These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended October 31, 2019
|
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
|
Delaware
|
52-1401755
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
One University Plaza, Suite 307
|
07601
|
|
Hackensack, New Jersey
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
|
CSBR
|
|
Nasdaq Capital Market
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
þ
|
Smaller reporting company
þ
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
October 31,
2019 |
|
April 30,
2019 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash
|
$
|
2,784
|
|
|
$
|
3,237
|
|
|
Accounts receivable, net
|
3,918
|
|
|
4,377
|
|
||
|
Prepaid expenses and other current assets
|
363
|
|
|
308
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
7,065
|
|
|
7,922
|
|
||
|
|
|
|
|
||||
|
Operating lease right-of-use assets, net
|
3,004
|
|
|
—
|
|
||
|
Property and equipment, net
|
3,081
|
|
|
2,546
|
|
||
|
Other long term assets
|
128
|
|
|
128
|
|
||
|
Goodwill
|
669
|
|
|
669
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
13,947
|
|
|
$
|
11,265
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
2,787
|
|
|
$
|
2,807
|
|
|
Accrued liabilities
|
841
|
|
|
1,180
|
|
||
|
Current portion of finance lease
|
2
|
|
|
16
|
|
||
|
Current portion of operating lease liabilities
|
477
|
|
|
—
|
|
||
|
Deferred revenue
|
4,146
|
|
|
4,022
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
8,253
|
|
|
8,025
|
|
||
|
|
|
|
|
||||
|
Deferred rent
|
—
|
|
|
851
|
|
||
|
Non-current operating lease liabilities
|
3,429
|
|
|
—
|
|
||
|
Other non-current liabilities
|
151
|
|
|
151
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
$
|
11,833
|
|
|
$
|
9,027
|
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $.001 par value; 200,000,000 shares authorized; 11,620,163 and 11,619,538 shares issued and outstanding as of October 31, 2019 and April 30, 2019, respectively
|
12
|
|
|
12
|
|
||
|
Additional paid-in capital
|
73,134
|
|
|
72,924
|
|
||
|
Accumulated deficit
|
(71,032
|
)
|
|
(70,698
|
)
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
2,114
|
|
|
2,238
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
13,947
|
|
|
$
|
11,265
|
|
|
|
Three Months Ended
October 31, |
|
Six Months Ended
October 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oncology services revenue
|
$
|
7,625
|
|
|
$
|
6,693
|
|
|
$
|
14,362
|
|
|
$
|
12,919
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of oncology services
|
3,881
|
|
|
3,451
|
|
|
7,633
|
|
|
6,533
|
|
||||
|
Research and development
|
1,341
|
|
|
1,193
|
|
|
2,644
|
|
|
2,282
|
|
||||
|
Sales and marketing
|
977
|
|
|
740
|
|
|
1,847
|
|
|
1,259
|
|
||||
|
General and administrative
|
1,135
|
|
|
1,034
|
|
|
2,561
|
|
|
2,088
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total costs and operating expenses
|
7,334
|
|
|
6,418
|
|
|
14,685
|
|
|
12,162
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from operations
|
291
|
|
|
275
|
|
|
(323
|
)
|
|
757
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income (expense)
|
27
|
|
|
(7
|
)
|
|
15
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before provision for income taxes
|
318
|
|
|
268
|
|
|
(308
|
)
|
|
751
|
|
||||
|
Provision for income taxes
|
11
|
|
|
1
|
|
|
26
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
307
|
|
|
$
|
267
|
|
|
$
|
(334
|
)
|
|
$
|
750
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
basic
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.07
|
|
|
and diluted
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
basic
|
11,619,686
|
|
|
11,278,312
|
|
|
11,619,569
|
|
|
11,135,358
|
|
||||
|
and diluted
|
12,964,792
|
|
|
14,037,090
|
|
|
11,619,569
|
|
|
13,491,502
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||
|
Balance May 1, 2019
|
11,619,538
|
|
|
12
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
72,924
|
|
|
$
|
(70,698
|
)
|
|
$
|
2,238
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
$
|
—
|
|
|
$
|
131
|
|
||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(641
|
)
|
|
(641
|
)
|
||||
|
Balance July 31, 2019
|
11,619,538
|
|
|
12
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
73,055
|
|
|
$
|
(71,339
|
)
|
|
$
|
1,728
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
$
|
—
|
|
|
$
|
77
|
|
||
|
Issuance of common stock on exercise of stock options
|
625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
307
|
|
||||
|
Balance October 31, 2019
|
11,620,163
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
73,134
|
|
|
(71,032
|
)
|
|
2,114
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||
|
Balance May 1, 2018
|
11,003,228
|
|
|
11
|
|
|
269,685
|
|
|
$
|
(1,252
|
)
|
|
$
|
72,070
|
|
|
$
|
(70,826
|
)
|
|
$
|
3
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
||||
|
Issuance of common stock for services
|
4,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issuance of common stock on exercise of stock options
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
483
|
|
||||
|
Balance July 31, 2018
|
11,027,990
|
|
|
11
|
|
|
269,685
|
|
|
$
|
(1,252
|
)
|
|
$
|
72,187
|
|
|
$
|
(70,343
|
)
|
|
$
|
603
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
|
Issuance of common stock on exercise of stock options and warrants
|
446,815
|
|
|
—
|
|
|
(269,685
|
)
|
|
1,252
|
|
|
(218
|
)
|
|
—
|
|
|
1,034
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
267
|
|
||||
|
Balance October 31, 2018
|
11,474,805
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
72,057
|
|
|
(70,076
|
)
|
|
1,992
|
|
||||
|
|
Six Months Ended
October 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities:
|
|
|
|
|
|
||
|
Net (loss) income
|
$
|
(334
|
)
|
|
$
|
750
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Stock-based compensation
|
208
|
|
|
163
|
|
||
|
Issuance of common stock for services
|
—
|
|
|
8
|
|
||
|
Depreciation and amortization expense
|
360
|
|
|
269
|
|
||
|
Gain on disposal of equipment
|
(52
|
)
|
|
—
|
|
||
|
Operating lease right-of use assets
|
198
|
|
|
—
|
|
||
|
Provision for doubtful accounts
|
34
|
|
|
—
|
|
||
|
Deferred rent
|
—
|
|
|
216
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
425
|
|
|
(786
|
)
|
||
|
Prepaid expenses and other current assets
|
(55
|
)
|
|
25
|
|
||
|
Accounts payable
|
(341
|
)
|
|
(141
|
)
|
||
|
Accrued liabilities
|
(339
|
)
|
|
(228
|
)
|
||
|
Operating lease liabilities
|
(147
|
)
|
|
—
|
|
||
|
Deferred revenue
|
124
|
|
|
124
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
81
|
|
|
400
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(522
|
)
|
|
(486
|
)
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(522
|
)
|
|
(486
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
|
||
|
Proceeds from exercise of options and warrants
|
2
|
|
|
1,076
|
|
||
|
Finance lease payments
|
(14
|
)
|
|
(40
|
)
|
||
|
|
|
|
|
||||
|
Net cash (used in) provided by financing activities
|
(12
|
)
|
|
1,036
|
|
||
|
|
|
|
|
||||
|
(Decrease)/increase in cash
|
(453
|
)
|
|
950
|
|
||
|
Cash at beginning of period
|
3,237
|
|
|
1,006
|
|
||
|
|
|
|
|
||||
|
Cash at end of period
|
$
|
2,784
|
|
|
$
|
1,956
|
|
|
|
|
|
|
||||
|
Non-cash investing activities:
|
|
|
|
|
|
||
|
Purchase equipment under finance lease
|
—
|
|
|
235
|
|
||
|
Purchase of equipment
|
160
|
|
|
—
|
|
||
|
Unpaid portion of property and equipment purchase
|
321
|
|
|
—
|
|
||
|
|
Three Months Ended
October 31, |
|
Six Months Ended October 31,
|
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
Basic and diluted net (loss) income per share computation (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common stockholders
|
$
|
307
|
|
|
$
|
267
|
|
|
$
|
(334
|
)
|
|
$
|
750
|
|
|
|
Weighted Average common shares – basic
|
11,619,686
|
|
|
11,278,312
|
|
|
11,619,569
|
|
|
11,135,358
|
|
|
||||
|
Basic net income (loss) per share
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income (loss) per share computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
307
|
|
|
$
|
267
|
|
|
$
|
(334
|
)
|
|
$
|
750
|
|
|
|
Income (loss) available to common stockholders
|
$
|
307
|
|
|
$
|
267
|
|
|
$
|
(334
|
)
|
|
$
|
750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted Average common shares
|
11,619,686
|
|
|
11,278,312
|
|
|
11,619,569
|
|
|
11,135,358
|
|
|
||||
|
Incremental shares from assumed exercise of warrants and stock options
|
1,345,106
|
|
|
2,758,778
|
|
|
—
|
|
|
2,356,144
|
|
|
||||
|
Adjusted weighted average share – diluted
|
12,964,792
|
|
|
14,037,090
|
|
|
11,619,569
|
|
|
13,491,502
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted net income (loss) per share
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.06
|
|
|
|
|
October 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Stock options
|
2,453,874
|
|
|
2,466,877
|
|
|
Warrants
|
1,669,773
|
|
|
1,878,219
|
|
|
|
|
|
|
||
|
Total common stock equivalents
|
4,123,647
|
|
|
4,345,096
|
|
|
•
|
An allocation or shift of income between taxing jurisdictions;
|
|
•
|
The characterization of income or a decision to exclude reportable taxable income in a tax return; or
|
|
•
|
A decision to classify a transaction, entity or other position in a tax return as tax exempt.
|
|
|
October 31, 2019
|
|
April 30, 2019
|
||||
|
|
(unaudited)
|
|
|
||||
|
Accounts receivable
|
$
|
2,298
|
|
|
$
|
1,982
|
|
|
Unbilled services
|
1,676
|
|
|
2,417
|
|
||
|
Total accounts receivable and unbilled services
|
3,974
|
|
|
4,399
|
|
||
|
Less allowance for doubtful accounts
|
(56
|
)
|
|
(22
|
)
|
||
|
Total accounts receivable, net
|
$
|
3,918
|
|
|
$
|
4,377
|
|
|
|
October 31, 2019
|
|
April 30, 2019
|
||||
|
|
(unaudited)
|
|
|
||||
|
Deferred revenue
|
$
|
4,146
|
|
|
$
|
4,022
|
|
|
|
Three Months Ended
October 31, |
|
Six Months Ended October 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Pharmacology services
|
$
|
7,358
|
|
|
$
|
6,236
|
|
|
$
|
13,888
|
|
|
$
|
12,013
|
|
|
Personalized oncology services
|
232
|
|
|
249
|
|
|
412
|
|
|
609
|
|
||||
|
Other
|
35
|
|
|
208
|
|
|
62
|
|
|
297
|
|
||||
|
Total oncology services revenue
|
$
|
7,625
|
|
|
$
|
6,693
|
|
|
$
|
14,362
|
|
|
$
|
12,919
|
|
|
|
October 31,
2019 |
|
April 30,
2019 |
||||
|
|
(unaudited)
|
|
|
||||
|
Furniture and fixtures
|
$
|
180
|
|
|
$
|
142
|
|
|
Computer equipment and software
|
1,174
|
|
|
1,104
|
|
||
|
Laboratory equipment
|
4,034
|
|
|
3,358
|
|
||
|
Assets in progress
|
—
|
|
|
16
|
|
||
|
|
|
|
|
||||
|
Total property and equipment
|
5,388
|
|
|
4,620
|
|
||
|
Less: Accumulated depreciation
|
(2,307
|
)
|
|
(2,074
|
)
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
$
|
3,081
|
|
|
$
|
2,546
|
|
|
|
Three Months Ended
October 31, |
|
Six Months Ended
October 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
General and administrative
|
$
|
39
|
|
|
$
|
23
|
|
|
$
|
171
|
|
|
$
|
83
|
|
|
Sales and marketing
|
27
|
|
|
40
|
|
|
49
|
|
|
47
|
|
||||
|
Research and development
|
2
|
|
|
5
|
|
|
5
|
|
|
9
|
|
||||
|
Cost of oncology services
|
9
|
|
|
20
|
|
|
(17
|
)
|
|
32
|
|
||||
|
Total stock-based compensation expense
|
$
|
77
|
|
|
$
|
88
|
|
|
$
|
208
|
|
|
$
|
171
|
|
|
|
Three Months Ended
October 31, |
|
Six Months Ended
October 31, |
||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Expected term in years
|
6
|
|
6
|
|
6
|
|
6
|
|
Risk-free interest rates
|
1.57%
|
|
2.78%
|
|
1.57
|
|
2.78%-2.82%
|
|
Volatility
|
71.11%
|
|
83.88%
|
|
71.11%
|
|
83.88%-84.35%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
—%
|
|
|
Directors
and Employees |
Non-
Employees
|
|
|
Total
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||||
|
Outstanding, May 1, 2019
|
2,373,626
|
|
50,000
|
|
|
|
2,423,626
|
|
|
$
|
3.19
|
|
|
5.3
|
|
$
|
14,557,000
|
|
|
Granted
|
154,000
|
|
—
|
|
|
|
154,000
|
|
|
5.23
|
|
|
|
|
|
|||
|
Exercised
|
(625
|
)
|
—
|
|
|
|
(625
|
)
|
|
5.81
|
|
|
|
|
|
|
||
|
Forfeited
|
(41,875
|
)
|
—
|
|
|
|
(41,875
|
)
|
|
7.99
|
|
|
|
|
|
|
||
|
Canceled
|
(4,583
|
)
|
—
|
|
|
|
(4,583
|
)
|
|
11.90
|
|
|
|
|
|
|||
|
Expired
|
(70,001
|
)
|
(6,668
|
)
|
|
|
(76,669
|
)
|
|
8.04
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding, October 31, 2019
|
2,410,542
|
|
43,332
|
|
|
|
2,453,874
|
|
|
3.07
|
|
|
5.1
|
|
$
|
6,216,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Vested and expected to vest as of October 31, 2019
|
2,410,542
|
|
43,332
|
|
|
|
2,453,874
|
|
|
3.07
|
|
|
5.1
|
|
$
|
6,216,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable as of October 31, 2019
|
2,068,437
|
|
17,501
|
|
|
|
2,085,938
|
|
|
2.64
|
|
|
4.4
|
|
$
|
6,004,000
|
|
|
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
||||||
|
Outstanding, May 1, 2019
|
1,671,440
|
|
|
$
|
6.20
|
|
|
0.9
|
|
|
$
|
5,730,000
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
(1,667
|
)
|
|
4.80
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding, October 31, 2019
|
1,669,773
|
|
|
$
|
5.66
|
|
|
0.4
|
|
|
$
|
76,000
|
|
|
•
|
One University Plaza, Suite 307, Hackensack, New Jersey 07601, which, since November 2011, serves as the Company’s corporate headquarters. The lease expires in
November 2021
. The Company recognized
$47,000
and
$45,000
of rental costs relative to this lease for the
six months ended October 31, 2019
and
2018
, respectively.
|
|
•
|
1330 Piccard Drive, Suite 025, Rockville, MD 20850, which consists of laboratory and office space where the Company conducts operations related to its primary service offerings. The Company executed this lease on January 11, 2017. The operating commencement date was August 11, 2017. This lease expires in
August 2028
. The Company recognized
$302,000
of rental expense for the
six months ended October 31, 2019
and
2018
, respectively.
|
|
•
|
910 Clopper Road, Suites 260S and 280S, Gaithersburg, Maryland 20878, which consists of laboratory and office space where the Company conducted operations related to its primary service offerings. The Company executed this lease on April 1, 2018. The operating commencement date was May 1, 2018. The Company transitioned its activities from this location to the New Location, as defined below, and terminated this lease seven days after the commencement date of the New Location. The Company recognized
nil
and
$28,000
of rental expense for
six months ended October 31, 2019
and
2018
, respectively.
|
|
•
|
1405 Research Boulevard, Suites 125, Rockville, Maryland 20850 (“New Location”), which consists of laboratory and office space where the Company conducts operations related to its primary service offerings. The Company executed this lease on November 1, 2018. The operating commencement date was January 17, 2019. This lease expires in
January 2024
. The Company recognized $
128,000
and
nil
of rental expense for the
six months ended October 31, 2019
and
2018
, respectively.
|
|
2020 (remaining)
|
$
|
694
|
|
|
2021
|
1,471
|
|
|
|
2022
|
1,445
|
|
|
|
2023
|
1,404
|
|
|
|
2024
|
1,419
|
|
|
|
Thereafter
|
4,400
|
|
|
|
Total
|
$
|
10,833
|
|
|
|
For the Three Months Ended October 31,
|
|||||||||||||||
|
|
2019
|
|
% of
Revenue
|
|
2018
|
|
% of
Revenue
|
|
%
Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Oncology services revenue
|
$
|
7,625
|
|
|
100.0
|
%
|
|
$
|
6,693
|
|
|
100.0
|
%
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of oncology services
|
3,881
|
|
|
50.9
|
|
|
3,451
|
|
|
51.7
|
|
|
12.5
|
|
||
|
Research and development
|
1,341
|
|
|
17.6
|
|
|
1,193
|
|
|
17.8
|
|
|
12.4
|
|
||
|
Sales and marketing
|
977
|
|
|
12.8
|
|
|
740
|
|
|
11.1
|
|
|
32.0
|
|
||
|
General and administrative
|
1,135
|
|
|
14.9
|
|
|
1,034
|
|
|
15.4
|
|
|
9.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total costs and operating expenses
|
7,334
|
|
|
96.2
|
|
|
6,418
|
|
|
96.0
|
|
|
14.3
|
|
||
|
Loss from operations
|
$
|
291
|
|
|
3.8
|
%
|
|
$
|
275
|
|
|
4.0
|
%
|
|
5.8
|
%
|
|
|
For the Six Months Ended October 31,
|
|||||||||||||||
|
|
2019
|
|
% of
Revenue
|
|
2018
|
|
% of
Revenue
|
|
%
Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Oncology services revenue
|
$
|
14,362
|
|
|
100.0
|
%
|
|
$
|
12,919
|
|
|
100.0
|
%
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of oncology services
|
7,633
|
|
|
53.1
|
|
|
6,533
|
|
|
50.6
|
|
|
16.8
|
|
||
|
Research and development
|
2,644
|
|
|
18.4
|
|
|
2,282
|
|
|
17.7
|
|
|
15.9
|
|
||
|
Sales and marketing
|
1,847
|
|
|
12.9
|
|
|
1,259
|
|
|
9.7
|
|
|
46.7
|
|
||
|
General and administrative
|
2,561
|
|
|
17.8
|
|
|
2,088
|
|
|
16.2
|
|
|
22.7
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total costs and operating expenses
|
14,685
|
|
|
102.2
|
|
|
12,162
|
|
|
94.2
|
|
|
20.7
|
|
||
|
Income (loss) from operations
|
$
|
(323
|
)
|
|
(2.2
|
)%
|
|
$
|
757
|
|
|
5.8
|
%
|
|
(142.7
|
)%
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
CHAMPIONS ONCOLOGY, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: December 16, 2019
|
By:
|
/s/ Ronnie Morris
|
|
|
|
Ronnie Morris
|
|
|
|
Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
Date: December 16, 2019
|
By:
|
/s/ David Miller
|
|
|
|
David Miller
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|