These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
52-1401755
|
|
State or other jurisdiction of
incorporation or organization
|
(I.R.S. Employer
Identification No.)
|
|
Science and Technology Park at Johns Hopkins
|
21205
|
|
855 N. Wolfe Street, Suite 619,
Baltimore, Maryland
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.001 per share
|
Over-the-Counter Bulletin Board (OTCBB)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
þ
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
6
|
|
Item 1B.
|
Unresolved Staff Comments
|
11
|
|
Item 2.
|
Properties
|
11
|
|
Item 3.
|
Legal Proceedings
|
11
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
12
|
|
Item 6.
|
Selected Financial Data
|
13
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
13
|
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
19
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
20
|
|
Item 9A.
|
Controls and Procedures
|
20
|
|
Item 9B.
|
Other Information
|
20
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
21
|
|
Item 11.
|
Executive Compensation
|
24
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
28
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
30
|
|
Item 14.
|
Principal Accountant Fees and Services
|
30
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
32
|
|
Signatures
|
33
|
|
|
|
·
|
Our Personalized Oncology Solutions (“POS) business which provides services to physicians and patients looking for information to help guide the development of a personalized treatment plans.
|
|
|
·
|
Our Translational Oncology Solutions (“TOS) business, which provides services to pharmaceutical and biotech companies seeking personalized approaches to drug development that will lower the cost and increase the speed of developing new drugs and increasing the adoption of existing drugs.
|
|
|
·
|
implantation of human tumor fragments in immune compromised mice;
|
|
|
·
|
expansion of the original human tumor into a larger colony of mice through the passage of the tumor to subsequent generations of mice;
|
|
|
·
|
treatment of the implanted mice with oncology drugs;
|
|
|
·
|
measurement of tumor growth inhibition in treated mice relative to a control group of mice to determine the response of the tumor to the drug.
|
|
|
·
|
the timing and cost of development for our preclinical platform, products and technology;
|
|
|
·
|
the cost of building out our Tumorgraft Technology Platform;
|
|
|
·
|
the cost and rate of progress toward growing our Personalized Oncology Solutions business;
|
|
|
·
|
the cost and rate of progress toward building our sales forces;
|
|
|
·
|
the cost of acquiring and operating our own laboratory and animal testing facilities;
|
|
|
·
|
the cost of securing and defending our intellectual property;
|
|
|
·
|
the timing and cost of obtaining necessary regulatory approvals;
|
|
|
·
|
the cost of expanding and building out the infrastructure of our United States and overseas operations; and
|
|
|
·
|
the cost incurred in hiring and maintaining qualified personnel;
|
|
|
·
|
Our Tumorgraft Technology Platform is proprietary and requires significant know-how to both initiate and operate, but is not patented. It is, therefore, possible for competitors to develop other implantation procedures, or to discover the same procedures utilized by us, that could compete with us in our market.
|
|
|
·
|
If we are successful in obtaining our patents, competitors may interfere with our patents and patent process in a variety of ways. Competitors may claim that they invented the claimed invention before us or may claim that we are infringing on their patents and, therefore, we cannot use our technology as claimed under our patent. Competitors may also have our patents reexamined by showing the patent examiner that the invention was not original or novel or was obvious.
|
|
|
·
|
We are in the process of developing our proposed products and technologies. The mere receipt of a patent does not necessarily provide practical protection. If we receive a patent with a narrow scope, then it will be easier for competitors to design products that do not infringe on our patent. Even if the development of our proposed products is successful and approval for sale is obtained, there can be no assurance that applicable patent coverage, if any, will not have expired or will not expire shortly after this approval. Any expiration of the applicable patent could have a material adverse effect on the sales and profitability of our proposed product.
|
|
|
·
|
Obtaining and enforcing patents is expensive and may require significant time by our management. In litigation, a competitor could claim that our issued patents are not valid for a number of reasons. If the court agrees, we would lose protection on products covered by those patents.
|
|
|
·
|
We also may support and collaborate in research conducted by government organizations or universities. We cannot guarantee that we will be able to acquire any exclusive rights to technology or products derived from these collaborations. Obtaining the required or necessary licenses or rights from such collaborative research can be time consuming and expensive. If we do not obtain required licenses or rights, we could encounter delays in product development while we attempt to design around other patents or we may be prohibited from developing, manufacturing or selling products requiring these licenses. There is also a risk that disputes may arise as to the rights to technology or products developed in collaboration with other parties.
|
|
|
·
|
It also is unclear whether efforts to secure our trade secrets will provide useful protection. While we will use reasonable efforts to protect our trade secrets, our employees or consultants may unintentionally or willfully disclose our proprietary information to competitors resulting in a loss of protection. Enforcing a claim that someone else illegally obtained and is using our trade secrets, like patent litigation, is expensive and time consuming, and the outcome is unpredictable. In addition, courts outside the United States are sometimes less willing to protect trade secrets. Finally, our competitors may independently develop equivalent knowledge, methods and know-how.
|
|
|
·
|
result in costly litigation;
|
|
|
·
|
divert the time and attention of our technical personnel and management;
|
|
|
·
|
cause product development delays;
|
|
|
·
|
require us to develop non-infringing technology; or
|
|
|
·
|
require us to enter into royalty or licensing agreements.
|
|
|
·
|
results of clinical trials of our drug compounds or those of our competitors;
|
|
|
·
|
regulatory development in the United States and foreign countries;
|
|
|
·
|
variations in our financial results or those of companies that are perceived to be similar to us;
|
|
|
·
|
changes in the healthcare payment system;
|
|
|
·
|
announcements by us of significant acquisition, strategic partnerships, joint ventures or capital commitments;
|
|
|
·
|
sales of significant shares of stock by large investors;
|
|
|
·
|
intellectual property, product liability, or other litigation against us;
|
|
|
·
|
the loss of a key development partner or CRO; and
|
|
|
·
|
the other key facts described in this “Risk Factors” section.
|
|
|
·
|
the ability of our Board of Directors to issue preferred stock with voting or other rights or preferences; and
|
|
|
·
|
requirements that our stockholders comply with advance notice procedures in order to nominate compounds for election to our Board of Directors or to place stockholders’ proposals on the agenda for consideration at meetings of stockholders.
|
|
High
|
Low
|
|||||||
|
Fiscal Year Ended April 30, 2011:
|
||||||||
|
First quarter
|
$ | 0.99 | $ | 0.60 | ||||
|
Second quarter
|
0.95 | 0.60 | ||||||
|
Third quarter
|
0.99 | 0.70 | ||||||
|
Fourth quarter
|
1.25 | 0.40 | ||||||
|
Fiscal Year Ended April 30, 2010:
|
||||||||
|
First quarter
|
$ | 1.07 | $ | 0.76 | ||||
|
Second quarter
|
0.95 | 0.55 | ||||||
|
Third quarter
|
0.95 | 0.65 | ||||||
|
Fourth quarter
|
1.10 | 0.75 | ||||||
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plans
or Programs
|
|||||||||
|
February 2011
|
− | $ | 0.00 | − | ||||||||
|
March 2011
|
− | $ | 0.00 | − | ||||||||
|
April 2011
|
2,000,000 | $ | . 048 | 2,000,000 | ||||||||
|
Total
|
2,000,000 | $ | 0.48 | 2,000,000 | ||||||||
|
For the Years Ended April 30,
|
||||||||||||||||||||
|
% of
|
% of
|
%
|
||||||||||||||||||
|
2011
|
Revenue
|
2010
|
Revenue
|
Change
|
||||||||||||||||
|
Operating revenue:
|
||||||||||||||||||||
|
Personalized oncology solutions
|
$ | 3,382,000 | 49.1 | % | $ | 3,206,000 | 65.5 | % | 5.5 | % | ||||||||||
|
Translational oncology solutions
|
3,500,000 | 50.9 | 1,687,000 | 34.5 | 107.5 | |||||||||||||||
|
Total operating revenue
|
6,882,000 | 100.0 | 4,893,000 | 100.0 | 40.6 | |||||||||||||||
|
Costs and operating expenses:
|
||||||||||||||||||||
|
Cost of personalized oncology solutions
|
1,604,000 | 23.3 | 1,117,000 | 22.8 | 43.6 | |||||||||||||||
|
Cost of translational oncology solutions
|
1,538,000 | 22.3 | 798,000 | 16.3 | 92.7 | |||||||||||||||
|
Research and development
|
2,951,000 | 42.9 | 2,622,000 | 53.6 | 12.5 | |||||||||||||||
|
Sales and marketing
|
1,413,000 | 20.5 | 517,000 | 10.6 | 173.3 | |||||||||||||||
|
General and administrative
|
4,611,000 | 67.0 | 2,767,000 | 56.6 | 66.6 | |||||||||||||||
|
Total costs and operating expenses
|
12,117,000 | 176.1 | 7,821,000 | 159.8 | 54.9 | |||||||||||||||
|
Loss from operations
|
(5,235,000 | ) | (76.1 | ) | (2,928,000 | ) | (59.8 | ) | 78.8 | |||||||||||
|
Other Income
|
1,444,000 | 21.0 | 5,000 | 0.1 | 28,780 | |||||||||||||||
|
Net loss before income tax expense
|
(3,791,000 | ) | (55.1 | ) | $ | (2,923,000 | ) | |||||||||||||
|
Income tax expense
|
11,000 | 0.2 | - | - | ||||||||||||||||
| Net loss | $ | (3,802,000 | ) | (55.2 | )% | $ | (2,923,000 | ) | (59.7 | )% | 30 | % | ||||||||
|
Name
|
|
Position(s) Presently Held
|
|
David Sidransky, M.D.
|
|
Director, Chairman of the Board
|
|
Joel Ackerman
|
|
Chief Executive Officer, Director and Acting Chief Financial Officer
|
|
Ronnie Morris, M.D.
|
|
President and Director
|
|
James M. Martell
|
|
Director
|
|
Abba David Poliakoff
|
|
Director
|
|
Ana I. Stancic
|
Director
|
|
|
Scott R. Tobin
|
|
Director
|
|
Director
|
Audit Committee
|
Compensation
Committee
|
Nominating and
Governance
Committee
|
|||
|
David Sidransky, M.D.
|
X
|
X
|
X*
|
|||
|
Abba David Poliakoff
|
X
|
X*
|
X
|
|||
|
Ana Stancic
|
|
X*
|
|
X
|
|
X
|
|
Name and
Principal Position
(a)
|
Year
(b)
|
Base Salary
$
(c)
|
Bonus
$
(d)
|
Stock
Awards
$
(e)
|
Option
Awards
$
(1)
(f)
|
All Other
Compensation
$ (i)
|
Total
$
(j)
|
|||||||||||||||||||
|
Mark R. Schonau, CPA
|
2011
|
140,739 | (2) | — | 4,444 | 80,248 | 15,000 | 240,431 | ||||||||||||||||||
|
Former CFO
|
2010
|
185,000 | (2) | — | — | 37,600 | — | 222,600 | ||||||||||||||||||
|
Joel Ackerman
(3)
|
2011
|
— | — | — | 3,666,000 | 3,666,000 | ||||||||||||||||||||
|
Chief Executive Officer
|
2010
|
— | — | — | — | — | — | |||||||||||||||||||
|
Ronnie Morris, M.D.
(4)
|
2011
|
23,220 | — | — | 3,666,000 | 2,396 | 3,691,616 | |||||||||||||||||||
|
President
|
2010
|
— | — | — | — | — | — | |||||||||||||||||||
|
Elizabeth Bruckheimer, Ph.D.
|
2011
|
163,163 | 24,000 | — | 30,080 | — | 217,243 | |||||||||||||||||||
|
VP, Scientific Operations
|
2010
|
152,185 | 10,000 | — | 9,912 | — | 172,097 | |||||||||||||||||||
|
Guy Malchi
|
2011
|
173,000 | 5,000 | — | 60,160 | 35,000 | 273,160 | |||||||||||||||||||
|
General Manager, Champions Biotechnology UK, Ltd.
|
2010
|
147,000 | 12,000 | — | 31,583 | 26,577 | 217,160 | |||||||||||||||||||
|
(1)
|
The amounts shown on the “Option Awards” column reflect the grant date value of the stock option awards computed in accordance with Financial Accounting Standards Board ASC Topic 718. For a discussion of valuation assumptions, see elsewhere in this Annual Report. While these amounts are deductible for federal income tax purposes, for financial statement purposes, these amounts are charged to additional paid-in capital.
|
|
(2)
|
Mr. Schonau resigned effective January 14, 2011.
|
|
(3)
|
Mr. Ackerman became a Director and commenced his employment on October 26, 2010.
|
|
(4)
|
Dr. Morris became a Director and commenced his employment on October 26, 2010.
|
|
Option Awards
|
|||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Option Exercise
Price ($)
|
Option Expiration
Date
(1)
|
|||||||||||
|
(a)
|
(b)
|
(c)
|
(e)
|
(f)
|
|||||||||||
|
Mark R. Schonau, CPA
|
150,000 | — | 1.18 |
2/8/2014
|
|||||||||||
|
Joel Ackerman
|
833,333 | (2) | 4,166,667 | 0.875 |
10/25/2020
|
||||||||||
|
Ronnie Morris, M.D.
|
833,333 | (2) | 4,166,667 | 0.875 | 10/25,2020 | ||||||||||
| 75,000 | 1.18 |
2/23/2019
|
|||||||||||||
|
Elizabeth Bruckheimer, Ph.D.
|
14,848 | (3) | 1,856 | 0.77 |
8/28/2019
|
||||||||||
| 13,333 | (4) | 26,667 | 0.85 |
7/21/2020
|
|||||||||||
| 200,000 | (5) | 100,000 | (4) | 1.18 |
6/19/2019
|
||||||||||
|
Guy Malchi
|
35,496 | (6) | 17,748 | (5) | 0.77 |
8/28/2019
|
|||||||||
| 26,667 | (7) | 53,333 | 0.85 |
7/21/2020
|
|||||||||||
|
(1)
|
All vested options will be exercisable over a ten-year period expiring on the tenth anniversary of the grant date.
|
|
(2)
|
These options vest ratably over three years from October 25, 2010, date of grant.
|
|
(3)
|
These options vest at rate of $1,856 on the grant anniversary and then $1,856 shares on each of the second and third anniversaries of the August 28, 2009, date of grant.
|
|
(4)
|
These options vest a rate of 13,333 on the grant anniversary and then 13,333 shares on each of the second and third anniversaries of the July 21, 2010 grant date.
|
|
(5)
|
These options vest at the rate of 100,000 on the grant anniversary and then 100,000 shares on each of the second and third anniversaries of the June 19, 2009 grant date.
|
|
(6)
|
These options vest at the rate of 17,748 on the grant anniversary and then 17,748 shares on each of the second and third anniversaries of the August 28, 2009 grant date.
|
|
(7)
|
These options vest at the rate of 26,677 on the grant anniversary and then 26,677 shares on each of the second and third anniversaries of the July 21, 2010 grant date.
|
|
Name
(a)
|
Fees Earned or
Paid in Cash
(b)
|
Stock
Awards ($)
(c)
|
Option
Awards ($)
(
1)
(d)
|
All other
Compensation ($)
(g)
|
Total
(h)
|
|||||||||||||||
|
David Sidransky, M.D.
|
— | $ | 90,000 | $ | 61,737 | $ | 60,000 | (2) | $ | 211,737 | ||||||||||
|
Abba David Poliakoff
|
— | $ | 45,000 | $ | 30,869 | — | $ | 75,869 | ||||||||||||
|
Ana Stancic
|
— | $ | 45,000 | $ | 30,869 | — | $ | 75,869 | ||||||||||||
|
James M. Martell
|
— | — | — | $ | 143,333 | (3) | $ | 143,333 | ||||||||||||
|
Scott R. Tobin
|
— | — | — | — | (4) | — | ||||||||||||||
|
|
(1)
|
Calculated using the Black-Scholes valuation method (see Note 6 to the Consolidated Financial Statements included herein).
|
|
(2)
|
Paid for consulting services.
|
|
(3)
|
Paid for consulting services.
|
|
|
(4)
|
Mr. Tobin became a director effective June 27, 2011.
|
|
Name and Address
of Beneficial Owner
|
Shares
Beneficially Owned
|
Percent
of Class
|
||||||
|
David Sidransky, M.D.
1500 Orleans Street
Baltimore, MD 21231
|
11,070,000 | (1) | 23.5 | % | ||||
|
Battery Ventures IX, L.P.
(2)
930 Winter Street
Waltham, MA 02451
|
9,386,667 | (2) | 20.2 | % | ||||
|
James M. Martell
2200 Wilson Blvd.
Suite 102-306
Arlington, VA 21230
|
2,051,828 | 4.4 | % | |||||
|
Manuel Hidalgo, M.D., Ph.D.
206 Cross Street
Baltimore, MD 21230
|
2,625,000 | 5.7 | % | |||||
|
Harris & Harris Group, Inc.
1450 Broadway, 24th Floor
New York, NY 10018
|
2,666,667 | 5.8 | % | |||||
|
(1)
|
See footnote 4 under “Information Regarding Share Ownership of Management”.
|
|
(2)
|
See footnote 9 under “Information Regarding Share Ownership of Management”.
|
|
Name of Beneficial Owner
|
Title
|
Shares Beneficially
Owned
|
Percent of Class
|
|||||||
|
Mark R. Schonau
|
Former CFO
|
158,397 | (1) | 0.3 | % | |||||
|
Elizabeth Bruckheimer, Ph.D.
|
VP, Scientific Operations
|
106,148 | (2) | 0.2 | % | |||||
|
Guy Malchi
|
General Manager, Champions Biotechnology UK, Ltd.
|
382,113 | (3) | 0.8 | % | |||||
|
David Sidransky, M.D.
|
Chairman; Director
|
11,070,000 | (4) | 23.5 | % | |||||
|
Joel Ackerman
|
CEO; Director
|
1,722,222 | (5) | 3.6 | % | |||||
|
Ronnie Morris, M.D.
|
President, Director
|
1,722,222 | (6) | 3.6 | % | |||||
|
James M. Martell
|
Director
|
2,051,828 | 4.4 | % | ||||||
|
Abba David Poliakoff
|
Director
|
925,000 | (7) | 2.0 | % | |||||
|
Ana I. Stancic
|
Director
|
225,000 | (8) | 0.5 | % | |||||
|
Scott R. Tobin
|
Director
|
9,386,667 | (9) | 20.2 | % | |||||
|
All directors and executive officers as a group (10 persons)
|
27,749,597 | (10) | 55.5 | % | ||||||
|
(1)
|
Includes 150,000 Shares which Mr. Schonau has the right to acquire through the exercise of stock options.
|
|
(2)
|
Shares which Dr. Bruckheimer has the right to acquire through the exercise of stock options.
|
|
(3)
|
Shares which Mr. Malchi has the right to acquire through the exercise of stock options.
|
|
(4)
|
Includes 395,000 Shares which Dr. Sidransky has the right to acquire through the exercise of stock options.
|
|
(5)
|
Includes 1,388,889 Shares which Mr. Ackerman has the right to acquire through the exercise of stock options.
|
|
(6)
|
Includes 1,388,889 Shares which Dr. Morris will have the right to acquire through the exercise of stock options upon approval of the Company’s 2010 Equity Incentive Plan by the Israel Tax Authority.
|
|
(7)
|
Includes 437,500 Shares which Mr. Poliakoff has the right to acquire through the exercise of stock options.
|
|
(8)
|
Shares which Ms. Stancic has the right to acquire through the exercise of stock options.
|
|
(9)
|
Consists of 8,481,857 Shares held by Battery Ventures IX, L.P. ("BVIX") and 84,810 Shares held by Battery Investment Partners IX, LLC ("BIPIX"). BVIX and BIPIX are under common control, as Battery Partners IX, LLC ("BPIX") is the sole general partner of BVIX and the sole manager of BIPIX. Mr. Tobin is a member manager of BPIX. Also includes 811,882 Shares which BVIX has the right to acquire through the exercise of a warrant, and 8,118 Shares which BIPIX has the right to acquire through the exercise of a warrant. BVIX and BIPIX are under common control, as BPIX is the sole general partner of BVIX and the sole manager of BIPIX. Mr. Tobin expressly disclaims beneficial ownership over all shares held by BVIX, BIPIX and BPIX, except to the extent of his indirect pecuniary interest therein which cannot be calculated at this time.
|
|
(10)
|
See footnotes 1-9 above.
|
|
remaining available for
|
||||||||||||
|
Number of Securities
|
Weighted-average
|
future issuance under
|
||||||||||
|
to be issued upon
|
exercise price of
|
equity compensation
|
||||||||||
|
exercise of outstanding
|
outstanding options
|
plans (excluding securities
|
||||||||||
|
options and rights
|
and rights
|
refected in column (a)
|
||||||||||
|
Plan Category
|
(a)
|
(b)
|
(c )
|
|||||||||
|
Equity compensation plans approved by shareholders
|
||||||||||||
|
2010 Equity incentive plan
|
11,035,000 | 0.88 | 18,965,000 | |||||||||
|
Equity compensation plans not approved by shareholders
|
||||||||||||
|
Director compensation plan
|
200,000 | 0.90 | - | |||||||||
|
2008 Equity incentive plan
|
3,052,615 | 0.89 | - | |||||||||
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Balance Sheets as of April 30, 2011 and 2010
|
F-3
|
|
|
Consolidated Statements of Operations for the Years Ended April 30, 2011 and 2010
|
F-4
|
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended April 30, 2011 and 2010
|
F-5
|
|
|
Consolidated Statements of Cash Flows for the Years Ended April 30, 2011 and 2010
|
F-6
|
|
|
Notes to Consolidated Financial Statements
|
|
F-7
|
|
Exhibit No.
|
||
|
3.1
|
Amended and Restated Articles of Incorporation (incorporated by reference to Appendix A to the Company’s Information Statement on Schedule 14C filed March 7, 2011, File No. 0-17263)
|
|
|
3.2
|
Amended and Restated Bylaws, as amended incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed February 22, 2011, File No. 0-17263)
|
|
|
10.1
|
Employment Agreement dated October 25, 2010 between the Company and Joel Ackerman (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed October 29, 2010, File No. 0-17263)
|
|
|
10.2
|
Employment Agreement dated October 25, 2010 between the Company and Ronnie Morris, M.D. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed October 29, 2010, File No. 0-17263)
|
|
|
14
|
Code of Ethics (incorporated by reference to Exhibit 14 of the April 30, 2008 Form 10-KSB, File No. 0-17263)
|
|
|
21
|
Subsidiaries of the Registrant *
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Principle Executive Officer and Principal Financial Officer*
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer*
|
|
CHAMPIONS ONCOLOGY, INC.
|
|
|
July 15, 2011
|
/s/ JOEL ACKERMAN
|
|
Joel Ackerman
|
|
|
Chief Executive Officer, Director and
|
|
|
Acting Chief Financial Officer
|
|
|
(principal executive officer, principal financial officer and
|
|
|
principal accounting officer)
|
|
Signature
|
Title
|
Date
|
||
|
/s/ JOEL ACKERMAN
|
Chief Executive Officer, Acting
|
July 15, 2011
|
||
|
Joel Ackerman
|
Chief Financial Officer and Director
|
|||
|
/s/ DAVID SIDRANSKY
|
Director, Chairman of the Board of Directors
|
July 15, 2011
|
||
|
David Sidransky
|
||||
|
/s/ RONNIE MORRIS
|
President and Director
|
July 15, 2011
|
||
|
Ronnie Morris
|
||||
|
/s/ JAMES M. MARTELL
|
Director
|
July 15, 2011
|
||
|
James M. Martell
|
||||
|
/s/ ABBA D. POLIAKOFF
|
Director
|
July 15, 2011
|
||
|
Abba D. Poliakoff
|
||||
|
/s/ ANA I. STANCIC
|
Director
|
July 15, 2011
|
||
|
Ana I. Stancic
|
||||
|
/s/ SCOTT R. TOBIN
|
Director
|
July 15, 2011
|
||
|
Scott R. Tobin
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3
|
|
Consolidated Statements of Operations
|
F-4
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
F-5
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 10,457,000 | $ | 2,572,000 | ||||
|
Accounts receivable
|
585,000 | 89,000 | ||||||
|
Grant receivable
|
517,000 | - | ||||||
|
Prepaid expenses and other current assets
|
276,000 | 497,000 | ||||||
|
Total current assets
|
11,835,000 | 3,158,000 | ||||||
|
Property and equipment, net
|
146,000 | 105,000 | ||||||
|
Goodwill
|
669,000 | 669,000 | ||||||
|
Total assets
|
$ | 12,650,000 | $ | 3,932,000 | ||||
|
LIABILITIES, COMMITMENTS AND CONTINGENCIES, REDEEMABLE
COMMON STOCK AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,580,000 | $ | 944,000 | ||||
|
Accrued liabilities
|
302,000 | 236,000 | ||||||
|
Deferred revenue
|
1,618,000 | 910,000 | ||||||
|
Total current liabilities
|
3,500,000 | 2,090,000 | ||||||
|
Warrants liability
|
972,000 | - | ||||||
|
Other liabilities
|
- | 77,000 | ||||||
|
Total liabilities
|
4,472,000 | 2,167,000 | ||||||
|
Commitments and Contingencies:
|
||||||||
|
Accrued stock purchase
|
- | 188,000 | ||||||
|
Redeemable common stock, $0.001 par value; 12,533,333 and 0 contingently puttable
common shares oustanding as of April 30, 2011 and 2010, respectively
|
8,159,000 | - | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $10 par value; 56,075 shares authorized; no shares issued and outstanding as of April 30, 2011 and April 30, 2010
|
- | - | ||||||
|
Common stock, $.001 par value; 125,000,000 and 50,000,000 shares authorized, including redeemable common stock, 36,956,667 and 36,844,000 shares issued, and 33,870,000 and 35,780,000 shares outstanding as of April 30, 2011 and April 30, 2010, respectively
|
37,000 | 37,000 | ||||||
|
Treasury stock, at cost, 3,236,000 and 1,064,000 common shares as of April 30, 2011 and April 30, 2010, respectively
|
(1,252,000 | ) | (219,000 | ) | ||||
|
Stock subscription receivable
|
- | (750,000 | ) | |||||
|
Additional paid-in capital
|
17,784,000 | 15,193,000 | ||||||
|
Accumulated deficit
|
(16,482,000 | ) | (12,680,000 | ) | ||||
|
Accumulated other comprehensive loss
|
(68,000 | ) | (4,000 | ) | ||||
|
Total stockholders' equity
|
19,000 | 1,577,000 | ||||||
|
Total liabilities, redeemable common stock and stockholders' equity
|
$ | 12,650,000 | $ | 3,932,000 | ||||
|
Years Ended April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating revenue:
|
||||||||
|
Personalized oncology solutions
|
$ | 3,382,000 | $ | 3,206,000 | ||||
|
Translational oncology solutions (a)
|
3,500,000 | 1,687,000 | ||||||
|
Total operating revenue
|
6,882,000 | 4,893,000 | ||||||
|
Costs and operating expenses:
|
||||||||
|
Cost of personalized oncology solutions
|
1,604,000 | 1,117,000 | ||||||
|
Cost of translational oncology solutions (a)
|
1,538,000 | 798,000 | ||||||
|
Research and development
|
2,951,000 | 2,622,000 | ||||||
|
Sales and marketing
|
1,413,000 | 517,000 | ||||||
|
General and administrative
|
4,611,000 | 2,767,000 | ||||||
|
Total costs and operating expenses
|
12,117,000 | 7,821,000 | ||||||
|
Loss from operations
|
(5,235,000 | ) | (2,928,000 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest income
|
- | 5,000 | ||||||
|
Grant income
|
1,465,000 | - | ||||||
|
Change in fair value of warrants liability
|
(36,000 | ) | - | |||||
|
Other income
|
15,000 | - | ||||||
|
Total other income (expense)
|
1,444,000 | 5,000 | ||||||
|
Net loss before income tax expense
|
(3,791,000 | ) | (2,923,000 | ) | ||||
|
Income tax expense
|
11,000 | - | ||||||
|
Net loss
|
(3,802,000 | ) | (2,923,000 | ) | ||||
|
Weighted average common shares outstanding, including redeemable common stock, basic and
diluted
|
36,441,000 | 33,774,000 | ||||||
|
Net loss per common share outstanding, including redeemable common stock, basic and diluted
|
$ | (0.10 | ) | $ | (0.09 | ) | ||
|
Stockholders Equity
|
||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||
|
Additional
|
Stock
|
Other
|
Total
|
|||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
Paid-in
|
Accumulated
|
Subscription
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Receivable
|
Loss
|
Equity
|
||||||||||||||||||||||||||||
|
Balance, May 1, 2009
|
32,989,000 | $ | 34,000 | 590,000 | $ | (1,000 | ) | $ | 11,640,000 | $ | (9,757,000 | ) | $ | - | $ | - | $ | 1,916,000 | ||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 593,000 | - | - | - | 593,000 | |||||||||||||||||||||||||||
|
Exercise of warrants
|
15,000 | - | - | - | 3,000 | - | - | - | 3,000 | |||||||||||||||||||||||||||
|
Private placement of common stock
|
3,000,000 | 3,000 | - | - | 2,969,000 | - | - | - | 2,972,000 | |||||||||||||||||||||||||||
|
Stock subscription receivable
|
- | - | - | - | - | - | (750,000 | ) | - | (750,000 | ) | |||||||||||||||||||||||||
|
Common stock issued for patent
|
250,000 | - | - | - | 175,000 | - | - | - | 175,000 | |||||||||||||||||||||||||||
|
Purchase of treasury stock from board member
|
(474,000 | ) | - | 474,000 | (218,000 | ) | (187,000 | ) | - | - | - | (405,000 | ) | |||||||||||||||||||||||
|
Issuance of purchased call to board member
|
- | - | - | - | (1,774,000 | ) | - | - | - | (1,774,000 | ) | |||||||||||||||||||||||||
|
Contribution of equity from board member
|
- | - | - | - | 1,774,000 | - | - | - | 1,774,000 | |||||||||||||||||||||||||||
|
Comprehensive loss net loss
|
- | - | - | - | - | (2,923,000 | ) | - | - | (2,923,000 | ) | |||||||||||||||||||||||||
|
foreign currency translation
|
- | - | - | - | - | - | (4,000 | ) | (4,000 | ) | ||||||||||||||||||||||||||
|
Total comprehensive loss
|
- | - | - | - | - | - | - | (2,927,000 | ) | |||||||||||||||||||||||||||
|
Balance, April 30, 2010
|
35,780,000 | 37,000 | 1,064,000 | (219,000 | ) | 15,193,000 | (12,680,000 | ) | (750,000 | ) | (4,000 | ) | 1,577,000 | |||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 3,133,000 | - | - | - | 3,133,000 | |||||||||||||||||||||||||||
|
Exercise of warrants
|
104,000 | - | - | - | 20,000 | - | - | - | 20,000 | |||||||||||||||||||||||||||
|
Private placement of common stock
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Cancelation of stock subscription receivable
|
- | - | - | - | (750,000 | ) | - | 750,000 | - | - | ||||||||||||||||||||||||||
|
Purchases of treasury stock from board member and cancellation of accrued stock liability
|
(2,172,000 | ) | - | 2,172,000 | (1,033,000 | ) | 188,000 | - | - | - | (845,000 | ) | ||||||||||||||||||||||||
|
Issuance of restricted stock
|
158,000 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Foreign currency net loss
|
- | - | - | - | - | (3,802,000 | ) | - | - | (3,802,000 | ) | |||||||||||||||||||||||||
|
foreign currency translation
|
- | - | - | - | - | - | - | (64,000 | ) | (64,000 | ) | |||||||||||||||||||||||||
|
Total comprehensive loss
|
- | - | - | - | - | - | - | (3,866,000 | ) | |||||||||||||||||||||||||||
|
Balance, April 30, 2011
|
33,870,000 | $ | 37,000 | 3,236,000 | $ | (1,252,000 | ) | $ | 17,784,000 | $ | (16,482,000 | ) | $ | - | $ | (68,000 | ) | $ | 19,000 | |||||||||||||||||
|
Years Ended April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (3,802,000 | ) | $ | (2,923,000 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Stock-based compensation expense
|
3,133,000 | 593,000 | ||||||
|
Income tax expense
|
11,000 | - | ||||||
|
Depreciation expense
|
42,000 | 32,000 | ||||||
|
Loss on disposal of property and equipment
|
1,000 | 22,000 | ||||||
|
Common stock issued for patent
|
- | 175,000 | ||||||
|
Change in fair value of warrants liability
|
36,000 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(493,000 | ) | (46,000 | ) | ||||
|
Grant receivable
|
(517,000 | ) | - | |||||
|
Prepaid expenses, deposits and other
|
217,000 | 585,000 | ||||||
|
Accounts payable
|
636,000 | (471,000 | ) | |||||
|
Accrued liabilities
|
62,000 | 169,000 | ||||||
|
Deferred revenue
|
697,000 | (313,000 | ) | |||||
|
Other liabilities
|
(77,000 | ) | 77,000 | |||||
|
Net cash used in operating activities
|
(54,000 | ) | (2,100,000 | ) | ||||
|
Investing activities:
|
||||||||
|
Purchase of property and equipment
|
(85,000 | ) | (84,000 | ) | ||||
|
Proceeds form sale of property and equipment
|
1,000 | 8,000 | ||||||
|
Proceeds from certificate of deposit..
|
- | 1,017,000 | ||||||
|
Net cash used in investing activities
|
(84,000 | ) | 941,000 | |||||
|
Financing activities:
|
||||||||
|
Private placement of common shares and warrants (net of $305,000 in offering costs)
|
9,095,000 | - | ||||||
|
Private placement of common shares
|
- | 2,222,000 | ||||||
|
Proceeds from exercise of options and warrants
|
21,000 | 3,000 | ||||||
|
Purchase of treasury stock
|
(1,033,000 | ) | (218,000 | ) | ||||
|
Net cash provided by financing activities
|
8,083,000 | 2,007,000 | ||||||
|
Exchange rate effect on cash and cash equivalents
|
(60,000 | ) | (4,000 | ) | ||||
|
Increase in cash and cash equivalents
|
7,885,000 | 844,000 | ||||||
|
Cash and cash equivalents, beginning of year
|
2,572,000 | 1,728,000 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 10,457,000 | $ | 2,572,000 | ||||
|
|
·
|
Level one
— Quoted market prices in active markets for identical assets or liabilities;
|
|
|
·
|
Level two
— Inputs other than level one inputs that are either directly or indirectly observable; and
|
|
|
·
|
Level three
— Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
|
|
April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Furniture and fixtures
|
$ | 10,000 | $ | 6,000 | ||||
|
Computer equipment and software
|
119,000 | 42,000 | ||||||
|
Laboratory equipment
|
56,000 | 37,000 | ||||||
|
Leasehold improvements
|
2,000 | - | ||||||
|
Software in-progress
|
24,000 | 43,000 | ||||||
|
Total property and equipment
|
211,000 | 128,000 | ||||||
|
Less: Accumulated depreciation
|
(65,000 | ) | (23,000 | ) | ||||
|
Property and equipment, net
|
$ | 146,000 | $ | 105,000 | ||||
|
Year Ended April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Stock options
|
602,401 | 513,615 | ||||||
|
Warrants
|
443,128 | 452,583 | ||||||
|
Restricted stock
|
954 | 842 | ||||||
|
Total common stock equivalents
|
1,046,483 | 967,040 | ||||||
|
|
·
|
An allocation or shift of income between taxing jurisdictions;
|
|
|
·
|
The characterization of income or a decision to exclude reportable taxable income in a tax return; or
|
|
|
·
|
A decision to classify a transaction, entity or other position in a tax return as tax exempt.
|
|
Lease
|
Sublease
|
|||||||||||
|
Payments
|
Receipts
|
Net
|
||||||||||
|
2012
|
99,565 | (3,050 | ) | 96,515 | ||||||||
|
2013
|
74,248 | - | 74,248 | |||||||||
|
2014
|
68,746 | - | 68,746 | |||||||||
|
Total
|
242,559 | (3,050 | ) | 239,509 | ||||||||
|
Total
Estimated
Expense
Recorded
in 2010
|
Liability
as of April
30, 2010
|
Payments
during
fiscal 2011
|
Liability as
of April 31,
2011
|
|||||||||||||
|
Severance payments
|
$ | 11,000 | $ | 6,000 | $ | 6,000 | $ | – | ||||||||
|
Future lease payments, net of sublease rental
|
25,000 | 25,000 | 17,000 | 8,000 | ||||||||||||
|
Moving costs and other
|
7,000 | 2,000 | 2,000 | – | ||||||||||||
|
Disposal of assets
|
15,000 | – | – |
–
|
||||||||||||
|
Total
|
$ | 58,000 | $ | 33,000 | $ | 25,000 | $ | 8,000 | ||||||||
|
Years Ended April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
General and administrative
|
$ | 2,927,000 | $ | 469,000 | ||||
|
Sales and marketing
|
105,000 | - | ||||||
|
Research and development
|
101,000 | 124,000 | ||||||
|
Total stock-based compensation expense
|
$ | 3,133,000 | $ | 593,000 | ||||
|
Years Ended April 30,
|
|||||
|
2011
|
2010
|
||||
|
Expected term in years
|
2.7 - 6.25 | 2.6 - 6.0 | |||
|
Risk-free interest rates
|
0.9% - 2.7% | 1.2% - 3.1% | |||
|
Volatility
|
105.2% - 122% | 94% - 123% | |||
|
Dividend yield
|
0% | 0% | |||
|
Weighted
|
||||||||||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||||||||||
|
Directors
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||||||||||
|
Non-
|
and
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||||||||
|
Employees
|
Employees
|
Total
|
Price
|
Life (Years)
|
Value
|
|||||||||||||||||||
|
Outstanding, May 1, 2010
|
1,890,000 | 1,427,948 | 3,317,948 | $ | 0.77 | 4.37 | $ | 250,000 | ||||||||||||||||
|
Granted
|
70,000 | 11,781,000 | 11,851,000 | 0.89 | ||||||||||||||||||||
|
Exercised
|
- | - | - | |||||||||||||||||||||
|
Forfeited
|
- | - | ||||||||||||||||||||||
|
Expired
|
(500,000 | ) | (348,000 | ) | (848,000 | ) | 0.58 | |||||||||||||||||
|
Change in employee status
|
150,000 | (150,000 | ) | - | 1.18 | |||||||||||||||||||
|
Outstanding, April 30, 2011
|
1,610,000 | 12,710,948 | 14,320,948 | $ | 0.88 | 8.44 | $ | 1,780,000 | ||||||||||||||||
|
Vested and expected to vest as of April 30, 2011
|
1,610,000 | 12,719,948 | 14,320,948 | $ | 0.88 | 8.44 | $ | 1,780,000 | ||||||||||||||||
|
Exercisable as of April 30, 2011
|
1,533,333 | 2,461,644 | 3,994,977 | $ | 0.85 | 5.68 | $ | 597,000 | ||||||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
|||||||||||||||
|
Grant
|
Average
|
|||||||||||||||
|
Date Fair
|
Remaining
|
Aggregate
|
||||||||||||||
|
Total
|
Value Per
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Share
|
Term (Years)
|
Value
|
|||||||||||||
|
Nonvested as of May 1, 2010
|
33,526 | $ | 0.80 | 0.6 | $ | 1,932 | ||||||||||
|
Granted
|
205,555 | 0.90 | ||||||||||||||
|
Vested
|
(133,397 | ) | 0.87 | |||||||||||||
|
Forfeited, canceled or expired
|
(5,684 | ) | 0.77 | |||||||||||||
|
Nonvested as of April 30, 2011
|
100,000 | $ | 0.90 | 0.3 | $ | 9,500 | ||||||||||
|
Vested as of April 30, 2011
|
158,397 | $ | 0.84 | |||||||||||||
|
of
Shares
|
Exercise
Price
|
Contractual
Life (Years)
|
Intrinsic
Value
|
|||||||||||||
|
Outstanding, May 1, 2010
|
748,983 | $ | 0.36 | 2.1 | $ | 367,000 | ||||||||||
|
Granted
|
1,266,667 | 0.90 | ||||||||||||||
|
Exercised
|
(103,631 | ) | 0.20 | (82,905 | ) | |||||||||||
|
Forfeited, canceled or expired
|
- | - | ||||||||||||||
|
Outstanding, April 30, 2011
|
1,912,019 | $ | 0.73 | 3.7 | $ | 524,000 | ||||||||||
|
Expected term in years
|
5.0 | |||
|
Risk-free interest rates
|
2.0 | % | ||
|
Volatility
|
102 | % | ||
|
Dividend yield
|
0 | % |
|
Year Ended April 30, 2011
|
||||||||||||||||
|
Federal
|
State
|
Foreign
|
Total
|
|||||||||||||
|
Current
|
$ | - | $ | - | $ | 11,000 | $ | 11,000 | ||||||||
|
Deferred
|
(1,200,000 | ) | (68,000 | ) | (68,000 | ) | (1,336,000 | ) | ||||||||
|
Change in valuation allowance
|
1,200,000 | 68,000 | 68,000 | 1,336,000 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | - | $ | - | $ | 11,000 | $ | 11,000 | ||||||||
|
|
Year Ended April 30, 2010
|
|||||||||||||||
|
|
Federal
|
State
|
Foreign
|
Total
|
||||||||||||
|
|
||||||||||||||||
|
Current
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Deferred
|
(922,000 | ) | (198,000 | ) | - | (1,120,000 | ) | |||||||||
|
Change in valuation allowance
|
922,000 | 198,000 | - | 1,120,000 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
|
Year Ended April 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
|
||||||||
|
Federal income tax at statutory rate
|
34.0 | % | 35.0 | % | ||||
|
State income tax, net of federal benefit
|
4.5 | 4.4 | ||||||
|
Permanent differences
|
(0.7 | ) | (0.2 | ) | ||||
|
Other
|
2.5 | (0.9 | ) | |||||
|
Change in valuation allowance
|
(35.2 | ) | (38.3 | ) | ||||
|
Changes in tax rates
|
(5.4 | ) | - | |||||
|
|
||||||||
|
Income tax expense
|
(0.3 | ) % | - | % | ||||
|
As of April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Accrued liabilities
|
$ | 9,000 | $ | 25,000 | ||||
|
Depreciation and amortization
|
(4,000 | ) | (1,000 | ) | ||||
|
State taxes
|
- | (141,000 | ) | |||||
|
Stock-based compensation expense
|
1,863,000 | 687,000 | ||||||
|
Capitalized research and development costs
|
1,182,000 | 1,436,000 | ||||||
|
Foreign net operating loss carry-forward
|
198,000 | 130,000 | ||||||
|
Net operating loss carry-forward
|
363,000 | 139,000 | ||||||
|
Total deferred tax assets
|
3,611,000 | 2,275,000 | ||||||
|
Less: Valuation allowance
|
(3,611,000 | ) | (2,275,000 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
Year Ended April 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | - | $ | - | ||||
|
Cash paid for income taxes
|
- | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Purchases of property and equipment included in accounts payable
|
- | 2,000 | ||||||
|
Stock subscription receivable
|
(750,000 | ) | 750,000 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|