These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
(State of Incorporation)
|
#86-0776876
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller Reporting Company
ý
|
|
Page
|
||
|
Part I
|
1 | |
|
Item 1.
|
Business
|
3 |
|
Item 1A.
|
Risk Factors
|
12 |
|
Item 2.
|
Properties
|
24 |
|
Item 3.
|
Legal Proceedings
|
25 |
|
Item 4.
|
Mine Safety Disclosures
|
25 |
|
Part II
|
25 | |
|
Item 5.
|
Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
25 |
|
Item 6.
|
Selected Financial Data
|
27 |
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
28 |
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
35 |
|
Item 8.
|
Financial Statements and Supplementary Data
|
36 |
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
61 |
|
Item 9A.
|
Controls and Procedures
|
61 |
|
Item 9B.
|
Other Information
|
62 |
|
PART III
|
62 | |
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
62 |
|
Item 11.
|
Executive Compensation
|
66 |
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
68 |
|
Item 13.
|
Certain Relationships, Related Transactions and Director Independence
|
69 |
|
Item 14.
|
Principal Accounting Fees and Services
|
69 |
|
PART IV
|
70 | |
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
70 |
|
Signatures
|
73 | |
|
Stratus Live Entertainment Division - A multi vertical event division which operates, markets, and sells rights and access to live entertainment events.
|
|
Stratus Visa White Card - Stratus White is an invitation only, affluent lifestyle membership club combined with an ultra premium credit card rewards program we intend to relaunch in 2012. Stratus White provides members with bespoke luxury goods, exclusive event access, exceptional value purchasing opportunities at the world’s finest luxury and private travel brands, personalized concierge, and reciprocal privileges at private clubs.
|
|
1.
|
Redemption / Credit Card Marketing
– Visa Credit Card Loyalty & E-Commerce Program
|
|
2.
|
Action Sports
– MMA, Ski, Surf, Skateboard, Rollerblade and Bicycling
|
|
3.
|
Motor Sports
– Auto Shows, Road and Rally Racing Events,
|
|
4
.
|
Concerts, Film & Music Festivals
– Jazz Festivals, Music Festivals and Concert Events
|
|
5.
|
College Sports
– Football Bowl Games
|
|
6.
|
Food Entertainment
– Local cuisine, Wine Auctions and Functions Combined with Live Entertainment
|
|
7.
|
Expos & Trade Shows
|
|
●
|
On the expense side, we believe we can share sales, financial and operations resources across multiple events, creating economies of scale, increasing our purchasing power, eliminating duplicate costs, and bringing standardized operating and financial procedures to all events, thus increasing the margins of all events.
|
|
●
|
On the revenue side, we believe we can offer national advertisers and corporate sponsors an exciting and diverse menu of programming that allows sponsors “one stop shopping” rather than having to deal with each event on its own, and in so doing, convert these sponsors into “strategic partners.”
|
|
1.
|
Target must be operating profitably or have a clear and short path to profitability.
|
|
2.
|
Target must add strategic synergies to existing portfolio of companies and events.
|
|
3.
|
Target when possible, must own the majority of revenue rights, including sponsorship, licensing, ticketing, merchandise, trademark, intellectual property and when appropriate television and radio broadcast.
|
|
●
|
managing live entertainment events, such as car shows, vintage car road rallies, music festivals and fashion shows;
|
|
●
|
producing television programs, principally sports entertainment and live entertainment programs;
|
|
●
|
managing sporting events, such as MMA, college bowl games, golf tournaments and auto racing teams and events; and
|
|
●
|
marketing athletes, models, entertainers and organizations.
|
|
●
|
Movie Theaters
: Teatro Morlacchi, Teatro Pavone, Sala Podiani, Sala dei Notari, Oratorio Santa Cecillia
|
|
●
|
Meetings
: with actors/actresses, directors, and other professionals
|
|
●
|
Introduction
: of new technologies into cinema production and distribution
|
|
●
|
Sponsorships - sponsorships of leagues, teams, broadcasts and events. Sponsorships revenues historically have produced high gross margins. Sports receive a majority of sponsorship dollars, with entertainment and festivals receiving smaller amounts.
|
|
●
|
Event Entrance & Spending - includes ticket sales, concessions, parking, on-site merchandise sales and premium seating revenue and endorsements from athletes and entertainers
|
|
●
|
Media Broadcast Rights - includes the four major professional leagues (football, baseball, basketball, hockey), NASCAR, college sports, cable and internet media
|
|
1.
|
The capital markets have been demanding that the parent companies focus on core competencies.
|
|
2.
|
The companies faced capital shortfalls and viewed the sports units as easy divestments.
|
|
3.
|
The parent companies did not integrate the sports units.
|
|
4.
|
Management changed resulting in a change in strategy.
|
|
5.
|
Created potential conflicts between advertising and event sales divisions.
|
|
1.
|
Not knowing how to monetize additional revenue sources.
|
|
|
2.
|
Lack of access to working capital and limited resources.
|
|
3.
|
Lack of size to draw the interest of major sponsors.
|
|
●
|
Rather than providing a sponsor with a single event, we believe we can provide multiple events that allow a sponsor to choose the venues and demographics it would like to sponsor/advertise to meet its objectives. Instead of having to deal with numerous promoters and middlemen, the sponsor would have a single point of contact to address its marketing and sponsorship requirements.
|
|
●
|
Similar leveraging of scale can be exerted on all revenue sources (broadcast fees; ticket sales; participant fees; program and venue advertising; booth rentals; hospitality fees; merchandise and concession sales; percentages of parking and hotel revenues; and athlete management fees).
|
|
●
|
While a single event must carry 100 percent of the annual costs for that event, we believe we can use one infrastructure to manage that event as well as more similar events. This would generate efficiencies at all levels, from general and administrative costs to negotiating bulk-buying deals with vendors. Event costs vary by type of event, but generally include team or individual participation payments, venue leasing, merchandise expense, staff costs, advertising, ticket printing and distribution, program printing, signage, security, medical support, judges expenses, trophies and prizes, equipment and facility rentals, food and beverages, entertainment, press facilities, licenses and permits. We believe these costs can be reduced when spread across multiple events.
|
|
●
|
The increased use of the internet has resulted in reduced use of traditional media. Coupled with this trend is the ability of internet advertising to target audiences and customize that advertising to individual preferences.
|
|
●
|
The expansion in the number of cable and satellite channels and the increasing specialty focus of these channels has created a need for content tailored to these specialties.
|
|
●
|
Event sponsorship offers unique advantages that marketers cannot always get elsewhere, including the ability to (1) hone in on a niche audience without any waste, (2) obtain heightened visibility with few or no competitive messages, (3) be associated with a well-known or unique venue, (4) develop business-to-business relationships in a relaxed environment, and (5) showcase the attributes of its product or service.
|
|
·
|
potential diversion of management’s attention and other resources, including available cash, from our existing business;
|
|
·
|
unanticipated liabilities or contingencies;
|
|
·
|
reduced earnings due to increased costs;
|
|
·
|
failure to retain and recruit MMA athletes;
|
|
·
|
failure to maintain agreements for distribution;
|
|
·
|
inability to protect intellectual property rights;
|
|
·
|
competition from other companies with experience in such businesses; and
|
|
·
|
possible additional regulatory requirements and compliance costs.
|
|
·
|
the issuance of new equity securities pursuant to a future offering or acquisition;
|
|
·
|
changes in interest rates;
|
|
·
|
competitive developments, including announcements by competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
·
|
variations in quarterly operating results;
|
|
·
|
changes in financial estimates by securities analysts;
|
|
·
|
the depth and liquidity of the market for our common stock;
|
|
·
|
investor perceptions of our company and the mixed martial arts industry generally; and
|
|
·
|
general economic and other national conditions.
|
|
·
|
authorize the issuance of “blank check” preferred stock that our board of directors could issue to increase the number of outstanding shares to discourage a takeover attempt;
|
|
·
|
allow shareholders to request that we call a special meeting of our shareholders only if the requesting shareholders hold of record at least a majority of the outstanding shares of common stock;
|
|
·
|
provide that the board of directors is expressly authorized to make, alter, amend or repeal our bylaws; and
|
|
·
|
provide that business to be conducted at any special meeting of shareholders be limited to matters relating to the purposes stated in the applicable notice of meeting.
|
|
Fiscal Period
|
High
|
Low
|
||||||
|
2011:
|
||||||||
|
First Quarter
|
$ | 0.65 | $ | 0.27 | ||||
|
Second Quarter
|
$ | 1.02 | $ | 0.33 | ||||
|
Third Quarter
|
$ | 0.89 | $ | 0.48 | ||||
|
Fourth Quarter
|
$ | 0.81 | $ | 0.40 | ||||
|
2010:
|
||||||||
|
First Quarter
|
$ | 2.25 | $ | 1.10 | ||||
|
Second Quarter
|
$ | 2.05 | $ | 0.79 | ||||
|
Third Quarter
|
$ | 1.15 | $ | 0.33 | ||||
|
Fourth Quarter
|
$ | 0.70 | $ | 0.27 | ||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
|
(Restated)
|
(Restated)
|
|||||||||||||||||||
|
Condensed, Summary Income Statement
|
||||||||||||||||||||
|
Event revenues
|
$ | 129,259 | $ | 33,606 | $ | - | $ | 40,189 | $ | 570,476 | ||||||||||
|
Stratus White Card revenues
|
179,502 | 6,583 | - | - | - | |||||||||||||||
|
Total revenues
|
308,761 | 40,189 | - | 40,189 | 570,476 | |||||||||||||||
|
Total cost of revenues
|
76,120 | 24,679 | - | 210,393 | 2,308,610 | |||||||||||||||
|
Gross profit (loss)
|
232,641 | 15,510 | - | (170,204 | ) | (1,738,134 | ) | |||||||||||||
|
Non-cash charges for impairment, fair value,
|
||||||||||||||||||||
|
warrants and options
|
1,713,369 | 1,231,283 | 1,802,398 | 3,569,789 | 4,616,395 | |||||||||||||||
|
Other operating expenses
|
1,338,227 | 1,006,603 | 1,786,869 | 3,896,963 | 10,074,815 | |||||||||||||||
|
Total operating expenses
|
3,051,596 | 2,237,886 | 3,589,267 | 7,466,752 | 14,691,210 | |||||||||||||||
|
Loss from operations
|
(2,818,955 | ) | (2,222,376 | ) | (3,589,267 | ) | (7,636,956 | ) | (16,429,344 | ) | ||||||||||
|
Total other (income)/expenses
|
(218,498 | ) | (129,109 | ) | (188,169 | ) | 772,649 | (592,176 | ) | |||||||||||
|
Net loss
|
$ | (2,600,457 | ) | $ | (2,093,267 | ) | $ | (3,401,098 | ) | (8,409,605 | ) | (15,837,168 | ) | |||||||
|
Basic and diluted loss per share
|
$ | (0.05 | ) | $ | (0.04 | ) | $ | (0.06 | ) | $ | (0.14 | ) | $ | (0.21 | ) | |||||
|
Basic and diluted weighted-average common shares
|
48,845,906 | 53,959,831 | 57,693,157 | 61,580,154 | 75,779,583 | |||||||||||||||
| 2007 | 2008 | 2009 | 2010 | 2011 | ||||||||||||||||
|
(Restated)
|
(Restated)
|
|||||||||||||||||||
|
Condensed, Summary Balance Sheet
|
||||||||||||||||||||
|
Total current assets
|
$ | 187,853 | $ | 219,163 | $ | 4,333 | 613,150 | 434,721 | ||||||||||||
|
Property and equipment, net
|
12,913 | 2,469 | 1,798 | 10,051 | 78,135 | |||||||||||||||
|
Intangible assets, net
|
4,428,998 | 4,067,355 | 2,951,098 | 2,255,688 | 350,500 | |||||||||||||||
|
Goodwill
|
2,073,345 | 1,073,345 | 1,073,345 | 1,073,345 | 3,008,995 | |||||||||||||||
|
Acquisition and other deposits
|
252,454 | 1,623,303 | 50,000 | |||||||||||||||||
|
Total assets
|
$ | 6,703,109 | $ | 5,362,332 | $ | 4,283,028 | $ | 5,575,537 | $ | 3,922,351 | ||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Bank overdraft
|
$ | - | $ | - | $ | 8,260 | $ | 62,796 | $ | - | ||||||||||
|
Accounts payable
|
601,768 | 603,189 | 384,951 | 903,258 | 789,021 | |||||||||||||||
|
Deferred salary, legal judgment, and line of credit
|
1,979,132 | 95,732 | 133,232 | 421,357 | 90,732 | |||||||||||||||
|
Accrued interest
|
695,557 | 193,421 | 242,284 | 310,634 | 716,718 | |||||||||||||||
|
Other accrued expenses and other liabilities
|
608,219 | 815,942 | 990,011 | 1,320,595 | 1,584,353 | |||||||||||||||
|
Loans and notes payable
|
1,418,750 | 1,552,005 | 922,017 | 1,427,956 | 739,163 | |||||||||||||||
|
Event acquisition liabilities
|
1,153,760 | 913,760 | 483,718 | 483,718 | - | |||||||||||||||
|
Deferred revenue and redemption fund reserve
|
131,210 | 124,293 | - | - | - | |||||||||||||||
|
Total current liabilities
|
6,588,396 | 4,298,342 | 3,164,473 | 4,930,314 | 3,919,987 | |||||||||||||||
|
Non-current portion of notes payable
|
1,000,000 | 625,000 | 625,000 | 625,000 | - | |||||||||||||||
|
Total liabilities
|
7,588,396 | 4,923,342 | 3,789,473 | 5,555,314 | 3,919,987 | |||||||||||||||
|
Total shareholders' equity/(deficit)
|
(885,287 | ) | 438,990 | 493,595 | 20,223 | 12,665 | ||||||||||||||
|
Total liabilities and shareholders' equity/(deficit)
|
$ | 6,703,109 | $ | 5,362,332 | $ | 4,283,068 | $ | 5,575,537 | $ | 3,922,322 | ||||||||||
|
·
|
On the expense side, to share sales, financial and operations resources across multiple events, creating economies of scale, increasing the Company’s purchasing power, eliminating duplicative costs, and bringing standardized operating and financial procedures to all events, thus increasing the margins of all events.
|
|
·
|
On the revenue side, to present advertisers and corporate sponsors an exciting and diverse menu of demographics and programming that allows sponsors “one stop shopping” rather than having to deal with each event on its own, and in so doing, convert these sponsors into “strategic partners.”
|
|
·
|
managing sporting events, such as college bowl games, golf tournaments and auto racing team and events;
|
|
|
·
|
managing live entertainment events, such as music festivals, car shows and fashion shows;
|
|
·
|
producing television programs, principally sports entertainment and live entertainment programs; and
|
|
|
·
|
marketing athletes, models and entertainers and organizations.
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Licensing rights for events
|
$ | 350,500 | $ | 2,124,258 | ||||
|
Goodwill for ProElite
|
1,935,621 | - | ||||||
|
Goodwill for Stratus Rewards
|
1,073,345 | 1,073,345 | ||||||
|
Identified intangible assets for Stratus Rewards
|
- | 131,430 | ||||||
|
Total intangible assets and goodwill
|
$ | 3,359,466 | $ | 3,329,033 | ||||
|
Pre- Acquisition Peak Year Results (rounded to nearest thousand)
|
||||||||||||||
|
Peak Year
|
Revenues
|
Gross Margin $
|
Gross Margin %
|
|||||||||||
|
Freedom Bowl
|
1996
|
$ | 3,603,000 | $ | 607,000 | 16.8 | % | |||||||
|
Santa Barbara Concours
|
2000
|
880,000 | 229,000 | 26.0 | % | |||||||||
|
Core Tour
|
2002
|
2,300,000 | 667,000 | 29.0 | % | |||||||||
| $ | 6,783,000 | $ | 1,503,000 | 22.2 | % | |||||||||
|
Unaudited
|
||||||||||||||||||||
|
Key Forecast Assumptions
|
||||||||||||||||||||
|
As of 12/31/2011
|
Fair Value
|
Year
|
||||||||||||||||||
|
Book
|
Fair
|
As % of
|
Discount
|
Revenues
|
||||||||||||||||
|
Event/Item
|
Balance
|
Value
|
Book
|
Rate
|
Begin
|
|||||||||||||||
|
Rodeo Drive Concours
|
$ | 2,500 | $ | 2,500 | 100 | % | n/a | n/a | ||||||||||||
|
Santa Barbara Concours
|
53,000 | 53,000 | 100 | % | 30 | % | 2012 | |||||||||||||
|
Core Tour
|
100,000 | 100,000 | 100 | % | 30 | % | 2013 | |||||||||||||
|
Freedom Bowl
|
190,000 | 190,000 | 100 | % | 35 | % | 2014 | |||||||||||||
|
Maui Music
|
5,000 | 5,000 | 100 | % | n/a | n/a | ||||||||||||||
|
Total Events
|
350,500 | 350,500 | 100 | % | ||||||||||||||||
|
Goodwill:
|
||||||||||||||||||||
|
ProElite
|
1,935,621 | 4,500,000 | 232 | % | 45 | % | 2012 | |||||||||||||
|
Stratus White
|
1,073,345 | 12,000,000 | 1118 | % | 60 | % | 2012 | |||||||||||||
|
Total Goodwill
|
3,008,966 | 16,500,000 | 548 | % | ||||||||||||||||
|
Total
|
$ | 3,359,466 | $ | 16,850,500 | 502 | % | ||||||||||||||
|
Three Months Ended (Thousands except earnings per share)
|
||||||||||||||||||||||||||||||||
|
3/31/10
|
6/30/10
|
9/30/10
|
12/31/10
|
3/31/11
|
6/30/11
|
9/30/11
|
12/31/11
|
|||||||||||||||||||||||||
|
Revenues
|
$ | - | $ | - | $ | - | $ | 40 | $ | - | $ | - | $ | 250 | $ | 320 | ||||||||||||||||
|
Cost of Revenues
|
- | - | - | 210 | - | - | 254 | 2,055 | ||||||||||||||||||||||||
|
Gross Profit
|
- | - | - | (170 | ) | - | - | (4 | ) | (1,734 | ) | |||||||||||||||||||||
|
Impairment of intangibles
|
- | - | - | 650 | - | - | - | 1,860 | ||||||||||||||||||||||||
|
Fair value charge for stock sales
|
||||||||||||||||||||||||||||||||
|
and value of warrants issued
|
2,838 | 807 | 635 | (1,360 | ) | 501 | 382 | 331 | 1,543 | |||||||||||||||||||||||
|
Other operating expenses
|
548 | 1,013 | 1,008 | 1,328 | 1,173 | 1,675 | 3,805 | 3,422 | ||||||||||||||||||||||||
|
Total operating expenses
|
3,386 | 1,820 | 1,643 | 618 | 1,674 | 2,057 | 4,136 | 6,824 | ||||||||||||||||||||||||
|
Loss from operations
|
(3,386 | ) | (1,820 | ) | (1,643 | ) | (788 | ) | (1,674 | ) | (2,057 | ) | (4,140 | ) | (8,559 | ) | ||||||||||||||||
|
Other (income) expenses
|
540 | 18 | 190 | 25 | 40 | 89 | 195 | (916 | ) | |||||||||||||||||||||||
|
Net Loss
|
(3,926 | ) | (1,838 | ) | (1,833 | ) | (813 | ) | (1,714 | ) | (2,146 | ) | (4,335 | ) | (7,642 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Basic and diluted earnings
per share
|
(0.07 | ) | (0.03 | ) | (0.03 | ) | (0.01 | ) | (0.07 | ) | (0.03 | ) | (0.03 | ) | (0.09 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Basic and diluted weighted-
average common shares
|
59,087 | 60,768 | 62,522 | 64,139 | 64,220 | 71,162 | 77,535 | 88,157 | ||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating activities
|
$ | (12,024,479 | ) | $ | (1,981,126 | ) | ||
|
Investing activities
|
(985,893 | ) | (1,384,445 | ) | ||||
|
Financing activities
|
13,108,821 | 3,365,571 | ||||||
|
Total change
|
$ | 98,449 | $ | - | ||||
|
After
|
||||||||||||||||||||
|
Total
|
2012
|
2013
|
2014
|
2014
|
||||||||||||||||
|
Other debt obligations
|
$ | 184,163 | $ | 184,163 | $ | - | $ | - | $ | - | ||||||||||
|
Notes Payable
|
555,000 | 555,000 | - | - | - | |||||||||||||||
|
Legal Judgments
|
90,732 | 90,732 | - | - | - | |||||||||||||||
|
Rent obligations
|
1,017,202 | 389,899 | 327,740 | 299,563 | - | |||||||||||||||
|
Total
|
$ | 1,847,097 | $ | 1,219,794 | $ | 327,740 | $ | 299,563 | $ | - | ||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$
|
98,449
|
$
|
-
|
||||
|
Prepaid expenses
|
87,502
|
613,150
|
||||||
|
Total current assets
|
185,951
|
613,150
|
||||||
|
Deposits
|
40,494
|
|||||||
|
Property and equipment
, net
|
78,135
|
10,051
|
||||||
|
Goodwill and intangible assets
|
3,359,466
|
3,329,033
|
||||||
|
Acquisition deposits
|
50,000
|
1,582,809
|
||||||
|
Total assets
|
$
|
3,673,552
|
$
|
5,575,537
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Bank overdraft
|
$
|
-
|
$
|
62,796
|
||||
|
Accounts payable
|
789,021
|
903,258
|
||||||
|
Deferred salary
|
-
|
330,625
|
||||||
|
Accrued interest
|
716,718
|
310,634
|
||||||
|
Other accrued expenses and other liabilities
|
1,541,315
|
1,411,327
|
||||||
|
Loans payable to officers and a director
|
184,163
|
795,939
|
||||||
|
Notes payable
|
555,000
|
632,017
|
||||||
|
Event acquisition liabilities
|
-
|
483,718
|
||||||
|
Total current liabilities
|
3,786,217
|
4,930,314
|
||||||
|
Non-current liabilities
|
||||||||
|
Non-current portion of notes payable to shareholders
|
-
|
625,000
|
||||||
|
Total liabilities
|
3,786,217
|
5,555,314
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' Equity (Deficit)
|
||||||||
|
Series C 10% Preferred stock, $0.001 par value: 1,000,000 shares authorized;
0 shares and 18,365 issued and outstanding as of December 31, 2011 and December 31, 2010, respectively
|
-
|
18
|
||||||
|
Series D 10% Preferred Stock, $0.001 par value: 500,000 shares authorized;
18,999 and 5,999 shares issued and outstanding as of December 31, 2011 and December 31, 2010, respectively
|
19
|
6
|
||||||
|
Series E 5% Preferred Stock, $0.001 par value: 10,000 shares authorized;
8,500 and 0 shares issued and outstanding as of December 31, 2011 and December 31, 2010
|
9
|
-
|
||||||
|
Common stock, $0.001 par value: 200,000,000 shares authorized
88,157,055 and 64,122,301 shares issued and outstanding, at December 31, 2011 and December 31, 2010, respectively
|
88,157
|
64,122
|
||||||
|
Additional paid-in capital
|
41,893,380
|
27,189,432
|
||||||
|
Stock subscription receivable
|
-
|
(749,968
|
) | |||||
|
Accumulated deficit
|
(42,053,664
|
)
|
(26,483,387
|
) | ||||
|
Total Stratus Stockholders' equity (deficit)
|
(72,099)
|
20,223
|
||||||
|
Non-Controlling interest
|
(40,566)
|
-
|
||||||
|
Total equity (deficit)
|
(112,665)
|
20,223
|
||||||
|
Total liabilities and equity (deficit)
|
$
|
3,673,552
|
$
|
5,575,537
|
||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net revenues
|
$ | 570,476 | $ | 40,189 | ||||
|
Cost of revenues
|
2,308,610 | 210,393 | ||||||
|
Gross loss
|
(1,738,134 | ) | (170,204 | ) | ||||
|
Operating expenses
|
||||||||
|
General and administrative
|
6,699,118 | 2,167,840 | ||||||
|
Impairment of intangible assets
|
1,859,778 | 650,000 | ||||||
|
Warrant expense and fair value
charge for stock sales
|
2,756,617 | 2,934,040 | ||||||
|
Legal and professional services
|
3,305,892 | 1,665,200 | ||||||
|
Depreciation and amortization
|
69,805 | 49,672 | ||||||
|
Total
|
14,691,210 | 7,466,752 | ||||||
|
Loss from operations
|
(16,429,344 | ) | (7,636,956 | ) | ||||
|
Other (income)/expenses
|
||||||||
|
Other (income)/expenses
|
(1,012,909 | ) | 691,260 | |||||
|
Interest expense
|
420,733 | 81,389 | ||||||
|
Total other (income)/expenses
|
(592,176 | ) | 772,649 | |||||
|
Net loss
|
$ | (15,837,168 | ) | $ | (8,409,605 | ) | ||
|
|
||||||||
|
Basic and diluted loss
per share
|
$ | (0.21 | ) | $ | (0.14 | ) | ||
|
|
||||||||
|
Basic and diluted weighted-
average common shares
|
75,779,583 | 57,693,157 | ||||||
|
Stock
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Accumulated
|
Subscription
|
Series C 10%
|
Series D
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid-In Capital
|
Deficit
|
Receivable
|
Preferred
|
Preferred
|
Total
|
|||||||||||||||||||||||||
|
Balance at December 31, 2009
|
58,613,793 | $ | 58,615 | $ | 18,508,762 | $ | (18,073,782 | ) | $ | - | $ | 493,595 | ||||||||||||||||||||
|
Issuance of common stock for cash
|
3,474,230 | 3,474 | 2,306,526 | 2,310,000 | ||||||||||||||||||||||||||||
|
Issuance of preferred stock for cash
|
26,945 | 454,799 | 143,976 | 625,720 | ||||||||||||||||||||||||||||
|
Value of warrants and options
|
3,157,233 | 3,157,233 | ||||||||||||||||||||||||||||||
|
Stock issued for services
|
1,198,456 | 1,197 | 1,360,796 | 1,361,993 | ||||||||||||||||||||||||||||
|
Stock issued to settle claim
|
835,822 | 836 | 703,644 | 704,480 | ||||||||||||||||||||||||||||
|
Charge for fair value of common stock
above selling price
|
(223,193 | ) | (223,193 | ) | ||||||||||||||||||||||||||||
|
Stock subscription receivable
|
749,968 | (749,968 | ) | |||||||||||||||||||||||||||||
|
Net loss
|
(8,409,605 | ) | (8,409,605 | ) | ||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
64,122,301 | $ | 64,122 | $ | 26,590,681 | $ | (26,483,387 | ) | $ | (749,968 | ) | $ | 454,799 | $ | 143,976 | $ | 20,223 | |||||||||||||||
|
Issuance of common stock for cash
|
12,094,285 | 12,094 | 3,977,265 | 3,989,359 | ||||||||||||||||||||||||||||
| Issuance of Series D preferred stock for cash | 1,385,091 | 45 | 1,385,136 | |||||||||||||||||||||||||||||
| Issuance of Series E preferred stock for cash | 8,020,906 | 9 | 8,020,915 | |||||||||||||||||||||||||||||
|
Value of warrants and options
|
2,756,617 | 2,756,617 | ||||||||||||||||||||||||||||||
|
Conversion of preferred stock to common
|
4,666,214 | 4,666 | (4,666 | ) | (18 | ) | (32 | ) | (50) | |||||||||||||||||||||||
|
Stock compensation
|
3,640,833 | 3,641 | (3,641 | ) | - | |||||||||||||||||||||||||||
|
Stock for services
|
983,935 | 984 | (984 | ) | - | |||||||||||||||||||||||||||
|
Exercise of warrants
|
500,000 | 500 | (500 | ) | - | |||||||||||||||||||||||||||
|
Stock issued for settlment of disputes
|
1,999,487 | 2,000 | (2,000 | - | ||||||||||||||||||||||||||||
|
Stock issued with notes payable
|
150,000 | 150 | (150 | ) | - | |||||||||||||||||||||||||||
|
Adjustments related to acquisition of ProElite
|
(674,022 | ) | 266,891 | (407,131 | ) | |||||||||||||||||||||||||||
|
Stock subscription receivable
|
(749,968 | ) | 749,968 | - | ||||||||||||||||||||||||||||
|
Net loss
|
(15,837,168) | (15,837,168 | ) | |||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
88,157,055 | $ | 88,157 | $ | 41,893,380 | $ | (42,053,664 | ) | $ | - | $ | 19 | $ | 9 | $ | (72,099 | ) | |||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (15,837,168 | ) | $ | (8,409,605 | ) | ||
|
Adjustments to reconcile net loss t
o net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
119,805 | 49,672 | ||||||
|
Impairment of intangible assets, net of related liabilities
|
1,859,778 | 650,000 | ||||||
|
Value of stock issued in excess of value received
and for warrant expense
|
2,768,969 | 2,934,040 | ||||||
|
Stock issued for services
|
- | 1,361,993 | ||||||
|
Non-cash gain on reversal of liability
|
(1,000,000 | ) | - | |||||
|
Stock issued to settle legal disputes
|
- | 704,480 | ||||||
|
Increase / (decrease) in:
|
||||||||
|
Deposits and prepaid expenses
|
(566,142 | ) | (608,817 | ) | ||||
|
Accounts payable
|
(114,237 | ) | 518,307 | |||||
|
Deferred salary
|
68,165 | 293,125 | ||||||
|
Accrued interest
|
406,084 | 68,350 | ||||||
|
Other accrued expenses and liabilities
|
270,267 | 457,329 | ||||||
|
Net cash used in operating activities
|
(12,024,479 | ) | (1,981,126 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(124,999 | ) | (13,636 | ) | ||||
|
Payment for Core Tour acquisition
|
(502,126 | ) | ||||||
|
Advances to acquisition targets, net
|
(358,768 | ) | (1,370,809 | ) | ||||
|
Net cash used in investing activities
|
(985,893 | ) | (1,384,445 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Bank overdraft
|
(62,796 | ) | 54,536 | |||||
|
Proceeds/(payments) on loans payable to officers and a director
|
(611,776 | ) | 350,315 | |||||
|
Proceeds on notes payable, net
|
387,983 | 25,000 | ||||||
|
Proceeds from issuance of preferred stock
|
9,406,051 | 625,720 | ||||||
|
Proceeds from issuance of common stock
|
3,989,359 | 2,310,000 | ||||||
|
Net cash provided by financing activities
|
13,108,821 | 3,365,571 | ||||||
|
Increase in cash
|
98,449 | - | ||||||
|
Cash at beginning of period
|
- | - | ||||||
|
Cash at end of period
|
$ | 98,449 | $ | - | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$ | - | $ | - | ||||
|
Cash paid during the period for income taxes
|
$ | - | $ | - | ||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Conversion of accrued interest into common stock
|
$ | - | $ | - | ||||
|
Conversion of loans, accrued salary, accrued interest and expenses due to
an officer of the company into common stock
|
$ | - | $ | - | ||||
|
1.
|
Business
|
|
Equipment
|
|
3 – 5 years
|
|
Furniture and fixtures
|
|
5 years
|
|
Software
|
|
3 years
|
|
Leasehold improvements
|
|
Lesser of lease term or life of improvements
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Licensing rights for events
|
$ | 350,500 | $ | 2,124,258 | ||||
|
Goodwill for ProElite
|
1,935,621 | - | ||||||
|
Goodwill for Stratus Rewards
|
1,073,345 | 1,073,345 | ||||||
|
Identified intangible assets for Stratus Rewards
|
- | 131,430 | ||||||
|
Total intangible assets and goodwill
|
$ | 3,359,466 | $ | 3,329,033 | ||||
|
Pre- Acquisition Peak Year Results (rounded to nearest thousand)
|
|||||||||||||
|
Peak Year
|
Revenues
|
Gross Margin $
|
Gross Margin %
|
||||||||||
|
Freedom Bowl
|
1996
|
$ | 3,603,000 | $ | 607,000 | 16.8% | |||||||
|
Santa Barbara Concours
|
2000
|
880,000 | 229,000 | 26.0% | |||||||||
|
Core Tour
|
2002
|
2,300,000 | 667,000 | 29.0% | |||||||||
| $ | 6,783,000 | $ | 1,503,000 | 22.2% | |||||||||
|
Unaudited
|
||||||||||||||||||||
|
Key Forecast Assumptions
|
||||||||||||||||||||
|
As of 12/31/2011
|
Fair Value
|
Year
|
||||||||||||||||||
|
Book
|
Fair
|
As % of
|
Discount
|
Revenues
|
||||||||||||||||
|
Event/Item
|
Balance
|
Value
|
Book
|
Rate
|
Begin
|
|||||||||||||||
|
Rodeo Drive Concours
|
$ | 2,500 | $ | 2,500 | 100 | % | n/a | n/a | ||||||||||||
|
Santa Barbara Concours
|
53,000 | 53,000 | 100 | % | 30 | % | 2012 | |||||||||||||
|
Core Tour
|
100,000 | 100,000 | 100 | % | 30 | % | 2013 | |||||||||||||
|
Freedom Bowl
|
190,000 | 190,000 | 100 | % | 35 | % | 2014 | |||||||||||||
|
Maui Music
|
5,000 | 5,000 | 100 | % | n/a | n/a | ||||||||||||||
|
Total Events
|
350,500 | 350,500 | 100 | % | ||||||||||||||||
|
Goodwill:
|
||||||||||||||||||||
|
ProElite
|
1,935,621 | 4,500,000 | 232 | % | 45 | % | 2012 | |||||||||||||
|
Stratus White
|
1,073,345 | 12,000,000 | 1118 | % | 60 | % | 2012 | |||||||||||||
|
Total Goodwill
|
3,008,966 | 16,500,000 | 548 | % | ||||||||||||||||
|
Total
|
$ | 3,359,466 | $ | 16,850,500 | 502 | % | ||||||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Computers and peripherals
|
$ | 97,660 | $ | 56,863 | ||||
|
Office Machines
|
49,370 | 20,705 | ||||||
|
Furniture and fixtures
|
79,484 | 56,468 | ||||||
| 226,514 | 134,036 | |||||||
|
Less accumulated depreciation
|
(148,379 | ) | (123,985 | ) | ||||
|
Total Assets
|
$ | 78,135 | $ | 10,051 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Licensing rights for events
|
$ | 350,500 | $ | 2,124,258 | ||||
|
Goodwill for ProElite
|
1,935,621 | - | ||||||
|
Goodwill for Stratus Rewards
|
1,073,345 | 1,073,345 | ||||||
|
Identified intangible assets for Stratus Rewards
|
- | 131,430 | ||||||
|
Total intangible assets and goodwill
|
$ | 3,359,466 | $ | 3,329,033 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Intangible Assets
|
||||||||
|
Events
|
||||||||
|
Beverly Hills Concours
|
$ | 2,500 | $ | 169,957 | ||||
|
Santa Barbara Concours d'Elegance
|
53,000 | 243,000 | ||||||
|
Cour Tour/Action Sports Tour
|
100,000 | 1,067,069 | ||||||
|
Freedom Bowl
|
190,000 | 344,232 | ||||||
|
Maui Music Festival
|
5,000 | 300,000 | ||||||
|
Total - Events
|
350,500 | 2,124,258 | ||||||
|
Stratus Rewards
|
||||||||
|
Purchased Licensed Technology, net of accumulated amortization of $187,471
|
- | 58,630 | ||||||
|
Membership List, net of accumulated amortization of $58,500
|
- | 49,500 | ||||||
|
Corporate Partner List
|
- | 23,300 | ||||||
|
Corporate Membership
|
- | - | ||||||
|
Total - Stratus Rewards
|
- | 131,430 | ||||||
|
Total Intangible Assets
|
$ | 350,500 | $ | 2,255,688 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Professional fees
|
$ | 494,767 | $ | 254,244 | ||||
|
Travel expenses
|
38,126
|
202,436 | ||||||
|
Consultant's fees
|
227,178 | 281,387 | ||||||
|
Accrued legal judgments
|
90,732 | 90,732 | ||||||
|
Payroll related
|
640,208 | 525,864 | ||||||
|
Other
|
50,304
|
56,664 | ||||||
|
Total accrued liabilities
|
$ |
1,541,315
|
$ | 1,411,327 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Officer and director, interest at 9.5%
|
$ | 78,919 | $ | 391,993 | ||||
|
An officer, non-interest bearing
|
50,244 | 127,421 | ||||||
|
An officer, interest at 5.0% if not repaid on timely basis
|
55,000 | 231,525 | ||||||
|
A director, interest at 10.0%
|
- | 45,000 | ||||||
|
Total
|
$ | 184,163 | $ | 795,939 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Notes payable from ProElite to various individuals dated October 20, 2011 with maturity of July 20, 2012, convertible into common stock of ProElite, Inc.
|
$ | 415,000 | $ | - | ||||
|
To shareholder (unsecured), dated January 14, 2005, with maturity of May 14, 2005. The principal amount and accrued interest were payable on May 14, 2005, plus interest at 10% This note is currently in default.
|
70,000 | 70,000 | ||||||
|
To shareholder (unsecured), dated February 1, 2005, with maturity of June 1, 2005. The principal amount and accrued interest were payable on June 1, 2005 plus interest at 10%. This note is currently in default.
|
10,000 | 10,000 | ||||||
|
To shareholder (unsecured), dated February 5, 2005, with maturity of June 5, 2005. The principal amount and accrued interest were payable on June 5, 2005, plus interest at 10%. This note was paid in 2011.
|
- | 10,000 | ||||||
|
To shareholder (unsecured). Payable on demand and bears interest at 10%.
|
107,017 | |||||||
|
To non-shareholder (unsecured). Payable on demand and does not bear interest
|
60,000 | 60,000 | ||||||
|
Total
|
$ | 555,000 | $ | 257,017 | ||||
|
Range of estimated fair value of underlying common stock
|
$0.50 - $2.54
|
||
|
Remaining life
|
5.0
|
||
|
Range of risk-free interest rates
|
1.18% - 2.51%
|
||
|
Range of expected volatilities
|
89% - 106%
|
||
|
Dividend yield
|
-
|
||
|
Options
Outstanding
|
Range of
Exercise Prices
|
Average
Remaining
|
Weighted
Average
|
Options
Exercisable
|
Average
Remaining
|
Weighted
Average
|
||||||||||||||||||||||
|
As of December 31, 2009
|
7,059,852 | $ | 0.14 - $1.50 | 2.0 | $ | 0.43 | 6,397,352 | 1.7 | $ | 0.31 | ||||||||||||||||||
|
Granted
|
3,210,000 | $ | 1.50 - $3.50 | 4.0 | $ | 2.03 | 2,115,332 | 4.0 | $ | 2.03 | ||||||||||||||||||
|
As of December 31, 2010
|
10,269,852 | $ | 0.14 - $3.50 | 2.4 | $ | 0.94 | 8,512,684 | 2.0 | $ | 0.94 | ||||||||||||||||||
|
Cancelled
|
(3,110,000 | ) | - | - | - | - | - | - | ||||||||||||||||||||
|
Granted
|
5,010,000 | $ | 0.54 | 5.0 | $ | 0.54 | 3,355,000 | 5.0 | $ | 0.54 | ||||||||||||||||||
|
As of December 31, 2011
|
12,169,852 | $ | 0.14 - $3.50 | 3.2 | $ | 0.49 | 11,867,684 | 3.2 | $ | 0.40 | ||||||||||||||||||
|
Range of estimated fair value of underlying common stock
|
$1.01 - $1.80
|
||
|
Range of remaining lives (in years)
|
4.6 - 5.0
|
||
|
Range of risk-free interest rates
|
2.04% - 2.62%
|
||
|
Range of expected volatilities
|
101% - 106%
|
||
|
Dividend yield
|
-
|
||
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||||||||
|
Warrants
Outstanding
|
Range of
Exercise Prices
|
Weighted
Average
Years
|
Weighted
Average
Price
|
Warrants
Exercisable
|
Weighted
Average
Years
|
Weighted
Average
Price
|
||||||||||||||||||||||
|
As of December 31, 2009
|
64,050 | $ | 2.00 | 3.5 | $ | 2.00 | 64,050 | 3.5 | $ | 2.00 | ||||||||||||||||||
|
Exercised
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Granted
|
2,408,626 | $ | 1.00 - $2.00 | 4.8 | $ | 1.35 | 2,408,626 | 4.8 | $ | 1.35 | ||||||||||||||||||
|
As of December 31, 2010
|
2,472,676 | $ | 1.00 - $2.00 | 4.4 | $ | 1.37 | 2,472,676 | 4.4 | $ | 1.37 | ||||||||||||||||||
|
Exercised
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Granted
|
52,709,283 | $ | 0.65 - $1.00 | 4.5 | $ | 0.75 | 52,709,283 | 4.5 | $ | 0.75 | ||||||||||||||||||
|
As of December 31, 2011
|
55,181,959 | $ | 0.65 - $2.00 | 4.2 | $ | 0.78 | 55,181,959 | 4.2 | $ | 0.78 | ||||||||||||||||||
|
After
|
||||||||||||||||||||
|
Total
|
2012
|
2013
|
2014
|
2014
|
||||||||||||||||
|
Other debt obligations
|
$ | 184,163 | $ | 184,163 | $ | - | $ | - | $ | - | ||||||||||
|
Notes Payable
|
555,000 | 555,000 | - | - | - | |||||||||||||||
|
Legal Judgments
|
90,732 | 90,732 | - | - | - | |||||||||||||||
|
Rent obligations
|
1,017,202 | 389,899 | 327,740 | 299,563 | - | |||||||||||||||
|
Total
|
$ | 1,847,097 | $ | 1,219,794 | $ | 327,740 | $ | 299,563 | $ | - | ||||||||||
|
As of/for the Year ended December 31, 2011
|
As of/for the Year ended December 31, 2010
|
|||||||||||||||||||||||||||||||||||
|
Stratus
|
Other
|
Stratus
|
||||||||||||||||||||||||||||||||||
|
Credit Card
|
ProElite
|
Events
|
Other
|
Total
|
Credit Card
|
Events
|
Other
|
Total
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | - | $ | 377 | $ | 194 | $ | - | $ | 571 | $ | - | $ | 40 | $ | - | $ | 40 | ||||||||||||||||||
|
Cost of sales
|
- | 536 | 1,773 | - | 2,309 | - | 210 | - | 210 | |||||||||||||||||||||||||||
|
Gross margin
|
- | (159 | ) | (1,579 | ) | - | (1,738 | ) | - | (170 | ) | - | (170 | ) | ||||||||||||||||||||||
|
Deprec. & Amort
|
45 | - | 25 | 70 | 45 | - | 5 | 50 | ||||||||||||||||||||||||||||
|
Segment loss
|
(45 | ) | (159 | ) | (1,579 | ) | (25 | ) | (1,808 | ) | (45 | ) | (170 | ) | (5 | ) | (220 | ) | ||||||||||||||||||
|
Operating expenses
|
- | 1,339 | - | 13,374 | 14,713 | - | - | 7,418 | 7,418 | |||||||||||||||||||||||||||
|
Other expenses
|
- | - | - | (593 | ) | (593 | ) | - | - | 772 | 772 | |||||||||||||||||||||||||
|
Net loss
|
$ | (45 | ) | $ | (1,498 | ) | $ | (1,579 | ) | $ | (12,806 | ) | $ | (15,928 | ) | $ | (45 | ) | $ | (170 | ) | $ | (8,195 | ) | $ | (8,410 | ) | |||||||||
|
Assets
|
$ | 1,073 | $ | 2,020 | $ | 350 | $ | 230 | $ | 3,673 | $ | 1,216 | $ | 2,124 | $ | 2,235 | $ | 5,575 | ||||||||||||||||||
|
Liabilities
|
$ | - | $ | 1,511 | $ | - | $ | 2,251 | $ | 3,762 | $ | 1,000 | $ | 484 | $ | 4,071 | $ | 5,555 | ||||||||||||||||||
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net operating loss carryforward
|
$ | 14,930,849 | $ | 9,807,531 | ||||
|
Amortization
|
(804,586 | ) | (774,682 | ) | ||||
|
Stock option compensation
|
2,085,269 | 904,334 | ||||||
|
Deferred compensation
|
1,038,571 | 1,009,369 | ||||||
|
Deferred state tax
|
(1,197,400 | ) | (742,052 | ) | ||||
|
Other
|
707,209 | 501,926 | ||||||
|
Valuation allowance
|
(16,759,912 | ) | (10,706,426 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Combined NOL:
|
||||||||
|
Federal
|
$ | 35,361,835 | $ | 23,402,642 | ||||
|
California
|
32,893,951 | 20,934,758 | ||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Rate reconciliation:
|
||||||||||||||||
|
Federal credit at statutory rate
|
(5,415,468 | ) | 186.3% | (2,848,201 | ) | 0.0% | ||||||||||
|
State tax, net of Federal benefit
|
(926,363 | ) | 31.9% | (486,478 | ) | 0.0% | ||||||||||
|
Change in valuation allowance
|
6,338,928 | -218.1% | 2,594,840 | 0.0% | ||||||||||||
|
Other
|
2,903 | -0.1% | 739,839 | 0.0% | ||||||||||||
|
Total provision
|
- | 0.0% | 0 | 0.0% | ||||||||||||
|
Fiscal Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$
|
829,476
|
$
|
364,689
|
||||
|
Gross profit
|
(1,479,134
|
)
|
154,296
|
|||||
|
Loss from operations
|
(17,232,185
|
)
|
(8,169,828
|
)
|
||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net loss
|
(16,671,702
|
)
|
(8,942,477
|
)
|
||||
|
Basic loss per share
|
$
|
(0.22
|
)
|
$
|
(0.15
|
)
|
||
|
Name
|
Age
|
Position
|
Director Since
|
End of Term
|
||||||
|
Paul Feller
|
46
|
Chief Executive Officer and Chairman of the Board
|
1999
|
2013
|
||||||
|
Randall Cross
|
57
|
Director
|
2009
|
2013
|
||||||
|
Glenn Golenberg
|
70
|
Director
|
2009
|
2013
|
||||||
|
Michael Dunleavy, Sr.
|
57
|
Director
|
2009
|
2013
|
||||||
|
Jerry Rubinstein
|
73
|
Director
|
2011
|
2013
|
|
Name
|
Age
|
Position
|
||
|
John Moynahan
|
54
|
Senior Vice President and Chief Financial Officer
|
||
|
William Kelly
|
47
|
Senior Vice President and Chief Operating Officer
|
|
·
|
appointing, evaluating and retaining the independent registered public accounting firm,
|
|
·
|
reviewing and discussing with management and the independent registered public accounting firm our annual and quarterly financial statements and disclosures,
|
|
·
|
discussing our systems of internal control over financial reporting, and
|
|
·
|
meeting separately with the independent registered public accounting firm.
|
|
Name and
Principal Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
(shares)
|
Non-Equity
Incentive Plan
Compensation
|
All Other
Compensation
|
Total
|
||||||||||||||||
|
Paul Feller, Chief
|
2011
|
$
|
240,000
|
(a)
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
240,000
|
||||||||||
|
Executive Officer and Chairman of the Board
|
2010
|
$
|
240,000
|
(a)
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
240,000
|
||||||||||
|
William Kelly. Chief
|
2011
|
$
|
240,000
|
(b)
|
$
|
-
|
$
|
-
|
$
|
240,000
|
|||||||||||||
|
Operating Officer
|
2010
|
$
|
207,692
|
(b)
|
1,200,000
|
(d)
|
$
|
-
|
$
|
-
|
$
|
207,692
|
|||||||||||
|
John Moynahan,
|
2011
|
$
|
220,000
|
$
|
220,000
|
||||||||||||||||||
|
Chief Financial Officer
|
2010
|
$
|
220,000
|
1,860,000
|
(e)
|
$
|
220,000
|
||||||||||||||||
|
(a)
|
Accrued but unpaid and accumulated in deferred salary
|
|
(b)
|
Mr. Kelly started his employment on February 22, 2010, so there was no salary in 2009 and 2010 is prorated
|
|
(c)
|
Mr. Moynahan started his employment on November 1, 2010 but provided services as a consultant prior to that date
|
|
(d)
|
Consists of stock options with a five-year life, a $ 0.54 strike price and subject to a vesting schedule
|
|
(e)
|
Consists of 1,560,000 stock options with a five-year life, a $ 0.54 strike price, subject to a vesting schedule, and a grant of 300,000 shares of restricted stock
|
| Name |
Outstanding
Options
|
Unexercised
Options
that are
Exercisable
|
Option
Exercise
Price
|
Option
Expiration
Date
|
||||||||||
| William Kelly, Chief Operating Officer | 1,200,000 | 1,200,000 | $ | 0.54 | 2/22/2015 | |||||||||
| John Moynahan, Chief Financial Officer | 1,560,000 | 1,560,000 | $ | 0.54 | 11/1/2015 | |||||||||
|
Years Ending December 31,
|
Amount
|
|||
|
2012
|
$ | 670,809 | ||
|
2013
|
40,615 | |||
|
2014
|
- | |||
| $ | 1,497,924 | |||
|
Plan Category
|
Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted-average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(excluding securities
reflected in column (a))
|
||||
|
Equity compensation plans approved by stockholders
|
-
|
$
|
-
|
-
|
|||
|
Equity compensation plans not approved by stockholders
|
7,306,958
|
$
|
0.54
|
-
|
|||
|
Total
|
7,306,958
|
$
|
0.54
|
-
|
|||
|
Title of Class
|
Amount and Nature
of Beneficial Ownership (b)
|
Percent
of Class (c)
|
|||||||
|
5% Stockholders:
|
|||||||||
|
River Charitable Remainder Unitrust, West Charitable Remainder Unitrust, Liberty Charitable Remainder Trust
|
Common
|
40,625,000
|
(d)
|
31.5%
|
|||||
|
Ralph Feller
|
Common
|
9,405,000
|
10.7%
|
||||||
|
Directors and Executive Officers:
|
|||||||||
|
Paul Feller, Chief Executive Officer and
Chairman of the Board of Directors
|
Common
|
26,416,341
|
(e)
|
30.0%
|
|||||
|
Randall Cross, Director
|
Common
|
129,167
|
(f)
|
0.1%
|
|||||
|
Michael Dunleavy, Sr., Director
|
Common
|
118,333
|
(g)
|
0.1%
|
|||||
|
Glenn Golenberg, Director and
Chairman of the Compensation Committee
|
Common
|
410,778
|
(h)
|
0.5%
|
|||||
|
|
|||||||||
|
Jerry Rubinstein, Director and
Chairman of the Audit Committee
|
Common
|
225,000
|
(i)
|
0.3%
|
|||||
|
William Kelly, Chief Operating Officer
|
Common
|
1,200,000
|
(j)
|
1.3%
|
|||||
|
John Moynahan, Chief Financial Officer
|
Common
|
1,860,000
|
(k)
|
2.1%
|
|||||
|
All Current Directors and Executive
Officers as a Group (6 Persons)
|
30,359,619
|
34.4%
|
|||||||
|
2011
|
2010
|
|||||||
|
Annual audit and quarterly review fees
|
$ |
98,300
|
$ | 90,100 | ||||
|
Tax Fees
|
$ | - | $ | - | ||||
|
Exhibit No.
|
Exhibit Description
|
|
|
3.1
|
Restated Articles of Incorporation of Titan (incorporated by reference from Form 10-SB (Film No. 98648988) filed by Titan with the Commission on June 16, 1998).
|
|
|
3.2
|
By-Laws of Titan as amended and restated on September 10, 1999 (incorporated by reference to Exhibit 3 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.1
|
Specimen of Common Stock Certificate (incorporated by reference from Form 10-SB (Film No. 98648988) filed by Titan with the Commission on June 16, 1998).
|
|
|
4.2
|
Certificate of Designations of the Series A Convertible Preferred Stock (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.3
|
Warrant issued to Advantage Fund II Ltd., dated September 17, 1999 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.4
|
Warrant issued to Koch Investment Group Limited, dated September 17, 1999 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.5
|
Warrant issued to Reedland Capital Partners, dated September 17, 1999 (incorporated by reference to Exhibit 4.4 to the Company’s Form S-3 Registration Statement filed on October 15, 1999).
|
|
|
4.6
|
Warrant issued to Mr. Richard Cohn, dated September 17, 1999 (incorporated by reference to Exhibit 4.5 to the Company’s Form S-3 Registration Statement filed on October 15, 1999).
|
|
|
4.7
|
Warrant issued to Intellect Capital Corp., dated September 17, 1999 (incorporated by reference to Exhibit 4.6 to the Company’s Form S-3 Registration Statement filed on October 15, 1999).
|
|
|
4.8
|
Registration Rights Agreement with Advantage Fund II Ltd., dated September 15, 1999 (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.9
|
Registration Rights Agreement with Koch Investment Group Limited, dated September 15, 1999 (incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
4.10
|
Certificate of Designations of the Series B Convertible Preferred Stock (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
4.11
|
Warrant issued to Advantage Fund II Ltd., dated March 9, 2000 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
|
4.12
|
Warrant issued to Koch Investment Group Limited, dated March 9, 2000 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
|
4.13
|
Warrant issued to Reedland Capital Partners, dated March 9, 2000 (incorporated by reference to Exhibit 4.4 to the Company’s Form S-3 Registration Statement filed on March 24, 2000).
|
|
|
4.14
|
Registration Rights Agreement with Advantage Fund II Ltd., dated March 7, 2000 (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
|
4.15
|
Registration Rights Agreement with Koch Investment Group Limited, dated March 7, 2000 (incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
4.16
|
Certificate of Designations of the Series C Convertible Preferred Stock
|
|
|
10.1
|
Subscription Agreement with Advantage Fund II Ltd., dated as of September 15, 1999 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
10.2
|
Subscription Agreement with Koch Investment Group Limited, dated as of September 15, 1999 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 1, 1999).
|
|
|
10.3
|
Modification and Partial Payment Agreement with Oxford International Management dated April 13, 2000
|
|
|
10.4
|
Subscription Agreement with Advantage Fund II Ltd., dated as of March 7, 2000 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
|
10.5
|
Subscription Agreement with Koch Investment Group Limited, dated as of March 7, 2000 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 24, 2000).
|
|
|
10.6
|
1997 Stock Option and Incentive Plan of Titan (Incorporated by reference from Form 10-SB (Film No. 98648988) filed by Titan with the Commission on June 16, 1998).
|
|
|
10.61
|
Agreement and Plan of Merger between Pro Sports & Entertainment and Feris International, Inc. dated August 20, 2007 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 14, 2008).
|
|
|
10.62
|
Amendment to Agreement and Plan of Merger between Pro Sports & Entertainment, Inc. and Feris International, Inc. dated March 10, 2008 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed March 14, 2008).
|
|
|
10.63
|
Employment Agreement between Pro Sports & Entertainment, Inc. and Paul Feller dated January 1, 2007 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed March 14, 2008).
|
|
|
10.64
|
Share Purchase Agreement with Exclusive Events, S.A. with the “Vendors” (as defined in the Agreement) (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed August 11, 2008).
|
|
| 10.66 | Michael Dunleavy, Sr. joins the board of Stratus Media Group, Inc. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 22, 2009 | |
| 10.67 | Strategic Investment Agreement between Stratus Media Group, Inc. and ProElite, Inc. dated October 9, 2009 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 22, 2009). | |
| 10.68 | Amendment to Strategic Investment Agreement between Stratus Media Group, Inc. and ProElite, Inc. dated January 11, 2010 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed February 26, 2010). | |
|
10.69
|
Amendment to Strategic Investment Agreement between Stratus Media Group, Inc. and ProElite, Inc. dated November 30, 2010
|
|
|
31.1*
|
Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act.
|
|
|
31.2*
|
Certifications of the Principal Accounting Officer under Section 302 of the Sarbanes-Oxley Act.
|
|
|
32.1*
|
Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act.
|
|
|
32.2*
|
Certifications of the Principal Accounting Officer under Section 906 of the Sarbanes-Oxley Act.
|
|
STRATUS MEDIA GROUP, INC.
By: /s/ Paul Feller
Paul Feller
Chief Executive Officer
Principal Executive Officer
By: /s/ John Moynahan
John Moynahan
Chief Financial Officer
Principal Financial Officer
|
|
/s/ Paul Feller
Paul Feller
Director and Chairman of the Board
/s/ Jerold Rubinstein
Jerold Rubinstein
Director and Chairman of the Audit Committee
/s/ Glenn Golenberg
Glenn Golenberg
Director and Chairman of the Compensation Committee
/s/ Randall Cross
Randall Cross
Director
/s/ Michael Dunleavy, Sr.
Michael Dunleavy, Sr.
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|