These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CoStar Group, Inc.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
52-2091509
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1331 L Street, NW,
Washington, DC 20005
|
|
(Address of principal executive offices) (zip code)
|
|
(202) 346-6500
|
|
Registrant’s telephone number, including area code
|
|
(877) 739-0486
|
|
Registrant’s facsimile number, including area code
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.01 par value
|
NASDAQ Global Select Market
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
PART I
|
||
|
Item 1.
|
4
|
|
|
Item 1A.
|
18
|
|
|
Item 1B.
|
27
|
|
|
Item 2.
|
27
|
|
|
Item 3.
|
28
|
|
|
Item 4.
|
28
|
|
|
PART II
|
||
|
Item 5.
|
29
|
|
|
Item 6.
|
31
|
|
|
Item 7.
|
32
|
|
|
Item 7A.
|
50
|
|
|
Item 8.
|
51
|
|
|
Item 9.
|
51
|
|
|
Item 9A.
|
51
|
|
|
Item 9B.
|
52
|
|
|
PART III
|
||
|
Item 10.
|
53
|
|
|
Item 11.
|
53
|
|
|
Item 12.
|
53
|
|
|
Item 13.
|
53
|
|
|
Item 14.
|
53
|
|
|
PART IV
|
||
|
Item 15.
|
54
|
|
|
55
|
||
|
56
|
||
|
F-1
|
|
Item 1.
|
Bu
sin
ess
|
|
|
•
|
Sales and leasing brokers
|
•
|
Government agencies
|
|
|
•
|
Property owners
|
•
|
Mortgage-backed security issuers
|
|
|
•
|
Property managers
|
•
|
Appraisers
|
|
|
•
|
Design and construction professionals
|
•
|
Pension fund managers
|
|
|
•
|
Real estate developers
|
•
|
Reporters
|
|
|
•
|
Real estate investment trust managers
|
•
|
Tenant vendors
|
|
|
•
|
Investment bankers
|
•
|
Building services vendors
|
|
|
•
|
Commercial bankers
|
•
|
Communications providers
|
|
|
•
|
Mortgage bankers
|
•
|
Insurance companies’ managers
|
|
|
•
|
Mortgage brokers
|
•
|
Institutional advisors
|
|
|
•
|
Retailers
|
•
|
Investors and asset managers
|
|
|
•
|
Approximately 1.5 million sale and lease listings;
|
|
|
•
|
Approximately 4.2 million total properties;
|
|
|
•
|
Approximately 10.0 billion square feet of sale and lease listings;
|
|
|
•
|
Approximately 8.1 million tenants;
|
|
|
•
|
Approximately 1.9 million sales transactions valued in the aggregate at approximately $4.1 trillion; and
|
|
|
•
|
Approximately 12.4 million digital attachments, including building photographs, aerial photographs, plat maps and floor plans.
|
|
|
•
|
Location
|
•
|
Mortgage and deed information
|
|
|
•
|
Site and zoning information
|
•
|
For-sale information
|
|
|
•
|
Building characteristics
|
•
|
Income and expense histories
|
|
|
•
|
Space availability
|
•
|
Tenant names
|
|
|
•
|
Tax assessments
|
•
|
Lease expirations
|
|
|
•
|
Ownership
|
•
|
Contact information
|
|
|
•
|
Sales and lease comparables
|
•
|
Historical trends
|
|
|
•
|
Space requirements
|
•
|
Demographic information
|
|
|
•
|
Number of retail stores
|
•
|
Retail sales per square foot
|
|
·
|
calling our information sources on recently updated properties to re-verify information;
|
|
·
|
performing periodic research audits and field checks to determine if we correctly canvassed buildings;
|
|
·
|
providing training and retraining to our research professionals to ensure accurate data compilation; and
|
|
·
|
compiling measurable performance metrics for research teams and managers for feedback on data quality.
|
|
Brokers
|
Lenders, Investment Bankers
|
Institutional Advisors, Asset Managers
|
||
|
Binswanger
|
AEGON USA Realty Advisors, Inc.
|
AEW Capital Management LP
|
||
|
BNP Paribas — U.K.
|
Bank of America, N.A.
|
BlackRock
|
||
|
Carter
|
Citibank
|
Hartford Investment Management Company
|
||
|
Cassidy Turley
|
Deutsche Bank
|
ING Clarion Partners
|
||
|
CB Richard Ellis
|
GE Capital
|
Manulife Financial
|
||
|
CB Richard Ellis — U.K.
|
JP Morgan Chase Bank
|
Metropolitan Life
|
||
|
Charles Dunn Company, Inc.
|
Key Bank
|
NorthMarq Capital
|
||
|
Coldwell Banker Commercial NRT
|
Q10 Capital LLC
|
Progressive Casualty Insurance Co.
|
||
|
Colliers
|
Suntrust
|
Prudential
|
||
|
Colliers International UK — U.K.
|
TD Bank
|
Prudential — U.K.
|
||
|
CRESA
|
Wells Fargo
|
USAA Real Estate Company
|
||
|
Cushman & Wakefield
|
||||
|
Cushman & Wakefield — U.K.
|
||||
|
DAUM Commercial Real Estate Services
|
||||
|
Drivers Jonas Deloitte — U.K.
|
||||
|
DTZ — U.K.
|
Owners, Developers
|
Appraisers, Accountants
|
||
|
Gerald Eve — U.K.
|
Hines
|
Deloitte
|
||
|
Grubb & Ellis
|
Industrial Developments International
|
Integra
|
||
|
GVA Grimley — U.K.
|
LNR Property Corp
|
KPMG
|
||
|
HFF
|
MWB Business Services — U.K.
|
Marvin F. Poer
|
||
|
Japan Real Estate Institute
— U.K.
|
Shorenstein Company, LLC
|
Price Waterhouse Coopers
|
||
|
Jones Lang LaSalle
|
Tishman Speyer
|
Thomson Reuters
|
||
|
Jones Lang LaSalle — U.K.
|
||||
|
Kidder Mathews
|
||||
|
Lambert Smith Hampton — U.K.
|
||||
|
Marcus & Millichap
|
||||
|
Mohr Partners
|
Retailers
|
Government
Agencies
|
||
|
NAI Global
|
7-Eleven
|
City of Chicago
|
||
|
Newmark Knight Frank
|
Denny’s
|
Cook County Assessor’s Office
|
||
|
Re/Max
|
Dollar General Corporation
|
County of Los Angeles
|
||
|
Savills Commercial — U.K.
|
Herman Miller
|
Federal Deposit Insurance Corporation
|
||
|
Sperry Van Ness
|
Massage Envy
|
Federal Reserve Bank of New York
|
||
|
Studley
|
Rent-A-Center
|
Internal Revenue Service
|
||
|
UGL
|
Sony
|
Scottish Enterprise — U.K.
|
||
|
U.S. Equities Realty
|
Spencer Gifts LLC
|
Transportation Security Administration
|
||
|
USI Real Estate Brokerage Services
|
Taco Bell
|
U.S. Department of Housing and Urban Development
|
||
|
Weichert Commercial Brokerage
|
Walgreens
|
U.S. General Services Administration
|
||
|
REITs
|
Property Managers
|
Vendors
|
||
|
Boston Properties
|
Asset Plus Corporation
|
ADT Security
|
||
|
Brandywine Realty Trust
|
Leggat McCall Properties
|
Comcast Corporation
|
||
|
Brookfield Properties
|
Lincoln Property Company
|
Cox Communications, Inc.
|
||
|
Duke Realty Corporation
|
Navisys Group
|
Kastle Systems
|
||
|
Kimco Realty Corporation
|
Osprey Management Company
|
Time Warner Cable, Inc.
|
||
|
Simon Property Group, Inc.
|
PM Realty Group
|
Turner Construction Company
|
||
|
Vornado/Charles E. Smith
|
Transwestern Commercial Services
|
Verizon Communications, Inc.
|
||
|
|
•
|
quality and depth of the underlying databases;
|
|
|
•
|
ease of use, flexibility, and functionality of the software;
|
|
|
•
|
timeliness of the data;
|
|
|
•
|
breadth of geographic coverage and services offered;
|
|
|
•
|
client service and support;
|
|
|
•
|
perception that the service offered is the industry standard;
|
|
|
•
|
price;
|
|
|
•
|
effectiveness of marketing and sales efforts;
|
|
|
•
|
proprietary nature of methodologies, databases and technical resources;
|
|
|
•
|
vendor reputation;
|
|
|
•
|
brand loyalty among customers; and
|
|
|
•
|
capital resources.
|
|
|
•
|
online marketing services or websites targeted to commercial real estate brokers, buyers and sellers of commercial real estate properties, insurance companies, mortgage brokers and lenders, such as PropertyLine.com, LoopNet, Inc., Reed Business Information Limited, officespace.com, MrOfficeSpace.com, TenantWise, Inc., WorkplaceIQ, RealPoint LLC and RealUp;
|
|
|
•
|
publishers and distributors of information and analytic services, including regional providers and national print publications, such as Xceligent, Inc., eProperty Data, CBRE Economic Advisors, Marshall & Swift, Yale Robbins, Inc., Reis, Inc., Real Capital Analytics, Inc. and The Smith Guide, Inc.;
|
|
|
•
|
locally controlled real estate boards, exchanges or associations sponsoring property listing services and the companies with whom they partner, such as Xceligent, Inc., eProperty Data, Catalyst, the National Association of Realtors, CCIM Institute, Society of Industrial and Office Realtors (SIOR) the Commercial Association of Realtors Data Services and the Association of Industrial Realtors (AIR);
|
|
|
•
|
real estate portfolio management software solutions, such as Cougar Software, Yardi Systems, MRI Software, Altus (Argus Software) and Intuit Inc.;
|
|
|
•
|
in-house research departments operated by commercial real estate brokers; and
|
|
|
|
|
•
|
public record providers.
|
|
|
•
|
trade secret, copyright, trademark, database protection and other laws;
|
|
|
•
|
nondisclosure, noncompetition and other contractual provisions with employees and consultants;
|
|
|
•
|
license agreements with customers;
|
|
|
•
|
patent protection; and
|
|
|
•
|
technical measures.
|
|
Item 1A.
|
Ri
sk
Factors
|
|
|
•
|
Significant underperformance relative to historical or projected future operating results;
|
|
|
•
|
Significant changes in the manner of our use of acquired assets or the strategy for our overall business;
|
|
|
•
|
Significant negative industry or economic trends; or
|
|
|
•
|
Significant decline in our market capitalization relative to net book value for a sustained period.
|
|
Item 1B.
|
Unresolved
Staff
Comments
|
|
Item 2.
|
Pro
per
ties
|
|
Item 3.
|
Legal
Procee
dings
|
|
Item 4.
|
Mine
Safet
y Disclosures
|
|
Item 5.
|
Market for the
Registrant’s Common Stock, Related
Stockholder Matters and Issuer Purchases of Equity Securities
|
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2010
|
||||||||
|
First Quarter
|
$ | 42.97 | $ | 38.22 | ||||
|
Second Quarter
|
$ | 45.95 | $ | 38.80 | ||||
|
Third Quarter
|
$ | 49.53 | $ | 37.66 | ||||
|
Fourth Quarter
|
$ | 57.75 | $ | 48.86 | ||||
|
Year Ended December 31, 2011
|
||||||||
|
First Quarter
|
$ | 62.89 | $ | 55.58 | ||||
|
Second Quarter
|
$ | 72.84 | $ | 55.86 | ||||
|
Third Quarter
|
$ | 59.50 | $ | 46.70 | ||||
|
Fourth Quarter
|
$ | 68.39 | $ | 49.22 | ||||
|
Month, 2011
|
Total Number of
Shares
Purchased
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
|
||||
|
October 1 through 31
|
¾
|
¾
|
¾
|
¾
|
||||
|
November 1 through 30
|
¾
|
¾
|
¾
|
¾
|
||||
|
December 1 through 31
|
5,099
|
$65.93
|
¾
|
¾
|
||||
|
Total
|
5,099
(1)
|
$65.93
|
¾
|
¾
|
|
·
|
An equal investment in the Standards & Poor's Stock 500 (“S&P 500”) Index.
|
|
·
|
An equal investment in the S&P 500 Application Software Index.
|
|
Company / Index
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
||||||||||||||||||
|
CoStar Group, Inc.
|
100 | 88.22 | 61.50 | 77.99 | 107.47 | 124.59 | ||||||||||||||||||
|
S&P 500 Index
|
100 | 105.49 | 66.46 | 84.05 | 96.71 | 98.76 | ||||||||||||||||||
|
S&P 500 Application Software Index
|
100 | 111.07 | 60.72 | 97.04 | 130.42 | 114.62 | ||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
Consolidated Statement of Operations Data:
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||
|
Revenues
|
$ | 192,805 | $ | 212,428 | $ | 209,659 | $ | 226,260 | $ | 251,738 | ||||||||||
|
Cost of revenues
|
76,704 | 73,408 | 73,714 | 83,599 | 88,167 | |||||||||||||||
|
Gross margin
|
116,101 | 139,020 | 135,945 | 142,661 | 163,571 | |||||||||||||||
|
Operating expenses
|
98,249 | 99,232 | 104,110 | 119,886 | 141,800 | |||||||||||||||
|
Income from operations
|
17,852 | 39,788 | 31,835 | 22,775 | 21,771 | |||||||||||||||
|
Interest and other income, net
|
8,045 | 4,914 | 1,253 | 735 | 798 | |||||||||||||||
|
Income before income taxes
|
25,897 | 44,702 | 33,088 | 23,510 | 22,569 | |||||||||||||||
|
Income tax expense, net
|
9,946 | 20,079 | 14,395 | 10,221 | 7,913 | |||||||||||||||
|
Net income
|
$ | 15,951 | $ | 24,623 | $ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||||||
|
Net income per share
-
basic
|
$ | 0.84 | $ | 1.27 | $ | 0.95 | $ | 0.65 | $ | 0.63 | ||||||||||
|
Net income per share
-
diluted
|
$ | 0.82 | $ | 1.26 | $ | 0.94 | $ | 0.64 | $ | 0.62 | ||||||||||
|
Weighted average shares outstanding
-
basic
|
19,044 | 19,372 | 19,780 | 20,330 | 23,131 | |||||||||||||||
|
Weighted average shares outstanding
-
diluted
|
19,404 | 19,550 | 19,925 | 20,707 | 23,527 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||
|
Cash, cash equivalents, short-term and long-term investments
|
$ | 187,426 | $ | 224,590 | $ | 255,698 | $ | 239,316 | $ | 573,379 | ||||||||||
|
Working capital
|
167,441 | 183,347 | 203,660 | 188,279 | 521,401 | |||||||||||||||
|
Total assets
|
321,843 | 334,384 | 404,579 | 439,648 | 771,035 | |||||||||||||||
|
Total liabilities
|
40,038 | 30,963 | 45,573 | 58,146 | 111,858 | |||||||||||||||
|
Stockholders’ equity
|
281,805 | 303,421 | 359,006 | 381,502 | 659,177 | |||||||||||||||
|
As of December 31,
|
|||||||||||||||
|
Other Operating Data:
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||
|
Number of subscription client sites
|
14,467
|
15,920
|
16,020
|
16,781
|
18,183
|
||||||||||
|
Millions of properties in database
|
2.7
|
3.2
|
3.6
|
4.0
|
4.2
|
||||||||||
|
|
•
|
Significant underperformance relative to historical or projected future operating results;
|
|
|
•
|
Significant changes in the manner of our use of the acquired assets or the strategy for our overall business;
|
|
|
•
|
Significant negative industry or economic trends; or
|
|
|
•
|
Significant decline in our market capitalization relative to net book value for a sustained period.
|
|
|
·
|
Purchase amortization in cost of revenues may be useful for investors to consider because it represents the use of our acquired database technology, which is one of the sources of information for our database of commercial real estate information. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
|
|
|
·
|
Purchase amortization in operating expenses may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of any acquired trade names. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
|
|
|
·
|
Depreciation and other amortization may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
|
|
|
·
|
The amount of net interest income we generate may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of net interest income to be a representative component of the day-to-day operating performance of our business.
|
|
|
·
|
Income tax expense (benefit) may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense (benefit) to be a representative component of the day-to-day operating performance of our business.
|
|
|
·
|
Purchase amortization in cost of revenues, purchase amortization in operating expenses, depreciation and other amortization, interest income, net, and income tax expense (benefit) as previously described above with respect to the calculation of EBITDA.
|
|
|
·
|
Stock-based compensation expense may be useful for investors to consider because it represents a portion of the compensation of our employees and executives. Determining the fair value of the stock-based instruments involves a high degree of judgment and estimation and the expenses recorded may bear little resemblance to the actual value realized upon the future exercise or termination of the related stock-based awards. Therefore, we believe it is useful to exclude stock-based compensation in order to better understand the long-term performance of our core business.
|
|
|
·
|
The amount of acquisition-related costs incurred may be useful for investors to consider because they generally represent professional service fees and direct expenses related to the acquisition. Because we do not acquire businesses on a predictable cycle we do not consider the amount of acquisition-related costs to be a representative component of the day-to-day operating performance of our business.
|
|
|
·
|
The amount of restructuring costs incurred may be useful for investors to consider because they generally represent costs incurred in connection with a change in the makeup of our properties or personnel. We do not consider the amount of restructuring related costs to be a representative component of the day-to-day operating performance of our business.
|
|
|
·
|
The amount of headquarters acquisition and transition related costs incurred may be useful for investors to consider because they generally represent the overlapping rent and building carrying costs, legal costs and other related costs incurred to relocate our headquarters. We do not believe these charges necessarily reflect the current and ongoing charges related to our operating cost structure.
|
|
|
·
|
The amount of material settlement and impairment costs incurred outside of our ordinary course of business may be useful for investors to consider because they generally represent gains or losses from the settlement of litigation matters. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Net income
|
$ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||
|
Purchase amortization in cost of revenues
|
2,389 | 1,471 | 1,353 | |||||||||
|
Purchase amortization in operating expenses
|
3,412 | 2,305 | 2,237 | |||||||||
|
Depreciation and other amortization
|
8,875 | 9,873 | 9,262 | |||||||||
|
Interest income, net
|
(1,253 | ) | (735 | ) | (798 | ) | ||||||
|
Income tax expense, net
|
14,395 | 10,221 | 7,913 | |||||||||
|
EBITDA
|
$ | 46,511 | $ | 36,424 | $ | 34,623 | ||||||
|
Net cash flows provided by (used in)
|
||||||||||||
|
Operating activities
|
$ | 38,445 | $ | 39,269 | $ | 25,685 | ||||||
|
Investing activities
|
$ | 4,532 | $ | (40,504 | ) | $ | 58,366 | |||||
|
Financing activities
|
$ | 2,172 | $ | 2,042 | $ | 254,780 | ||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
||||||||||||||||||||||
|
Revenues
|
$ | 209,659 | 100.0 | % | $ | 226,260 | 100.0 | % | $ | 251,738 | 100.0 | % | ||||||||||||
|
Cost of revenues
|
73,714 | 35.2 | 83,599 | 36.9 | 88,167 | 35.0 | ||||||||||||||||||
|
Gross margin
|
135,945 | 64.8 | 142,661 | 63.1 | 163,571 | 65.0 | ||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Selling and marketing
|
42,508 | 20.3 | 52,455 | 23.2 | 61,164 | 24.3 | ||||||||||||||||||
|
Software development
|
13,942 | 6.6 | 17,350 | 7.7 | 20,037 | 8.0 | ||||||||||||||||||
|
General and administrative
|
44,248 | 21.1 | 47,776 | 21.1 | 58,362 | 23.2 | ||||||||||||||||||
|
Purchase amortization
|
3,412 | 1.6 | 2,305 | 1.0 | 2,237 | 0.9 | ||||||||||||||||||
|
Total operating expenses
|
104,110 | 49.7 | 119,886 | 53.0 | 141,800 | 56.4 | ||||||||||||||||||
|
Income from operations
|
31,835 | 15.2 | 22,775 | 10.1 | 21,771 | 8.6 | ||||||||||||||||||
|
Interest and other income, net
|
1,253 | 0.6 | 735 | 0.3 | 798 | 0.3 | ||||||||||||||||||
|
Income before income taxes
|
33,088 | 15.8 | 23,510 | 10.4 | 22,569 | 8.9 | ||||||||||||||||||
|
Income tax expense, net
|
14,395 | 6.9 | 10,221 | 4.5 | 7,913 | 3.1 | ||||||||||||||||||
|
Net income
|
$ | 18,693 | 8.9 | % | $ | 13,289 | 5.9 | % | $ | 14,656 | 5.8 | % | ||||||||||||
|
2010
|
2011
|
|||||||||||||||||||||||||||||||
|
Mar. 31
|
Jun. 30
|
Sep. 30
|
Dec. 31
|
Mar. 31
|
Jun. 30
|
Sep. 30
|
Dec. 31
|
|||||||||||||||||||||||||
|
Revenues
|
$ | 55,093 | $ | 55,838 | $ | 57,144 | $ | 58,185 | $ | 59,618 | $ | 62,127 | $ | 63,829 | $ | 66,164 | ||||||||||||||||
|
Cost of revenues
|
21,200 | 20,360 | 20,762 | 21,277 | 22,566 | 22,412 | 21,175 | 22,014 | ||||||||||||||||||||||||
|
Gross margin
|
33,893 | 35,478 | 36,382 | 36,908 | 37,052 | 39,715 | 42,654 | 44,150 | ||||||||||||||||||||||||
|
Operating expenses
|
28,791 | 30,987 | 30,247 | 29,861 | 29,956 | 35,806 | 39,650 | 36,388 | ||||||||||||||||||||||||
|
Income from operations
|
5,102 | 4,491 | 6,135 | 7,047 | 7,096 | 3,909 | 3,004 | 7,762 | ||||||||||||||||||||||||
|
Interest and other income, net
|
238 | 196 | 156 | 145 | 202 | 178 | 194 | 224 | ||||||||||||||||||||||||
|
Income before income taxes
|
5,340 | 4,687 | 6,291 | 7,192 | 7,298 | 4,087 | 3,198 | 7,986 | ||||||||||||||||||||||||
|
Income tax expense, net
|
2,451 | 1,436 | 2,909 | 3,425 | 2,766 | 1,450 | 887 | 2,810 | ||||||||||||||||||||||||
|
Net income
|
$ | 2,889 | $ | 3,251 | $ | 3,382 | $ | 3,767 | $ | 4,532 | $ | 2,637 | $ | 2,311 | $ | 5,176 | ||||||||||||||||
|
Net income per share
-
basic
|
$ | 0.14 | $ | 0.16 | $ | 0.17 | $ | 0.18 | $ | 0.22 | $ | 0.12 | $ | 0.09 | $ | 0.21 | ||||||||||||||||
|
Net income per share
-
diluted
|
$ | 0.14 | $ | 0.16 | $ | 0.16 | $ | 0.18 | $ | 0.22 | $ | 0.12 | $ | 0.09 | $ | 0.20 | ||||||||||||||||
|
2010
|
2011
|
||||||||||||||||||||||||||||||
|
Mar. 31
|
Jun. 30
|
Sep. 30
|
Dec. 31
|
Mar. 31
|
Jun. 30
|
Sep. 30
|
Dec. 31
|
||||||||||||||||||||||||
|
Revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||||||||||
|
Cost of revenues
|
38.5
|
36.5
|
36.3
|
36.6
|
37.9
|
36.1 | 33.2 |
33.3
|
|||||||||||||||||||||||
|
Gross margin
|
61.5
|
63.5
|
63.7
|
63.4
|
62.1
|
63.9
|
66.8
|
66.7
|
|||||||||||||||||||||||
|
Operating expenses
|
52.3
|
55.5
|
52.9
|
51.3
|
50.2
|
57.6
|
62.1
|
55.0
|
|||||||||||||||||||||||
|
Income from operations
|
9.3
|
8.0
|
10.7
|
12.1
|
11.9
|
6.3
|
4.7
|
11.7
|
|||||||||||||||||||||||
|
Interest and other income, net
|
0.4
|
0.4
|
0.3
|
0.2
|
0.3
|
0.3
|
0.3
|
0.3
|
|||||||||||||||||||||||
|
Income before income taxes
|
9.7
|
8.4
|
11.0
|
12.4
|
12.2
|
6.6
|
5.0
|
12.0
|
|||||||||||||||||||||||
|
Income tax expense, net
|
4.4
|
2.6
|
5.1
|
5.9
|
4.6
|
2.4
|
1.4
|
4.2
|
|||||||||||||||||||||||
|
Net income
|
5.2
|
%
|
5.8
|
%
|
5.9
|
%
|
6.5
|
%
|
7.6
|
%
|
4.2
|
%
|
3.6
|
%
|
7.8
|
%
|
|||||||||||||||
| Total |
2012
|
2013-2014 | 2015-2016 |
2017 and thereafter
|
||||||||||||||||
|
Operating leases
|
$ | 124,274 | $ | 13,420 | $ | 20,206 | $ | 17,794 | $ | 72,854 | ||||||||||
|
Purchase obligations
(1)
|
8,625 | 5,915 | 2,710 | ¾ | ¾ | |||||||||||||||
|
Total contractual principal cash obligations
|
$ | 132,899 | $ | 19,335 | $ | 22,916 | $ | 17,794 | $ | 72,854 | ||||||||||
|
|
(1)
Amounts do not include (i) contracts with terms of twelve months or less, or (ii) multi-year contracts that may be terminated by a third party or us. Amounts do not include unrecognized tax benefits of $2.2 million due to uncertainty regarding the timing of future cash payments.
|
|
Item 7A.
|
Quantitative and
Qualitative Disclosures
About Market Risk
|
|
Item 8.
|
Financial
Statements and
Supplementary Data
|
|
Item 9.
|
Changes in
and Disagreements
with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls
and
Procedures
|
|
Item 9B.
|
Other
Info
rmation.
|
|
Item 10.
|
Directors,
Executive Officers
and Corporate Governance
|
|
Item 11.
|
Executive
Comp
ensation
|
|
Item 12.
|
Security
Ownership
of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain
Relationships and Related
Transactions, and Director Independence
|
|
Item 14.
|
Principal
Accountant
Fees and Services
|
|
Item 15.
|
Exhibits and
Financi
al Statement Schedules
|
|
Allowance for doubtful accounts and billing adjustments
(1)
|
Balance at Beginning
of Year
|
Charged to Expense
|
Write-offs, Net of Recoveries
|
Balance at End of Year
|
||||||||||||
|
Year ended December 31, 2009
|
$ | 3,213 | $ | 4,172 | $ | 4,522 | $ | 2,863 | ||||||||
|
Year ended December 31, 2010
|
$ | 2,863 | $ | 1,471 | $ | 1,919 | $ | 2,415 | ||||||||
|
Year ended December 31, 2011
|
$ | 2,415 | $ | 1,525 | $ | 1,416 | $ | 2,524 | ||||||||
|
(1)
|
Additions to the allowance for doubtful accounts are charged to bad debt expense. Additions to the allowance for billing adjustments are charged against revenues.
|
|
COSTAR GROUP, INC.
|
||
|
By:
|
/s/ Andrew C. Florance
|
|
|
Andrew C. Florance
|
||
|
President and Chief Executive Officer
|
||
|
Signature
|
Capacity
|
Date
|
||
|
/s/ Michael R. Klein
|
Chairman of the Board
|
February 23, 2012
|
||
|
Michael R. Klein
|
||||
|
/s/ Andrew C. Florance
|
Chief Executive Officer and
|
February 23, 2012
|
||
|
Andrew C. Florance
|
President and a Director
|
|||
|
(Principal Executive Officer)
|
||||
|
/s/ Brian J. Radecki
|
Chief Financial Officer
|
February 23, 2012
|
||
|
Brian J. Radecki
|
(Principal Financial and Accounting Officer)
|
|||
|
/s/ David Bonderman
|
Director
|
February 23, 2012
|
||
|
David Bonderman
|
||||
|
/s/ Warren H. Haber
|
Director
|
February 23, 2012
|
||
|
Warren H. Haber
|
||||
|
/s/ Christopher J. Nassetta
|
Director
|
February 23, 2012
|
||
|
Christopher J. Nassetta
|
||||
|
/s/ Michael J. Glosserman
|
Director
|
February 23, 2012
|
||
|
Michael J. Glosserman
|
||||
|
/s/ David J. Steinberg
|
Director
|
February 23, 2012
|
||
|
David J. Steinberg
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of April 27, 2011, by and among CoStar Group, Inc., Lonestar Acquisition Sub, Inc. and LoopNet, Inc. (Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on April 28, 2011).
|
|
|
2.2
|
Amendment No. 1 to the Agreement and Plan of Merger, dated as of May 20, 2011, among LoopNet, Inc., CoStar Group, Inc. and Lonestar Acquisition Sub, Inc. (Incorporated by referenced to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed May 23, 2011).
|
|
|
3.1
|
Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 the Registration Statement on Form S-1 of the Registrant (Reg. No. 333-47953) filed with the Commission on March 13, 1998 (the “1998 Form S-1”)).
|
|
|
3.2
|
Certificate of Amendment of Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 1999).
|
|
|
3.3
|
Amended and Restated By-Laws (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed April 6, 2011.
|
|
|
4.1
|
Specimen Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-4 of the Registrant (Reg. No. 333-174214) filed with the Commission on June 3, 2011.
|
|
|
*10.1
|
CoStar Group, Inc. 1998 Stock Incentive Plan, as amended (Incorporated by reference to Exhibit 10.1 to the Registrant’s Report on Form 10-Q for the quarter ended September 30, 2005).
|
|
|
*10.2
|
CoStar Group, Inc. 2007 Stock Incentive Plan, as amended (Incorporated by reference to Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed June 8, 2011.
|
|
|
*10.3
|
CoStar Group, Inc. 2007 Stock Incentive Plan French Sub-Plan (Incorporated by reference to Exhibit 10.3 to the Registrant’s Report on Form 10-K for the year ended December 31, 2007).
|
|
|
*10.4
|
Form of Stock Option Agreement between the Registrant and certain of its officers, directors and employees (Incorporated by reference to Exhibit 10.8 to the Registrant’s Report on Form 10-K for the year ended December 31, 2004).
|
|
|
*10.5
|
Form of Stock Option Agreement between the Registrant and Andrew C. Florance (Incorporated by reference to Exhibit 10.8.1 to the Registrant’s Report on Form 10-K for the year ended December 31, 2004).
|
|
|
*10.6
|
Form of Restricted Stock Agreement between the Registrant and certain of its officers, directors and employees (Incorporated by reference to Exhibit 10.9 to the Registrant’s Report on Form 10-K for the year ended December 31, 2004).
|
|
|
*10.7
|
Form of 2007 Plan Restricted Stock Grant Agreement between the Registrant and certain of its officers, directors and employees (Incorporated by reference to Exhibit 99.1 to the Registrant’s Report on Form 8-K filed June 22, 2007).
|
|
|
*10.8
|
Form of 2007 Plan Incentive Stock Option Grant Agreement between the Registrant and certain of its officers and employees (Incorporated by reference to Exhibit 10.8 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
|
*10.9
|
Form of 2007 Plan Incentive Stock Option Grant Agreement between the Registrant and Andrew C. Florance (Incorporated by reference to Exhibit 10.9 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
|
*10.10
|
Form of 2007 Plan Nonqualified Stock Option Grant Agreement between the Registrant and certain of its officers and employees (Incorporated by reference to Exhibit 10.10 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
|
*10.11
|
Form of 2007 Plan Nonqualified Stock Option Grant Agreement between the Registrant and certain of its directors (Incorporated by reference to Exhibit 10.11 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
Exhibit No.
|
Description
|
|
|
*10.12
|
Form of 2007 Plan Nonqualified Stock Option Grant Agreement between the Registrant and Andrew C. Florance (Incorporated by reference to Exhibit 10.12 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
|
*10.13
|
Form of 2007 Plan French Sub-Plan Restricted Stock Agreement between the Registrant and certain of its employees (Incorporated by reference to Exhibit 10.10 to the Registrant’s Report on Form 10-K for the year ended December 31, 2007).
|
|
|
*10.14
|
CoStar Group, Inc. 2011 Incentive Bonus Plan (Incorporated by referenced to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed June 8, 2011).
|
|
|
*10.15
|
CoStar Group, Inc. Employee Stock Purchase Plan, as amended (Incorporated by reference to Exhibit 10.14 to the Registrant’s Report on Form 10-K for the year ended December 31, 2010).
|
|
|
*10.16
|
Employment Agreement for Andrew C. Florance (Incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the Registration Statement on Form S-1 of the Registrant (Reg. No. 333-47953) filed with the Commission on April 27, 1998).
|
|
|
*10.17
|
First Amendment to Andrew C. Florance Employment Agreement, effective January 1, 2009 (Incorporated by reference to Exhibit 10.16 to the Registrant’s Report on Form 10-K for the year ended December 31, 2008).
|
|
|
*10.18
|
Executive Service Contract dated February 16, 2007, between Property Investment Exchange Limited and Paul Marples (Incorporated by reference to Exhibit 10.14 to the Registrant’s Report on Form 10-K for the year ended December 31, 2007).
|
|
|
10.19
|
Form of Indemnification Agreement between the Registrant and each of its officers and directors (Incorporated by reference to Exhibit 10.1 to the Registrant’s Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
|
10.20
|
Agreement for Lease between CoStar UK Limited and Wells Fargo & Company, dated August 25, 2009 (Incorporated by reference to Exhibit 10.26 to the Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
|
10.21
|
Sub-Underlease between CoStar UK Limited and Wells Fargo & Company, dated November 18, 2009 (Incorporated by reference to Exhibit 10.28 to the Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
|
10.22
|
Purchase and Sale Agreement between 1331 L Street LLC and 1331 L Street Holdings, LLC, dated January 20, 2010 (Incorporated by reference to Exhibit 10.1 to the Registrant’s Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
|
10.23
|
Deed of Office Lease by and between GLL L-Street 1331, LLC and CoStar Realty Information, Inc., dated February 18, 2011, and made effective as of June 1, 2010 (Incorporated by reference to Exhibit 10.1 to the Registrant’s Report on form 10-Q for the quarter ended March 31, 2011).
|
|
|
10.24
|
Purchase and Sale Agreement by and between 1331 L Street Holdings, LLC and GLL L-Street 1331, LLC, dated February 2, 2011 (Incorporated by reference to Exhibit 10.1 to the Registrant’s Report on form 10-Q for the quarter ended March 31, 2011).
|
|
|
10.25
|
Voting and Support Agreement, dated as of April 27, 2011, by and among CoStar Group, Inc., LoopNet, Inc., the holders of Series A convertible preferred stock of LoopNet, Inc., certain executive officers and the directors of LoopNet, Inc. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Commission on April 28, 2011).
|
|
|
21.1
|
Subsidiaries of the Registrant (filed herewith).
|
|
|
23.1
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm (filed herewith).
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
Exhibit No.
|
Description
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
**101
|
The following materials from CoStar Group, Inc.’s Annual Report on Form 10-K for the year ended December, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statement of Operations for the years ended December 31, 2009, 2010 and 2011, respectively; (ii) Consolidated Balance Sheets at December 31, 2010 and December 31, 2011, respectively; (iii) Consolidated Statements of Stockholders’’ Equity for the years ended December 31, 2009, 2010 and 2011, respectively; (iv) Consolidated Statements of Cash Flows for years ended December 31, 2009, 2010 and 2011, respectively; (v) Notes to the Consolidated Financial Statements that have been detail tagged; and (vi) Schedule II – Valuation and Qualifying Accounts (submitted electronically with this report).
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2009, 2010 and 2011
|
F-4
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2011
|
F-5
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2009, 2010 and 2011
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2010 and 2011
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues
|
$ | 209,659 | $ | 226,260 | $ | 251,738 | ||||||
|
Cost of revenues
|
73,714 | 83,599 | 88,167 | |||||||||
|
Gross margin
|
135,945 | 142,661 | 163,571 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Selling and marketing
|
42,508 | 52,455 | 61,164 | |||||||||
|
Software development
|
13,942 | 17,350 | 20,037 | |||||||||
|
General and administrative
|
44,248 | 47,776 | 58,362 | |||||||||
|
Purchase amortization
|
3,412 | 2,305 | 2,237 | |||||||||
| 104,110 | 119,886 | 141,800 | ||||||||||
|
Income from operations
|
31,835 | 22,775 | 21,771 | |||||||||
|
Interest and other income, net
|
1,253 | 735 | 798 | |||||||||
|
Income before income taxes
|
33,088 | 23,510 | 22,569 | |||||||||
|
Income tax expense, net
|
14,395 | 10,221 | 7,913 | |||||||||
|
Net income
|
$ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||
|
Net income per share
¾
basic
|
$ | 0.95 | $ | 0.65 | $ | 0.63 | ||||||
|
Net income per share
¾
diluted
|
$ | 0.94 | $ | 0.64 | $ | 0.62 | ||||||
|
Weighted average outstanding shares
¾
basic
|
19,780 | 20,330 | 23,131 | |||||||||
|
Weighted average outstanding shares
¾
diluted
|
19,925 | 20,707 | 23,527 | |||||||||
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 206,405 | $ | 545,280 | ||||
|
Short-term investments
|
3,722 | 3,515 | ||||||
|
Accounts receivable, less allowance for doubtful accounts of approximately $2,415 and $2,524 as of December 31, 2010 and 2011, respectively
|
13,094 | 16,589 | ||||||
|
Deferred income taxes, net
|
5,203 | 11,227 | ||||||
|
Income tax receivable
|
4,940 | 850 | ||||||
|
Prepaid expenses and other current assets
|
5,809 | 5,722 | ||||||
|
Total current assets
|
239,173 | 583,183 | ||||||
|
Long-term investments
|
29,189 | 24,584 | ||||||
|
Deferred income taxes, net
|
¾ | 10,224 | ||||||
|
Property and equipment, net
|
69,921 | 37,571 | ||||||
|
Goodwill
|
79,602 | 91,784 | ||||||
|
Intangibles and other assets, net
|
18,774 | 20,530 | ||||||
|
Deposits and other assets
|
2,989 | 3,159 | ||||||
|
Total assets
|
$ | 439,648 | $ | 771,035 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 3,123 | $ | 6,010 | ||||
|
Accrued wages and commissions
|
12,465 | 16,695 | ||||||
|
Accrued expenses
|
18,411 | 12,761 | ||||||
|
Deferred gain on the sale of building
|
¾ | 2,523 | ||||||
|
Income taxes payable
|
¾ | 978 | ||||||
|
Deferred rent
|
¾ | 544 | ||||||
|
Deferred revenue
|
16,895 | 22,271 | ||||||
|
Total current liabilities
|
50,894 | 61,782 | ||||||
|
Deferred gain on the sale of building
|
¾ | 31,333 | ||||||
|
Deferred rent
|
4,032 | 16,592 | ||||||
|
Deferred income taxes, net
|
1,450 | ¾ | ||||||
|
Income taxes payable
|
1,770 | 2,151 | ||||||
|
Total liabilities
|
58,146 | 111,858 | ||||||
|
Commitments and contingencies
|
¾ | ¾ | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par value; 2,000 shares authorized; none outstanding
|
¾ | ¾ | ||||||
|
Common stock, $0.01 par value; 30,000 shares authorized; 20,773 and 25,426 issued and outstanding as of December 31, 2010 and 2011, respectively
|
208 | 254 | ||||||
|
Additional paid-in capital
|
374,981 | 637,816 | ||||||
|
Accumulated other comprehensive loss
|
(8,706 | ) | (8,568 | ) | ||||
|
Retained earnings
|
15,019 | 29,675 | ||||||
|
Total stockholders’ equity
|
381,502 | 659,177 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 439,648 | $ | 771,035 | ||||
|
Accumulated
|
Retained
|
|||||||||||||||||||||||||||
|
Additional
|
Other
|
Earnings
|
Total
|
|||||||||||||||||||||||||
|
Comprehensive
|
Common Stock
|
Paid-In
|
Comprehensive
|
(Accumulated
|
Stockholders’
|
|||||||||||||||||||||||
|
Income
|
Shares
|
Amount
|
Capital
|
Income (Loss)
|
Deficit)
|
Equity
|
||||||||||||||||||||||
|
Balance at December 31, 2008
|
19,733
|
$
|
197
|
$
|
333,983
|
$
|
(13,796
|
) |
$
|
(16,963
|
)
|
$
|
303,421
|
|||||||||||||||
|
Net income
|
$
|
18,693
|
¾
|
¾
|
¾
|
¾
|
18,693
|
18,693
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
3,671
|
|
¾
|
¾
|
¾
|
3,671
|
|
¾
|
3,671
|
|
||||||||||||||||||
|
Net unrealized gain on investments
|
2,560
|
|
¾
|
¾
|
¾
|
2,560
|
|
¾
|
2,560
|
|
||||||||||||||||||
|
Comprehensive income
|
$
|
24,924
|
||||||||||||||||||||||||||
|
Exercise of stock options
|
85
|
¾
|
2,232
|
¾
|
¾
|
2,232
|
||||||||||||||||||||||
|
Restricted stock grants
|
237
|
2
|
¾
|
¾
|
¾
|
2
|
||||||||||||||||||||||
|
Restricted stock grants surrendered
|
(44
|
)
|
¾
|
|
(672
|
)
|
¾
|
¾
|
(672
|
)
|
||||||||||||||||||
|
Stock compensation expense, net of forfeitures
|
¾
|
¾
|
6,438
|
¾
|
¾
|
6,438
|
||||||||||||||||||||||
|
ESPP
|
7
|
¾
|
230
|
¾
|
¾
|
230
|
||||||||||||||||||||||
| Consideration for PPR | 573 | 6 | 20,897 |
¾
|
¾
|
20,903 | ||||||||||||||||||||||
|
Consideration for Resolve Technology
|
26 | 1 | 1,124 |
¾
|
¾
|
1,125 | ||||||||||||||||||||||
|
Excess tax benefit for exercised stock options
|
¾
|
¾
|
403
|
¾
|
¾
|
403
|
||||||||||||||||||||||
|
Balance at December 31, 2009
|
20,617
|
206
|
364,635
|
(7,565
|
)
|
1,730
|
|
359,006
|
||||||||||||||||||||
|
Net income
|
$ |
13,289
|
¾
|
¾
|
¾
|
¾
|
13,289
|
13,289
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
(1,064
|
) |
¾
|
¾
|
¾
|
(1,064
|
) |
¾
|
(1,064
|
) | ||||||||||||||||||
|
Net unrealized loss on
investments
|
(77
|
) |
¾
|
¾
|
¾
|
(77
|
) |
¾
|
(77
|
) | ||||||||||||||||||
|
Comprehensive income
|
$
|
12,148
|
||||||||||||||||||||||||||
|
Exercise of stock options
|
138
|
2
|
3,720
|
¾
|
¾
|
3,722
|
||||||||||||||||||||||
|
Restricted stock grants
|
113
|
¾
|
¾
|
¾
|
¾
|
¾
|
||||||||||||||||||||||
|
Restricted stock grants surrendered
|
(103
|
)
|
¾
|
(2,906
|
)
|
¾
|
¾
|
(2,906
|
)
|
|||||||||||||||||||
|
Stock compensation expense, net of forfeitures
|
¾
|
¾
|
8,270
|
¾
|
¾
|
8,270
|
||||||||||||||||||||||
|
ESPP
|
8
|
¾
|
360
|
¾
|
¾
|
360
|
||||||||||||||||||||||
|
Excess tax benefit for exercised stock options
|
¾
|
¾
|
902
|
¾
|
¾
|
902
|
||||||||||||||||||||||
|
Balance at December 31, 2010
|
20,773
|
208
|
374,981
|
(8,706
|
)
|
15,019
|
381,502
|
|||||||||||||||||||||
|
Net income
|
$ |
14,656
|
¾
|
¾
|
¾
|
¾
|
14,656
|
14,656
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
25
|
|
¾
|
¾
|
¾
|
25
|
|
¾
|
25
|
|
||||||||||||||||||
|
Net unrealized gain on
investments
|
113
|
|
¾
|
¾
|
¾
|
113
|
|
¾
|
113
|
|
||||||||||||||||||
|
Comprehensive income
|
$
|
14,794
|
||||||||||||||||||||||||||
|
Exercise of stock options
|
198
|
2
|
6,212
|
¾
|
¾
|
6,214
|
||||||||||||||||||||||
|
Restricted stock grants
|
197
|
1
|
¾
|
¾
|
¾
|
1
|
||||||||||||||||||||||
|
Restricted stock grants surrendered
|
(63
|
)
|
¾
|
(2,307
|
)
|
¾
|
¾
|
(2,307
|
)
|
|||||||||||||||||||
|
Stock compensation expense, net of forfeitures
|
¾
|
¾
|
8,056
|
¾
|
¾
|
8,056
|
||||||||||||||||||||||
| Stock issued for equity offering | 4,313 | 43 | 247,881 |
¾
|
¾
|
247,924 | ||||||||||||||||||||||
|
ESPP
|
8
|
¾
|
452
|
¾
|
¾
|
452
|
||||||||||||||||||||||
|
Excess tax benefit for exercised stock options
|
¾
|
¾
|
2,541
|
¾
|
¾
|
2,541
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
25,426
|
$
|
254
|
$
|
637,816
|
$
|
(8,568
|
)
|
$
|
29,675
|
$
|
659,177
|
||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net income
|
$ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
7,583 | 8,607 | 8,435 | |||||||||
|
Amortization
|
7,093 | 5,042 | 4,417 | |||||||||
|
Deferred income tax expense, net
|
(2,428 | ) | 1,675 | (17,104 | ) | |||||||
|
Provision for losses on accounts receivable
|
4,172 | 1,471 | 1,525 | |||||||||
|
Excess tax benefit from stock options
|
(403 | ) | (902 | ) | (2,541 | ) | ||||||
|
Stock-based compensation expense
|
6,460 | 8,306 | 8,103 | |||||||||
| Deferred consideration settlement | ¾ | ¾ | (1,207 | ) | ||||||||
|
Property and equipment write-off
|
603 | 674 | 628 | |||||||||
|
Changes in operating assets and liabilities, net of acquisitions:
|
||||||||||||
|
Accounts receivable
|
(1,610 | ) | (1,776 | ) | (4,573 | ) | ||||||
|
Interest receivable
|
97 | 70 | 4 | |||||||||
|
Income tax receivable
|
¾ | (4,940 | ) | 4,090 | ||||||||
|
Prepaid expenses and other current assets
|
(1,521 | ) | (714 | ) | 1,042 | |||||||
|
Deposits and other assets
|
(1,013 | ) | (385 | ) | (154 | ) | ||||||
|
Accounts payable and other liabilities
|
1,531 | 6,690 | 4,030 | |||||||||
|
Deferred revenue
|
(812 | ) | 2,162 | 4,334 | ||||||||
|
Net cash provided by operating activities
|
38,445 | 39,269 | 25,685 | |||||||||
|
Investing activities:
|
||||||||||||
|
Settlement of investments
|
17,159 | 16,854 | 4,911 | |||||||||
|
Proceeds from sale of building, net
|
¾ | ¾ | 83,553 | |||||||||
|
Purchases of property and equipment and other assets
|
(9,420 | ) | (57,358 | ) | (15,013 | ) | ||||||
|
Acquisitions, net of cash acquired
|
(3,207 | ) | ¾ | (15,085 | ) | |||||||
|
Net cash provided by (used in) investing activities
|
4,532 | (40,504 | ) | 58,366 | ||||||||
|
Financing activities:
|
||||||||||||
|
Excess tax benefit from stock options
|
403 | 902 | 2,541 | |||||||||
|
Repurchase of restricted stock to satisfy tax withholding obligations
|
(672 | ) | (2,904 | ) | (2,307 | ) | ||||||
|
Proceeds from equity offering, net of transaction costs
|
¾ | ¾ | 247,924 | |||||||||
|
Proceeds from exercise of stock options and ESPP
|
2,441 | 4,044 | 6,622 | |||||||||
|
Net cash provided by financing activities
|
2,172 | 2,042 | 254,780 | |||||||||
|
Effect of foreign currency exchange rates on cash and cash equivalents
|
655 | (188 | ) | 44 | ||||||||
|
Net increase in cash and cash equivalents
|
45,804 | 619 | 338,875 | |||||||||
|
Cash and cash equivalents at beginning of year
|
159,982 | 205,786 | 206,405 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 205,786 | $ | 206,405 | $ | 545,280 | ||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Foreign currency translation adjustment
|
$ | (5,915 | ) | $ | (5,890 | ) | ||
|
Accumulated net unrealized loss on investments, net of tax
|
(2,791 | ) | (2,678 | ) | ||||
|
Total accumulated other comprehensive loss
|
$ | (8,706 | ) | $ | (8,568 | ) | ||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Cost of revenues
|
$ | 888 | $ | 1,504 | $ | 1,635 | ||||||
|
Selling and marketing
|
1,125 | 1,518 | 1,339 | |||||||||
|
Software development
|
588 | 949 | 1,130 | |||||||||
|
General and administrative
|
3,859 | 4,335 | 3,999 | |||||||||
|
Total stock-based compensation
|
$ | 6,460 | $ | 8,306 | $ | 8,103 | ||||||
|
Building
|
Thirty-nine years
|
|
|
Leasehold improvements
|
Shorter of lease term or useful life
|
|
|
Furniture and office equipment
|
Five to ten years
|
|
|
Research vehicles
|
Five years
|
|
|
Computer hardware and software
|
Two to five years
|
|
Acquired trade names and other
|
$ | 740 | ||
|
Acquired customer base
|
3,740 | |||
|
Acquired database technology
|
810 | |||
|
Goodwill
|
12,205 | |||
| Other assets and liabilities | (529 | ) | ||
|
Total purchase consideration
|
$ | 16,966 |
|
Maturity
|
Fair Value
|
||||
|
Due in:
|
|||||
|
2012
|
$ | 3,461 | |||
| 2013-2016 | ¾ | ||||
| 2017-2021 | 54 | ||||
|
2022 and thereafter
|
24,584 | ||||
|
Available-for-sale investments
|
$ | 28,099 | |||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
Corporate debt securities
|
$ | 3,397 | $ | 64 | $ | ¾ | $ | 3,461 | ||||||||
|
Government-sponsored enterprise obligations
|
55 | ¾ | (1 | ) | 54 | |||||||||||
|
Auction rate securities
|
27,325 | ¾ | (2,741 | ) | 24,584 | |||||||||||
|
Available-for-sale investments
|
$ | 30,777 | $ | 64 | $ | (2,742 | ) | $ | 28,099 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
Collateralized debt obligations
|
$ | 46 | $ | ¾ | $ | ¾ | $ | 46 | ||||||||
|
Corporate debt securities
|
3,407 | 196 | ¾ | 3,603 | ||||||||||||
|
Government-sponsored enterprise obligations
|
74 | ¾ | (1 | ) | 73 | |||||||||||
|
Auction rate securities
|
32,175 | ¾ | (2,986 | ) | 29,189 | |||||||||||
|
Available-for-sale investments
|
$ | 35,702 | $ | 196 | $ | (2,987 | ) | $ | 32,911 | |||||||
|
December 31,
|
||||||||||||||||
|
2010
|
2011 | |||||||||||||||
|
Aggregate
Fair
Value
|
Gross
Unrealized
Losses
|
Aggregate
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||
|
Government-sponsored enterprise obligations
|
$ | 73 | $ | (1 | ) | $ | 54 | $ | (1 | ) | ||||||
|
Auction rate securities
|
29,189 | (2,986 | ) | 24,584 | (2,741 | ) | ||||||||||
|
Investments in an unrealized loss position
|
$ | 29,262 | $ | (2,987 | ) | $ | 24,638 | $ | (2,742 | ) | ||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash
|
$ | 75,688 | $ | ¾ | $ | ¾ | $ | 75,688 | ||||||||
|
Money market funds
|
220,996 | ¾ | ¾ | 220,996 | ||||||||||||
|
Commercial paper
|
248,596 | ¾ | ¾ | 248,596 | ||||||||||||
|
Corporate debt securities
|
¾ | 3,461 | ¾ | 3,461 | ||||||||||||
|
Government-sponsored enterprise obligations
|
¾ | 54 | ¾ | 54 | ||||||||||||
|
Auction rate securities
|
¾ | ¾ | 24,584 | 24,584 | ||||||||||||
|
Total assets measured at fair value
|
$ | 545,280 | $ | 3,515 | $ | 24,584 | $ | 573,379 | ||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash
|
$ | 55,496 | $ | ¾ | $ | ¾ | $ | 55,496 | ||||||||
|
Money market funds
|
150,909 | ¾ | ¾ | 150,909 | ||||||||||||
|
Collateralized debt obligations
|
¾ | 46 | ¾ | 46 | ||||||||||||
|
Corporate debt securities
|
¾ | 3,603 | ¾ | 3,603 | ||||||||||||
|
Government-sponsored enterprise obligations
|
¾ | 73 | ¾ | 73 | ||||||||||||
|
Auction rate securities
|
¾ | ¾ | 29,189 | 29,189 | ||||||||||||
|
Total assets measured at fair value
|
$ | 206,405 | $ | 3,722 | $ | 29,189 | $ | 239,316 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred consideration
|
$ | ¾ | $ | ¾ | $ | 3,222 | $ | 3,222 | ||||||||
|
Total liabilities measured at fair value
|
$ | ¾ | $ | ¾ | $ | 3,222 | $ | 3,222 | ||||||||
|
Auction
Rate
Securities
|
||||
|
Balance at December 31, 2007
|
$ | 53,975 | ||
|
Change in unrealized loss included in other comprehensive loss
|
(3,710 | ) | ||
|
Settlements
|
(20,925 | ) | ||
|
Balance at December 31, 2008
|
29,340 | |||
|
Change in unrealized gain included in other comprehensive loss
|
684 | |||
|
Settlements
|
(300 | ) | ||
|
Balance at December 31, 2009
|
29,724 | |||
|
Change in unrealized gain included in other comprehensive loss
|
40 | |||
|
Settlements
|
(575 | ) | ||
|
Balance at December 31, 2010
|
29,189 | |||
|
Change in unrealized gain included in other comprehensive loss
|
245 | |||
|
Settlements
|
(4,850 | ) | ||
|
Balance at December 31, 2011
|
$ | 24,584 | ||
|
Deferred Consideration
|
||||
|
Balance at December 31, 2009
|
$ | 3,082 | ||
|
Accretion for 2010
|
140 | |||
|
Balance at December 31, 2010
|
3,222 | |||
|
Accretion for 2011
|
85 | |||
|
Payments made in 2011
|
(2,100 | ) | ||
|
Adjustments made in 2011
|
(1,207 | ) | ||
|
Balance at December 31, 2011
|
$ | ¾ | ||
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Building
|
$ | 42,920 | $ | ¾ | ||||
|
Leasehold improvements
|
16,290 | 24,029 | ||||||
|
Furniture, office equipment and research vehicles
|
21,116 | 23,740 | ||||||
|
Computer hardware and software
|
24,354 | 28,561 | ||||||
| 104,680 | 76,330 | |||||||
|
Accumulated depreciation and amortization
|
(34,759 | ) | (38,759 | ) | ||||
|
Property and equipment, net
|
$ | 69,921 | $ | 37,571 | ||||
|
United States
|
International
|
Total
|
||||||||||
|
Goodwill, December 31, 2009
|
$ | 55,260 | $ | 25,061 | $ | 80,321 | ||||||
|
Effect of foreign currency translation
|
¾ | (719 | ) | (719 | ) | |||||||
|
Goodwill, December 31, 2010
|
55,260 | 24,342 | 79,602 | |||||||||
|
Acquisitions
|
12,205 | ¾ | 12,205 | |||||||||
|
Effect of foreign currency translation
|
¾ | (23 | ) | (23 | ) | |||||||
|
Goodwill, December 31, 2011
|
$ | 67,465 | $ | 24,319 | $ | 91,784 | ||||||
|
December 31,
|
Weighted- Average | |||||||||||
|
2010
|
2011
|
Amortization Period (in years)
|
||||||||||
|
Capitalized product development cost
|
$ | 1,795 | $ | 2,140 | 4 | |||||||
|
Accumulated amortization
|
(1,795 | ) | (1,647 | ) | ||||||||
|
Capitalized product development cost, net
|
¾ | 493 | ||||||||||
|
Building photography
|
11,771 | 12,031 | 5 | |||||||||
|
Accumulated amortization
|
(10,311 | ) | (11,122 | ) | ||||||||
|
Building photography, net
|
1,460 | 909 | ||||||||||
|
Acquired database technology
|
26,034 | 25,140 | 4 | |||||||||
|
Accumulated amortization
|
(22,150 | ) | (21,477 | ) | ||||||||
|
Acquired database technology, net
|
3,884 | 3,663 | ||||||||||
|
Acquired customer base
|
55,380 | 58,576 | 10 | |||||||||
|
Accumulated amortization
|
(43,349 | ) | (45,055 | ) | ||||||||
|
Acquired customer base, net
|
12,031 | 13,521 | ||||||||||
|
Acquired trade names and other
|
9,640 | 10,376 | 7 | |||||||||
|
Accumulated amortization
|
(8,241 | ) | (8,432 | ) | ||||||||
|
Acquired trade names and other, net
|
1,399 | 1,944 | ||||||||||
|
Intangibles and other assets, net
|
$ | 18,774 | $ | 20,530 | ||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 15,194 | $ | 7,061 | $ | 22,779 | ||||||
|
State
|
1,593 | 1,424 | 2,226 | |||||||||
|
Foreign
|
26 | 61 | 12 | |||||||||
|
Total current
|
16,813 | 8,546 | 25,017 | |||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(2,097 | ) | 1,706 | (14,661 | ) | |||||||
|
State
|
(199 | ) | (6 | ) | (2,425 | ) | ||||||
|
Foreign
|
(122 | ) | (25 | ) | (18 | ) | ||||||
|
Total deferred
|
(2,418 | ) | 1,675 | (17,104 | ) | |||||||
|
Total provision for income taxes
|
$ | 14,395 | $ | 10,221 | $ | 7,913 | ||||||
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Reserve for bad debts
|
$ | 921 | $ | 963 | ||||
|
Accrued compensation
|
3,030 | 3,987 | ||||||
|
Stock compensation
|
3,087 | 4,049 | ||||||
|
Net operating losses
|
3,365 | 6,129 | ||||||
|
Accrued reserve
|
961 | 5,789 | ||||||
|
Capital loss carryovers
|
312 | ¾ | ||||||
|
Unrealized loss on securities
|
1,074 | 1,025 | ||||||
|
Deferred rent
|
1,546 | 1,781 | ||||||
|
Deferred revenue
|
1,154 | 1,180 | ||||||
|
Other non-deductible liabilities
|
226 | 147 | ||||||
|
Deferred gain from sale of building
|
¾ | 13,504 | ||||||
|
Total deferred tax assets
|
15,676 | 38,554 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Prepaids
|
(725 | ) | (1,054 | ) | ||||
|
Depreciation
|
(2,396 | ) | (3,546 | ) | ||||
|
Intangibles
|
(4,132 | ) | (7,233 | ) | ||||
|
Total deferred tax liabilities
|
(7,253 | ) | (11,833 | ) | ||||
|
Net deferred tax asset
|
8,423 | 26,721 | ||||||
|
Valuation allowance
|
(4,670 | ) | (5,270 | ) | ||||
|
Net deferred taxes
|
$ | 3,753 | $ | 21,451 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Expected federal income tax provision at statutory rate
|
$ | 11,581 | $ | 8,229 | $ | 7,899 | ||||||
|
State income taxes, net of federal benefit
|
1,778 | 1,372 | (123 | ) | ||||||||
|
Foreign income taxes, net effect
|
347 | (1,688 | ) | (961 | ) | |||||||
|
Stock compensation
|
300 | 289 | (143 | ) | ||||||||
|
Increase in valuation allowance
|
1,446 | 1,657 | 643 | |||||||||
|
Disregarded entity election
|
(1,477 | ) | (992 | ) | ¾ | |||||||
|
Nondeductible compensation
|
140 | 945 | 448 | |||||||||
|
Other adjustments
|
280 | 409 | 150 | |||||||||
|
Income tax expense, net
|
$ | 14,395 | $ | 10,221 | $ | 7,913 | ||||||
|
Unrecognized tax benefit as of December 31, 2008
|
$ | 1,558 | ||
|
Increase for current year tax positions
|
69 | |||
|
Increase for prior year tax positions
|
257 | |||
|
Expiration of the statute of limitation for assessment of taxes
|
(28 | ) | ||
|
Unrecognized tax benefit as of December 31, 2009
|
1,856 | |||
|
Increase for current year tax positions
|
70 | |||
|
Decrease for prior year tax positions
|
(116 | ) | ||
|
Expiration of the statute of limitation for assessment of taxes
|
(44 | ) | ||
|
Unrecognized tax benefit as of December 31, 2010
|
1,766 | |||
|
Increase for current year tax positions
|
1,243 | |||
|
Increase for prior year tax positions
|
445 | |||
|
Expiration of the statute of limitation for assessment of taxes
|
(107 | ) | ||
|
Unrecognized tax benefit as of December 31, 2011
|
$ | 3,347 |
|
2012
|
$ | 13,420 | ||
|
2013
|
11,055 | |||
|
2014
|
9,151 | |||
|
2015
|
8,882 | |||
|
2016
|
8,912 | |||
|
2017 and thereafter
|
72,854 | |||
| $ | 124,274 | |||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues
|
||||||||||||
|
United States
|
$ | 191,556 | $ | 208,463 | $ | 233,381 | ||||||
|
International
|
||||||||||||
|
External customers
|
18,103 | 17,797 | 18,357 | |||||||||
|
Intersegment revenue
|
898 | 1,266 | 1,140 | |||||||||
|
Total international revenue
|
19,001 | 19,063 | 19,497 | |||||||||
|
Intersegment eliminations
|
(898 | ) | (1,266 | ) | (1,140 | ) | ||||||
|
Total revenues
|
$ | 209,659 | $ | 226,260 | $ | 251,738 | ||||||
|
EBITDA
|
||||||||||||
|
United States
|
$ | 47,697 | $ | 39,607 | $ | 38,099 | ||||||
|
International
|
(1,186 | ) | (3,183 | ) | (3,476 | ) | ||||||
|
Total EBITDA
|
$ | 46,511 | $ | 36,424 | $ | 34,623 | ||||||
|
Reconciliation of EBITDA to net income
|
||||||||||||
|
EBITDA
|
$ | 46,511 | $ | 36,424 | $ | 34,623 | ||||||
|
Purchase amortization in cost of revenues
|
(2,389 | ) | (1,471 | ) | (1,353 | ) | ||||||
|
Purchase amortization in operating expenses
|
(3,412 | ) | (2,305 | ) | (2,237 | ) | ||||||
|
Depreciation and other amortization
|
(8,875 | ) | (9,873 | ) | (9,262 | ) | ||||||
|
Interest income, net
|
1,253 | 735 | 798 | |||||||||
|
Income tax expense, net
|
(14,395 | ) | (10,221 | ) | (7,913 | ) | ||||||
|
Net income
|
$ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Property and equipment, net
|
||||||||
|
United States
|
$ | 67,076 | $ | 35,044 | ||||
|
International
|
2,845 | 2,527 | ||||||
|
Total property and equipment, net
|
$ | 69,921 | $ | 37,571 | ||||
|
Goodwill
|
||||||||
|
United States
|
$ | 55,260 | $ | 67,465 | ||||
|
International
|
24,342 | 24,319 | ||||||
|
Total goodwill
|
$ | 79,602 | $ | 91,784 | ||||
|
Assets
|
||||||||
|
United States
|
$ | 469,449 | $ | 808,930 | ||||
|
International
|
39,038 | 38,061 | ||||||
|
Total operating segment assets
|
$ | 508,487 | $ | 846,991 | ||||
|
Reconciliation of operating segment assets to total assets
|
||||||||
|
Total operating segment assets
|
$ | 508,487 | $ | 846,991 | ||||
|
Investment in subsidiaries
|
(18,344 | ) | (18,344 | ) | ||||
|
Intercompany receivables
|
(50,495 | ) | (57,612 | ) | ||||
|
Total assets
|
$ | 439,648 | $ | 771,035 | ||||
|
Liabilities
|
||||||||
|
United States
|
$ | 52,482 | $ | 107,776 | ||||
|
International
|
47,944 | 53,221 | ||||||
|
Total operating segment liabilities
|
$ | 100,426 | $ | 160,997 | ||||
|
Reconciliation of operating segment liabilities to total liabilities
|
||||||||
|
Total operating segment liabilities
|
$ | 100,426 | $ | 160,997 | ||||
|
Intercompany payables
|
(42,280 | ) | (49,139 | ) | ||||
|
Total liabilities
|
$ | 58,146 | $ | 111,858 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 18,693 | $ | 13,289 | $ | 14,656 | ||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic net income per share
¾
weighted-average outstanding shares
|
19,780 | 20,330 | 23,131 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options and restricted stock
|
145 | 377 | 396 | |||||||||
|
Denominator for diluted net income per share
¾
weighted-average outstanding shares
|
19,925 | 20,707 | 23,527 | |||||||||
|
Net income per share
¾
basic
|
$ | 0.95 | $ | 0.65 | $ | 0.63 | ||||||
|
Net income per share
¾
diluted
|
$ | 0.94 | $ | 0.64 | $ | 0.62 | ||||||
|
Number of
Shares
|
Range of
Exercise Price
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contract
Life (in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||||||||||||
|
Outstanding at December 31, 2008
|
815,586 | $ 16.20 - 55.07 | $ 33.98 | |||||||||||||||||
|
Granted
|
267,756 | $ 25.00 - 40.13 | $ 31.05 | |||||||||||||||||
|
Exercised
|
(85,228 | ) | $ 17.35 - 36.38 | $ 26.20 | ||||||||||||||||
|
Canceled or expired
|
(44,818 | ) | $ 30.06 - 46.81 | $ 39.40 | ||||||||||||||||
|
Outstanding at December 31, 2009
|
953,296 | $ 16.20 - 55.07 | $ 33.60 | |||||||||||||||||
|
Granted
|
160,892 | $ 40.06 - 54.51 | $ 43.49 | |||||||||||||||||
|
Exercised
|
(137,724 | ) | $ 16.20 - 45.18 | $ 27.01 | ||||||||||||||||
|
Canceled or expired
|
(30,768 | ) | $ 18.31 - 44.86 | $ 37.83 | ||||||||||||||||
|
Outstanding at December 31, 2010
|
945,696 | $ 17.34 - 55.07 | $ 36.10 | |||||||||||||||||
|
Granted
|
111,470 | $ 57.16 - 60.23 | $ 57.28 | |||||||||||||||||
|
Exercised
|
(198,132 | ) | $ 17.97 - 54.51 | $ 31.37 | ||||||||||||||||
|
Canceled or expired
|
(11,932 | ) | $ 36.48 - 54.51 | $ 40.65 | ||||||||||||||||
|
Outstanding at December 31, 2011
|
847,102 | $ 17.34 - 60.23 | $ 39.93 | 5.72 | $ 22,701 | |||||||||||||||
|
Exercisable at December 31, 2009
|
650,063 | $ 16.20 - 55.07 | $ 33.60 | |||||||||||||||||
|
Exercisable at December 31, 2010
|
609,274 | $ 17.34 - 55.07 | $ 35.21 | |||||||||||||||||
|
Exercisable at December 31, 2011
|
558,849 | $ 17.34 - 55.07 | $ 37.15 | 4.35 | $ 16,531 | |||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Expected volatility
|
43 | % | 40 | % | 40 | % | ||||||
|
Risk-free interest rate
|
2.2 | % | 2.2 | % | 2.2 | % | ||||||
|
Expected life (in years)
|
5 | 5 | 5 | |||||||||
| Options Outstanding | Options Exercisable | ||||||||||
|
Range of
Exercise Price
|
Number of
Shares
|
Weighted-Average Remaining Contractual Life (in years)
|
Weighted-
Average
Exercise Price
|
Number of
Shares
|
Weighted-
Average
Exercise
Price
|
||||||
|
$
|
17.34 - 23.08
|
45,400 |
0.79
|
$ 20.68 |
45,400
|
$ 20.68 | |||||
|
$
|
25.00 - 25.00
|
117,379 |
7.17
|
$ 25.00 |
74,810
|
$ 25.00 | |||||
|
$
|
28.15 - 30.06
|
85,290 |
1.71
|
$ 28.76 |
85,290
|
$ 28.76 | |||||
|
$
|
36.48 - 39.00
|
149,763 |
4.76
|
$ 38.10 |
113,470
|
$ 38.41 | |||||
|
$
|
39.53 - 42.10
|
21,597 |
3.39
|
$ 39.82 |
17,221
|
$ 39.74 | |||||
|
$
|
42.29 - 42.29
|
102,767 |
8.19
|
$ 42.29 |
31,698
|
$ 42.29 | |||||
|
$
|
42.71 - 44.86
|
116,596 |
5.35
|
$ 44.12 |
104,667
|
$ 44.24 | |||||
|
$
|
45.18 - 55.07
|
96,840 |
5.63
|
$ 52.25 |
86,293
|
$ 51.97 | |||||
|
$
|
57.16 - 57.16
|
102,700 |
9.17
|
$ 57.16 |
¾
|
¾ | |||||
|
$
|
58.06 - 60.23
|
8,770 |
9.18
|
$ 58.63 |
¾
|
¾ | |||||
|
$
|
17.34 - 60.23
|
847,102 |
5.72
|
$ 39.93 |
558,849
|
$ 37.15 | |||||
|
Number of
Shares
|
Weighted-Average Grant Date
Fair Value per Share
|
|||||||
|
Unvested restricted stock at December 31, 2010
|
314,374 | $ | 39.09 | |||||
|
Granted
|
196,827 | $ | 60.91 | |||||
|
Vested
|
(122,144 | ) | $ | 39.16 | ||||
|
Canceled
|
(22,466 | ) | $ | 43.37 | ||||
|
Unvested restricted stock at December 31, 2011
|
366,591 | $ | 50.52 | |||||
|
Lease Restructuring Accrual
|
||||
|
Accrual balance at December 31, 2009
|
$ | ¾ | ||
|
Original charge for Boston offices
|
1,160 | |||
|
Rent payments made in 2010
|
(229 | ) | ||
|
Accrual balance at December 31, 2010
|
931 | |||
|
Original charge for White Marsh office
|
959 | |||
|
Rent payments made in 2011
|
(1,319 | ) | ||
|
Adjustment for assumed sublease income and accretion in 2011
|
262 | |||
|
Accrual balance at December 31, 2011
|
$ | 833 | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|