620
|
)
|
|
$
|
4,916
|
|
|
$
|
(4,916
|
)
|
|
$
|
5,794
|
|
|
$
|
(5,794
|
)
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Carrying value
|
|
Contractual cash flows
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Trade payables
|
$
|
164,579
|
|
|
$
|
164,579
|
|
|
$
|
164,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other current liabilities
|
77,362
|
|
|
77,362
|
|
|
77,362
|
|
|
—
|
|
|
—
|
|
|||||
|
Financial liabilities
|
14,780
|
|
|
15,111
|
|
|
8,999
|
|
|
4,655
|
|
|
1,457
|
|
|||||
|
Operating lease arrangements
|
—
|
|
|
79,332
|
|
|
16,139
|
|
|
57,564
|
|
|
5,629
|
|
|||||
|
Total
|
$
|
256,721
|
|
|
$
|
336,384
|
|
|
$
|
267,079
|
|
|
$
|
62,219
|
|
|
$
|
7,086
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Carrying value
|
|
Contractual cash flows
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Trade payables
|
$
|
246,382
|
|
|
$
|
246,382
|
|
|
$
|
246,382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other current liabilities
|
88,269
|
|
|
88,269
|
|
|
88,269
|
|
|
—
|
|
|
—
|
|
|||||
|
Current and non - current financial liabilities
|
10,428
|
|
|
10,779
|
|
|
7,254
|
|
|
3,183
|
|
|
342
|
|
|||||
|
Operating lease arrangements
|
—
|
|
|
252,429
|
|
|
60,697
|
|
|
144,604
|
|
|
47,128
|
|
|||||
|
Total
|
$
|
345,079
|
|
|
$
|
597,859
|
|
|
$
|
402,602
|
|
|
$
|
147,787
|
|
|
$
|
47,470
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Carrying Value
|
|
Loans and receivables
|
|
Assets designated at FVTPL (1)
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
351,827
|
|
|
$
|
—
|
|
|
$
|
351,827
|
|
|
$
|
351,827
|
|
|
Trade receivables, net of allowances
|
192,595
|
|
|
192,595
|
|
|
—
|
|
|
192,595
|
|
||||
|
Other current assets
|
25,517
|
|
|
25,517
|
|
|
—
|
|
|
25,517
|
|
||||
|
Financial assets
|
11,527
|
|
|
11,527
|
|
|
—
|
|
|
11,527
|
|
||||
|
Total
|
$
|
581,466
|
|
|
$
|
229,639
|
|
|
$
|
351,827
|
|
|
$
|
581,466
|
|
|
(1)
|
Fair value through profit or loss.
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
Carrying Value
|
|
Loans and receivables
|
|
Assets designated at FVTPL (1)
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
353,537
|
|
|
$
|
—
|
|
|
$
|
353,537
|
|
|
$
|
353,537
|
|
|
Trade receivables, net of allowances
|
261,581
|
|
|
261,581
|
|
|
—
|
|
|
261,581
|
|
||||
|
Other current assets
|
45,582
|
|
|
45,582
|
|
|
—
|
|
|
45,582
|
|
||||
|
Financial assets
|
17,184
|
|
|
17,184
|
|
|
—
|
|
|
17,184
|
|
||||
|
Total
|
$
|
677,884
|
|
|
$
|
324,347
|
|
|
$
|
353,537
|
|
|
$
|
677,884
|
|
|
(1)
|
Fair value through profit or loss.
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Carrying Value
|
|
Amortized Cost
|
|
Liabilities designated at FVTPL (1)
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Trade Payables
|
$
|
164,579
|
|
|
$
|
164,579
|
|
|
$
|
—
|
|
|
$
|
164,579
|
|
|
Other Current liabilities
|
77,362
|
|
|
77,362
|
|
|
—
|
|
|
77,362
|
|
||||
|
Financial liabilities
|
14,780
|
|
|
14,037
|
|
|
743
|
|
|
14,780
|
|
||||
|
Total
|
$
|
256,721
|
|
|
$
|
255,978
|
|
|
$
|
743
|
|
|
$
|
256,721
|
|
|
(1)
|
Fair value through profit or loss.
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
Carrying Value
|
|
Amortized Cost
|
|
Liabilities designated at FVTPL (1)
|
|
Fair value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Trade Payables
|
$
|
246,382
|
|
|
$
|
246,382
|
|
|
$
|
—
|
|
|
$
|
246,382
|
|
|
Other Current liabilities
|
88,269
|
|
|
88,269
|
|
|
—
|
|
|
88,269
|
|
||||
|
Financial liabilities
|
10,428
|
|
|
9,876
|
|
|
552
|
|
|
10,428
|
|
||||
|
Total
|
$
|
345,079
|
|
|
$
|
344,527
|
|
|
$
|
552
|
|
|
$
|
345,079
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Money market funds
|
$
|
156,708
|
|
|
$
|
54,188
|
|
|
Interest-bearing bank deposits
|
24,961
|
|
|
114,127
|
|
||
|
Cash and cash equivalents
|
170,158
|
|
|
185,222
|
|
||
|
Total Cash and cash equivalents
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Trade accounts receivables
|
196,525
|
|
|
267,845
|
|
||
|
(Less) Allowance for doubtful accounts
|
(3,930
|
)
|
|
(6,264
|
)
|
||
|
Net book value at end of period
|
$
|
192,595
|
|
|
$
|
261,581
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
(in thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
(1,298
|
)
|
|
$
|
(2,529
|
)
|
|
$
|
(3,930
|
)
|
|
Allowance for doubtful accounts
|
(1,301
|
)
|
|
(2,248
|
)
|
|
(2,660
|
)
|
|||
|
Reversal of provision
|
346
|
|
|
910
|
|
|
—
|
|
|||
|
Change in consolidation scope
|
(166
|
)
|
|
(450
|
)
|
|
(99
|
)
|
|||
|
Currency translation adjustment
|
(110
|
)
|
|
387
|
|
|
425
|
|
|||
|
Balance at end of period
|
$
|
(2,529
|
)
|
|
$
|
(3,930
|
)
|
|
$
|
(6,264
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Prepayments to suppliers
|
$
|
663
|
|
|
$
|
2,774
|
|
|
Employee-related receivables
|
12
|
|
|
94
|
|
||
|
Taxes receivables
|
19,545
|
|
|
29,552
|
|
||
|
Other debtors
|
1,275
|
|
|
3,687
|
|
||
|
Prepaid expenses
|
4,022
|
|
|
9,475
|
|
||
|
Gross book value at end of period
|
25,517
|
|
|
45,582
|
|
||
|
(Less) Allowance for doubtful accounts
|
—
|
|
|
—
|
|
||
|
Net book value at end of period
|
$
|
25,517
|
|
|
$
|
45,582
|
|
|
|
Fixtures and fittings
|
|
|
Furniture and equipment
|
|
|
Construction in Progress
|
|
|
Total
|
|
||||
|
|
(in thousands)
|
||||||||||||||
|
Net book value at January 1, 2014
|
$
|
1,599
|
|
|
$
|
31,462
|
|
|
$
|
1,025
|
|
|
$
|
34,086
|
|
|
Additions to tangible assets
|
1,942
|
|
|
41,247
|
|
|
2,357
|
|
|
45,546
|
|
||||
|
Disposal of tangible assets
|
(81
|
)
|
|
(127
|
)
|
|
—
|
|
|
(208
|
)
|
||||
|
Depreciation expense
|
(794
|
)
|
|
(22,530
|
)
|
|
—
|
|
|
(23,324
|
)
|
||||
|
Finance leases
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
||||
|
Change in consolidation scope
|
65
|
|
|
49
|
|
|
(29
|
)
|
|
85
|
|
||||
|
Currency translation adjustment
|
(230
|
)
|
|
(3,642
|
)
|
|
(196
|
)
|
|
(4,068
|
)
|
||||
|
Transfer into service
|
—
|
|
|
810
|
|
|
(810
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2014
|
2,501
|
|
|
47,391
|
|
|
2,347
|
|
|
52,239
|
|
||||
|
Gross book value at end of period
|
3,657
|
|
|
84,014
|
|
|
2,347
|
|
|
90,018
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(1,156
|
)
|
|
(36,623
|
)
|
|
—
|
|
|
(37,779
|
)
|
||||
|
Net book value at January 1, 2015
|
2,501
|
|
|
47,391
|
|
|
2,347
|
|
|
52,239
|
|
||||
|
Additions to tangible assets
|
13,408
|
|
|
50,849
|
|
|
3,990
|
|
|
68,247
|
|
||||
|
Disposal of tangible assets net of accumulated depreciation
|
(53
|
)
|
|
(48
|
)
|
|
—
|
|
|
(101
|
)
|
||||
|
Depreciation expense
|
(1,840
|
)
|
|
(32,487
|
)
|
|
—
|
|
|
(34,327
|
)
|
||||
|
Finance leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Change in consolidation scope
|
31
|
|
|
87
|
|
|
—
|
|
|
118
|
|
||||
|
Currency translation adjustment
|
(488
|
)
|
|
(2,936
|
)
|
|
(270
|
)
|
|
(3,694
|
)
|
||||
|
Transfer into service
|
784
|
|
|
677
|
|
|
(1,461
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2015
|
$
|
14,343
|
|
|
$
|
63,533
|
|
|
$
|
4,606
|
|
|
$
|
82,482
|
|
|
Gross book value at end of period
|
15,948
|
|
|
125,968
|
|
|
—
|
|
|
146,522
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(1,605
|
)
|
|
(62,435
|
)
|
|
—
|
|
|
(64,040
|
)
|
||||
|
|
Software
|
|
|
Technology and customer relationships
|
|
|
Construction in Progress
|
|
|
Total
|
|
||||
|
|
(in thousands)
|
||||||||||||||
|
Net book value at January 1, 2014
|
$
|
7,141
|
|
|
$
|
1,994
|
|
|
$
|
—
|
|
|
$
|
9,135
|
|
|
Additions to intangible assets
|
2,705
|
|
|
—
|
|
|
371
|
|
|
3,076
|
|
||||
|
Disposal of intangible assets
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Amortization expense
|
(4,022
|
)
|
|
(3,867
|
)
|
|
—
|
|
|
(7,889
|
)
|
||||
|
Change in consolidation scope
|
21
|
|
|
10,274
|
|
|
8
|
|
|
10,303
|
|
||||
|
Currency translation adjustment
|
(723
|
)
|
|
(1,045
|
)
|
|
(28
|
)
|
|
(1,796
|
)
|
||||
|
Transfer into service
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net book value at December 31, 2014
|
5,122
|
|
|
7,356
|
|
|
343
|
|
|
12,821
|
|
||||
|
Gross book value at end of period
|
11,159
|
|
|
11,354
|
|
|
343
|
|
|
22,856
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(6,037
|
)
|
|
(3,998
|
)
|
|
—
|
|
|
(10,035
|
)
|
||||
|
Net book value at January 1, 2015
|
5,122
|
|
|
7,356
|
|
|
343
|
|
|
12,821
|
|
||||
|
Additions to intangible assets
|
5,645
|
|
|
554
|
|
|
1,172
|
|
|
7,371
|
|
||||
|
Disposal of intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization expense
|
(3,631
|
)
|
|
(6,604
|
)
|
|
—
|
|
|
(10,235
|
)
|
||||
|
Change in consolidation scope
|
1
|
|
|
7,800
|
|
|
—
|
|
|
7,801
|
|
||||
|
Currency translation adjustment
|
(570
|
)
|
|
(666
|
)
|
|
(52
|
)
|
|
(1,288
|
)
|
||||
|
Transfer into service
|
314
|
|
|
—
|
|
|
(314
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2015
|
$
|
6,881
|
|
|
$
|
8,440
|
|
|
$
|
1,149
|
|
|
$
|
16,470
|
|
|
Gross book value at end of period
|
15,863
|
|
|
18,538
|
|
|
1,151
|
|
|
35,552
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(8,982
|
)
|
|
(10,098
|
)
|
|
—
|
|
|
(19,080
|
)
|
||||
|
|
Software
|
|
|
Technology and customer relationships
|
|
|
Total
|
|
|||
|
2016
|
4,015
|
|
|
2,254
|
|
|
6,269
|
|
|||
|
2017
|
2,262
|
|
|
1,979
|
|
|
4,241
|
|
|||
|
2018
|
1,950
|
|
|
1,400
|
|
|
3,350
|
|
|||
|
2019
|
213
|
|
|
687
|
|
|
900
|
|
|||
|
2020
|
—
|
|
|
561
|
|
|
561
|
|
|||
|
Thereafter
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
8,440
|
|
|
$
|
6,881
|
|
|
$
|
15,321
|
|
|
|
Goodwill
|
||
|
|
(in thousands)
|
||
|
Balance at January 1, 2014
|
$
|
5,780
|
|
|
Additions to goodwill
|
25,455
|
|
|
|
Disposal of goodwill
|
—
|
|
|
|
Currency translation adjustment
|
(3,379
|
)
|
|
|
Impairment expense
|
—
|
|
|
|
Balance at December 31, 2014
|
27,856
|
|
|
|
Additions to goodwill
|
16,695
|
|
|
|
Disposal of goodwill
|
—
|
|
|
|
Currency translation adjustment
|
(2,578
|
)
|
|
|
Impairment expense
|
—
|
|
|
|
Balance at December 31, 2015
|
$
|
41,973
|
|
|
|
Provision for employee related litigation
|
|
Provision for tax related litigation
|
|
Other provisions
|
|
Total
|
|||||
|
|
(in thousands)
|
|||||||||||
|
Balance at January 1, 2013
|
$
|
469
|
|
$
|
676
|
|
$
|
—
|
|
$
|
1,145
|
|
|
Charges
|
439
|
|
—
|
|
—
|
|
439
|
|
||||
|
Provision used
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||
|
Provision released not used
|
(127
|
)
|
—
|
|
—
|
|
(127
|
)
|
||||
|
Change in consolidation scope
|
94
|
|
244
|
|
—
|
|
338
|
|
||||
|
Currency translation adjustments
|
(94
|
)
|
(90
|
)
|
—
|
|
(184
|
)
|
||||
|
Other
|
—
|
|
(235
|
)
|
—
|
|
(235
|
)
|
||||
|
Balance at January 1, 2014
|
$
|
781
|
|
$
|
592
|
|
$
|
—
|
|
$
|
1,373
|
|
|
Charges
|
200
|
|
44
|
|
388
|
|
632
|
|
||||
|
Provision used
|
(487
|
)
|
—
|
|
—
|
|
(487
|
)
|
||||
|
Provision released not used
|
(186
|
)
|
(541
|
)
|
—
|
|
(727
|
)
|
||||
|
Change in consolidation scope
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Currency translation adjustments
|
(72
|
)
|
(51
|
)
|
—
|
|
(123
|
)
|
||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Balance at December 31, 2015
|
$
|
236
|
|
$
|
44
|
|
$
|
388
|
|
$
|
668
|
|
|
- of which current
|
$
|
236
|
|
$
|
44
|
|
$
|
388
|
|
$
|
668
|
|
|
- of which non-current
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Clients' prepayments
|
$
|
4,082
|
|
|
$
|
6,244
|
|
|
Employee-related payables
|
31,342
|
|
|
42,275
|
|
||
|
Taxes payable
|
28,799
|
|
|
30,463
|
|
||
|
Accounts payable relating to capital expenditures
|
12,598
|
|
|
8,037
|
|
||
|
Other creditors
|
105
|
|
|
1,091
|
|
||
|
Deferred revenue
|
436
|
|
|
159
|
|
||
|
Total
|
$
|
77,362
|
|
|
$
|
88,269
|
|
|
|
|
As of December 31, 2013
|
|
New borrowings
|
|
Repayments
|
|
Change in scope
|
|
Other
(1)
|
|
Currency translation adjustment
|
|
As of December 31, 2014
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
|
$
|
6,487
|
|
|
$
|
5,610
|
|
|
$
|
(6,158
|
)
|
|
$
|
996
|
|
|
$
|
1,962
|
|
|
$
|
(890
|
)
|
|
$
|
8,007
|
|
|
Financial liabilities relating to finance leases
|
|
292
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
370
|
|
|
(36
|
)
|
|
282
|
|
|||||||
|
Other financial liabilities
|
|
244
|
|
|
512
|
|
|
(240
|
)
|
|
|
|
27
|
|
|
(55
|
)
|
|
488
|
|
||||||||
|
Financial derivatives
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
(74
|
)
|
|
743
|
|
|||||||
|
Financial liabilities - current portion
|
|
7,165
|
|
|
6,122
|
|
|
(6,742
|
)
|
|
996
|
|
|
3,034
|
|
|
(1,055
|
)
|
|
9,520
|
|
|||||||
|
Borrowings
|
|
8,152
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(2,349
|
)
|
|
(777
|
)
|
|
5,044
|
|
|||||||
|
Financial liabilities relating to finance leases
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|
(14
|
)
|
|
25
|
|
|||||||
|
Other financial liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
(17
|
)
|
|
191
|
|
|||||||
|
Financial liabilities - non current portion
|
|
8,439
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(2,389
|
)
|
|
(808
|
)
|
|
5,260
|
|
|||||||
|
Borrowings
|
|
14,639
|
|
|
5,628
|
|
|
(6,158
|
)
|
|
996
|
|
|
(387
|
)
|
|
(1,667
|
)
|
|
13,051
|
|
|||||||
|
Financial liabilities relating to finance leases
|
|
579
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
122
|
|
|
(50
|
)
|
|
307
|
|
|||||||
|
Other financial liabilities
|
|
244
|
|
|
512
|
|
|
(240
|
)
|
|
—
|
|
|
235
|
|
|
(72
|
)
|
|
679
|
|
|||||||
|
Financial derivatives
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
(74
|
)
|
|
743
|
|
|||||||
|
Total
|
|
$
|
15,604
|
|
|
$
|
6,140
|
|
|
$
|
(6,742
|
)
|
|
$
|
996
|
|
|
$
|
645
|
|
|
$
|
(1,863
|
)
|
|
$
|
14,780
|
|
|
|
As of December 31, 2014
|
|
New borrowings
|
|
Repayments
|
|
Change in scope
|
|
Other
(1)
|
|
Currency translation adjustment
|
|
As of December 31, 2015
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
$
|
8,007
|
|
|
$
|
4,023
|
|
|
$
|
(8,716
|
)
|
|
$
|
1,796
|
|
|
$
|
1,599
|
|
|
$
|
(736
|
)
|
|
$
|
5,973
|
|
|
Financial liabilities relating to finance leases
|
282
|
|
|
—
|
|
|
(258
|
)
|
|
—
|
|
|
24
|
|
|
(25
|
)
|
|
23
|
|
|||||||
|
Other financial liabilities
|
488
|
|
|
—
|
|
|
(1,000
|
)
|
|
1,000
|
|
|
174
|
|
|
(54
|
)
|
|
608
|
|
|||||||
|
Financial derivatives
|
743
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|
(75
|
)
|
|
552
|
|
|||||||
|
Current portion
|
9,520
|
|
|
4,023
|
|
|
(9,974
|
)
|
|
2,796
|
|
|
1,681
|
|
|
(890
|
)
|
|
7,156
|
|
|||||||
|
Borrowings
|
5,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,275
|
)
|
|
(497
|
)
|
|
3,272
|
|
|||||||
|
Financial liabilities relating to finance leases
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Other financial liabilities
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|
(17
|
)
|
|
—
|
|
|||||||
|
Non current portion
|
5,260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|
(515
|
)
|
|
3,272
|
|
|||||||
|
Borrowings
|
13,051
|
|
|
4,023
|
|
|
(8,716
|
)
|
|
1,796
|
|
|
324
|
|
|
(1,233
|
)
|
|
9,245
|
|
|||||||
|
Financial liabilities relating to finance leases
|
307
|
|
|
—
|
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
23
|
|
|||||||
|
Other financial liabilities
|
679
|
|
|
—
|
|
|
(1,000
|
)
|
|
1,000
|
|
|
—
|
|
|
(71
|
)
|
|
608
|
|
|||||||
|
Financial derivatives
|
743
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
|
(75
|
)
|
|
552
|
|
|||||||
|
Total
|
$
|
14,780
|
|
|
$
|
4,023
|
|
|
$
|
(9,974
|
)
|
|
$
|
2,796
|
|
|
$
|
208
|
|
|
$
|
(1,405
|
)
|
|
$
|
10,428
|
|
|
|
Nominal/
Authorized amounts
|
|
|
Amount drawn as of 12/31/2015 (RCF only)
|
|
|
|
|
|
||
|
Nature
|
(in thousands)
|
|
Interest rate
|
|
Settlement date
|
||||||
|
|
|
|
|
|
|
|
|
||||
|
Central loan agreements
|
|
|
|
|
|
|
|
||||
|
LCL Loan
|
|
|
|
|
|
|
|
||||
|
June 7, 2013
|
€
|
8,000
|
|
|
N/A
|
|
|
Fixed: 2.30%
|
|
June 7, 2016
|
|
|
BPI Loan
|
|
|
|
|
|
|
|
||||
|
February 20, 2014
|
€
|
3,000
|
|
|
N/A
|
|
|
Fixed: 2.09%
|
|
May 31, 2021
|
|
|
Central RCF
|
|
|
|
|
|
|
|
||||
|
BPI RCF
|
|
|
|
|
|
|
|
||||
|
February 20, 2014
|
€
|
2,000
|
|
|
€
|
50
|
|
|
Floating rate: EURIBOR 3M + 0.7%
|
|
February 28, 2017
|
|
Bank Syndicate RCF
|
|
|
|
|
|
|
|
||||
|
September 24, 2015
|
€
|
250,000
|
|
|
€
|
—
|
|
|
Floating rate: EURIBOR / LIBOR + margin depending on leverage ratio
|
|
September 23, 2020
|
|
China RCF
|
|
|
|
|
|
|
|
||||
|
HSBC RCF
|
|
|
|
|
|
|
|
||||
|
May 12, 2015
|
RMB 40,000
|
|
|
RMB 25,000
|
|
|
Floating rate: + 10%
|
|
N/A
|
||
|
|
|
|
|
Maturity
|
|
|
||||||||||||||||||||||
|
|
|
Carrying value
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
|
$
|
9,245
|
|
|
$
|
5,973
|
|
|
$
|
843
|
|
|
$
|
796
|
|
|
$
|
653
|
|
|
$
|
653
|
|
|
$
|
327
|
|
|
Financial liabilities relating to finance leases
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other financial liabilities
|
|
608
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Financial derivatives
|
|
552
|
|
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Financial liabilities
|
|
10,428
|
|
|
7,156
|
|
|
843
|
|
|
796
|
|
|
653
|
|
|
653
|
|
|
327
|
|
|||||||
|
Cash and cash equivalents
|
|
353,537
|
|
|
353,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
Currency
|
||||||||||||||||||||||||||||
|
|
Carrying value
|
|
EUR
|
|
GBP
|
|
USD
|
|
CNY
|
|
JPY
|
|
KRW
|
|
Other
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Borrowings
|
$
|
9,245
|
|
|
$
|
5,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial liabilities relating to finance leases
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other financial liabilities
|
608
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Bank overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Financial derivatives
|
552
|
|
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Financial liabilities
|
10,428
|
|
|
6,532
|
|
|
—
|
|
|
—
|
|
|
3,896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash and cash equivalents
|
353,537
|
|
|
283,301
|
|
|
4,923
|
|
|
21,158
|
|
|
2,855
|
|
|
17,195
|
|
|
2,537
|
|
|
21,568
|
|
||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Projected benefit obligation present value—beginning of period
|
$
|
768
|
|
|
$
|
1,276
|
|
|
$
|
1,245
|
|
|
Service cost
|
373
|
|
|
492
|
|
|
441
|
|
|||
|
Interest cost
|
20
|
|
|
33
|
|
|
22
|
|
|||
|
Actuarial losses (gains)
|
63
|
|
|
(512
|
)
|
|
(128
|
)
|
|||
|
Change in consolidation scope
|
—
|
|
|
119
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
52
|
|
|
(163
|
)
|
|
(135
|
)
|
|||
|
Projected benefit obligation present value—end of period
|
$
|
1,276
|
|
|
$
|
1,245
|
|
|
$
|
1,445
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Service cost
|
$
|
(384
|
)
|
|
$
|
(504
|
)
|
|
$
|
(441
|
)
|
|
Interest cost
|
(20
|
)
|
|
(33
|
)
|
|
(22
|
)
|
|||
|
Actuarial gains (losses)
|
(63
|
)
|
|
512
|
|
|
128
|
|
|||
|
Total defined benefits plan expenses
|
(467
|
)
|
|
(25
|
)
|
|
(335
|
)
|
|||
|
Of which:
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income
|
(63
|
)
|
|
512
|
|
|
128
|
|
|||
|
Amortization of net loss (gain)
|
11
|
|
|
12
|
|
|
—
|
|
|||
|
Research and development expenses
|
(145
|
)
|
|
(167
|
)
|
|
(163
|
)
|
|||
|
Sales and operations expenses
|
(139
|
)
|
|
(187
|
)
|
|
(153
|
)
|
|||
|
General and administrative expenses
|
(89
|
)
|
|
(137
|
)
|
|
(125
|
)
|
|||
|
Financial income (expense)
|
$
|
(20
|
)
|
|
$
|
(33
|
)
|
|
$
|
(22
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2013
|
|
2014
|
|
2015
|
|
Discount rate (Corp AA)
|
3.2%
|
|
1.5%
|
|
2.5%
|
|
Expected rate of salary increase
|
5.0%
|
|
5.0%
|
|
5.0%
|
|
Expected rate of social charges
|
44.0%
|
|
44.0% - 47.6%
|
|
48.0% - 51.0%
|
|
Expected staff turnover
|
0 - 10%
|
|
0 - 15%
|
|
0 - 15%
|
|
Estimated retirement age
|
65 years old
|
|
65 years old
|
|
65 years old
|
|
Life table
|
INSEE - 2003 - 2005
|
|
INSEE - 2007 - 2009
|
|
TGHF 2005
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Defined contributions plans included in personnel expenses
|
$
|
(4,154
|
)
|
|
$
|
(6,522
|
)
|
|
$
|
(8,320
|
)
|
|
|
Number of ordinary shares
|
|
|
Balance at January 1, 2014
|
56,856,070
|
|
|
Issues of shares under capital increase in cash
(1)
|
525,000
|
|
|
Issues of shares under share option plans
(2)
|
3,521,625
|
|
|
Balance at December 31, 2014
|
60,902,695
|
|
|
Issues of shares under share option plans
(3)
|
1,568,186
|
|
|
Balance at December 31, 2015
|
62,470,881
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Traffic acquisition cost
|
$
|
(351,759
|
)
|
|
$
|
(585,492
|
)
|
|
$
|
(789,152
|
)
|
|
Other cost of revenue
|
(29,150
|
)
|
|
(47,948
|
)
|
|
(62,201
|
)
|
|||
|
Hosting costs
|
(16,166
|
)
|
|
(24,780
|
)
|
|
(30,428
|
)
|
|||
|
Depreciation and amortization
|
(10,417
|
)
|
|
(21,455
|
)
|
|
(29,866
|
)
|
|||
|
Data acquisition
|
(2,067
|
)
|
|
(600
|
)
|
|
(257
|
)
|
|||
|
Other cost of sales
|
(500
|
)
|
|
(1,113
|
)
|
|
(1,650
|
)
|
|||
|
Total cost of revenue
|
$
|
(380,909
|
)
|
|
$
|
(633,440
|
)
|
|
$
|
(851,353
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(31,637
|
)
|
|
$
|
(40,075
|
)
|
|
$
|
(58,075
|
)
|
|
Personnel expense excluding shared-based payment and research tax credit
|
(31,486
|
)
|
|
(41,456
|
)
|
|
(54,941
|
)
|
|||
|
Share based compensation
|
(2,721
|
)
|
|
(3,682
|
)
|
|
(6,520
|
)
|
|||
|
Research tax credit
|
2,570
|
|
|
5,063
|
|
|
3,386
|
|
|||
|
Other cash operating expenses
|
(9,970
|
)
|
|
(14,888
|
)
|
|
(21,081
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(5,090
|
)
|
|
(8,218
|
)
|
|
(12,592
|
)
|
|||
|
Rent and facilities costs
|
(4,431
|
)
|
|
(5,765
|
)
|
|
(7,107
|
)
|
|||
|
Consulting and professional fees
|
(405
|
)
|
|
(765
|
)
|
|
(1,201
|
)
|
|||
|
Marketing costs
|
(36
|
)
|
|
(97
|
)
|
|
(161
|
)
|
|||
|
Other
|
(8
|
)
|
|
(43
|
)
|
|
(20
|
)
|
|||
|
Other non-cash operating expenses
|
(1,109
|
)
|
|
(5,112
|
)
|
|
(7,651
|
)
|
|||
|
Depreciation and amortization
|
(1,215
|
)
|
|
(4,949
|
)
|
|
(7,995
|
)
|
|||
|
Net change in other provisions
|
106
|
|
|
(163
|
)
|
|
344
|
|
|||
|
Total research and development expenses
|
$
|
(42,716
|
)
|
|
$
|
(60,075
|
)
|
|
$
|
(86,807
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(67,726
|
)
|
|
$
|
(119,609
|
)
|
|
$
|
(150,426
|
)
|
|
Personnel expense excluding shared-based payment
|
(64,007
|
)
|
|
(107,318
|
)
|
|
(138,748
|
)
|
|||
|
Share based compensation
|
(3,719
|
)
|
|
(12,291
|
)
|
|
(11,678
|
)
|
|||
|
Other cash operating expenses
|
(38,754
|
)
|
|
(52,077
|
)
|
|
(71,034
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(12,336
|
)
|
|
(17,363
|
)
|
|
(20,856
|
)
|
|||
|
Rent and facilities costs
|
(8,776
|
)
|
|
(15,684
|
)
|
|
(25,542
|
)
|
|||
|
Marketing costs
|
(4,271
|
)
|
|
(9,443
|
)
|
|
(12,478
|
)
|
|||
|
Other
|
(13,371
|
)
|
|
(9,587
|
)
|
|
(12,158
|
)
|
|||
|
Other non-cash operating expenses
|
(3,473
|
)
|
|
(5,241
|
)
|
|
(8,070
|
)
|
|||
|
Depreciation and amortization
|
(2,379
|
)
|
|
(3,664
|
)
|
|
(5,178
|
)
|
|||
|
Net change in provisions for doubtful receivables
|
(955
|
)
|
|
(1,342
|
)
|
|
(2,660
|
)
|
|||
|
Net change in other provisions
|
(139
|
)
|
|
(235
|
)
|
|
(232
|
)
|
|||
|
Total sales and operations expenses
|
$
|
(109,953
|
)
|
|
$
|
(176,927
|
)
|
|
$
|
(229,530
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(20,036
|
)
|
|
$
|
(29,734
|
)
|
|
$
|
(37,670
|
)
|
|
Personnel expense excluding shared-based payment
|
(17,346
|
)
|
|
(26,106
|
)
|
|
(31,879
|
)
|
|||
|
Share based compensation
|
(2,690
|
)
|
|
(3,628
|
)
|
|
(5,791
|
)
|
|||
|
Other cash operating expenses
|
(20,444
|
)
|
|
(33,430
|
)
|
|
(41,814
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(9,984
|
)
|
|
(17,452
|
)
|
|
(19,963
|
)
|
|||
|
Rent and facilities costs
|
(3,236
|
)
|
|
(4,731
|
)
|
|
(6,475
|
)
|
|||
|
Consulting and professional fees
|
(6,505
|
)
|
|
(10,094
|
)
|
|
(12,921
|
)
|
|||
|
Other
|
(719
|
)
|
|
(1,153
|
)
|
|
(2,455
|
)
|
|||
|
Other non-cash operating expenses
|
(1,202
|
)
|
|
(1,559
|
)
|
|
339
|
|
|||
|
Depreciation and amortization
|
(752
|
)
|
|
(1,145
|
)
|
|
(1,526
|
)
|
|||
|
Net change in other provisions
|
(450
|
)
|
|
(414
|
)
|
|
(353
|
)
|
|||
|
Other
|
—
|
|
|
—
|
|
|
2,218
|
|
|||
|
Total general and administrative expenses
|
$
|
(41,682
|
)
|
|
$
|
(64,723
|
)
|
|
$
|
(79,145
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Research and development expenses
|
$
|
(31,637
|
)
|
|
$
|
(40,075
|
)
|
|
$
|
(58,075
|
)
|
|
Sales and operations expenses
|
(67,726
|
)
|
|
(119,609
|
)
|
|
(150,426
|
)
|
|||
|
General and administrative expenses
|
(20,036
|
)
|
|
(29,734
|
)
|
|
(37,670
|
)
|
|||
|
Total personnel expenses
|
$
|
(119,399
|
)
|
|
$
|
(189,418
|
)
|
|
$
|
(246,171
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Wages and salaries
|
$
|
(82,884
|
)
|
|
$
|
(128,736
|
)
|
|
$
|
(170,079
|
)
|
|
Severance pay
|
(1,118
|
)
|
|
(2,469
|
)
|
|
(1,343
|
)
|
|||
|
Social charges
|
(23,156
|
)
|
|
(38,814
|
)
|
|
(47,176
|
)
|
|||
|
Other social expenses
|
(1,868
|
)
|
|
(3,178
|
)
|
|
(6,033
|
)
|
|||
|
Acquisition-related deferred price consideration
|
(3,137
|
)
|
|
(950
|
)
|
|
(324
|
)
|
|||
|
Share based compensation
|
(9,130
|
)
|
|
(19,601
|
)
|
|
(23,989
|
)
|
|||
|
Profit sharing
|
(676
|
)
|
|
(733
|
)
|
|
(613
|
)
|
|||
|
Research tax credit (classified as a reduction of R&D expenses)
|
2,570
|
|
|
5,063
|
|
|
3,386
|
|
|||
|
Total personnel expenses
|
$
|
(119,399
|
)
|
|
$
|
(189,418
|
)
|
|
$
|
(246,171
|
)
|
|
•
|
Issuance of
2,112,000
BSPCE, authorized at the General Meeting of Shareholders on October 24, 2008, making available up to
2,112,000
BSPCE until April 24, 2010 (“Plan 1”);
|
|
•
|
Issuance of
1,472,800
BSPCE, authorized at the General Meeting of Shareholders on April 16, 2009, making available up to
1,472,800
BSPCE until October 16, 2010 (“Plan 2”);
|
|
•
|
1,584,000
Share Options, authorized at the General Meeting of Shareholders on September 9, 2009, making available up to
1,584,000
share options until November 8, 2012. This Plan has been amended at the General Meeting of Shareholders on November 16, 2010, making available up to
2,700,000
share options or BSPCE (“Plan 3”);
|
|
•
|
Issuance of
361,118
BSPCE, granted to Criteo co-founders at the General Meeting of Shareholders on April 23, 2010 (“Plan 4”);
|
|
•
|
2,800,000
BSPCE or Share Options
(Options de Souscription d'Actions or “OSA”)
, authorized at the General Meeting of Shareholders on November 18, 2011, making available up to
2,800,000
share options or BSPCE (“Plan 5”);
|
|
•
|
1,654,290
BSPCE or Share Options, authorized at the General Meeting of Shareholders on September 14, 2012, making available up to
1,654,290
share options or BSPCE (“Plan 6”).
|
|
•
|
6,627,237
BSPCE or Share Options, authorized at the General Meeting of Shareholders on August 2, 2013, making available up to
6,627,237
share options or BSPCE (“Plan 7”).
|
|
•
|
9,935,710
Share Options, authorized at the General Meeting of Shareholders on June 18, 2014, making available up to
9,935,710
share options (“Plan 8”). The Board of Directors has also authorized free shares/restricted stock units (RSU) to Criteo employees under presence condition and to certain senior managers, employees and members of the Management, subject to the achievement of internal performance objectives and presence condition.
|
|
•
|
up to one third (1/3) of the BSPCE on the first anniversary of the date of grant;
|
|
•
|
up to one twelfth (1/12) at the expiration of each quarter following the first anniversary of the date of grant, and this during twenty-four (24) months thereafter; and
|
|
•
|
at the latest within ten (10) years from the date of grant.
|
|
•
|
up to one fourth (1/4) of the BSPCE/share options on the first anniversary of the date of grant;
|
|
•
|
up to one-sixteenth (1/16) at the expiration of each quarter following the first anniversary of the date of grant, and this during thirty-six (36) months thereafter; and
|
|
•
|
at the latest within ten (10) years from the date of grant.
|
|
•
|
50% at the expiration of a two year period
|
|
•
|
6.25% at the expiration of each quarter following the first two years-period during twenty four (24) months.
|
|
|
|
Plans 1 & 2
|
|
Plan 3
|
|
Plan 4
|
|
Plan 5
|
|
Plan 6
|
|
Plan 6
|
|
Plan 7
|
|
Plan 8
|
|
|
Dates of grant (Boards of Directors)
|
|
Oct 24, 2008 - Sept 14, 2010
|
|
Sept 9, 2009 - Sept 21, 2011
|
|
April 23, 2010
|
|
Nov 18, 2011
|
|
Oct 25, 2012
|
|
Oct 25, 2012 -
April 18, 2013 |
|
Sept 3, 2013 - April 23, 2014
|
|
July 30, 2014 -
Dec 17, 2015
|
|
|
Vesting period
|
|
3 years
|
|
3-4 years
|
|
None
|
|
4 years
|
|
1 year
|
|
4-5 years
|
|
4 Years
|
|
4 Years
|
4 Years
|
|
Contractual life
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
—
|
|
Expected option life
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
6-8 years
|
|
6 years
|
—
|
|
Number of options granted
|
|
1,819,120
|
|
4,289,940
|
|
361,118
|
|
1,184,747
|
|
257,688
|
|
1,065,520
|
|
2,317,374
|
|
3,889,508
|
1,103,405
|
|
Type : Share Option (S.O.) / BSPCE
|
|
BSPCE
|
|
BSCPCE & OSA
|
|
BSPCE
|
|
BSCPCE & OSA
|
|
BSPCE
|
|
BSPCE & OSA
|
|
BSCPCE & OSA
|
|
OSA
|
RSU
|
|
Share entitlement per option
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
1
|
|
Exercise price
|
|
€0.45-€2.10
|
|
€0.20-€5.95
|
|
€2.10
|
|
€5.95
|
|
€8.28
|
|
€8.28-€10.43
|
|
€12.08-€38.81
|
|
€22.95-€47.47
|
—
|
|
Valuation method
|
|
Black & Scholes
|
|||||||||||||||
|
Grant date share fair value
|
|
€0.20-€0.70
|
|
€0.20-€4.98
|
|
€2.10
|
|
€4.98
|
|
€6.43
|
|
€5.45-€6.43
|
|
€12.08-€38.81
|
|
€22.50-€47.47
|
€35.18-€35.58
|
|
Expected volatility
(1)
|
|
53.0%-
55.7%
|
|
55.2%-
57.8%
|
|
55.2%
|
|
52.1%-
52.9%
|
|
50.2%
|
|
49.6%-
50.2%
|
|
44.2%-
50.1%
|
|
39.4%-
44.5%
|
—
|
|
Discount rate
(2)
|
|
2.74%-
4.10%
|
|
2.62%-
3.76%
|
|
3.40%
|
|
2.79%-
3.53%
|
|
2.20%
|
|
1.80%
-2.27%
|
|
1.20%-
2.40%
|
|
0.16%-
0.71%
|
—
|
|
Expected dividends
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
Performance conditions
|
|
No
|
|
Yes (A)
|
|
No
|
|
No
|
|
Yes (B)
|
|
No
|
|
No
|
|
No
|
Yes (C)
|
|
Fair value per option
|
|
€0.08-
€0.45
|
|
€0.08-
€2.88
|
|
€1.33
|
|
€2.75-
€2.85
|
|
€3.28
|
|
€3.28-
€5.83
|
|
€6.85-
€16.90
|
|
€9.47-
€17.97
|
€35.18-
€35.58
|
|
(1)
|
Based on similar listed entities.
|
|
(2)
|
Based on Obligation Assimilables du Trésor, i.e. French government bonds with a ten-year maturity (“TEC 10 OAT floating-rate bonds”).
|
|
|
|
Plans
1 & 2
|
|
|
Plan 3
|
|
|
Plan 4
|
|
|
Plan 5
|
|
|
Plan 6
|
|
|
Plan 7
|
|
|
Plan 8
|
|
|
RSUs
|
|
|
Total
|
|
|
Balance at January 1, 2013
|
|
2,903,442
|
|
|
6,787,879
|
|
|
902,796
|
|
|
5,217,906
|
|
|
1,119,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,931,747
|
|
|
Effect of August 2, 2013 2-for-5 reverse share split
|
|
(1,742,065
|
)
|
|
(4,069,726
|
)
|
|
(541,678
|
)
|
|
(3,130,744
|
)
|
|
(671,835
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,156,048
|
)
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
873,880
|
|
|
1,565,584
|
|
|
—
|
|
|
—
|
|
|
2,439,464
|
|
|
Exercised
|
|
(26,640
|
)
|
|
(320,698
|
)
|
|
—
|
|
|
(74,282
|
)
|
|
(13,850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(435,470
|
)
|
|
Forfeited
|
|
—
|
|
|
(63,692
|
)
|
|
—
|
|
|
(83,581
|
)
|
|
(103,671
|
)
|
|
(10,440
|
)
|
|
—
|
|
|
—
|
|
|
(261,384
|
)
|
|
Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance at December 31, 2013
|
|
1,134,737
|
|
|
2,333,763
|
|
|
361,118
|
|
|
1,929,299
|
|
|
1,204,248
|
|
|
1,555,144
|
|
|
—
|
|
|
—
|
|
|
8,518,309
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
749,330
|
|
|
2,267,774
|
|
|
—
|
|
|
3,017,104
|
|
|
Exercised
|
|
(930,660
|
)
|
|
(1,315,733
|
)
|
|
(273,559
|
)
|
|
(337,352
|
)
|
|
(271,520
|
)
|
|
(47,019
|
)
|
|
—
|
|
|
—
|
|
|
(3,175,843
|
)
|
|
Forfeited
|
|
—
|
|
|
(82,439
|
)
|
|
—
|
|
|
(407,222
|
)
|
|
(42,928
|
)
|
|
(440,320
|
)
|
|
(30,820
|
)
|
|
—
|
|
|
(1,003,729
|
)
|
|
Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance at December 31, 2014
|
|
204,077
|
|
|
935,591
|
|
|
87,559
|
|
|
1,184,725
|
|
|
889,800
|
|
|
1,817,135
|
|
|
2,236,954
|
|
|
—
|
|
|
7,355,841
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,621,734
|
|
|
1,103,405
|
|
|
2,725,139
|
|
|
Exercised
|
|
(116,520
|
)
|
|
(449,069
|
)
|
|
(87,559
|
)
|
|
(343,021
|
)
|
|
(156,801
|
)
|
|
(310,827
|
)
|
|
(69,819
|
)
|
|
—
|
|
|
(1,533,616
|
)
|
|
Forfeited
|
|
—
|
|
|
(148,864
|
)
|
|
—
|
|
|
(22,357
|
)
|
|
(40,068
|
)
|
|
(218,730
|
)
|
|
(466,086
|
)
|
|
(7,820
|
)
|
|
(903,925
|
)
|
|
Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance at December 31, 2015
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
819,347
|
|
|
692,931
|
|
|
1,287,578
|
|
|
3,322,783
|
|
|
1,095,585
|
|
|
7,643,439
|
|
|
|
|
Plans
1 & 2
|
|
|
Plan 3
|
|
|
Plan 4
|
|
|
Plan 5
|
|
|
Plan 6
|
|
|
Plan 7
|
|
|
Plan 8
|
|
|
RSUs
|
|
|
Total
|
|
|||||||||
|
Balance at December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Number outstanding
|
|
1,134,737
|
|
|
2,333,763
|
|
|
361,118
|
|
|
1,929,299
|
|
|
1,204,248
|
|
|
1,555,144
|
|
|
—
|
|
|
—
|
|
|
8,518,309
|
|
|||||||||
|
Weighted-average exercise price
|
|
€
|
0.78
|
|
|
€
|
1.82
|
|
|
€
|
2.10
|
|
|
€
|
5.95
|
|
|
€
|
9.56
|
|
|
€
|
14.12
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
5.97
|
|
|
Number exercisable
|
|
1,134,738
|
|
|
1,697,789
|
|
|
361,118
|
|
|
721,031
|
|
|
287,928
|
|
|
|
|
—
|
|
|
—
|
|
|
4,202,604
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
0.78
|
|
|
€
|
1.64
|
|
|
€
|
2.10
|
|
|
€
|
5.95
|
|
|
€
|
8.28
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
2.64
|
|
|
Weighted-average remaining contractual life
|
|
5.6 years
|
|
|
7.0 years
|
|
|
6.3 years
|
|
|
8.3 years
|
|
|
9.1 years
|
|
|
9.7 years
|
|
|
—
|
|
|
—
|
|
|
7.9 years
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Number outstanding
|
|
204,077
|
|
|
935,591
|
|
|
87,559
|
|
|
1,184,725
|
|
|
889,800
|
|
|
1,817,135
|
|
|
2,236,954
|
|
|
—
|
|
|
7,355,841
|
|
|||||||||
|
Weighted-average exercise price
|
|
€
|
1.08
|
|
|
€
|
2.08
|
|
|
€
|
2.10
|
|
|
€
|
5.95
|
|
|
€
|
9.81
|
|
|
€
|
18.29
|
|
|
€
|
23.40
|
|
|
€
|
—
|
|
|
€
|
14.10
|
|
|
Number exercisable
|
|
204,077
|
|
|
883,399
|
|
|
87,559
|
|
|
730,371
|
|
|
362,778
|
|
|
394,785
|
|
|
—
|
|
|
—
|
|
|
2,662,969
|
|
|||||||||
|
Weighted-average exercise price
|
|
€
|
1.08
|
|
|
€
|
1.94
|
|
|
€
|
2.10
|
|
|
€
|
5.95
|
|
|
€
|
9.58
|
|
|
€
|
14.02
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
5.81
|
|
|
Weighted-average remaining contractual life
|
|
4.6 years
|
|
|
5.8 years
|
|
|
5.3 years
|
|
|
7.3 years
|
|
|
8.1 years
|
|
|
8.9 years
|
|
|
9.6 years
|
|
|
—
|
|
|
8.2 years
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Number outstanding
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
819,347
|
|
|
692,931
|
|
|
1,287,578
|
|
|
3,322,783
|
|
|
1,095,585
|
|
|
7,643,439
|
|
|||||||||
|
Weighted-average exercise price
|
|
€
|
1.41
|
|
|
€
|
3.14
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.75
|
|
|
€
|
17.97
|
|
|
€
|
30.50
|
|
|
€
|
—
|
|
|
€
|
20.97
|
|
|
Number exercisable
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
713,165
|
|
|
420,228
|
|
|
564,034
|
|
|
521,578
|
|
|
—
|
|
|
2,644,220
|
|
|||||||||
|
Weighted-average exercise price
|
|
€
|
1.41
|
|
|
€
|
3.14
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.58
|
|
|
€
|
17.24
|
|
|
€
|
23.32
|
|
|
€
|
—
|
|
|
€
|
11.85
|
|
|
Weighted-average remaining contractual life
|
|
3.6 years
|
|
|
4.8 years
|
|
|
—
|
|
|
6.3 years
|
|
|
7.1 years
|
|
|
7.9 years
|
|
|
8.9 years
|
|
|
—
|
|
|
7.9 years
|
|
|||||||||
|
•
|
Plan A
: up to one-eight (1/8) at the expiration of each quarter following the date of grant, and this during twenty-four (24) months; and at the latest within ten (10) years as from the date of grant.
|
|
•
|
Plan B
: up to one third (1/3) of the non-employee warrants on the first anniversary of the date of grant; then up to one twelfth (1/12) at the expiration of each quarter following the first anniversary of the beginning of the vesting period, and this during twenty-four (24) months thereafter; and at the latest within ten (10) years as from the date of grant.
|
|
•
|
Plan C
: up to one-twenty fourth (1/24) at the expiration of each month following the date of grant, and this during twenty-four (24) months, and at the latest within ten (10) years as from the date of grant.
|
|
•
|
Plan D
(member of the advisory board) : up to one-twenty fourth (1/24) at the expiration of each month following the date of grant, and this during twenty-four (24) months; and at the latest within ten (10) years as from the date of grant.
|
|
•
|
Plan D
(not member of the advisory board) : one-third (1/3) at the date of grant; one third (1/3) at the first anniversary of the date of grant; one third (1/3) at the second anniversary of the date of grant; and at the latest within ten (10) years as from the date of grant.
|
|
•
|
Plan E
: up to one fourth (1/4) of the non-employee warrants on the first anniversary of the date of grant; up to one-sixteenth (1/16) at the expiration of each quarter following the first anniversary of the date of grant, and this during thirty-six (36) months thereafter; and at the latest within ten (10) years from the date of grant.
|
|
|
|
Plan A
|
|
|
Plan B
|
|
|
Plan C
|
|
|
Plan D
|
|
|
Plan E
|
|
|
Dates of grant
(Boards of Directors)
|
|
Nov 17, 2009
|
|
|
March 11, 2010
|
|
|
Nov 16, 2010 - Sept 21, 2011
|
|
|
Oct 25, 2012
|
|
|
March 19, 2015 - Oct 29, 2015
|
|
|
Vesting period
|
|
2 years
|
|
|
3 years
|
|
|
2 years
|
|
|
2 years
|
|
|
1 - 4 years
|
|
|
Contractual life
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
Expected warrant life
|
|
8 years
|
|
|
8 years
|
|
|
8 years
|
|
|
8 years
|
|
|
4 - 9 years
|
|
|
Number of warrants granted
|
|
231,792
|
|
|
277,200
|
|
|
192,000
|
|
|
125,784
|
|
|
38,070
|
|
|
Share entitlement per warrant
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Share warrant price
|
|
€0.02
|
|
|
€0.07 - €0.11
|
|
|
€0.04 - €0.30
|
|
|
€0.43 - €0.48
|
|
|
€9.98 - €16.82
|
|
|
Exercise price
|
|
€0.70
|
|
|
€0.70
|
|
|
€0.70 - €5.95
|
|
|
€8.28 - €9.65
|
|
|
€35.18 - €41.02
|
|
|
Valuation method used
|
|
Black & Scholes
|
|||||||||||||
|
Grant date share fair value
|
|
€0.20
|
|
|
€0.70
|
|
|
€0.70 - €4.98
|
|
|
€6.43 - €9.65
|
|
|
€35.18 - €41.02
|
|
|
Expected volatility
(1)
|
|
55.7
|
%
|
|
55.2
|
%
|
|
53.5% - 55.0%
|
|
|
50.0% - 50.2%
|
|
|
39.9
|
%
|
|
Discount rate
(2)
|
|
3.58
|
%
|
|
3.44
|
%
|
|
2.62% - 3.38%
|
|
|
2.13% - 2.27%
|
|
|
(0.16)% - 0.52%
|
|
|
Expected dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Performance conditions
|
|
No
|
|
|
Yes (A)
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
Fair value per warrant
|
|
€0.05
|
|
|
€0.33 - €0.38
|
|
|
€0.40 - €2.58
|
|
|
€2.85 - €4.98
|
|
|
€9.98 - €16.82
|
|
|
Balance at January 1, 2013
|
|
1,180,410
|
|
|
Effect of August 2, 2013 2-for-5 reverse share split
|
|
(708,246
|
)
|
|
Granted
|
|
71,400
|
|
|
Exercised
|
|
—
|
|
|
Forfeited
|
|
(1,416
|
)
|
|
Expired
|
|
—
|
|
|
Balance at December 31, 2013
|
|
542,148
|
|
|
Granted
|
|
5,040
|
|
|
Exercised
|
|
(345,780
|
)
|
|
Forfeited
|
|
(2,000
|
)
|
|
Expired
|
|
—
|
|
|
Balance at December 31, 2014
|
|
199,408
|
|
|
Granted
|
|
38,070
|
|
|
Exercised
|
|
(34,568
|
)
|
|
Forfeited
|
|
(48,000
|
)
|
|
Expired
|
|
—
|
|
|
Balance at December 31, 2015
|
|
154,910
|
|
|
|
|
Non-employee warrants
|
|
|
|
Balance at December 31, 2013
|
|
|
||
|
Number outstanding
|
|
542,148
|
|
|
|
Weighted-average exercise price
|
|
€
|
3.55
|
|
|
Number exercisable
|
|
425,294
|
|
|
|
Weighted-average exercise price
|
|
€
|
2.30
|
|
|
Weighted-average remaining contractual life
|
|
7.2 years
|
|
|
|
Balance at December 31, 2014
|
|
|
||
|
Number outstanding
|
|
199,408
|
|
|
|
Weighted-average exercise price
|
|
€
|
7.54
|
|
|
Number exercisable
|
|
155,609
|
|
|
|
Weighted-average exercise price
|
|
€
|
6.88
|
|
|
Weighted-average remaining contractual life
|
|
7.5 years
|
|
|
|
Balance at December 31, 2015
|
|
|
||
|
Number outstanding
|
|
154,910
|
|
|
|
Weighted-average exercise price
|
|
€
|
15.72
|
|
|
Number exercisable
|
|
117,783
|
|
|
|
Weighted-average exercise price
|
|
€
|
8.49
|
|
|
Weighted-average remaining contractual life
|
|
7.4 years
|
|
|
|
|
Balance at December 31, 2013
|
Balance at December 31, 2014
|
Balance at December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
||||||||||||
|
RSUs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(706
|
)
|
|
$
|
(1,046
|
)
|
|
$
|
(544
|
)
|
|
$
|
(2,296
|
)
|
|
Share options / BSPCE
|
(2,720
|
)
|
|
(3,719
|
)
|
|
(2,080
|
)
|
|
(8,519
|
)
|
(3,682
|
)
|
|
(12,290
|
)
|
|
(3,497
|
)
|
|
(19,469
|
)
|
(5,814
|
)
|
|
(10,632
|
)
|
|
(5,001
|
)
|
|
(21,447
|
)
|
||||||||||||
|
Plans
1 and 2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Plan 3
|
(86
|
)
|
|
(308
|
)
|
|
(113
|
)
|
|
(507
|
)
|
34
|
|
|
15
|
|
|
(36
|
)
|
|
13
|
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||||||
|
Plan 4
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Plan 5
|
(605
|
)
|
|
(171
|
)
|
|
(923
|
)
|
|
(1,699
|
)
|
(215
|
)
|
|
(134
|
)
|
|
(257
|
)
|
|
(606
|
)
|
(71
|
)
|
|
27
|
|
|
(108
|
)
|
|
(152
|
)
|
||||||||||||
|
Plan 6
|
(1,514
|
)
|
|
(1,719
|
)
|
|
(705
|
)
|
|
(3,938
|
)
|
(505
|
)
|
|
(1,358
|
)
|
|
(44
|
)
|
|
(1,907
|
)
|
(188
|
)
|
|
(384
|
)
|
|
(13
|
)
|
|
(585
|
)
|
||||||||||||
|
Plan 7
|
(515
|
)
|
|
(1,521
|
)
|
|
(339
|
)
|
|
(2,375
|
)
|
(1,598
|
)
|
|
(8,494
|
)
|
|
(1,134
|
)
|
|
(11,226
|
)
|
(884
|
)
|
|
(1,758
|
)
|
|
(379
|
)
|
|
(3,021
|
)
|
||||||||||||
|
Plan 8
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1,398
|
)
|
|
(2,319
|
)
|
|
(2,026
|
)
|
|
(5,743
|
)
|
(4,672
|
)
|
|
(8,511
|
)
|
|
(4,501
|
)
|
|
(17,684
|
)
|
||||||||||||
|
BSA
|
—
|
|
|
—
|
|
|
(610
|
)
|
|
(610
|
)
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
—
|
|
|
—
|
|
|
(246
|
)
|
|
(246
|
)
|
||||||||||||
|
Plan C
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
(121
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Plan D
|
—
|
|
|
—
|
|
|
(489
|
)
|
|
(489
|
)
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||||||||
|
Plan E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
(238
|
)
|
||||||||||||
|
Total
|
$
|
(2,720
|
)
|
|
$
|
(3,719
|
)
|
|
$
|
(2,690
|
)
|
|
$
|
(9,129
|
)
|
$
|
(3,682
|
)
|
|
$
|
(12,290
|
)
|
|
$
|
(3,628
|
)
|
|
$
|
(19,600
|
)
|
$
|
(6,520
|
)
|
|
$
|
(11,678
|
)
|
|
$
|
(5,791
|
)
|
|
$
|
(23,989
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Financial income from cash equivalents
|
$
|
824
|
|
|
$
|
1,910
|
|
|
$
|
2,105
|
|
|
Interest on debt
|
(454
|
)
|
|
(583
|
)
|
|
(653
|
)
|
|||
|
Foreign exchange (loss) gain
|
(9,467
|
)
|
|
10,096
|
|
|
(5,971
|
)
|
|||
|
Other financial expense
|
(20
|
)
|
|
(33
|
)
|
|
(22
|
)
|
|||
|
Total financial income (expense)
|
$
|
(9,117
|
)
|
|
$
|
11,390
|
|
|
$
|
(4,541
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
|
||||||
|
Current income tax
|
|
$
|
(8,112
|
)
|
|
$
|
(22,893
|
)
|
|
$
|
(25,265
|
)
|
|
France
|
|
(5,516
|
)
|
|
(11,087
|
)
|
|
(15,458
|
)
|
|||
|
International
|
|
(2,596
|
)
|
|
(11,806
|
)
|
|
(9,807
|
)
|
|||
|
Net change in deferred taxes
|
|
4,909
|
|
|
5,315
|
|
|
15,748
|
|
|||
|
France
|
|
1,479
|
|
|
671
|
|
|
2,009
|
|
|||
|
International
|
|
3,430
|
|
|
4,644
|
|
|
13,739
|
|
|||
|
Provision for income tax
|
|
$
|
(3,203
|
)
|
|
$
|
(17,578
|
)
|
|
$
|
(9,517
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
(in thousands)
|
|||||||
|
|
|
|
|
|
|
|
|||
|
Income before taxes
|
|
5,040
|
|
|
64,472
|
|
|
71,793
|
|
|
Theoretical group tax-rates
|
|
33.33
|
%
|
|
34.43
|
%
|
|
34.43
|
%
|
|
Nominal tax expense
|
|
(1,680
|
)
|
|
(22,198
|
)
|
|
(24,718
|
)
|
|
|
|
|
|
|
|
|
|||
|
Increase / decrease in tax expense arising from:
|
|
|
|
|
|
|
|||
|
Research tax credit
|
|
939
|
|
|
1,743
|
|
|
1,352
|
|
|
Net effect of shared based compensation
(1)
|
|
(2,515
|
)
|
|
3,419
|
|
|
2,048
|
|
|
Other permanent differences
|
|
(1,333
|
)
|
|
(2,245
|
)
|
|
(804
|
)
|
|
Non recognition of deferred tax assets related to tax losses and temporary differences
(2)
|
|
(4,743
|
)
|
|
(3,546
|
)
|
|
(7,662
|
)
|
|
Utilization or recognition of previously unrecognized tax losses
(3)
|
|
2,378
|
|
|
276
|
|
|
12,264
|
|
|
French CVAE included in income taxes
|
|
(1,535
|
)
|
|
(2,467
|
)
|
|
(3,052
|
)
|
|
Special tax deductions
(4)
|
|
4,916
|
|
|
8,984
|
|
|
12,545
|
|
|
Effect of different tax rates
|
|
501
|
|
|
(1,019
|
)
|
|
(1,046
|
)
|
|
Other differences
|
|
(131
|
)
|
|
(527
|
)
|
|
(444
|
)
|
|
Effective tax expense
|
|
(3,203
|
)
|
|
(17,580
|
)
|
|
(9,517
|
)
|
|
|
|
|
|
|
|
|
|||
|
Effective tax rate
|
|
63.55
|
%
|
|
27.27
|
%
|
|
13.26
|
%
|
|
(1)
|
While in most countries share-based compensation does not give rise to any tax effect either when granted or when exercised, it can lead to a tax deduction in the United States and in the United Kingdom upon exercise (United Kingdom) and other conditions (United States). During 2014 and 2015 the tax deduction generated in the United States and United Kingdom has been significant in connection with the significant number of options exercised during the period partially offset by the share-based compensation accounting expense exclusion.
|
|
(2)
|
For
2013
, deferred tax assets on which a valuation allowance has been recognized mainly correspond to the
2013
tax losses of Criteo do Brasil (Brazil). For
2014
and 2015, deferred tax assets on which a valuation allowance has been recognized mainly relate to Criteo Ltd, Criteo do Brasil and Criteo Advertising (Beijing) Co. Ltd tax losses.
|
|
(3)
|
The
2013
balance includes the recognition of a portion of Criteo Corp. and Criteo Ltd prior years tax losses.
2014
balance exclusively relates to Criteo Pty. The significant change in 2015 relates to the partial recognition of Criteo Corp. tax losses considering the projected taxable income within the next 3 years and the Section IRC 382 annual limitation.
|
|
(4)
|
Special tax deductions refer to the application of a reduced income tax rate on the majority of the technology royalties income invoiced by the Parent to its subsidiaries.
|
|
(in thousands)
|
|
Year ended December 31, 2013
|
|
Change recognized
in profit or loss
|
|
Change recognized
in OCI
|
|
Change in consolidation scope
|
|
Other
|
|
Currency translation adjustments
|
|
Year ended December 31, 2014
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net operating loss carryforwards
|
|
$
|
20,719
|
|
|
$
|
1,680
|
|
|
$
|
—
|
|
|
$
|
1,399
|
|
|
$
|
—
|
|
|
$
|
(330
|
)
|
|
$
|
23,468
|
|
|
Personnel-related accruals
|
|
2,222
|
|
|
581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
2,538
|
|
|||||||
|
Other accruals
|
|
1,480
|
|
|
1,171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(366
|
)
|
|
2,285
|
|
|||||||
|
Projected benefit obligation
|
|
452
|
|
|
214
|
|
|
(173
|
)
|
|
37
|
|
|
—
|
|
|
(58
|
)
|
|
472
|
|
|||||||
|
Other
|
|
1,694
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
1,458
|
|
|||||||
|
Deferred tax assets (gross)
|
|
26,567
|
|
|
3,596
|
|
|
(173
|
)
|
|
1,436
|
|
|
—
|
|
|
(1,205
|
)
|
|
30,221
|
|
|||||||
|
Valuation allowance
|
|
(18,636
|
)
|
|
(392
|
)
|
|
100
|
|
|
(1,399
|
)
|
|
—
|
|
|
464
|
|
|
(19,863
|
)
|
|||||||
|
Deferred tax asset (net)
|
|
7,931
|
|
|
3,204
|
|
|
(73
|
)
|
|
37
|
|
|
—
|
|
|
(741
|
)
|
|
10,358
|
|
|||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Intangible assets
|
|
(419
|
)
|
|
378
|
|
|
—
|
|
|
(3,082
|
)
|
|
—
|
|
|
262
|
|
|
(2,861
|
)
|
|||||||
|
Other
|
|
(1,737
|
)
|
|
1,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Deferred tax liabilities
|
|
(2,156
|
)
|
|
2,111
|
|
|
—
|
|
|
(3,082
|
)
|
|
—
|
|
|
262
|
|
|
(2,865
|
)
|
|||||||
|
Net deferred income tax balance
|
|
$
|
5,775
|
|
|
$
|
5,315
|
|
|
$
|
(73
|
)
|
|
$
|
(3,045
|
)
|
|
$
|
—
|
|
|
$
|
(479
|
)
|
|
$
|
7,493
|
|
|
(in thousands)
|
|
Year ended December 31, 2014
|
|
Change recognized
in profit or loss
|
|
Change recognized
in OCI
|
|
Change in consolidation scope
|
|
Other
|
|
Currency translation adjustments
|
|
Year ended December 31, 2015
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net operating loss carryforwards
|
|
$
|
23,468
|
|
|
$
|
(385
|
)
|
|
$
|
—
|
|
|
$
|
5,889
|
|
|
$
|
—
|
|
|
$
|
(549
|
)
|
|
$
|
28,423
|
|
|
Personnel-related accruals
|
|
2,538
|
|
|
5,414
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(659
|
)
|
|
7,302
|
|
|||||||
|
Other accruals
|
|
2,285
|
|
|
1,353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
|
3,093
|
|
|||||||
|
Projected benefit obligation
|
|
472
|
|
|
202
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
578
|
|
|||||||
|
Other
|
|
1,458
|
|
|
4,372
|
|
|
—
|
|
|
1,091
|
|
|
—
|
|
|
(79
|
)
|
|
6,842
|
|
|||||||
|
Deferred tax assets (gross)
|
|
30,221
|
|
|
10,956
|
|
|
(44
|
)
|
|
6,989
|
|
|
—
|
|
|
(1,884
|
)
|
|
46,238
|
|
|||||||
|
Valuation allowance
|
|
(19,863
|
)
|
|
1,429
|
|
|
21
|
|
|
(7,177
|
)
|
|
—
|
|
|
1,610
|
|
|
(23,980
|
)
|
|||||||
|
Deferred tax asset (net)
|
|
10,358
|
|
|
12,385
|
|
|
(23
|
)
|
|
(188
|
)
|
|
—
|
|
|
(274
|
)
|
|
22,258
|
|
|||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Intangible assets
|
|
(2,861
|
)
|
|
5,445
|
|
|
—
|
|
|
(2,979
|
)
|
|
—
|
|
|
245
|
|
|
(150
|
)
|
|||||||
|
Other
|
|
(4
|
)
|
|
(2,082
|
)
|
|
—
|
|
|
47
|
|
|
—
|
|
|
(12
|
)
|
|
(2,051
|
)
|
|||||||
|
Total deferred tax liabilities
|
|
(2,865
|
)
|
|
3,363
|
|
|
—
|
|
|
(2,932
|
)
|
|
—
|
|
|
233
|
|
|
(2,201
|
)
|
|||||||
|
Net deferred income tax balance
|
|
$
|
7,493
|
|
|
$
|
15,748
|
|
|
$
|
(23
|
)
|
|
$
|
(3,120
|
)
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
|
$
|
20,057
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands, except share data)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to shareholders of Criteo S.A.
|
$
|
1,404
|
|
|
$
|
45,556
|
|
|
$
|
59,553
|
|
|
Weighted average number of shares outstanding
|
48,692,148
|
|
|
58,928,563
|
|
|
61,835,499
|
|
|||
|
Basic earnings per share
|
$
|
0.03
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands, except share data)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to shareholders of Criteo S.A.
|
$
|
1,404
|
|
|
$
|
45,556
|
|
|
$
|
59,553
|
|
|
Weighted average number of shares outstanding of Criteo S.A.
|
48,692,148
|
|
|
58,928,563
|
|
|
61,835,499
|
|
|||
|
Dilutive effect of :
|
|
|
|
|
|
||||||
|
Restricted share awards
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Share options and BSPCE
|
4,689,866
|
|
|
4,347,236
|
|
|
3,133,549
|
|
|||
|
Share warrants
|
366,094
|
|
|
217,461
|
|
|
127,438
|
|
|||
|
Weighted average number of shares outstanding used to determine diluted earnings per share
|
53,748,108
|
|
|
63,493,260
|
|
|
65,096,486
|
|
|||
|
Diluted earnings per share
|
$
|
0.03
|
|
|
$
|
0.72
|
|
|
$
|
0.91
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|||
|
|
|
|
|
|
|
|
|||
|
Restricted share awards
|
|
—
|
|
|
—
|
|
|
273,896
|
|
|
Share options and BSPCE
|
|
394,772
|
|
|
1,288,977
|
|
|
968,734
|
|
|
Share warrants
|
|
42,696
|
|
|
—
|
|
|
15,925
|
|
|
Weighted average number of anti-dilutive securities excluded from diluted earnings per share
|
|
437,468
|
|
|
1,288,977
|
|
|
1,258,555
|
|
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
|
Total
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Minimum payments for property leases
|
$
|
25,872
|
|
|
$
|
101,486
|
|
|
$
|
47,128
|
|
|
$
|
174,486
|
|
|
Minimum payments for hosting services
|
31,369
|
|
|
33,709
|
|
|
—
|
|
|
65,078
|
|
||||
|
Minimum payments for other leases
|
$
|
3,457
|
|
|
$
|
9,409
|
|
|
$
|
—
|
|
|
$
|
12,866
|
|
|
•
|
Jean-Baptiste Rudelle—Chairman of the Board, Chief Executive Officer and Co-Founder
|
|
•
|
Romain Niccoli—Chief Technology Officer and Co-Founder
|
|
•
|
Benoit Fouilland—Chief Financial Officer
|
|
•
|
Eric Eichmann—Chief Operating Officer and President
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Short-term benefits
(1)
|
$
|
(4,519
|
)
|
|
$
|
(4,145
|
)
|
|
$
|
(3,067
|
)
|
|
Long-term benefits
(2)
|
(222
|
)
|
|
(241
|
)
|
|
(245
|
)
|
|||
|
Shared-based compensation
|
(3,480
|
)
|
|
(3,291
|
)
|
|
(4,594
|
)
|
|||
|
Total
|
$
|
(8,221
|
)
|
|
$
|
(7,677
|
)
|
|
$
|
(7,906
|
)
|
|
•
|
Americas: North and South America,
|
|
•
|
EMEA: Europe, Middle-East and Africa, and
|
|
•
|
Asia-Pacific.
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
$
|
163,302
|
|
|
$
|
315,705
|
|
|
$
|
110,411
|
|
|
$
|
589,418
|
|
|
December 31, 2014
|
303,436
|
|
|
485,986
|
|
|
198,827
|
|
|
988,249
|
|
||||
|
December 31, 2015
|
$
|
505,653
|
|
|
$
|
541,105
|
|
|
$
|
276,411
|
|
|
$
|
1,323,169
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Americas
|
|
|
|
|
|
||||||
|
United States
|
$
|
121,595
|
|
|
$
|
237,385
|
|
|
$
|
419,742
|
|
|
EMEA
|
|
|
|
|
|
||||||
|
Germany
|
73,563
|
|
|
105,544
|
|
|
111,792
|
|
|||
|
United Kingdom
|
58,237
|
|
|
90,315
|
|
|
107,071
|
|
|||
|
Asia-Pacific
|
|
|
|
|
|
||||||
|
Japan
|
$
|
90,146
|
|
|
$
|
154,798
|
|
|
$
|
190,066
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
Of which
|
|
|
||||||||||||||
|
|
Holding
|
|
Americas
|
|
United States
|
|
EMEA
|
|
Asia-Pacific
|
|
Japan
|
|
Total
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2014
|
$
|
32,419
|
|
|
$
|
14,148
|
|
|
$
|
13,781
|
|
|
$
|
7,576
|
|
|
$
|
10,917
|
|
|
$
|
5,948
|
|
|
$
|
65,060
|
|
|
December 31, 2015
|
$
|
48,160
|
|
|
$
|
24,437
|
|
|
$
|
23,332
|
|
|
$
|
8,847
|
|
|
$
|
17,508
|
|
|
$
|
7,807
|
|
|
$
|
98,952
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|