These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
January 31, 2014
|
|
|
Or
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
|
Delaware
|
|
52-1401755
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
One University Plaza, Suite 307
|
|
07601
|
|
Hackensack
, New Jersey
|
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
þ
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
Condensed Consolidated Balance Sheets as of January 31, 2014 (unaudited) and April 30, 2013
|
2
|
|
|
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended January 31, 2014 and 2013
|
3
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended January 31, 2014 and 2013
|
4
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
Item 1A.
|
Risk Factors
|
21
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
Item 3.
|
Defaults Upon Senior Securities
|
21
|
|
Item 4.
|
Mine Safety Disclosures
|
21
|
|
Item 5.
|
Other Information
|
21
|
|
Item 6.
|
Exhibits
|
22
|
| 1 | ||
|
|
|
|
|
January 31,
|
|
April 30,
|
|
||
|
|
|
2014
|
|
2013
|
|
||
|
|
|
(unaudited)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,812
|
|
$
|
9,561
|
|
|
Accounts receivable, net
|
|
|
3,123
|
|
|
500
|
|
|
Prepaid expenses and other current assets
|
|
|
281
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
9,216
|
|
|
10,376
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
165
|
|
|
192
|
|
|
Property and equipment, net
|
|
|
421
|
|
|
414
|
|
|
Goodwill
|
|
|
669
|
|
|
669
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,471
|
|
$
|
11,651
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
937
|
|
$
|
1,204
|
|
|
Accrued liabilities
|
|
|
705
|
|
|
611
|
|
|
Deferred revenue
|
|
|
2,095
|
|
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,737
|
|
|
2,929
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
|
|
2,248
|
|
|
1,046
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
5,985
|
|
|
3,975
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable common stock; $0.001 par value; nil and 31,133,333 contingently puttable
common shares outstanding as of January 31, 2014 and April 30, 2013 respectively |
|
|
-
|
|
|
16,882
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (deficit):
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 125,000,000 shares authorized, including
redeemable common stock, 70,103,336 and 38,955,003 shares issued and 66,867,100 and 35,718,767 shares outstanding as of January 31, 2014 and April 30, 2013, respectively |
|
|
70
|
|
|
39
|
|
|
Treasury stock, at cost, 3,236,236 common shares as of January 31, 2014
and April 30, 2013 |
|
|
(1,252)
|
|
|
(1,252)
|
|
|
Additional paid-in capital
|
|
|
42,409
|
|
|
23,580
|
|
|
Accumulated deficit
|
|
|
(36,617)
|
|
|
(31,473)
|
|
|
Accumulated other comprehensive loss
|
|
|
(124)
|
|
|
(100)
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity (deficit)
|
|
|
4,486
|
|
|
(9,206)
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable common stock and stockholders' equity (deficit)
|
|
$
|
10,471
|
|
$
|
11,651
|
|
| 2 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
January 31,
|
|
January 31,
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personalized oncology solutions
|
|
$
|
590
|
|
$
|
473
|
|
$
|
1,834
|
|
$
|
1,850
|
|
|
Translational oncology solutions
|
|
|
3,100
|
|
|
2,444
|
|
|
7,258
|
|
|
4,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue
|
|
|
3,690
|
|
|
2,917
|
|
|
9,092
|
|
|
6,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of personalized oncology solutions
|
|
|
614
|
|
|
676
|
|
|
2,139
|
|
|
2,030
|
|
|
Cost of translational oncology solutions
|
|
|
1,008
|
|
|
566
|
|
|
2,585
|
|
|
1,740
|
|
|
Research and development
|
|
|
535
|
|
|
592
|
|
|
1,614
|
|
|
1,415
|
|
|
Sales and marketing
|
|
|
821
|
|
|
658
|
|
|
2,160
|
|
|
2,047
|
|
|
General and administrative
|
|
|
2,120
|
|
|
1,145
|
|
|
4,476
|
|
|
3,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses
|
|
|
5,098
|
|
|
3,637
|
|
|
12,974
|
|
|
10,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,408)
|
|
|
(720)
|
|
|
(3,882)
|
|
|
(4,235)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liability
|
|
|
846
|
|
|
(255)
|
|
|
(1,202)
|
|
|
(21)
|
|
|
Other (expense)
|
|
|
(7)
|
|
|
(10)
|
|
|
(37)
|
|
|
(22)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
839
|
|
|
(265)
|
|
|
(1,239)
|
|
|
(43)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(569)
|
|
|
(985)
|
|
|
(5,121)
|
|
|
(4,278)
|
|
|
Provision for income taxes
|
|
|
5
|
|
|
5
|
|
|
13
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(574)
|
|
$
|
(990)
|
|
$
|
(5,134)
|
|
$
|
(4,284)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share outstanding, including
redeemable common stock, basic and diluted |
|
$
|
(0.01)
|
|
$
|
(0.02)
|
|
$
|
(0.08)
|
|
$
|
(0.09)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, including
redeemable common stock, basic and diluted |
|
|
66,867,114
|
|
|
47,737,000
|
|
|
66,860,792
|
|
|
47,294,000
|
|
|
Net loss
|
|
$
|
(574)
|
|
$
|
(990)
|
|
$
|
(5,134)
|
|
$
|
(4,284)
|
|
|
Foreign currency translation adjustment
|
|
|
1
|
|
|
1
|
|
|
(23)
|
|
|
24
|
|
|
Comprehensive loss
|
|
$
|
(573)
|
|
$
|
(989)
|
|
$
|
(5,157)
|
|
$
|
(4,260)
|
|
| 3 | ||
|
|
|
|
|
Nine Months Ended
|
|
||||
|
|
|
January 31,
|
|
||||
|
|
|
2014
|
|
2013
|
|
||
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,134)
|
|
$
|
(4,284)
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
1,968
|
|
|
1,934
|
|
|
Depreciation expense
|
|
|
158
|
|
|
153
|
|
|
Change in fair value of warrant liability
|
|
|
1,202
|
|
|
21
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(2,623)
|
|
|
(58)
|
|
|
Prepaid expenses, deposits and other
|
|
|
34
|
|
|
(96)
|
|
|
Restricted cash
|
|
|
28
|
|
|
(2)
|
|
|
Accounts payable
|
|
|
(266)
|
|
|
(574)
|
|
|
Accrued liabilities
|
|
|
94
|
|
|
(58)
|
|
|
Deferred revenue.
|
|
|
981
|
|
|
(168)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,558)
|
|
|
(3,132)
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(164)
|
|
|
(35)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(164)
|
|
|
(35)
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Private placement of common shares and warrants
|
|
|
-
|
|
|
9,195
|
|
|
Proceeds from exercise of options and warrants
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
-
|
|
|
9,195
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate effect on cash and cash equivalents
|
|
|
(27)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(3,749)
|
|
|
6,053
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
9,561
|
|
|
4,716
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,812
|
|
$
|
10,769
|
|
| 4 | ||
|
|
|
|
⋅
|
Our Personalized Oncology Solutions, or POS, business, which provides services to physicians and patients looking for information to help guide the development of personalized treatment plans.
|
|
|
⋅
|
Our Translational Oncology Solutions, or TOS, business, which provides services to pharmaceutical and biotechnology companies seeking personalized approaches to drug development that will lower costs and increase the speed of developing new drugs, as well as increase the adoption of existing drugs.
|
| 5 | ||
|
|
|
|
|
January 31,
|
|
||||
|
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
22,633,955
|
|
|
15,018,955
|
|
|
Warrants
|
|
|
3,276,667
|
|
|
3,276,667
|
|
|
Restricted stock
|
|
|
-
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
Total common stock equivalents
|
|
|
25,910,622
|
|
|
18,370,622
|
|
|
|
|
January 31,
|
|
April 30,
|
|
||
|
|
|
2014
|
|
2013
|
|
||
|
|
|
|
(unaudited)
|
|
|
|
|
|
Furniture and fixtures
|
|
$
|
62
|
|
$
|
59
|
|
|
Computer equipment and software
|
|
|
633
|
|
|
549
|
|
|
Laboratory equipment
|
|
|
257
|
|
|
179
|
|
|
Leasehold improvements
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
954
|
|
|
789
|
|
|
Less: Accumulated depreciation
|
|
|
(533)
|
|
|
(375)
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
421
|
|
$
|
414
|
|
| 6 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
January 31,
|
|
January 31,
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
866
|
|
$
|
500
|
|
$
|
1,686
|
|
$
|
1,619
|
|
|
Sales and marketing
|
|
|
63
|
|
|
56
|
|
|
189
|
|
|
199
|
|
|
Research and development
|
|
|
4
|
|
|
4
|
|
|
19
|
|
|
33
|
|
|
TOS cost of sales
|
|
|
2
|
|
|
4
|
|
|
12
|
|
|
16
|
|
|
POS cost of sales
|
|
|
6
|
|
|
6
|
|
|
62
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
941
|
|
$
|
570
|
|
$
|
1,968
|
|
$
|
1,934
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
January 31,
|
|
January 31,
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected term in years
|
|
|
5 - 6
|
|
|
6.0
|
|
|
5 - 6
|
|
|
6.0
|
|
|
Risk-free interest rates
|
|
|
1.4% - 2.1%
|
|
|
0.9% - 1.0%
|
|
|
0.8% - 2.4%
|
|
|
0.8% - 1.0%
|
|
|
Volatility
|
|
|
97% - 102%
|
|
|
100% - 102%
|
|
|
97% - 102%
|
|
|
99% - 102%
|
|
|
Dividend yield
|
|
|
0%
|
|
|
0%
|
|
|
0%
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
||
|
|
|
|
|
|
Directors
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
||||
|
|
|
Non-
|
|
and
|
|
|
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
|||||
|
|
|
Employees
|
|
Employees
|
|
Total
|
|
Price
|
|
Life (Years)
|
|
Value
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, May 1, 2013
|
|
|
765,000
|
|
|
13,125,205
|
|
|
13,890,205
|
|
$
|
0.85
|
|
|
7.0
|
|
$
|
89,000
|
|
|
Granted
|
|
|
-
|
|
|
8,850,000
|
|
|
8,850,000
|
|
|
1.23
|
|
|
9.7
|
|
|
148,000
|
|
|
Exercised
|
|
|
-
|
|
|
(15,000)
|
|
|
(15,000)
|
|
|
0.62
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
-
|
|
|
(65,000)
|
|
|
(65,000)
|
|
|
0.84
|
|
|
|
|
|
|
|
|
Expired
|
|
|
-
|
|
|
(26,250)
|
|
|
(26,250)
|
|
|
0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 31, 2014
|
|
|
765,000
|
|
|
21,868,955
|
|
|
22,633,955
|
|
|
1.00
|
|
|
7.6
|
|
|
2,224,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of
January 31, 2014 |
|
|
765,000
|
|
|
21,868,955
|
|
|
22,633,955
|
|
|
1.00
|
|
|
7.6
|
|
|
2,224,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of January 31, 2014
|
|
|
522,292
|
|
|
13,090,203
|
|
|
13,612,495
|
|
|
0.85
|
|
|
6.2
|
|
|
2,132,000
|
|
| 7 | ||
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average Grant
|
|
|
|
|
|
|
|
|
Date Fair Value
|
|
|
|
|
|
Shares
|
|
Per Share
|
|
||
|
|
|
|
|
|
|
|
|
|
Nonvested as of May 1, 2013
|
|
|
50,000
|
|
$
|
0.30
|
|
|
Granted
|
|
|
-
|
|
|
-
|
|
|
Vested
|
|
|
(50,000)
|
|
|
0.30
|
|
|
Forfeited
|
|
|
-
|
|
|
-
|
|
|
Expired
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested as of January 31, 2014
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
||
|
|
|
Number
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
||||
|
|
|
of
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
||||
|
|
|
Shares
|
|
Price
|
|
Life (Years)
|
|
Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, May 1, 2013
|
|
|
3,276,667
|
|
$
|
0.61
|
|
|
3.9
|
|
|
-
|
|
|
Granted
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Expired
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 31, 2014
|
|
|
3,276,667
|
|
$
|
0.61
|
|
|
3.2
|
|
$
|
1,265,734
|
|
| 8 | ||
|
|
| 9 | ||
|
|
|
|
|
January 31,
|
|
April 30,
|
|
||
|
|
|
2014
|
|
2013
|
|
||
|
|
|
|
|
|
|
|
|
|
Expected term in years
|
|
|
2.2 & 3.9
|
|
|
2.9 & 4.7
|
|
|
Risk-free interest rates
|
|
|
0.7% & 1.5%
|
|
|
0.3%
|
|
|
Volatility
|
|
|
93% & 107%
|
|
|
95% & 98%
|
|
|
Dividend yield
|
|
|
0%
|
|
|
0%
|
|
| 10 | ||
|
|
| 11 | ||
|
|
| 12 | ||
|
|
|
Balance, May 1, 2013
|
|
$
|
(1,046)
|
|
|
Transfers to (from) Level 3
|
|
|
-
|
|
|
Total (gains) losses included in earnings
|
|
|
(1,202)
|
|
|
Purchases, issuances and settlements, net
|
|
|
-
|
|
|
|
|
|
|
|
|
Balance, January 31, 2014
|
|
$
|
(2,248)
|
|
|
|
|
Personalized
|
|
Translational
|
|
|
|
|
|
|
|
||
|
|
|
Oncology
|
|
Oncology
|
|
Unallocated
|
|
|
|
|
|||
|
|
|
Solutions
|
|
Solutions
|
|
Corporate
|
|
|
|
|
|||
|
Three Months Ended January 31, 2014
|
|
(POS)
|
|
(TOS)
|
|
Overhead
|
|
Consolidated
|
|
||||
|
Net revenue
|
|
$
|
590
|
|
$
|
3,100
|
|
$
|
-
|
|
$
|
3,690
|
|
|
Direct cost of services
|
|
|
(608)
|
|
|
(1,007)
|
|
|
-
|
|
|
(1,615)
|
|
|
Sales and marketing costs
|
|
|
(405)
|
|
|
(352)
|
|
|
-
|
|
|
(757)
|
|
|
Other operating expenses
|
|
|
-
|
|
|
(531)
|
|
|
(1,254)
|
|
|
(1,785)
|
|
|
Stock- based compensation expense (1)
|
|
|
-
|
|
|
|
|
|
(941)
|
|
|
(941)
|
|
|
|
|
||||||||||||
|
Segment profit (loss)
|
|
$
|
(423)
|
|
$
|
1,210
|
|
$
|
(2,195)
|
|
$
|
(1,408)
|
|
|
|
|
Personalized
|
|
Translational
|
|
|
|
|
|
|
|||
|
|
|
Oncology
|
|
Oncology
|
|
Unallocated
|
|
|
|
|
|||
|
|
|
Solutions
|
|
Solutions
|
|
corporate
|
|
|
|
|
|||
|
Three Months Ended January 31, 2013
|
|
(POS)
|
|
(TOS)
|
|
Overhead
|
|
Consolidated
|
|
||||
|
Net revenue
|
|
$
|
473
|
|
$
|
2,444
|
|
$
|
-
|
|
$
|
2,917
|
|
|
Direct cost of services
|
|
|
(661)
|
|
|
(561)
|
|
|
-
|
|
|
(1,222)
|
|
|
Sales and marketing costs
|
|
|
(361)
|
|
|
(220)
|
|
|
-
|
|
|
(581)
|
|
|
Other operating expenses
|
|
|
-
|
|
|
(627)
|
|
|
(637)
|
|
|
(1,264)
|
|
|
Stock- based compensation expense (1)
|
|
|
-
|
|
|
-
|
|
|
(570)
|
|
|
(570)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss)
|
|
$
|
(549)
|
|
$
|
1,036
|
|
$
|
(1,207)
|
|
$
|
(720)
|
|
| 13 | ||
|
|
|
|
|
Personalized
|
|
Translational
|
|
|
|
|
|
|
|
||
|
|
|
Oncology
|
|
Oncology
|
|
Unallocated
|
|
|
|
|
|||
|
|
|
Solutions
|
|
Solutions
|
|
Corporate
|
|
|
|
|
|||
|
Nine Months Ended January 31, 2014
|
|
(POS)
|
|
(TOS)
|
|
Overhead
|
|
Consolidated
|
|
||||
|
Net revenue
|
|
$
|
1,834
|
|
$
|
7,258
|
|
$
|
-
|
|
$
|
9,092
|
|
|
Direct cost of services
|
|
|
(2,078)
|
|
|
(2,572)
|
|
|
-
|
|
|
(4,650)
|
|
|
Sales and marketing costs
|
|
|
(1,159)
|
|
|
(812)
|
|
|
-
|
|
|
(1,971)
|
|
|
Other operating expenses
|
|
|
-
|
|
|
(1,595)
|
|
|
(2,790)
|
|
|
(4,385)
|
|
|
Stock- based compensation expense (1)
|
|
|
-
|
|
|
-
|
|
|
(1,968)
|
|
|
(1,968)
|
|
|
|
|
||||||||||||
|
Segment profit (loss)
|
|
$
|
(1,403)
|
|
$
|
2,279
|
|
$
|
(4,758)
|
|
$
|
(3,882)
|
|
|
|
|
Personalized
|
|
Translational
|
|
|
|
|
|
|
|
||
|
|
|
Oncology
|
|
Oncology
|
|
Unallocated
|
|
|
|
|
|||
|
|
|
Solutions
|
|
Solutions
|
|
Corporate
|
|
|
|
|
|||
|
Nine Months Ended January 31, 2013
|
|
(POS)
|
|
(TOS)
|
|
Overhead
|
|
Consolidated
|
|
||||
|
Net revenue
|
|
$
|
1,850
|
|
$
|
4,631
|
|
$
|
-
|
|
$
|
6,481
|
|
|
Direct cost of services
|
|
|
(2,030)
|
|
|
(1,740)
|
|
|
-
|
|
|
(3,770)
|
|
|
Sales and marketing costs
|
|
|
(495)
|
|
|
(636)
|
|
|
-
|
|
|
(1,131)
|
|
|
Other operating expenses
|
|
|
-
|
|
|
(1,463)
|
|
|
(2,418)
|
|
|
(3,881)
|
|
|
Stock- based compensation expense (1)
|
|
|
-
|
|
|
-
|
|
|
(1,934)
|
|
|
(1,934)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss)
|
|
$
|
(675)
|
|
$
|
792
|
|
$
|
(4,352)
|
|
$
|
(4,235)
|
|
| 14 | ||
|
|
|
|
·
|
|
Our Personalized Oncology Solutions, or POS, business, which provides services to physicians and patients looking for information to help guide the development of personalized treatment plans.
|
|
|
|
|
|
|
|
·
|
|
Our Translational Oncology Solutions, or TOS, business, which provides services to pharmaceutical and biotechnology companies seeking personalized approaches to drug development that will lower costs and increase the speed of developing new drugs, as well as increase the adoption of existing drugs.
|
| 15 | ||
|
|
| 16 | ||
|
|
|
|
|
For the Three Months Ended January 31,
|
|
||||||||||||
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
%
|
|
|
|
|
2014
|
|
Revenue
|
|
|
2013
|
|
Revenue
|
|
|
Change
|
|
||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personalized oncology solutions
|
|
$
|
590
|
|
16.0
|
%
|
|
$
|
473
|
|
16.2
|
%
|
|
24.7
|
%
|
|
Translational oncology solutions
|
|
|
3,100
|
|
84.0
|
|
|
|
2,444
|
|
83.8
|
|
|
26.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue
|
|
|
3,690
|
|
100.0
|
|
|
|
2,917
|
|
100.0
|
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of personalized oncology solutions
|
|
|
614
|
|
16.6
|
|
|
|
676
|
|
23.2
|
|
|
(9.2)
|
|
|
Cost of translational oncology solutions
|
|
|
1,008
|
|
27.3
|
|
|
|
566
|
|
19.4
|
|
|
78.1
|
|
|
Research and development
|
|
|
535
|
|
14.5
|
|
|
|
592
|
|
20.3
|
|
|
(9.6)
|
|
|
Sales and marketing
|
|
|
821
|
|
22.2
|
|
|
|
658
|
|
22.6
|
|
|
24.8
|
|
|
General and administrative
|
|
|
2,120
|
|
57.5
|
|
|
|
1,145
|
|
39.3
|
|
|
85.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses
|
|
|
5,098
|
|
138.2
|
|
|
|
3,637
|
|
124.7
|
|
|
40.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(1,408)
|
|
(38.2)
|
%
|
|
$
|
(720)
|
|
(24.7)
|
%
|
|
95.6
|
|
|
|
|
For the Nine Months Ended January 31,
|
|
||||||||||||
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
%
|
|
|
|
|
|
2014
|
|
Revenue
|
|
|
|
2013
|
|
Revenue
|
|
|
Change
|
|
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personalized oncology solutions
|
|
$
|
1,834
|
|
20.2
|
%
|
|
$
|
1,850
|
|
28.5
|
%
|
|
(0.9)
|
%
|
|
Translational oncology solutions
|
|
|
7,258
|
|
79.8
|
|
|
|
4,631
|
|
71.5
|
|
|
56.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue
|
|
|
9,092
|
|
100.0
|
|
|
|
6,481
|
|
100.0
|
|
|
40.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of personalized oncology solutions
|
|
|
2,139
|
|
23.5
|
|
|
|
2,030
|
|
31.3
|
|
|
5.4
|
|
|
Cost of translational oncology solutions
|
|
|
2,585
|
|
28.4
|
|
|
|
1,740
|
|
26.8
|
|
|
48.6
|
|
|
Research and development
|
|
|
1,614
|
|
17.8
|
|
|
|
1,415
|
|
21.8
|
|
|
14.1
|
|
|
Sales and marketing
|
|
|
2,160
|
|
23.8
|
|
|
|
2,047
|
|
31.6
|
|
|
5.5
|
|
|
General and administrative
|
|
|
4,476
|
|
49.2
|
|
|
|
3,484
|
|
53.8
|
|
|
28.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses
|
|
|
12,974
|
|
142.7
|
|
|
|
10,716
|
|
165.3
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(3,882)
|
|
(42.7)
|
%
|
|
|
(4,235)
|
|
(65.3)
|
%
|
|
(8.3)
|
|
| 17 | ||
|
|
| 18 | ||
|
|
| 19 | ||
|
|
| 20 | ||
|
|
| 21 | ||
|
|
|
No.
|
|
Exhibit
|
|
10.1*
|
|
Master Supply and Services Contract, made on December 3, 2013, between Pfizer, Inc. and Champions Oncology, Inc.
|
|
31.1
|
|
8650 Section 302 Certification of Chief Executive Officer
|
|
31.2
|
|
8650 Section 302 Certification of Vice President, Finance
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
Interactive data files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended January 31, 2014 in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, January 31, 2014 and April 30, 2013, (ii) Consolidated Statements of Operations and Comprehensive Loss for the three months ended January 31, 2014 and 2013, (iii) Consolidated Statements of Cash Flows for the three months ended January 31, 2014 and 2013, and (v) Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
* Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
| 22 | ||
|
|
|
|
CHAMPIONS ONCOLOGY, INC.
|
|
||
|
|
(Registrant)
|
|
||
|
|
|
|||
|
Date:
March 14, 2014
|
By:
|
/s/ Joel Ackerman
|
|
|
|
|
|
Joel Ackerman
|
|
|
|
|
|
Chief Executive Officer
|
||
|
|
|
(principal executive officer)
|
||
|
|
|
|
||
|
|
By:
|
/s/ David Miller
|
|
|
|
|
|
David Miller
|
|
|
|
|
|
Vice President, Finance
|
||
|
|
|
(principal financial officer)
|
||
| 23 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|