These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
58-0678148
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
916 S. Burnside Ave.
|
|
|
Gonzales, Louisiana
|
70737
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Title of class | Name of exchange on which registered | |
| Common Stock, $0.01 par value | The NASDAQ Capital Market |
| Large accelerated filer o | Accelerated filer o | Non-Accelerated filer o | Smaller Reporting Company þ |
| (Do not check if a smaller reporting company) | |||
|
TAB
LE OF CONTENTS
|
||
|
Page
|
||
|
PART I
|
||
|
3
|
||
|
6
|
||
|
8
|
||
|
9
|
||
|
PART II
|
||
|
9
|
||
|
10
|
||
|
16
|
||
|
16
|
||
|
PART III
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
PART IV
|
||
|
18
|
|
Product Group
|
Principal Raw Materials
|
|
Comforters, sheets and related accessories
|
Printed, woven and solid color cotton and poly-cotton and polyester fabrics, with polyester fibers used as filling materials
|
|
Reusable bibs
|
Cotton/polyester knit terry, cotton woven terry and water-resistant fabrications
|
|
Disposable placemats and floor mats
|
Polyethylene (PE)
|
|
Disposable bibs, toilet seat covers and changing mats
|
Cellulose and non-woven paper
|
|
Reusable floor mats
|
Polyethylene vinyl acetate (PEVA)
|
|
Fiscal Year
|
||||||||
|
2011
|
2010
|
|||||||
|
Wal-Mart Stores, Inc.
|
38 | % | 43 | % | ||||
|
Toys R Us
|
22 | % | 21 | % | ||||
|
Target Corporation
|
11 | % | * | |||||
|
* Amount represented less than 10% of the Company's gross sales for this fiscal year.
|
||||||||
|
License Agreement
|
Expiration
|
|
Toddler Bedding
|
December 31, 2011
|
|
Infant Bedding and Décor
|
December 31, 2012
|
|
International Distribution
|
March 31, 2013
|
|
Disposable Products
|
December 31, 2013
|
|
Location
|
Use
|
Approximate
Square Feet
|
Owned/
Leased
|
|
Gonzales, Louisiana
|
Administrative and sales office
|
17,761
|
Leased
|
|
Berea, Kentucky (*)
|
Vacant
|
53,056
|
Owned
|
|
Compton, California
|
Offices, warehouse and distribution center
|
157,400
|
Leased
|
|
Los Angeles County, California
|
Warehouse and distribution center
|
55,104
|
Leased
|
|
Rogers, Arkansas
|
Sales office
|
1,625
|
Leased
|
|
Shanghai, People’s Republic of China
|
Office
|
1,550
|
Leased
|
|
Quarter
|
High
|
Low
|
Cash Dividends
Declared
|
|||||||||
|
Fiscal Year 2011
|
||||||||||||
|
First Quarter
|
$ | 4.44 | $ | 3.15 | $ | 0.02 | ||||||
|
Second Quarter
|
4.78 | 3.89 | 0.02 | |||||||||
|
Third Quarter
|
5.70 | 4.70 | 0.02 | |||||||||
|
Fourth Quarter
|
5.45 | 4.37 | 0.03 | |||||||||
|
Fiscal Year 2010
|
||||||||||||
|
First Quarter
|
$ | 2.25 | $ | 1.86 | $ | -0- | ||||||
|
Second Quarter
|
3.27 | 2.65 | -0- | |||||||||
|
Third Quarter
|
3.45 | 2.50 | -0- | |||||||||
|
Fourth Quarter
|
3.50 | 2.56 | 0.02 | |||||||||
|
Total Number
of Shares
|
Average Price Paid
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
|
Approximate Dollar
Value of Shares That
May Yet be Purchased
Under the Plans or
|
|||||||||||||
|
Period
|
Purchased (1)
|
Per Share
|
Programs
|
Programs
|
||||||||||||
|
December 27, 2010 through January 30, 2011
|
0 | $ | 0 | 0 | $ | 0 | ||||||||||
|
January 31, 2011 through February 27, 2011
|
3,836 | $ | 5.05 | 0 | $ | 0 | ||||||||||
|
February 28, 2011 through April 3, 2011
|
0 | $ | 0 | 0 | $ | 0 | ||||||||||
|
Total
|
3,836 | $ | 5.05 | 0 | $ | 0 | ||||||||||
|
(1)
|
The shares purchased from January 31, 2011 through February 28, 2011 consist of shares of common stock surrendered to the Company in payment of the exercise price and income tax withholding obligations relating to the exercise of stock options.
|
|
2011
|
2010
|
Change
|
Change
|
|||||||||||||
|
Net sales by category
|
||||||||||||||||
|
Bedding, blankets and accessories
|
$ | 66,315 | $ | 66,378 | $ | (63 | ) | -0.1 | % | |||||||
|
Bibs, bath and disposable products
|
23,656 | 19,688 | 3,968 | 20.2 | % | |||||||||||
|
Total net sales
|
89,971 | 86,066 | 3,905 | 4.5 | % | |||||||||||
|
Cost of products sold
|
69,880 | 65,837 | 4,043 | 6.1 | % | |||||||||||
|
Gross profit
|
20,091 | 20,229 | (138 | ) | -0.7 | % | ||||||||||
|
% of net sales
|
22.3 | % | 23.5 | % | ||||||||||||
|
Marketing and administrative expenses
|
12,459 | 11,469 | 990 | 8.6 | % | |||||||||||
|
% of net sales
|
13.8 | % | 13.3 | % | ||||||||||||
|
Interest expense
|
460 | 692 | (232 | ) | -33.5 | % | ||||||||||
|
Other income (expense)
|
3 | (63 | ) | 66 | -104.8 | % | ||||||||||
|
Income tax expense
|
2,772 | 3,103 | (331 | ) | -10.7 | % | ||||||||||
|
Income from continuing operations
|
4,403 | 4,902 | (499 | ) | -10.2 | % | ||||||||||
|
Discontinued operations - net of taxes
|
(97 | ) | (122 | ) | 25 | -20.5 | % | |||||||||
|
Net income
|
4,306 | 4,780 | (474 | ) | -9.9 | % | ||||||||||
|
% of net sales
|
4.8 | % | 5.6 | % | ||||||||||||
|
April 3, 2011
|
March 28, 2010
|
|||||||
|
Revolving line of credit
|
$ | 4,336 | $ | 1,422 | ||||
|
Non-interest bearing notes
|
2,000 | 4,000 | ||||||
|
Original issue discount
|
(48 | ) | (232 | ) | ||||
| 6,288 | 5,190 | |||||||
|
Less current maturities
|
1,952 | 1,952 | ||||||
| $ | 4,336 | $ | 3,238 | |||||
|
Fiscal
|
||||||||||||
|
Year
|
Revolver
|
Sub Notes
|
Total
|
|||||||||
|
2012
|
$ | - | $ | 2,000 | $ | 2,000 | ||||||
|
2013
|
- | - | - | |||||||||
|
2014
|
4,336 | - | 4,336 | |||||||||
|
Total
|
$ | 4,336 | $ | 2,000 | $ | 6,336 | ||||||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
|||||||||
|
Equity compensation plans approved by security holders:
|
||||||||||||
|
2006 Omnibus Incentive Plan
|
695,000 | $ | 3.51 | 337,000 | ||||||||
|
- Report of Independent Registered Public Accounting Firm
|
|
|
- Consolidated Balance Sheets as of April 3, 2011 and March 28, 2010
|
|
|
- Consolidated Statements of Income for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
|
|
- Consolidated Statements of Changes in Shareholders' Equity for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
|
|
- Consolidated Statements of Cash Flows for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
|
|
- Notes to Consolidated Financial Statements
|
|
|
Schedule II — Valuation and Qualifying Accounts
|
Page 19
|
|
Valuation and Qualifying Accounts
|
||||
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
|
Balance at Beginning
of Period
|
Charged to
Expenses
(1
)
|
Deductions
(
2
)
|
Balance at End of
Period
|
|
|
(in thousands)
|
||||
|
Accounts Receivable Valuation Accounts:
|
||||
|
Year Ended March 28, 2010
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 0 | $ | 20 | $ | 16 | $ | 4 | ||||||||
|
Allowance for customer deductions
|
$ | 1,581 | $ | 5,970 | $ | 6,317 | $ | 1,234 | ||||||||
|
Year Ended April 3, 2011
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 4 | $ | 0 | $ | 4 | $ | 0 | ||||||||
|
Allowance for customer deductions
|
$ | 1,234 | $ | 7,113 | $ | 6,952 | $ | 1,395 |
|
|
(1)
|
Charge to the allowance for doubtful accounts for fiscal year 2010 represents the allowance recorded in connection with the Neat Solutions Acquisition.
|
|
|
(2)
|
Deductions from the allowance for doubtful accounts represent the amount of accounts written off reduced by any subsequent recoveries.
|
|
Exhibit
|
||
|
Number
|
Description of Exhibits
|
|
|
2.1
|
—
|
Asset Purchase Agreement dated as of July 2, 2009 by and among Hamco, Inc., Neat Solutions, Inc. and each of the shareholders of Neat Solutions, Inc. (11)
|
|
2.2
|
—
|
Purchase Agreement for Bibsters Intellectual Property dated as of May 27, 2010 by and between Hamco, Inc. and The Procter & Gamble Company. (14)
|
|
3.1
|
—
|
Amended and Restated Certificate of Incorporation of the Company. (3)
|
|
3.2
|
—
|
Amended and Restated Bylaws of the Company. (15)
|
|
4.1
|
—
|
Instruments defining the rights of security holders are contained in the Amended and Restated Certificate of Incorporation of the Company. (3)
|
|
4.2
|
—
|
Instruments defining the rights of security holders are contained in the Amended and Restated Bylaws of the Company (15)
|
|
4.3
|
—
|
Crown Crafts, Inc. 2006 Omnibus Incentive Plan (As Amended August 11, 2009). (10)
|
|
4.4
|
—
|
Form of Incentive Stock Option Agreement. (6)
|
|
4.5
|
—
|
Form of Non-Qualified Stock Option Agreement (Employees). (6)
|
|
4.6
|
—
|
Form of Non-Qualified Stock Option Agreement (Directors). (6)
|
|
4.7
|
—
|
Form of Restricted Stock Grant Agreement (Form A). (6)
|
|
4.8
|
—
|
Form of Restricted Stock Grant Agreement (Form B). (6)
|
|
10.1
|
—
|
Employment Agreement dated July 23, 2001 by and between the Company and E. Randall Chestnut. (1)
|
|
10.2
|
—
|
Amended and Restated Severance Protection Agreement dated April 20, 2004 by and between the Company and E. Randall Chestnut. (4)
|
|
10.3
|
—
|
Amended and Restated Employment Agreement dated April 20, 2004 by and between the Company and Amy Vidrine Samson. (4)
|
|
10.4
|
—
|
Amended and Restated Employment Agreement dated April 20, 2004 by and between the Company and Nanci Freeman. (4)
|
|
10.5
|
—
|
Financing Agreement dated as of July 11, 2006 by and among the Company, Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (5)
|
|
10.6
|
—
|
Stock Pledge Agreement dated as of July 11, 2006 by and among the Company, Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (5)
|
|
10.7
|
—
|
Mortgage, Assignment of Leases and Rents, Fixture Filing and Security Agreement dated July 11, 2006 from Churchill Weavers, Inc. to The CIT Group/Commercial Services, Inc. (5)
|
|
10.8
|
—
|
Secured Subordinated Promissory Note dated July 11, 2006 issued by the Company to Wachovia Bank, National Association. (5)
|
|
10.9
|
—
|
Secured Subordinated Promissory Note dated July 11, 2006 issued by the Company to Banc of America Strategic Solutions, Inc. (5)
|
|
10.10
|
—
|
Secured Subordinated Promissory Note dated July 11, 2006 issued by the Company to The Prudential Insurance Company of America. (5)
|
|
10.11
|
—
|
Security Agreement dated as of July 11, 2006 by and among the Company, Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and Wachovia Bank, National Association, as Agent. (5)
|
|
10.12
|
—
|
Mortgage, Assignment of Leases and Rents, Fixture Filing and Security Agreement dated July 11, 2006 from Churchill Weavers, Inc. to Wachovia Bank, National Association, as Agent. (5)
|
|
10.13
|
—
|
Noncompetition and Non-Disclosure Agreement dated as of November 5, 2007 by and between Springs Global US, Inc. and Crown Crafts Infant Products, Inc. (7)
|
|
10.14
|
—
|
First Amendment to Financing Agreement dated as of November 5, 2007 by and among Crown Crafts, Inc., Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (7)
|
|
10.15
|
—
|
First Amendment to Mortgage, Assignment of Leases and Rents, and Security Agreement dated November 5, 2007 from Churchill Weavers, Inc. to The CIT Group/Commercial Services, Inc. (7)
|
|
10.16
|
—
|
Employment Agreement dated November 6, 2008 by and between the Company and Olivia W. Elliott (8)
|
|
10.17
|
—
|
First Amendment to Employment Agreement dated November 6, 2008 by and between the Company and E. Randall Chestnut. (9)
|
|
10.18
|
—
|
First Amendment to Amended and Restated Severance Protection Agreement dated November 6, 2008 by and between the Company and E. Randall Chestnut. (9)
|
|
10.19
|
—
|
First Amendment to Amended and Restated Employment Agreement dated November 6, 2008 by and between the Company and Amy Vidrine Samson. (9)
|
|
10.20
|
—
|
First Amendment to Amended and Restated Employment Agreement dated November 6, 2008 by and between the Company and Nanci Freeman. (9)
|
|
10.21
|
—
|
Third Amendment to Financing Agreement dated as of July 2, 2009 by and among Crown Crafts, Inc., Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (11)
|
|
10.22
|
—
|
Fifth Amendment to Financing Agreement dated as of February 9, 2010 by and among Crown Crafts, Inc., Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (12)
|
|
10.23
|
—
|
Sixth Amendment to Financing Agreement dated as of March 5, 2010 by and among Crown Crafts, Inc., Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (13)
|
|
10.24
|
—
|
Seventh Amendment to Financing Agreement dated as of May 27, 2010 by and among Crown Crafts, Inc., Churchill Weavers, Inc., Hamco, Inc., Crown Crafts Infant Products, Inc. and The CIT Group/Commercial Services, Inc. (14)
|
|
14.1
|
—
|
Code of Ethics. (4)
|
|
21.1
|
—
|
Subsidiaries of the Company. (16)
|
|
23.1
|
—
|
Consent of KPMG LLP. (16)
|
|
31.1
|
—
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer. (16)
|
|
31.2
|
—
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer. (16)
|
|
32.1
|
—
|
Section 1350 Certification by the Company’s Chief Executive Officer. (16)
|
|
32.2
|
—
|
Section 1350 Certification by the Company’s Chief Financial Officer. (16)
|
|
|
(1)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated July 23, 2001.
|
|
|
(2)
|
Incorporated herein by reference to Registrant’s Registration Statement on Form 8-A/A dated August 13, 2003.
|
|
|
(3)
|
Incorporated herein by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 28, 2003.
|
|
|
(4)
|
Incorporated herein by reference to Registrant’s Annual Report on Form 10-K for the fiscal year ended March 28, 2004.
|
|
|
(5)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated July 17, 2006.
|
|
(6)
|
Incorporated herein by reference to Registrant’s Registration Statement on Form S-8 dated August 24, 2006.
|
|
(7)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated November 9, 2007.
|
|
(8)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K/A dated November 7, 2008.
|
|
(9)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated November 7, 2008.
|
|
(10)
|
Incorporated herein by reference to Registrant’s Proxy Statement on Schedule 14A dated July 3, 2009.
|
|
(11)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated July 6, 2009.
|
|
(12)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated February 10, 2010.
|
|
(13)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated March 8, 2010.
|
|
(14)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated May 27, 2010.
|
|
(15)
|
Incorporated herein by reference to Registrant’s Current Report on Form 8-K dated April 4, 2011.
|
|
(16)
|
Filed herewith.
|
|
Signatures
|
Title
|
Date
|
||
|
/s/ E. Randall Chestnut
|
Chairman of the Board, President and
|
June 9, 2011
|
||
|
E. Randall Chestnut
|
Chief Executive Officer (Principal Executive Officer) | |||
|
/s/ Jon C. Biro
|
Director
|
June 9, 2011
|
||
|
Jon C. Biro
|
||||
|
/s/ Melvin L. Keating
|
Director
|
June 9, 2011
|
||
|
Melvin L. Keating
|
||||
|
/s/ Sidney Kirschner
|
Director
|
June 9, 2011
|
||
|
Sidney Kirschner
|
||||
|
/s/ Joseph Kling
|
Director
|
June 9, 2011
|
||
|
Joseph Kling
|
||||
|
/s/ Zenon S. Nie
|
Director
|
June 9, 2011
|
||
|
Zenon S. Nie
|
||||
|
/s/ Donald Ratajczak
|
Director
|
June 9, 2011
|
||
|
Donald Ratajczak
|
||||
|
/s/ Olivia W. Elliott
|
Vice President and Chief Financial Officer
|
June 9, 2011
|
||
|
Olivia W. Elliott
|
(Principal Financial Officer and Principal Accounting Officer) |
|
|
Page
|
|
Audited Financial Statements:
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets as of April 3, 2011 and March 28, 2010
|
F-2
|
|
Consolidated Statements of Income for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
F-3
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
F-4
|
|
Consolidated Statements of Cash Flows for the Fiscal Years Ended April 3, 2011 and March 28, 2010
|
F-5
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
CROWN CRAFTS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
April 3, 2011 and March 28, 2010
|
||||||||
|
April 3, 2011
|
March 28, 2010
|
|||||||
|
(amounts in thousands, except
|
||||||||
|
share and per share amounts)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 205 | $ | 75 | ||||
|
Accounts receivable (net of allowances of $1,395 at April 3, 2011 and $1,238 at March 28, 2010):
|
||||||||
|
Due from factor
|
17,819 | 17,633 | ||||||
|
Other
|
834 | 388 | ||||||
|
Inventories
|
13,560 | 10,453 | ||||||
|
Prepaid expenses
|
2,360 | 1,625 | ||||||
|
Temporary investments - restricted
|
- | 505 | ||||||
|
Assets held for sale
|
275 | 396 | ||||||
|
Deferred income taxes
|
230 | 399 | ||||||
|
Total current assets
|
35,283 | 31,474 | ||||||
|
Property, plant and equipment - at cost:
|
||||||||
|
Vehicles
|
58 | 58 | ||||||
|
Land, buildings and improvements
|
215 | 212 | ||||||
|
Machinery and equipment
|
2,622 | 2,537 | ||||||
|
Furniture and fixtures
|
730 | 764 | ||||||
| 3,625 | 3,571 | |||||||
|
Less accumulated depreciation
|
3,153 | 3,020 | ||||||
|
Property, plant and equipment - net
|
472 | 551 | ||||||
|
Intangible assets - at cost:
|
||||||||
|
Goodwill
|
1,126 | 864 | ||||||
|
Customer relationships
|
5,411 | 5,083 | ||||||
|
Other intangible assets
|
6,674 | 5,496 | ||||||
| 13,211 | 11,443 | |||||||
|
Less accumulated amortization
|
5,290 | 4,086 | ||||||
|
Intangible assets - net
|
7,921 | 7,357 | ||||||
|
Other assets:
|
||||||||
|
Deferred income taxes
|
1,904 | 1,904 | ||||||
|
Other
|
122 | 106 | ||||||
|
Total other assets
|
2,026 | 2,010 | ||||||
|
Total Assets
|
$ | 45,702 | $ | 41,392 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 5,050 | $ | 5,563 | ||||
|
Accrued wages and benefits
|
1,167 | 838 | ||||||
|
Accrued royalties
|
1,181 | 1,051 | ||||||
|
Income taxes currently payable
|
409 | 1,048 | ||||||
|
Other accrued liabilities
|
212 | 205 | ||||||
|
Current maturities of long-term debt
|
1,952 | 1,952 | ||||||
|
Total current liabilities
|
9,971 | 10,657 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
4,336 | 3,238 | ||||||
|
Commitments and contingencies
|
- | - | ||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock - $0.01 par value per share; Authorized 1,000,000 shares; No shares issued at April 3, 2011 and March 28, 2010
|
- | - | ||||||
|
Common stock - $0.01 par value per share; Authorized 74,000,000 shares; Issued 10,830,772 shares at April 3, 2011 and 10,288,940 shares at March 28, 2010
|
108 | 103 | ||||||
|
Additional paid-in capital
|
42,227 | 41,007 | ||||||
|
Treasury stock - at cost - 1,248,162 shares at April 3, 2011 and 1,074,025 shares at March 28, 2010
|
(4,358 | ) | (3,580 | ) | ||||
|
Accumulated deficit
|
(6,582 | ) | (10,033 | ) | ||||
|
Total shareholders' equity
|
31,395 | 27,497 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 45,702 | $ | 41,392 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
|
Fiscal Years Ended April 3, 2011 and March 28, 2010
|
||||||||
|
2011
|
2010
|
|||||||
|
(amounts in thousands,
|
||||||||
|
except per share amounts)
|
||||||||
|
Net sales
|
$ | 89,971 | $ | 86,066 | ||||
|
Cost of products sold
|
69,880 | 65,837 | ||||||
|
Gross profit
|
20,091 | 20,229 | ||||||
|
Marketing and administrative expenses
|
12,459 | 11,469 | ||||||
|
Income from operations
|
7,632 | 8,760 | ||||||
|
Other income (expense):
|
||||||||
|
Interest and amortization of debt discount and expense
|
(460 | ) | (692 | ) | ||||
|
Other - net
|
3 | (63 | ) | |||||
|
Income before income tax expense
|
7,175 | 8,005 | ||||||
|
Income tax expense
|
2,772 | 3,103 | ||||||
|
Income from continuing operations
|
4,403 | 4,902 | ||||||
|
Loss from discontinued operations - net of income taxes
|
(97 | ) | (122 | ) | ||||
|
Net income
|
$ | 4,306 | $ | 4,780 | ||||
|
Weighted average shares outstanding - basic
|
9,497 | 9,193 | ||||||
|
Weighted average shares outstanding - diluted
|
9,670 | 9,295 | ||||||
|
Basic earnings per share:
|
||||||||
|
Income from continuing operations
|
$ | 0.46 | $ | 0.53 | ||||
|
Loss from discontinued operations - net of income taxes
|
(0.01 | ) | (0.01 | ) | ||||
|
Total basic earnings per share
|
$ | 0.45 | $ | 0.52 | ||||
|
Diluted earnings per share:
|
||||||||
|
Income from continuing operations
|
$ | 0.46 | $ | 0.53 | ||||
|
Loss from discontinued operations - net of income taxes
|
(0.01 | ) | (0.01 | ) | ||||
|
Total diluted earnings per share
|
$ | 0.45 | $ | 0.52 | ||||
|
Cash dividends declared per share
|
$ | 0.09 | $ | 0.02 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
|
Fiscal years ended April 3, 2011 and March 28, 2010
|
||||||||||||||||||||||||||||
|
Common Shares
|
Treasury Shares
|
|||||||||||||||||||||||||||
|
Number of Shares
|
Amount
|
Number of Shares
|
Amount
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Total Shareholders' Equity
|
||||||||||||||||||||||
| (Dollar amounts in thousands) | ||||||||||||||||||||||||||||
|
Balances - March 29, 2009
|
10,098,441 | $ | 101 | (889,051 | ) | $ | (3,056 | ) | $ | 39,995 | $ | (14,629 | ) | $ | 22,411 | |||||||||||||
|
Issuance of shares
|
190,499 | 2 | 163 | 165 | ||||||||||||||||||||||||
|
Stock-based compensation
|
760 | 760 | ||||||||||||||||||||||||||
|
Net tax effect of stock-based compensation
|
89 | 89 | ||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
(184,974 | ) | (524 | ) | (524 | ) | ||||||||||||||||||||||
|
Net income
|
4,780 | 4,780 | ||||||||||||||||||||||||||
|
Dividends declared
|
(184 | ) | (184 | ) | ||||||||||||||||||||||||
|
Balances - March 28, 2010
|
10,288,940 | 103 | (1,074,025 | ) | (3,580 | ) | 41,007 | (10,033 | ) | 27,497 | ||||||||||||||||||
|
Issuance of shares
|
541,832 | 5 | 351 | 356 | ||||||||||||||||||||||||
|
Stock-based compensation
|
732 | 732 | ||||||||||||||||||||||||||
|
Net tax effect of stock-based compensation
|
137 | 137 | ||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
(174,137 | ) | (778 | ) | (778 | ) | ||||||||||||||||||||||
|
Net income
|
4,306 | 4,306 | ||||||||||||||||||||||||||
|
Dividends declared
|
(855 | ) | (855 | ) | ||||||||||||||||||||||||
|
Balances - April 3, 2011
|
10,830,772 | $ | 108 | (1,248,162 | ) | $ | (4,358 | ) | $ | 42,227 | $ | (6,582 | ) | $ | 31,395 | |||||||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||||||||||||||
|
CROWN CRAFTS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Fiscal Years Ended April 3, 2011 and March 28, 2010
|
||||||||
|
2011
|
2010
|
|||||||
|
(amounts in thousands)
|
||||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 4,306 | $ | 4,780 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation of property, plant and equipment
|
257 | 286 | ||||||
|
Amortization of intangibles
|
1,224 | 1,544 | ||||||
|
Impairment charge - assets held for sale
|
121 | 154 | ||||||
|
Deferred income taxes
|
169 | 273 | ||||||
|
(Gain) loss on sale of property, plant and equipment
|
(2 | ) | 16 | |||||
|
Accretion of interest expense to original issue discount
|
184 | 262 | ||||||
|
Accretion of interest income to temporary investment - restricted
|
- | (5 | ) | |||||
|
Stock-based compensation
|
732 | 760 | ||||||
|
Tax shortfall from stock-based compensation
|
(14 | ) | (13 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(632 | ) | 1,770 | |||||
|
Inventories
|
(2,807 | ) | 1,846 | |||||
|
Prepaid expenses
|
(735 | ) | (503 | ) | ||||
|
Other assets
|
(5 | ) | 30 | |||||
|
Accounts payable
|
(616 | ) | (1,088 | ) | ||||
|
Accrued liabilities
|
(173 | ) | 379 | |||||
|
Net cash provided by operating activities
|
2,009 | 10,491 | ||||||
|
Investing activities:
|
||||||||
|
Capital expenditures
|
(205 | ) | (165 | ) | ||||
|
Maturity (purchase) of temporary investment - restricted
|
505 | (500 | ) | |||||
|
Proceeds from (cost of) disposition of assets
|
2 | (2 | ) | |||||
|
Payment to acquire the Bibsters product line
|
(2,072 | ) | - | |||||
|
Payment to acquire the assets of Neat Solutions, Inc., net of liabilities assumed
|
- | (4,434 | ) | |||||
|
Net cash used in investing activities
|
(1,770 | ) | (5,101 | ) | ||||
|
Financing activities:
|
||||||||
|
Payments on long-term debt
|
(2,000 | ) | (1,667 | ) | ||||
|
Borrowings (repayments) under revolving line of credit, net
|
2,914 | (18,640 | ) | |||||
|
Purchase of treasury stock
|
(778 | ) | (524 | ) | ||||
|
Issuance of common stock
|
356 | 165 | ||||||
|
Excess tax benefit from stock-based compensation
|
151 | 102 | ||||||
|
Dividends paid
|
(752 | ) | - | |||||
|
Net cash used in financing activities
|
(109 | ) | (20,564 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
130 | (15,174 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
75 | 15,249 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 205 | $ | 75 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Income taxes paid
|
$ | 3,054 | $ | 2,304 | ||||
|
Interest paid, net of interest received
|
281 | 437 | ||||||
|
Noncash investing activity:
|
||||||||
|
Adjustment to purchase price of the assets of Neat Solutions, Inc., net of
|
||||||||
|
liabilities assumed, from resolution of pre-acquisition contingency
|
(28 | ) | - | |||||
|
Noncash financing activity:
|
||||||||
|
Dividends declared but unpaid
|
(287 | ) | (184 | ) | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
|
·
|
Cash and cash equivalents, accounts receivable and accounts payable – For those short term instruments, the carrying value is a reasonable estimate of fair value.
|
|
|
·
|
Long term debt – The carrying value of the Company’s long term debt approximates fair value because interest rates under the Company’s borrowings are variable, based on prevailing market rates.
|
|
2011
|
2010
|
|||||||
|
(Amounts in thousands,
|
||||||||
|
except per share data)
|
||||||||
|
Income from continuing operations
|
$ | 4,403 | $ | 4,902 | ||||
|
Loss from discontinued operations, net of taxes
|
(97 | ) | (122 | ) | ||||
|
Net income
|
$ | 4,306 | $ | 4,780 | ||||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic
|
9,497 | 9,193 | ||||||
|
Effect of dilutive securities
|
173 | 102 | ||||||
|
Diluted
|
9,670 | 9,295 | ||||||
|
Basic earnings per common share:
|
||||||||
|
Continuing operations
|
$ | 0.46 | $ | 0.53 | ||||
|
Discontinued operations
|
(0.01 | ) | (0.01 | ) | ||||
|
Total
|
$ | 0.45 | $ | 0.52 | ||||
|
Diluted earnings per common share:
|
||||||||
|
Continuing operations
|
$ | 0.46 | $ | 0.53 | ||||
|
Discontinued operations
|
(0.01 | ) | (0.01 | ) | ||||
|
Total
|
$ | 0.45 | $ | 0.52 | ||||
|
Tangible assets:
|
Amount
|
|||
|
Accounts receivable
|
$ | 837 | ||
|
Inventory
|
576 | |||
|
Prepaid expenses
|
52 | |||
|
Fixed assets
|
12 | |||
|
Other assets
|
2 | |||
|
Total tangible assets
|
1,479 | |||
|
Amortizable intangible assets:
|
||||
|
Trademarks
|
892 | |||
|
Designs
|
33 | |||
|
Non-compete covenant
|
241 | |||
|
Customer relationships
|
1,302 | |||
|
Total amortizable intangible assets
|
2,468 | |||
|
Goodwill
|
836 | |||
|
Total acquired assets
|
4,783 | |||
|
Liabilities assumed - accounts payable
|
349 | |||
|
Net acquisition cost
|
$ | 4,434 | ||
|
Amortizable intangible assets:
|
Amount
|
|||
|
Trademarks
|
$ | 629 | ||
|
Patents
|
553 | |||
|
Customer relationships
|
328 | |||
|
Total amortizable intangible assets
|
1,510 | |||
|
Goodwill
|
290 | |||
|
Total intangible assets
|
1,800 | |||
|
Tangible assets - inventory
|
272 | |||
|
Total acquisition cost
|
$ | 2,072 | ||
|
2011
|
2010
|
|||||||
|
(Amounts in thousands)
|
||||||||
|
Loss from discontinued operations
|
$ | (21 | ) | $ | (37 | ) | ||
|
Impairment charge
|
(121 | ) | (154 | ) | ||||
| (142 | ) | (191 | ) | |||||
|
Income tax benefit
|
(45 | ) | (69 | ) | ||||
|
Net loss from discontinued operations
|
$ | (97 | ) | $ | (122 | ) | ||
|
Estimated
|
Amortization Expense
|
|||||||||||||||||
|
Carrying
|
Useful
|
Accumulated
|
Fiscal Year Ended
|
|||||||||||||||
|
Amount
|
Life
|
Amortization
|
April 3, 2011
|
March 28, 2010
|
||||||||||||||
|
Kimberly Grant Acquisition on December 29, 2006:
|
||||||||||||||||||
|
Tradename
|
$ | 466 |
15 years
|
$ | 132 | $ | 31 | $ | 31 | |||||||||
|
Existing designs
|
36 |
1 year
|
36 | - | - | |||||||||||||
|
Non-compete covenant
|
98 |
15 years
|
28 | 7 | 7 | |||||||||||||
|
Total Kimberly Grant Acquisition
|
600 |
14 years *
|
196 | 38 | 38 | |||||||||||||
|
Springs Baby Products Acquisition on November 5, 2007:
|
||||||||||||||||||
|
Licenses & existing designs
|
1,655 |
2 years
|
1,655 | - | 483 | |||||||||||||
|
Licenses & future designs
|
1,847 |
4 years
|
1,578 | 462 | 462 | |||||||||||||
|
Non-compete covenant
|
115 |
4 years
|
98 | 29 | 28 | |||||||||||||
|
Customer relationships
|
3,781 |
10 years
|
1,292 | 378 | 376 | |||||||||||||
|
Total Springs Baby Acquisition
|
7,398 |
7 years *
|
4,623 | 869 | 1,349 | |||||||||||||
|
Neat Solutions Acquisition on July 2, 2009:
|
||||||||||||||||||
|
Trademarks
|
892 |
15 years
|
104 | 59 | 45 | |||||||||||||
|
Designs
|
33 |
4 years
|
14 | 8 | 6 | |||||||||||||
|
Non-compete covenant
|
241 |
5 years
|
84 | 48 | 36 | |||||||||||||
|
Customer relationships
|
1,302 |
16 years
|
142 | 81 | 61 | |||||||||||||
|
Total Neat Solutions Acquisition
|
2,468 |
14 years *
|
344 | 196 | 148 | |||||||||||||
|
Bibsters
®
Acquistion on May 27, 2010:
|
||||||||||||||||||
|
Trademarks
|
629 |
15 years
|
35 | 35 | - | |||||||||||||
|
Patents
|
553 |
10 years
|
46 | 46 | - | |||||||||||||
|
Customer relationships
|
328 |
14 years
|
20 | 20 | - | |||||||||||||
|
Total Bibsters
®
Acquistion
|
1,510 |
13 years *
|
101 | 101 | - | |||||||||||||
|
Internally developed intangible assets
|
109 |
10 years
|
26 | 20 | 9 | |||||||||||||
|
Total other intangible assets
|
$ | 12,085 | $ | 5,290 | $ | 1,224 | $ | 1,544 | ||||||||||
|
*
|
Weighted-Average
|
|||||||||||||||||
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||
|
Kimberly Grant Acquisition:
|
||||||||||||||||||||
|
Tradename
|
$ | 31 | $ | 31 | $ | 31 | $ | 31 | $ | 31 | ||||||||||
|
Existing designs
|
7 | 7 | 7 | 7 | 7 | |||||||||||||||
|
Total Kimberly Grant Acquisition
|
38 | 38 | 38 | 38 | 38 | |||||||||||||||
|
Springs Baby Products Acquisition:
|
||||||||||||||||||||
|
Licenses & future designs
|
269 | - | - | - | - | |||||||||||||||
|
Non-compete covenant
|
17 | - | - | - | - | |||||||||||||||
|
Customer relationships
|
378 | 378 | 378 | 378 | 378 | |||||||||||||||
|
Total Springs Baby Acquisition
|
664 | 378 | 378 | 378 | 378 | |||||||||||||||
|
Neat Solutions Acquisition:
|
||||||||||||||||||||
|
Trademarks
|
60 | 60 | 60 | 60 | 60 | |||||||||||||||
|
Designs
|
8 | 8 | 3 | - | - | |||||||||||||||
|
Non-compete covenant
|
48 | 48 | 48 | 13 | - | |||||||||||||||
|
Customer relationships
|
81 | 81 | 81 | 81 | 81 | |||||||||||||||
|
Total Neat Solutions Acquisition
|
197 | 197 | 192 | 154 | 141 | |||||||||||||||
|
Bibsters
®
Acquistion:
|
||||||||||||||||||||
|
Trademarks
|
42 | 42 | 42 | 42 | 42 | |||||||||||||||
|
Patents
|
55 | 55 | 55 | 55 | 55 | |||||||||||||||
|
Customer relationships
|
23 | 23 | 23 | 23 | 23 | |||||||||||||||
|
Total Bibsters
®
Acquistion
|
120 | 120 | 120 | 120 | 120 | |||||||||||||||
|
Internally developed intangible assets
|
11 | 11 | 11 | 11 | 11 | |||||||||||||||
|
Total other intangible assets
|
$ | 1,030 | $ | 744 | $ | 739 | $ | 701 | $ | 688 | ||||||||||
|
April 3, 2011
|
March 28, 2010
|
|||||||
|
Raw Materials
|
$ | 32 | $ | 66 | ||||
|
Finished Goods
|
13,528 | 10,387 | ||||||
|
Total inventory
|
$ | 13,560 | $ | 10,453 | ||||
|
April 3, 2011
|
March 28, 2010
|
|||||||
|
Revolving line of credit
|
$ | 4,336 | $ | 1,422 | ||||
|
Non-interest bearing notes
|
2,000 | 4,000 | ||||||
|
Original issue discount
|
(48 | ) | (232 | ) | ||||
| 6,288 | 5,190 | |||||||
|
Less current maturities
|
1,952 | 1,952 | ||||||
| $ | 4,336 | $ | 3,238 | |||||
|
Fiscal
|
||||||||||||
|
Year
|
Revolver
|
Sub Notes
|
Total
|
|||||||||
|
2012
|
$ | - | $ | 2,000 | $ | 2,000 | ||||||
|
2013
|
- | - | - | |||||||||
|
2014
|
4,336 | - | 4,336 | |||||||||
|
Total
|
$ | 4,336 | $ | 2,000 | $ | 6,336 | ||||||
|
Current
|
Deferred
|
Total
|
||||||||||
|
Federal
|
$ | 2,183 | $ | 165 | $ | 2,348 | ||||||
|
State
|
350 | 31 | 381 | |||||||||
|
Other, including foreign
|
43 | - | 43 | |||||||||
|
Income tax expense on continuing operations
|
2,576 | 196 | 2,772 | |||||||||
|
Income tax benefit on discontinued operations
|
(18 | ) | (27 | ) | (45 | ) | ||||||
|
Income tax reported in stockholders' equity related to
|
||||||||||||
|
stock-based compensation
|
(137 | ) | - | (137 | ) | |||||||
|
Total income tax provision
|
$ | 2,421 | $ | 169 | $ | 2,590 | ||||||
|
Current
|
Deferred
|
Total
|
||||||||||
|
Federal
|
$ | 2,344 | $ | 91 | $ | 2,435 | ||||||
|
State
|
427 | 234 | 661 | |||||||||
|
Other, including foreign
|
7 | - | 7 | |||||||||
|
Income tax expense on continuing operations
|
2,778 | 325 | 3,103 | |||||||||
|
Income tax benefit on discontinued operations
|
(17 | ) | (52 | ) | (69 | ) | ||||||
|
Income tax reported in stockholders' equity related to
|
||||||||||||
|
stock-based compensation
|
(89 | ) | - | (89 | ) | |||||||
|
Total income tax provision
|
$ | 2,672 | $ | 273 | $ | 2,945 | ||||||
|
April 3, 2011
|
March 28, 2010
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Employee benefit accruals
|
$ | 377 | $ | 303 | ||||
|
Accounts receivable and inventory reserves
|
448 | 356 | ||||||
|
Deferred rent
|
55 | 55 | ||||||
|
Goodwill
|
174 | 288 | ||||||
|
Other intangible assets
|
1,147 | 987 | ||||||
|
State net operating loss carryforwards
|
934 | 913 | ||||||
|
Stock-based compensation
|
595 | 672 | ||||||
|
Total gross deferred tax assets
|
3,730 | 3,574 | ||||||
|
Less valuation allowance
|
(934 | ) | (913 | ) | ||||
|
Deferred tax assets after valuation allowance
|
2,796 | 2,661 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Prepaid expenses
|
(649 | ) | (313 | ) | ||||
|
Property, plant and equipment
|
(13 | ) | (45 | ) | ||||
|
Total deferred tax liabilities
|
(662 | ) | (358 | ) | ||||
|
Net deferred income tax assets
|
$ | 2,134 | $ | 2,303 | ||||
|
2011
|
2010
|
|||||||
|
Tax expense at statutory rate (34%)
|
$ | 2,440 | $ | 2,722 | ||||
|
State income taxes, net of Federal income tax benefit
|
231 | 351 | ||||||
|
Change in deferred taxes due to a change in state tax rate
|
- | 85 | ||||||
|
Tax credits
|
(21 | ) | (12 | ) | ||||
|
Nondeductible expenses
|
77 | 10 | ||||||
|
Other, including foreign
|
45 | (53 | ) | |||||
|
Income tax expense on continuing operations
|
$ | 2,772 | $ | 3,103 | ||||
|
Fiscal Year Ended April 3, 2011
|
Fiscal Year Ended March 28, 2010
|
|||||||||||||||
|
Weighted-Average
|
Number of Options
|
Weighted-Average
|
Number of Options
|
|||||||||||||
|
Exercise Price
|
Outstanding
|
Exercise Price
|
Outstanding
|
|||||||||||||
|
Outstanding at Beginning of Year
|
$ | 2.94 | 825,832 | $ | 2.54 | 819,831 | ||||||||||
|
Granted
|
4.23 | 110,000 | 3.02 | 170,000 | ||||||||||||
|
Exercised
|
(2.07 | ) | (171,832 | ) | (1.03 | ) | (160,499 | ) | ||||||||
|
Forfeited
|
(3.86 | ) | (17,000 | ) | (0.53 | ) | (3,500 | ) | ||||||||
|
Outstanding at End of Year
|
3.31 | 747,000 | 2.94 | 825,832 | ||||||||||||
|
Exercisable at End of Year
|
3.19 | 567,000 | 2.80 | 555,832 | ||||||||||||
|
2011
|
2010
|
|||||||
|
Options issued
|
110,000 | 170,000 | ||||||
|
Grant Date
|
June 23, 2010
|
August 12, 2009
|
||||||
|
Dividend yield
|
1.89 | % | - | |||||
|
Expected volatility
|
55.00 | % | 50.00 | % | ||||
|
Risk free interest rate
|
2.17 | % | 2.70 | % | ||||
|
Expected life in years
|
5.75 | 5.75 | ||||||
|
Forfeiture rate
|
5.00 | % | 5.00 | % | ||||
|
Exercise price (grant-date closing price)
|
$ | 4.23 | $ | 3.02 | ||||
|
Fair value
|
$ | 1.88 | $ | 1.49 | ||||
|
Fiscal Year Ended April 3, 2011
|
||||||||||||
|
Cost of
|
Marketing &
|
|||||||||||
|
Products
|
Administrative
|
Total
|
||||||||||
|
Options Granted in Fiscal Year
|
Sold
|
Expenses
|
Expense
|
|||||||||
|
2009
|
$ | 13 | $ | 38 | $ | 51 | ||||||
|
2010
|
37 | 86 | 123 | |||||||||
|
2011
|
34 | 34 | 68 | |||||||||
|
Total stock option compensation
|
$ | 84 | $ | 158 | $ | 242 | ||||||
|
Fiscal Year Ended March 28, 2010
|
||||||||||||
|
Cost of
|
Marketing &
|
|||||||||||
|
Products
|
Administrative
|
Total
|
||||||||||
|
Options Granted in Fiscal Year
|
Sold
|
Expenses
|
Expense
|
|||||||||
|
2008
|
$ | 16 | $ | 41 | $ | 57 | ||||||
|
2009
|
48 | 145 | 193 | |||||||||
|
2010
|
22 | 52 | 74 | |||||||||
|
Total stock option compensation
|
$ | 86 | $ | 238 | $ | 324 | ||||||
|
Weighted
|
Weighted
|
||||||||||||||||||||||
|
Weighted
|
Avg. Exercise
|
Avg. Exercise
|
|||||||||||||||||||||
|
Range of
|
Number
|
Avg. Remaining
|
Price of
|
Number
|
Price of
|
||||||||||||||||||
|
Exercise
|
of Options
|
Contractual
|
Options
|
of Shares
|
Options
|
||||||||||||||||||
|
Prices
|
Outstanding
|
Life in Years
|
Outstanding
|
Exercisable
|
Exercisable
|
||||||||||||||||||
| $ | 0.18 | 5,500 | 0.30 | $ | 0.18 | 5,500 | $ | 0.18 | |||||||||||||||
| $ | 0.65 - $0.71 | 46,500 | 1.83 | $ | 0.69 | 46,500 | $ | 0.69 | |||||||||||||||
| $ | 3.02 - $3.15 | 333,000 | 6.56 | $ | 3.10 | 253,000 | $ | 3.12 | |||||||||||||||
| $ | 3.58 | 170,000 | 7.19 | $ | 3.58 | 170,000 | $ | 3.58 | |||||||||||||||
| $ | 4.08 - $4.23 | 192,000 | 7.76 | $ | 4.16 | 92,000 | $ | 4.08 | |||||||||||||||
| 747,000 | 6.67 | $ | 3.31 | 567,000 | $ | 3.19 | |||||||||||||||||
|
Fiscal Year Ended April 3, 2011
|
||||||||||||
|
Non-employee
|
Total
|
|||||||||||
|
Stock Granted in Fiscal Year
|
Employees
|
Directors
|
Expense
|
|||||||||
|
2007
|
$ | 70 | $ | - | $ | 70 | ||||||
|
2009
|
- | 19 | 19 | |||||||||
|
2010
|
- | 43 | 43 | |||||||||
|
2011
|
314 | 44 | 358 | |||||||||
|
Total stock grant compensation
|
$ | 384 | $ | 106 | $ | 490 | ||||||
|
Fiscal Year Ended March 28, 2010
|
||||||||||||
|
Non-employee
|
Total
|
|||||||||||
|
Stock Granted in Fiscal Year
|
Employees
|
Directors
|
Expense
|
|||||||||
|
2007
|
$ | 348 | $ | - | $ | 348 | ||||||
|
2009
|
- | 58 | 58 | |||||||||
|
2010
|
- | 30 | 30 | |||||||||
|
Total stock grant compensation
|
$ | 348 | $ | 88 | $ | 436 | ||||||
|
Fiscal Year
|
||||||||
|
2011
|
2010
|
|||||||
|
Wal-Mart Stores, Inc.
|
38 | % | 43 | % | ||||
|
Toys R Us
|
22 | % | 21 | % | ||||
|
Target Corporation
|
11 | % | * | |||||
|
* Amount represented less than 10% of the Company's gross sales for this fiscal year.
|
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|