CSBB 10-Q Quarterly Report June 30, 2019 | Alphaminr

CSBB 10-Q Quarter ended June 30, 2019

CSB BANCORP INC /OH
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d750961d10q.htm FORM 10-Q Form 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 0-21714

CSB Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Ohio 34-1687530

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

Registrant’s address: 91 North Clay, P.O. Box 232, Millersburg, Ohio 44654

Registrant’s telephone number, including area code: (330) 674-9015

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol

Name of each exchange

on which registered

Common Stock CSBB OTCPink

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date.

Common stock, $6.25 par value Outstanding at August 1, 2019, 2,742,350 common shares


Table of Contents

CSB BANCORP, INC.

FORM 10-Q

QUARTER ENDED June  30, 2019

Table of Contents

Part I – Financial Information

Page
ITEM 1 – FINANCIAL STATEMENTS (Unaudited)
Consolidated Balance Sheets 3
Consolidated Statements of Income 4
Consolidated Statements of Comprehensive Income 5
Consolidated Statements of Changes in Shareholders’ Equity 6
Condensed Consolidated Statements of Cash Flows 7
Notes to Consolidated Financial Statements 8
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 27
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 34
ITEM 4 – CONTROLS AND PROCEDURES 35
Part II – Other Information
ITEM 1 – Legal Proceedings 36
ITEM 1A – Risk Factors 36
ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds 36
ITEM 3 – Defaults upon Senior Securities 36
ITEM 4 – Mine Safety Disclosures 36
ITEM 5 – Other Information 36
ITEM 6 – Exhibits 37
Signatures 38

2


Table of Contents

CSB BANCORP, INC.

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(Unaudited)

June 30, December 31,

(Dollars in thousands)

2019 2018

ASSETS

Cash and cash equivalents

Cash and due from banks

$ 15,214 $ 23,214

Interest-earning deposits in other banks

42,063 22,350

Total cash and cash equivalents

57,277 45,564

Securities

Available-for-sale, at fair value

86,297 85,528

Held-to-maturity (fair value 2019-$19,696; 2018-$20,118)

19,657 20,688

Equity Securities

87 83

Restricted stock, at cost

4,614 4,614

Total securities

110,655 110,913

Loans held for sale

409 108

Loans

550,612 548,974

Less allowance for loan losses

6,537 5,907

Net loans

544,075 543,067

Premises and equipment, net

11,638 9,961

Core deposit intangible

135 167

Goodwill

4,728 4,728

Bank-owned life insurance

16,760 13,554

Accrued interest receivable and other assets

4,575 3,660

TOTAL ASSETS

$ 750,252 $ 731,722

LIABILITIES AND SHAREHOLDERS’ EQUITY

LIABILITIES

Deposits

Noninterest-bearing

$ 180,766 $ 185,871

Interest-bearing

442,562 420,627

Total deposits

623,328 606,498

Short-term borrowings

35,474 37,415

Other borrowings

6,576 8,525

Accrued interest payable and other liabilities

3,416 2,748

Total liabilities

668,794 655,186

SHAREHOLDERS’ EQUITY

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; outstanding 2,742,350 shares 2019 and 2,742,242 shares 2018

18,629 18,629

Additional paid-in capital

9,815 9,815

Retained earnings

57,988 54,288

Treasury stock at cost: 238,252 shares 2019, 238,360 shares 2018

(4,780 ) (4,784 )

Accumulated other comprehensive loss

(194 ) (1,412 )

Total shareholders’ equity

81,458 76,536

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 750,252 $ 731,722

See notes to unaudited consolidated financial statements.

3


Table of Contents

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended Six Months Ended
June 30, June 30,

(Dollars in thousands, except per share data)

2019 2018 2019 2018

INTEREST AND DIVIDEND INCOME

Loans, including fees

$ 7,185 $ 6,515 $ 14,257 $ 12,654

Taxable securities

584 594 1,171 1,197

Nontaxable securities

134 152 268 313

Other

218 83 393 129

Total interest and dividend income

8,121 7,344 16,089 14,293

INTEREST EXPENSE

Deposits

921 560 1,746 1,014

Short-term borrowings

93 84 186 138

Other borrowings

36 48 75 100

Total interest expense

1,050 692 2,007 1,252

NET INTEREST INCOME

7,071 6,652 14,082 13,041

PROVISION FOR LOAN LOSSES

285 324 570 648

Net interest income, after provision for loan losses

6,786 6,328 13,512 12,393

NONINTEREST INCOME

Service charges on deposit accounts

313 300 605 584

Trust services

212 217 436 436

Debit card interchange fees

369 323 716 636

Gain on sale of loans, net

76 60 155 137

Earnings on bank owned life insurance

122 85 205 166

Unrealized gain (loss) on equity securities

(2 ) 4 4

Other income

223 183 416 350

Total noninterest income

1,313 1,168 2,537 2,313

NONINTEREST EXPENSES

Salaries and employee benefits

2,915 2,718 5,757 5,355

Occupancy expense

205 214 409 434

Equipment expense

143 160 280 316

Professional and director fees

308 239 647 551

Financial institutions and franchise tax expense

153 142 306 284

Marketing and public relations

139 119 256 239

Software expense

232 221 450 434

Debit card expense

132 126 259 242

Amortization of intangible assets

16 25 32 50

FDIC insurance expense

48 72 98 147

Other expenses

609 583 1,197 1,104

Total noninterest expenses

4,900 4,619 9,691 9,156

Income before income taxes

3,199 2,877 6,358 5,550

FEDERAL INCOME TAX PROVISION

613 553 1,232 1,062

NET INCOME

$ 2,586 $ 2,324 $ 5,126 $ 4,488

Basic and diluted net earnings per share

$ 0.94 $ 0.85 $ 1.87 $ 1.64

See notes to unaudited consolidated financial statements

4


Table of Contents

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended Six Months Ended
June 30, June 30,

(Dollars in thousands)

2019 2018 2019 2018

Net income

$ 2,586 $ 2,324 $ 5,126 $ 4,488

Other comprehensive income (loss)

Unrealized gains (losses) arising during the period

762 (156 ) 1,511 (1,467 )

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

15 20 30 41

Income tax effect

(163 ) 29 (323 ) 300

Other comprehensive income (loss)

614 (107 ) 1,218 (1,126 )

Total comprehensive income

$ 3,200 $ 2,217 $ 6,344 $ 3,362

See notes to unaudited consolidated financial statements.

5


Table of Contents

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)

Common
stock
Additional
paid-in
capital
Retained
earnings
Treasury
stock
Accumulated
other
comprehensive
loss
Total

Three Months Ended June 30, 2019

Balance, beginning of period

$ 18,629 $ 9,815 $ 56,115 $ (4,784 ) $ (808 ) $ 78,967

Net income

2,586 2,586

Other comprehensive income

614 614

Issuance of 108 treasury shares

4 4

Cash dividends declared, $0.26 per share

(713 ) (713 )

Balance, end of period

$ 18,629 $ 9,815 $ 57,988 $ (4,780 ) $ (194 ) $ 81,458

Six Months Ended June 30, 2019

Balance, beginning of period

$ 18,629 $ 9,815 $ 54,288 $ (4,784 ) $ (1,412 ) $ 76,536

Net income

5,126 5,126

Other comprehensive income

1,218 1,218

Issuance of 108 treasury shares

4 4

Cash dividends declared, $0.52 per share

(1,426 ) (1,426 )

Balance, end of period

$ 18,629 $ 9,815 $ 57,988 $ (4,780 ) $ (194 ) $ 81,458

Three Months Ended June 30, 2018

Balance, beginning of period

$ 18,629 $ 9,815 $ 49,070 $ (4,784 ) $ (1,711 ) $ 71,019

Net income

2,324 2,324

Other comprehensive loss

(107 ) (107 )

Cash dividends declared, $0.24 per share

(658 ) (658 )

Balance, end of period

$ 18,629 $ 9,815 $ 50,736 $ (4,784 ) $ (1,818 ) $ 72,578

Six Months Ended June 30, 2018

Balance, beginning of period

$ 18,629 $ 9,815 $ 47,535 $ (4,784 ) $ (663 ) $ 70,532

Net income

4,488 4,488

Other comprehensive loss

(1,126 ) (1,126 )

Cumulative effect adjustment equity securities, related to ASU 2016-01

29 (29 )

Cash dividends declared, $0.48 per share

(1,316 ) (1,316 )

Balance, end of period

$ 18,629 $ 9,815 $ 50,736 $ (4,784 ) $ (1,818 ) $ 72,578

See notes to unaudited consolidated financial statements.

6


Table of Contents

CSB BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Six Months Ended
June 30,

(Dollars in thousands)

2019 2018

NET CASH FROM OPERATING ACTIVITIES

$ 4,500 $ 4,023

CASH FLOWS FROM INVESTING ACTIVITIES

Securities:

Proceeds from repayments, available-for-sale

6,268 6,151

Proceeds from repayments, held-to-maturity

1,045 5,956

Purchases, available-for-sale

(5,705 ) (992 )

Purchases, held-to-maturity

(2,029 )

Loan originations, net of repayments

(1,587 ) (18,938 )

Property, equipment, and software acquisitions

(2,039 ) (639 )

Purchase of bank-owned life insurance

(3,000 )

Proceeds from sale of other real estate

30

Net cash used in investing activities

(5,018 ) (10,461 )

CASH FLOWS FROM FINANCING ACTIVITIES

Net change in deposits

16,830 11,814

Net change in short-term borrowings

(1,941 ) 4,675

Repayment of other borrowings

(1,949 ) (2,582 )

Cash dividends paid

(713 ) (658 )

Issuance of treasury stock

4

Net cash provided by financing activities

12,231 13,249

NET INCREASE IN CASH AND CASH EQUIVALENTS

11,713 6,811

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

45,564 36,420

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$ 57,277 $ 43,231

SUPPLEMENTAL DISCLOSURES

Cash paid during the year for:

Interest

$ 1,969 $ 1,276

Income taxes

1,475 1,110

Noncash financing activities:

Dividends declared

713 658

Lease adoption:

Right of use lease asset

477

Lease liability

469

See notes to unaudited consolidated financial statements.

7


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC (together referred to as the “Company” or “CSB”). All significant intercompany transactions and balances have been eliminated in consolidation.

The condensed consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Company’s financial position at June 30, 2019, and the results of operations and changes in cash flows for the periods presented have been made.

Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been omitted. The Annual Report for CSB for the year ended December 31, 2018, contains Consolidated Financial Statements and related footnote disclosures, which should be read in conjunction with the accompanying Consolidated Financial Statements. The results of operations for the period ended June 30, 2019 are not necessarily indicative of the operating results for the full year or any future interim period.

Certain items in the prior-year financial statements were reclassified to conform to the current-year presentation.

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

ASU 2016-02 – Leases. This Update and all subsequent ASU’s that modified Topic 842 set forth a new lease accounting model for lessors and lessees. For lessees, virtually all leases will be required to be recognized on the balance sheet by recording a right-of-use asset and lease liability. Subsequent accounting for leases varies depending on whether the lease is an operating lease or a finance lease. The accounting provided by a lessor is largely unchanged from that applied under the existing guidance. The ASU requires additional qualitative and quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases.

The Update and its related amendments were adopted as of January 1, 2019, which resulted in the recognition of operating right-of-use assets totaling $477 thousand and operating lease liabilities totaling $469 thousand. The Company elected to adopt the transition relief provisions from ASU 2018-11 and recorded the impact of adoption as of January 1, 2019, without restating any prior-year amounts or disclosures. The Company has presented the necessary disclosures in Note 8.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2016-13—Financial Instruments—Credit Losses. This Update and all subsequent ASU’s that modify Topic 326, require financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Update is effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of any increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. During July 2019, the Financial Accounting Standards Board (FASB)

8


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

unanimously voted for a proposal to delay this Update to January, 2023 for smaller reporting companies. While there is a thirty day comment period starting in August, the proposed delay is widely expected to be adopted.

ASU 2017-04—Simplifying the Test for Goodwill Impairment. The Update simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. This Update is not expected to have a material impact on the Company’s financial statements.

ASU 2018-13—Fair Value Measurement—Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2018-15—Intangibles – Goodwill and Other – Internal-Use Software. This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2019-01—Leases (Topic 842): Codification Improvements . This Update addresses issues lessors sometimes encounter. Specifically addressed in this Update were issues related to 1) determining the fair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies, and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new leases standard. The amendments addressing the two lessor accounting issues are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

9


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SECURITIES

Securities consist of the following at June 30, 2019 and December 31, 2018:

(Dollars in thousands) Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair value

June 30, 2019

Available-for-sale

U.S. Treasury security

$ 990 $ $ 2 $ 988

U.S. Government agencies

7,350 32 7,318

Mortgage-backed securities of government agencies

46,233 181 191 46,223

Asset-backed securities of government agencies

987 12 975

State and political subdivisions

23,131 303 5 23,429

Corporate bonds

7,626 19 281 7,364

Total available-for-sale

86,317 503 523 86,297

Held-to-maturity

U.S. Government agencies

9,484 14 41 9,457

Mortgage-backed securities of government agencies

10,173 142 76 10,239

Total held-to-maturity

19,657 156 117 19,696

Equity securities

53 34 87

Restricted stock

4,614 4,614

Total securities

$ 110,641 $ 693 $ 640 $ 110,694

December 31, 2018

Available-for-sale

U.S. Treasury security

$ 997 $ $ 1 $ 996

U.S. Government agencies

7,350 180 7,170

Mortgage-backed securities of government agencies

45,744 41 884 44,901

Asset-backed securities of government agencies

1,040 16 1,024

State and political subdivisions

23,282 49 206 23,125

Corporate bonds

8,646 334 8,312

Total available-for-sale

87,059 90 1,621 85,528

Held-to-maturity

U.S. Government agencies

9,482 6 390 9,098

Mortgage-backed securities of government agencies

11,206 28 214 11,020

Total held-to-maturity

20,688 34 604 20,118

Equity securities

53 30 83

Restricted stock

4,614 4,614

Total securities

$ 112,414 $ 154 $ 2,225 $ 110,343

10


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SECURITIES (CONTINUED)

The amortized cost and fair value of debt securities at June 30, 2019, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)

Amortized
cost
Fair value

Available-for-sale

Due in one year or less

$ 2,994 $ 2,995

Due after one through five years

17,214 17,254

Due after five through ten years

24,676 24,753

Due after ten years

41,433 41,295

Total debt securities available-for-sale

$ 86,317 $ 86,297

Held-to-maturity

Due after one through five years

$ 3,485 $ 3,473

Due after ten years

16,172 16,223

Total debt securities held-to-maturity

$ 19,657 $ 19,696

Securities with a fair value of approximately $77.3 million and $83.4 million were pledged at June 30, 2019 and December 31, 2018, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati (FHLB) and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to approximately $4.1 million at June 30, 2019 and December 31, 2018. Federal Reserve Bank stock was $471 thousand at June 30, 2019 and December 31, 2018.

There were no proceeds from sales of securities for the three or six month periods ending June 30, 2019 and 2018.

11


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 2 – SECURITIES (CONTINUED)

The following table presents gross unrealized losses and fair value of securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018:

Securities in a continuous unrealized loss position
Less than 12 months 12 months or more Total

(Dollars in thousands)

Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value

June 30, 2019

Available-for-sale

U.S. Treasury security

$ 2 $ 988 $ $ $ 2 $ 988

U.S. Government agencies

32 7,318 32 7,318

Mortgage-backed securities of government agencies

38 4,370 153 15,488 191 19,858

Asset-backed securities of government agencies

12 975 12 975

State and political subdivisions

5 1,292 5 1,292

Corporate bonds

281 3,693 281 3,693

Held-to-maturity

U.S. Government agencies

41 6,958 41 6,958

Mortgage-backed securities of government agencies

17 446 59 3,034 76 3,480

Total temporarily impaired securities

$ 57 $ 5,804 $ 583 $ 38,758 $ 640 $ 44,562

December 31, 2018

Available-for-sale

U.S. Treasury security

$ 1 $ 996 $ $ $ 1 $ 996

U.S. Government agencies

180 7,170 180 7,170

Mortgage-backed securities of government agencies

33 4,206 851 35,188 884 39,394

Asset-backed securities of government agencies

16 1,024 16 1,024

State and political subdivisions

9 3,326 197 8,626 206 11,952

Corporate bonds

131 5,014 203 3,298 334 8,312

Held-to-maturity

U.S. Government agencies

390 8,609 390 8,609

Mortgage-backed securities of government agencies

72 3,404 142 3,360 214 6,764

Total temporarily impaired securities

$ 262 $ 17,970 $ 1,963 $ 66,251 $ 2,225 $ 84,221

There were 42 securities in an unrealized loss position at June 30, 2019, 36 of which were in a continuous loss position for twelve months or more. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities in an unrealized loss position, the extent and duration of the loss and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities. It does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired at June 30, 2019.

12


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS

Loans consist of the following:

(Dollars in thousands)

June 30, 2019 December 31, 2018

Commercial

$ 140,411 $ 146,875

Commercial real estate

202,661 183,605

Residential real estate

174,635 167,296

Construction & land development

12,460 31,227

Consumer

19,899 19,402

Total loans before deferred costs

550,066 548,405

Deferred loan costs

546 569

Total Loans

$ 550,612 $ 548,974

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate.

13


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $94.9 million and $92.3 million at June 30, 2019 and December 31, 2018, respectively.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the state of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. As of June 30, 2019 and December 31, 2018, there were no concentrations of loans related to any single industry.

Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2019 and 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For 2019, the provision for loan losses related to commercial loans reflected an additional allocation for loans within the hardwood industry that are affected by trade tariffs, which was offset by a first quarter recovery related to one loan relationship. The provision for commercial real estate was increased to recognize loan volume increases as loans transferred from construction to permanent financing. The increase in the provision for consumer loans, was primarily due to increasing charge-offs partially offset by lower delinquencies.

The increase in the provision for loan losses for the six months ended June 30, 2018 related to commercial loans was primarily due to the increase in substandard loans in this category. The decrease in the provision related to commercial real estate loans is due to the decrease of loan delinquencies in this category. The increase in the provision related to consumer loans is primarily due to the increase loan volume and charge-offs of loans in this category.

14


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Summary of Allowance for Loan Losses

(Dollars in thousands)

Commercial Commercial
Real Estate
Residential
Real Estate
Construction &
Land

Development
Consumer Unallocated Total

Three months ended June 30, 2019

Beginning balance

$ 1,997 $ 1,808 $ 1,222 $ 170 $ 325 $ 765 $ 6,287

Provision for loan losses

277 138 5 (66 ) 46 (115 ) 285

Charge-offs

(11 ) (43 ) (54 )

Recoveries

4 2 13 19

Net charge-offs

(7 ) 2 (30 ) (35 )

Ending balance

$ 2,267 $ 1,946 $ 1,229 $ 104 $ 341 $ 650 $ 6,537

Six months ended June 30, 2019

Beginning balance

$ 2,178 $ 1,791 $ 1,245 $ 258 $ 306 $ 129 $ 5,907

Provision for loan losses

(62 ) 155 (19 ) (154 ) 129 521 570

Charge-offs

(16 ) 0 0 0 (108 ) (124 )

Recoveries

167 0 3 0 14 184

Net recoveries

151 0 3 0 (94 ) 60

Ending balance

$ 2,267 $ 1,946 $ 1,229 $ 104 $ 341 $ 650 $ 6,537

Three months ended June 30, 2018

Beginning balance

$ 1,884 $ 1,699 $ 1,196 $ 244 $ 188 $ 422 $ 5,633

Provision for loan losses

(31 ) (87 ) 39 35 107 261 324

Charge-offs

(9 ) (36 ) (45 )

Recoveries

5 1 6

Net charge-offs

(4 ) 0 1 (36 ) (39 )

Ending balance

$ 1,849 $ 1,612 $ 1,236 $ 279 $ 259 $ 683 $ 5,918

Six months ended June 30, 2018

Beginning balance

$ 1,813 $ 1,735 $ 1,273 $ 237 $ 175 $ 371 $ 5,604

Provision for loan losses

226 (61 ) (1 ) 42 130 312 648

Charge-offs

(203 ) (62 ) (37 ) (46 ) (348 )

Recoveries

13 1 14

Net charge-offs

(190 ) (62 ) (36 ) (46 ) (334 )

Ending balance

$ 1,849 $ 1,612 $ 1,236 $ 279 $ 259 $ 683 $ 5,918

15


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio class, based on the impairment method as of June 30, 2019 and December 31, 2018:

(Dollars in thousands)

Commercial Commercial
Real Estate
Residential
Real Estate
Construction Consumer Unallocated Total

June 30, 2019

Allowance for loan losses:

Individually evaluated for impairment

$ 16 $ 16 $ 1 $ $ $ $ 33

Collectively evaluated for impairment

2,251 1,930 1,228 104 341 650 6,504

Total ending allowance balance

$ 2,267 $ 1,946 $ 1,229 $ 104 $ 341 $ 650 $ 6,537

Loans:

Loans individually evaluated for impairment

$ 2,547 $ 2,597 $ 880 $ $ 15 $ 6,039

Loans collectively evaluated for impairment

137,864 200,064 173,755 12,460 19,884 544,027

Total ending loans balance

$ 140,411 $ 202,661 $ 174,635 $ 12,460 $ 19,899 $ 550,066

December 31, 2018

Allowance for loan losses:

Individually evaluated for impairment

$ 36 $ 64 $ 1 $ $ $ $ 101

Collectively evaluated for impairment

2,142 1,727 1,244 258 306 129 5,806

Total ending allowance balance

$ 2,178 $ 1,791 $ 1,245 $ 258 $ 306 $ 129 $ 5,907

Loans:

Loans individually evaluated for impairment

$ 419 $ 2,403 $ 1,030 $ $ $ 3,852

Loans collectively evaluated for impairment

146,456 181,202 166,266 31,227 19,402 544,553

Total ending loans balance

$ 146,875 $ 183,605 $ 167,296 $ 31,227 $ 19,402 $ 548,405

16


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2019 and December 31, 2018:

(Dollars in thousands)

Unpaid
Principal
Balance
Recorded
Investment
with no
Allowance
Recorded
Investment
with
Allowance
Total
recorded
investment 1
Related
Allowance

June 30, 2019

Commercial

$ 2,944 $ 2,533 $ 16 $ 2,549 $ 16

Commercial real estate

2,850 2,463 143 2,606 16

Residential real estate

1,045 618 264 882 1

Consumer

15 15 15

Total impaired loans

$ 6,854 $ 5,629 $ 423 $ 6,052 $ 33

December 31, 2018

Commercial

$ 815 $ 383 $ 36 $ 419 $ 36

Commercial real estate

2,616 1,976 433 2,409 64

Residential real estate

1,190 763 269 1,032 1

Total impaired loans

$ 4,621 $ 3,122 $ 738 $ 3,860 $ 101

1 includes principal, accrued interest, unearned fees, and origination costs

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

Three months Six months
ended June 30, ended June 30,
(Dollars in thousands) 2019 2018 2019 2018

Average recorded investment:

Commercial

$ 1,582 $ 1,190 $ 1,228 $ 1,491

Commercial real estate

2,152 2,700 2,233 3,595

Residential real estate

943 1,131 986 1,287

Consumer

15 9

Average recorded investment in impaired loans

$ 4,692 $ 5,021 $ 4,447 $ 6,373

Interest income recognized:

Commercial

$ 28 $ 10 $ 37 $ 21

Commercial real estate

3 4 6 8

Residential real estate

12 12 23 26

Consumer

Interest income recognized on a cash basis on impaired loans

$ 43 $ 26 $ 66 $ 55

17


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

The following table presents the aging of past due loans and nonaccrual loans as of June 30, 2019 and December 31, 2018 by class of loans:

(Dollars in thousands)

Current 30 - 59
Days Past
Due
60 - 89
Days Past
Due
90 Days +
Past Due
Non-Accrual Total Past
Due and
Non-Accrual
Total
Loans

June 30, 2019

Commercial

$ 138,892 $ 26 $ 56 $ 71 $ 1,366 $ 1,519 $ 140,411

Commercial real estate

200,149 169 2,343 2,512 202,661

Residential real estate

173,262 703 113 557 1,373 174,635

Construction & land development

12,460 12,460

Consumer

19,601 226 25 7 40 298 19,899

Total Loans

$ 544,364 $ 1,124 $ 81 $ 191 $ 4,306 $ 5,702 $ 550,066

December 31, 2018

Commercial

$ 146,431 $ 253 $ 34 $ $ 157 $ 444 $ 146,875

Commercial real estate

181,388 86 2,131 2,217 183,605

Residential real estate

165,837 265 213 174 807 1,459 167,296

Construction & land development

31,169 58 58 31,227

Consumer

18,965 291 86 60 437 19,402

Total Loans

$ 543,790 $ 953 $ 333 $ 174 $ 3,155 $ 4,615 $ 548,405

18


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Troubled Debt Restructurings

All troubled debt restructurings (“TDR’s) are individually evaluated for impairment and a related allowance is recorded, as needed. Loans whose terms have been modified as TDR’s totaled $2.4 million as of June 30, 2019, and $1.5 million as of December 31, 2018, with $17 thousand of specific reserves allocated to those loans at June 30, 2019 and December 31, 2018, respectively. At June 30, 2019, $2.2 million of the loans classified as TDR’s were performing in accordance with their modified terms. Of the remaining $266 thousand, all were in nonaccrual of interest status.

Other real estate owned amounted to one property at $99 thousand at June 30, 2019 and December 31, 2018, respectively. There were no consumer mortgage loans in the process of foreclosure at June 30, 2019 and $57 thousand at December 31, 2018. There were no other repossessed assets at June 30, 2019 and December 31, 2018.

(Dollars in thousands)

Number of
loans
restructured
Pre-Modification
Recorded
Investment
Post-Modification
Recorded
Investment

For the six months ended June 30, 2019

Commercial

1 $ 17 $ 17

Total Restructured Loans

1 $ 17 $ 17

For the three months ended June 30, 2018

Commercial

1 $ 200 $ 200

Total Restructured Loans

1 $ 200 $ 200

For the six months ended June 30, 2018

Commercial Real Estate

1 $ 200 $ 200

Total Restructured Loans

1 $ 200 $ 200

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. There were no new TDR’s for the three month period ended June 30, 2019.

There was one loan in the amount of $200 thousand restructured in 2018 that has subsequently defaulted in the first quarter of 2019. None of the loans restructured in 2017 defaulted in 2018.

19


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

Pass . Loans classified as pass (Acceptable, Low Acceptable or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention . Loans classified as special mention have material weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard . Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful . Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class is as follows as of June 30, 2019 and December 31, 2018:

(Dollars in thousands)

Pass Special
Mention
Substandard Doubtful Not Rated Total

June 30, 2019

Commercial

$ 115,162 $ 10,323 $ 14,000 $ $ 926 $ 140,411

Commercial real estate

183,259 7,234 11,682 486 202,661

Residential real estate

188 68 174,379 174,635

Construction & land development

9,843 115 2,502 12,460

Consumer

50 19,849 19,899

Total

$ 308,452 $ 17,557 $ 25,915 $ $ 198,142 $ 550,066

December 31, 2018

Commercial

$ 125,840 $ 5,383 $ 14,775 $ $ 877 $ 146,875

Commercial real estate

163,261 5,582 13,578 1,184 183,605

Residential real estate

194 637 166,465 167,296

Construction & land development

27,540 3,687 31,227

Consumer

60 19,342 19,402

Total

$ 316,835 $ 10,965 $ 29,050 $ $ 191,555 $ 548,405

20


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LOANS (CONTINUED)

The following table presents loans that are not rated by class of loans as of June 30, 2019 and December 31, 2019. Nonperforming loans include loans past due 90 days or more and loans on nonaccrual of interest status.

(Dollars in thousands)

Performing Non-Performing Total

June 30, 2019

Commercial

$ 926 $ $ 926

Commercial real estate

486 486

Residential real estate

173,772 607 174,379

Construction & land development

2,502 2,502

Consumer

19,849 19,849

Total

$ 197,535 $ 607 $ 198,142

December 31, 2018

Commercial

$ 877 $ $ 877

Commercial real estate

1,184 1,184

Residential real estate

166,122 343 166,465

Construction & land development

3,687 3,687

Consumer

19,342 19,342

Total

$ 191,212 $ 343 $ 191,555

NOTE 4 – SHORT-TERM BORROWINGS

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings.

Remaining Contractual Maturity
Overnight and Continuous

(Dollars in thousands)

June 30,
2019
December 31,
2018

Securities of U.S. Government Agencies and mortgage-backed securities of government agencies pledged, fair value

$ 35,652 $ 37,574

Repurchase agreements

35,474 37,415

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

Level I: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level II: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.
Level III: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

21


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 5- FAIR VALUE MEASUREMENTS (CONTINUED)

The following table presents the assets reported on the Consolidated Balance Sheets at their fair value on a recurring basis as of June 30, 2019 and December 31, 2018 by level within the fair value hierarchy. No liabilities are carried at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets. Equity securities without readily determinable values are carried at amortized cost adjusted for impairment and observable price changes.

(Dollars in thousands)

Level I Level II Level III Total

June 30, 2019

Assets:

Securities available-for-sale

U.S. Treasury security

$ 988 $ $ $ 988

U.S. Government agencies

7,318 7,318

Mortgage-backed securities of government agencies

46,223 46,223

Asset-backed securities of government agencies

975 975

State and political subdivisions

23,429 23,429

Corporate bonds

7,364 7,364

Total available-for-sale securities

$ 988 $ 85,309 $ $ 86,297

Equity securities

$ 41 $ $ 46 $ 87

December 31, 2018

Assets:

Securities available-for-sale

U.S. Treasury security

$ 996 $ $ $ 996

U.S. Government agencies

7,170 7,170

Mortgage-backed securities of government agencies

44,901 44,901

Asset-backed securities of government agencies

1,024 1,024

State and political subdivisions

23,125 23,125

Corporate bonds

8,312 8,312

Total available-for-sale securities

$ 996 $ 84,532 $ $ 85,528

Equity securities

$ 37 $ $ 46 $ 83

The following table presents the assets measured on a nonrecurring basis on the Consolidated Balance Sheets at their fair value as of June 30, 2019 and December 31, 2018, by level within the fair value hierarchy. Impaired loans are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loans include: quoted market prices for identical assets classified as Level I inputs; and observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

22


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 5- FAIR VALUE MEASUREMENTS (CONTINUED)

(Dollars in thousands)

Level I Level II Level III Total

June 30, 2019

Assets measured on a nonrecurring basis:

Impaired loans

$ $ $ 389 $ 389

Other real estate owned

99 99

December 31, 2018

Assets measured on a nonrecurring basis:

Impaired loans

$ $ $ 636 $ 636

Other real estate owned

99 99

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

Quantitative Information about Level III Fair Value Measurements
Fair Value Valuation Unobservable Range
(Dollars in thousands) Estimate

Techniques

Input

(Weighted Average)

June 30, 2019

Impaired loans

$ 389 Discounted cash flow Remaining term Discount rate

8.5 mos to 26 yrs / ( 15 yrs)

5.1% to 7.5% / (5.7%)

Other real estate owned

99 Appraisal of collateral (1)

Appraisal adjustments (2)

Liquidation expense (2)

-33% -10%

December 31, 2018

Impaired loans

$ 636 Discounted cash flow Remaining term Discount rate 1.2 yrs to 26.5 yrs / (10.9 yrs) 5.1% to 7.5% / (5.88%)

Other real estate owned

99 Appraisal of collateral (1)

Appraisal adjustments (2)

Liquidation expense (2)

-33% -10%

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

23


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The fair values of recognized financial instruments as of June 30, 2019 and December 31, 2018 are as follows:

(Dollars in thousands)

Carrying
Value
Level I Level II Level III Fair Value

June 30, 2019

Financial assets

Cash and cash equivalents

$ 57,277 $ 57,277 $ $ $ 57,277

Securities available-for-sale

86,297 988 85,309 86,297

Securities held-to-maturity

19,657 19,696 19,696

Equity securities

87 41 46 87

Restricted stock

4,614 N/A N/A N/A N/A

Loans held for sale

409 409 409

Net loans

544,075 554,080 554,080

Bank-owned life insurance

16,760 16,760 16,760

Accrued interest receivable

1,671 1,671 1,671

Mortgage servicing rights

296 296 296

Financial liabilities

Deposits

$ 623,328 $ 498,967 $ $ 124,093 $ 623,060

Short-term borrowings

35,474 35,474 35,474

Other borrowings

6,576 6,508 6,508

Accrued interest payable

125 125 125

December 31, 2018

Financial assets

Cash and cash equivalents

$ 45,564 $ 45,564 $ $ $ 45,564

Securities available-for-sale

85,528 996 84,532 85,528

Securities held-to-maturity

20,688 20,118 20,118

Equity securities

83 37 46 83

Restricted stock

4,614 N/A N/A N/A N/A

Loans held for sale

108 108 108

Net loans

543,067 543,076 543,076

Bank-owned life insurance

13,554 13,554 13,554

Accrued interest receivable

1,581 1,581 1,581

Mortgage servicing rights

281 281 281

Financial liabilities

Deposits

$ 606,498 $ 490,007 $ $ 114,434 $ 604,441

Short-term borrowings

37,415 37,415 37,415

Other borrowings

8,525 8,251 8,251

Accrued interest payable

88 88 88

24


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

The Company also has unrecognized financial instruments at June 30, 2019 and December 31, 2018. These financial instruments relate to commitments to extend credit and letters of credit. The aggregated contract amount of such financial instruments was approximately $190 million at June 30, 2019 and $173.3 million at December 31, 2018. Such amounts are also considered to be the fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

NOTE 7- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the changes in accumulated other comprehensive income (loss) by component net of tax for the three and six month period ended June 30, 2019 and 2018:

(Dollars in thousands)

Pretax Tax Effect After-tax

Three months ended June 30, 2019

Balance as of March 31, 2019

$ (1,022 ) $ 214 $ (808 )

Unrealized holding gain on available-for-sale securities arising during the period

762 (160 ) 602

Amortization of held-to-maturity discount resulting from transfer

15 (3 ) 12

Total other comprehensive income

777 (163 ) 614

Balance as of June 30, 2019

$ (245 ) $ 51 $ (194 )

Six months ended June 30, 2019

Balance as of December 31, 2018

$ (1,786 ) $ 374 $ (1,412 )

Unrealized holding gain on available-for-sale securities arising during the period

1,511 (317 ) 1,194

Amortization of held-to-maturity discount resulting from transfer

30 (6 ) 24

Total other comprehensive income

1,541 (323 ) 1,218

Balance as of June 30, 2019

$ (245 ) $ 51 $ (194 )

Three months ended June 30, 2018

Balance as of March 31, 2018

$ (2,165 ) $ 454 $ (1,711 )

Unrealized holding loss on available-for-sale securities arising during the period

(156 ) 33 (123 )

Amortization of held-to-maturity discount resulting from transfer

20 (4 ) 16

Total other comprehensive loss

(136 ) 29 (107 )

Balance as of June 30, 2018

$ (2,301 ) $ 483 $ (1,818 )

Six months ended June 30, 2018

Balance as of December 31, 2017

$ (839 ) $ 176 $ (663 )

Unrealized holding loss on available-for-sale securities arising during the period

(1,467 ) 309 (1,158 )

Reclassify equity AOCI gain to retained earnings

(36 ) 7 (29 )

Amortization of held-to-maturity discount resulting from transfer

41 (9 ) 32

Total other comprehensive loss

(1,462 ) 307 (1,155 )

Balance as of June 30, 2018

$ (2,301 ) $ 483 $ (1,818 )

25


Table of Contents

CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 8 – LEASES

Operating leases in which the Company is the lessee are recorded as operating lease Right of Use (“ROU”) assets and operating lease liabilities, included in other assets and other liabilities, respectively, on the consolidated balance sheets. The Company does not currently have any finance leases. Operating lease ROU assets represent the right to use an underlying asset during the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. The Company elected to adopt the transition method, which uses a modified retrospective transition approach. ROU assets and operating lease liabilities are recognized as of the date of adoption based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the date of initial application.

Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy and equipment expense in the consolidated statements of income and other comprehensive income. The leases relate to bank branches with remaining lease terms of generally 7 to 8 years. Certain lease arrangements contain extension options which are typically 5 years at the then fair market rental rates. As these extension options are generally considered reasonably certain of exercise, they are included in the lease term.

As of June 30, 2019, operating lease ROU assets were $450 thousand and liabilities were $424 thousand. At June 30, 2019, CSB recognized $36 thousand in operating lease cost.

The following table summarizes other information related to our operating leases:

June 30, 2019

Weighted-average remaining lease term - operating leases in years

7.2

Weighted-average discount rate - operating leases

3.77 %

The following table presents aggregate lease maturities and obligations as of June 30, 2019:

(Dollars in thousands)

June 30, 2019

2019

$ 18

2020

63

2021

71

2022

71

2023

71

2024 and thereafter

195

Total lease payments

489

Less: interest

65

Present value of lease liabilities

$ 424

26


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis focuses on the consolidated financial condition of the Company at June 30, 2019 as compared to December 31, 2018, and the consolidated results of operations for the three and six month periods ended June 30, 2019 compared to the same periods in 2018. The purpose of this discussion is to provide the reader with a more thorough understanding of the Consolidated Financial Statements. This discussion should be read in conjunction with the interim Consolidated Financial Statements and related footnotes contained in Part I, Item 1 of this Quarterly Report.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report are not historical facts but rather are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates”, “plans”, “expects”, “believes”, and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services. Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows, and financial position. There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in this report are reasonable, the reader should not place undue reliance on any forward-looking statement.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as may be required by applicable law.

FINANCIAL CONDITION

Total assets were $750 million at June 30, 2019 as compared to $732 million at December 31, 2018. During the six month period ended June 30, 2019, net loans increased $1 million. Cash and cash equivalents, and securities increased $11 million. On the liability side, deposits and repurchase agreements increased by $15 million.

Net loans increased $1 million, or less than 1%, during the six months ended June, 30, 2019 as business lines of credits decreased on the improved cash flow of businesses within the bank’s markets. Commercial loans decreased $6 million, or 4%, while construction and land development loans decreased $19 million, contributing to the increase in commercial real estate loans by $19 million as construction loans moved to permanent financing. Residential real estate loans increased $7 million, or 4%, and consumer loans increased $497 thousand, or 3%, from December 31, 2018. Consumers continued to refinance their mortgage loans for historically low long-term fixed rates while home purchase activity has increased. Residential mortgage loan originations for the six months ended June 30, 2019 totaled $28 million, a decrease from $31 million in originations during the six month period ended June 30, 2018. Originations sold into the secondary market were $5.9 million and $4.3 million, respectively during the six month periods ended June 30, 2019 and June 30, 2018. The Bank originates and sells primarily fixed-rate thirty year mortgages into the secondary market.

The allowance for loan losses as a percentage of total loans was 1.19% at June 30, 2019 as compared to 1.08% at December 31, 2018. Outstanding loan balances increased 1% to $551 million at June 30, 2019. The allowance for loan losses increased to $6.5 million at June 30, 2019 following a provision of $570 thousand and net loan recoveries of $60 thousand for the current six months ended June 30, 2019.

27


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Nonaccrual loans increased during the first six months of 2019. For the six months ending June 30, 2019 loans totaling $1.9 million were placed on nonaccrual status, there were $32 thousand in charge-downs recognized, and pay downs of $673 thousand were received.

(Dollars in thousands)

June 30,
2019
December 31,
2018
June 30,
2018

Non-performing loans

$ 4,497 $ 3,329 $ 4,399

Other real estate

99 99

Repossessed assets

Allowance for loan losses

6,537 5,907 5,918

Total loans

550,612 548,974 535,427

Allowance: Loans

1.19 % 1.08 % 1.11 %

Allowance: Non-performing loans

1.5 x 1.8 x 1.3 x

The ratio of gross loans to deposits was 88.3% at June 30, 2019, compared to 90.5% at December 31, 2018.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. Management has considered industry analyst reports, sector credit reports, and the volatility within the bond market in concluding that the gross unrealized gains of $53 thousand within the available-for-sale and held-to-maturity portfolios as of June 30, 2019, were primarily the result of customary and expected fluctuations in the bond market and not necessarily the expected cash flows of the individual securities. As a result, all embedded security impairments on June 30, 2019, are considered temporary and no impairment loss relating to these securities has been recognized.

Deposits increased $17 million, or 3%, from December 31, 2018 with noninterest bearing deposits decreasing approximately $5 million and interest-bearing deposit accounts increasing approximately $22 million. Total deposits as of June 30, 2019 are $28 million greater than June 30, 2018 deposit balances. On a year over year comparison, increases were recognized in noninterest-bearing demand deposits of $2 million, interest-bearing demand deposits of $13 million, money market accounts of $2 million, savings of $3 million, and time deposits of $8 million.

Short-term borrowings consisting of overnight repurchase agreements with retail customers decreased $2 million to $35 million at June 30, 2019 as compared to December 31, 2018 and other borrowings decreased $1.9 million as the Company repaid FHLB advances.

Total shareholders’ equity amounted to $81 million, or 10.9%, of total assets at June 30, 2019 up slightly from December 31, 2018. The increase in shareholders’ equity during the six months ending June 30, 2019 was due to net income of $5.1 million and an increase in accumulated other comprehensive income of $1.2 million offset by dividends declared of $1.4 million. The Company and the Bank met all regulatory capital requirements at June 30, 2019.

RESULTS OF OPERATIONS

Three months ended June 30, 2019 and 2018

For the quarters ended June 30, 2019 and 2018, the Company recorded net income of $2.6 million and $2.3 million and $.94 and $.85 per share, respectively. The $262 thousand increase in net income for the quarter was primarily the result of a $419 thousand increase in net interest income, an increase of $145 thousand in other noninterest income, and a decrease in the provision for loan losses of $39 thousand. The increases were partially offset by an increase of $281 thousand in other noninterest expenses and a $60 thousand increase in federal income tax provision.

Return on average assets and return on average equity were 1.39% and 12.91%, respectively, for the three month period of 2019, compared to 1.30% and 12.94%, respectively for the same quarter in 2018.

28


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Average Balance Sheets and Net Interest Margin Analysis

For the three months ended June 30,
2019 2018

(Dollars in thousands)

Average
balance
Average
rate
Average
balance
Average
rate

ASSETS

Fedeeral funds sold

$ 212 2.08 % $ 621 1.74 %

Interest-earning deposits with other banks

39,772 2.19 19,960 1.61

Taxable securities

87,942 2.66 93,170 2.57

Tax-exempt securities

23,322 2.92 26,096 2.92

Loans

547,981 5.26 534,852 4.89

Total earning assets

699,229 4.68 % 674,699 4.39 %

Other assets

46,429 41,203

TOTAL ASSETS

$ 745,658 $ 715,902

LIABILITIES AND SHAREHOLDERS’ EQUITY

Interest-bearing demand deposits

$ 127,211 0.46 % $ 118,506 0.30 %

Savings deposits

186,179 0.54 181,097 0.33

Time deposits

124,001 1.69 116,824 1.11

Other borrowed funds

44,803 1.15 52,592 1.01

Total interest bearing liabilities

482,194 0.87 % 469,019 0.59 %

Non-interest bearing demand deposits

180,167 172,784

Other liabilities

2,959 2,060

Shareholders’ Equity

80,338 72,039

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 745,658 $ 715,902

Taxable equivalent net interest spread

3.81 % 3.80 %

Taxable equivalent net interest margin

4.08 % 3.98 %

Interest income for the quarter ended June 30, 2019, was $8.1 million representing a $777 thousand increase, or an 11% improvement, compared to the same period in 2018. This increase was primarily due to average loan rates increasing 37 basis points as well as a volume increase of $13 million for the quarter ended June 30, 2019 as compared to the second quarter 2018. Interest expense for the quarter ended June 30, 2019 was $1.1 million, an increase of $358 thousand, or 52%, from the same period in 2018. The increase in interest expense occurred primarily due to an increase in rate on all interest-bearing liabilities for the quarter ended June 30, 2019.

For the quarter ended June 30, 2019, the provision for loan losses was $285 thousand, compared to a provision of $324 thousand provision for the same quarter in 2018. For more discussion see Financial Condition. The provision for loan losses is determined based on management’s calculation of the adequacy of the allowance for loan losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-offs and current economic trends.

Noninterest income for the quarter ended June 30, 2019, was $1.3 million, an increase of $145 thousand, or 12%, compared to the same quarter in 2018. Service charges on deposit accounts increased $13 thousand, or 4%, compared to the same quarter in 2018 primarily from a volume increase in overdraft fees. The gain on the sale of mortgage loans to the secondary market increased to $76 thousand for the quarter ended June 30, 2019 as additional loan volume was sold into the secondary market. Debit card interchange income increased $46 thousand, or 14%, with greater fees generated from usage in the second quarter of 2019. Fees from trust and brokerage services decreased $5 thousand to $212 thousand for the second quarter 2019 as compared to the same quarter in 2018. Earnings on bank owned life insurance increased $37 thousand for the second quarter 2019, see discussion in Results of Operations for the six months periods.

Noninterest expenses for the quarter ended June 30, 2019 increased $281 thousand, or 6%, compared to the second quarter of 2018. Salaries and employee benefits increased $197 thousand, or 7%, a result of increases in employees, base salary, and other benefits. Marketing and public relations expense increased

29


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

$20 thousand, or 17%, primarily due to brand recognition initiatives and the opening of a new banking center. Debit card expenses increased $6 thousand, or 5%, compared to the second quarter 2018 with increased volume. Software expense rose $11 thousand quarter over quarter with additional investment. Occupancy expense decreased $9 thousand in 2019 over the second quarter of 2018. Professional and director fees increased $69 thousand for the quarter ended June 30, 2019 as compared to the second quarter 2018. The increase was primarily a result of increased service costs related to network improvements.

Federal income tax expense increased $60 thousand, or 11%, for the quarter ended June 30, 2019 as compared to the second quarter of 2018. The provision for income taxes was $613 thousand (effective rate of 19%) for the quarter ended June 30, 2019, compared to $553 thousand (effective rate of 19%) for the same quarter ended 2018.

RESULTS OF OPERATIONS

Six months ended June 30, 2019 and 2018

For the six months ended June 30, 2019 and 2018, the Company recorded net income of $5.1 million and $4.5 million and $1.87 and $1.64 per share, respectively. The $638 thousand increase in net income for the quarter was primarily the result of a $1 million increase in net interest income, an increase of $224 thousand in other noninterest income, and a decrease in the provision for loan losses of $78 thousand. The increases were partially offset by an increase of $535 thousand in other noninterest expenses and an increase in the federal income tax provision of $170 thousand.

Return on average assets and return on average equity were 1.40% and 13.05%, respectively, for the six month period of 2019, compared to 1.28% and 12.64%, respectively for the same quarter in 2018.

30


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Average Balance Sheets and Net Interest Margin Analysis

For the six months ended June 30,
2019 2018

(Dollars in thousands)

Average
balance
Average
rate
Average
balance
Average
rate

ASSETS

Federal funds sold

$ 305 2.38 % $ 508 1.98 %

Interest-earning deposits in other banks

33,144 2.37 14,294 1.75

Taxable securities

87,502 2.70 94,449 2.56

Tax-exempt securities

23,228 2.95 27,419 2.90

Loans

549,225 5.24 531,107 4.81

Total earning assets

693,404 4.70 % 667,777 4.34 %

Other assets

44,598 40,421

TOTAL ASSETS

$ 738,002 $ 708,198

LIABILITIES AND SHAREHOLDERS’ EQUITY

Interest-bearing demand deposits

$ 123,050 0.42 % $ 117,475 0.26 %

Savings deposits

187,211 0.55 180,413 0.30

Time deposits

121,495 1.62 114,617 1.05

Other borrowed funds

45,101 1.17 52,708 0.91

Total interest bearing liabilities

476,857 0.85 % 465,213 0.54 %

Non-interest bearing demand deposits

178,980 169,071

Other liabilities

2,971 2,306

Shareholders’ Equity

79,194 71,608

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 738,002 $ 708,198

Taxable equivalent net interest spread

3.85 % 3.80 %

Taxable equivalent net interest margin

4.12 % 3.97 %

Interest income for the six months ended June 30, 2019, was $16 million representing a $1.8 million increase, or a 13% improvement, compared to the same period in 2018. This increase was primarily due to the increase in average loan rates, as well as loan volume increasing $18 million for the period ended June 30, 2019 as compared to the same period in 2018. Interest expense for the six months ended June 30, 2019 was $2.0 million, an increase of $755 thousand, or 60%, from the same period in 2018. The increase in interest expense occurred primarily due to an increase in rate on all interest-bearing liabilities for the six month period ended June 30, 2019.

For the six month period ended June 30, 2019, the provision for loan losses was $570 thousand, compared to a provision of $648 thousand provision for the same period in 2018. For more discussion see Financial Condition. The provision for loan losses is determined based on management’s calculation of the adequacy of the allowance for loan losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-offs and current economic trends.

Noninterest income for the six month period ended June 30, 2019, was $2.5 million, an increase of $224 thousand, or 10%, compared to the same period in 2018. Service charges on deposit accounts increased $21 thousand, or 4%, compared to the same period in 2018 primarily from increases in overdraft fees. Debit card interchange income increased $80 thousand, or 13%, with increased card usage in the first six months of 2019. The cash surrender value of bank owned life insurance policies increased $39 thousand for the period with the additional purchase of $3 million in policies in 2019.The gain on the sale of mortgage loans to the secondary market increased $18 thousand to $155 thousand for the six month period ended June 30, 2019. Fees from trust and brokerage services were flat for the period.

31


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Noninterest expenses for the six month period ended June 30, 2019 increased $535 thousand, or 6%, compared to the same period in 2018. Salaries and employee benefits increased $402 thousand, or 8%, a result of increases in employees, base salary, and other benefits. Marketing and public relations expense increased $17 thousand, or 7%, with increases in market, brand recognition initiatives, and community support in the company’s market. Debit card expenses increased $17 thousand, or 7%, compared to the prior period in 2018. Occupancy expense declined $25 thousand over the same period in 2018 with a decrease in depreciation and rental expense. Professional and director fees increased $96 thousand for the six month period ended June 30, 2019 as compared to the same period in 2018 with increases in service fees to improve the network.

Federal income tax expense increased $170 thousand, or 16%, for the six months ended June 30, 2019 as compared to the same period in 2018. The provision for income taxes was $1.2 million (effective rate of 19%) for the six month period ended June 30, 2019, compared to $1.1 million (effective rate of 19%) for the same period ended 2018.

CAPITAL RESOURCES

The Company maintained a strong capital position with tangible common equity to tangible assets of 10.3% at June 30, 2019 compared with 9.9% at December 31, 2018.

Effective January 1, 2015 the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations. Effective with the March 31, 2015 Call Report the Bank selected the opt-out election for accumulated other comprehensive income (“AOCI”). This election neutralizes the effects of unrealized gains and losses from available-for-sale securities and other elements of the AOCI account for regulatory capital purposes.

Consistent with the Board of Director’s commitment to public confidence and safe and sound banking operations, capital targets and minimum risk-based capital ratios for CSB were established to maintain excess capital to well-capitalized standards. To be considered well-capitalized, an institution must have a total risk-based capital ratio of at least 10%, a tier 1 capital ratio of at least 8%, a leverage capital ratio of at least 5%, a CET1 ratio of at least 6.5%, and must not be subject to any order or directive requiring the institution to improve its capital level. An adequately capitalized institution has a total risk-based capital ratio of at least 8%, a tier 1 capital ratio of at least 6%, a CET1 ratio of at least 4.5%, and a leverage ratio of at least 4%.

Failure to meet specified minimum capital requirements could result in regulatory actions by the Federal Reserve or Ohio Division of Financial Institutions that could have a material effect on the Company’s financial condition or results of operations. Management believes there were no material changes to capital resources as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. As of June 30, 2019 the Company and the Bank met all capital adequacy requirements to which they were subject.

32


Table of Contents

CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Capital Ratios
June 30, 2019 December 31, 2018

Common Equity Tier 1 Capital To Risk Weighted Assets

Consolidated

14.0 % 13.4 %

Bank

13.8 % 13.2 %

Tier 1 Capital To Risk Weighted Assets Ratio

Consolidated

14.0 % 13.4 %

Bank

13.8 % 13.2 %

Total Capital To Risk Weighted Assets Ratio

Consolidated

15.2 % 14.5 %

Bank

15.0 % 14.3 %

Tier 1 Leverage Ratio

Consolidated

10.4 % 10.1 %

Bank

10.2 % 9.9 %

LIQUIDITY

(Dollars in millions)

June 30, 2019 December 31, 2018 Change

Cash and cash equivalents

$ 57 $ 46 $ 11

Unused lines of credit

97 89 8

Unpledged AFS securities at fair market value

41 39 2

$ 195 $ 174 $ 21

Net deposits and short-term liabilities

$ 614 $ 599 $ 15

Liquidity ratio

31.8 % 29.1 % 2.7

Minimum board approved liquidity ratio

20.0 % 20.0 %

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by the Company’s Asset Liability Committee. Other sources of liquidity include, but are not limited to, purchases of federal funds, advances from the FHLB, adjustments of interest rates to attract deposits, brokered deposits, and borrowing at the Federal Reserve discount window. Management believes that its sources of liquidity are adequate to meet cash flow obligations for the foreseeable future.

The liquidity ratio was 31.8% and 29.1% at June 30, 2019 and December 31, 2018.

OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements (as such term is defined in applicable Securities and Exchange Commission (the “Commission”) rules) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures, or capital resources.

33


Table of Contents

CSB BANCORP, INC.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 3 –QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the quantitative and qualitative disclosures about market risks as of June 30, 2019, from the disclosures presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

Management performs a quarterly analysis of the Company’s interest rate risk over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. All balance sheet positions and interest rate projections are currently within the Company’s board-approved policy.

The following table presents an analysis of the estimated sensitivity of the Company’s annual net interest income to sudden and sustained -200 through +400 basis point changes, in 100 basis point increments, in market interest rates at June 30, 2019 and -200 through +400 basis point changes at December 31, 2018. The net interest income reflected is for the first twelve month period of the modeled twenty-four month horizon. The underlying balance sheet for illustrative purposes is dynamic with projected growth in assets and liabilities.

June 30, 2019

(Dollars in thousands)

Change in

Interest Rates

(basis points)

Net
Interest
Income
Dollar
Change
Percentage
Change
Board
Policy
Limits

+400

$ 29,780 $ 893 3.1 % +/-25 %

+300

29,597 710 2.5 +/-15

+200

29,388 501 1.7 +/-10

+100

29,118 231 0.8 +/-5

0

28,887

-100

28,557 (330 ) (1.1 ) +/-5

-200

27,950 (937 ) (3.3 ) +/-10

December 31, 2018

+400

$ 30,114 $ 931 3.2 % +/-25 %

+300

29,922 739 2.5 +/-15

+200

29,701 518 1.8 +/-10

+100

29,436 253 0.9 +/-5

0

29,183

-100

28,831 (352 ) (1.2 ) +/-5

-200

27,880 (1,303 ) (4.5 ) +/-10

34


Table of Contents

CSB BANCORP, INC.

CONTROLS AND PROCEDURES

ITEM 4—CONTROLS AND PROCEDURES

With the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that:

(a)

information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure;

(b)

information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms; and

(c)

the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Company and its consolidated subsidiary is made known to them, particularly during the period for which the Company’s periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

35


Table of Contents

CSB BANCORP, INC.

FORM 10-Q

Quarter ended June  30, 2019

PART II – OTHER INFORMATION

ITEM 1- LEGAL PROCEEDINGS.
In the opinion of management there are no outstanding legal proceedings that are reasonably likely to have a material adverse effect on the company’s financial condition or results of operations.
ITEM 1A- RISK FACTORS.
There have been no material changes to the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
ITEM 2- UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-K with the Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 10% of the Company’s common shares then outstanding. Repurchases may be made from time to time as market and business conditions warrant, in the open market, through block purchases, and in negotiated private transactions. No repurchases were made during the quarterly period ended June 30, 2019.
ITEM 3- DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4- MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5- OTHER INFORMATION.
Not applicable.

36


Table of Contents

CSB BANCORP, INC.

FORM 10-Q

Quarter ended June 30, 2019

PART II – OTHER INFORMATION

ITEM 6- Exhibits.

Exhibit
Number

Description of Document

3.1 Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed August 6, 2004, Exhibit 3.1, film number 04958544).
3.2 Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Form 10-SB).
3.2.1 Amended Article VIII of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form DEF 14a filed on March 25, 2009, Appendix A, film number 09703970).
4.0 Specimen stock certificate (incorporated by reference to Registrant’s Form 10-SB). (P).
11 Statement Regarding Computation of Per Share Earnings.
31.1 Rule 13a-14(a)/15d-14(a) Chief Executive Officer’s Certification.
31.2 Rule 13a-14(a)/15d-14(a) Chief Financial Officer’s Certification.
32.1 Section 1350 Chief Executive Officer’s Certification.
32.2 Section 1350 Chief Financial Officer’s Certification.
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Balance Sheets: (ii) Consolidated Statements of Income: (iii) Consolidated Statements of Comprehensive Income: (iv) Consolidated Statements of Changes in Shareholders’ Equity: (v) Condensed Consolidated Statements of Cash Flows: and (vi) Notes to Consolidated Financial Statements.

37


Table of Contents

CSB BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CSB BANCORP, INC.
(Registrant)
Date: August 8, 2019

/s/ Eddie L. Steiner

Eddie L. Steiner
President
Chief Executive Officer
Date: August 8, 2019

/s/ Paula J. Meiler

Paula J. Meiler
Senior Vice President
Chief Financial Officer

38

TABLE OF CONTENTS