These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 58-0678148 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer o | Non-Accelerated filer o | Smaller Reporting Company þ | |||
| (Do not check if a smaller reporting company) |
| ITEM 1. |
FINANCIAL STATEMENTS
|
| December 26, 2010 | ||||||||
| (Unaudited) | March 28, 2010 | |||||||
| (amounts in thousands, | ||||||||
| except share and per share amounts) | ||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 36 | $ | 75 | ||||
|
Accounts receivable (net of allowances of $1,240 at December 26, 2010 and $1,238 at March 28, 2010):
|
||||||||
|
Due from factor
|
15,715 | 17,633 | ||||||
|
Other
|
753 | 388 | ||||||
|
Inventories
|
19,352 | 10,453 | ||||||
|
Prepaid expenses
|
2,088 | 1,625 | ||||||
|
Temporary investments restricted
|
| 505 | ||||||
|
Assets held for sale
|
396 | 396 | ||||||
|
Deferred income taxes
|
363 | 399 | ||||||
|
|
||||||||
|
Total current assets
|
38,703 | 31,474 | ||||||
|
Property, plant and equipment at cost:
|
||||||||
|
Vehicles
|
58 | 58 | ||||||
|
Land, buildings and improvements
|
215 | 212 | ||||||
|
Machinery and equipment
|
2,602 | 2,537 | ||||||
|
Furniture and fixtures
|
781 | 764 | ||||||
|
|
||||||||
|
|
3,656 | 3,571 | ||||||
|
Less accumulated depreciation
|
3,190 | 3,020 | ||||||
|
|
||||||||
|
Property, plant and equipment net
|
466 | 551 | ||||||
|
Intangible assets at cost:
|
||||||||
|
Goodwill
|
1,154 | 864 | ||||||
|
Customer relationships
|
5,411 | 5,083 | ||||||
|
Other intangible assets
|
6,701 | 5,496 | ||||||
|
|
||||||||
|
|
13,266 | 11,443 | ||||||
|
Less accumulated amortization
|
4,993 | 4,086 | ||||||
|
|
||||||||
|
Intangible assets net
|
8,273 | 7,357 | ||||||
|
Other assets:
|
||||||||
|
Deferred income taxes
|
1,862 | 1,904 | ||||||
|
Other
|
104 | 106 | ||||||
|
|
||||||||
|
Total other assets
|
1,966 | 2,010 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 49,408 | $ | 41,392 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 8,389 | $ | 5,563 | ||||
|
Accrued wages and benefits
|
1,324 | 838 | ||||||
|
Accrued royalties
|
1,876 | 1,051 | ||||||
|
Income taxes currently payable
|
71 | 1,048 | ||||||
|
Other accrued liabilities
|
196 | 205 | ||||||
|
Current maturities of long-term debt
|
1,917 | 1,952 | ||||||
|
|
||||||||
|
Total current liabilities
|
13,773 | 10,657 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
5,666 | 3,238 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
| | ||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock $0.01 par value per share; Authorized 1,000,000 shares; No shares issued at December
26, 2010 and March 28, 2010
|
| | ||||||
|
Common stock $0.01 par value per share; Authorized 74,000,000 shares; Issued 10,825,772 shares at
December 26, 2010 and 10,288,940 shares at March 28, 2010
|
108 | 103 | ||||||
|
Additional paid-in capital
|
42,085 | 41,007 | ||||||
|
Treasury stock at cost - 1,244,326 shares at December 26, 2010 and 1,074,025 shares at March 28, 2010
|
(4,338 | ) | (3,580 | ) | ||||
|
Accumulated deficit
|
(7,886 | ) | (10,033 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
29,969 | 27,497 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 49,408 | $ | 41,392 | ||||
|
|
||||||||
1
| Three-Month Periods Ended | Nine-Month Periods Ended | |||||||||||||||
| December 26, 2010 | December 27, 2009 | December 26, 2010 | December 27, 2009 | |||||||||||||
| (amounts in thousands, except per share amounts) | ||||||||||||||||
|
Net sales
|
$ | 21,938 | $ | 20,646 | $ | 62,816 | $ | 60,094 | ||||||||
|
Cost of products sold
|
17,531 | 16,008 | 48,463 | 46,973 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
4,407 | 4,638 | 14,353 | 13,121 | ||||||||||||
|
Marketing and administrative expenses
|
3,047 | 2,746 | 9,581 | 8,625 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
1,360 | 1,892 | 4,772 | 4,496 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest and amortization of debt discount and
expense
|
(112 | ) | (181 | ) | (334 | ) | (581 | ) | ||||||||
|
Other net
|
(8 | ) | 9 | 1 | (30 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income tax expense
|
1,240 | 1,720 | 4,439 | 3,885 | ||||||||||||
|
Income tax expense
|
460 | 598 | 1,711 | 1,409 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
780 | 1,122 | 2,728 | 2,476 | ||||||||||||
|
Loss from discontinued operations net of income taxes
|
(5 | ) | (9 | ) | (13 | ) | (22 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 775 | $ | 1,113 | $ | 2,715 | $ | 2,454 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
9,565 | 9,167 | 9,466 | 9,186 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding diluted
|
9,786 | 9,271 | 9,631 | 9,287 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.08 | $ | 0.12 | $ | 0.29 | $ | 0.27 | ||||||||
|
Loss from discontinued operations net of income
taxes
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total basic earnings per share
|
$ | 0.08 | $ | 0.12 | $ | 0.29 | $ | 0.27 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.08 | $ | 0.12 | $ | 0.28 | $ | 0.26 | ||||||||
|
Loss from discontinued operations net of income
taxes
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total diluted earnings per share
|
$ | 0.08 | $ | 0.12 | $ | 0.28 | $ | 0.26 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cash dividends declared per share
|
$ | 0.02 | $ | | $ | 0.06 | $ | | ||||||||
|
|
||||||||||||||||
2
| Nine-Month Periods Ended | ||||||||
| December 26, 2010 | December 27, 2009 | |||||||
| (amounts in thousands) | ||||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 2,715 | $ | 2,454 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation of property, plant and equipment
|
192 | 220 | ||||||
|
Amortization of intangibles
|
907 | 1,265 | ||||||
|
Deferred income taxes
|
78 | 176 | ||||||
|
Gain on sale of property, plant and equipment
|
(2 | ) | | |||||
|
Accretion of interest expense to original issue discount
|
148 | 195 | ||||||
|
Accretion of interest income to temporary investment restricted
|
| (3 | ) | |||||
|
Stock-based compensation
|
605 | 617 | ||||||
|
Tax shortfall from stock-based compensation
|
(14 | ) | | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
1,554 | 5,955 | ||||||
|
Inventories
|
(8,627 | ) | (994 | ) | ||||
|
Prepaid expenses
|
(463 | ) | (835 | ) | ||||
|
Other assets
|
(21 | ) | 47 | |||||
|
Accounts payable
|
2,819 | 1,930 | ||||||
|
Accrued liabilities
|
325 | (146 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
216 | 10,881 | ||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Capital expenditures
|
(107 | ) | (132 | ) | ||||
|
Maturity (purchase) of temporary investments
|
505 | (500 | ) | |||||
|
Proceeds from disposition of assets
|
2 | | ||||||
|
Payment to acquire the Bibsters product line
|
(2,072 | ) | | |||||
|
Payment to acquire the assets of Neat Solutions, Inc., net of
liabilities assumed
|
| (4,434 | ) | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(1,672 | ) | (5,066 | ) | ||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Payments on long-term debt
|
(2,000 | ) | (1,667 | ) | ||||
|
Borrowings (repayments) under revolving line of credit, net
|
4,245 | (18,118 | ) | |||||
|
Purchase of treasury stock
|
(758 | ) | (524 | ) | ||||
|
Issuance of common stock
|
341 | 165 | ||||||
|
Excess tax benefit from stock-based compensation
|
151 | | ||||||
|
Dividends paid
|
(562 | ) | | |||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
1,417 | (20,144 | ) | |||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(39 | ) | (14,329 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
75 | 15,249 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 36 | $ | 920 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Income taxes paid
|
$ | 2,507 | $ | 1,943 | ||||
|
Interest paid, net of interest received
|
171 | 384 | ||||||
|
|
||||||||
|
Noncash financing activity:
|
||||||||
|
Dividends declared but unpaid
|
192 | | ||||||
3
| |
Cash and cash equivalents, accounts receivable and accounts payable For those
short-term instruments, the carrying value is a reasonable estimate of fair value.
|
||
| |
Long-term debt The carrying value of the Companys long-term debt approximates
fair value because interest rates under the Companys borrowings are variable, based on
prevailing market rates.
|
4
5
6
| Three-Month Periods Ended | Nine-Month Periods Ended | |||||||||||||||
| December 26, 2010 | December 27, 2009 | December 26, 2010 | December 27, 2009 | |||||||||||||
| (Amounts in thousands, except per share data) | ||||||||||||||||
|
Income from continuing operations
|
$ | 780 | $ | 1,122 | $ | 2,728 | $ | 2,476 | ||||||||
|
Loss from discontinued operations, net of taxes
|
(5 | ) | (9 | ) | (13 | ) | (22 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 775 | $ | 1,113 | $ | 2,715 | $ | 2,454 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares
outstanding:
|
||||||||||||||||
|
Basic
|
9,565 | 9,167 | 9,466 | 9,186 | ||||||||||||
|
Effect of dilutive securities
|
221 | 104 | 165 | 101 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
9,786 | 9,271 | 9,631 | 9,287 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.08 | $ | 0.12 | $ | 0.29 | $ | 0.27 | ||||||||
|
Discontinued operations
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 0.08 | $ | 0.12 | $ | 0.29 | $ | 0.27 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.08 | $ | 0.12 | $ | 0.28 | $ | 0.26 | ||||||||
|
Discontinued operations
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 0.08 | $ | 0.12 | $ | 0.28 | $ | 0.26 | ||||||||
|
|
||||||||||||||||
7
| Amount | ||||
|
Tangible assets:
|
||||
|
Accounts receivable
|
$ | 837 | ||
|
Inventory
|
548 | |||
|
Prepaid expenses
|
52 | |||
|
Fixed assets
|
12 | |||
|
Other assets
|
2 | |||
|
|
||||
|
Total tangible assets
|
1,451 | |||
|
|
||||
|
Amortizable intangible assets:
|
||||
|
Trademarks
|
892 | |||
|
Designs
|
33 | |||
|
Non-compete covenant
|
241 | |||
|
Customer relationships
|
1,302 | |||
|
|
||||
|
Total amortizable intangible assets
|
2,468 | |||
|
Goodwill
|
864 | |||
|
|
||||
|
|
||||
|
Total acquired assets
|
4,783 | |||
|
Liabilities assumed accounts payable
|
349 | |||
|
|
||||
|
|
||||
|
Net acquisition cost
|
$ | 4,434 | ||
|
|
||||
| Amount | ||||
|
Amortizable intangible assets:
|
||||
|
Trademarks
|
$ | 629 | ||
|
Patents
|
553 | |||
|
Customer relationships
|
328 | |||
|
|
||||
|
Total amortizable intangible assets
|
1,510 | |||
|
Goodwill
|
290 | |||
|
|
||||
|
|
||||
|
Total intangible assets
|
1,800 | |||
|
Tangible assets inventory
|
272 | |||
|
|
||||
|
|
||||
|
Total acquisition cost
|
$ | 2,072 | ||
|
|
||||
8
| Weighted-Average | Number of Options | |||||||
| Exercise Price | Outstanding | |||||||
|
Outstanding at March 28, 2010
|
$ | 2.94 | 825,832 | |||||
|
Granted
|
4.23 | 110,000 | ||||||
|
Exercised
|
(2.04 | ) | (166,832 | ) | ||||
|
Forfeited
|
(3.86 | ) | (17,000 | ) | ||||
|
|
||||||||
|
Outstanding at December 26, 2010
|
3.31 | 752,000 | ||||||
|
|
||||||||
|
Exercisable at December 26, 2010
|
3.19 | 572,000 | ||||||
|
|
||||||||
|
Options issued
|
110,000 | |||
|
Grant Date
|
June 23, 2010 | |||
|
Dividend yield
|
1.89 | % | ||
|
Expected volatility
|
55.00 | % | ||
|
Risk free interest rate
|
2.17 | % | ||
|
Expected life in years
|
5.75 | |||
|
Forfeiture rate
|
5.00 | % | ||
|
Exercise price (grant-date closing price)
|
$ | 4.23 | ||
|
Fair value
|
$ | 1.88 | ||
9
| Three-month Period | Nine-month Period | |||||||||||||||||||||||
| Cost of | Marketing & | Cost of | Marketing & | |||||||||||||||||||||
| Products | Administrative | Total | Products | Administrative | Total | |||||||||||||||||||
| Options Granted in Fiscal Year | Sold | Expenses | Expense | Sold | Expenses | Expense | ||||||||||||||||||
|
2009
|
$ | | $ | | $ | | $ | 13 | $ | 38 | $ | 51 | ||||||||||||
|
2010
|
9 | 18 | 27 | 28 | 66 | 94 | ||||||||||||||||||
|
2011
|
11 | 9 | 20 | 22 | 23 | 45 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stock option compensation
|
$ | 20 | $ | 27 | $ | 47 | $ | 63 | $ | 127 | $ | 190 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three-month Period | Nine-month Period | |||||||||||||||||||||||
| Cost of | Marketing & | Cost of | Marketing & | |||||||||||||||||||||
| Products | Administrative | Total | Products | Administrative | Total | |||||||||||||||||||
| Options Granted in Fiscal Year | Sold | Expenses | Expense | Sold | Expenses | Expense | ||||||||||||||||||
|
2008
|
$ | | $ | | $ | | $ | 16 | $ | 41 | $ | 57 | ||||||||||||
|
2009
|
11 | 33 | 44 | 37 | 111 | 148 | ||||||||||||||||||
|
2010
|
9 | 20 | 29 | 13 | 31 | 44 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stock option compensation
|
$ | 20 | $ | 53 | $ | 73 | $ | 66 | $ | 183 | $ | 249 | ||||||||||||
|
|
||||||||||||||||||||||||
10
| Three-month Period | Nine-month Period | |||||||||||||||||||||||
| Non-employee | Total | Non-employee | Total | |||||||||||||||||||||
| Stock Granted in Fiscal Year | Employees | Directors | Expense | Employees | Directors | Expense | ||||||||||||||||||
|
2007
|
$ | | $ | | $ | | $ | 70 | $ | | $ | 70 | ||||||||||||
|
2009
|
| | | | 19 | 19 | ||||||||||||||||||
|
2010
|
| 6 | 6 | | 38 | 38 | ||||||||||||||||||
|
2011
|
52 | 16 | 68 | 261 | 27 | 288 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stock grant compensation
|
$ | 52 | $ | 22 | $ | 74 | $ | 331 | $ | 84 | $ | 415 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three-month Period | Nine-month Period | |||||||||||||||||||||||
| Non-employee | Total | Non-employee | Total | |||||||||||||||||||||
| Stock Granted in Fiscal Year | Employees | Directors | Expense | Employees | Directors | Expense | ||||||||||||||||||
|
2007
|
$ | 42 | $ | | $ | 42 | $ | 305 | $ | | $ | 305 | ||||||||||||
|
2009
|
| 15 | 15 | | 44 | 44 | ||||||||||||||||||
|
2010
|
| 11 | 11 | | 19 | 19 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stock grant compensation
|
$ | 42 | $ | 26 | $ | 68 | $ | 305 | $ | 63 | $ | 368 | ||||||||||||
|
|
||||||||||||||||||||||||
| December 26, 2010 | March 28, 2010 | |||||||
|
Raw Materials
|
$ | 35 | $ | 66 | ||||
|
Finished Goods
|
19,317 | 10,387 | ||||||
|
|
||||||||
|
Total inventory
|
$ | 19,352 | $ | 10,453 | ||||
|
|
||||||||
11
| December 26, 2010 | March 28, 2010 | |||||||
|
Revolving line of credit
|
$ | 5,666 | $ | 1,422 | ||||
|
Non-interest bearing notes
|
2,000 | 4,000 | ||||||
|
Original issue discount
|
(83 | ) | (232 | ) | ||||
|
|
||||||||
|
|
7,583 | 5,190 | ||||||
|
Less current maturities
|
1,917 | 1,952 | ||||||
|
|
||||||||
|
|
$ | 5,666 | $ | 3,238 | ||||
|
|
||||||||
| Fiscal | ||||||||||||
| Year | Revolver | Sub Notes | Total | |||||||||
|
2012
|
$ | | $ | 2,000 | $ | 2,000 | ||||||
|
2013
|
| | | |||||||||
|
2014
|
5,666 | | 5,666 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 5,666 | $ | 2,000 | $ | 7,666 | ||||||
|
|
||||||||||||
12
| Estimated | Amortization Expense | |||||||||||||||||||||||||||
| Carrying | Useful | Accumulated | Three-month Periods Ended | Nine-month Periods Ended | ||||||||||||||||||||||||
| Amount | Life | Amortization | December 26, 2010 | December 27, 2009 | December 26, 2010 | December 27, 2009 | ||||||||||||||||||||||
|
Kimberly Grant Acquisition on December 29, 2006:
|
||||||||||||||||||||||||||||
|
Tradename
|
$ | 466 | 15 years | $ | 124 | $ | 7 | $ | 8 | $ | 23 | $ | 24 | |||||||||||||||
|
Existing designs
|
36 | 1 year | 36 | | | | | |||||||||||||||||||||
|
Non-compete covenant
|
98 | 15 years | 26 | 2 | 2 | 5 | 4 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Kimberly Grant Acquisition
|
600 | 14 years | * | 186 | 9 | 10 | 28 | 28 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Springs Baby Products Acquisition on November 5, 2007:
|
||||||||||||||||||||||||||||
|
Licenses & existing designs
|
1,655 | 2 years | 1,655 | | 69 | | 483 | |||||||||||||||||||||
|
Licenses & future designs
|
1,847 | 4 years | 1,462 | 115 | 115 | 346 | 346 | |||||||||||||||||||||
|
Non-compete covenant
|
115 | 4 years | 91 | 7 | 7 | 22 | 21 | |||||||||||||||||||||
|
Customer relationships
|
3,781 | 10 years | 1,198 | 95 | 95 | 284 | 284 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Springs Baby Acquisition
|
7,398 | 7 years | * | 4,406 | 217 | 286 | 652 | 1,134 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Neat Solutions Acquisition on July 2, 2009:
|
||||||||||||||||||||||||||||
|
Trademarks
|
892 | 15 years | 89 | 15 | 14 | 44 | 29 | |||||||||||||||||||||
|
Designs
|
33 | 4 years | 13 | 2 | 2 | 7 | 4 | |||||||||||||||||||||
|
Non-compete covenant
|
241 | 5 years | 72 | 12 | 12 | 36 | 24 | |||||||||||||||||||||
|
Customer relationships
|
1,302 | 16 years | 122 | 20 | 20 | 61 | 40 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Neat Solutions Acquisition
|
2,468 | 14 years | * | 296 | 49 | 48 | 148 | 97 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Bibsters
®
Acquistion on May 27, 2010:
|
||||||||||||||||||||||||||||
|
Trademarks
|
629 | 15 years | 25 | 11 | | 25 | | |||||||||||||||||||||
|
Patents
|
553 | 10 years | 32 | 14 | | 32 | | |||||||||||||||||||||
|
Customer relationships
|
328 | 14 years | 14 | 6 | | 14 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Bibsters
®
Acquistion
|
1,510 | 13 years | * | 71 | 31 | | 71 | | ||||||||||||||||||||
|
Internally developed intangible assets
|
136 | 10 years | 34 | 3 | 2 | 8 | 6 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total other intangible assets
|
$ | 12,112 | $ | 4,993 | $ | 309 | $ | 346 | $ | 907 | $ | 1,265 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
| * |
Weighted-Average
|
13
| ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| Three-month Periods Ended | Nine-month Periods Ended | |||||||||||||||||||||||||||||||
| December 26, 2010 | December 27, 2009 | Change | Change | December 26, 2010 | December 27, 2009 | Change | Change | |||||||||||||||||||||||||
|
Net sales by category
|
||||||||||||||||||||||||||||||||
|
Bedding, blankets and accessories
|
$ | 16,718 | $ | 15,802 | $ | 916 | 5.8 | % | $ | 46,572 | $ | 46,608 | $ | (36 | ) | -0.1 | % | |||||||||||||||
|
Bibs, bath and disposable products
|
5,220 | 4,844 | 376 | 7.8 | % | 16,244 | 13,486 | 2,758 | 20.5 | % | ||||||||||||||||||||||
|
Total net sales
|
21,938 | 20,646 | 1,292 | 6.3 | % | 62,816 | 60,094 | 2,722 | 4.5 | % | ||||||||||||||||||||||
|
Cost of products sold
|
17,531 | 16,008 | 1,523 | 9.5 | % | 48,463 | 46,973 | 1,490 | 3.2 | % | ||||||||||||||||||||||
|
Gross profit
|
4,407 | 4,638 | (231 | ) | -5.0 | % | 14,353 | 13,121 | 1,232 | 9.4 | % | |||||||||||||||||||||
|
% of net sales
|
20.1 | % | 22.5 | % | 22.8 | % | 21.8 | % | ||||||||||||||||||||||||
|
Marketing and administrative expenses
|
3,047 | 2,746 | 301 | 11.0 | % | 9,581 | 8,625 | 956 | 11.1 | % | ||||||||||||||||||||||
|
% of net sales
|
13.9 | % | 13.3 | % | 15.3 | % | 14.4 | % | ||||||||||||||||||||||||
|
Interest expense
|
112 | 181 | (69 | ) | -38.1 | % | 334 | 581 | (247 | ) | -42.5 | % | ||||||||||||||||||||
|
Other income
|
(8 | ) | 9 | (17 | ) | -188.9 | % | 1 | (30 | ) | 31 | -103.3 | % | |||||||||||||||||||
|
Income tax expense
|
460 | 598 | (138 | ) | -23.1 | % | 1,711 | 1,409 | 302 | 21.4 | % | |||||||||||||||||||||
|
Income from continuing operations after taxes
|
780 | 1,122 | (342 | ) | -30.5 | % | 2,728 | 2,476 | 252 | 10.2 | % | |||||||||||||||||||||
|
Discontinued operations net of taxes
|
(5 | ) | (9 | ) | 4 | -44.4 | % | (13 | ) | (22 | ) | 9 | -40.9 | % | ||||||||||||||||||
|
Net income
|
775 | 1,113 | (338 | ) | -30.4 | % | 2,715 | 2,454 | 261 | 10.6 | % | |||||||||||||||||||||
|
% of net sales
|
3.5 | % | 5.4 | % | 4.3 | % | 4.1 | % | ||||||||||||||||||||||||
14
15
16
| ITEM 4. |
CONTROLS AND PROCEDURES
|
| ITEM 1. |
LEGAL PROCEEDINGS
|
| ITEM 1A. |
RISK FACTORS
|
| ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
| Total Number of | Approximate Dollar | |||||||||||||||
| Shares Purchased as | Value of Shares That | |||||||||||||||
| Total Number | Part of Publicly | May Yet be Purchased | ||||||||||||||
| of Shares | Average Price | Announced Plans or | Under the Plans or | |||||||||||||
| Period | Purchased (1) | Paid Per Share | Programs | Programs | ||||||||||||
|
September 27, 2010 through October 31,
2010
|
12,668 | $ | 5.41 | 0 | $ | 0 | ||||||||||
|
November 1, 2010 through November 28,
2010
|
6,478 | $ | 5.32 | 0 | $ | 0 | ||||||||||
|
November 29, 2010 through December 26,
2010
|
0 | $ | 0 | 0 | $ | 0 | ||||||||||
|
|
||||||||||||||||
|
Total
|
19,146 | $ | 5.38 | 0 | $ | 0 | ||||||||||
|
|
||||||||||||||||
| (1) |
The shares purchased from September 27, 2010 through December 26, 2010 consist of shares of
common stock surrendered to the Company in payment of the exercise price and income tax
withholding obligations relating to the exercise of stock options.
|
17
| ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
| ITEM 4. |
(REMOVED AND RESERVED)
|
| ITEM 5. |
OTHER INFORMATION
|
| ITEM 6. |
EXHIBITS
|
| Exhibit | ||||
| No. | Exhibit | |||
|
|
||||
| 31.1 |
Rule 13a-14(a)/15d-14(a) Certification by the Companys Chief Executive Officer (1)
|
|||
|
|
||||
| 31.2 |
Rule 13a-14(a)/15d-14(a) Certification by the Companys Chief Financial Officer (1)
|
|||
|
|
||||
| 32.1 |
Section 1350 Certification by the Companys Chief Executive Officer (1)
|
|||
|
|
||||
| 32.2 |
Section 1350 Certification by the Companys Chief Financial Officer (1)
|
|||
| (1) |
Filed herewith.
|
|
CROWN CRAFTS, INC.
|
||||
| Date: February 9, 2011 | /s/ Olivia W. Elliott | |||
| OLIVIA W. ELLIOTT | ||||
|
Chief Financial Officer
(Principal Financial
Officer and
Principal Accounting Officer) |
||||
18
| Exhibit | ||||
| No. | Exhibit | |||
|
|
||||
| 31.1 |
Rule 13a-14(a)/15d-14(a) Certification by the Companys Chief Executive Officer (1)
|
|||
|
|
||||
| 31.2 |
Rule 13a-14(a)/15d-14(a) Certification by the Companys Chief Financial Officer (1)
|
|||
|
|
||||
| 32.1 |
Section 1350 Certification by the Companys Chief Executive Officer (1)
|
|||
|
|
||||
| 32.2 |
Section 1350 Certification by the Companys Chief Financial Officer (1)
|
|||
| (1) |
Filed herewith.
|
19
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|