These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| x |
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended:
December 31, 2010
|
|
| o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from________ to ___________
|
| Nevada | 95-4659068 |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5
|
|||
|
26
|
|||
|
26
|
|||
|
26
|
|||
|
27
|
|||
|
27
|
|||
|
27
|
|||
|
40
|
|||
|
41
|
|||
|
45
|
|||
|
45
|
|||
|
45
|
|||
|
48
|
|||
|
48
|
|||
|
57
|
|||
|
62
|
|||
|
63
|
|||
|
66
|
|||
|
67
|
|
|
●
|
Head-End: This collection of server and networking equipment facilitates the CareView network in the hospital and serves as the aggregation point for all real-time video and patient data. The head-end is typically located in the server room of the hospital and one head-end is typically required per campus.
|
|
|
●
|
Nursing Station: The CareView System™ provides nurses an all-in-one touch-screen computer for viewing real-time video and clinical monitoring of patients.
|
|
|
●
|
Room Control Platform: One RCP is deployed per patient bed. The RCP is a microprocessor-based system consisting of a hard disk drive, cable modem, NTSC infrared camera and related controls, microphone, USB ports, wireless keyboard and wireless remote control. The complementary suite of software applications on the RCP are designed to streamline workflow and improve value-added services offered.
|
|
|
●
|
Servers: The CareView System™ employs two servers: the video gateway and the application server. Both are identical servers with each being able to provide the services of the other in the case of a failure. The servers we deploy are a mid-level enterprise server positioned for low power usage and high performance. These servers are typically two rack unit servers with moderate storage capabilities with the processing power to handle hundreds of RCPs and dozens of web-based clients (located at nursing stations or other areas in the hospital). CareView installs the servers in a CareView provided rolling rack, or if requested, can install them in the hospital’s existing data rack.
|
|
|
●
|
Cable Modem Termination System (CMTS): The CMTS acts as a network bridge between the Ethernet network (which all of the servers, nursing stations and end users are connected to) and the hybrid fiber/coaxial (HFC) cable network (which extends into each room to provide cable TV). The CMTS allows the RCPs, with their embedded cable modems, to communicate on the data network over the television cable in patient rooms. The CMTS resides near the cable demarcation point, or must have cable run to connect the demarcation point with a sufficiently cooled room which houses the CMTS. Typically, one hospital installation requires only one CMTS; however, occasionally a hospital will have an additional campus connected with a high-speed private data network, allowing implementation using an additional CMTS, but with no additional servers.
|
|
|
●
|
Firewall: The firewall provides the CareView System™ with secure Internet connectivity and resides in the server room. The CareView System™ uses this Internet connectivity to remotely manage all hospital installations through the firewall, to provide remote software upgrade service, and to provide services for NetView
®
and PatientView
®
, as more fully described herein.
|
|
|
●
|
Switch: The Ethernet switch provides network connectivity between the servers, CMTS, firewall, and hospital data network. CareView deploys one switch in the hospital server room.
|
|
|
●
|
Uninterruptible Power Supply (UPS): If the hospital’s server room does not provide adequate room-level backup power, CareView will deploy one UPS for the hospital’s server room.
|
|
|
●
|
Doctors, nurses and other healthcare providers with the ability to more efficiently and cost-effectively monitor, treat and visit their patients.
|
|
|
●
|
Family members and friends with the ability to use the Internet to monitor, correspond with, and visit with their loved ones in hospitals and nursing homes.
|
|
|
●
|
Patients and their visitors with direct access to on-demand high-speed Internet and other digital entertainment products and services in their rooms.
|
|
|
●
|
Facilities with the ability to implement audit tools to insure quality standards are being adhered to, safety measures are being complied with and both can be used to further educate caregivers to continually enhance quality and safety.
|
|
|
●
|
A fall prevention system – Virtual Bed Rails™.
|
| ● | Creating a team nursing concept – one nurse stays at the nursing station to monitor rooms while another provides a rapid response to a patient’s need. |
|
|
●
|
A third generation Room Control Platform (the “Generation 3 RCP”): The Generation 3 RCP will incorporate a much higher percentage of proprietary design. The present RCP uses several third party modules which develops a level of dependence on these third party modules and their suppliers. The Generation 3 RCP will incorporate a Compress design to eliminate the variances which can be introduced by third party suppliers. The Generation 3 RCP will have a 7-year parts life guarantee by all of the major component manufacturers to ensure consistency in manufacturing for at least that 7-year period. In addition, the Generation 3 RCP will be physically smaller in size which will reduce the cost of the unit. The Generation 3 RCP is tentatively scheduled for production in the third quarter of 2011.
|
|
|
●
|
Ulcer Management Module: The ulcer management software is presently in beta testing trials and the Company anticipates a commercial roll out in the second half of 2011. This module uses proprietary and patent pending techniques to detect if a patient has moved sufficiently as to relieve pressure areas susceptible to decubitus ulcers. The module works in concert with our Virtual Bed Rails™ system to alert healthcare employees of the need to turn a patient in a timely manner. The algorithms used detect the motion of a patient even while covered with bed linens. The system remains silent if the patient has moved enough to comply with the maximum times established by the industry to prevent bed sores. In the event the patient has not moved to a sufficient degree, the system will alarm the healthcare professional to turn the patient. Additionally, the module will document the procedure through both the data base and video recordings.
|
|
|
●
|
Patient Activity Board: The Patient Activity Board is a large screen flat panel monitor mounted in areas of the hospital where white boards are currently used. A great deal of manpower is needed to update these white boards on each floor. As currently installed CareView Systems™ are networked over the hospital’s coaxial cable, the Patient Activity Board is easily deployable at
significantly reduced costs to running new cabling to the monitors. The Patient Activity Board is ready for immediate deployment.
|
|
|
●
|
Device for Chinese Medical Industry to monitor vital signs: In cooperation with Weigao Holding on a Chinese joint venture, CareView has begun development on a module to monitor and record patients’ blood pressure, pulse, ECG and heart rate. This device will interface with the CareView System™ to deliver this information to a nursing station and will alert nurses in the event a patient’s vitals fall outside of a given set of parameters. This device is being developed specifically for the Chinese market due to high ratio of patients to nurses. We anticipate that this device will be ready for delivery by the end of the third quarter of 2011.
|
|
|
●
|
RFID: Presently CareView has been testing several RFID products from various manufacturers to be used in connection with the CareView System™. It is CareView’s intent to offer its customers a third party RFID solution tied to the CareView System™. As the infrastructure of the CareView System™ will already be in place at each hospital, this approach will allow CareView to provide the service at a greatly reduced price to the hospital versus the hospital contracting directly with other firms in the RFID business. This RFID product is scheduled for an in-hospital beta test in the first half of 2011.
|
|
Quarter Ended
|
High
|
Low
|
||||||
|
Fiscal Year 2011
|
||||||||
|
First Quarter
|
$ | 1.97 | $ | 1.45 | ||||
|
Fiscal Year 2010
|
||||||||
|
Fourth Quarter
|
$ | 1.67 | $ | 1.26 | ||||
|
Third Quarter
|
$ | 2.18 | $ | 1.60 | ||||
|
Second Quarter
|
$ | 2.43 | $ | 1.30 | ||||
|
First Quarter
|
$ | 1.25 | $ | 0.75 | ||||
|
Fiscal Year 2009
|
||||||||
|
Fourth Quarter
|
$ | 1.40 | $ | 1.00 | ||||
|
Third Quarter
|
$ | 1.90 | $ | 0.99 | ||||
|
Second Quarter
|
$ | 1.90 | $ | 0.90 | ||||
|
First Quarter
|
$ | 1.70 | $ | 0.70 | ||||
|
Plan Category
|
Number of Securities
to be issued upon
exercise of
outstanding options
(a)
|
Weighted-
average exercise
price of
outstanding
options
(b)
|
Number of
securities remaining
available for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a)
(c)
|
|||||||||
|
Equity compensation plans not approved by security holders
|
0 | 0 | 0 | |||||||||
|
Equity compensation plan approved by security holders: 2007 Plan
|
7,797,389 | $ | 0.43 | 0 | ||||||||
|
Equity compensation plan approved by security holders: 2009 Plan
|
2,453,056 | $ | 0.66 | 7,546,944 | ||||||||
|
Total
|
10,250,445 | $ | 0.50 | 7,546,944 | ||||||||
|
|
●
|
an increase of approximately $8,201,000 in general and administration comprised of (i) $4,080,000 in non-cash costs associated with the issuance of Warrants as more fully described in
Note S – Subscription and Investor Rights Agreement
in the Notes to the accompanying consolidated financial statements, (ii) an increase of $3,506,000 in non-cash costs related to options and warrants issued by the Company during the period in 2010 compared to 2009 and (iii) an increase in administrative costs of approximately $615,000 primarily related to (a) costs associated with the Company’s move to its current location, (b) costs associated with the Company’s recently filed Form 10, and (c) legal expense and settlement costs (including non-cash costs of $46,000) associated with the settlement of a lawsuit more fully described in
Note Q – Settlement of Lawsuit
in the Notes to the accompanying consolidated financial statements and other legal costs associated with ongoing operations, including the recently filed Form 10;
|
|
|
●
|
an increase of approximately $433,000 in network operations associated with the expansion of the Company’s business into new hospitals;
|
|
|
●
|
an increase of approximately $158,000 in research and development costs;
|
|
|
●
|
an increase of approximately $102,000 in depreciation and amortization; and
|
|
|
●
|
an increase of approximately $64,000 in sales and marketing also associated with the business expansion.
|
|
|
●
|
approximately $4,611,000 in non-cash costs and $210,000 in cash costs associated with equity and debt fund raising activity;
|
|
|
●
|
a reduction of approximately $839,000 in interest expense, primarily a result of a reduction of approximately $793,000 in amortization of debt discount related to the accounting treatment of certain capital raised in prior periods; and
|
|
|
●
|
a decrease of approximately $54,000 in interest and other income.
|
|
|
●
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
●
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
|
●
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position
|
Date Elected
Director |
Date Appointed
Officer |
||||
|
Tommy G. Thompson
|
69 |
Chairman of the Board
|
October 26, 2005
|
NA
|
||||
|
Samuel A. Greco
|
60 |
Chief Executive Officer, Director
|
February 17, 2009
|
September 4, 2007
|
||||
|
Steven G. Johnson
|
51 |
President, Chief Operating Officer, Director
|
April 11, 2006
|
April 11, 2006
|
||||
|
John R. Bailey
|
57 |
Chief Financial Officer, Treasurer, Secretary
|
NA
|
January 20, 2004
|
||||
|
L. Allen Wheeler
|
78 |
Director
|
January 26, 2006
|
NA
|
|
Name and
Principal Position |
Year
|
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Option
Awards ($) (1) |
Non-
Equity Incentive Plan Compensation
($)
|
Nonquali-
fied Deferred Compensation Earnings ($) |
All Other
Compensation ($) |
Total
($) |
|||||||||||||||||||||||||
|
Samuel A. Greco
(2)
(CEO)
|
2010
|
$ | 251,599 | -0- | -0- | $ | 68,100 | -0- | -0- | $ | 31,916 | $ | 351,615 | |||||||||||||||||||||
|
2009
|
$ | 266,868 | -0- | -0- | $ | 2,175,216 | -0- | -0- | $ | 29,467 | $ | 2,471,551 | ||||||||||||||||||||||
|
Steven G. Johnson
(3)
(President/COO)
|
2010
|
$ | 255,371 | -0- | -0- | $ | 68,100 | -0- | -0- | $ | 28,506 | $ | 351,977 | |||||||||||||||||||||
|
2009
|
$ | 266,868 | -0- | -0- | -0- | -0- | -0- | $ | 25,291 | $ | 292,159 | |||||||||||||||||||||||
|
John R. Bailey
(4)
(CFO/Treas./Sec.)
|
2010
|
$ | 193,370 | -0- | -0- | $ | 68,100 | -0- | -0- | $ | 16,283 | $ | 277,753 | |||||||||||||||||||||
|
2009
|
$ | 190,819 | -0- | -0- | -0- | -0- | -0- | $ | 14,408 | $ | 203.227 | |||||||||||||||||||||||
|
Kyle Johnson
(5)
(Director of
Technical Ops.) |
2010
|
$ | 100,000 | -0- | -0- | $ | 473,957 | -0- | -0- | $ | 6,604 | $ | 580,561 | |||||||||||||||||||||
|
2009
|
$ | 100,000 | -0- | -0- | $ | 127,825 | -0- | -0- | $ | 6,279 | $ | 234,104 | ||||||||||||||||||||||
|
Matthew Clark
(6)
(Director of
Software Dev.) |
2010
|
$ | 114,000 | -0- | -0- | $ | -0- | -0- | -0- | $ | 2,463 | $ | 116,463 | |||||||||||||||||||||
|
2009
|
$ | 114,000 | -0- | -0- | $ | 107,800 | -0- | -0- | $ | 2,850 | $ | 227,800 | ||||||||||||||||||||||
|
|
(1)
|
The valuation methodology used to determine the fair value of the options issued during the year was the Black-Scholes-Merton option-pricing model, an acceptable model in accordance with ASC 718-10. The Black-Scholes-Merton model requires the use of a number of assumptions including volatility of the stock price, the weighted average risk-free interest rate, and the weighted average expected life of the options. For more detail, see
Note D, Stockholder’s Equity, Stock Options
to the audited consolidated financial statements for year ended December 31, 2010, filed herewith.
|
|
|
(2)
|
For 2010: (i) Salary includes $1,599 earned but not accrued in 2009 and paid in 2010, (ii) Option Awards includes Options to purchase 100,000 shares of the Company’s Common Stock, and (iii) All Other Compensation includes $9,000 accrued for car allowance and $22,916 for health insurance premiums paid on Mr. Greco’s behalf. For 2009: (i) Salary includes $117,500 paid and $149,368 accrued, (ii) Option Awards includes Options to purchase 3,262,809 shares of the Company’s Common Stock and (iii) All Other Compensation includes $9,000 accrued for car allowance and $20,467 for health insurance premiums paid on Mr. Greco’s behalf.
|
|
|
(3)
|
For 2010: (i) Salary includes $5,371 earned but not accrued in 2009 and paid in 2010, (ii) Option Awards includes Options to purchase 100,000 shares of the Company’s Common Stock, and (iii) All Other Compensation includes $9,000 accrued for car allowance and $19,506 for health insurance premiums paid on Mr. Steve Johnson’s behalf. For 2009: (i) Salary includes $127,500 paid and $139,368 accrued and (ii) All
|
|
|
|
Other Compensation includes $9,000 accrued for car allowance and $16,291 for health insurance premiums paid on Mr. Steve Johnson’s behalf.
|
|
|
(4)
|
For 2010: (i) Salary includes $8,370 earned but not accrued in 2009 and paid in 2010, (ii) Option Awards includes Options to purchase 100,000 shares of the Company’s Common Stock, and (iii) All Other Compensation includes $5,400 car allowance and $10,883 for health insurance premiums paid on Mr. Bailey’s behalf. For 2009: (i) Salary includes $146,250 paid and $43,919 accrued and (ii) All Other Compensation includes $5,400 car allowance (of which $1,350 was paid and $4,050 was accrued) and $9,008 for health insurance premiums paid on Mr. Bailey’s behalf.
|
|
|
(5)
|
For 2010: (i) Option Awards includes Options to purchase 453,982 shares of the Company’s Common Stock and (ii) All Other Compensation includes $4,200 for car allowance and $2,404 for health insurance premiums paid on Mr. Kyle Johnson’s behalf. For 2009: (i) Option Awards
|
|
|
(6)
|
For 2010, All Other Compensation is for health insurance premiums paid on Mr. Clark’s behalf. For 2009: (i) Option Awards includes Options to purchase 150,000 shares of the Company’s Common Stock and (ii) All Other Compensation is for health insurance premiums paid on Mr. Clark’s behalf. The table does not include an Option to purchase 75,000 shares of the Company’s Common Stock that was issued to Mr. Clark in January 2011.
|
| Option Awards |
Stock Awards
|
||||||||||||||||||||||||||||||
| Name |
Number of Securities Underlying Unexercised Options
(#) Exercisable
|
Number of Securities Underlying Unexercised Options
(#) Unexercisable
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
|
Option Exercise Price
($)
|
Option Expiry Date
|
Number of Shares or Units of Stock That Have Not Vested
(#) |
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)
|
||||||||||||||||||||||
|
Samuel A. Greco,
CEO
|
620,936
|
(1) | -0- | -0- | $ | 0.44 | 12/02/17 | -0- | -0- | -0- | -0- | ||||||||||||||||||||
|
500,000
|
(2) | -0- | -0- | $ | 0.52 | 03/09/19 | -0- | -0- | -0- | -0- | |||||||||||||||||||||
|
587,912
|
(3) | 1,175,823 | (3) | -0- | $ | 0.52 |
10/08/19
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||
|
50,000
|
(4) | -0- | -0- | $ | 0.52 |
01/05/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
|
50,000
|
(5) | -0- | -0- | $ | 0.52 |
03/25/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
|
Steve G. Johnson,
Pres./ COO |
50,000
|
(4) | -0- | -0- | $ | 0.52 |
01/05/20
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||
| 50,000 | (5) | -0- | -0- | $ | 0.52 |
03/25/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
|
John R.
Bailey,
CFO |
2,042,830 | (6) | -0- | -0- | $ | 0.15 |
6/29/15
|
-0- | -0- | -0- | -0- | ||||||||||||||||||||
|
50,000
|
(4) | -0- | -0- | $ | 0.52 |
01/05/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
|
50,000
|
(5) | -0- | -0- | $ | 0.52 |
03/25/20
|
-0- | -0- | -0- | -0- | |||||||||||||||||||||
|
(1)
|
All 620,936 underlying shares vested on December 3, 2007.
|
|
(2)
|
All 500,000 underlying shares vested on March 15, 2009.
|
|
(3)
|
An aggregate of (i) 587,912 underlying shares vested on October 9, 2010. An additional 587,912 and 598,911 underlying shares vest on October 9, 2011 and 2012 respectively.
|
|
(4)
|
All underlying shares for these Options vested on January 6, 2010.
|
|
(5)
|
All underlying shares for these Options vested on December 31, 2010.
|
|
(6)
|
All 2,042,830 underlying shares vested on December 3, 2007. On April 8, 2011, Mr. Bailey exercised this Option.
|
|
Name
(a)
|
Fees earned
or paid in cash
($)
(b)
|
Stock awards
($)
(c)
|
Option awards
($)
(d)
|
Non-equity
incentive plan com pensation
($)
(e)
|
Nonqualified
deferred
compensation
earnings
($)
(f)
|
All
other
compensation
($)
(g)
|
Total
($)
(h) |
|||||||||||||||||||||
|
Tommy G. Thompson
|
-0- | -0- | $ | 136,400 | (1) | -0- | -0- | -0- | $ | 136,400 | ||||||||||||||||||
|
Samuel A. Greco
|
-0- | -0- | $ | 68,200 | (2) | -0- | -0- | -0- | $ | 68,200 | ||||||||||||||||||
|
Steven G. Johnson
|
-0- | -0- | $ | 68,200 | (3) | -0- | -0- | -0- | $ | 68,200 | ||||||||||||||||||
|
Allen Wheeler
|
-0- | -0- | $ | 102,300 | (4) | -0- | -0- | -0- | $ | 102,300 | ||||||||||||||||||
|
(1)
|
Based on (i) an Option for 100,000 underlying shares granted in January 2010 for services rendered by Thompson as Chairman in fiscal year 2009 for which all underlying shares vested immediately and (ii) an Option for 100,000 underlying shares granted in March 2010 for services to be rendered as Chairman in fiscal year 2010 for which all underlying shares vested on December 31, 2010. Does not include a common stock purchase warrant for 1,000,000 underlying shares granted to Thompson on August 20, 2010 for reasons other than his services as Chairman. Through December 31, 2010, Thompson’s aggregate outstanding Options related to his services as Chairman totaled 1,922,565 underlying shares.
|
|
(2)
|
Based on (i) an Option for 50,000 underlying shares granted in January 2010 for services rendered by Greco as a director in fiscal year 2009 for which all underlying shares vested immediately and (ii) an Option for 50,000 underlying shares granted in March 2010 for services to be rendered as a director in fiscal year 2010 for which all underlying shares vested on December 31, 2010. Does not include Options in the aggregate of 3,883,745 granted to Greco for services rendered as an executive officer. Through December 31, 2010, Greco’s outstanding Option related to his services as a director totaled 100,000 underlying shares.
|
|
(3)
|
Based on (i) an Option for 50,000 underlying shares granted in January 2010 for services rendered by Johnson as a director in fiscal year 2009 for which the underlying shares vested immediately and (ii) an Option for 50,000 underlying shares granted in March 2010 for services to be rendered as a director in fiscal year 2010 for which all
|
|
|
underlying shares vested on December 31, 2010. Through December 31, 2010, Johnson’s outstanding Options related to his services as a director totaled 100,000 underlying shares.
|
|
(4)
|
Based on (i) an Option for 75,000 underlying shares granted in January 2010 for services rendered by Wheeler as a director in fiscal year 2009 for which the underlying shares vested immediately and (ii) an Option for 75,000 underlying shares granted in March 2010 for services to be rendered as director in fiscal year 2010 for which all underlying shares vested on December 31, 2010. Through December 31, 2010, Wheeler’s outstanding Options related to his services as a director totaled 150,000 underlying shares.
|
|
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature
of Beneficial Ownership (1) |
Percent
of
Class
|
|||||||
|
Common Stock
|
Tommy G. Thompson (Chairman of the Board)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
7,747,787 | (2) | 5.85 | % | |||||
|
Common Stock
|
Samuel A. Greco (Chief Executive Officer, Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
3,676,083 | (3) | 2.78 | % | |||||
|
Common Stock
|
Steve G. Johnson (President, COO, Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
13,439,866 | (4) | 10.36 | % | |||||
|
Common Stock
|
John R. Bailey (Chief Financial Officer, Treas., Sec.)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
2,142,830 | (5) | 1.65 | % | |||||
|
Common Stock
|
L. Allen Wheeler (Director)
405 State Hwy. 121, Suite B 240, Lewisville, TX 75067
|
14,477,794 | (6) | 11.16 | % | |||||
|
Common Stock
|
Robert J. Smith (Shareholder)
13650 Fiddlesticks Blvd., Suite 202-324,
Ft. Myers, FL 33912
|
10,035,354 | (7) | 7.39 | % | |||||
|
Common Stock
|
All Officers & Directors as a Group (5 persons)
|
41,484,360 | 30.58 | % | ||||||
|
(1)
|
Unless otherwise noted, we believe that all shares are beneficially owned and that all persons named in the table have sole voting and investment power with respect to all shares of Common Stock owned by them. Applicable percentage of ownership is based on 129,583,045 shares of Common Stock currently outstanding, as adjusted for each shareholder.
|
|
(2)
|
This amount includes (i) 4,825,222 shares representing Thompson’s 33 1/3% ownership of T2 Consulting, LLC (Thompson disclaims beneficial ownership and voting control to an additional 9,650,444 shares owned by T2 Consulting, LLC), (ii) 1,922,565 shares due to Thompson upon exercise of vested Options, and (ii) 1,000,000
shares due to Thompson upon exercise of Warrants. The percentage of class for Thompson is based on 132,505,610 shares which would be outstanding if all of Thompson’s Warrants and vested Options were exercised.
|
|
(3)
|
This amount includes (i) 868,161 shares directly owned by Greco and (ii) 2,807,922 shares due to Greco upon exercise of vested Options. The percentage of class for Greco is based on 132,390,967 shares which would be outstanding if all of Greco’s vested Options were exercised.
|
|
(4)
|
This amount includes (i) 100,000 shares due to Johnson upon exercise of vested Options and (ii) 13,339,866 shares beneficially owned by SJ Capital, LLC, a company controlled by Johnson. The percentage of class for Johnson is based on 129,683,045 shares which would be outstanding if all of Johnson’s vested Options were exercised.
|
|
(5)
|
This amount includes (i) 2,042,830 shares directly owned by Bailey and (ii) 100,000 shares due to Bailey upon exercise of vested Options. The percentage of class for Bailey is based on 129,683,045 shares which would be outstanding if all of Bailey’s vested Options were exercised.
|
|
(6)
|
This amount includes (i) 260,905 shares directly owned by Wheeler, (ii) 150,000 shares due to Wheeler upon exercise of Options, and (iii) 14,066,889 shares beneficially owned by Dozer Man, LLC, a company controlled by Wheeler. The percentage of class for Wheeler is based on 129,733,045 shares which would be outstanding if all of Wheeler’s vested Options were exercised.
|
|
(7)
|
This amount includes: (i) 582,026 shares directly owned by Smith, (ii) 75,000 shares held in trust for Smith’s minor children, (iii) 3,075,019 shares beneficially owned by Plato & Associates, LLC, a company controlled by Smith, (iv) 6,050,000 shares due to Smith upon the exercise of Warrants; and (v) 253,309 shares due to Plato & Associates, LLC upon the exercise of Warrants. The percentage of class for Smith is based on 135,886,354 shares which would be outstanding if all Warrants owned by Smith and Plato & Associates, LLC were exercised.
|
|
Exhibit
No. |
Date of
Document |
Name of Document
|
||
|
2.0
|
09/27/07
|
Securities Exchange Agreement by and between Ecogate, Inc., CareView Communications, Inc. and Shareholders of CareView Communications, Inc.
(1)
|
||
|
3.0
|
07/08/97
|
Articles of Incorporation filed in State of California under Purpose, Inc.
(1)
|
||
|
3.1
|
04/30/99
|
Certificate of Amendment filed in State of California (to change name to Ecogate, Inc. and to increase authorized shares to 100,000 shares)
(1)
|
||
|
3.2
|
04/03/01
|
Certificate of Amendment filed in State of California (to (i) increase the capital stock of the Company to 25,000,000 shares at no par value [20,000,000 authorized common shares and 5,000,000 authorized preferred shares], and (ii) to add provisions for indemnification for officers and directors)
(1)
|
||
|
3.3
|
08/05/04
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to increase the capital stock of the Company to 105,000,000 shares at no par value [100,000,000 authorized common shares and 5,000,000 authorized preferred shares])
(1)
|
||
|
3.4
|
09/20/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to increase the capital stock of the Company to 320,000,000 shares at no par value [300,000,000 authorized common shares and 20,000,000 authorized preferred shares])
(1)
|
||
|
3.5
|
09/25/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to designate 1,000,000 shares of Series A Preferred
(1)
|
||
|
3.6
|
09/25/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to designate 3,000,000 shares of Series B Preferred Stock)
(1)
|
||
|
3.7
|
10/30/07
|
Certificate of Amendment filed in State of California (to amend Articles of Incorporation to change name to CareView Communications, Inc.)
(1)
|
||
|
3.8
|
11/06/07
|
Notice of Conversion filed in State of Nevada (to convert CareView Communications, Inc. from a California corporation to a Nevada corporation)
(1)
|
||
|
3.9
|
11/06/07
|
Articles of Incorporation for CareView Communications, Inc. filed in State of Nevada
(1)
|
||
|
3.10
|
11/21/07
|
Domestic Stock Corporation Certificate of Election to Wind Up and Dissolve filed in State of California
(1)
|
||
|
3.11
|
11/21/07
|
Domestic Stock Corporation Certificate of Dissolution filed in State of California
(1)
|
||
|
3.12
|
n/a
|
Bylaws of CareView Communications, Inc., a Nevada corporation
(1)
|
||
|
10.00
|
02/28/05
|
Subscription and Investor Rights Agreement
(1)
|
||
|
10.01
|
n/a
|
Products and Services Agreement (a/k/a Hospital Agreement), form of
(1)
|
||
|
10.02
|
09/15/06
|
Promissory Note, form of
(1)
|
||
|
10.03
|
08/16/07
|
Purchase Agreement between the CareView-TX and Cole Investment Hospital Group, LLC (for IP purchase)
(1)
|
||
|
10.04
|
09/01/07
|
Consulting Agreement between CareView-TX and John R. Bailey
(1)
|
||
|
10.05
|
09/01/07
|
Consulting Agreement between CareView-TX and Steven G. Johnson
(1)
|
||
|
10.06
|
09/04/07
|
Consulting Agreement between CareView-TX and Samuel A. Greco
(1)
|
||
|
10.07
|
10/17/07
|
Subordinated Convertible Note, form of
(1)
|
||
|
10.08
|
10/29/07
|
Assignment and Assumption Agreement and Consent
(1)
|
||
|
10.09
|
12/03/07
|
CareView Communications, Inc. 2007 Stock Incentive Plan
(1)
|
||
|
10.10
|
12/03/07
|
Non-Qualified Stock Option, form of
(1)
|
||
|
10.11
|
12/13/07
|
Audit Committee Charter
(1)
|
||
|
10.12
|
12/13/07
|
Compensation Committee Charter
(1)
|
||
|
10.13
|
12/13/07
|
Insider Trading Policy for 2007, form of
(1)
|
||
|
10.14
|
02/13/08
|
Advisory Board Charter
(1)
|
||
|
10.15
|
05/20/08
|
Investment Banking Services Agreement with Peak Securities Corporation
(1)
|
||
|
10.16
|
n/a
|
Stock Purchase Agreement, form of
(1)
|
||
|
10.17
|
10/01/08
|
Agreement with Develo Financial Group, LLC
(1)
|
|
10.18
|
10/01/08
|
Extension of Consulting Agreement between CareView-TX and John R. Bailey
(1)
|
||
|
10.19
|
10/01/08
|
Extension of Consulting Agreement between CareView-TX and Steve G. Johnson
(1)
|
||
|
10.20
|
10/01/08
|
Extension of Consulting Agreement between CareView-TX and Samuel A. Greco
(1)
|
||
|
10.21
|
10/01/08
|
Employment Agreement with Samuel A. Greco
(1)
|
||
|
10.22
|
10/01/08
|
Employment Agreement with Steven G. Johnson
(1)
|
||
|
10.23
|
10/01/08
|
Employment Agreement with John R. Bailey
(1)
|
||
|
10.24
|
10/01/08
|
Employment Agreement with Kyle Johnson
(1)
|
||
|
10.25
|
10/02/08
|
6% Promissory Note, form of
(1)
|
||
|
10.26
|
10/02/08
|
Common Stock Purchase Warrant, form of
(1)
|
||
|
10.27
|
10/06/08
|
Investment Banking Services Agreement with William Blair & Company
(1)
|
||
|
10.28
|
02/09/09
|
LockUp Agreement, form of
(1)
|
||
|
10.29
|
04/28/09
|
Promissory Note to David Webb for $83,333
(1)
|
||
|
10.30
|
04/28/09
|
Promissory Note to Allen Wheeler for $83,333
(1)
|
||
|
10.31
|
05/01/09
|
Agreement with Develo Financial Group, LLC
(1)
|
||
|
10.32
|
05/29/09
|
Promissory Note to S. J. Capital, LLC for $1,500
(1)
|
||
|
10.33
|
05/29/09
|
Amendment Agreement with Noteholders of 6% Promissory Notes
(1)
|
||
|
10.34
|
06/01/09
|
Webb & Webb Retainer Agreement
(1)
|
||
|
10.35
|
06/03/09
|
Promissory Note to David Webb for $30,000
(1)
|
||
|
10.36
|
06/03/09
|
Promissory Note to Steve Johnson for $20,000
(1)
|
||
|
10.37
|
06/16/09
|
Promissory Note to Recap Group, LLC for $20,000
(1)
|
||
|
10.38
|
07/18/09
|
Cooperative Agreement with Mann Equity, LLC
(1)
|
||
|
10.39
|
08/25/09
|
Amendment Agreement with Noteholder of 6% Promissory Note
(1)
|
||
|
10.40
|
09/01/09
|
Consulting Agreement with Develo Financial Group, LLC
(1)
|
||
|
10.41
|
09/09/09
|
Investment Banking Agreement with National Securities Corporation
(1)
|
||
|
10.42
|
09/11/09
|
CareView Communications, Inc. 2009 Stock Incentive Plan
(1)
|
||
|
10.43
|
10/01/09
|
Commercial Lease Agreement (for Lewisville location)
(1)
|
||
|
10.44
|
11/16/09
|
Rockwell JV – Master Investment Agreement
(1)
|
||
|
10.45
|
11/16/09
|
Rockwell JV – Project Hospital Contract Assignment, form of
(1)
|
||
|
10.46
|
11/16/09
|
Rockwell JV – Project Escrow Deposit Agreement, form of
(1)
|
||
|
10.47
|
11/16/09
|
Rockwell JV – Limited License of Intellectual Property Rights,, form of
(1)
|
||
|
10.48
|
11/16/09
|
Rockwell JV – Project Note, form of
(1)
|
||
|
10.49
|
11/16/09
|
Rockwell JV – Amended and Restated Project Note, form of
(1)
|
||
|
10.50
|
11/16/09
|
Rockwell JV – Project LLC Operating Agreement, form of
(1)
|
||
|
10.51
|
11/16/09
|
Rockwell JV – Project Security Agreement, form of
(1)
|
||
|
10.52
|
11/16/09
|
Rockwell JV – Project Services Subcontract Agreement, form of
(1)
|
||
|
10.53
|
11/16/09
|
Rockwell JV – Project Warrant, form of
(1)
|
||
|
10.54
|
01/14/10
|
Extension Agreement with Noteholders of Bridge Loans
(1)
|
||
|
10.55
|
01/29/10
|
Master Lease between the Company and Fountain Fund 2 LP
(1)
|
||
|
10.56
|
01/09/10
|
Distribution Agreement between the Company and Foundation Medical
(1)
|
||
|
10.57
|
04/13/10
|
Letter of Intent between the Company and AFH Holding and Advisory, LLC, Discovery Medical Investments, LLC and Mann Equity, LLC
(1)
|
||
|
10.58
|
04/15/10
|
Addendum to Cooperative Agreement with Mann Equity, LLC
(1)
|
||
|
10.59
|
05/26/10
|
Letter of Intent between the Company and Weigao Holding
(1)
|
||
|
10.60
|
07/29/10
|
Amendment Agreement between the Company and AFH Holding and Advisory, LLC, Discovery Medical Investments, LLC and Mann Equity, LLC
(1)
|
||
|
10.61
|
06/21/10
|
Indemnification Agreement, form of
(1)
|
||
|
10.62
|
06/29/10
|
First Amendment to Commercial Lease Agreement
(1)
|
||
|
10.63
|
08/17/10
|
Letter of Waiver from Tommy G. Thompson
(1)
|
||
|
10.64
|
09/20/10
|
Revocation and Substitution Agreement
(1)
|
||
|
10.65
|
09/20/10
|
Agreement Regarding Gross Income Interests with Tommy G. Thompson
(1)
|
||
|
10.66
|
09/20/10
|
Agreement Regarding Gross Income Interests with Gerald L. Murphy
(1)
|
| CAREVIEW COMMUNICATIONS, INC. | |||
|
|
By:
|
/s/ Samuel A. Greco | |
| Samuel A. Greco | |||
| Chief Executive Officer | |||
| By: | /s/ John R. Bailey | ||
| John R. Bailey | |||
| Chief Financial Officer | |||
|
Signature
|
Title
|
Date
|
||
|
/
s/ Tommy G. Thompson
|
Chairman of the Board
|
April 15, 2011
|
||
|
Tommy G. Thompson
|
||||
|
/s/ Steven Johnson
|
President, Chief Operating Officer,
Director |
April 15, 2011
|
||
|
Steven Johnson
|
||||
|
/s/ Samuel A. Greco
|
Chief Executive Officer,
|
April 15, 2011
|
||
|
Samuel A. Greco
|
Director | |||
| /s/ Allen Wheeler | Director | April 15, 2011 | ||
| Allen Wheeler |
|
Page
|
||
|
Reports of Independent Registered Public Accounting Firms
|
F-1 & F-2
|
|
|
F-3
|
||
|
F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7 to F-41
|
|
2010
|
2009
|
|||||||
|
(Restated)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 26,565 | $ | 218,302 | ||||
|
Accounts receivable
|
88,390 | 8,267 | ||||||
|
Other current assets
|
351,492 | 387,520 | ||||||
|
Total current assets
|
466,447 | 614,089 | ||||||
|
Fixed Assets:
|
||||||||
|
Property and equipment, net of accumulated depreciation of $317,872 and $142,323, respectively
|
3,811,142 | 1,522,293 | ||||||
|
Other Assets:
|
||||||||
|
Intellectual property, patents, and trademarks, net of accumulated amortization of $1,653,525 and $1,101,840, respectively
|
1,170,544 | 1,698,926 | ||||||
|
Other assets
|
512,352 | 80,783 | ||||||
|
Total other assets
|
1,682,896 | 1,779,709 | ||||||
|
Total assets
|
$ | 5,960,485 | $ | 3,916,091 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 145,800 | $ | 136,151 | ||||
|
Promissory notes payable, net of debt discount of $5,007
|
— | 1,520,993 | ||||||
|
Due to officers
|
— | 614,705 | ||||||
|
Note payable, net of debt discount of $60,679 and $101,995, respectively
|
38,647 | 89,873 | ||||||
|
Mandatorily redeemable equity in joint venture, net of debt discount of $60,679 and $101,995, respectively
|
38,647 | 89,873 | ||||||
|
Notes and loans payable to related parties
|
— | 246,767 | ||||||
|
Accrued interest
|
25,256 | 94,374 | ||||||
|
Accrued interest on related party notes
|
— | 18,796 | ||||||
|
Other current liabilities
|
41,545 | 211,984 | ||||||
|
Total current liabilities
|
289,895 | 3,023,516 | ||||||
|
Long-term Liabilities:
|
||||||||
|
Note payable, net of current portion and net of debt discount of $159,772 and $204,111, respectively
|
289,448 | 179,624 | ||||||
|
Mandatorily redeemable equity in joint venture, net of current portion and net of debt discount of $159,772 and $204,111, respectively
|
289,448 | 179,624 | ||||||
|
Total long-term liabilities
|
578,896 | 359,248 | ||||||
|
Total liabilities
|
868,791 | 3,382,764 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders’ Equity:
|
||||||||
|
Preferred stock - par value $0.001; 20,000,000 shares authorized; no shares issued and outstanding
|
— | — | ||||||
|
Common stock - par value $0.001; 300,000,000 shares authorized; 127,540,215 and 111,012,684 shares issued and outstanding, respectively
|
127,540 | 111,013 | ||||||
|
Additional paid in capital
|
35,588,416 | 12,096,352 | ||||||
|
Accumulated deficit
|
(30,508,296 | ) | (11,656,538 | ) | ||||
|
Total equity attributable to CareView Communications, Inc.
|
5,207,660 | 550,827 | ||||||
|
Equity attributable to noncontrolling interest
|
(115,966 | ) | (17,500 | ) | ||||
|
Total stockholders’ equity
|
5,091,694 | 533,327 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 5,960,485 | $ | 3,916,091 | ||||
|
2010
|
2009
|
|||||||
|
|
(Restated)
|
|||||||
|
Revenues, net
|
$ | 325,968 | $ | 87,086 | ||||
|
Operating expenses:
|
||||||||
|
Network operations, including non-cash costs of $55,333 and $0, respectively
|
748,482 | 314,873 | ||||||
|
General and administration, including non-cash costs of $8,603,523 and $971,092, respectively
|
10,538,476 | 2,337,026 | ||||||
|
Sales and marketing
|
402,719 | 338,644 | ||||||
|
Research and development
|
698,282 | 540,440 | ||||||
|
Depreciation and amortization
|
733,575 | 631,568 | ||||||
|
Total operating expense
|
13,121,534 | 4,162,551 | ||||||
|
Operating loss
|
(12,795,566 | ) | (4,075,465 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(324,887 | ) | (1,163,600 | ) | ||||
|
Financing costs
|
(5,842,370 | ) | (1,021,559 | ) | ||||
|
Interest income
|
509 | 5,406 | ||||||
|
Other income
|
12,090 | 61,545 | ||||||
|
Total other income (expense)
|
(6,154,658 | ) | (2,118,208 | ) | ||||
|
Loss before taxes
|
(18,950,224 | ) | (6,193,673 | ) | ||||
|
Provision for income taxes
|
— | — | ||||||
|
Net loss
|
(18,950,224 | ) | (6,193,673 | ) | ||||
|
Net loss attributable to noncontrolling interest
|
(98,466 | ) | (17,500 | ) | ||||
|
Net loss attributable to CareView Communications
|
$ | (18,851,758 | ) | $ | (6,176,173 | ) | ||
|
Loss per share, basic and diluted:
|
||||||||
|
Net loss per share
|
($ | 0.15 | ) | ($ | 0.06 | ) | ||
|
Weighted average number of common shares outstanding
|
122,864,474 | 108,359,318 | ||||||
| Additional Paid in Capital | ||||||||||||||||||||||||
|
Common Stock
|
Accumulated Deficit | Noncontrolling Interest | ||||||||||||||||||||||
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
|
Balance, December 31, 2008
|
106,250,678 | $ | 106,251 | $ | 6,958,234 | $ | (5,480,365 | ) | $ | — | $ | 1,584,120 | ||||||||||||
|
Shares issued in private placement, net of fees of $69,524
|
2,508,542 | 2,509 | 1,223,207 | — | — | 1,225,716 | ||||||||||||||||||
|
Shares issued in exchange for debt
|
2,253,464 | 2,253 | 1,165,831 | — | — | 1,168,084 | ||||||||||||||||||
|
Warrants issued for services
|
— | — | 65,600 | — | — | 65,600 | ||||||||||||||||||
|
Warrants issued with debt
|
— | — | 684,488 | — | — | 684,488 | ||||||||||||||||||
|
Warrants issued for loan extension costs
|
— | — | 1,093,500 | — | — | 1,093,500 | ||||||||||||||||||
|
Options issued as compensation
|
— | — | 905,492 | — | — | 905,492 | ||||||||||||||||||
|
Net loss
|
— | — | — | (6,176,173 | ) | (17,500 | ) | (6,193,673 | ) | |||||||||||||||
|
Balance, December 31, 2009 (Restated)
|
111,012,684 | 111,013 | 12,096,352 | (11,656,538 | ) | (17,500 | ) | 533,327 | ||||||||||||||||
|
Shares issued in private placement, net of fees of $433,687
|
12,173,040 | 12,173 | 6,464,562 | — | — | 6,476,735 | ||||||||||||||||||
|
Shares issued in exchange for debt, accrued interest and accounts
payable
|
4,068,982 | 4,069 | 2,111,800 | — | — | 2,115,869 | ||||||||||||||||||
|
Shares issued as part of settlement of lawsuit
|
25,000 | 25 | 46,225 | — | — | 46,250 | ||||||||||||||||||
|
Shares issued for exercise of options
|
160,509 | 160 | 83,031 | — | — | 83,191 | ||||||||||||||||||
|
Shares issued for services
|
100,000 | 100 | 184,900 | — | — | 185,000 | ||||||||||||||||||
|
Options issued as compensation
|
— | — | 1,200,753 | — | — | 1,200,753 | ||||||||||||||||||
|
Warrants issued for contract modifications
|
— | — | 4,080,000 | — | — | 4,080,000 | ||||||||||||||||||
|
Warrants issued for financing costs
|
— | — | 3,601,564 | — | — | 3,601,564 | ||||||||||||||||||
|
Warrants issued for loan extension costs
|
— | — | 1,958,647 | — | — | 1,958,647 | ||||||||||||||||||
|
Warrants issued for services
|
— | — | 570,600 | — | — | 570,600 | ||||||||||||||||||
|
Re-priced warrants related to compensation
|
— | — | 3,189,982 | — | — | 3,189,982 | ||||||||||||||||||
|
Net loss
|
— | — | — | (18,851,758 | ) | (98,466 | ) | (18,950,224 | ) | |||||||||||||||
|
Balance, December 31, 2010
|
127,540,215 | $ | 127,540 | $ | 35,588,416 | $ | (30,508,296 | ) | $ | (115,966 | ) | $ | 5,091,694 | |||||||||||
|
2010
|
2009
|
|||||||
|
(Restated)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITES
|
||||||||
|
Net loss
|
$ | (18,950,224 | ) | $ | (6,193,673 | ) | ||
|
Adjustments to reconcile net loss to net cash flows used in operating activities:
|
||||||||
|
Depreciation
|
181,890 | 80,316 | ||||||
|
Amortization of intangible assets
|
551,685 | 551,252 | ||||||
|
Amortization of debt discount
|
176,316 | 968,859 | ||||||
|
Amortization of distribution/service costs
|
55,332 | — | ||||||
|
Financing costs
|
3,673,723 | — | ||||||
|
Stock based compensation
|
4,390,735 | 905,492 | ||||||
|
Warrants issued for services
|
86,538 | 65,600 | ||||||
|
Warrants issued for contract modification costs
|
4,080,000 | — | ||||||
|
Warrants issued for loan extension costs
|
1,958,647 | 1,021,559 | ||||||
|
Shares issued for services
|
85,000 | — | ||||||
|
Shares issued as part of settlement of lawsuit
|
46,250 | — | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(80,123 | ) | (8,267 | ) | ||||
|
Prepaid expenses and other assets
|
127,405 | (766,297 | ) | |||||
|
Accounts payable
|
65,649 | 118,615 | ||||||
|
Accrued interest
|
39,289 | 145,470 | ||||||
|
Other liabilities
|
(631,485 | ) | 405,413 | |||||
|
Net cash flows used in operating activities
|
(4,143,373 | ) | (2,705,661 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of property and equipment
|
(2,455,773 | ) | (777,840 | ) | ||||
|
Security deposit
|
(75,000 | ) | — | |||||
|
Patent and trademark costs
|
(23,303 | ) | (22,024 | ) | ||||
|
Proceeds from the disposal of assets
|
— | 16,000 | ||||||
|
Net cash flows used in investing activities
|
(2,554,076 | ) | (783,864 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from sale of common stock, net of fees
|
6,476,735 | 1,225,716 | ||||||
|
Proceeds from exercise of options
|
83,191 | — | ||||||
|
Proceeds from notes and loans payable
|
30,000 | 761,602 | ||||||
|
Proceeds from notes payable-related parties
|
— | 246,767 | ||||||
|
Repayment of notes payable
|
(54,114 | ) | — | |||||
|
Repayment of related party loan
|
(30,100 | ) | — | |||||
|
Investment of mandatorily redeemable equity from noncontrolling interest in joint venture
|
— | 575,603 | ||||||
|
Net cash flows provided by financing activities
|
6,505,712 | 2,809,688 | ||||||
|
Decrease in cash
|
(191,737 | ) | (679,837 | ) | ||||
|
Cash, beginning of year
|
218,302 | 898,139 | ||||||
|
Cash, end of year
|
$ | 26,565 | $ | 218,302 | ||||
|
Cash paid for interest
|
$ | 109,281 | $ | — | ||||
|
Cash paid for income taxes
|
$ | — | $ | — | ||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Shares issued in exchange for debt, accrued interest, and accounts payable
|
$ | 2,115,869 | $ | 1,168,084 | ||||
|
Shares issued for services
|
$ | 185,000 | $ | — | ||||
|
Warrants issued for services
|
$ | 491,500 | $ | — | ||||
|
Debt discount from the issuance of project warrants
|
$ | — | $ | 636,752 | ||||
| Years ending December 31, | ||||
|
2011
|
$ | 550,588 | ||
|
2012
|
$ | 550,581 |
|
Description
|
Assets/
(Liabilities)
Measured at
Fair Value at
12/31/10
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level3)
|
|||||||||||||
|
Accrued Gross Income Interest
|
$ | 29,511 | $ | -0- | $ | -0- | $ | 29,511 | |||||||||
|
Fair Value Measurements
Using Significant
Unobservable Inputs
(Level3)
|
||||||||
|
2010
|
2009
|
|||||||
|
Beginning balance
|
$ | -0- | $ | -0- | ||||
|
Purchases, issuances, and settlements
|
29,511 | -0- | ||||||
|
Transfers in and/out of Level 3
|
-0- | -0- | ||||||
|
Ending balance
|
$ | 29,511 | $ | -0- | ||||
|
Number of
Shares Under
Warrant
|
Exercise
Price
|
Exer
cise
Term
in
Years
|
Fair Value
|
|||||||||||||
|
Modification of contract (see NOTE S)
|
3,000,000 | $ | 1.00 | 5 | $ | 4,080,000 | ||||||||||
|
Loan extension (see NOTE I)
|
2,499,975 | $ | 0.52 | 5 | 1,958,647 | |||||||||||
|
Loan inducement (see NOTE I)
|
2,300,000 | $ | 1.00 | 5 | 2,852,000 | |||||||||||
|
Financing costs (see NOTE P and below)
|
889,683 | $ | 0.52 | 2-10 | 749,564 | |||||||||||
|
Services (see below)
|
610,000 | $ | 0.52-$1.25 | 5 | 570,600 | |||||||||||
| 9,299,658 | $ | 10,210,811 | ||||||||||||||
|
Number of
Shares Under
Warrant
|
Exercise
Price
|
Exer
cise
Term
in
Years
|
Fair Value
|
|||||||||||||
|
Loan extension (See NOTE I)
|
3,433,500 | $ | 0.52 | 5 | $ | 1,141,236 | ||||||||||
|
Financing costs
|
2,409,498 | $ | 0.52-$0.55 | 2-5 | 1,616,503 | |||||||||||
|
Project warrants (See NOTE M)
|
1,151,206 | $ | .52 | 5 | 1,124,728 | |||||||||||
|
Services
|
200,000 | $ | 0.52 | 5 | 65,600 | |||||||||||
| 7,194,204 | $ | 3,948,067 | ||||||||||||||
|
2010
|
2009
|
|||||||
|
Risk-free interest rate
|
0.63-3.66 | % | 0.91-2.69 | % | ||||
|
Volatility
|
79.70-96.33 | % | 72.13-125.67 | % | ||||
|
Term
|
2-10 | 2-5 | ||||||
|
Dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Number of
Shares Under
Warrant
|
Range of
Warrant Price
Per Share
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
|||||||||||||
|
Balance at December 31, 2008
|
10,228,309 | $ | 0.52-1.04 | $ | 0.94 | 2.4 | ||||||||||
|
Granted
|
7,194,204 | 0.52-0.55 | 0.53 | 3.7 | ||||||||||||
|
Exercised
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Cancelled
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Balance at December 31, 2009
|
17,422,513 | 0.52-1.04 | 0.77 | 2.3 | ||||||||||||
|
Granted
|
9,299,658 | 0.52-1.25 | 0.83 | 4.8 | ||||||||||||
|
Exercised
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Expired
|
(4,000,000 | ) | 1.04 | 1.04 | -0- | |||||||||||
|
Cancelled
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Balance at December 31, 2010
|
22,722,171 | $ | 0.52-$1.25 | $ | 0.65 | 4.0 | ||||||||||
| Vested and Exercisable at December 31, 2010 | 22,722,171 | $ | 0.52-$1.25 | $ | 0.65 | 4.0 | ||||||||||
|
Number of
Shares Under
Option
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Balance at December 31, 2008
|
5,496,265 | $ | 0.40 | 9.8 | ||||||||||||
|
Granted
|
3,857,809 | 0.52 | ||||||||||||||
|
Exercised
|
-0- | -0- | $ | 0 | ||||||||||||
|
Cancelled
|
(10,000 | ) | (0.52 | ) | ||||||||||||
|
Balance at December 31, 2009
|
9,344,074 | 0.45 | 8.2 | $ | 10,752,333 | |||||||||||
|
Granted
|
1,103,982 | 0.72 | ||||||||||||||
|
Exercised
|
(160,509 | ) | (0.52 | ) | $ | 213,750 | ||||||||||
|
Expired
|
(32,102 | ) | (0.52 | ) | ||||||||||||
|
Cancelled
|
(5,000 | ) | (0.52 | ) | ||||||||||||
|
Balance at December 31, 2010
|
10,250,445 | $ | 0.48 | 7.0 | $ | 11,372,288 | ||||||||||
| Vested and Exercisable at December 31, 2010 | 8,283,968 | $ | 0.41 | 7.7 | $ | 9,642,895 | ||||||||||
|
2010
|
2009
|
|||||||
|
Risk-free interest rate
|
0.78-1.05 | % | 0.91-1.03 | % | ||||
|
Volatility
|
92.96-94.34 | % | 94.33-98.45 | % | ||||
|
Expected life
|
2-5 | 2 | ||||||
|
Dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Years Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Expected income tax benefit at statutory rate of 35%
|
$ | (6,632,579 | ) | $ | (2,167,765 | ) | ||
|
Other
|
18,710 | -0- | ||||||
|
Change in valuation account
|
6,613,869 | 2,167,765 | ||||||
|
Income tax expense (benefit)
|
$ | -0- | $ | -0- | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Deferred Tax Assets:
|
||||||||
|
Tax benefit of net operating loss carry-forward
|
$ | 2,920,548 | $ | 1,959,791 | ||||
|
Research and development credit carry-forward
|
10,179 | 10,179 | ||||||
|
Amortization
|
712,823 | 458,023 | ||||||
|
Depreciation
|
7,718 | 2,468 | ||||||
|
Financing fees
|
2,402,830 | 358,000 | ||||||
|
Warrants
|
2,919,128 | — | ||||||
|
Stock based compensation
|
760,264 | 340,000 | ||||||
|
Officer compensation
|
216,000 | 216,000 | ||||||
|
Accrued interest
|
56,730 | 47,890 | ||||||
|
Less: valuation allowance
|
(10,006,220 | ) | (3,392,351 | ) | ||||
|
Net deferred tax asset
|
$ | -0- | $ | -0- | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Other receivables-related party
|
$ | 188,823 | $ | 185,823 | ||||
|
Deferred costs
|
62,559 | 64,990 | ||||||
|
Prepaid expenses
|
90,959 | 63,033 | ||||||
|
Note receivable-employee
|
6,000 | -0- | ||||||
|
Other receivables
|
3,151 | 13,225 | ||||||
|
Equipment inventory to be deployed
|
-0- | 49,825 | ||||||
|
Other assets
|
-0- | 8,624 | ||||||
|
Employee advances
|
-0- | 2,000 | ||||||
|
TOTAL OTHER CURRENT ASSETS
|
$ | 351,492 | $ | 387,520 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Network equipment
|
$ | 3,871,785 | $ | 1,534,960 | ||||
|
Office equipment
|
78,379 | 54,616 | ||||||
|
Furniture
|
61,560 | 52,196 | ||||||
|
Test equipment
|
59,741 | 17,357 | ||||||
|
Warehouse equipment
|
5,487 | 5,487 | ||||||
|
Vehicles
|
52,062 | -0- | ||||||
| 4,129,014 | 1,664,616 | |||||||
|
Less: accumulated depreciation
|
(317,872 | ) | (142,323 | ) | ||||
|
TOTAL FIXED ASSETS
|
$ | 3,811,142 | $ | 1,522,293 | ||||
|
December 31, 2010
|
December 31,2009
|
|||||||||||||||
|
Cost
|
Accumulated
Amortization
|
Cost
|
Accumulated
Amortization
|
|||||||||||||
|
Patents and trademarks
|
$ | 71,136 | $ | 1,761 | $ | 47,833 | $ | 664 | ||||||||
|
Software development costs
|
2,002,933 | 1,201,764 | 2,002,933 | 803,858 | ||||||||||||
|
Other intellectual property
|
750,000 | 450,000 | 750,000 | 297,318 | ||||||||||||
|
TOTAL INTANGIBLE ASSETS
|
$ | 2,824,069 | $ | 1,653,525 | $ | 2,800,766 | $ | 1,101,840 | ||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Prepaid consulting
|
$ | 318,061 | $ | -0- | ||||
|
Security deposits
|
83,624 | 8,624 | ||||||
|
Deferred costs
|
110,667 | 72,159 | ||||||
|
TOTAL OTHER ASSETS
|
$ | 512,352 | $ | 80,783 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accrued gross interest income
|
$ | 29,511 | $ | -0- | ||||
|
Insurance financing
|
10,623 | 11,761 | ||||||
|
Sales tax payable
|
1,411 | 2,504 | ||||||
|
Loan payable
|
-0- | 160,000 | ||||||
|
Accrued commission
|
-0- | 23,410 | ||||||
|
Customer deposits
|
-0- | 13,819 | ||||||
|
Payroll liabilities
|
-0- | 490 | ||||||
|
TOTAL OTHER CURRENT LIABILITIES
|
$ | 41,545 | $ | 211,984 | ||||
|
Years Ending
December 31,
|
||||
|
2011
|
$ | 162,570 | ||
|
2012
|
163,827 | |||
|
2013
|
168,358 | |||
|
2014
|
170,624 | |||
|
2015
|
85,312 | |||
|
Thereafter
|
-0- | |||
|
Total
|
$ | 750,691 | ||
|
2010
|
2009
(Restated)
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | 22,416 | $ | -0- | ||||
|
Receivables
|
41,812 | 12,076 | ||||||
|
Total current assets
|
64,228 | 12,076 | ||||||
|
Property, net
|
380,980 | 192,284 | ||||||
|
Total assets
|
$ | 445,208 | $ | 204,660 | ||||
|
Liabilities
|
||||||||
|
Accounts payable
|
$ | 36,878 | $ | -0- | ||||
|
Notes payable, net of debt discount of $60,679 and $101,995, respectively
|
38,647 | 89,873 | ||||||
|
Mandatorily redeemable interest, net of debt discount of $60,679 and $101,995, respectively
|
38,647 | 89,873 | ||||||
|
Accrued interest
|
25,257 | 17,770 | ||||||
|
Total current liabilities
|
139,429 | 197,516 | ||||||
|
Notes payable, net of debt discount of $159,772 and $204,111, respectively
|
289,448 | 179,624 | ||||||
|
Mandatorily redeemable interest, net of debt discount of $159,77 and $204,111, respectively
|
289,448 | 179,624 | ||||||
|
Total long term liabilities
|
578,896 | 359,248 | ||||||
|
Total liabilities
|
$ | 718,325 | $ | 556,764 | ||||
|
Year Ended December 31, 2010
|
Inception (November 16, 2009) to
December 31, 2009
(Restated)
|
|||||||
|
Revenue
|
$ | 213,217 | $ | 12,076 | ||||
|
Operating expense
|
36,878 | -0- | ||||||
|
General and administrative expense
|
4,200 | -0- | ||||||
|
Depreciation
|
87,525 | 4,766 | ||||||
|
Total operating costs
|
128,603 | 4,766 | ||||||
|
Operating income
|
84,614 | 7,310 | ||||||
|
Amortization of debt discount
|
171,309 | 24,540 | ||||||
|
Interest expense
|
110,238 | 17,770 | ||||||
|
Total other expense
|
281,547 | 42,310 | ||||||
|
Loss before taxes
|
(196,933 | ) | (35,000 | ) | ||||
|
Provision for taxes
|
-0- | -0- | ||||||
|
Net loss
|
(196,933 | ) | (35,000 | ) | ||||
|
Net loss attributable to noncontrolling interest
|
98,467 | 17,500 | ||||||
|
Net loss attributable to CareView Communications, Inc.
|
$ | (98,466 | ) | $ | (17,500 | ) | ||
|
As of June 30, 2010
(unaudited)
|
As of September 30, 2010
(unaudited)
|
|||||||||||||||
|
As Reported
|
As Restated
|
As Reported
|
As Restated
|
|||||||||||||
|
Other current assets
|
$ | 765,470 | $ | 562,995 | $ | 736,561 | $ | 522,386 | ||||||||
|
Total current assets
|
$ | 2,589,385 | $ | 2,386,910 | $ | 2,037,939 | $ | 1,823,764 | ||||||||
|
Other assets
|
$ | 1,771,417 | $ | 2,128,830 | $ | 768,163 | $ | 1,125,284 | ||||||||
|
Total other assets
|
$ | 3,194,536 | $ | 3,551,949 | $ | 2,076,634 | $ | 2,433,755 | ||||||||
|
Total assets
|
$ | 7,549,213 | $ | 7,704,151 | $ | 7,241,937 | $ | 7,384,883 | ||||||||
|
Notes payable
|
$ | 191,868 | $ | 191,868 | $ | 191,868 | $ | 191,868 | ||||||||
|
Debt discount on note payable
|
$ | (152,073 | ) | $ | (88,508 | ) | $ | (133,383 | ) | $ | (81,084 | ) | ||||
|
Mandatorily redeemable equity in joint venture
|
$ | 191,868 | $ | 191,868 | $ | 191,868 | $ | 191,868 | ||||||||
|
Debt discount on mandatorily redeemable equity in joint venture
|
$ | (152,073 | ) | $ | (88,508 | ) | $ | (133,383 | ) | $ | (81,084 | ) | ||||
|
Total current liabilities
|
$ | 336,965 | $ | 464,095 | $ | 240,186 | $ | 344,784 | ||||||||
|
Notes payable
|
$ | 383,735 | $ | 383,735 | $ | 372,309 | $ | 372,309 | ||||||||
|
Debt discount on note payable
|
$ | (304,145 | ) | $ | (177,163 | ) | $ | (266,764 | ) | $ | (162,327 | ) | ||||
|
Mandatorily redeemable equity in joint venture
|
$ | 383,735 | $ | 383,735 | $ | 372,309 | $ | 372,309 | ||||||||
|
Debt discount on mandatorily redeemable equity in joint venture
|
$ | (304,145 | ) | $ | (177,163 | ) | $ | (266,764 | ) | $ | (162,327 | ) | ||||
|
Total long-term liabilities
|
$ | 159,180 | $ | 413,144 | $ | 211,090 | $ | 419,964 | ||||||||
|
Total liabilities
|
$ | 496.145 | $ | 877,239 | $ | 451,276 | $ | 764,748 | ||||||||
|
Total stockholders’ equity
|
$ | 7,053,068 | $ | 6,826,912 | $ | 6,790,661 | $ | 6,620,135 | ||||||||
|
Total liabilities and stockholders’ equity
|
$ | 7,549,213 | $ | 7,704,151 | $ | 7,241,937 | $ | 7,384,883 | ||||||||
|
(1)
|
As a result of the changes in the valuation of Warrants described above, the following changes are reported as of June 30 and September 30, 2010;
|
|
|
a.
|
Other current assets increased by $59,665 for both dates, and
|
|
|
b.
|
Other assets increased by $95,273 and $83,281, respectively.
|
|
(2)
|
As of June 30 and September 30, 2010, the Company reclassified non-cash deferred costs from other current assets to other assets resulting in a decrease to other current assets and an increase to other assets of $262,140 and $273,840, respectively;
|
|
(3)
|
As a result of the revised treatment of the Rockwell Project Warrants described above, the following changes are reported as of June 30 and September 30, 2010;
|
|
|
a.
|
The current portion of debt discount on note payable and the current portion of mandatorily redeemable equity in joint venture each decreased by $63,565 and $52,299, respectively, and
|
|
|
b.
|
The long-term portion of debt discount on note payable and the long-term portion of mandatorily redeemable equity in joint venture each decreased by $126,982 and $104,437, respectively.
|
|
For the Six Months Ended
June 30, 2010
(unaudited)
|
For the Three Months Ended September 30, 2010
(unaudited)
|
For the Nine Months Ended September 30, 2010
(unaudited)
|
||||||||||||||||||||||
|
As Reported
|
As Restated
|
As Reported
|
As Restated
|
As Reported
|
As Restated
|
|||||||||||||||||||
|
Network operations
|
$ | 332,219 | $ | 336,485 | $ | 201,252 | $ | 203,385 | $ | 533,471 | $ | 539,870 | ||||||||||||
|
General and administration
|
$ | 2,625,971 | $ | 5,129,842 | $ | 690,165 | $ | 4,768,815 | $ | 3,316,136 | $ | 9,898,657 | ||||||||||||
|
Total operating expense
|
$ | 3,725,543 | $ | 6,233,680 | $ | 1,417,894 | $ | 5,498,677 | $ | 5,143,437 | $ | 11,732,357 | ||||||||||||
|
Operating loss
|
$ | (3,616,498 | ) | $ | (6,124,635 | ) | $ | (1,328,771 | ) | $ | (5,409,554 | ) | $ | (4,925,269 | ) | $ | (11,534,189 | ) | ||||||
|
Interest expense
|
$ | (92,687 | ) | $ | (178,563 | ) | $ | (29,131 | ) | $ | (73,651 | ) | $ | (121,818 | ) | $ | (252,214 | ) | ||||||
|
Financing costs
|
$ | (1,729,284 | ) | $ | (2,108,644 | ) | $ | (108,757 | ) | $ | (111,789 | ) | $ | (1,838,041 | ) | $ | (2,220,433 | ) | ||||||
|
Amortization of debt discount
|
$ | (196,875 | ) | $ | -0- | $ | (112,142 | ) | $ | -0- | $ | (309,017 | ) | $ | -0- | |||||||||
|
Settlement expense
|
$ | (296,250 | ) | $ | -0- | $ | -0- | $ | -0- | $ | (296,250 | ) | $ | -0- | ||||||||||
|
Contract modification expense
|
$ | -0- | $ | -0- | $ | (5,031,000 | ) | $ | -0- | $ | (5,031,000 | ) | $ | -0- | ||||||||||
|
Total other income (expense)
|
$ | (2,313,711 | ) | $ | (2,285,822 | ) | $ | (5,271,046 | ) | $ | (175,456 | ) | $ | (7,584,757 | ) | $ | (2,461,278 | ) | ||||||
|
Loss before taxes
|
$ | (5,930,209 | ) | $ | (8,410,457 | ) | $ | (6,599,817 | ) | $ | (5,585,010 | ) | $ | (12,530,026 | ) | $ | (13,995,467 | ) | ||||||
|
Net loss
|
$ | (5,930,209 | ) | $ | (8,410,457 | ) | $ | (6,599,817 | ) | $ | (5,585,010 | ) | $ | (12,530,026 | ) | $ | (13,995,467 | ) | ||||||
|
Net loss attributable to CareView Communication
|
$ | (5,820,488 | ) | $ | (8,356,235 | ) | $ | (6,538,211 | ) | $ | (5,557,216 | ) | $ | (12,358,699 | ) | $ | (13,913,451 | ) | ||||||
|
Loss per share, basic and diluted:
|
||||||||||||||||||||||||
|
Net loss per share
|
$ | (0.05 | ) | $ | (0.07 | ) | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.11 | ) | ||||||
|
Weighted average number of shares outstanding
|
118,395,863 | 118,395,863 | 126,899,215 | 127,144,032 | 121,343,622 | 121,319,058 | ||||||||||||||||||
|
(4)
|
The following adjustments have been made to the six months ended June 30, 2010, and the three and nine months ended September 30, 2010 includes:
|
|
|
a.
|
As a result of the revaluation of a Warrant issued for services, network operations increase by $4,266, $2,133, and $6,399, respectively;
|
|
|
b.
|
As a result of the repricing of a previously issued Warrant, general and administration increased by $2,211,721, $0, and $2,211,721 respectively;
|
|
|
c.
|
As a result of the reclassification of settlement expense from other income (expense), general and administration increased by $296,250, $0, and $296,250, respectively;
|
|
|
d.
|
As a result of the revaluation of a Warrant issued for services, general and administration decrease by $4,100, $0, and $4,100, respectively;
|
|
|
e.
|
As a result of a combination of accounts within other income (expense) amortization of debt discount was eliminated and interest expense increased by $196,875, $112,142, and $309,017, respectively; and
|
|
|
f.
g.
|
As a result of the revaluation of certain Warrant issued for financing, other income (expense) increased by $379,360, $3,032, and $382,392, respectively.
As a result of the revised treatment of the Rockwell Project Warrants described above, interest expense decreased $110,999, $67,622, and $178,621, respectively.
|
|
(5)
|
For the three and nine months ended September 30, 2010, the reduction in the valuation of contract modification expense of $951,000, partially offsetting the reclassification of $5,031,000 from other income (expense) to general and administration expense.
|
|
(6)
|
Weighted average number of common shares outstanding for the three and nine months ended September 30, 2010 have been recalculated
|
|
As of
|
||||||||
|
December 31, 2009
|
||||||||
|
As Reported
|
As Restated
|
|||||||
|
Total assets
|
$ | 3,916,091 | $ | 3,916,091 | ||||
|
Notes payable
|
$ | 191,868 | $ | 191,868 | ||||
|
Debt discount on note payable
|
$ | (184,051 | ) | $ | (101,995 | ) | ||
|
Mandatorily redeemable equity in joint venture
|
$ | 191,868 | $ | 191,868 | ||||
|
Debt discount on mandatorily redeemable equity in joint venture
|
$ | (184,051 | ) | $ | (101.995 | ) | ||
|
Total current liabilities
|
$ | 2,859,405 | $ | 3,023,517 | ||||
|
Notes payable
|
$ | 383,735 | $ | 383,735 | ||||
|
Debt discount on note payable
|
$ | (368,101 | ) | $ | (204,111 | ) | ||
|
Mandatorily redeemable equity in joint venture
|
$ | 383,735 | $ | 383,735 | ||||
|
Debt discount on mandatorily redeemable equity in joint venture
|
$ | (368,101 | ) | $ | (204,111 | ) | ||
|
Total long-term liabilities
|
$ | 31,268 | $ | 359,248 | ||||
|
Total liabilities
|
$ | 2,890,673 | $ | 3,382,765 | ||||
|
Total stockholders’ equity
|
$ | 1,025,418 | $ | 533,326 | ||||
|
Total liabilities and stockholders’ equity
|
$ | 3,916,091 | $ | 3,916,091 | ||||
|
For the Year Ended
December 31, 2009
|
||||||||
|
As Reported
|
As Restated
|
|||||||
|
Interest expense
|
$ | (1,185,961 | ) | (1,163,600 | ) | |||
|
Total other income(expense)
|
$ | (2,140,570 | ) | $ | (2,118,208 | ) | ||
|
Loss before taxes
|
$ | (6,216,035 | ) | $ | (6,193,673 | ) | ||
|
Net loss
|
$ | (6,216,035 | ) | $ | (6,193,673 | ) | ||
|
Net loss attributable to CareView Communication
|
$ | (6,187,354 | ) | $ | (6,176,173 | ) | ||
|
Loss per share, basic and diluted:
|
||||||||
|
Net loss per share
|
$ | (0.06 | ) | $ | (0.06 | ) | ||
|
Weighted average number of
shares outstanding
|
108,359,318 | 108,359,318 | ||||||
|
(1)
|
Loss before taxes for the year ended December 31, 2009 includes a reduction in amortization of debt discount of $22,361.
|
|
(2)
|
As a result of the revised treatment of the Rockwell Project Warrants described above, the following changes are reported as of December 31, 2009;
|
|
|
a.
|
The current portion of debt discount on note payable and the current portion of mandatorily redeemable equity in joint venture each decreased by $82,056, and
|
|
|
b.
|
The long-term portion of debt discount on note payable and the long-term portion of mandatorily redeemable equity in joint venture each decreased by $163,990.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|