These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 58-0678148 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
July 1, 2012
(Unaudited)
|
April 1, 2012
|
|||||||
|
(amounts in thousands, except
share and per share amounts)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,561 | $ | 214 | ||||
|
Accounts receivable (net of allowances of $771 at July 1, 2012 and $1,062 at April 1, 2012):
|
||||||||
|
Due from factor
|
14,509 | 19,441 | ||||||
|
Other
|
656 | 882 | ||||||
|
Inventories
|
14,519 | 11,839 | ||||||
|
Prepaid expenses
|
2,110 | 2,427 | ||||||
|
Assets held for sale
|
- | 275 | ||||||
|
Deferred income taxes
|
35 | - | ||||||
|
Total current assets
|
35,390 | 35,078 | ||||||
|
Property, plant and equipment - at cost:
|
||||||||
|
Vehicles
|
187 | 187 | ||||||
|
Land, buildings and leasehold improvements
|
491 | 217 | ||||||
|
Machinery and equipment
|
2,388 | 2,351 | ||||||
|
Furniture and fixtures
|
747 | 747 | ||||||
|
Property, plant and equipment - gross
|
3,813 | 3,502 | ||||||
|
Less accumulated depreciation
|
3,043 | 2,988 | ||||||
|
Property, plant and equipment - net
|
770 | 514 | ||||||
|
Finite-lived intangible assets - at cost:
|
||||||||
|
Customer relationships
|
5,411 | 5,411 | ||||||
|
Other finite-lived intangible assets
|
7,112 | 6,858 | ||||||
|
Finite-lived intangible assets - gross
|
12,523 | 12,269 | ||||||
|
Less accumulated amortization
|
6,484 | 6,297 | ||||||
|
Finite-lived intangible assets - net
|
6,039 | 5,972 | ||||||
|
Goodwill
|
1,126 | 1,126 | ||||||
|
Deferred income taxes
|
1,650 | 1,864 | ||||||
|
Other
|
102 | 107 | ||||||
|
Total Assets
|
$ | 45,077 | $ | 44,661 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 5,940 | $ | 6,092 | ||||
|
Accrued wages and benefits
|
785 | 896 | ||||||
|
Accrued royalties
|
1,427 | 1,337 | ||||||
|
Dividends payable
|
780 | 1,160 | ||||||
|
Other accrued liabilities
|
553 | 333 | ||||||
|
Deferred income taxes
|
- | 127 | ||||||
|
Total current liabilities
|
9,485 | 9,945 | ||||||
|
Commitments and contingencies
|
- | - | ||||||
|
Shareholders' equity:
|
||||||||
|
Common stock - $0.01 par value per share; Authorized 40,000,000 shares at July 1, 2012 and April 1, 2012; Issued 11,393,522 shares at July 1, 2012 and 11,132,272 shares at April 1, 2012
|
114 | 111 | ||||||
|
Additional paid-in capital
|
44,648 | 43,664 | ||||||
|
Treasury stock - at cost - 1,646,218 shares at July 1, 2012 and 1,465,780 shares at April 1, 2012
|
(6,393 | ) | (5,391 | ) | ||||
|
Accumulated deficit
|
(2,777 | ) | (3,668 | ) | ||||
|
Total shareholders' equity
|
35,592 | 34,716 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 45,077 | $ | 44,661 | ||||
|
Three-Month Periods Ended
|
||||||||
|
July 1, 2012
|
July 3, 2011
|
|||||||
|
(amounts in thousands,
except per share amounts)
|
||||||||
|
Net sales
|
$ | 17,453 | $ | 17,499 | ||||
|
Cost of products sold
|
13,028 | 13,716 | ||||||
|
Gross profit
|
4,425 | 3,783 | ||||||
|
Marketing and administrative expenses
|
2,985 | 2,855 | ||||||
|
Income from operations
|
1,440 | 928 | ||||||
|
Other income (expense):
|
||||||||
|
Interest and amortization of debt discount and expense
|
(19 | ) | (78 | ) | ||||
|
Other - net
|
7 | 8 | ||||||
|
Income before income tax expense
|
1,428 | 858 | ||||||
|
Income tax expense
|
531 | 328 | ||||||
|
Net income
|
$ | 897 | $ | 530 | ||||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
9,725 | 9,619 | ||||||
|
Effect of dilutive securities
|
77 | 137 | ||||||
|
Diluted
|
9,802 | 9,756 | ||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.09 | $ | 0.06 | ||||
|
Diluted
|
$ | 0.09 | $ | 0.05 | ||||
|
Cash dividends declared per share
|
$ | - | $ | 0.03 | ||||
|
Three-Month Periods Ended
|
||||||||
|
July 1, 2012
|
July 3, 2011
|
|||||||
|
(amounts in thousands)
|
||||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 897 | $ | 530 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation of property, plant and equipment
|
55 | 67 | ||||||
|
Amortization of intangibles
|
187 | 308 | ||||||
|
Deferred income taxes
|
52 | 133 | ||||||
|
Gain on sale of property, plant and equipment
|
- | (5 | ) | |||||
|
Accretion of interest expense to original issue discount
|
- | 36 | ||||||
|
Stock-based compensation
|
147 | 137 | ||||||
|
Tax shortfall from stock-based compensation
|
(58 | ) | (27 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
5,158 | 5,309 | ||||||
|
Inventories
|
(2,680 | ) | (4,823 | ) | ||||
|
Prepaid expenses
|
318 | 519 | ||||||
|
Other assets
|
5 | 14 | ||||||
|
Accounts payable
|
(153 | ) | 2,730 | |||||
|
Accrued liabilities
|
200 | (755 | ) | |||||
|
Net cash provided by operating activities
|
4,128 | 4,173 | ||||||
|
Investing activities:
|
||||||||
|
Capital expenditures for property, plant and equipment
|
(37 | ) | (79 | ) | ||||
|
Proceeds from disposition of assets
|
- | 5 | ||||||
|
Capitalized costs of internally developed intangible assets
|
(253 | ) | (1 | ) | ||||
|
Net cash used in investing activities
|
(290 | ) | (75 | ) | ||||
|
Financing activities:
|
||||||||
|
Repayments under revolving line of credit, net
|
- | (3,909 | ) | |||||
|
Purchase of treasury stock
|
(1,002 | ) | (735 | ) | ||||
|
Issuance of common stock
|
798 | 628 | ||||||
|
Excess tax benefit from stock-based compensation
|
100 | 11 | ||||||
|
Dividends paid
|
(387 | ) | (287 | ) | ||||
|
Net cash used in financing activities
|
(491 | ) | (4,292 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
3,347 | (194 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
214 | 205 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 3,561 | $ | 11 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Income taxes paid, net of refunds received
|
$ | 104 | $ | 440 | ||||
|
Interest paid, net of interest received
|
11 | 38 | ||||||
|
Noncash financing activity:
|
||||||||
|
Dividends declared but unpaid
|
(780 | ) | (289 | ) | ||||
| Estimated | Amortization Expense | ||||||||||||||||
|
Carrying
|
Useful
|
Accumulated
|
Three-Month Periods Ended
|
||||||||||||||
|
Amount
|
Life
|
Amortization
|
July 1, 2012
|
July 3, 2011
|
|||||||||||||
| Kimberly Grant Acquisition on December 29, 2006: | |||||||||||||||||
|
Tradename
|
$ | 466 |
15 years
|
$ | 171 | $ | 8 | $ | 8 | ||||||||
|
Existing designs
|
36 |
1 year
|
36 | - | - | ||||||||||||
|
Non-compete covenant
|
98 |
15 years
|
36 | 2 | 2 | ||||||||||||
|
Total Kimberly Grant Acquisition
|
600 |
14 years *
|
243 | 10 | 10 | ||||||||||||
| Springs Baby Products Acquisition on November 5, 2007: | |||||||||||||||||
|
Licenses & existing designs
|
1,655 |
2 years
|
1,655 | - | - | ||||||||||||
|
Licenses & future designs
|
1,847 |
4 years
|
1,847 | - | 115 | ||||||||||||
|
Non-compete covenant
|
115 |
4 years
|
115 | - | 7 | ||||||||||||
|
Customer relationships
|
3,781 |
10 years
|
1,764 | 94 | 95 | ||||||||||||
|
Total Springs Baby Acquisition
|
7,398 |
7 years *
|
5,381 | 94 | 217 | ||||||||||||
| Neat Solutions Acquisition on July 2, 2009: | |||||||||||||||||
|
Trademarks
|
892 |
15 years
|
179 | 15 | 15 | ||||||||||||
|
Designs
|
33 |
4 years
|
25 | 2 | 2 | ||||||||||||
|
Non-compete covenant
|
241 |
5 years
|
144 | 12 | 12 | ||||||||||||
|
Customer relationships
|
1,302 |
16 years
|
244 | 21 | 20 | ||||||||||||
|
Total Neat Solutions Acquisition
|
2,468 |
14 years *
|
592 | 50 | 49 | ||||||||||||
| Bibsters ® Acquistion on May 27, 2010: | |||||||||||||||||
|
Trademarks
|
629 |
15 years
|
87 | 10 | 10 | ||||||||||||
|
Patents
|
553 |
10 years
|
115 | 14 | 14 | ||||||||||||
|
Customer relationships
|
328 |
14 years
|
49 | 6 | 6 | ||||||||||||
|
Total Bibsters
®
Acquistion
|
1,510 |
13 years *
|
251 | 30 | 30 | ||||||||||||
|
Internally developed intangible assets
|
547 |
20 years
|
17 | 3 | 2 | ||||||||||||
|
Total other intangible assets
|
$ | 12,523 | $ | 6,484 | $ | 187 | $ | 308 | |||||||||
|
* Weighted-Average
|
|||||||||||||||||
| Classification within the accompanying consolidated statements of income: | |||||||||||||||||
|
Cost of products sold
|
$ | 16 | $ | 138 | |||||||||||||
|
Marketing and administr
ative expenses
|
171 | 170 | |||||||||||||||
|
Total amortization expense
|
$ | 187 | $ | 308 | |||||||||||||
|
July 1, 2012
|
April 1, 2012
|
|||||||
|
Raw Materials
|
$ | 42 | $ | 31 | ||||
|
Finished Goods
|
14,477 | 11,808 | ||||||
|
Total inventory
|
$ | 14,519 | $ | 11,839 | ||||
|
Three-Month Period Ended July 1, 2012
|
Three-Month Period Ended July 3, 2011
|
|||||||||||||||
|
Weighted-Average
Exercise Price
|
Number of Options
Outstanding
|
Weighted-Average
Exercise Price
|
Number of Options
Outstanding
|
|||||||||||||
|
Outstanding at Beginning of Period
|
$ | 3.57 | 573,000 | $ | 3.31 | 747,000 | ||||||||||
|
Granted
|
5.42 | 110,000 | 4.81 | 100,000 | ||||||||||||
|
Exercised
|
3.05 | (261,250 | ) | 3.24 | (193,500 | ) | ||||||||||
|
Outstanding at End of Period
|
4.38 | 421,750 | 3.56 | 653,500 | ||||||||||||
|
Exercisable at End of Period
|
3.86 | 261,750 | 3.28 | 423,500 | ||||||||||||
|
Three-Month Periods Ended
|
||||||||
|
July 1, 2012
|
July 3, 2011
|
|||||||
|
Options issued
|
110,000 | 100,000 | ||||||
|
Grant Date
|
June 13, 2012
|
June 10, 2011
|
||||||
|
Dividend yield
|
5.90 | % | 2.49 | % | ||||
|
Expected volatility
|
65.00 | % | 60.00 | % | ||||
|
Risk free interest rate
|
0.55 | % | 1.84 | % | ||||
|
Contractual term (years)
|
10.00 | 10.00 | ||||||
|
Expected term (years)
|
4.00 | 5.75 | ||||||
|
Forfeiture rate
|
5.00 | % | 5.00 | % | ||||
|
Exercise price (grant-date closing price)
|
$ | 5.42 | $ | 4.81 | ||||
|
Fair value
|
$ | 1.84 | $ | 2.16 | ||||
|
Three-Month Period Ended July 1, 2012
|
Three-Month Period Ended July 3, 2011
|
|||||||||||||||||||||||
|
Options Granted in Fiscal Year
|
Cost of
Products
|
Marketing &
Administrative
|
Total
Expense
|
Cost of
Products
|
Marketing &
Administrative
|
Total
Expense
|
||||||||||||||||||
|
2010
|
$ | - | $ | - | $ | - | $ | 9 | $ | 19 | $ | 28 | ||||||||||||
|
2011
|
14 | 13 | 27 | 14 | 15 | 29 | ||||||||||||||||||
|
2012
|
17 | 16 | 33 | 3 | 3 | 6 | ||||||||||||||||||
|
2013
|
2 | 3 | 5 | - | - | - | ||||||||||||||||||
|
Total stock option compensation
|
$ | 33 | $ | 32 | $ | 65 | $ | 26 | $ | 37 | $ | 63 | ||||||||||||
|
Three-Month Period Ended July 1, 2012
|
Three-Month Period Ended July 3, 2011
|
|||||||||||||||||||||||
|
Non-employee
|
Total
|
Non-employee
|
Total
|
|||||||||||||||||||||
|
Stock Granted in Fiscal Year
|
Employees
|
Directors
|
Expense
|
Employees
|
Directors
|
Expense
|
||||||||||||||||||
|
2010
|
$ | - | $ | - | $ | - | $ | - | $ | 6 | $ | 6 | ||||||||||||
|
2011
|
52 | 14 | 66 | 52 | 16 | 68 | ||||||||||||||||||
|
2012
|
- | 16 | 16 | - | - | - | ||||||||||||||||||
|
Total stock grant compensation
|
$ | 52 | $ | 30 | $ | 82 | $ | 52 | $ | 22 | $ | 74 | ||||||||||||
|
Three-Month Periods Ended
|
||||||||||||||||
|
July 1, 2012
|
July 3, 2011
|
Change
|
Change
|
|||||||||||||
|
Net sales by category
|
||||||||||||||||
|
Bedding, blankets and accessories
|
$ | 12,213 | $ | 12,960 | $ | (747 | ) | -5.8 | % | |||||||
|
Bibs, bath and disposable products
|
5,240 | 4,539 | 701 | 15.4 | % | |||||||||||
|
Total net sales
|
17,453 | 17,499 | (46 | ) | -0.3 | % | ||||||||||
|
Cost of products sold
|
13,028 | 13,716 | (688 | ) | -5.0 | % | ||||||||||
|
Gross profit
|
4,425 | 3,783 | 642 | 17.0 | % | |||||||||||
|
% of net sales
|
25.4 | % | 21.6 | % | ||||||||||||
|
Marketing and administrative expenses
|
2,985 | 2,855 | 130 | 4.6 | % | |||||||||||
|
% of net sales
|
17.1 | % | 16.3 | % | ||||||||||||
|
Interest expense
|
19 | 78 | (59 | ) | -75.6 | % | ||||||||||
|
Other income
|
7 | 8 | (1 | ) | -12.5 | % | ||||||||||
|
Income tax expense
|
531 | 328 | 203 | 61.9 | % | |||||||||||
|
Net income
|
897 | 530 | 367 | 69.2 | % | |||||||||||
|
% of net sales
|
5.1 | % | 3.0 | % | ||||||||||||
|
Period
|
Total Number
of Shares
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased as
|
Approximate Dollar
Value of Shares That
|
||||||||||||
|
April 2, 2012 through May 6, 2012
|
136,864 | $ | 5.60 | 0 | $ | 0 | ||||||||||
|
May 7, 2012 through June 3, 2012
|
42,025 | $ | 5.39 | 0 | $ | 0 | ||||||||||
|
June 4, 2012 through July 1, 2012
|
1,549 | $ | 5.51 | 0 | $ | 0 | ||||||||||
|
Total
|
180,438 | $ | 5.55 | 0 | $ | 0 | ||||||||||
|
(1)
|
The shares purchased from April 2, 2012 through July 1, 2012 consist of shares of common stock surrendered to the Company in payment of the exercise price and income tax withholding obligations relating to the exercise of stock options.
|
|
Exhibit
Number
|
Description of Exhibit
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer (1)
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer (1)
|
|
|
32.1
|
Section 1350 Certification by the Company’s Chief Executive Officer (1)
|
|
|
32.2
|
Section 1350 Certification by the Company’s Chief Financial Officer (1)
|
|
|
101
|
The following information from the Registrant’s Form 10-Q for the quarterly period ended July 1, 2012, formatted as interactive data files in XBRL (eXtensible Business Reporting Language) (2):
(i) Unaudited Condensed Consolidated Statements of Income;
(ii) Unaudited Condensed Consolidated Balance Sheets;
(iii) Unaudited Condensed Consolidated Statements of Cash Flows; and
(iv) Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
(1)
|
Filed herewith. |
|
|
(2)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not to be filed for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under those sections.
|
| CROWN CRAFTS, INC. | |||
|
Date:
August 14, 2012
|
|
/s/ Olivia W. Elliott | |
| OLIVIA W. ELLIOTT | |||
| Chief Financial Officer | |||
| (Principal Financial Officer and Principal Accounting Officer) |
|
Exhibit
Number
|
Description of Exhibit
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer (1)
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer (1)
|
|
|
32.1
|
Section 1350 Certification by the Company’s Chief Executive Officer (1)
|
|
|
32.2
|
Section 1350 Certification by the Company’s Chief Financial Officer (1)
|
|
|
101
|
The following information from the Registrant’s Form 10-Q for the quarterly period ended July 1, 2012, formatted as interactive data files in XBRL (eXtensible Business Reporting Language) (2):
(i) Unaudited Condensed Consolidated Statements of Income;
(ii) Unaudited Condensed Consolidated Balance Sheets;
(iii) Unaudited Condensed Consolidated Statements of Cash Flows; and
(iv) Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
(1)
|
Filed herewith. |
|
|
(2)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not to be filed for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|