These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
France
(State or other jurisdiction of incorporation or organization) |
|
Not Applicable
(I.R.S. Employer Identification Number) |
|
American Depositary Shares, each representing one ordinary share, nominal value €0.025 per share
|
|
Nasdaq Global Select Market
|
|
Ordinary shares, nominal value €0.025 per share*
|
|
Nasdaq Global Select Market *
|
|
(Title of class)
|
|
(Name of exchange on which registered)
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
(Do not check if a
smaller reporting company) |
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
Item 1
|
|
||
|
Item 1A
|
|
||
|
Item 1B
|
|
||
|
Item 2
|
|
||
|
Item 3
|
|
||
|
Item 4
|
|
||
|
|
|
|
|
|
Item 5
|
|
||
|
Item 6
|
|
||
|
Item 7
|
|
||
|
Item 7A
|
|
||
|
Item 8
|
|
||
|
Item 9
|
|
||
|
Item 9A
|
|
||
|
Item 9B
|
|
||
|
|
|
|
|
|
Item 10
|
|
||
|
Item 11
|
|
||
|
Item 12
|
|
||
|
Item 13
|
|
||
|
Item 14
|
|
||
|
|
|
|
|
|
Item 15
|
|
||
|
Item 16
|
|
||
|
•
|
the ability of the Criteo Engine to accurately predict engagement by a user;
|
|
•
|
our ability to predict and adapt to changes in widely adopted industry platforms and other new technologies;
|
|
•
|
our ability to continue to collect and utilize data about user behavior and interaction with advertisers;
|
|
•
|
our ability to acquire an adequate supply of advertising inventory from publishers on terms that are favorable to us;
|
|
•
|
our ability to meet the challenges of a growing and international company in a rapidly developing and changing industry, including our ability to forecast accurately;
|
|
•
|
our ability to maintain an adequate rate of revenue growth and sustain profitability;
|
|
•
|
our ability to manage our international operations and expansion and the integration of our acquisitions;
|
|
•
|
the effects of increased competition in our market;
|
|
•
|
our ability to adapt to regulatory, legislative or self-regulatory developments regarding internet privacy matters;
|
|
•
|
our ability to protect users’ information and adequately address privacy concerns;
|
|
•
|
our ability to enhance our brand;
|
|
•
|
our ability to enter new marketing channels and new geographies;
|
|
•
|
our ability to effectively scale our technology platform;
|
|
•
|
our ability to attract and retain qualified employees and key personnel;
|
|
•
|
our ability to maintain, protect and enhance our brand and intellectual property; and
|
|
•
|
failures in our systems or infrastructure.
|
|
•
|
revenue of $1,323.2 million, $1,799.1 million and $2,296.7 million for the years ended December 31, 2015, 2016 and 2017, respectively;
|
|
•
|
revenue excluding traffic acquisition costs, which we refer to as Revenue ex-TAC, which is a non-U.S. GAAP financial measure, of $534.0 million, $730.2 million and $941.1 million for the years ended December 31, 2015, 2016 and 2017, respectively;
|
|
•
|
net income of $62.3 million, $87.3 million and $96.7 million for the years ended December 31, 2015, 2016 and 2017, respectively; and
|
|
•
|
Adjusted EBITDA, which is a non-U.S. GAAP financial measure, of $143.4 million, $224.6 million and $309.6 million for the years ended December 31, 2015, 2016 and 2017, respectively.
|
|
•
|
First, we
capture the buying intent of individual shoppers
, directly from the online stores and product catalogs of our clients' digital properties, to feed our technology platform. In addition, we may collect user technical identifier data from our clients, such as hashed customer logins and/or hashed emails. Before collecting such commerce and identifier data, we seek permission from our clients to pool some of this collected data with other clients who also provide permission for the use of some of their own data.
|
|
•
|
Second, our proprietary technology sequentially performs the following steps in real time:
|
|
▪
|
Recommends the right product or service
to offer to that user, based on the shopping intent data collected for that user and other statistically relevant data points;
|
|
▪
|
Predicts the individual value of that user
for our client, whose product or service is being offered in the advertisement, in order to bid the appropriate price for the advertising inventory on which our advertisement will be displayed; and
|
|
▪
|
Creates a customized advertisement
using optimized creative elements in line with our client's branding guidelines.
|
|
•
|
Third, we
deliver the personalized advertisement
to the user across a wide range of inventory available to us through customized technical integrations and advertisement serving capabilities with publisher partners.
|
|
•
|
Fourth, we
measure in real time the success of the advertisement
and make this performance information available to our clients through our client platform.
|
|
•
|
Criteo Shopper Graph
|
|
•
|
The Criteo Engine
|
|
•
|
Our publisher network
|
|
•
|
Our client platform
|
|
•
|
Our product portfolio
|
|
•
|
The
Identity Graph
allows us to match user technical identifiers across devices and environments, including online and offline. As of December 31, 2017, 79% of our clients grant us access to some of their Customer Relationship Management (CRM) data, such as hashed customer logins and/or hashed emails, to enable us to match users across multiple digital devices or environments. As of December 31, 2017, we had matched 3.7 billion user IDs globally, with an average of three user IDs per individual user. The scope of our Identity Graph is already among the best in the industry, with matching rates, in some markets, that we believe are similar to, if not higher than, Google's and Facebook's
2
. In addition, the Identity graph allows us to leverage offline CRM data of our clients' physical stores, to match it with online user profiles, based on their offline shopping history. Since the end of 2015, the Identity Graph has seen strong traction within our client base and we believe it has become a solid foundation to reach customers across all devices and environments. The Identity Graph supports and benefits all our products.
|
|
•
|
The
Interest Map
collects and organizes customer intent and purchasing data across the products available in our commerce clients network, in order to build a comprehensive and accurate shopper profile for all customers on whom we have collected data. We collect data on over $615 billion in online sales
3
and, every year, we see close to 8 billion shopping transactions that take place within our commerce ecosystem
3
. With the Interest Map, we seek our clients' permission to use their data to power products that are jointly used by the collective. In the fourth quarter 2017, eligible clients that give us permission to share their customers' shopping intent data and purchase history within the Interest Map represented 43% of Revenue ex-TAC. We are building applications for the Interest Map, as well as its underlying infrastructure, including the Universal Catalog, a unified view of the 4.5 billion individual products available across the combined product catalogs of our commerce clients. The Interest Map is a key foundation to build and develop compelling commerce marketing products, such as Criteo Customer Acquisition
BETA
for engaging new prospective customers.
|
|
•
|
The
Measurement Network
provides SKU-level sales attribution for brand manufacturers across our network of retailer partners that use Criteo Sponsored Products. This means that, using our deterministic measurement approach, our brand clients using Criteo Sponsored Products can precisely track and measure the effectiveness of their marketing spend by attributing their sales at the SKU level to the clicks that were generated on their advertisements across our network of retailers. This permission-based sales attribution, retailer by retailer, is typically not available to brand manufacturers in the offline world, where they still place most of their trade marketing investments. While we plan to widen the Measurement Network to all Criteo retailers with new applications, we are also beginning to add offline sales attribution for brand manufacturers.
|
|
•
|
Openness
: we commit to a two-way exchange of data with our clients, whereby all clients who contribute data can access the collective dataset, as well as relevant cross-device user IDs and campaign Key Performance Indicators to better inform and optimize their marketing, in return for their contribution.
|
|
•
|
Transparency
: our clients' contribution and sharing of data within the data pools are based on a clear and permission-based usage by Criteo for the mutual benefits of all participants in the ecosystem.
|
|
•
|
Security
: as always, we apply the highest data security and user privacy standards to our three data collectives.
|
|
•
|
Fairness
: the data collectives are designed and governed in ways such that the value gained by clients participating largely exceeds their individual contribution to the collectives.
|
|
•
|
Recommendation algorithms.
These algorithms create advertisements tailored to specific customer interest by determining the specific products and services to include in the advertisement. These products and services may be ones that the customer has already been exposed to, or that the algorithms predict the customer could be interested in. Alternatively, these may be products and services that other customers exposed to some of the same products and services, have been interested in. Since our acquisition of HookLogic, Inc. and the launch of Criteo Sponsored Products, we have also made investments in this Engine feature to improve product recommendation on retailer sites.
|
|
•
|
Predictive bidding algorithms.
These algorithms predict the probability and nature of a user's engagement with a given advertisement. Such user engagement can take the form, for example, of clicks, conversions, shopping basket value, specific product categories purchased, or even the gross margin of the purchased product or service that our client generates from such purchase. This prediction of engagement incorporates data from our clients, publishers and third-party sources, including user intent, who the client is, the products offered by the client, as well as data on the creative content of the advertisement and the publisher context in which the advertisement is viewed. Together with our recommendation algorithms, the prediction algorithms allow us to determine the most appropriate price to pay for an advertising impression, based on an individual user's predicted click-through, conversion and the dollar value of that conversion, what the client is willing to pay for that engagement, as well as Criteo's own target Revenue ex-TAC margin from placing the advertisement.
Our bidding engine executes campaigns based on certain objectives set by our clients (for example, cost-per-click, cost-per-order, cost-of-sales, budget goal). After a bid for an advertising impression is placed and won, the Criteo Engine assembles and delivers individualized advertisements and provides campaign reporting, all in near-real time.
|
|
•
|
Kinetic Design.
Based on the results of our algorithms, the Criteo Engine automatically and dynamically assembles customized creative advertising content on an impression-by-impression basis in real time, by optimizing each individual creative component in the advertisement, from the font, color, size and format of product images to the "call to action" or price discount. Our patented
Kinetic Design
creative technology offers virtually unlimited personalization, with up to 17 trillion visual ad variations, without the need to define advertisement sizes or layouts upfront, while maintaining the consistency of our clients' brand image.
|
|
•
|
Software systems and processes.
Our algorithms are supported by robust software infrastructure that allows us to operate seamlessly at a very large scale. The architecture and processing capabilities of this technology have been designed to match the massive computational demands and complexity of our algorithms. This technology enables data synchronization, storage and analysis across a large-scale distributed computing infrastructure in multiple geographies, as well as fast data collection and retrieval using multi-layered caching infrastructure.
|
|
•
|
Experimentation platform.
This online/offline platform is used to improve the capabilities and effectiveness of our prediction models by measuring the correlation of specific parameters with user engagement, usually measured by clicks and conversions, typically in the form of sales. A dedicated team is constantly testing new types and data sources to determine whether they help diminish the gap between predicted click-through and conversion, and actual click-through and conversion over the course of a live campaign.
|
|
•
|
A unified and transparent dashboard to manage campaigns, product by product
.
This dashboard automates a number of campaign execution and management tasks. Key attributes of the dashboard include:
|
|
▪
|
easy-to-use interface;
|
|
▪
|
24/7 availability;
|
|
▪
|
granular control, with the ability to specify, for each Criteo product, the CPC that the client is ready to bid on at its own product category level;
|
|
▪
|
transparent and detailed reporting of key campaign metrics, such as CPCs, impressions served, effective cost per thousand impressions, or eCPM, click-through rate and post-click sales; and
|
|
▪
|
transparent standard reports that clients can download through the Criteo API, showing detailed impression-level information
4
, including: publisher domains where their advertisements are shown, time stamps of displayed advertisements and the value of each impression. We believe that more transparency increases the confidence our clients have in Criteo, and further strengthens our relationship with them.
|
|
•
|
Business intelligence and analytics
.
Included in our client service, we provide high-value consulting services to our larger clients through a team of advisers that aid them in setting goals for, extracting insights from, and evaluating trends and performance of their marketing campaigns across different marketing objectives, sources of inventory supply, marketing channels, and the multiple digital devices that customers may use.
|
|
•
|
Criteo Dynamic Retargeting
drives post-click sales for our commerce clients by engaging consumers with personalized advertisements offering products or services for which they have already expressed shopping intent.
|
|
•
|
Criteo Customer Acquisition
BETA
drives post-click sales for our commerce clients by helping them to acquire new prospective customers, using intent information across a large pool of clients and engaging such prospective customers with personalized advertisements offering products or services that are predicted to be of interest to them.
|
|
•
|
Criteo Audience Match
BETA
drives more post-click sales for our commerce clients by accurately targeting and re-engaging their existing customers with personalized advertisements offering new products or services that they have not yet purchased.
|
|
•
|
Criteo Sponsored Products
drives post-click sales for our brand clients by pricing and delivering in real time sponsored product advertisements to consumers demonstrating intent, or actively searching for a specific product or product category, on the websites of retailers selling such brand product.
|
|
•
|
Commerce Marketing is not limited to digital
. While many marketing channels, including Search Advertising and Social Platforms, are more naturally digital-native, Commerce Marketing has the potential to be the category where physical and digital converge, enabling retailers who operate physical stores, that provide valuable commerce data assets, to leverage their offline presence to drive sales online and vice versa.
|
|
•
|
Commerce Marketing centers on inspiring people to buy things
. Unlike Search Advertising, which focuses on finding relevant information, and Social Platforms, which are all about connecting people, the sole focus of Commerce Marketing is inspiring consumers to purchase products using data to deliver relevant ads tailored to their interests and needs.
|
|
•
|
Commerce Marketing is measured by performance
, directly driving sales and profits. Unlike all other marketing categories, Commerce Marketing is solely measured by the sales and corresponding profits it is driving for marketers through personalized campaigns at the individual user and individual product level.
|
|
•
|
Global retail commerce will represent sales of $26.5 trillion by 2020, including $4.7 trillion in global retail ecommerce, growing by 17% CAGR, according to eMarketer.
|
|
•
|
Digital Marketing will grow 10% CAGR to represent $270 billion by 2020, including 12% CAGR to $137 billion for Display Advertising, according to eMarketer.
|
|
•
|
Sales of CRM software will grow 14% CAGR to represent $39 billion by 2021, according to Gartner.
|
|
•
|
access to granular commerce data on a large scale;
|
|
•
|
technology-based ability to activate commerce data for sales generation;
|
|
•
|
technology-based ability to generate high return on marketing spend at scale;
|
|
•
|
breadth and depth of consumer reach;
|
|
•
|
measurability of the marketing spend performance, based on clear and transparent accountability metrics;
|
|
•
|
completeness and effectiveness of solution across digital devices, environments, platforms, marketing channels and publisher networks;
|
|
•
|
relevance and breadth of product portfolio to address numerous commerce marketing objectives;
|
|
•
|
openness, transparency, security and fairness of data sharing and data management practices;
|
|
•
|
client trust;
|
|
•
|
global presence;
|
|
•
|
client service and detailed, transparent client reporting;
|
|
•
|
commitment to data protection and user privacy; and
|
|
•
|
ease of use.
|
|
•
|
a loss of clients and publishers;
|
|
•
|
lower click-through rates;
|
|
•
|
lower conversion rates;
|
|
•
|
lower profitability per impression, up to and including negative margins;
|
|
•
|
faulty inventory purchase decisions for which we may need to bear the cost;
|
|
•
|
lower return on marketing spend for our clients;
|
|
•
|
lower price for the advertising inventory we are able to offer to publishers;
|
|
•
|
delivery of advertisements that are less relevant or irrelevant to users;
|
|
•
|
liability for damages or regulatory inquiries or lawsuits; and
|
|
•
|
harm to our reputation.
|
|
•
|
the failure of our network, hardware, or software systems, or the network, hardware, or software systems of our clients;
|
|
•
|
variability in user traffic on clients' websites or mobile applications;
|
|
•
|
decisions by some of our clients or publishers to restrict our ability to collect data from them, third parties and users or to refuse to implement mechanisms we request to ensure compliance with our legal obligations;
|
|
•
|
changes in device functionality and settings, and other new technologies, which make it easier for users to prevent the placement of cookies or other tracking technology and impact our publishers’ or our clients’ ability to collect and use data;
|
|
•
|
changes by large internet and technology companies to the nature of Display Advertising (for example, any changes in Apple’s Identifier for Advertising, or IDFA, that could prevent us from identifying users and associating particular browsing behaviors to those users as they use mobile applications that run on Apple’s operating system);
|
|
•
|
changes in traffic filtering performed by various internet service providers, causing some of the information we use for tracking to be removed before requests are sent to our servers;
|
|
•
|
our inability to develop an identity graph that is strong enough to properly match users and track sales across an increasing number of devices and environments;
|
|
•
|
our inability to grow our client and publisher base in new industry verticals and geographic markets in order to obtain the critical mass of data necessary for the Criteo Engine to perform optimally in such new industry verticals or geographic markets;
|
|
•
|
malicious traffic (such as non-human traffic) that introduces "noise" in the information that we collect from clients and publishers;
|
|
•
|
interruptions, failures or defects in our data collection, mining, analysis and storage systems; and
|
|
•
|
changes in laws, rules, regulations and industry standards or increased enforcement of laws, rules, regulations and industry standards in or across any of the geographies in which we operate or may want to operate in the future.
|
|
•
|
difficulties in integrating the operations, technologies, services and personnel of acquired businesses, especially if those businesses operate outside of our core competency;
|
|
•
|
the need to integrate operations across different geographies, cultures and languages and to address the particular economic, currency, political and regulatory risks associated with specific countries;
|
|
•
|
cultural challenges associated with integrating employees from the acquired company into our organization;
|
|
•
|
ineffectiveness or incompatibility of acquired technologies or services;
|
|
•
|
potential loss of key employees of acquired businesses;
|
|
•
|
inability to maintain the key business relationships and the reputation of acquired businesses;
|
|
•
|
failure to successfully further develop the acquired technology in order to recoup our investment;
|
|
•
|
unfavorable reputation and perception of the acquired product or technology by the general public;
|
|
•
|
diversion of management’s attention from other business concerns;
|
|
•
|
liability or litigation for activities of the acquired business, including claims from terminated employees, clients, former shareholders or other third parties;
|
|
•
|
implementation or remediation of controls, practices, procedures and policies at acquired businesses, including the costs necessary to establish and maintain effective internal controls; and
|
|
•
|
increased fixed costs.
|
|
•
|
localization of the product interface and systems, including translation into foreign languages and adaptation for local practices;
|
|
•
|
compliance with (and liability for failure to comply with) applicable local laws and regulations, including, among other things, laws and regulations with respect to data protection and user privacy, consumer protection, spam and content, which laws and regulations may be inconsistent across jurisdictions;
|
|
•
|
more stringent regulations relating to data security and the unauthorized use of, or access to, commercial and personal information, particularly in the European Union;
|
|
•
|
taxation in a variety of jurisdictions with increasingly complex tax laws, the application of which can be uncertain;
|
|
•
|
intensity of local competition for digital advertising budgets and internet display inventory;
|
|
•
|
unexpected changes in laws and regulatory requirements, trade laws, tariffs, export quotas, customs duties or other trade restrictions;
|
|
•
|
labor regulations and labor laws that can be interpreted as more advantageous to employees than those in the United States, including with respect to deemed hourly wage and overtime regulations;
|
|
•
|
changes in a specific country’s or region’s political or economic conditions;
|
|
•
|
challenges inherent to hiring and efficiently managing an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits and compliance programs;
|
|
•
|
risks resulting from changes in currency exchange rates and the implementation of exchange controls, including restrictions promulgated by the Office of Foreign Assets Control of the U.S. Department of the Treasury, and other similar trade protection regulations and measures in the United States or in other jurisdictions;
|
|
•
|
reduced ability to timely collect amounts owed to us by our clients in countries where our recourse may be more limited;
|
|
•
|
limitations on our ability to reinvest earnings from operations derived from one country to fund the capital needs of our operations in other countries
|
|
•
|
restrictions on foreign ownership and investments;
|
|
•
|
limited or unfavorable intellectual property protection;
|
|
•
|
exposure to liabilities under anti-money laundering laws, international and international sanction requirements and anti-corruption laws, including the U.S. Foreign Corrupt Practices Act and similar laws and regulations in other jurisdictions; and
|
|
•
|
restrictions on repatriation of earnings.
|
|
•
|
identify additional marketing channels where the Criteo Commerce Marketing Ecosystem could perform;
|
|
•
|
adapt the Criteo Commerce Marketing Ecosystem to additional marketing channels and effectively market it for such additional marketing channels to our existing and prospective clients;
|
|
•
|
integrate newly developed or acquired marketing channels into our pay-for-performance model, with a clear and measurable performance attribution mechanism that works across all channels, and in a manner that is consistent with our privacy standards;
|
|
•
|
accumulate sufficient data sets relevant for those marketing channels to ensure that the Criteo Engine has a sufficient quantity and quality of information to deliver relevant personalized advertisements through those additional marketing channels;
|
|
•
|
achieve client performance levels through the new marketing channels that are similar to those delivered through existing marketing channels, and in any case that are not dilutive to the overall client performance;
|
|
•
|
identify and establish acceptable business arrangements with publishers to access inventories in sufficient quality and quantity for these new marketing channels;
|
|
•
|
maintain our gross margin at a consistent level upon entering one or more additional marketing channels;
|
|
•
|
compete with new market participants active in these additional marketing channels; and
|
|
•
|
hire and retain key personnel with relevant technology and product expertise to lead the integration of additional marketing channels onto our platform, and sales and operations teams to sell and integrate additional marketing channels.
|
|
•
|
design products and solutions that are attractive to businesses in such industries;
|
|
•
|
provide high returns on marketing spend in such industries and maintain such high returns on marketing spend at scale;
|
|
•
|
transparently measure the performance of such marketing spend based on accountable metrics;
|
|
•
|
hire personnel with relevant industry vertical experience to lead sales and product teams;
|
|
•
|
work with clients in new industry verticals through the advertising agencies that manage their advertising budgets; and
|
|
•
|
accumulate sufficient data sets relevant for those industry verticals to ensure that the Criteo Engine has sufficient quantity and quality of information to deliver efficient and effective internet display advertisements within the relevant industry.
|
|
•
|
a reduction in the amount of inventory our publishers make available to us in the future;
|
|
•
|
a loss of existing clients or publishers;
|
|
•
|
changes in the priority given to our advertisements by publishers;
|
|
•
|
an adverse effect on our ability to attract new publishers willing to give us preferred access;
|
|
•
|
harm to our reputation;
|
|
•
|
increased cost; and
|
|
•
|
lost revenue.
|
|
•
|
subject us to significant liabilities for monetary damages, which may be tripled in certain instances;
|
|
•
|
prohibit us from developing, commercializing or continuing to provide some or all of our offering unless we obtain licenses from, and pay royalties to, the holders of the patents or other intellectual property rights, who may not be willing to offer them on terms that are acceptable to us, or at all;
|
|
•
|
subject us to indemnification obligations or obligations to refund fees to, and adversely affect our relationships with, our current or future clients, advertising agencies, media networks and exchanges or publishers;
|
|
•
|
cause delays or stoppages in providing our offering;
|
|
•
|
cause clients, potential clients, advertising agencies, media networks and exchanges or publishers to avoid working with us;
|
|
•
|
divert the attention and resources of management and technical personnel;
|
|
•
|
harm our reputation; and
|
|
•
|
require technology or branding changes to our offering that would cause us to incur substantial cost and that we may be unable to execute effectively or at all.
|
|
•
|
attract new clients, and retain and expand our relationships with existing clients;
|
|
•
|
maintain the breadth of our publisher network and attract new publishers, including publishers of web content, mobile applications and video and social games, in order to grow the volume and breadth of advertising inventory available to us;
|
|
•
|
adapt our offering to meet evolving needs of businesses, including to address market trends such as (i) the migration of consumers from desktop to mobile and from websites to mobile applications, (ii) the increasing percentage of sales that involve multiple digital devices, (iii) the growing adoption by consumers of “ad-blocking” software on web browsers on desktop and/or on mobile devices and use or consumption by consumers of advertising-free services such as Netflix, (iv) changes in the marketplace for and supply of advertising inventory, including the shift toward header bidding; and (v) changes in consumer acceptance of tracking technologies for targeted or behavioral advertising purposes;
|
|
•
|
maintain and increase our access to data necessary for the performance of the Criteo Engine;
|
|
•
|
continuously improve the algorithms underlying the Criteo Engine; and
|
|
•
|
continue to adapt to a changing regulatory landscape governing data protection and privacy matters.
|
|
•
|
the nature of our clients’ products or services;
|
|
•
|
demand for our offering and the size, scope and timing of commerce marketing campaigns;
|
|
•
|
the lack of long-term agreements with our clients and publishers;
|
|
•
|
client and publisher retention rates;
|
|
•
|
market acceptance of our offering and future products and services (i) in current industry verticals and new industry verticals, (ii) in new geographic markets, (iii) in new marketing channels, or (iv) for broader marketing objectives;
|
|
•
|
the timing of large expenditures related to expansion into new products, new geographic markets, new industry verticals, acquisitions and/or capital projects;
|
|
•
|
the timing of adding support for new digital devices, platforms and operating systems;
|
|
•
|
the amount of inventory purchased through direct relationships with publishers versus internet advertising exchanges or networks;
|
|
•
|
our clients’ budgeting cycles;
|
|
•
|
changes in the competitive dynamics of our industry, including consolidation among competitors;
|
|
•
|
consumers' response to our clients’ advertisements, to online marketing in general and to tracking technologies for targeted or behavioral advertising purposes;
|
|
•
|
our ability to control costs, including our operating expenses;
|
|
•
|
network outages, errors in our technology or security breaches and any associated expense and collateral effects;
|
|
•
|
foreign currency exchange rate fluctuations, as some of our foreign sales and costs are denominated in their local currencies;
|
|
•
|
failure to successfully manage any acquisitions; and
|
|
•
|
general economic and political conditions in our domestic and international markets.
|
|
•
|
actual or anticipated fluctuations in our revenue and other results of operations;
|
|
•
|
the guidance we may provide to the public, any changes in this guidance or our failure to meet this guidance;
|
|
•
|
failure of securities analysts to initiate or maintain coverage of us and our securities, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors;
|
|
•
|
announcements by us, our competitors or large influential technology companies of significant technical innovations or changes, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
changes in operating performance and stock market valuations of advertising technology or other technology companies, or those in our industry in particular;
|
|
•
|
investor sentiment with respect to our competitors, our business partners or our industry in general;
|
|
•
|
investor perception of risks in our industry, including but not limited to the competitive concentration of supply inventory or risks of fraudulent or malicious activity;
|
|
•
|
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
|
|
•
|
additional ADSs being sold into the market by us or the Company's insiders;
|
|
•
|
media coverage of our business and financial performance;
|
|
•
|
developments in anticipated or new legislation or new or pending lawsuits or regulatory actions;
|
|
•
|
other events or factors, including those resulting from war, incidents of terrorism or responses to these events; and
|
|
•
|
any other risks identified in this Form 10-K.
|
|
•
|
our ordinary shares are in registered form only and we must be notified of any transfer of our shares in order for such transfer to be validly registered;
|
|
•
|
under French law, a non-resident of France as well as any French entity controlled by non-French residents may have to file a declaration for statistical purposes with the Bank of France (
Banque de France
) following the date of certain direct or indirect investments in us (see the section entitled "Exchange Controls & Ownership by Non-French Residents" in Item 5 to Part II in this Form 10-K);
|
|
•
|
provisions of French law allowing the owner of 95% of the share capital or voting rights of a public company to force out the minority shareholders following a tender offer made to all shareholders are only applicable to companies listed on a stock exchange of the European Union and will therefore not be applicable to us;
|
|
•
|
a merger of our company into a company incorporated outside of the European Union would require the unanimous approval of our shareholders;
|
|
•
|
a merger (i.e., in a French law context, a stock-for-stock exchange following which our company would be dissolved into the acquiring entity and our shareholders would become shareholders of the acquiring entity) of our company into a company incorporated in the European Union would require the approval of our board of directors as well as a two-thirds majority of the votes held by the shareholders present, represented by proxy or voting by mail at the relevant shareholders' meeting;
|
|
•
|
under French law, a cash merger is treated as a share purchase and would require the consent of each participating shareholder;
|
|
•
|
our shareholders have granted and may grant in the future our board of directors broad authorizations to increase our share capital or to issue additional ordinary shares or other securities (for example, warrants) to our shareholders, the public or qualified investors, including as a possible defense following the launching of a tender offer for our shares;
|
|
•
|
our shareholders have preferential subscription rights proportionally to their shareholding in our company on the issuance by us of any additional securities for cash or a set-off of cash debts, which rights may only be waived by the extraordinary general meeting (by a two-thirds majority vote) of our shareholders or on an individual basis by each shareholder;
|
|
•
|
our board of directors has the right to appoint directors to fill a vacancy created by the resignation or death of a director, subject to the approval by the shareholders of such appointment at the next shareholders’ meeting, which prevents shareholders from having the sole right to fill vacancies on our board of directors;
|
|
•
|
our board of directors can only be convened by its chairman or, when no board meeting has been held for more than two consecutive months, by directors representing at least one third of the total number of directors;
|
|
•
|
our board of directors meetings can only be regularly held if at least half of the directors attend either physically or by way of videoconference or teleconference enabling the directors’ identification and ensuring their effective participation in the board’s decisions;
|
|
•
|
approval of at least a majority of the votes held by shareholders present, represented by a proxy, or voting by mail at the relevant ordinary shareholders’ general meeting, is required to remove directors with or without cause;
|
|
•
|
advance notice is required for nominations to the board of directors or for proposing matters to be acted upon at a shareholders’ meeting, except that a vote to remove and replace a director can be proposed at any shareholders’ meeting without notice; and
|
|
•
|
pursuant to French law, the sections of the by-laws relating to the number of directors and election and removal of a director from office may only be modified by a resolution adopted by a two-thirds majority of the votes of our shareholders present, represented by a proxy or voting by mail at the shareholders' meeting.
|
|
|
Per ADS
|
|||||
|
|
High
|
Low
|
||||
|
2016
|
|
|
||||
|
First quarter
|
$
|
41.50
|
|
$
|
24.23
|
|
|
Second quarter
|
$
|
47.81
|
|
$
|
37.75
|
|
|
Third quarter
|
$
|
47.09
|
|
$
|
34.29
|
|
|
Fourth quarter
|
$
|
44.14
|
|
$
|
32.83
|
|
|
2017
|
|
|
||||
|
First quarter
|
$
|
52.87
|
|
$
|
41.20
|
|
|
Second quarter
|
$
|
56.00
|
|
$
|
44.30
|
|
|
Third quarter
|
$
|
53.79
|
|
$
|
37.74
|
|
|
Fourth quarter
|
$
|
47.57
|
|
$
|
22.00
|
|
|
|
(a)
|
(b)
|
(c)
|
|||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
(1)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||
|
Equity compensation plans approved by security holders
|
7,591,492
|
|
$32.00
(2)
|
|
2,408,259
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
|
Total
|
7,591,492
|
|
$32.00
(2)
|
2,408,259
|
|
|
|
•
|
U.S. Holder is not a French tax resident for French tax purposes; and,
|
|
•
|
U.S. Holder has not held more than 25% of our dividend rights, known as “
droits aux bénéfices sociaux
” at any time during the preceding five years, either directly or indirectly, and, as relates to individuals, alone or with relatives; and,
|
|
•
|
U.S. Holder has not transferred ordinary shares or ADSs as part of redemption by Criteo, in which case the proceeds may under certain circumstances be partially or fully characterized as dividends under French domestic law and, as result, be subject to French dividend withholding tax. As an exception, a U.S Holder, established, domiciled or incorporated in a non-cooperative State or territory as defined in Article 238-0 A of the FTC should be subject to a 75% withholding tax in France on any such capital gain, regardless of the fraction of the dividend rights it holds.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Revenue
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traffic acquisition costs
|
(351,759
|
)
|
|
(585,492
|
)
|
|
(789,152
|
)
|
|
(1,068,911
|
)
|
|
(1,355,556
|
)
|
|||||
|
Other cost of revenue
|
(29,150
|
)
|
|
(47,948
|
)
|
|
(62,201
|
)
|
|
(85,260
|
)
|
|
(121,641
|
)
|
|||||
|
Gross profit
|
208,509
|
|
|
354,809
|
|
|
471,816
|
|
|
644,975
|
|
|
819,495
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
(1)
|
(42,716
|
)
|
|
(60,075
|
)
|
|
(86,807
|
)
|
|
(123,649
|
)
|
|
(173,925
|
)
|
|||||
|
Sales and operations expenses
(1)
|
(109,953
|
)
|
|
(176,927
|
)
|
|
(229,530
|
)
|
|
(282,853
|
)
|
|
(380,649
|
)
|
|||||
|
General and administrative expenses
(1)
|
(41,681
|
)
|
|
(64,723
|
)
|
|
(79,145
|
)
|
|
(117,469
|
)
|
|
(127,077
|
)
|
|||||
|
Total operating expenses
|
(194,350
|
)
|
|
(301,725
|
)
|
|
(395,482
|
)
|
|
(523,971
|
)
|
|
(681,651
|
)
|
|||||
|
Income from operations
|
14,159
|
|
|
53,084
|
|
|
76,334
|
|
|
121,004
|
|
|
137,844
|
|
|||||
|
Financial income (expense)
|
(9,117
|
)
|
|
11,390
|
|
|
(4,541
|
)
|
|
(546
|
)
|
|
(9,534
|
)
|
|||||
|
Income before taxes
|
5,042
|
|
|
64,474
|
|
|
71,793
|
|
|
120,458
|
|
|
128,310
|
|
|||||
|
Provision for income taxes
|
(3,203
|
)
|
|
(17,578
|
)
|
|
(9,517
|
)
|
|
(33,129
|
)
|
|
(31,651
|
)
|
|||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
Net income available to shareholders of Criteo S.A.
(2)
|
$
|
1,404
|
|
|
$
|
45,556
|
|
|
$
|
59,553
|
|
|
$
|
82,272
|
|
|
$
|
91,214
|
|
|
Net income available to shareholders per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.03
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
$
|
1.30
|
|
|
$
|
1.40
|
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.72
|
|
|
$
|
0.91
|
|
|
$
|
1.25
|
|
|
$
|
1.34
|
|
|
Weighted average shares outstanding used in computing per share amounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
48,692,148
|
|
|
58,928,563
|
|
|
61,835,499
|
|
|
63,337,792
|
|
|
65,143,036
|
|
|||||
|
Diluted
|
53,748,108
|
|
|
63,493,260
|
|
|
65,096,486
|
|
|
65,633,470
|
|
|
67,851,971
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Equity awards compensation expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
|
$
|
2,721
|
|
|
$
|
3,682
|
|
|
$
|
6,520
|
|
|
$
|
12,108
|
|
|
$
|
21,093
|
|
|
Sales and operations expenses
|
3,719
|
|
|
12,291
|
|
|
11,678
|
|
|
16,838
|
|
|
31,386
|
|
|||||
|
General and administrative expenses
|
2,690
|
|
|
3,628
|
|
|
5,791
|
|
|
14,313
|
|
|
19,872
|
|
|||||
|
Total equity awards compensation expense
(b)
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|
43,259
|
|
|
72,351
|
|
|||||
|
Pension service costs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expenses
|
145
|
|
|
167
|
|
|
163
|
|
|
211
|
|
|
621
|
|
|||||
|
Sales and operations expenses
|
139
|
|
|
187
|
|
|
153
|
|
|
144
|
|
|
247
|
|
|||||
|
General and administrative expenses
|
100
|
|
|
150
|
|
|
125
|
|
|
169
|
|
|
363
|
|
|||||
|
Total pension service costs
|
384
|
|
|
504
|
|
|
441
|
|
|
524
|
|
|
1,231
|
|
|||||
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
10,417
|
|
|
21,455
|
|
|
29,866
|
|
|
38,469
|
|
|
53,988
|
|
|||||
|
Research and development expenses
(a)
|
1,215
|
|
|
4,949
|
|
|
7,995
|
|
|
7,211
|
|
|
11,226
|
|
|||||
|
Sales and operations expenses
|
2,379
|
|
|
3,664
|
|
|
5,178
|
|
|
7,757
|
|
|
19,844
|
|
|||||
|
General and administrative expenses
|
752
|
|
|
1,145
|
|
|
1,526
|
|
|
3,342
|
|
|
5,738
|
|
|||||
|
Total depreciation and amortization expense
|
14,763
|
|
|
31,213
|
|
|
44,565
|
|
|
56,779
|
|
|
90,796
|
|
|||||
|
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Total acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Acquisition-related deferred price consideration
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development expense
|
3,137
|
|
|
950
|
|
|
324
|
|
|
85
|
|
|
—
|
|
|||||
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
(2,218
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Total acquisition-related deferred price considerations
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|
85
|
|
|
—
|
|
|||||
|
Restructuring
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,497
|
|
|||||
|
Research and development expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,911
|
|
|||||
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,825
|
|
|||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
Total Restructuring
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,356
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Research and development expenses
|
$
|
(42,716
|
)
|
|
$
|
(60,075
|
)
|
|
$
|
(86,807
|
)
|
|
$
|
(123,649
|
)
|
|
$
|
(173,925
|
)
|
|
Equity awards compensation expense
|
2,721
|
|
|
3,682
|
|
|
6,520
|
|
|
12,108
|
|
|
21,093
|
|
|||||
|
Depreciation and amortization expense
|
1,215
|
|
|
4,949
|
|
|
7,995
|
|
|
7,211
|
|
|
11,226
|
|
|||||
|
Pension service costs
|
145
|
|
|
167
|
|
|
163
|
|
|
211
|
|
|
621
|
|
|||||
|
Acquisition-related deferred price consideration
|
3,137
|
|
|
950
|
|
|
324
|
|
|
85
|
|
|
—
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,911
|
|
|||||
|
Non-GAAP - Research and development expenses
|
$
|
(35,498
|
)
|
|
$
|
(50,327
|
)
|
|
$
|
(71,805
|
)
|
|
$
|
(104,034
|
)
|
|
$
|
(138,074
|
)
|
|
Sales and operations expenses
|
(109,953
|
)
|
|
(176,927
|
)
|
|
(229,530
|
)
|
|
(282,853
|
)
|
|
(380,649
|
)
|
|||||
|
Equity awards compensation expense
|
3,719
|
|
|
12,291
|
|
|
11,678
|
|
|
16,838
|
|
|
31,386
|
|
|||||
|
Depreciation and amortization expense
|
2,379
|
|
|
3,664
|
|
|
5,178
|
|
|
7,757
|
|
|
19,844
|
|
|||||
|
Pension service costs
|
139
|
|
|
187
|
|
|
153
|
|
|
144
|
|
|
247
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,825
|
|
|||||
|
Non-GAAP - Sales and operations expenses
|
(103,716
|
)
|
|
(160,785
|
)
|
|
(212,521
|
)
|
|
(258,114
|
)
|
|
(327,347
|
)
|
|||||
|
General and administrative expenses
|
(41,681
|
)
|
|
(64,723
|
)
|
|
(79,145
|
)
|
|
(117,469
|
)
|
|
(127,077
|
)
|
|||||
|
Equity awards compensation expense
|
2,690
|
|
|
3,628
|
|
|
5,791
|
|
|
14,313
|
|
|
19,872
|
|
|||||
|
Depreciation and amortization expense
|
752
|
|
|
1,145
|
|
|
1,526
|
|
|
3,342
|
|
|
5,738
|
|
|||||
|
Pension service costs
|
100
|
|
|
150
|
|
|
125
|
|
|
169
|
|
|
363
|
|
|||||
|
Acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Acquisition-related deferred price consideration
|
—
|
|
|
—
|
|
|
(2,218
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
Non-GAAP - General and administrative expenses
|
(38,139
|
)
|
|
(59,800
|
)
|
|
(73,921
|
)
|
|
(96,724
|
)
|
|
(100,975
|
)
|
|||||
|
Total Operating expenses
|
(194,350
|
)
|
|
(301,725
|
)
|
|
(395,482
|
)
|
|
(523,971
|
)
|
|
(681,651
|
)
|
|||||
|
Equity awards compensation expense
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|
43,259
|
|
|
72,351
|
|
|||||
|
Depreciation and Amortization expense
|
4,346
|
|
|
9,758
|
|
|
14,699
|
|
|
18,310
|
|
|
36,808
|
|
|||||
|
Pension service costs
|
384
|
|
|
504
|
|
|
441
|
|
|
524
|
|
|
1,231
|
|
|||||
|
Acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Acquisition-related deferred price consideration
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|
85
|
|
|
—
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,859
|
|
|||||
|
Total Non-GAAP Operating expenses
|
$
|
(177,353
|
)
|
|
$
|
(270,912
|
)
|
|
$
|
(358,247
|
)
|
|
$
|
(458,872
|
)
|
|
$
|
(566,396
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
323,182
|
|
|
$
|
351,827
|
|
|
$
|
353,537
|
|
|
$
|
270,317
|
|
|
$
|
414,111
|
|
|
Total assets
|
$
|
539,380
|
|
|
$
|
686,510
|
|
|
$
|
841,719
|
|
|
$
|
1,211,186
|
|
|
$
|
1,531,300
|
|
|
Trade receivables, net of allowances for doubtful accounts
|
$
|
120,868
|
|
|
$
|
192,595
|
|
|
$
|
261,581
|
|
|
$
|
397,244
|
|
|
$
|
484,101
|
|
|
Total financial liabilities
|
$
|
15,605
|
|
|
$
|
14,780
|
|
|
$
|
10,428
|
|
|
$
|
85,580
|
|
|
$
|
3,657
|
|
|
Total liabilities
|
$
|
173,819
|
|
|
$
|
270,155
|
|
|
$
|
362,696
|
|
|
$
|
601,309
|
|
|
$
|
633,602
|
|
|
Total equity
|
$
|
365,561
|
|
|
$
|
416,355
|
|
|
$
|
479,023
|
|
|
$
|
609,877
|
|
|
$
|
897,698
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands, except number of clients)
|
||||||||||||||||||
|
Number of clients
|
5,072
|
|
|
7,190
|
|
|
10,198
|
|
|
14,468
|
|
|
18,118
|
|
|||||
|
Revenue ex-TAC
(3)
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
$
|
730,235
|
|
|
$
|
941,136
|
|
|
Adjusted net income
(4)
|
$
|
14,472
|
|
|
$
|
70,846
|
|
|
$
|
89,835
|
|
|
$
|
136,777
|
|
|
$
|
183,311
|
|
|
Adjusted EBITDA
(5)
|
$
|
41,573
|
|
|
$
|
105,352
|
|
|
$
|
143,435
|
|
|
$
|
224,572
|
|
|
$
|
309,584
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenue
|
$
|
589,418
|
|
|
$
|
988,249
|
|
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
Adjustment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Traffic acquisition costs
|
(351,759
|
)
|
|
(585,492
|
)
|
|
(789,152
|
)
|
|
(1,068,911
|
)
|
|
(1,355,556
|
)
|
|||||
|
Revenue ex-TAC
|
$
|
237,659
|
|
|
$
|
402,757
|
|
|
$
|
534,017
|
|
|
$
|
730,235
|
|
|
$
|
941,136
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity awards compensation expense
(a)
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|
43,259
|
|
|
72,351
|
|
|||||
|
Amortization of acquisition-related intangible assets
|
464
|
|
|
3,902
|
|
|
6,342
|
|
|
4,131
|
|
|
17,731
|
|
|||||
|
Acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Acquisition-related deferred price consideration
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|
85
|
|
|
—
|
|
|||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,356
|
|
|||||
|
Tax impact of the above adjustments
|
(98
|
)
|
|
(503
|
)
|
|
(878
|
)
|
|
(948
|
)
|
|
(10,792
|
)
|
|||||
|
Adjusted net income
|
$
|
14,472
|
|
|
$
|
70,846
|
|
|
$
|
89,835
|
|
|
$
|
136,777
|
|
|
$
|
183,311
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
1,839
|
|
|
$
|
46,896
|
|
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial expense (income)
|
9,117
|
|
|
(11,390
|
)
|
|
4,541
|
|
|
546
|
|
|
9,534
|
|
|||||
|
Provision for income taxes
|
3,203
|
|
|
17,578
|
|
|
9,517
|
|
|
33,129
|
|
|
31,651
|
|
|||||
|
Equity awards compensation expense
(a)
|
9,130
|
|
|
19,601
|
|
|
23,989
|
|
|
43,259
|
|
|
72,351
|
|
|||||
|
Pension service costs
|
384
|
|
|
504
|
|
|
441
|
|
|
524
|
|
|
1,231
|
|
|||||
|
Depreciation and amortization expense
|
14,763
|
|
|
31,213
|
|
|
44,565
|
|
|
56,779
|
|
|
90,796
|
|
|||||
|
Acquisition-related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
6
|
|
|||||
|
Acquisition-related deferred price consideration
|
3,137
|
|
|
950
|
|
|
(1,894
|
)
|
|
85
|
|
|
—
|
|
|||||
|
Restructuring costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,356
|
|
|||||
|
Total net adjustments
|
39,734
|
|
|
58,456
|
|
|
81,159
|
|
|
137,243
|
|
|
212,925
|
|
|||||
|
Adjusted EBITDA
|
$
|
41,573
|
|
|
$
|
105,352
|
|
|
$
|
143,435
|
|
|
$
|
224,572
|
|
|
$
|
309,584
|
|
|
•
|
revenue of $1,323.2 million, $1,799.1 million and $2,296.7 million for the years ended December 31, 2015, 2016 and 2017, respectively;
|
|
•
|
revenue excluding traffic acquisition costs, which we refer to as Revenue ex-TAC, which is a non-U.S. GAAP financial measure, of $534.0 million, $730.2 million and $941.1 million for the years ended December 31, 2015, 2016 and 2017, respectively;
|
|
•
|
net income of $62.3 million, $87.3 million and $96.7 million for the years ended December 31, 2015, 2016 and 2017, respectively; and
|
|
•
|
Adjusted EBITDA, which is a non-U.S. GAAP financial measure, of $143.4 million, $224.6 million and $309.6 million for the years ended December 31, 2015, 2016 and 2017, respectively.
|
|
A.
|
Operating Results
.
|
|
•
|
exchange differences arising on the balance of proceeds of our initial public offering completed in October 2013, received in U.S. dollars that have been hedged through put and collar instruments since 2013 and which we used and sold in 2015. The translation of the U.S. dollar proceeds into euros (the Company's functional currency) according to the closing foreign exchange rate generated an exchange difference partially offset by the cost of the related hedging instruments. This net exchange difference in euro was then translated into U.S. dollars (the Company's reporting currency) according to the average euro/U.S. dollar exchange rate for the periods ended December 31, 2013 and 2014.
|
|
•
|
exchange differences arising on the settlement or translation into local currency of monetary balance sheet items labeled in euros (the Company's functional currency). We are exposed to changes in exchange rates primarily in the United States, the United Kingdom, Japan and Brazil. The U.S. dollar, the British pound, the Japanese yen and the Brazilian real are our most significant foreign currency exchange risks. At December 31,
2017
, our exposure to foreign currency risk was centralized at parent company level and hedged. These exchange differences in euro are then translated into U.S. dollars (the Company's reporting currency) according to the average euro/U.S. dollar exchange rate.
|
|
•
|
interest received on our cash and cash equivalents and interest incurred on outstanding borrowings under our debt loan agreements and revolving credit facilities.
|
|
•
|
Fair value of our ordinary shares.
Following our initial public offering, we established a policy of using the closing sales price per ADS as quoted on the Nasdaq on the date of grant for purposes of determining the fair value of ordinary shares with a floor value of 95% of the average of the closing sales price per ADS for the 20 trading days preceding the grant.
|
|
•
|
Expected term.
The expected term represents the period that our share-based awards are expected to be outstanding. As we do not have sufficient historical experience for determining the expected term of the ordinary share option awards granted, we have based our expected term on the simplified method, which represents the average period from vesting to the expiration of the award.
|
|
•
|
Expected volatility.
Prior to our initial public offering, as we did not have a trading history for our ordinary shares, the expected share price volatility for our ordinary shares was estimated by taking the average historic price volatility for industry peers based on daily price observations over a period equivalent to the expected term of the ordinary share option grants. From the initial public offering, the expected share price volatility takes into account the Criteo closing share price from the initial public offering date to the grant date and closing share price of industry peers for the remaining expected term of the ordinary share option grant.
|
|
•
|
Risk-free rate
. The risk-free interest rate is based on the yields of France Treasury securities with maturities similar to the expected term of the options for each option group.
|
|
•
|
Dividend yield.
We have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, we use an expected dividend yield of zero.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2016
|
|
2017
|
|||
|
Volatility
|
39.4% - 40.6%
|
|
|
40.4%-40.6%
|
|
|
41.3%
|
|
|
Risk-free interest rate
|
0% - 0.52%
|
|
|
0.00%
|
|
|
0.00%
|
|
|
Expected life (in years)
|
6 years
|
|
|
6 years
|
|
|
6 years
|
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||
|
Revenue as reported
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
36
|
%
|
|
28
|
%
|
|
Conversion impact U.S dollar/other currencies
|
|
|
(5,022
|
)
|
|
(4,809
|
)
|
|
|
|
|
||||||
|
Revenue at constant currency
(*)
|
1,323,169
|
|
|
1,794,124
|
|
|
2,291,883
|
|
|
36
|
%
|
|
27
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Americas
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
$
|
505,653
|
|
|
$
|
730,873
|
|
|
$
|
990,424
|
|
|
45
|
%
|
|
36
|
%
|
|
Conversion impact U.S dollar/other currencies
|
|
|
3,952
|
|
|
(6,812
|
)
|
|
|
|
|
||||||
|
Revenue at constant currency
(*)
|
$
|
505,653
|
|
|
$
|
734,825
|
|
|
$
|
983,612
|
|
|
45
|
%
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EMEA
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
$
|
541,105
|
|
|
$
|
660,523
|
|
|
$
|
808,961
|
|
|
22
|
%
|
|
22
|
%
|
|
Conversion impact U.S dollar/other currencies
|
|
|
18,976
|
|
|
(7,179
|
)
|
|
|
|
|
||||||
|
Revenue at constant currency
(*)
|
$
|
541,105
|
|
|
$
|
679,499
|
|
|
$
|
801,782
|
|
|
26
|
%
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asia-Pacific
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue as reported
|
$
|
276,411
|
|
|
$
|
407,750
|
|
|
$
|
497,307
|
|
|
48
|
%
|
|
22
|
%
|
|
Conversion impact U.S dollar/other currencies
|
|
|
(27,950
|
)
|
|
9,186
|
|
|
|
|
|
||||||
|
Revenue at constant currency
(*)
|
$
|
276,411
|
|
|
$
|
379,800
|
|
|
$
|
506,493
|
|
|
37
|
%
|
|
24
|
%
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percentages)
|
|
|
|
|
||||||||||
|
Traffic acquisition costs
|
$
|
(789,152
|
)
|
|
$
|
(1,068,911
|
)
|
|
$
|
(1,355,556
|
)
|
|
35%
|
|
27%
|
|
Other cost of revenue
|
(62,201
|
)
|
|
(85,260
|
)
|
|
(121,641
|
)
|
|
37%
|
|
43%
|
|||
|
Total cost of revenue
|
$
|
(851,353
|
)
|
|
$
|
(1,154,171
|
)
|
|
$
|
(1,477,197
|
)
|
|
36%
|
|
28%
|
|
% of revenue
|
(64
|
)%
|
|
(64
|
)%
|
|
(64
|
)%
|
|
|
|
|
|||
|
Gross profit %
|
36
|
%
|
|
36
|
%
|
|
36
|
%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Research and development expenses
|
$
|
(86,807
|
)
|
|
$
|
(123,649
|
)
|
|
$
|
(173,925
|
)
|
|
42%
|
|
41%
|
|
% of revenue
|
(7
|
)%
|
|
(7
|
)%
|
|
(8
|
)%
|
|
|
|
|
|||
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Sales and operations expenses
|
|
$
|
(229,530
|
)
|
|
$
|
(282,853
|
)
|
|
$
|
(380,649
|
)
|
|
23%
|
|
35%
|
|
% of revenue
|
|
(17
|
)%
|
|
(16
|
)%
|
|
(17
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
General and administrative expenses
|
$
|
(79,145
|
)
|
|
$
|
(117,469
|
)
|
|
$
|
(127,077
|
)
|
|
48%
|
|
8%
|
|
% of revenue
|
(6
|
)%
|
|
(7
|
)%
|
|
(6
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Financial income (expense)
|
$
|
(4,541
|
)
|
|
$
|
(546
|
)
|
|
$
|
(9,534
|
)
|
|
(88)%
|
|
1,646%
|
|
% of revenue
|
(0.3
|
)%
|
|
—
|
%
|
|
(0.4
|
)%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percent information)
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
$
|
(9,517
|
)
|
|
$
|
(33,129
|
)
|
|
$
|
(31,651
|
)
|
|
248%
|
|
(4)%
|
|
% of revenue
|
(1
|
)%
|
|
(2
|
)%
|
|
(1
|
)%
|
|
|
|
|
|||
|
Effective tax rate
|
13.3
|
%
|
|
27.5
|
%
|
|
24.7
|
%
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands, except percent of revenue)
|
|
|
|
|
||||||||||
|
Net income
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
40%
|
|
11%
|
|
% of revenue
|
5
|
%
|
|
5
|
%
|
|
4
|
%
|
|
|
|
|
|||
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Region
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
Americas
|
|
$
|
505,653
|
|
|
$
|
730,873
|
|
|
$
|
990,424
|
|
|
|
EMEA
|
|
541,105
|
|
|
660,523
|
|
|
808,961
|
|
|||
|
|
Asia-Pacific
|
|
276,411
|
|
|
407,750
|
|
|
497,307
|
|
|||
|
|
Total
|
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
Traffic acquisition costs
|
Americas
|
|
$
|
(308,427
|
)
|
|
$
|
(451,774
|
)
|
|
$
|
(619,393
|
)
|
|
|
EMEA
|
|
(313,928
|
)
|
|
(373,664
|
)
|
|
(450,297
|
)
|
|||
|
|
Asia-Pacific
|
|
(166,797
|
)
|
|
(243,473
|
)
|
|
(285,866
|
)
|
|||
|
|
Total
|
|
$
|
(789,152
|
)
|
|
$
|
(1,068,911
|
)
|
|
$
|
(1,355,556
|
)
|
|
Revenue ex-TAC
(1)
|
Americas
|
|
$
|
197,226
|
|
|
$
|
279,099
|
|
|
$
|
371,031
|
|
|
|
EMEA
|
|
227,177
|
|
|
286,859
|
|
|
358,664
|
|
|||
|
|
Asia-Pacific
|
|
109,614
|
|
|
164,277
|
|
|
211,441
|
|
|||
|
|
Total
|
|
$
|
534,017
|
|
|
$
|
730,235
|
|
|
$
|
941,136
|
|
|
|
Year Ended December 31,
|
|
% change
|
||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2015 vs 2016
|
|
2016 vs 2017
|
||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue as reported
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
36%
|
|
28%
|
|
Conversion impact U.S. dollar/other currencies
|
152,061
|
|
|
(5,022
|
)
|
|
(4,809
|
)
|
|
|
|
|
|||
|
Revenue at constant currency
|
$
|
1,475,230
|
|
|
$
|
1,794,124
|
|
|
$
|
2,291,883
|
|
|
36%
|
|
27%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Traffic acquisition costs as reported
|
$
|
(789,152
|
)
|
|
$
|
(1,068,911
|
)
|
|
$
|
(1,355,556
|
)
|
|
35%
|
|
27%
|
|
Conversion impact U.S. dollar/other currencies
|
(90,002
|
)
|
|
3,852
|
|
|
2,186
|
|
|
|
|
|
|||
|
Traffic acquisition cost at constant currency
|
$
|
(879,154
|
)
|
|
$
|
(1,065,059
|
)
|
|
$
|
(1,353,370
|
)
|
|
35%
|
|
27%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue ex-TAC as reported
|
$
|
534,017
|
|
|
$
|
730,235
|
|
|
$
|
941,136
|
|
|
37%
|
|
29%
|
|
Conversion impact U.S. dollar/other currencies
|
62,059
|
|
|
(1,170
|
)
|
|
(2,624
|
)
|
|
|
|
|
|||
|
Revenue ex-TAC at constant currency
|
$
|
596,076
|
|
|
$
|
729,065
|
|
|
$
|
938,512
|
|
|
37%
|
|
29%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other cost of revenue as reported
|
$
|
(62,201
|
)
|
|
$
|
(85,260
|
)
|
|
$
|
(121,641
|
)
|
|
37%
|
|
43%
|
|
Conversion impact U.S. dollar/other currencies
|
(4,589
|
)
|
|
(40
|
)
|
|
(990
|
)
|
|
|
|
|
|||
|
Other cost of revenue at constant currency
|
$
|
(66,790
|
)
|
|
$
|
(85,300
|
)
|
|
$
|
(122,631
|
)
|
|
37%
|
|
44%
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||||||||||
|
|
|
|
(in thousands) (unaudited)
|
||||||||||||||||||||||||||||||
|
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Revenue
|
$
|
401,253
|
|
|
$
|
407,201
|
|
|
$
|
423,867
|
|
|
$
|
566,825
|
|
|
$
|
516,667
|
|
|
$
|
542,022
|
|
|
$
|
563,973
|
|
|
$
|
674,031
|
|
|
|
|
Cost of revenue
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Traffic acquisition costs
|
(238,755
|
)
|
|
(240,969
|
)
|
|
(247,310
|
)
|
|
(341,877
|
)
|
|
(306,693
|
)
|
|
(322,200
|
)
|
|
(329,576
|
)
|
|
(397,087
|
)
|
||||||||
|
|
|
Other cost of revenue
|
(18,338
|
)
|
|
(20,279
|
)
|
|
(22,332
|
)
|
|
(24,309
|
)
|
|
(27,155
|
)
|
|
(32,808
|
)
|
|
(29,951
|
)
|
|
(31,727
|
)
|
||||||||
|
|
Gross profit
|
144,160
|
|
|
145,953
|
|
|
154,225
|
|
|
200,639
|
|
|
182,819
|
|
|
187,014
|
|
|
204,446
|
|
|
245,217
|
|
|||||||||
|
|
Operating expenses
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Research and development expenses
|
(27,162
|
)
|
|
(30,235
|
)
|
|
(30,701
|
)
|
|
(35,552
|
)
|
|
(39,521
|
)
|
|
(43,611
|
)
|
|
(43,860
|
)
|
|
(46,933
|
)
|
||||||||
|
|
|
Sales and operations expenses
|
(64,473
|
)
|
|
(69,225
|
)
|
|
(68,164
|
)
|
|
(80,991
|
)
|
|
(90,730
|
)
|
|
(97,900
|
)
|
|
(95,184
|
)
|
|
(96,834
|
)
|
||||||||
|
|
|
General and administrative expenses
|
(24,737
|
)
|
|
(28,610
|
)
|
|
(32,492
|
)
|
|
(31,630
|
)
|
|
(31,516
|
)
|
|
(32,239
|
)
|
|
(32,389
|
)
|
|
(30,934
|
)
|
||||||||
|
|
|
Total operating expenses
|
(116,372
|
)
|
|
(128,070
|
)
|
|
(131,357
|
)
|
|
(148,173
|
)
|
|
(161,767
|
)
|
|
(173,750
|
)
|
|
(171,433
|
)
|
|
(174,701
|
)
|
||||||||
|
|
Income from operations
|
27,788
|
|
|
17,883
|
|
|
22,868
|
|
|
52,466
|
|
|
21,052
|
|
|
13,264
|
|
|
33,013
|
|
|
70,516
|
|
|||||||||
|
|
Financial income (expense)
|
(1,317
|
)
|
|
(94
|
)
|
|
(570
|
)
|
|
1,435
|
|
|
(2,333
|
)
|
|
(2,094
|
)
|
|
(2,886
|
)
|
|
(2,221
|
)
|
|||||||||
|
|
Income before taxes
|
26,471
|
|
|
17,789
|
|
|
22,298
|
|
|
53,901
|
|
|
18,719
|
|
|
11,170
|
|
|
30,127
|
|
|
68,295
|
|
|||||||||
|
|
Provision for income taxes
|
(7,944
|
)
|
|
(4,450
|
)
|
|
(7,574
|
)
|
|
(13,161
|
)
|
|
(4,201
|
)
|
|
(3,665
|
)
|
|
(7,858
|
)
|
|
(15,927
|
)
|
|||||||||
|
|
Net income
|
$
|
18,527
|
|
|
$
|
13,339
|
|
|
$
|
14,724
|
|
|
$
|
40,740
|
|
|
$
|
14,518
|
|
|
$
|
7,505
|
|
|
$
|
22,269
|
|
|
$
|
52,368
|
|
|
|
|
Net income available to shareholders of Criteo S.A.
|
17,131
|
|
|
12,200
|
|
|
13,539
|
|
|
39,403
|
|
|
12,442
|
|
|
5,970
|
|
|
19,774
|
|
|
53,030
|
|
|||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenue ex-TAC
(2)
|
$
|
162,498
|
|
|
$
|
166,232
|
|
|
$
|
176,557
|
|
|
$
|
224,948
|
|
|
$
|
209,974
|
|
|
$
|
219,822
|
|
|
$
|
234,397
|
|
|
$
|
276,944
|
|
||
|
Adjusted EBITDA
(3)
|
$
|
48,843
|
|
|
$
|
39,201
|
|
|
$
|
53,532
|
|
|
$
|
82,995
|
|
|
$
|
56,454
|
|
|
$
|
54,086
|
|
|
$
|
79,116
|
|
|
$
|
119,928
|
|
||
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||||||||||
|
|
(in thousands) (unaudited)
|
||||||||||||||||||||||||||||||
|
Equity awards compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
2,402
|
|
|
$
|
2,179
|
|
|
$
|
4,667
|
|
|
$
|
2,860
|
|
|
$
|
3,916
|
|
|
$
|
4,461
|
|
|
$
|
6,361
|
|
|
$
|
6,355
|
|
|
Sales and operations expenses
|
3,390
|
|
|
2,488
|
|
|
5,143
|
|
|
5,816
|
|
|
6,710
|
|
|
6,401
|
|
|
9,897
|
|
|
8,377
|
|
||||||||
|
General and administrative expenses
|
2,578
|
|
|
3,028
|
|
|
4,155
|
|
|
4,553
|
|
|
4,314
|
|
|
4,056
|
|
|
5,770
|
|
|
5,732
|
|
||||||||
|
Total equity awards compensation expense
(a)
|
$
|
8,370
|
|
|
$
|
7,695
|
|
|
$
|
13,965
|
|
|
$
|
13,229
|
|
|
$
|
14,940
|
|
|
$
|
14,918
|
|
|
$
|
22,028
|
|
|
$
|
20,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pension service costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
52
|
|
|
$
|
53
|
|
|
$
|
55
|
|
|
$
|
52
|
|
|
$
|
146
|
|
|
$
|
151
|
|
|
$
|
161
|
|
|
$
|
162
|
|
|
Sales and operations expenses
|
34
|
|
|
35
|
|
|
38
|
|
|
37
|
|
|
59
|
|
|
60
|
|
|
65
|
|
|
63
|
|
||||||||
|
General and administrative expenses
|
43
|
|
|
43
|
|
|
39
|
|
|
44
|
|
|
85
|
|
|
88
|
|
|
94
|
|
|
96
|
|
||||||||
|
Total pension service costs
|
$
|
129
|
|
|
$
|
131
|
|
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
290
|
|
|
$
|
299
|
|
|
$
|
320
|
|
|
$
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of revenue
|
$
|
8,220
|
|
|
$
|
9,220
|
|
|
$
|
10,407
|
|
|
$
|
10,623
|
|
|
$
|
11,091
|
|
|
$
|
13,003
|
|
|
$
|
14,320
|
|
|
$
|
15,575
|
|
|
Research and development expenses
|
2,007
|
|
|
1,457
|
|
|
1,640
|
|
|
2,106
|
|
|
2,944
|
|
|
3,092
|
|
|
2,822
|
|
|
2,369
|
|
||||||||
|
Sales and operations expenses
|
1,771
|
|
|
2,019
|
|
|
1,813
|
|
|
2,153
|
|
|
4,961
|
|
|
4,925
|
|
|
5,102
|
|
|
4,856
|
|
||||||||
|
General and administrative expenses
|
518
|
|
|
604
|
|
|
911
|
|
|
1,308
|
|
|
1,171
|
|
|
1,286
|
|
|
1,511
|
|
|
1,770
|
|
||||||||
|
Total depreciation and amortization expense
|
$
|
12,516
|
|
|
$
|
13,300
|
|
|
$
|
14,771
|
|
|
$
|
16,190
|
|
|
$
|
20,167
|
|
|
$
|
22,306
|
|
|
$
|
23,755
|
|
|
$
|
24,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
General and administrative expenses
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
1,793
|
|
|
$
|
980
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total depreciation and amortization expense
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
1,793
|
|
|
$
|
980
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition-related deferred price consideration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development expenses
|
$
|
40
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total acquisition-related deferred price consideration
|
$
|
40
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,911
|
|
||||||||
|
Sales and operations expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
690
|
|
|
—
|
|
|
1,135
|
|
||||||||
|
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
11
|
|
||||||||
|
Total restructuring
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,299
|
|
|
$
|
—
|
|
|
$
|
4,057
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||||||||||
|
|
|
|
(in thousands) (unaudited)
|
||||||||||||||||||||||||||||||
|
Reconciliation of Revenue ex-TAC to Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Revenue
|
$
|
401,253
|
|
|
$
|
407,201
|
|
|
$
|
423,867
|
|
|
$
|
566,825
|
|
|
$
|
516,667
|
|
|
$
|
542,022
|
|
|
$
|
563,973
|
|
|
$
|
674,031
|
|
|
|
|
Adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Traffic acquisition costs
|
(238,755
|
)
|
|
(240,969
|
)
|
|
(247,310
|
)
|
|
(341,877
|
)
|
|
(306,693
|
)
|
|
(322,200
|
)
|
|
(329,576
|
)
|
|
(397,087
|
)
|
||||||||
|
|
|
Revenue ex-TAC
|
$
|
162,498
|
|
|
$
|
166,232
|
|
|
$
|
176,557
|
|
|
$
|
224,948
|
|
|
$
|
209,974
|
|
|
$
|
219,822
|
|
|
$
|
234,397
|
|
|
$
|
276,944
|
|
|
(3)
|
We define Adjusted EBITDA as our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, restructuring costs, acquisition-related costs and deferred price consideration. Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. Please see footnote 5 to the "Other Financial and Operating Data" table in “Item 6. Selected Financial Data” in this Form 10-K for more information. Below is a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||||||||||
|
|
|
|
(in thousands) (unaudited)
|
||||||||||||||||||||||||||||||
|
Reconciliation of Adjusted EBITDA to Net Income:
|
|
||||||||||||||||||||||||||||||||
|
|
Net Income
|
$
|
18,527
|
|
|
$
|
13,339
|
|
|
$
|
14,724
|
|
|
$
|
40,740
|
|
|
$
|
14,518
|
|
|
$
|
7,505
|
|
|
$
|
22,269
|
|
|
$
|
52,368
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Financial (income) expense
|
1,317
|
|
|
94
|
|
|
570
|
|
|
(1,435
|
)
|
|
2,333
|
|
|
2,094
|
|
|
2,886
|
|
|
2,221
|
|
||||||||
|
|
|
Provision for income taxes
|
7,944
|
|
|
4,450
|
|
|
7,574
|
|
|
13,161
|
|
|
4,201
|
|
|
3,665
|
|
|
7,858
|
|
|
15,927
|
|
||||||||
|
|
|
Equity awards compensation expense
(a)
|
8,370
|
|
|
7,695
|
|
|
13,965
|
|
|
13,229
|
|
|
14,940
|
|
|
14,918
|
|
|
22,028
|
|
|
20,464
|
|
||||||||
|
|
|
Pension service costs
|
129
|
|
|
131
|
|
|
132
|
|
|
133
|
|
|
290
|
|
|
299
|
|
|
320
|
|
|
321
|
|
||||||||
|
|
|
Depreciation and amortization expense
|
12,516
|
|
|
13,300
|
|
|
14,771
|
|
|
16,190
|
|
|
20,167
|
|
|
22,306
|
|
|
23,755
|
|
|
24,570
|
|
||||||||
|
|
|
Acquisition-related costs
|
—
|
|
|
148
|
|
|
1,793
|
|
|
980
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
Acquisition-related deferred price consideration
|
40
|
|
|
44
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
Restructuring costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,299
|
|
|
—
|
|
|
4,057
|
|
||||||||
|
|
|
Total net adjustments
|
30,316
|
|
|
25,862
|
|
|
38,808
|
|
|
42,255
|
|
|
41,936
|
|
|
46,581
|
|
|
56,847
|
|
|
67,560
|
|
||||||||
|
|
Adjusted EBITDA
|
$
|
48,843
|
|
|
$
|
39,201
|
|
|
$
|
53,532
|
|
|
$
|
82,995
|
|
|
$
|
56,454
|
|
|
$
|
54,086
|
|
|
$
|
79,116
|
|
|
$
|
119,928
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
|
|
|
(as a percentage of revenue) (unaudited)
|
||||||||||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Traffic acquisition costs
|
(59.5
|
)
|
|
(59.2
|
)
|
|
(58.3
|
)
|
|
(60.3
|
)
|
|
(59.4
|
)
|
|
(59.4
|
)
|
|
(58.4
|
)
|
|
(58.9
|
)
|
|
|
|
Other cost of revenue
|
(4.6
|
)
|
|
(5.0
|
)
|
|
(5.3
|
)
|
|
(4.3
|
)
|
|
(5.3
|
)
|
|
(6.1
|
)
|
|
(5.3
|
)
|
|
(4.7
|
)
|
|
|
Gross profit
|
35.9
|
|
|
35.8
|
|
|
36.4
|
|
|
35.4
|
|
|
35.4
|
|
|
34.5
|
|
|
36.3
|
|
|
36.4
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Research and development expenses
|
(6.8
|
)
|
|
(7.4
|
)
|
|
(7.2
|
)
|
|
(6.3
|
)
|
|
(7.6
|
)
|
|
(8.0
|
)
|
|
(7.8
|
)
|
|
(7.0
|
)
|
|
|
|
Sales and operations expenses
|
(16.1
|
)
|
|
(17.0
|
)
|
|
(16.1
|
)
|
|
(14.3
|
)
|
|
(17.6
|
)
|
|
(18.1
|
)
|
|
(16.9
|
)
|
|
(14.4
|
)
|
|
|
|
General and administrative expenses
|
(6.2
|
)
|
|
(7.0
|
)
|
|
(7.7
|
)
|
|
(5.6
|
)
|
|
(6.1
|
)
|
|
(5.9
|
)
|
|
(5.7
|
)
|
|
(4.6
|
)
|
|
|
|
Total operating expenses
|
(29.0
|
)
|
|
(31.5
|
)
|
|
(31.0
|
)
|
|
(26.1
|
)
|
|
(31.3
|
)
|
|
(32.1
|
)
|
|
(30.4
|
)
|
|
(25.9
|
)
|
|
|
Income from operations
|
6.9
|
|
|
4.4
|
|
|
5.4
|
|
|
9.3
|
|
|
4.1
|
|
|
2.4
|
|
|
5.9
|
|
|
10.5
|
|
|
|
|
Financial income (expense)
|
(0.3
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
|
|
Income before taxes
|
6.6
|
|
|
4.4
|
|
|
5.3
|
|
|
9.5
|
|
|
3.6
|
|
|
2.1
|
|
|
5.3
|
|
|
10.1
|
|
|
|
|
Provision for income taxes
|
(2.0
|
)
|
|
(1.1
|
)
|
|
(1.8
|
)
|
|
(2.3
|
)
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(2.4
|
)
|
|
|
|
Net income
|
4.6
|
%
|
|
3.3
|
%
|
|
3.5
|
%
|
|
7.2
|
%
|
|
2.8
|
%
|
|
1.4
|
%
|
|
3.9
|
%
|
|
7.8
|
%
|
|
|
|
Net income available to shareholders of Criteo S.A.
|
4.3
|
%
|
|
3.0
|
%
|
|
3.2
|
%
|
|
7.0
|
%
|
|
2.4
|
%
|
|
1.1
|
%
|
|
3.5
|
%
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue ex-TAC
|
40.5
|
%
|
|
40.8
|
%
|
|
41.7
|
%
|
|
39.7
|
%
|
|
40.6
|
%
|
|
40.6
|
%
|
|
41.6
|
%
|
|
41.1
|
%
|
||
|
Adjusted EBITDA
|
12.2
|
%
|
|
9.6
|
%
|
|
12.6
|
%
|
|
14.6
|
%
|
|
10.9
|
%
|
|
10.0
|
%
|
|
14.0
|
%
|
|
17.8
|
%
|
||
|
B.
|
Liquidity and Capital Resources.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
GBP/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
14
|
|
|
$
|
(14
|
)
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
|
$
|
(707
|
)
|
|
$
|
707
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
BRL/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
(788
|
)
|
|
$
|
788
|
|
|
$
|
412
|
|
|
$
|
(412
|
)
|
|
$
|
1,236
|
|
|
$
|
(1,236
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
JPY/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
529
|
|
|
$
|
(529
|
)
|
|
$
|
982
|
|
|
$
|
(982
|
)
|
|
$
|
970
|
|
|
$
|
(970
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
EUR/USD
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
|
+10%
|
|
|
-10%
|
|
||||||
|
Net income impact
|
$
|
5,794
|
|
|
$
|
(5,794
|
)
|
|
$
|
7,785
|
|
|
$
|
(7,785
|
)
|
|
$
|
13,047
|
|
|
$
|
(13,047
|
)
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Carrying value
|
|
Contractual cash flows
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Trade payables
|
$
|
365,788
|
|
|
$
|
365,788
|
|
|
$
|
365,788
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other taxes
|
44,831
|
|
|
44,831
|
|
|
44,831
|
|
|
—
|
|
|
—
|
|
|||||
|
Employee - related payables
|
55,874
|
|
|
55,874
|
|
|
55,874
|
|
|
—
|
|
|
—
|
|
|||||
|
Other current liabilities
|
30,221
|
|
|
30,221
|
|
|
30,221
|
|
|
—
|
|
|
—
|
|
|||||
|
Financial liabilities
|
85,580
|
|
|
93,422
|
|
|
10,208
|
|
|
83,214
|
|
|
—
|
|
|||||
|
Operating lease arrangements
|
—
|
|
|
291,139
|
|
|
88,811
|
|
|
152,777
|
|
|
49,551
|
|
|||||
|
Total
|
$
|
582,294
|
|
|
$
|
881,275
|
|
|
$
|
595,733
|
|
|
$
|
235,991
|
|
|
$
|
49,551
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Carrying value
|
|
Contractual cash flows
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Trade payables
|
$
|
417,032
|
|
|
$
|
417,032
|
|
|
$
|
417,032
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other taxes
|
58,783
|
|
|
58,783
|
|
|
58,783
|
|
|
—
|
|
|
—
|
|
|||||
|
Employee - related payables
|
66,219
|
|
|
66,219
|
|
|
66,219
|
|
|
—
|
|
|
—
|
|
|||||
|
Other current liabilities
|
65,677
|
|
|
65,677
|
|
|
65,677
|
|
|
—
|
|
|
—
|
|
|||||
|
Financial liabilities
|
3,657
|
|
|
3,849
|
|
|
1,570
|
|
|
2,279
|
|
|
—
|
|
|||||
|
Operating lease arrangements
|
—
|
|
|
273,520
|
|
|
92,520
|
|
|
139,504
|
|
|
41,496
|
|
|||||
|
Total
|
$
|
611,368
|
|
|
$
|
885,080
|
|
|
$
|
701,801
|
|
|
$
|
141,783
|
|
|
$
|
41,496
|
|
|
|
Year Ended December 31,
|
||
|
|
2016
|
|
2017
|
|
|
|
||
|
|
|
|
|
|
Cash flows provided by operating activities
|
$153,469
|
|
$245,458
|
|
Trade receivables, net of allowances
|
$397,244
|
|
$484,101
|
|
Working capital
(current assets less current liabilities)
|
$222,793
|
|
$370,762
|
|
|
Nominal/
Authorized amounts
|
|
|
Amount drawn as of December 31, 2017
(RCF only)
|
|
|
|
|
|
||
|
Nature
|
(in thousands)
|
|
|
(in thousands)
|
|
|
Interest rate
|
|
Settlement date
|
||
|
|
|
|
|
|
|
|
|
||||
|
Central loan agreements
|
|
|
|
|
|
|
|||||
|
BPI Loan
|
|
|
|
|
|
|
|
|
|
||
|
February 20, 2014
|
€
|
3,000
|
|
|
N/A
|
|
|
Fixed: 2.09%
|
|
May 31, 2021
|
|
|
Central RCF
|
|
|
|
|
|
|
|
|
|
||
|
Bank Syndicate
|
|
|
|
|
|
|
|
|
|
||
|
September 24, 2015
|
€
|
350,000
|
|
|
$
|
—
|
|
|
Floating rate: EURIBOR / LIBOR + margin depending on leverage ratio
|
|
March 29, 2022
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Cash flows provided by operating activities
|
$
|
137,150
|
|
|
$
|
153,469
|
|
|
$
|
245,458
|
|
|
Cash used in investing activities
|
(101,633
|
)
|
|
(312,763
|
)
|
|
(106,253
|
)
|
|||
|
Cash from financing activities
|
$
|
7,811
|
|
|
$
|
90,570
|
|
|
$
|
(29,468
|
)
|
|
C.
|
Research and Development, Patents and Licenses, etc.
|
|
D.
|
Trend Information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands, except number of clients)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Number of clients
|
10,198
|
|
|
14,468
|
|
|
18,118
|
|
|||
|
Revenue ex-TAC
|
$
|
534,017
|
|
|
$
|
730,235
|
|
|
$
|
941,136
|
|
|
Adjusted EBITDA
|
$
|
143,435
|
|
|
$
|
224,572
|
|
|
$
|
309,584
|
|
|
E.
|
Off-balance Sheet Arrangements.
|
|
F.
|
Tabular Disclosure of Contractual Obligations.
|
|
|
Less than 1 year
|
|
1 to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
|
$
|
1,124
|
|
|
$
|
2,038
|
|
|
$
|
—
|
|
|
$
|
3,162
|
|
|
Operating leases
|
92,520
|
|
|
139,504
|
|
|
41,496
|
|
|
273,520
|
|
||||
|
- Property leases
|
38,785
|
|
|
92,885
|
|
|
41,496
|
|
|
173,166
|
|
||||
|
- Hosting leases
|
53,735
|
|
|
46,619
|
|
|
—
|
|
|
100,354
|
|
||||
|
Other financial liabilities
|
517
|
|
|
360
|
|
|
—
|
|
|
877
|
|
||||
|
Financial derivatives
|
5,159
|
|
|
—
|
|
|
—
|
|
|
5,159
|
|
||||
|
Other purchase obligations
|
4,279
|
|
|
2,984
|
|
|
1,916
|
|
|
9,179
|
|
||||
|
Total
|
$
|
99,320
|
|
|
$
|
141,902
|
|
|
$
|
41,496
|
|
|
$
|
282,718
|
|
|
G.
|
Safe Harbor.
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
Description
|
Schedule/ Form
|
|
File Number
|
|
Exhibit
|
|
File Date
|
|
|
|
8-K
|
|
001-36153
|
|
2.1
|
|
October 4, 2016
|
|
|
|
8-K
|
|
001-36153
|
|
3.1
|
|
June 29, 2017
|
||
|
|
F-1
|
|
333-191223
|
|
4.1
|
|
October 2, 2013
|
||
|
|
|
|
|
|
|
|
|
||
|
|
F-1
|
|
333-191223
|
|
10.1
|
|
October 2, 2013
|
||
|
|
F-1
|
|
333-191223
|
|
10.3
|
|
October 23, 2013
|
||
|
|
F-1
|
|
333-191223
|
|
10.4
|
|
October 23, 2013
|
||
|
|
F-1
|
|
333-191223
|
|
10.5
|
|
October 2, 2013
|
||
|
|
F-1
|
|
333-191223
|
|
10.6
|
|
October 2, 2013
|
||
|
|
S-8
|
|
333-197373
|
|
99.1
|
|
July 11, 2014
|
||
|
|
8-K
|
|
001-36153
|
|
10.1
|
|
June 30, 2016
|
||
|
|
10-K
|
|
001-36153
|
|
10.7
|
|
February 29, 2016
|
||
|
|
10-K
|
|
001-36153
|
|
10.90
|
|
March 1, 2017
|
||
|
|
F-1
|
|
333-191223
|
|
10.8
|
|
September 18, 2013
|
||
|
|
F-1
|
|
333-191223
|
|
10.11
|
|
September 18, 2013
|
||
|
|
8-K
|
|
001-36153
|
|
10.3
|
|
June 30, 2016
|
||
|
|
S-8
|
|
333-219496
|
|
99.3
|
|
July 27, 2017
|
||
|
|
10-K
|
|
001-36153
|
|
10.15
|
|
February 29, 2016
|
||
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
Description
|
Schedule/ Form
|
|
File Number
|
|
Exhibit
|
|
File Date
|
|
|
F-1
|
|
333-191223
|
|
10.12
|
|
October 2, 2013
|
||
|
|
8-K
|
|
001-36153
|
|
10.1
|
|
November 2, 2016
|
||
|
|
20-F
|
|
001-36153
|
|
4.14
|
|
March 27, 2015
|
||
|
|
10-Q
|
|
001-36153
|
|
10.1
|
|
May 10, 2017
|
||
|
|
10-Q
|
|
001-36153
|
|
10.2
|
|
May 10, 2017
|
||
|
|
8-K
|
|
001-36153
|
|
4.10
|
|
March 30, 2017
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
†
|
Indicates management contract or compensatory plan.
|
|
#
|
Filed herewith.
|
|
*
|
Furnished herewith.
|
|
|
CRITEO S.A.
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Eric Eichmann
|
|
|
|
Eric Eichmann
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Eric Eichmann
|
|
Chief Executive Officer & Director
(Principal Executive Officer)
|
|
March 1, 2018
|
|
Eric Eichmann
|
|
|
||
|
|
|
|
||
|
/s/ Benoit Fouilland
|
|
Chief Financial Officer (Principal
Financial Officer and Principal
Accounting Officer)
|
|
|
|
Benoit Fouilland
|
|
|
March 1, 2018
|
|
|
|
|
|
||
|
/s/ Jean-Baptiste Rudelle
|
|
Executive Chairman
|
|
|
|
Jean-Baptiste Rudelle
|
|
|
March 1, 2018
|
|
|
|
|
|
||
|
/s/ Nathalie Balla
|
|
Director
|
|
|
|
Nathalie Balla
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
|
/s/ Sharon Fox Spielman
|
|
Director
|
|
|
|
Sharon Fox Spielman
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
|
/s/ Edmond Mesrobian
|
|
Director
|
|
|
|
Edmond Mesrobian
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
|
/s/ Hubert de Pesquidoux
|
|
Director
|
|
|
|
Hubert de Pesquidoux
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
|
/s/ Rachel Picard
|
|
Director
|
|
|
|
Rachel Picard
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
|
/s/ James Warner
|
|
Director
|
|
|
|
James Warner
|
|
|
March 1, 2018
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Reports of Deloitte & Associés, Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Statements of Financial Position as of December 31, 2016 and 2017
|
|
|
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2015, 2016 and 2017
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2015, 2016 and 2017
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2015, 2016 and 2017
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2016 and 2017
|
|
|
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Year Ended December 31,
|
||||||
|
|
Notes
|
|
2016
|
|
2017
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
4
|
|
$
|
270,317
|
|
|
$
|
414,111
|
|
|
Trade receivables, net of allowances
|
5
|
|
397,244
|
|
|
484,101
|
|
||
|
Income taxes
|
|
|
2,741
|
|
|
8,882
|
|
||
|
Other taxes
|
|
|
52,942
|
|
|
58,346
|
|
||
|
Other current assets
|
6
|
|
19,340
|
|
|
26,327
|
|
||
|
Total current assets
|
|
|
742,584
|
|
|
991,767
|
|
||
|
Property, plant and equipment, net
|
7
|
|
108,581
|
|
|
161,738
|
|
||
|
Intangible assets, net
|
8
|
|
102,944
|
|
|
96,223
|
|
||
|
Goodwill
|
9
|
|
209,418
|
|
|
236,826
|
|
||
|
Non-current financial assets
|
10
|
|
17,029
|
|
|
19,525
|
|
||
|
Deferred tax assets
|
20
|
|
30,630
|
|
|
25,221
|
|
||
|
Total non current assets
|
|
|
468,602
|
|
|
539,533
|
|
||
|
Total assets
|
|
|
$
|
1,211,186
|
|
|
$
|
1,531,300
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
||||
|
Trade payables
|
|
|
$
|
365,788
|
|
|
$
|
417,032
|
|
|
Contingencies
|
11
|
|
654
|
|
|
1,798
|
|
||
|
Income taxes
|
|
|
14,454
|
|
|
9,997
|
|
||
|
Financial liabilities - current portion
|
13
|
|
7,969
|
|
|
1,499
|
|
||
|
Other taxes
|
|
|
44,831
|
|
|
58,783
|
|
||
|
Employee-related payables
|
|
|
55,874
|
|
|
66,219
|
|
||
|
Other current liabilities
|
12
|
|
30,221
|
|
|
65,677
|
|
||
|
Total current liabilities
|
|
|
519,791
|
|
|
621,005
|
|
||
|
Deferred tax liabilities
|
20
|
|
686
|
|
|
2,497
|
|
||
|
Retirement benefit obligation
|
14
|
|
3,221
|
|
|
5,149
|
|
||
|
Financial liabilities - non current portion
|
13
|
|
77,611
|
|
|
2,158
|
|
||
|
Other non-current liabilities
|
|
|
—
|
|
|
2,793
|
|
||
|
Total non-current liabilities
|
|
|
81,518
|
|
|
12,597
|
|
||
|
Total liabilities
|
|
|
601,309
|
|
|
633,602
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
||||
|
Common shares,
€0.025 par value, 63,978,204 and 66,085,097 shares authorized, issued and outstanding at December 31, 2016 and 2017, respectively.
|
|
2,093
|
|
|
2,152
|
|
|||
|
Additional paid-in capital
|
|
|
488,277
|
|
|
591,404
|
|
||
|
Accumulated other comprehensive loss
|
|
|
(88,593
|
)
|
|
(12,241
|
)
|
||
|
Retained earnings
|
|
|
198,355
|
|
|
300,210
|
|
||
|
Equity - attributable to shareholders of Criteo S.A.
|
|
|
600,132
|
|
|
881,525
|
|
||
|
Non-controlling interests
|
|
|
9,745
|
|
|
16,173
|
|
||
|
Total equity
|
|
|
609,877
|
|
|
897,698
|
|
||
|
Total equity and liabilities
|
|
|
$
|
1,211,186
|
|
|
$
|
1,531,300
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Notes
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
(in thousands, except share and per share data)
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
|
$
|
1,323,169
|
|
|
$
|
1,799,146
|
|
|
$
|
2,296,692
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
|
|
|
|
|
|
||||||
|
Traffic acquisition costs
|
16
|
|
(789,152
|
)
|
|
(1,068,911
|
)
|
|
(1,355,556
|
)
|
|||
|
Other cost of revenue
|
16
|
|
(62,201
|
)
|
|
(85,260
|
)
|
|
(121,641
|
)
|
|||
|
Gross profit
|
|
|
471,816
|
|
|
644,975
|
|
|
819,495
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||
|
Research and development expenses
|
16,17
|
|
(86,807
|
)
|
|
(123,649
|
)
|
|
(173,925
|
)
|
|||
|
Sales and operations expenses
|
16,17
|
|
(229,530
|
)
|
|
(282,853
|
)
|
|
(380,649
|
)
|
|||
|
General and administrative expenses
|
16,17
|
|
(79,145
|
)
|
|
(117,469
|
)
|
|
(127,077
|
)
|
|||
|
Total operating expenses
|
|
|
(395,482
|
)
|
|
(523,971
|
)
|
|
(681,651
|
)
|
|||
|
Income from operations
|
|
|
76,334
|
|
|
121,004
|
|
|
137,844
|
|
|||
|
Financial expense
|
19
|
|
(4,541
|
)
|
|
(546
|
)
|
|
(9,534
|
)
|
|||
|
Income before taxes
|
|
|
71,793
|
|
|
120,458
|
|
|
128,310
|
|
|||
|
Provision for income taxes
|
20
|
|
(9,517
|
)
|
|
(33,129
|
)
|
|
(31,651
|
)
|
|||
|
Net income
|
|
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to shareholders of Criteo S.A.
|
|
|
$
|
59,553
|
|
|
$
|
82,272
|
|
|
$
|
91,214
|
|
|
Net income available to non-controlling interests
|
|
|
$
|
2,723
|
|
|
$
|
5,057
|
|
|
$
|
5,445
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income allocated to shareholders per share:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
21
|
|
$
|
0.96
|
|
|
$
|
1.30
|
|
|
$
|
1.40
|
|
|
Diluted
|
21
|
|
$
|
0.91
|
|
|
$
|
1.25
|
|
|
$
|
1.34
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding used in computing per share amounts:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
21
|
|
61,835,499
|
|
|
63,337,792
|
|
|
65,143,036
|
|
|||
|
Diluted
|
21
|
|
65,096,486
|
|
|
65,633,470
|
|
|
67,851,971
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
Foreign currency translation differences, net of taxes
|
(37,234
|
)
|
|
(18,571
|
)
|
|
77,023
|
|
|||
|
Foreign currency translation differences
|
(37,234
|
)
|
|
(18,571
|
)
|
|
77,023
|
|
|||
|
Income tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Actuarial (losses) gains on employee benefits, net of taxes
|
105
|
|
|
(1,129
|
)
|
|
(87
|
)
|
|||
|
Actuarial (losses) gains on employee benefits
|
127
|
|
|
(1,335
|
)
|
|
(103
|
)
|
|||
|
Income tax effect
|
(22
|
)
|
|
206
|
|
|
16
|
|
|||
|
Financial instruments, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value change on financial instruments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
25,147
|
|
|
67,629
|
|
|
173,595
|
|
|||
|
Attributable to shareholders of Criteo S.A.
|
22,418
|
|
|
62,820
|
|
|
167,566
|
|
|||
|
Attributable to non-controlling interests
|
$
|
2,729
|
|
|
$
|
4,809
|
|
|
$
|
6,029
|
|
|
|
|
Share capital
|
|
Additional paid-in capital
|
|
Accumulated other comprehensive (loss) income
|
|
Retained earnings
|
|
Equity - attributable to shareholders of Criteo S.A.
|
|
Non controlling interests
|
|
Total equity
|
||||||||||||||||
|
|
|
(Common shares)
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Balance at January 1, 2015
|
|
60,902,695
|
|
$
|
2,008
|
|
|
$
|
387,972
|
|
|
$
|
(31,888
|
)
|
|
$
|
56,523
|
|
|
$
|
414,615
|
|
|
$
|
1,740
|
|
|
$
|
416,355
|
|
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,553
|
|
|
59,553
|
|
|
2,723
|
|
|
62,276
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
(37,135
|
)
|
|
—
|
|
|
(37,135
|
)
|
|
6
|
|
|
(37,129
|
)
|
|||||||
|
Issuance of ordinary shares
|
|
1,568,186
|
|
44
|
|
|
13,726
|
|
|
—
|
|
|
—
|
|
|
13,770
|
|
|
—
|
|
|
13,770
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
23,760
|
|
|
—
|
|
|
—
|
|
|
23,760
|
|
|
229
|
|
|
23,989
|
|
|||||||
|
Other changes in equity
|
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(238
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
62,470,881
|
|
2,052
|
|
|
425,220
|
|
|
(69,023
|
)
|
|
116,076
|
|
|
474,325
|
|
|
4,698
|
|
|
479,023
|
|
|||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,272
|
|
|
82,272
|
|
|
5,057
|
|
|
87,329
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
(19,452
|
)
|
|
—
|
|
|
(19,452
|
)
|
|
(248
|
)
|
|
(19,700
|
)
|
|||||||
|
Issuance of ordinary shares
|
|
1,507,323
|
|
41
|
|
|
21,706
|
|
|
—
|
|
|
—
|
|
|
21,747
|
|
|
—
|
|
|
21,747
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
41,351
|
|
|
—
|
|
|
—
|
|
|
41,351
|
|
|
238
|
|
|
41,589
|
|
|||||||
|
Other changes in equity
|
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
7
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||||
|
Balance at December 31, 2016
|
|
63,978,204
|
|
2,093
|
|
|
488,277
|
|
|
(88,593
|
)
|
|
198,355
|
|
|
600,132
|
|
|
9,745
|
|
|
609,877
|
|
|||||||
|
Net income
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,214
|
|
|
91,214
|
|
|
5,445
|
|
|
96,659
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
—
|
|
|
—
|
|
|
76,352
|
|
|
—
|
|
|
76,352
|
|
|
584
|
|
|
76,936
|
|
|||||||
|
Issuance of ordinary shares
|
|
2,106,893
|
|
49
|
|
|
33,617
|
|
|
—
|
|
|
—
|
|
|
33,666
|
|
|
—
|
|
|
33,666
|
|
|||||||
|
Shared-based compensation
|
|
|
|
—
|
|
|
69,510
|
|
|
—
|
|
|
—
|
|
|
69,510
|
|
|
399
|
|
|
69,909
|
|
|||||||
|
Other changes in equity
(1)
|
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10,641
|
|
|
10,651
|
|
|
—
|
|
|
10,651
|
|
|||||||
|
Balance at December 31, 2017
|
|
66,085,097
|
|
$
|
2,152
|
|
|
$
|
591,404
|
|
|
$
|
(12,241
|
)
|
|
$
|
300,210
|
|
|
$
|
881,525
|
|
|
$
|
16,173
|
|
|
$
|
897,698
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
62,276
|
|
|
$
|
87,329
|
|
|
$
|
96,659
|
|
|
Non-cash and non-operating items
|
78,448
|
|
|
139,122
|
|
|
212,254
|
|
|||
|
Amortization and provisions
|
47,085
|
|
|
62,733
|
|
|
104,025
|
|
|||
|
Equity awards compensation expense
(1)
|
23,989
|
|
|
43,259
|
|
|
71,612
|
|
|||
|
Net gain (or loss) on disposal of non-current assets
|
(2,127
|
)
|
|
(81
|
)
|
|
794
|
|
|||
|
Interest accrued and non-cash financial income and expenses
|
28
|
|
|
39
|
|
|
66
|
|
|||
|
Change in deferred taxes
|
(15,748
|
)
|
|
(10,024
|
)
|
|
(13,269
|
)
|
|||
|
Income tax for the period
|
25,221
|
|
|
43,196
|
|
|
44,921
|
|
|||
|
Other
(3)
|
—
|
|
|
—
|
|
|
4,105
|
|
|||
|
Change in working capital
|
15,231
|
|
|
(29,460
|
)
|
|
(7,095
|
)
|
|||
|
(Increase) in trade receivables
|
(83,420
|
)
|
|
(117,970
|
)
|
|
(76,907
|
)
|
|||
|
Increase in trade payables
|
100,047
|
|
|
81,862
|
|
|
32,915
|
|
|||
|
(Increase) in other current assets
|
(24,101
|
)
|
|
(28,432
|
)
|
|
(3,381
|
)
|
|||
|
Increase in other current liabilities
(3)
|
22,705
|
|
|
35,080
|
|
|
40,278
|
|
|||
|
Income taxes paid
|
(18,805
|
)
|
|
(43,522
|
)
|
|
(56,360
|
)
|
|||
|
Cash from operating activities
|
137,150
|
|
|
153,469
|
|
|
245,458
|
|
|||
|
Acquisition of intangibles assets, property, plant and equipment
|
(75,607
|
)
|
|
(85,133
|
)
|
|
(122,203
|
)
|
|||
|
Change in accounts payable related to intangible assets, property, plant and equipment
|
1,128
|
|
|
7,752
|
|
|
13,692
|
|
|||
|
Payments for acquired businesses, net of cash acquired
|
(20,542
|
)
|
|
(235,541
|
)
|
|
1,110
|
|
|||
|
Change in other financial non-current assets
|
(6,612
|
)
|
|
159
|
|
|
1,148
|
|
|||
|
Cash used to investing activities
|
(101,633
|
)
|
|
(312,763
|
)
|
|
(106,253
|
)
|
|||
|
Issuance of long term borrowings
|
4,023
|
|
|
84,022
|
|
|
3,700
|
|
|||
|
Repayment of borrowings
(2)
|
(8,980
|
)
|
|
(13,305
|
)
|
|
(89,731
|
)
|
|||
|
Proceeds from capital increase
|
13,768
|
|
|
20,075
|
|
|
31,961
|
|
|||
|
Change in other financial liabilities
(3)
|
(1,000
|
)
|
|
(222
|
)
|
|
24,602
|
|
|||
|
Cash from (used) financing activities
|
7,811
|
|
|
90,570
|
|
|
(29,468
|
)
|
|||
|
Change in net cash and cash equivalents
|
43,328
|
|
|
(68,724
|
)
|
|
109,737
|
|
|||
|
Net cash and cash equivalents - beginning of period
|
351,827
|
|
|
353,537
|
|
|
270,317
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
(3)
|
(41,618
|
)
|
|
(14,496
|
)
|
|
34,057
|
|
|||
|
Net cash and cash equivalents - end of period
|
$
|
353,537
|
|
|
$
|
270,317
|
|
|
$
|
414,111
|
|
|
|
|
|
2016
|
|
2017
|
|
|
||||||||
|
|
Country
|
|
Voting rights
|
|
Ownership Interest
|
|
Voting rights
|
|
Ownership Interest
|
|
Consolidation Method
|
||||
|
Parent company
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo S.A
|
France
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Parent company
|
|
French subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo France SAS
|
France
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Finance SAS
|
France
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Foreign subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Criteo Ltd
|
United Kingdom
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Corp
|
United States
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Gmbh
|
Germany
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo KK
|
Japan
|
|
66
|
%
|
|
66
|
%
|
|
66
|
%
|
|
66
|
%
|
|
Fully consolidated
|
|
Criteo Do Brasil LTDA
|
Brazil
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo BV
|
The Netherlands
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Pty
|
Australia
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Srl
|
Italy
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Advertising (Beijng) Co. Ltd
|
China
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Singapore Pte. Ltd.
|
Singapore
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo LLC
|
Russia
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Europa S.L.
|
Spain
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Espana S.L.
|
Spain
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Canada Corp.
|
Canada
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo Reklamcılık Hizmetleri ve Ticaret Anonim Şirketi
|
Turkey
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo MEA FZ-LLC
|
United Arab Emirates
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
Criteo India Private Ltd.
|
India
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
HookLogic Ltd
|
United Kingdom
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fully consolidated
|
|
HookLogic, Inc.
(*)
|
United States
|
|
100
|
%
|
|
100
|
%
|
|
-
|
|
|
-
|
|
|
-
|
|
HookLogic Brasil Solucoes EM tecnologia Ltda
(*)
|
Brazil
|
|
100
|
%
|
|
100
|
%
|
|
-
|
|
|
-
|
|
|
-
|
|
•
|
discount rate;
|
|
•
|
future salary increases; and
|
|
•
|
employee turnover.
|
|
•
|
information available before the financial statements are issued indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements;
|
|
•
|
the amount of loss can be reasonably estimated
|
|
|
Amounts recognized (in millions)
|
||
|
|
|
||
|
Cash and cash equivalents
|
$
|
19.7
|
|
|
Trade receivables, net of allowances
|
29.2
|
|
|
|
Other current assets
|
1.0
|
|
|
|
Property, plant and equipment, net
|
1.3
|
|
|
|
Identifiable intangible assets
|
93.4
|
|
|
|
HookLogic capitalized R&D costs
|
(1.3
|
)
|
|
|
Non-current financial assets
|
0.3
|
|
|
|
Trade payables
|
(38.7
|
)
|
|
|
Financial liabilities - current portion
|
(7.4
|
)
|
|
|
Other taxes
|
(0.5
|
)
|
|
|
Deferred Tax Liability
|
(32.1
|
)
|
|
|
Employee-related payables
|
(1.4
|
)
|
|
|
Other current liabilities
|
(3.1
|
)
|
|
|
Total identifiable net assets
|
60.4
|
|
|
|
Goodwill
|
188.6
|
|
|
|
Total fair value of consideration transferred
|
249.0
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Weighted-Average Useful Lives
(Years)
|
|
Amounts recognized
(in millions)
|
||
|
Technology
|
Relief from royalty
|
|
3 years
|
|
$
|
15.1
|
|
|
Customer relationships
|
Multi-period excess earnings method
|
|
9 years
|
|
$
|
78.3
|
|
|
Total identifiable intangible assets acquired
|
|
|
|
|
$
|
93.4
|
|
|
|
Twelve Months Ended
|
||
|
|
December 31, 2017
|
||
|
|
(in thousands)
|
||
|
Severance costs
|
$
|
802
|
|
|
Facility Exit Costs
|
2,265
|
|
|
|
Other
|
232
|
|
|
|
Total restructuring costs
|
$
|
3,299
|
|
|
|
Restructuring Liability
|
||
|
|
(in thousands)
|
||
|
Restructuring liability - January 1, 2017
|
$
|
—
|
|
|
Restructuring charges
|
3,299
|
|
|
|
Amounts paid
|
(2,855
|
)
|
|
|
Other
|
(12
|
)
|
|
|
Restructuring liability - December 31, 2017
|
$
|
432
|
|
|
|
Twelve Months Ended
|
||
|
|
December 31, 2017
|
||
|
|
(in thousands)
|
||
|
Severance costs
|
$
|
2,602
|
|
|
Other
|
1,455
|
|
|
|
Total restructuring costs
|
$
|
4,057
|
|
|
|
Restructuring Liability
|
||
|
|
(in thousands)
|
||
|
Restructuring liability - January 1, 2017
|
$
|
—
|
|
|
Restructuring charges
|
4,057
|
|
|
|
Amounts paid
|
(251
|
)
|
|
|
Other
|
(1,455
|
)
|
|
|
Restructuring liability - December 31, 2017
|
$
|
2,351
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
270,317
|
|
|
$
|
414,111
|
|
|
Trade receivables, net of allowances
|
397,244
|
|
|
484,101
|
|
||
|
Other taxes
|
52,942
|
|
|
58,346
|
|
||
|
Other current assets
|
19,340
|
|
|
26,327
|
|
||
|
Non-current financial assets
|
17,029
|
|
|
19,525
|
|
||
|
Total
|
$
|
756,872
|
|
|
$
|
1,002,410
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
2016
|
|
2017
|
||||||||||||||||||||||||
|
|
Gross value
|
|
%
|
|
Allowance
|
|
%
|
|
Gross value
|
|
%
|
|
Allowance
|
|
%
|
||||||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Not yet due
|
$
|
265,600
|
|
|
65.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
304,233
|
|
|
60.3
|
%
|
|
$
|
(168
|
)
|
|
0.8
|
%
|
|
0 - 30 days
|
$
|
92,163
|
|
|
22.5
|
%
|
|
$
|
(49
|
)
|
|
0.4
|
%
|
|
$
|
121,957
|
|
|
24.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
31 - 60 days
|
$
|
19,747
|
|
|
4.8
|
%
|
|
$
|
(182
|
)
|
|
1.6
|
%
|
|
$
|
29,325
|
|
|
5.8
|
%
|
|
$
|
(21
|
)
|
|
0.1
|
%
|
|
61 - 90 days
|
$
|
6,055
|
|
|
1.5
|
%
|
|
$
|
(191
|
)
|
|
1.6
|
%
|
|
$
|
7,498
|
|
|
1.5
|
%
|
|
$
|
(35
|
)
|
|
0.2
|
%
|
|
> 90 days
|
$
|
25,277
|
|
|
6.2
|
%
|
|
$
|
(11,176
|
)
|
|
96.4
|
%
|
|
$
|
41,906
|
|
|
8.3
|
%
|
|
$
|
(20,594
|
)
|
|
98.9
|
%
|
|
Total
|
$
|
408,842
|
|
|
100
|
%
|
|
$
|
(11,598
|
)
|
|
100
|
%
|
|
$
|
504,919
|
|
|
100
|
%
|
|
$
|
(20,818
|
)
|
|
100
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Trade payables
|
$
|
365,788
|
|
|
$
|
417,032
|
|
|
Other taxes
|
44,831
|
|
|
58,783
|
|
||
|
Employee - related payables
|
55,874
|
|
|
66,219
|
|
||
|
Other current liabilities
|
30,221
|
|
|
65,677
|
|
||
|
Financial liabilities
|
85,580
|
|
|
3,657
|
|
||
|
Total
|
$
|
582,294
|
|
|
$
|
611,368
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Derivative Assets:
|
|
|
|
||||
|
Included in other current assets
|
$
|
—
|
|
|
$
|
5,159
|
|
|
|
|
|
|
||||
|
Derivative Liabilities:
|
|
|
|
||||
|
Included in financial liabilities - current portion
|
$
|
1,968
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Money market funds
|
$
|
31,688
|
|
|
$
|
—
|
|
|
Interest-bearing bank deposits
|
88,091
|
|
|
146,875
|
|
||
|
Cash and cash equivalents
|
150,538
|
|
|
267,236
|
|
||
|
Total Cash and cash equivalents
|
$
|
270,317
|
|
|
$
|
414,111
|
|
|
|
|
|
Currency
|
||||||||||||||||||||||||||||||||
|
|
Carrying value
|
|
EUR
|
|
GBP
|
|
USD
|
|
BRL
|
|
JPY
|
|
KRW
|
|
RBL
|
|
Other
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Borrowings
|
$
|
2,780
|
|
|
$
|
2,760
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Other financial liabilities
|
877
|
|
|
517
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Financial derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Financial liabilities
|
$
|
3,657
|
|
|
$
|
3,277
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Cash and cash equivalents
|
$
|
414,111
|
|
|
$
|
268,267
|
|
|
$
|
6,058
|
|
|
$
|
68,611
|
|
|
$
|
5,571
|
|
|
$
|
38,620
|
|
|
$
|
7,493
|
|
|
$
|
7,847
|
|
|
$
|
11,644
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Trade accounts receivables
|
$
|
408,842
|
|
|
$
|
504,919
|
|
|
(Less) Allowance for doubtful accounts
|
(11,598
|
)
|
|
(20,818
|
)
|
||
|
Net book value at end of period
|
$
|
397,244
|
|
|
$
|
484,101
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
(in thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
(3,930
|
)
|
|
$
|
(6,264
|
)
|
|
$
|
(11,598
|
)
|
|
Provision for doubtful accounts
|
(2,660
|
)
|
|
(9,898
|
)
|
|
(13,315
|
)
|
|||
|
Reversal of provision
|
—
|
|
|
4,464
|
|
|
4,821
|
|
|||
|
Change in consolidation scope
|
(99
|
)
|
|
(221
|
)
|
|
—
|
|
|||
|
Currency translation adjustment
|
425
|
|
|
321
|
|
|
(726
|
)
|
|||
|
Balance at end of period
|
$
|
(6,264
|
)
|
|
$
|
(11,598
|
)
|
|
$
|
(20,818
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Prepayments to suppliers
|
$
|
2,439
|
|
|
$
|
3,244
|
|
|
Other debtors
|
3,263
|
|
|
5,694
|
|
||
|
Prepaid expenses
|
13,638
|
|
|
12,230
|
|
||
|
Derivative financial instruments
|
—
|
|
|
5,159
|
|
||
|
Gross book value at end of period
|
19,340
|
|
|
26,327
|
|
||
|
Net book value at end of period
|
$
|
19,340
|
|
|
$
|
26,327
|
|
|
|
Fixtures and fittings
|
|
|
Furniture and equipment
|
|
|
Construction in Progress
|
|
|
Total
|
|
||||
|
|
(in thousands)
|
||||||||||||||
|
Net book value at January 1, 2016
|
$
|
14,343
|
|
|
$
|
63,533
|
|
|
$
|
4,606
|
|
|
$
|
82,482
|
|
|
Additions to tangible assets
|
6,188
|
|
|
57,866
|
|
|
11,976
|
|
|
76,030
|
|
||||
|
Disposal of tangible assets net of accumulated depreciation
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Depreciation expense
|
(4,496
|
)
|
|
(43,665
|
)
|
|
—
|
|
|
(48,161
|
)
|
||||
|
Change in consolidation scope
|
85
|
|
|
405
|
|
|
—
|
|
|
490
|
|
||||
|
Currency translation adjustment
|
(499
|
)
|
|
(1,665
|
)
|
|
(88
|
)
|
|
(2,252
|
)
|
||||
|
Transfer into service
|
2,544
|
|
|
1,283
|
|
|
(3,827
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2016
|
18,165
|
|
|
77,749
|
|
|
12,667
|
|
|
108,581
|
|
||||
|
Gross book value at end of period
|
24,200
|
|
|
179,025
|
|
|
12,667
|
|
|
215,892
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(6,035
|
)
|
|
(101,276
|
)
|
|
—
|
|
|
(107,311
|
)
|
||||
|
Net book value at January 1, 2017
|
18,165
|
|
|
77,749
|
|
|
12,667
|
|
|
108,581
|
|
||||
|
Additions to tangible assets
|
7,088
|
|
|
59,526
|
|
|
45,472
|
|
|
112,086
|
|
||||
|
Disposal of tangible assets net of accumulated depreciation
|
(115
|
)
|
|
(1,238
|
)
|
|
—
|
|
|
(1,353
|
)
|
||||
|
Depreciation expense
|
(6,315
|
)
|
|
(59,746
|
)
|
|
—
|
|
|
(66,061
|
)
|
||||
|
Change in consolidation scope
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Currency translation adjustment
|
717
|
|
|
6,425
|
|
|
1,343
|
|
|
8,485
|
|
||||
|
Transfer into service
|
2,725
|
|
|
27,635
|
|
|
(30,360
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2017
|
$
|
22,265
|
|
|
$
|
110,351
|
|
|
$
|
29,122
|
|
|
$
|
161,738
|
|
|
Gross book value at end of period
|
34,507
|
|
|
265,546
|
|
|
29,122
|
|
|
329,175
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(12,242
|
)
|
|
(155,195
|
)
|
|
—
|
|
|
(167,437
|
)
|
||||
|
|
Software
|
|
|
Technology and customer relationships
|
|
|
Construction in Progress
|
|
|
Total
|
|
||||
|
|
(in thousands)
|
||||||||||||||
|
Net book value at January 1, 2016
|
$
|
6,881
|
|
|
$
|
8,440
|
|
|
$
|
1,149
|
|
|
$
|
16,470
|
|
|
Additions to intangible assets
|
7,972
|
|
|
553
|
|
|
—
|
|
|
8,525
|
|
||||
|
Amortization expense
|
(3,449
|
)
|
|
(4,969
|
)
|
|
—
|
|
|
(8,418
|
)
|
||||
|
Change in consolidation scope
|
3
|
|
|
86,230
|
|
|
788
|
|
|
87,021
|
|
||||
|
Currency translation adjustment
|
(455
|
)
|
|
(185
|
)
|
|
(14
|
)
|
|
(654
|
)
|
||||
|
Transfer into service
|
435
|
|
|
594
|
|
|
(1,029
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2016
|
11,387
|
|
|
90,663
|
|
|
894
|
|
|
102,944
|
|
||||
|
Gross book value at end of period
|
22,770
|
|
|
106,328
|
|
|
894
|
|
|
129,992
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(11,383
|
)
|
|
(15,665
|
)
|
|
—
|
|
|
(27,048
|
)
|
||||
|
Net book value at January 1, 2017
|
11,387
|
|
|
90,663
|
|
|
894
|
|
|
102,944
|
|
||||
|
Additions to intangible assets
|
4,615
|
|
|
—
|
|
|
5,502
|
|
|
10,117
|
|
||||
|
Amortization expense
|
(7,235
|
)
|
|
(19,926
|
)
|
|
—
|
|
|
(27,161
|
)
|
||||
|
Change in consolidation scope
|
—
|
|
|
7,203
|
|
|
—
|
|
|
7,203
|
|
||||
|
Currency translation adjustment
|
1,571
|
|
|
661
|
|
|
888
|
|
|
3,120
|
|
||||
|
Transfer into service
|
2,815
|
|
|
—
|
|
|
(2,815
|
)
|
|
—
|
|
||||
|
Net book value at December 31, 2017
|
$
|
13,153
|
|
|
$
|
78,601
|
|
|
$
|
4,469
|
|
|
$
|
96,223
|
|
|
Gross book value at end of period
|
33,778
|
|
|
115,277
|
|
|
4,469
|
|
|
153,524
|
|
||||
|
Accumulated depreciation and impairment at end of period
|
(20,625
|
)
|
|
(36,676
|
)
|
|
—
|
|
|
(57,301
|
)
|
||||
|
|
Software
|
|
|
Technology and customer relationships
|
|
|
Total
|
|
|||
|
2018
|
$
|
7,220
|
|
|
$
|
13,728
|
|
|
$
|
20,948
|
|
|
2019
|
5,626
|
|
|
13,728
|
|
|
19,354
|
|
|||
|
2020
|
3,324
|
|
|
8,700
|
|
|
12,024
|
|
|||
|
2021
|
537
|
|
|
8,700
|
|
|
9,237
|
|
|||
|
2022
|
157
|
|
|
8,700
|
|
|
8,857
|
|
|||
|
Thereafter
|
—
|
|
|
25,803
|
|
|
25,803
|
|
|||
|
Total
|
$
|
16,864
|
|
|
$
|
79,359
|
|
|
$
|
96,223
|
|
|
|
Goodwill
|
||
|
|
(in thousands)
|
||
|
Balance at January 1, 2016
|
$
|
41,973
|
|
|
Additions to goodwill
|
169,197
|
|
|
|
Currency translation adjustment
|
(1,752
|
)
|
|
|
Balance at December 31, 2016
|
209,418
|
|
|
|
Additions to goodwill
|
23,738
|
|
|
|
Currency translation adjustment
|
3,670
|
|
|
|
Balance at December 31, 2017
|
$
|
236,826
|
|
|
|
Provision for employee- related litigation
|
|
Provision for tax- related litigation
|
|
Other provisions
|
|
Total
|
|
||||
|
|
(in thousands)
|
|||||||||||
|
Balance at January 1, 2016
|
$
|
236
|
|
$
|
44
|
|
$
|
388
|
|
$
|
668
|
|
|
Charges
|
671
|
|
—
|
|
166
|
|
837
|
|
||||
|
Provision used
|
(402
|
)
|
—
|
|
(48
|
)
|
(450
|
)
|
||||
|
Provision released not used
|
—
|
|
(44
|
)
|
(347
|
)
|
(391
|
)
|
||||
|
Currency translation adjustments
|
(20
|
)
|
—
|
|
10
|
|
(10
|
)
|
||||
|
Balance at January 1, 2017
|
$
|
485
|
|
$
|
—
|
|
$
|
169
|
|
$
|
654
|
|
|
Charges
|
383
|
|
—
|
|
1,141
|
|
1,524
|
|
||||
|
Provision used
|
(227
|
)
|
—
|
|
—
|
|
(227
|
)
|
||||
|
Provision released not used
|
(128
|
)
|
—
|
|
(92
|
)
|
(220
|
)
|
||||
|
Currency translation adjustments
|
32
|
|
—
|
|
35
|
|
67
|
|
||||
|
Balance at December 31, 2017
|
$
|
545
|
|
$
|
—
|
|
$
|
1,253
|
|
$
|
1,798
|
|
|
- of which current
|
$
|
545
|
|
$
|
—
|
|
$
|
1,253
|
|
$
|
1,798
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Clients' prepayments
|
$
|
9,176
|
|
|
$
|
33,495
|
|
|
Accounts payable relating to capital expenditures
|
15,484
|
|
|
30,736
|
|
||
|
Other creditors
|
2,440
|
|
|
740
|
|
||
|
Deferred revenue
|
3,121
|
|
|
706
|
|
||
|
Total
|
$
|
30,221
|
|
|
$
|
65,677
|
|
|
|
|
As of December 31, 2015
|
|
New borrowings
|
|
Repayments
|
|
Liabilities assumed in connection with business combinations
|
|
Other
(1)
|
|
Currency translation adjustment
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
|
$
|
5,973
|
|
|
$
|
5,846
|
|
|
$
|
(13,854
|
)
|
|
$
|
7,067
|
|
|
$
|
808
|
|
|
$
|
(316
|
)
|
|
$
|
5,524
|
|
|
Financial liabilities relating to finance leases
|
|
23
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||||
|
Other financial liabilities
|
|
608
|
|
|
64
|
|
|
(286
|
)
|
|
318
|
|
|
(225
|
)
|
|
(2
|
)
|
|
477
|
|
|||||||
|
Financial derivatives
|
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,505
|
|
|
(89
|
)
|
|
1,968
|
|
|||||||
|
Financial liabilities - current portion
|
|
7,156
|
|
|
5,910
|
|
|
(14,167
|
)
|
|
7,385
|
|
|
2,088
|
|
|
(403
|
)
|
|
7,969
|
|
|||||||
|
Borrowings
|
|
3,272
|
|
|
78,752
|
|
|
—
|
|
|
—
|
|
|
(808
|
)
|
|
(3,819
|
)
|
|
77,397
|
|
|||||||
|
Other financial liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|
(11
|
)
|
|
214
|
|
|||||||
|
Financial liabilities - non current portion
|
|
3,272
|
|
|
78,752
|
|
|
—
|
|
|
—
|
|
|
(583
|
)
|
|
(3,830
|
)
|
|
77,611
|
|
|||||||
|
Borrowings
|
|
9,245
|
|
|
84,598
|
|
|
(13,854
|
)
|
|
7,067
|
|
|
—
|
|
|
(4,135
|
)
|
|
82,921
|
|
|||||||
|
Financial liabilities relating to finance leases
|
|
23
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||||
|
Other financial liabilities
|
|
608
|
|
|
64
|
|
|
(286
|
)
|
|
318
|
|
|
—
|
|
|
(13
|
)
|
|
691
|
|
|||||||
|
Financial derivatives
|
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,505
|
|
|
(89
|
)
|
|
1,968
|
|
|||||||
|
Total
|
|
$
|
10,428
|
|
|
$
|
84,662
|
|
|
$
|
(14,167
|
)
|
|
$
|
7,385
|
|
|
$
|
1,505
|
|
|
$
|
(4,233
|
)
|
|
$
|
85,580
|
|
|
|
As of December 31, 2016
|
|
New borrowings
|
|
Repayments
|
|
Liabilities assumed in connection with business combinations
|
|
Other
(1)
|
|
Currency translation adjustment
|
|
As of December 31, 2017
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
$
|
5,524
|
|
|
$
|
3,730
|
|
|
$
|
(89,761
|
)
|
|
$
|
—
|
|
|
$
|
81,230
|
|
|
$
|
259
|
|
|
$
|
982
|
|
|
Financial liabilities relating to finance leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other financial liabilities
|
477
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
|
229
|
|
|
52
|
|
|
517
|
|
|||||||
|
Financial derivatives
|
1,968
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,109
|
)
|
|
141
|
|
|
—
|
|
|||||||
|
Current portion
|
7,969
|
|
|
3,730
|
|
|
(90,002
|
)
|
|
—
|
|
|
79,350
|
|
|
452
|
|
|
1,499
|
|
|||||||
|
Borrowings
|
77,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,230
|
)
|
|
5,631
|
|
|
1,798
|
|
|||||||
|
Other financial liabilities
|
214
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
15
|
|
|
360
|
|
|||||||
|
Non current portion
|
77,611
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
(81,459
|
)
|
|
5,646
|
|
|
2,158
|
|
|||||||
|
Borrowings
|
82,921
|
|
|
3,730
|
|
|
(89,761
|
)
|
|
—
|
|
|
—
|
|
|
5,890
|
|
|
2,780
|
|
|||||||
|
Financial liabilities relating to finance leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other financial liabilities
|
691
|
|
|
360
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
67
|
|
|
877
|
|
|||||||
|
Financial derivatives
|
1,968
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,109
|
)
|
|
141
|
|
|
—
|
|
|||||||
|
Total
|
$
|
85,580
|
|
|
$
|
4,090
|
|
|
$
|
(90,002
|
)
|
|
$
|
—
|
|
|
$
|
(2,109
|
)
|
|
$
|
6,098
|
|
|
$
|
3,657
|
|
|
|
Nominal/ Authorized amounts
|
|
|
Amount drawn as of December 31, 2017 (RCF only)
|
|
|
|
|
|
||
|
Nature
|
(in thousands)
|
|
Interest rate
|
|
Settlement date
|
||||||
|
|
|
|
|
|
|
|
|
||||
|
Central loan agreements
|
|
|
|
|
|
|
|
||||
|
BPI Loan
|
|
|
|
|
|
|
|
||||
|
February 20, 2014
|
€
|
3,000
|
|
|
N/A
|
|
|
Fixed: 2.09%
|
|
May 31, 2021
|
|
|
Central RCF
|
|
|
|
|
|
|
|
||||
|
Bank Syndicate RCF
|
|
|
|
|
|
|
|
||||
|
September 24, 2015
|
€
|
350,000
|
|
|
$
|
—
|
|
|
Floating rate: EURIBOR / LIBOR + margin depending on leverage ratio
|
|
March 29, 2022
|
|
|
|
|
|
Maturity
|
|
|
||||||||||||||||||||||
|
|
|
Carrying value
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Borrowings
|
|
$
|
2,780
|
|
|
$
|
982
|
|
|
$
|
720
|
|
|
$
|
720
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other financial liabilities
|
|
877
|
|
|
517
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Financial liabilities
|
|
3,657
|
|
|
1,499
|
|
|
1,080
|
|
|
720
|
|
|
358
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Projected benefit obligation present value—beginning of period
|
$
|
1,245
|
|
|
$
|
1,445
|
|
|
$
|
3,221
|
|
|
Service cost
|
441
|
|
|
524
|
|
|
1,231
|
|
|||
|
Interest cost
|
22
|
|
|
37
|
|
|
66
|
|
|||
|
Actuarial losses (gains)
|
(128
|
)
|
|
1,335
|
|
|
103
|
|
|||
|
Change in consolidation scope
|
—
|
|
|
19
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
(135
|
)
|
|
(139
|
)
|
|
528
|
|
|||
|
Projected benefit obligation present value—end of period
|
$
|
1,445
|
|
|
$
|
3,221
|
|
|
$
|
5,149
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Service cost
|
$
|
(441
|
)
|
|
$
|
(524
|
)
|
|
$
|
(1,231
|
)
|
|
Research and development expenses
|
(163
|
)
|
|
(211
|
)
|
|
(623
|
)
|
|||
|
Sales and operations expenses
|
(153
|
)
|
|
(144
|
)
|
|
(247
|
)
|
|||
|
General and administrative expenses
|
(125
|
)
|
|
(169
|
)
|
|
(361
|
)
|
|||
|
Interest cost
|
(22
|
)
|
|
(37
|
)
|
|
(66
|
)
|
|||
|
Financial income (expense)
|
(22
|
)
|
|
(37
|
)
|
|
(66
|
)
|
|||
|
Actuarial gains (losses)
|
128
|
|
|
(1,335
|
)
|
|
(103
|
)
|
|||
|
Accumulated other comprehensive income
|
128
|
|
|
(1,335
|
)
|
|
(103
|
)
|
|||
|
Amortization of net loss (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2016
|
|
2017
|
|
Discount rate (Corp AA)
|
2.5%
|
|
1.9%
|
|
1.7%
|
|
Expected rate of salary increase
|
5.0%
|
|
5.0%
|
|
5.0%
|
|
Expected rate of social charges
|
48.0% - 51.0%
|
|
49.0% - 51.0%
|
|
49.0% - 50.0%
|
|
Expected staff turnover
|
0 - 15%
|
|
0 - 10.5%
|
|
0 - 10.5%
|
|
Estimated retirement age
|
65 years old
|
|
Progressive table
|
|
Progressive table
|
|
Life table
|
TGHF 2005
|
|
TH-TF 2000-2002 shifted
|
|
TH-TF 2000-2002 shifted
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Defined contributions plans included in personnel expenses
|
$
|
(8,320
|
)
|
|
$
|
(11,061
|
)
|
|
$
|
(14,345
|
)
|
|
|
Number of ordinary shares
|
|
|
Balance at January 1, 2016
|
62,470,881
|
|
|
Issuance of shares under share option and free share plans
(1)
|
1,507,323
|
|
|
Balance at December 31, 2016
|
63,978,204
|
|
|
Issuance of shares under share option and free share plans
(2)
|
2,106,893
|
|
|
Balance at December 31, 2017
|
66,085,097
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Traffic acquisition costs
|
$
|
(789,152
|
)
|
|
$
|
(1,068,911
|
)
|
|
$
|
(1,355,556
|
)
|
|
Other cost of revenue
|
(62,201
|
)
|
|
(85,260
|
)
|
|
(121,641
|
)
|
|||
|
Hosting costs
|
(30,428
|
)
|
|
(41,978
|
)
|
|
(57,895
|
)
|
|||
|
Depreciation and amortization
|
(29,866
|
)
|
|
(38,469
|
)
|
|
(54,219
|
)
|
|||
|
Data acquisition
|
(257
|
)
|
|
(122
|
)
|
|
(269
|
)
|
|||
|
Other cost of sales
|
(1,650
|
)
|
|
(4,691
|
)
|
|
(9,258
|
)
|
|||
|
Total cost of revenue
|
$
|
(851,353
|
)
|
|
$
|
(1,154,171
|
)
|
|
$
|
(1,477,197
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(58,075
|
)
|
|
$
|
(86,389
|
)
|
|
$
|
(125,662
|
)
|
|
Personnel expense excluding equity awards compensation expense and research tax credit
|
(54,941
|
)
|
|
(79,222
|
)
|
|
(110,939
|
)
|
|||
|
Equity awards compensation expense
|
(6,520
|
)
|
|
(12,108
|
)
|
|
(21,012
|
)
|
|||
|
Research tax credit
|
3,386
|
|
|
4,941
|
|
|
6,289
|
|
|||
|
Other cash operating expenses
|
(21,081
|
)
|
|
(29,867
|
)
|
|
(34,073
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(12,592
|
)
|
|
(14,713
|
)
|
|
(19,437
|
)
|
|||
|
Rent and facilities costs
|
(7,107
|
)
|
|
(10,939
|
)
|
|
(11,466
|
)
|
|||
|
Consulting and professional fees
|
(1,201
|
)
|
|
(2,423
|
)
|
|
(2,680
|
)
|
|||
|
Marketing costs
|
(161
|
)
|
|
(953
|
)
|
|
(909
|
)
|
|||
|
Other
|
(20
|
)
|
|
(839
|
)
|
|
419
|
|
|||
|
Other non-cash operating expenses
|
(7,651
|
)
|
|
(7,393
|
)
|
|
(14,190
|
)
|
|||
|
Depreciation and amortization
|
(7,995
|
)
|
|
(7,211
|
)
|
|
(13,420
|
)
|
|||
|
Net change in other provisions
|
344
|
|
|
(182
|
)
|
|
(770
|
)
|
|||
|
Total research and development expenses
|
$
|
(86,807
|
)
|
|
$
|
(123,649
|
)
|
|
$
|
(173,925
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(150,426
|
)
|
|
$
|
(185,065
|
)
|
|
$
|
(245,481
|
)
|
|
Personnel expense excluding equity awards compensation expense
|
(138,748
|
)
|
|
(168,227
|
)
|
|
(214,750
|
)
|
|||
|
Equity awards compensation expense
|
(11,678
|
)
|
|
(16,838
|
)
|
|
(30,731
|
)
|
|||
|
Other cash operating expenses
|
(71,034
|
)
|
|
(84,127
|
)
|
|
(105,714
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(20,856
|
)
|
|
(22,460
|
)
|
|
(29,053
|
)
|
|||
|
Rent and facilities costs
|
(25,542
|
)
|
|
(29,968
|
)
|
|
(32,952
|
)
|
|||
|
Marketing costs
|
(12,478
|
)
|
|
(15,225
|
)
|
|
(20,650
|
)
|
|||
|
Other
|
(12,158
|
)
|
|
(16,474
|
)
|
|
(23,059
|
)
|
|||
|
Other non-cash operating expenses
|
(8,070
|
)
|
|
(13,661
|
)
|
|
(29,454
|
)
|
|||
|
Depreciation and amortization
|
(5,178
|
)
|
|
(7,757
|
)
|
|
(19,844
|
)
|
|||
|
Net change in provisions for doubtful receivables
|
(2,660
|
)
|
|
(5,433
|
)
|
|
(8,493
|
)
|
|||
|
Net change in other provisions
|
(232
|
)
|
|
(471
|
)
|
|
(1,117
|
)
|
|||
|
Total sales and operations expenses
|
$
|
(229,530
|
)
|
|
$
|
(282,853
|
)
|
|
$
|
(380,649
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Personnel expenses
|
$
|
(37,670
|
)
|
|
$
|
(60,899
|
)
|
|
$
|
(74,420
|
)
|
|
Personnel expense excluding equity awards compensation expense
|
(31,879
|
)
|
|
(46,586
|
)
|
|
(54,551
|
)
|
|||
|
Equity awards compensation expense
|
(5,791
|
)
|
|
(14,313
|
)
|
|
(19,869
|
)
|
|||
|
Other cash operating expenses
|
(41,814
|
)
|
|
(52,867
|
)
|
|
(46,271
|
)
|
|||
|
Subcontracting and other headcount related costs
|
(19,963
|
)
|
|
(22,990
|
)
|
|
(15,583
|
)
|
|||
|
Rent and facilities costs
|
(6,475
|
)
|
|
(9,516
|
)
|
|
(9,846
|
)
|
|||
|
Consulting and professional fees
|
(12,921
|
)
|
|
(18,298
|
)
|
|
(16,693
|
)
|
|||
|
Other
|
(2,455
|
)
|
|
(2,063
|
)
|
|
(4,149
|
)
|
|||
|
Other non-cash operating expenses
|
339
|
|
|
(3,703
|
)
|
|
(6,386
|
)
|
|||
|
Depreciation and amortization
|
(1,526
|
)
|
|
(3,342
|
)
|
|
(5,738
|
)
|
|||
|
Net change in other provisions
|
(353
|
)
|
|
(361
|
)
|
|
(648
|
)
|
|||
|
Other
|
2,218
|
|
|
—
|
|
|
—
|
|
|||
|
Total general and administrative expenses
|
$
|
(79,145
|
)
|
|
$
|
(117,469
|
)
|
|
$
|
(127,077
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Research and development expenses
|
$
|
(58,075
|
)
|
|
$
|
(86,389
|
)
|
|
$
|
(125,662
|
)
|
|
Sales and operations expenses
|
(150,426
|
)
|
|
(185,065
|
)
|
|
(245,481
|
)
|
|||
|
General and administrative expenses
|
(37,670
|
)
|
|
(60,899
|
)
|
|
(74,420
|
)
|
|||
|
Total personnel expenses
|
$
|
(246,171
|
)
|
|
$
|
(332,353
|
)
|
|
$
|
(445,563
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Wages and salaries
|
$
|
(170,079
|
)
|
|
$
|
(220,317
|
)
|
|
$
|
(284,015
|
)
|
|
Severance pay
|
(1,343
|
)
|
|
(2,726
|
)
|
|
(7,915
|
)
|
|||
|
Social charges
|
(47,176
|
)
|
|
(59,668
|
)
|
|
(70,130
|
)
|
|||
|
Other social expenses
|
(6,033
|
)
|
|
(9,913
|
)
|
|
(17,178
|
)
|
|||
|
Acquisition-related deferred price consideration
|
(324
|
)
|
|
(85
|
)
|
|
—
|
|
|||
|
Share based compensation
|
(23,989
|
)
|
|
(43,259
|
)
|
|
(71,612
|
)
|
|||
|
Profit sharing
|
(613
|
)
|
|
(1,326
|
)
|
|
(1,002
|
)
|
|||
|
Research tax credit (classified as a reduction of R&D expenses)
|
3,386
|
|
|
4,941
|
|
|
6,289
|
|
|||
|
Total personnel expenses
|
$
|
(246,171
|
)
|
|
$
|
(332,353
|
)
|
|
$
|
(445,563
|
)
|
|
•
|
Issuance of
2,112,000
BSPCE, authorized at the General Meeting of Shareholders on October 24, 2008, making available up to
2,112,000
BSPCE until April 24, 2010 (“Plan 1”);
|
|
•
|
Issuance of
1,472,800
BSPCE, authorized at the General Meeting of Shareholders on April 16, 2009, making available up to
1,472,800
BSPCE until October 16, 2010 (“Plan 2”);
|
|
•
|
1,584,000
Share Options, authorized at the General Meeting of Shareholders on September 9, 2009, making available up to
1,584,000
share options until November 8, 2012. This Plan has been amended at the General Meeting of Shareholders on November 16, 2010, making available up to
2,700,000
share options or BSPCE (“Plan 3”);
|
|
•
|
Issuance of
361,118
BSPCE, granted to Criteo co-founders at the General Meeting of Shareholders on April 23, 2010 (“Plan 4”);
|
|
•
|
2,800,000
BSPCE or Share Options
(Options de Souscription d'Actions or “OSA”)
, authorized at the General Meeting of Shareholders on November 18, 2011, making available up to
2,800,000
share options or BSPCE (“Plan 5”);
|
|
•
|
1,654,290
BSPCE or Share Options, authorized at the General Meeting of Shareholders on September 14, 2012, making available up to
1,654,290
share options or BSPCE (“Plan 6”).
|
|
•
|
6,627,237
BSPCE or Share Options, authorized at the General Meeting of Shareholders on August 2, 2013, making available up to
6,627,237
share options or BSPCE (“Plan 7”).
|
|
•
|
9,935,710
Share Options, authorized at the General Meeting of Shareholders on June 18, 2014, making available up to
9,935,710
share options (“Plan 8”). The Board of Directors has also authorized free shares/restricted stock units ("RSUs") to Criteo employees under presence condition and to certain senior managers, employees and members of the Management, subject to the achievement of internal performance objectives and presence condition.
|
|
•
|
4,600,000
Share Options or RSUs, authorized at the General Meeting of Shareholders on June 29, 2016 and
100,000
BSAs (any BSA granted will also be deducted from the
4,600,000
limit), such authorizations collectively referred to as “Plan 9”. The Board of Directors has authorized RSUs to Criteo employees subject to a presence condition and to certain senior managers, employees and members of management, subject to the achievement of internal performance objectives and a presence condition.
|
|
•
|
4,600,000
Share Options or RSUs, authorized at the General Meeting of Shareholders on June 28, 2017 and 120,000 BSAs (any BSA granted will also be deducted from the
4,600,000
limit), such authorizations collectively referred to as “Plan 10”. The Board of Directors has authorized RSUs to Criteo employees subject to a presence condition and to certain senior managers, employees and members of management, subject to the achievement of internal performance objectives and a presence condition.
|
|
•
|
up to one third (1/3) of the BSPCE on the first anniversary of the date of grant;
|
|
•
|
up to one twelfth (1/12) at the expiration of each quarter following the first anniversary of the date of grant, and this during twenty-four (
24
) months thereafter; and
|
|
•
|
at the latest within ten (
10
) years from the date of grant.
|
|
•
|
up to one fourth (1/4) of the BSPCE/share options on the first anniversary of the date of grant;
|
|
•
|
up to one-sixteenth (1/16) at the expiration of each quarter following the first anniversary of the date of grant, and this during thirty-six (
36
) months thereafter; and
|
|
•
|
at the latest within ten (
10
) years from the date of grant.
|
|
•
|
50%
at the expiration of a two year period
|
|
•
|
6.25%
at the expiration of each quarter following the first two years-period during twenty four (
24
) months.
|
|
|
|
Plans
1 & 2
|
|
Plan 3
|
|
Plan 4
|
|
Plan 5
|
|
Plan 6
|
|
Plan 6
|
|
Plan 7
|
|
Plan 8
|
|
Plan 9
|
|
Plan 10
|
||||
|
Dates of grant (Boards of Directors)
|
|
Oct 24, 2008 - Sept 14, 2010
|
|
Sept 9, 2009 - Sept 21, 2011
|
|
April 23, 2010
|
|
Nov 18, 2011 - May 22, 2012
|
|
Oct 25, 2012
|
|
Oct 25, 2012 -
April 18, 2013 |
|
Sept 3, 2013 - April 23, 2014
|
|
July 30, 2014 - June 28, 2016
|
|
July 28, 2016 - June 27, 2017
|
|
July 27, 2017 - December 13, 2017
|
||||
|
Vesting period
|
|
3 years
|
|
3 - 4 years
|
|
None
|
|
4 years
|
|
1 year
|
|
4-5 years
|
|
4 years
|
|
4 years
|
|
4 years
|
|
4 years
|
|
4 years
|
|
4 years
|
|
Contractual life
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
10 years
|
|
—
|
|
10 years
|
|
—
|
|
—
|
|
Expected option life
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
8 years
|
|
6 - 8 years
|
|
6 years
|
|
—
|
|
6 years
|
|
—
|
|
—
|
|
Number of instruments granted
|
|
1,819,120
|
|
4,289,940
|
|
361,118
|
|
1,184,747
|
|
257,688
|
|
1,065,520
|
|
2,317,374
|
|
4,318,551
|
|
2,534,262
|
|
502,410
|
|
2,556,315
|
|
488,770
|
|
Type : Share Option (S.O.) / BSPCE / RSU
|
|
BSPCE
|
|
BSCPCE & OSA
|
|
BSPCE
|
|
BSCPCE & OSA
|
|
BSPCE
|
|
BSCPCE & OSA
|
|
BSCPCE & OSA
|
|
OSA
|
|
RSU
|
|
OSA
|
|
RSU
|
|
RSU
|
|
Share entitlement per option
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
Exercise price
|
|
€ 0.45 -
€ 2.10 |
|
€ 0.20 -
€ 5.95 |
|
€ 2.10
|
|
€ 5.95
|
|
€ 8.28
|
|
€ 8.28 -
€ 10.43 |
|
€ 12.08 -
€ 38.81 |
|
€ 22.95 -
€ 47.47 |
|
—
|
|
€ 38.20 - € 43.45
|
|
—
|
|
—
|
|
Valuation method
|
|
Black & Scholes
|
|
|
||||||||||||||||||||
|
Grant date share fair value
|
|
€ 0.20 -
€ 0.70 |
|
€ 0.20 -
€ 4.98 |
|
€ 2.10
|
|
€ 4.98
|
|
€ 6.43
|
|
€ 5.45 -
€ 6.43 |
|
€ 12.08 -
€ 38.81 |
|
€ 22.50 -
€ 47.47 |
|
€ 35.18 -
€ 35.58 |
|
€ 38.20 - € 43.45
|
|
€ 33.98 -
€ 49.08 |
|
€ 27.04 - € 44.37
|
|
Expected volatility
(1)
|
|
53.0% - 55.7%
|
|
55.2% - 57.8%
|
|
55.2%
|
|
52.1% - 52.9%
|
|
50.2%
|
|
49.6% - 50.2%
|
|
44.2% - 50.1%
|
|
39.4% - 44.5%
|
|
—
|
|
40.6% - 41.3%
|
|
—
|
|
—
|
|
Discount rate
(2)
|
|
2.74% - 4.10%
|
|
2.62% - 3.76%
|
|
3.4%
|
|
2.79% - 3.53%
|
|
2.2%
|
|
1.80% - 2.27%
|
|
1.20% - 2.40%
|
|
0.00% - 0.71%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Performance conditions
|
|
No
|
|
Yes (A)
|
|
No
|
|
No
|
|
Yes (B)
|
|
No
|
|
No
|
|
No
|
|
Yes (C)
|
|
No
|
|
Yes (D) (E)
|
|
No
|
|
Fair value per option / RSU
|
|
€ 0.08 -
€ 0.45 |
|
€ 0.08 -
€ 2.88 |
|
€ 1.33
|
|
€ 2.75 -
€ 2.85 |
|
€ 3.28
|
|
€ 3.28 -
€ 5.83 |
|
€ 6.85 -
€ 16.90 |
|
€ 9.47 -
€ 17.97 |
|
€ 26.16 -
€ 37.10 |
|
€ 14.49 - €16.82
|
|
€ 33.98 -
€ 49.08 |
|
€ 27.04 - € 44.37
|
|
(1)
|
Based on similar listed entities.
|
|
(2)
|
Based on Obligation Assimilables du Trésor, i.e. French government bonds with a
ten
-year maturity (“TEC 10 OAT floating-rate bonds”).
|
|
|
|
Plans
1 & 2
|
|
|
Plan 3
|
|
|
Plan 4
|
|
|
Plan 5
|
|
|
Plan 6
|
|
|
Plan 7
|
|
|
Plan 8
|
|
|
Plan 9
|
|
|
RSUs
|
|
|
Total
|
|
|
Balance at January 1, 2015
|
|
204,077
|
|
|
935,591
|
|
|
87,559
|
|
|
1,184,725
|
|
|
889,800
|
|
|
1,817,135
|
|
|
2,236,954
|
|
|
—
|
|
|
—
|
|
|
7,355,841
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,621,734
|
|
|
—
|
|
|
1,103,405
|
|
|
2,725,139
|
|
|
Exercised
|
|
(116,520
|
)
|
|
(449,069
|
)
|
|
(87,559
|
)
|
|
(343,021
|
)
|
|
(156,801
|
)
|
|
(310,827
|
)
|
|
(69,819
|
)
|
|
—
|
|
|
—
|
|
|
(1,533,616
|
)
|
|
Forfeited
|
|
—
|
|
|
(148,864
|
)
|
|
—
|
|
|
(22,357
|
)
|
|
(40,068
|
)
|
|
(218,730
|
)
|
|
(466,086
|
)
|
|
—
|
|
|
(7,820
|
)
|
|
(903,925
|
)
|
|
Balance at December 31, 2015
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
819,347
|
|
|
692,931
|
|
|
1,287,578
|
|
|
3,322,783
|
|
|
—
|
|
|
1,095,585
|
|
|
7,643,439
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429,043
|
|
|
147,400
|
|
|
2,584,240
|
|
|
3,160,683
|
|
|
Exercised
|
|
(33,403
|
)
|
|
(162,265
|
)
|
|
—
|
|
|
(310,236
|
)
|
|
(281,166
|
)
|
|
(383,127
|
)
|
|
(300,126
|
)
|
|
—
|
|
|
—
|
|
|
(1,470,323
|
)
|
|
Forfeited
|
|
—
|
|
|
300
|
|
|
—
|
|
|
3,956
|
|
|
(12,324
|
)
|
|
(153,923
|
)
|
|
(508,866
|
)
|
|
(23,025
|
)
|
|
(436,546
|
)
|
|
(1,130,428
|
)
|
|
Balance at December 31, 2016
|
|
54,154
|
|
|
175,693
|
|
|
—
|
|
|
513,067
|
|
|
399,441
|
|
|
750,528
|
|
|
2,942,834
|
|
|
124,375
|
|
|
3,243,279
|
|
|
8,203,371
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355,010
|
|
|
1,891,702
|
|
|
2,246,712
|
|
|
Exercised (BSPCE / OSA)
|
|
(39,134
|
)
|
|
(85,972
|
)
|
|
—
|
|
|
(261,762
|
)
|
|
(329,706
|
)
|
|
(347,318
|
)
|
|
(604,946
|
)
|
|
—
|
|
|
NA
|
|
(1,668,838
|
)
|
|
|
Vested and Shares Issued (RSU)
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
(379,135
|
)
|
|
(379,135
|
)
|
||||||||
|
Forfeited
|
|
—
|
|
|
200
|
|
|
—
|
|
|
1
|
|
|
1,068
|
|
|
(30,620
|
)
|
|
(408,485
|
)
|
|
(15,720
|
)
|
|
(543,338
|
)
|
|
(996,894
|
)
|
|
Balance at December 31, 2017
|
|
15,020
|
|
|
89,921
|
|
|
—
|
|
|
251,306
|
|
|
70,803
|
|
|
372,590
|
|
|
1,929,403
|
|
|
463,665
|
|
|
4,212,508
|
|
|
7,405,216
|
|
|
|
|
Plans
1 & 2
|
|
|
Plan 3
|
|
|
Plan 4
|
|
|
Plan 5
|
|
|
Plan 6
|
|
|
Plan 7
|
|
|
Plan 8
|
|
|
Plan 9
|
|
|
RSUs
|
|
|
Total
|
|
||||||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Number outstanding
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
819,347
|
|
|
692,931
|
|
|
1,287,578
|
|
|
3,322,783
|
|
|
—
|
|
|
1,095,585
|
|
|
7,643,439
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
1.41
|
|
|
€
|
3.14
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.75
|
|
|
€
|
17.97
|
|
|
€
|
30.50
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
20.97
|
|
|
Number exercisable
|
|
87,557
|
|
|
337,658
|
|
|
—
|
|
|
713,165
|
|
|
420,228
|
|
|
564,034
|
|
|
521,578
|
|
|
—
|
|
|
—
|
|
|
2,644,220
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
1.41
|
|
|
€
|
3.14
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.58
|
|
|
€
|
17.24
|
|
|
€
|
23.32
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
11.85
|
|
|
Weighted-average remaining contractual life
|
|
3.6 years
|
|
|
4.8 years
|
|
|
—
|
|
|
6.3 years
|
|
|
7.1 years
|
|
|
7.9 years
|
|
|
8.9 years
|
|
|
—
|
|
|
—
|
|
|
7.9 years
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Number outstanding
|
|
54,154
|
|
|
175,693
|
|
|
—
|
|
|
513,067
|
|
|
399,441
|
|
|
750,528
|
|
|
2,942,834
|
|
|
124,375
|
|
|
3,243,279
|
|
|
8,203,371
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
1.24
|
|
|
€
|
3.29
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.77
|
|
|
€
|
18.13
|
|
|
€
|
31.32
|
|
|
€
|
38.20
|
|
|
€
|
—
|
|
|
€
|
23.92
|
|
|
Number exercisable
|
|
54,154
|
|
|
175,693
|
|
|
—
|
|
|
513,067
|
|
|
325,596
|
|
|
504,262
|
|
|
1,135,634
|
|
|
—
|
|
|
—
|
|
|
2,708,406
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
1.24
|
|
|
€
|
3.29
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.66
|
|
|
€
|
17.94
|
|
|
€
|
28.96
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
17.73
|
|
|
Weighted-average remaining contractual life
|
|
2.9 years
|
|
4.3 years
|
|
—
|
|
5.2 years
|
|
6.1 years
|
|
6.8 years
|
|
8.2 years
|
|
9.6 years
|
|
—
|
|
6.9 years
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Number outstanding
|
|
15,020
|
|
|
89,921
|
|
|
—
|
|
|
251,306
|
|
|
70,803
|
|
|
372,590
|
|
|
1,929,403
|
|
|
463,665
|
|
|
4,212,508
|
|
|
7,405,216
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
0.87
|
|
|
€
|
4.03
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.65
|
|
|
€
|
17.70
|
|
|
€
|
32.07
|
|
|
€
|
42.04
|
|
|
€
|
—
|
|
|
€
|
28.33
|
|
|
Number exercisable
|
|
15,020
|
|
|
89,921
|
|
|
—
|
|
|
251,306
|
|
|
70,803
|
|
|
359,702
|
|
|
1,145,511
|
|
|
38,867
|
|
|
—
|
|
|
1,971,130
|
|
||||||||||
|
Weighted-average exercise price
|
|
€
|
0.87
|
|
|
€
|
4.03
|
|
|
€
|
—
|
|
|
€
|
5.95
|
|
|
€
|
9.65
|
|
|
€
|
17.31
|
|
|
€
|
30.88
|
|
|
€
|
38.20
|
|
|
€
|
—
|
|
|
€
|
23.16
|
|
|
Weighted-average remaining contractual life
|
|
1.6 years
|
|
|
3.4 years
|
|
|
—
|
|
|
4.3 years
|
|
|
5.1 years
|
|
|
5.8 years
|
|
|
7.2 years
|
|
|
9.2 years
|
|
|
—
|
|
|
6.9 years
|
|
||||||||||
|
•
|
Plan A
: up to one-eight (1/8) at the expiration of each quarter following the date of grant, and this during twenty-four (
24
) months; and at the latest within ten (
10
) years as from the date of grant.
|
|
•
|
Plan B
: up to one third (1/3) of the non-employee warrants on the first anniversary of the date of grant; then up to one twelfth (1/12) at the expiration of each quarter following the first anniversary of the beginning of the vesting period, and this during twenty-four (
24
) months thereafter; and at the latest within ten (
10
) years as from the date of grant.
|
|
•
|
Plan C
: up to one-twenty fourth (1/24) at the expiration of each month following the date of grant, and this during twenty-four (
24
) months, and at the latest within ten (
10
) years as from the date of grant.
|
|
•
|
Plan D
(member of the advisory board) : up to one-twenty fourth (1/24) at the expiration of each month following the date of grant, and this during twenty-four (
24
) months; and at the latest within ten (
10
) years as from the date of grant.
|
|
•
|
Plan D
(not member of the advisory board) : one-third (1/3) at the date of grant; one third (1/3) at the first anniversary of the date of grant; one third (1/3) at the second anniversary of the date of grant; and at the latest within ten (
10
) years as from the date of grant.
|
|
•
|
Plans E, F, and G
: up to one fourth (1/4) of the non-employee warrants on the first anniversary of the date of grant; up to one-sixteenth (1/16) at the expiration of each quarter following the first anniversary of the date of grant, and this during thirty-six (
36
) months thereafter; and at the latest within ten (
10
) years from the date of grant.
|
|
|
|
Plan A
|
|
|
Plan B
|
|
|
Plan C
|
|
|
Plan D
|
|
|
Plan E
|
|
|
Plan F
|
|
|
Plan G
|
|
|
Dates of grant
(Boards of Directors) |
|
Nov 17, 2009
|
|
|
March 11, 2010
|
|
|
Nov 16, 2010 - Sept 21, 2011
|
|
|
Oct 25, 2012 - March 6, 2013
|
|
|
March 19, 2015 - Oct 29, 2015
|
|
|
April 20, 2016 - March 1, 2017
|
|
|
July 27, 2017 - October 26, 2017
|
|
|
Vesting period
|
|
2 years
|
|
|
3 years
|
|
|
2 years
|
|
|
2 years
|
|
|
1 - 4 years
|
|
|
1 - 4 years
|
|
|
1 - 4 years
|
|
|
Contractual life
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
10 years
|
|
|
Number of warrants granted
|
|
231,792
|
|
|
277,200
|
|
|
192,000
|
|
|
125,784
|
|
|
38,070
|
|
|
59,480
|
|
|
46,465
|
|
|
Share entitlement per warrant
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Share warrant price
|
|
€0.02
|
|
|
€0.07 - €0.11
|
|
|
€0.04 - €0.30
|
|
|
€0.43 - €0.48
|
|
|
€9.98 - €16.82
|
|
|
€13.89 - €17.44
|
|
|
€13.88 - €17.55
|
|
|
Exercise price
|
|
€0.70
|
|
|
€0.70
|
|
|
€0.70 - €5.95
|
|
|
€8.28 - €9.65
|
|
|
€35.18 - €41.02
|
|
|
€33.98 - €43.42
|
|
|
€35.80 - €44.37
|
|
|
Valuation method
|
|
Binomial method
|
|||||||||||||||||||
|
Grant date share fair value
|
|
€0.20
|
|
|
€0.70
|
|
|
€0.70 - €4.98
|
|
|
€6.43 - €9.65
|
|
|
€35.18 - €41.02
|
|
|
€33.98 - €44.33
|
|
|
€35.80 - €44.37
|
|
|
Expected volatility
(1)
|
|
55.7
|
%
|
|
55.2
|
%
|
|
53.5% - 55.0%
|
|
|
50.0% - 50.2%
|
|
|
39.9
|
%
|
|
40.6% - 40.9%
|
|
|
41.0% - 41.3%
|
|
|
Discount rate
(2)
|
|
3.58
|
%
|
|
3.44
|
%
|
|
2.62% - 3.38%
|
|
|
2.13% - 2.27%
|
|
|
0% - 0.52%
|
|
|
0.10% - 0.66%
|
|
|
0.54% - 0.60%
|
|
|
Performance conditions
|
|
No
|
|
|
Yes (A)
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
Fair value per warrant
|
|
€0.05
|
|
|
€0.33 - €0.38
|
|
|
€0.40 - €2.58
|
|
|
€2.85 - €4.98
|
|
|
€9.98 - €16.82
|
|
|
€13.89 - €14.55
|
|
|
€13.88 - €17.55
|
|
|
Balance at January 1, 2015
|
|
199,408
|
|
|
Granted
|
|
38,070
|
|
|
Exercised
|
|
(34,568
|
)
|
|
Forfeited
|
|
(48,000
|
)
|
|
Balance at December 31, 2015
|
|
154,910
|
|
|
Granted
|
|
48,655
|
|
|
Exercised
|
|
(37,000
|
)
|
|
Forfeited
|
|
21,560
|
|
|
Balance at December 31, 2016
|
|
188,125
|
|
|
Granted
|
|
57,290
|
|
|
Exercised
|
|
(59,139
|
)
|
|
Forfeited
|
|
—
|
|
|
Balance at December 31, 2017
|
|
186,276
|
|
|
|
|
Non-employee warrants
|
|
|
|
Balance at December 31, 2015
|
|
|
||
|
Number outstanding
|
|
154,910
|
|
|
|
Weighted-average exercise price
|
|
€
|
15.72
|
|
|
Number exercisable
|
|
117,783
|
|
|
|
Weighted-average exercise price
|
|
€
|
8.49
|
|
|
Weighted-average remaining contractual life
|
|
7.4 years
|
|
|
|
Balance at December 31, 2016
|
|
|
||
|
Number outstanding
|
|
188,125
|
|
|
|
Weighted-average exercise price
|
|
€
|
19.04
|
|
|
Number exercisable
|
|
117,096
|
|
|
|
Weighted-average exercise price
|
|
€
|
11.73
|
|
|
Weighted-average remaining contractual life
|
|
7.3 years
|
|
|
|
Balance at December 31, 2017
|
|
|
||
|
Number outstanding
|
|
186,276
|
|
|
|
Weighted-average exercise price
|
|
€
|
23.93
|
|
|
Number exercisable
|
|
86,385
|
|
|
|
Weighted-average exercise price
|
|
€
|
15.86
|
|
|
Weighted-average remaining contractual life
|
|
7.6 years
|
|
|
|
|
Balance for the year ended December 31, 2015
|
|
Balance for the year ended December 31, 2016
|
|
Balance for the year ended December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
|
R&D
|
|
|
S&O
|
|
|
G&A
|
|
|
Total
|
|
||||||||||||
|
RSUs
|
(706
|
)
|
|
(1,046
|
)
|
|
(544
|
)
|
|
(2,296
|
)
|
|
(9,178
|
)
|
|
(12,705
|
)
|
|
(7,287
|
)
|
|
(29,170
|
)
|
|
(19,377
|
)
|
|
(30,753
|
)
|
|
(13,295
|
)
|
|
(63,425
|
)
|
||||||||||||
|
Share options / BSPCE
|
(5,814
|
)
|
|
(10,632
|
)
|
|
(5,001
|
)
|
|
(21,447
|
)
|
|
(2,930
|
)
|
|
(4,133
|
)
|
|
(5,356
|
)
|
|
(12,419
|
)
|
|
(1,635
|
)
|
|
22
|
|
|
(4,870
|
)
|
|
(6,483
|
)
|
||||||||||||
|
Plan 3
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Plan 5
|
(71
|
)
|
|
27
|
|
|
(108
|
)
|
|
(152
|
)
|
|
(8
|
)
|
|
(27
|
)
|
|
(7
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Plan 6
|
(188
|
)
|
|
(384
|
)
|
|
(13
|
)
|
|
(585
|
)
|
|
(35
|
)
|
|
(20
|
)
|
|
(162
|
)
|
|
(217
|
)
|
|
(7
|
)
|
|
1
|
|
|
(15
|
)
|
|
(21
|
)
|
||||||||||||
|
Plan 7
|
(884
|
)
|
|
(1,758
|
)
|
|
(379
|
)
|
|
(3,021
|
)
|
|
(234
|
)
|
|
239
|
|
|
(194
|
)
|
|
(189
|
)
|
|
(52
|
)
|
|
224
|
|
|
(35
|
)
|
|
137
|
|
||||||||||||
|
Plan 8
|
(4,672
|
)
|
|
(8,511
|
)
|
|
(4,501
|
)
|
|
(17,684
|
)
|
|
(2,587
|
)
|
|
(4,258
|
)
|
|
(4,638
|
)
|
|
(11,483
|
)
|
|
(1,085
|
)
|
|
186
|
|
|
(2,883
|
)
|
|
(3,782
|
)
|
||||||||||||
|
Plan 9
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(67
|
)
|
|
(355
|
)
|
|
(488
|
)
|
|
(491
|
)
|
|
(389
|
)
|
|
(1,937
|
)
|
|
(2,817
|
)
|
||||||||||||
|
Total share-based compensation
|
(6,520
|
)
|
|
(11,678
|
)
|
|
(5,545
|
)
|
|
(23,743
|
)
|
|
(12,108
|
)
|
|
(16,838
|
)
|
|
(12,643
|
)
|
|
(41,589
|
)
|
|
(21,012
|
)
|
|
(30,731
|
)
|
|
(18,165
|
)
|
|
(69,908
|
)
|
||||||||||||
|
BSAs
|
—
|
|
|
—
|
|
|
(246
|
)
|
|
(246
|
)
|
|
—
|
|
|
—
|
|
|
(1,670
|
)
|
|
(1,670
|
)
|
|
—
|
|
|
—
|
|
|
(1,704
|
)
|
|
(1,704
|
)
|
||||||||||||
|
Total equity awards compensation expense
|
$
|
(6,520
|
)
|
|
$
|
(11,678
|
)
|
|
$
|
(5,791
|
)
|
|
$
|
(23,989
|
)
|
|
$
|
(12,108
|
)
|
|
$
|
(16,838
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(43,259
|
)
|
|
$
|
(21,012
|
)
|
|
$
|
(30,731
|
)
|
|
$
|
(19,869
|
)
|
|
$
|
(71,612
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Financial income from cash equivalents
|
$
|
2,105
|
|
|
$
|
1,352
|
|
|
$
|
883
|
|
|
Interest and fees
|
(653
|
)
|
|
(2,367
|
)
|
|
(2,856
|
)
|
|||
|
Interest on debt
|
(553
|
)
|
|
(1,134
|
)
|
|
(2,459
|
)
|
|||
|
Fees
|
(100
|
)
|
|
(1,233
|
)
|
|
(397
|
)
|
|||
|
Foreign exchange (loss) gain
|
(5,971
|
)
|
|
506
|
|
|
(7,495
|
)
|
|||
|
Other financial expense
|
(22
|
)
|
|
(37
|
)
|
|
(66
|
)
|
|||
|
Total financial income (expense)
|
$
|
(4,541
|
)
|
|
$
|
(546
|
)
|
|
$
|
(9,534
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current income tax
|
|
$
|
(25,265
|
)
|
|
$
|
(43,153
|
)
|
|
$
|
(44,920
|
)
|
|
France
|
|
(15,458
|
)
|
|
(20,204
|
)
|
|
(29,193
|
)
|
|||
|
International
|
|
(9,807
|
)
|
|
(22,949
|
)
|
|
(15,727
|
)
|
|||
|
Net change in deferred taxes
|
|
15,748
|
|
|
10,024
|
|
|
13,269
|
|
|||
|
France
|
|
2,009
|
|
|
2,654
|
|
|
(1,080
|
)
|
|||
|
International
|
|
13,739
|
|
|
7,370
|
|
|
14,349
|
|
|||
|
Provision for income tax
|
|
$
|
(9,517
|
)
|
|
$
|
(33,129
|
)
|
|
$
|
(31,651
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
|
$
|
71,793
|
|
|
$
|
120,458
|
|
|
$
|
128,310
|
|
|
Theoretical group tax-rates
|
|
34.43
|
%
|
|
34.43
|
%
|
|
34.43
|
%
|
|||
|
Nominal tax expense
|
|
(24,718
|
)
|
|
(41,474
|
)
|
|
(44,177
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase / decrease in tax expense arising from:
|
|
|
|
|
|
|
||||||
|
Research tax credit
|
|
1,352
|
|
|
1,701
|
|
|
6,829
|
|
|||
|
Net effect of shared-based compensation
(1)
|
|
2,048
|
|
|
(8,957
|
)
|
|
(605
|
)
|
|||
|
Other permanent differences
|
|
(804
|
)
|
|
(3,518
|
)
|
|
(5,717
|
)
|
|||
|
Non recognition of deferred tax assets related to tax losses and temporary differences
(2)
|
|
(7,662
|
)
|
|
(7,738
|
)
|
|
(14,356
|
)
|
|||
|
Utilization or recognition of previously unrecognized tax losses
(3)
|
|
12,264
|
|
|
13,366
|
|
|
4,888
|
|
|||
|
French CVAE included in income taxes
|
|
(3,052
|
)
|
|
(3,165
|
)
|
|
(2,867
|
)
|
|||
|
Special tax deductions
(4)
|
|
12,545
|
|
|
20,022
|
|
|
29,410
|
|
|||
|
Effect of different tax rates
(5)
|
|
(1,046
|
)
|
|
(1,108
|
)
|
|
(6,667
|
)
|
|||
|
Other differences
|
|
(444
|
)
|
|
(2,258
|
)
|
|
1,611
|
|
|||
|
Effective tax expense
|
|
$
|
(9,517
|
)
|
|
$
|
(33,129
|
)
|
|
$
|
(31,651
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
|
13.3
|
%
|
|
27.5
|
%
|
|
24.7
|
%
|
|||
|
(1)
|
While in most countries share-based compensation does not give rise to any tax effect either when granted or when exercised, the United States and the United Kingdom generally permit tax deductions in respect of share-based compensation. The tax deduction generated in the United States and United Kingdom in connection with the number of options exercised during the period was offset by the share-based compensation accounting expense exclusion.
|
|
(2)
|
Deferred tax assets on which a valuation allowance has been recognized mainly relate to Criteo Ltd, Criteo Corp, Criteo Singapore Pte. Ltd and Criteo Advertising (Beijing) Co. Ltd tax losses.
|
|
(3)
|
Recognition of previously unrecognized tax losses related to Criteo Corp for the 2015 and 2016 balances and Criteo do Brasil for the 2017 balance.
|
|
(4)
|
Special tax deductions refer to the application of a reduced income tax rate on the majority of the technology royalties income invoiced by the Parent to its subsidiaries.
|
|
(5)
|
Mainly related to difference in income tax rate between the Group theoretical rate and Criteo Corp including Hooklogic after the decrease of the U.S. federal income tax rate from 34% to 21% as a result of the 2017 Tax cut and Jobs Act.
|
|
(in thousands)
|
|
Year ended December 31, 2015
|
|
Change recognized
in profit or loss
|
|
Change recognized
in OCI
|
|
Change in consolidation scope
|
|
Other
|
|
Currency translation adjustments
|
|
Year ended December 31, 2016
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net operating loss carryforwards
|
|
$
|
28,423
|
|
|
$
|
(1,048
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(912
|
)
|
|
$
|
26,463
|
|
|
Personnel-related accruals
|
|
7,302
|
|
|
257
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
241
|
|
|
7,770
|
|
|||||||
|
Other accruals
|
|
3,093
|
|
|
975
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
276
|
|
|
4,374
|
|
|||||||
|
Projected benefit obligation
|
|
578
|
|
|
213
|
|
|
466
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
1,207
|
|
|||||||
|
Other
|
|
6,842
|
|
|
7,331
|
|
|
—
|
|
|
—
|
|
|
(482
|
)
|
|
(265
|
)
|
|
13,426
|
|
|||||||
|
Deferred tax assets (gross)
|
|
46,238
|
|
|
7,728
|
|
|
466
|
|
|
—
|
|
|
(482
|
)
|
|
(710
|
)
|
|
53,240
|
|
|||||||
|
Valuation allowance
|
|
(23,980
|
)
|
|
3,630
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
545
|
|
|
(19,821
|
)
|
|||||||
|
Deferred tax asset (net)
|
|
22,258
|
|
|
11,358
|
|
|
450
|
|
|
—
|
|
|
(482
|
)
|
|
(165
|
)
|
|
33,419
|
|
|||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Intangible assets
|
|
(150
|
)
|
|
(6
|
)
|
|
(477
|
)
|
|
—
|
|
|
(33
|
)
|
|
35
|
|
|
(631
|
)
|
|||||||
|
Other
|
|
(2,051
|
)
|
|
(1,328
|
)
|
|
—
|
|
|
—
|
|
|
515
|
|
|
20
|
|
|
(2,844
|
)
|
|||||||
|
Deferred tax liabilities
|
|
(2,201
|
)
|
|
(1,334
|
)
|
|
(477
|
)
|
|
—
|
|
|
482
|
|
|
55
|
|
|
(3,475
|
)
|
|||||||
|
Net deferred income tax balance
|
|
$
|
20,057
|
|
|
$
|
10,024
|
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(110
|
)
|
|
$
|
29,944
|
|
|
(in thousands)
|
|
Year ended December 31, 2016
|
|
Change recognized
in profit or loss
|
|
Change recognized
in OCI
|
|
Change in consolidation scope
|
|
Other
|
|
Currency translation adjustments
|
|
Year ended December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net operating loss carryforwards
|
|
$
|
26,463
|
|
|
$
|
3,404
|
|
|
$
|
—
|
|
|
$
|
6,294
|
|
|
$
|
246
|
|
|
$
|
865
|
|
|
$
|
37,272
|
|
|
Personnel-related accruals
|
|
7,770
|
|
|
(2,055
|
)
|
|
—
|
|
|
467
|
|
|
165
|
|
|
160
|
|
|
6,507
|
|
|||||||
|
Other accruals
|
|
4,374
|
|
|
385
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
145
|
|
|
4,914
|
|
|||||||
|
Projected benefit obligation
|
|
1,207
|
|
|
453
|
|
|
35
|
|
|
—
|
|
|
(110
|
)
|
|
189
|
|
|
1,774
|
|
|||||||
|
Other
|
|
13,426
|
|
|
4,657
|
|
|
10,643
|
|
|
124
|
|
|
(165
|
)
|
|
702
|
|
|
29,387
|
|
|||||||
|
Deferred tax assets (gross)
|
|
53,240
|
|
|
6,844
|
|
|
10,678
|
|
|
6,895
|
|
|
136
|
|
|
2,061
|
|
|
79,854
|
|
|||||||
|
Valuation allowance
|
|
(19,821
|
)
|
|
(7,834
|
)
|
|
—
|
|
|
(5,653
|
)
|
|
(218
|
)
|
|
(1,541
|
)
|
|
(35,067
|
)
|
|||||||
|
Deferred tax asset (net)
|
|
33,419
|
|
|
(990
|
)
|
|
10,678
|
|
|
1,242
|
|
|
(82
|
)
|
|
520
|
|
|
44,787
|
|
|||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Intangible assets
|
|
(631
|
)
|
|
11,176
|
|
|
—
|
|
|
(31,936
|
)
|
|
—
|
|
|
(271
|
)
|
|
(21,662
|
)
|
|||||||
|
Other
|
|
(2,844
|
)
|
|
3,083
|
|
|
—
|
|
|
(796
|
)
|
|
82
|
|
|
74
|
|
|
(401
|
)
|
|||||||
|
Total deferred tax liabilities
|
|
(3,475
|
)
|
|
14,259
|
|
|
—
|
|
|
(32,732
|
)
|
|
82
|
|
|
(197
|
)
|
|
(22,063
|
)
|
|||||||
|
Net deferred income tax balance
|
|
$
|
29,944
|
|
|
$
|
13,269
|
|
|
$
|
10,678
|
|
|
$
|
(31,490
|
)
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
22,724
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands, except share data)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to shareholders of Criteo S.A.
|
$
|
59,553
|
|
|
$
|
82,272
|
|
|
$
|
91,214
|
|
|
Weighted average number of shares outstanding
|
61,835,499
|
|
|
63,337,792
|
|
|
65,143,036
|
|
|||
|
Basic earnings per share
|
$
|
0.96
|
|
|
$
|
1.30
|
|
|
$
|
1.40
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands, except share data)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to shareholders of Criteo S.A.
|
$
|
59,553
|
|
|
$
|
82,272
|
|
|
$
|
91,214
|
|
|
Weighted average number of shares outstanding of Criteo S.A.
|
61,835,499
|
|
|
63,337,792
|
|
|
65,143,036
|
|
|||
|
Dilutive effect of :
|
|
|
|
|
|
||||||
|
Restricted share awards
|
—
|
|
|
253,728
|
|
|
1,401,957
|
|
|||
|
Share options and BSPCE
|
3,133,549
|
|
|
1,958,728
|
|
|
1,239,149
|
|
|||
|
Share warrants
|
127,438
|
|
|
83,222
|
|
|
67,829
|
|
|||
|
Weighted average number of shares outstanding used to determine diluted earnings per share
|
65,096,486
|
|
|
65,633,470
|
|
|
67,851,971
|
|
|||
|
Diluted earnings per share
|
$
|
0.91
|
|
|
$
|
1.25
|
|
|
$
|
1.34
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2015
|
|
2016
|
|
2017
|
|||
|
|
|
|
|
|
|
|
|||
|
Restricted share awards
|
|
273,896
|
|
|
396,086
|
|
|
758,859
|
|
|
Share options and BSPCE
|
|
968,734
|
|
|
509,442
|
|
|
272,146
|
|
|
Share warrants
|
|
15,925
|
|
|
—
|
|
|
—
|
|
|
Weighted average number of anti-dilutive securities excluded from diluted earnings per share
|
|
1,258,555
|
|
|
905,528
|
|
|
1,031,005
|
|
|
|
Less than 1 year
|
|
1 to 5 years
|
|
5 years +
|
|
Total
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Minimum payments for property leases
|
$
|
38,785
|
|
|
$
|
92,885
|
|
|
$
|
41,496
|
|
|
$
|
173,166
|
|
|
Minimum payments for hosting services
|
53,735
|
|
|
46,619
|
|
|
—
|
|
|
100,354
|
|
||||
|
•
|
Jean-Baptiste Rudelle—Executive Chairman
|
|
•
|
Eric Eichmann—Chief Executive Officer
|
|
•
|
Benoit Fouilland—Chief Financial Officer
|
|
•
|
Mollie Spilman—Chief Operating Officer
|
|
•
|
Dan Teodosiu—Chief Technical Officer
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Short-term benefits
(1)
|
$
|
(3,067
|
)
|
|
$
|
(2,755
|
)
|
|
$
|
(3,345
|
)
|
|
Long-term benefits
(2)
|
(245
|
)
|
|
(194
|
)
|
|
(130
|
)
|
|||
|
Shared-based compensation
|
(4,594
|
)
|
|
(7,159
|
)
|
|
(11,802
|
)
|
|||
|
Total
|
$
|
(7,906
|
)
|
|
$
|
(10,108
|
)
|
|
$
|
(15,277
|
)
|
|
•
|
Americas: North and South America;
|
|
•
|
EMEA: Europe, Middle-East and Africa; and
|
|
•
|
Asia-Pacific.
|
|
|
Americas
|
|
EMEA
|
|
Asia-Pacific
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
$
|
505,653
|
|
|
$
|
541,105
|
|
|
$
|
276,411
|
|
|
$
|
1,323,169
|
|
|
December 31, 2016
|
730,873
|
|
|
660,523
|
|
|
407,750
|
|
|
1,799,146
|
|
||||
|
December 31, 2017
|
$
|
990,424
|
|
|
$
|
808,961
|
|
|
$
|
497,307
|
|
|
$
|
2,296,692
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Americas
|
|
|
|
|
|
||||||
|
United States
|
$
|
419,742
|
|
|
$
|
630,047
|
|
|
$
|
869,004
|
|
|
EMEA
|
|
|
|
|
|
||||||
|
Germany
|
111,792
|
|
|
137,116
|
|
|
183,297
|
|
|||
|
United Kingdom
|
107,071
|
|
|
115,053
|
|
|
115,226
|
|
|||
|
Asia-Pacific
|
|
|
|
|
|
||||||
|
Japan
|
$
|
190,066
|
|
|
$
|
285,959
|
|
|
$
|
355,338
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
Of which
|
|
|
||||||||||||||||||
|
|
Holding
|
|
Americas
|
|
United States
|
|
EMEA
|
|
Asia-Pacific
|
|
Japan
|
|
Singapore
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2016
|
$
|
55,052
|
|
|
$
|
43,308
|
|
|
$
|
42,474
|
|
|
$
|
7,132
|
|
|
$
|
26,033
|
|
|
$
|
8,965
|
|
|
$
|
11,574
|
|
|
$
|
131,525
|
|
|
December 31, 2017
|
$
|
100,819
|
|
|
$
|
113,272
|
|
|
$
|
112,685
|
|
|
$
|
18,850
|
|
|
$
|
25,020
|
|
|
$
|
10,141
|
|
|
$
|
10,085
|
|
|
$
|
257,961
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|