These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One) |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
☒ | No | ☐ |
|
☒ | No | ☐ |
|
☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Yes | ☐ | No | ☐ |
Yes |
|
No | ☒ |
Page
|
|||||
Three Months Ended
March 31, |
||||||||||||||||||||||||||
(in millions, except per share amounts) | 2024 | 2023 | ||||||||||||||||||||||||
Revenues | $ |
|
$ |
|
||||||||||||||||||||||
Cost of goods sold |
|
|
||||||||||||||||||||||||
Selling and administrative expenses |
|
|
||||||||||||||||||||||||
Research and development expenses |
|
|
||||||||||||||||||||||||
Other operating (income) expense, net |
(
|
|
||||||||||||||||||||||||
Operating income |
|
|
||||||||||||||||||||||||
Interest expense, net |
|
|
||||||||||||||||||||||||
Interest income |
(
|
(
|
||||||||||||||||||||||||
Other non-operating income, net |
(
|
(
|
||||||||||||||||||||||||
Income from continuing operations before income taxes |
|
|
||||||||||||||||||||||||
Provision for income taxes |
|
|
||||||||||||||||||||||||
Income from continuing operations |
|
|
||||||||||||||||||||||||
Discontinued operations: | ||||||||||||||||||||||||||
Income before income taxes |
|
|
||||||||||||||||||||||||
Provision for income taxes |
|
|
||||||||||||||||||||||||
Income from discontinued operations |
|
|
||||||||||||||||||||||||
Net income | $ |
|
$ |
|
||||||||||||||||||||||
Basic earnings per share attributable to common shares: | ||||||||||||||||||||||||||
Income from continuing operations | $ |
|
$ |
|
||||||||||||||||||||||
Income from discontinued operations |
|
|
||||||||||||||||||||||||
Basic earnings per share | $ |
|
$ |
|
||||||||||||||||||||||
Diluted earnings per share attributable to common shares: | ||||||||||||||||||||||||||
Income from continuing operations | $ |
|
$ |
|
||||||||||||||||||||||
Income from discontinued operations |
|
|
||||||||||||||||||||||||
Diluted earnings per share | $ |
|
$ |
|
||||||||||||||||||||||
Average shares outstanding: | ||||||||||||||||||||||||||
Basic |
|
|
||||||||||||||||||||||||
Diluted |
|
|
||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||
Net income | $ |
|
$ |
|
||||||||||||||||||||||
Other comprehensive (loss) income: | ||||||||||||||||||||||||||
Foreign currency (losses) gains |
(
|
|
||||||||||||||||||||||||
Amortization of unrecognized net periodic benefit costs, net of tax
|
|
|
||||||||||||||||||||||||
Other, net of tax |
|
|
||||||||||||||||||||||||
Other comprehensive (loss) income |
(
|
|
||||||||||||||||||||||||
Comprehensive income | $ |
|
$ |
|
(in millions, except par values) |
March 31,
2024 |
December 31,
2023 |
||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Receivables, net of allowance for credit losses of $
|
|
|
||||||||||||
Inventories |
|
|
||||||||||||
Prepaid expenses |
|
|
||||||||||||
Other current assets |
|
|
||||||||||||
Assets held for sale |
|
|
||||||||||||
Total current assets |
|
|
||||||||||||
Property, plant, and equipment, net |
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Other intangible assets, net |
|
|
||||||||||||
Other long-term assets |
|
|
||||||||||||
Total assets | $ |
|
$ |
|
||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ |
|
$ |
|
||||||||||
Current portion of debt |
|
|
||||||||||||
Accrued and other current liabilities |
|
|
||||||||||||
Contract liabilities |
|
|
||||||||||||
Liabilities held for sale |
|
|
||||||||||||
Total current liabilities |
|
|
||||||||||||
Long-term liabilities: | ||||||||||||||
Long-term debt, less current portion |
|
|
||||||||||||
Contract liabilities |
|
|
||||||||||||
Other long-term liabilities |
|
|
||||||||||||
Total long-term liabilities |
|
|
||||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, $
|
|
|
||||||||||||
Common stock, $
|
|
|
||||||||||||
Additional paid-in capital |
|
|
||||||||||||
Treasury shares, at cost (
|
(
|
(
|
||||||||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
Retained earnings |
|
|
||||||||||||
Total stockholders' equity |
|
|
||||||||||||
Total liabilities and equity | $ |
|
$ |
|
Three Months Ended
March 31, |
||||||||||||||
(in millions)
|
2024 | 2023 | ||||||||||||
Operating activities: | ||||||||||||||
Net income
|
$ |
|
$ |
|
||||||||||
Reconciliation of net income to net cash provided by operating activities:
|
||||||||||||||
Depreciation
|
|
|
||||||||||||
Amortization
|
|
|
||||||||||||
Lease expense |
|
|
||||||||||||
Stock-based compensation
|
|
|
||||||||||||
Deferred taxes |
(
|
|
||||||||||||
Other operating activities, net
|
|
|
||||||||||||
Changes in assets and liabilities, excluding effects of acquisitions:
|
||||||||||||||
Receivables
|
(
|
|
||||||||||||
Inventories
|
(
|
(
|
||||||||||||
Contract assets |
|
|
||||||||||||
Prepaid expenses and other assets
|
|
|
||||||||||||
Accounts payable
|
|
(
|
||||||||||||
Accrued and other current liabilities |
(
|
(
|
||||||||||||
Contract liabilities
|
|
|
||||||||||||
Other long-term liabilities
|
(
|
(
|
||||||||||||
Net cash provided by operating activities |
|
|
||||||||||||
Investing activities: | ||||||||||||||
Capital expenditures |
(
|
(
|
||||||||||||
Investment in securities |
|
|
||||||||||||
Other investing activities, net
|
|
|
||||||||||||
Net cash used in investing activities |
(
|
(
|
||||||||||||
Financing activities: | ||||||||||||||
Repurchases of common stock
|
(
|
(
|
||||||||||||
Dividends paid
|
(
|
(
|
||||||||||||
Proceeds from exercise of stock options
|
|
|
||||||||||||
Withholding tax paid related to stock-based compensation
|
(
|
(
|
||||||||||||
Other financing activities, net |
(
|
(
|
||||||||||||
Net cash used in financing activities |
(
|
(
|
||||||||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
(
|
|
||||||||||||
Change in cash and cash equivalents |
(
|
|
||||||||||||
Less: change in cash and cash equivalents of discontinued operations |
(
|
|
||||||||||||
Cash and cash equivalents at beginning of period |
|
|
||||||||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
Common Stock
|
Additional Paid-In Capital
|
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings
|
Shares in Treasury
|
Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||
(in millions, except per share amounts) |
Shares
|
Amount
|
Shares
|
Cost
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||||
Dividends - $
|
— | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock |
(
|
— | — | — | — |
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
Issuances and deferrals, net for stock based compensation
(1)
|
|
— |
|
— | — |
(
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Dividends - $
|
— | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock |
(
|
— | — | — | — |
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
Issuances and deferrals, net for stock based compensation
(1)
|
|
— |
|
— | — |
(
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2024
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
Three Months Ended March 31, | ||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||
(in millions)
|
Revenues
|
Operating Income (Loss)
|
Revenues
|
Operating Income (Loss)
|
||||||||||||||||||||||
Carlisle Construction Materials | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Carlisle Weatherproofing Technologies |
|
|
|
|
||||||||||||||||||||||
Segment total |
|
|
|
|
||||||||||||||||||||||
Corporate and unallocated
(1)
|
|
(
|
|
(
|
||||||||||||||||||||||
Total
|
$ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||
CIT | CFT | Other | Total | |||||||||||||||||||||||
Revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Cost of goods sold |
|
|
|
|
||||||||||||||||||||||
Other operating expenses, net |
|
|
|
|
||||||||||||||||||||||
Operating income |
|
|
|
|
||||||||||||||||||||||
Other non-operating (income) expense, net |
(
|
|
|
|
||||||||||||||||||||||
Income (loss) from discontinued operations before income taxes and loss on sale |
|
(
|
(
|
|
||||||||||||||||||||||
Loss on sale of discontinued operations |
|
|
|
|
||||||||||||||||||||||
Pre-close transaction expenses
(1)
|
|
|
|
|
||||||||||||||||||||||
Income (loss) from discontinued operations before income taxes |
|
(
|
(
|
|
||||||||||||||||||||||
Provision for (benefit from) income taxes |
|
(
|
(
|
|
||||||||||||||||||||||
Income (loss) from discontinued operations | $ |
|
$ |
(
|
$ |
(
|
$ |
|
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||
CIT | CFT | Other | Total | |||||||||||||||||||||||
Revenues | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Cost of goods sold |
|
|
|
|
||||||||||||||||||||||
Other operating expenses, net |
|
|
|
|
||||||||||||||||||||||
Operating income |
|
|
|
|
||||||||||||||||||||||
Other non-operating income, net |
(
|
|
(
|
(
|
||||||||||||||||||||||
Income from discontinued operations before income taxes |
|
|
|
|
||||||||||||||||||||||
Provision for (benefit from) income taxes |
|
|
(
|
|
||||||||||||||||||||||
Income from discontinued operations | $ |
|
$ |
|
$ |
|
$ |
|
(in millions) |
March 31,
2024 |
December 31,
2023 |
||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Receivables, net |
|
|
||||||||||||
Inventories |
|
|
||||||||||||
Contract assets |
|
|
||||||||||||
Prepaid other current assets |
|
|
||||||||||||
Property, plant, and equipment, net |
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Other intangible assets, net |
|
|
||||||||||||
Other long-term assets |
|
|
||||||||||||
Total assets of the disposal group classified as held for sale
(1)
|
$ |
|
$ |
|
||||||||||
LIABILITIES | ||||||||||||||
Accounts payable | $ |
|
$ |
|
||||||||||
Contract liabilities |
|
|
||||||||||||
Accrued liabilities and other |
|
|
||||||||||||
Other long-term liabilities |
|
|
||||||||||||
Total liabilities of the disposal group classified as held for sale
(1)
|
$ |
|
$ |
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||
(in millions) | CIT | CFT | Other | Total | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||
Net cash used in investing activities |
(
|
|
|
(
|
||||||||||||||||||||||
Net cash (used in) provided by financing activities
(1)
|
(
|
|
|
(
|
||||||||||||||||||||||
Change in cash and cash equivalents from discontinued operations |
(
|
|
|
(
|
||||||||||||||||||||||
Cash and cash equivalents from discontinued operations at beginning of period |
|
|
|
|
||||||||||||||||||||||
Cash and cash equivalents from discontinued operations at end of period | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||
(in millions) | CIT | CFT | Other | Total | ||||||||||||||||||||||
Net cash provided by operating activities | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Net cash used in investing activities |
(
|
(
|
|
(
|
||||||||||||||||||||||
Net cash used in financing activities
(1)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Change in cash and cash equivalents from discontinued operations |
(
|
|
|
|
||||||||||||||||||||||
Cash and cash equivalents from discontinued operations at beginning of period |
|
|
|
|
||||||||||||||||||||||
Cash and cash equivalents from discontinued operations at end of period | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
March 31, |
|||||||||||||||||||||||||||||
(in millions, except per share amounts and percentages) | 2024 | 2023 | |||||||||||||||||||||||||||
Income from continuing operations | $ |
|
$ |
|
|||||||||||||||||||||||||
Less: dividends declared
|
|
|
|||||||||||||||||||||||||||
Undistributed earnings |
|
|
|||||||||||||||||||||||||||
Percent allocated to common stockholders
(1)
|
|
% |
|
% | |||||||||||||||||||||||||
Undistributed earnings allocated to common stockholders |
|
|
|||||||||||||||||||||||||||
Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares
|
|
|
|||||||||||||||||||||||||||
Income from continuing operations attributable to common stockholders | $ |
|
$ |
|
|||||||||||||||||||||||||
Shares: | |||||||||||||||||||||||||||||
Basic weighted-average shares outstanding |
|
|
|||||||||||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||||||||
Performance awards |
|
|
|||||||||||||||||||||||||||
Stock options |
|
|
|||||||||||||||||||||||||||
Diluted weighted-average shares outstanding
|
|
|
|||||||||||||||||||||||||||
Per share income from continuing operations attributable to common shares:
|
|||||||||||||||||||||||||||||
Basic | $ |
|
$ |
|
|||||||||||||||||||||||||
Diluted | $ |
|
$ |
|
|||||||||||||||||||||||||
(1)
|
Basic weighted-average shares outstanding
|
|
|
||||||||||||||||||||||||||
Basic weighted-average shares outstanding and unvested restricted shares expected to vest
|
|
|
|||||||||||||||||||||||||||
Percent allocated to common stockholders |
|
% |
|
% |
Three Months Ended
March 31, |
||||||||||||||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||||||||||||||
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share | $ |
|
$ |
|
||||||||||||||||||||||
Net income attributable to common stockholders for basic and diluted earnings per share |
|
|
||||||||||||||||||||||||
Anti-dilutive stock options excluded from earnings per share calculation
(1)
|
|
|
(in millions)
|
Remainder of 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | |||||||||||||||||||||||||||||||||||||
Extended service warranties | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(in millions)
|
2024 | 2023 | ||||||||||||
Balance as of January 1 | $ |
|
$ |
|
||||||||||
Revenue recognized |
(
|
(
|
||||||||||||
Revenue deferred |
|
|
||||||||||||
Balance as of March 31
|
$ |
|
$ |
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||
(in millions) | CCM | CWT | Total | |||||||||||||||||||||||||||||
General construction: | ||||||||||||||||||||||||||||||||
Non-residential | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Residential |
|
|
|
|||||||||||||||||||||||||||||
Total construction |
|
|
|
|||||||||||||||||||||||||||||
Heavy equipment |
|
|
|
|||||||||||||||||||||||||||||
General industrial and other |
|
|
|
|||||||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||
(in millions) | CCM | CWT | Total | |||||||||||||||||||||||||||||
General construction: | ||||||||||||||||||||||||||||||||
Non-residential | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Residential |
|
|
|
|||||||||||||||||||||||||||||
Total construction |
|
|
|
|||||||||||||||||||||||||||||
Heavy equipment
|
|
|
|
|||||||||||||||||||||||||||||
General industrial and other
|
|
|
|
|||||||||||||||||||||||||||||
Total revenues
|
$ |
|
$ |
|
$ |
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||
(in millions) | CCM | CWT | Total | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
International: | ||||||||||||||||||||||||||||||||
Europe |
|
|
|
|||||||||||||||||||||||||||||
North America (excluding U.S.) |
|
|
|
|||||||||||||||||||||||||||||
Asia and Middle East |
|
|
|
|||||||||||||||||||||||||||||
Africa |
|
|
|
|||||||||||||||||||||||||||||
Other |
|
|
|
|||||||||||||||||||||||||||||
Total international |
|
|
|
|||||||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||
(in millions) | CCM | CWT | Total | |||||||||||||||||||||||||||||
United States | $ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
International: | ||||||||||||||||||||||||||||||||
Europe |
|
|
|
|||||||||||||||||||||||||||||
North America (excluding U.S.) |
|
|
|
|||||||||||||||||||||||||||||
Asia and Middle East |
|
|
|
|||||||||||||||||||||||||||||
Africa |
|
|
|
|||||||||||||||||||||||||||||
Other |
|
|
|
|||||||||||||||||||||||||||||
Total international |
|
|
|
|||||||||||||||||||||||||||||
Total revenues | $ |
|
$ |
|
$ |
|
(in millions) |
Three Months Ended
March 31, |
|||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||
Stock option awards | $ |
|
$ |
|
||||||||||||||||||||||
Performance share awards |
|
|
||||||||||||||||||||||||
Restricted stock awards |
|
|
||||||||||||||||||||||||
Total stock-based compensation cost incurred |
|
|
||||||||||||||||||||||||
Capitalized cost during the period |
(
|
(
|
||||||||||||||||||||||||
Amortization of capitalized cost during the period |
|
|
||||||||||||||||||||||||
Total stock-based compensation expense
|
$ |
|
$ |
|
(in millions) |
March 31,
2024 |
December 31,
2023 |
||||||||||||
Raw materials | $ |
|
$ |
|
||||||||||
Work-in-process |
|
|
||||||||||||
Finished goods |
|
|
||||||||||||
Reserves |
(
|
(
|
||||||||||||
Inventories | $ |
|
$ |
|
(in millions) |
March 31,
2024 |
December 31,
2023 |
||||||||||||
Compensation and benefits | $ |
|
$ |
|
||||||||||
Customer incentives |
|
|
||||||||||||
Standard product warranties |
|
|
||||||||||||
Income and other accrued taxes |
|
|
||||||||||||
Other accrued liabilities |
|
|
||||||||||||
Accrued and other current liabilities | $ |
|
$ |
|
(in millions)
|
2024 | 2023 | ||||||||||||
Balance as of January 1 | $ |
|
$ |
|
||||||||||
Provision |
|
|
||||||||||||
Claims |
(
|
(
|
||||||||||||
Foreign exchange |
(
|
|
||||||||||||
Balance at March 31, | $ |
|
$ |
|
(in millions)
|
Fair Value
(1)
|
|||||||||||||||||||||||||
March 31,
2024 |
December 31,
2023 |
March 31,
2024 |
December 31,
2023 |
|||||||||||||||||||||||
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
Unamortized discount, debt issuance costs and other |
(
|
(
|
||||||||||||||||||||||||
Total long term-debt |
|
|
||||||||||||||||||||||||
Less: current portion of debt |
|
|
||||||||||||||||||||||||
Long term-debt, less current portion | $ |
|
$ |
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
(in millions)
|
2024 | 2023 | ||||||||||||||||||||||||
Service cost | $ |
|
$ |
|
||||||||||||||||||||||
Interest cost |
|
|
||||||||||||||||||||||||
Expected return on plan assets |
(
|
(
|
||||||||||||||||||||||||
Amortization of unrecognized loss
(1)
|
|
|
||||||||||||||||||||||||
Net periodic benefit cost | $ |
|
$ |
|
March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||
(in millions)
|
Fair Value
(1)
|
Notional Value
|
Fair Value
(1)
|
Notional Value
|
||||||||||||||||||||||
Designated hedges | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Non-designated hedges |
|
|
(
|
|
Three Months Ended
March 31, |
||||||||||||||||||||||||||
(in millions, except per share amounts and percentages) | 2024 | 2023 | ||||||||||||||||||||||||
Revenues | $ | 1,096.5 | $ | 892.6 | ||||||||||||||||||||||
Operating income | $ | 225.2 | $ | 120.7 | ||||||||||||||||||||||
Operating margin | 20.5 | % | 13.5 | % | ||||||||||||||||||||||
Income from continuing operations | $ | 170.9 | $ | 83.6 | ||||||||||||||||||||||
Income from discontinued operations | $ | 21.4 | $ | 18.1 | ||||||||||||||||||||||
Diluted earnings per share attributable to common shares: | ||||||||||||||||||||||||||
Income from continuing operations | $ | 3.52 | $ | 1.61 | ||||||||||||||||||||||
Income from discontinued operations | $ | 0.45 | $ | 0.35 | ||||||||||||||||||||||
Adjusted EBITDA
(1)
|
$ | 265.5 | $ | 168.6 | ||||||||||||||||||||||
Adjusted EBITDA margin
(1)
|
24.2 | % | 18.9 | % | ||||||||||||||||||||||
(in millions, except percentages) | 2024 | 2023 | Change | % | Organic |
Acquisition Effect
|
Exchange Rate Effect
|
|||||||||||||||||||||||||||||||||||||
Three months ended March 31
|
$ | 1,096.5 | $ | 892.6 | $ | 203.9 | 22.8 | % | 22.3 | % | 0.4 | % | 0.1 | % |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Gross margin | $ | 398.9 | $ | 271.2 | $ | 127.7 | 47.1 | % | ||||||||||||||||||||||||||||||||||||||||||
Gross margin percentage | 36.4 | % | 30.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 14.7 | $ | 14.9 |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Selling and administrative expenses | $ | 166.8 | $ | 142.2 | $ | 24.6 | 17.3 | % | ||||||||||||||||||||||||||||||||||||||||||
As a percentage of revenues
|
15.2 | % | 15.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization
|
$ | 23.8 | $ | 23.2 |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Research and development expenses | $ | 9.2 | $ | 6.8 | $ | 2.4 | 35.3 | % | ||||||||||||||||||||||||||||||||||||||||||
As a percentage of revenues
|
0.8 | % | 0.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization
|
$ | 0.4 | $ | 0.3 |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Other operating (income) expense, net | $ | (2.3) | $ | 1.5 | $ | (3.8) | NM |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Operating income | $ | 225.2 | $ | 120.7 | $ | 104.5 | 86.6 | % | ||||||||||||||||||||||||||||||||||||||||||
Operating margin percentage
|
20.5 | % | 13.5 | % |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net | $ | 18.6 | $ | 18.8 | $ | (0.2) | (1.1) | % |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | (7.9) | $ | (4.5) | $ | (3.4) | NM |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Other non-operating income, net | $ | (0.3) | $ | (1.0) | $ | 0.7 | NM |
(in millions, except percentages) | Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | $ | 43.9 | $ | 23.8 | $ | 20.1 | 84.5 | % | ||||||||||||||||||||||||||||||||||||||||||
Effective tax rate
|
20.4 | % | 22.2 | % |
(in millions)
|
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||||
Income before income taxes | $ | 21.9 | $ | 21.2 | $ | 0.7 | NM | |||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 0.5 | 3.1 | ||||||||||||||||||||||||||||||||||||||||||||||||
Income from discontinued operations | $ | 21.4 | $ | 18.1 |
(in millions, except percentages) | Three Months Ended March 31, |
Organic
|
Acquisition Effect
|
Exchange Rate Effect
|
||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||
Revenues
|
$ | 783.6 | $ | 576.0 | $ | 207.6 | 36.0 | % | 35.9 | % | — | % | 0.1 | % | ||||||||||||||||||||||||||||||
Operating income
|
$ | 211.2 | $ | 122.4 | $ | 88.8 | 72.5 | % | ||||||||||||||||||||||||||||||||||||
Operating margin
|
27.0 | % | 21.3 | % | ||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA
(1)
|
$ | 226.8 | $ | 136.8 | $ | 90.0 | 65.8 | % | ||||||||||||||||||||||||||||||||||||
Adjusted EBITDA margin
(1)
|
28.9 | % | 23.8 | % | ||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages) | Three Months Ended March 31, |
Organic
|
Acquisition Effect
|
Exchange Rate Effect
|
||||||||||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
%
|
|||||||||||||||||||||||||||||||||||||||||
Revenues
|
$ | 312.9 | $ | 316.6 | $ | (3.7) | (1.2) | % | (2.5) | % | 1.2 | % | 0.1 | % | ||||||||||||||||||||||||||||||
Operating income
|
$ | 42.2 | $ | 24.1 | $ | 18.1 | 75.1 | % | ||||||||||||||||||||||||||||||||||||
Operating margin
|
13.5 | % | 7.6 | % | ||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA
(1)
|
$ | 64.7 | $ | 53.9 | $ | 10.8 | 20.0 | % | ||||||||||||||||||||||||||||||||||||
Adjusted EBITDA margin
(1)
|
20.7 | % | 17.0 | % | ||||||||||||||||||||||||||||||||||||||||
(in millions)
|
March 31,
2024 |
December 31,
2023 |
||||||||||||
Europe | $ | 17.7 | $ | 14.0 | ||||||||||
North America (excluding U.S.) | 13.3 | 34.1 | ||||||||||||
China | 10.0 | 9.8 | ||||||||||||
International cash and cash equivalents
|
41.0 | 57.9 | ||||||||||||
U.S. cash and cash equivalents | 511.6 | 518.8 | ||||||||||||
Total cash and cash equivalents | $ | 552.6 | $ | 576.7 |
Three Months Ended
March 31, |
||||||||||||||
(in millions)
|
2024 | 2023 | ||||||||||||
Net cash provided by operating activities | $ | 163.5 | $ | 149.6 | ||||||||||
Net cash used in investing activities | (32.0) | (31.7) | ||||||||||||
Net cash used in financing activities | (166.1) | (94.8) | ||||||||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | (0.7) | 0.8 | ||||||||||||
Change in cash and cash equivalents | $ | (35.3) | $ | 23.9 |
Three Months Ended
March 31, |
||||||||||||||||||||||||||
(in millions, except percentages) | 2024 | 2023 | ||||||||||||||||||||||||
Net income (GAAP) | $ | 192.3 | $ | 101.7 | ||||||||||||||||||||||
Less: Income from discontinued operations (GAAP) | 21.4 | 18.1 | ||||||||||||||||||||||||
Income from continuing operations (GAAP) | 170.9 | 83.6 | ||||||||||||||||||||||||
Provision for income taxes | 43.9 | 23.8 | ||||||||||||||||||||||||
Interest expense, net | 18.6 | 18.8 | ||||||||||||||||||||||||
Interest income | (7.9) | (4.5) | ||||||||||||||||||||||||
EBIT | 225.5 | 121.7 | ||||||||||||||||||||||||
Exit and disposal, and facility rationalization costs | 0.5 | 2.3 | ||||||||||||||||||||||||
Inventory step-up amortization and transaction costs | 0.6 | 1.6 | ||||||||||||||||||||||||
Impairment charges | — | 0.9 | ||||||||||||||||||||||||
Losses from acquisitions and disposals | — | 3.9 | ||||||||||||||||||||||||
Gains from litigation | — | (0.2) | ||||||||||||||||||||||||
Total non-comparable items | 1.1 | 8.5 | ||||||||||||||||||||||||
Adjusted EBIT | 226.6 | 130.2 | ||||||||||||||||||||||||
Depreciation | 16.5 | 16.1 | ||||||||||||||||||||||||
Amortization | 22.4 | 22.3 | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 265.5 | $ | 168.6 | ||||||||||||||||||||||
Divided by: | ||||||||||||||||||||||||||
Total revenues | $ | 1,096.5 | $ | 892.6 | ||||||||||||||||||||||
Adjusted EBITDA margin | 24.2 | % | 18.9 | % |
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||
(in millions, except percentages) | CCM | CWT | Corporate and unallocated | |||||||||||||||||||||||
Operating income (loss) (GAAP) | $ | 211.2 | $ | 42.2 | $ | (28.2) | ||||||||||||||||||||
Non-operating expense (income), net
(1)
|
0.4 | — | (0.7) | |||||||||||||||||||||||
EBIT | 210.8 | 42.2 | (27.5) | |||||||||||||||||||||||
Exit and disposal, and facility rationalization costs | — | 0.5 | — | |||||||||||||||||||||||
Inventory step-up amortization and transaction costs | — | — | 0.6 | |||||||||||||||||||||||
(Gains) losses from acquisitions and disposals | (0.1) | 0.1 | — | |||||||||||||||||||||||
Total non-comparable items | (0.1) | 0.6 | 0.6 | |||||||||||||||||||||||
Adjusted EBIT | 210.7 | 42.8 | (26.9) | |||||||||||||||||||||||
Depreciation | 12.0 | 4.1 | 0.4 | |||||||||||||||||||||||
Amortization | 4.1 | 17.8 | 0.5 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 226.8 | $ | 64.7 | $ | (26.0) | ||||||||||||||||||||
Divided by: | ||||||||||||||||||||||||||
Total revenues | $ | 783.6 | $ | 312.9 | $ | — | ||||||||||||||||||||
Adjusted EBITDA margin | 28.9 | % | 20.7 | % | NM |
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||
(in millions, except percentages) | CCM | CWT | Corporate and unallocated | |||||||||||||||||||||||
Operating income (loss) (GAAP) | $ | 122.4 | $ | 24.1 | $ | (25.8) | ||||||||||||||||||||
Non-operating income, net
(1)
|
(0.1) | (0.2) | (0.7) | |||||||||||||||||||||||
EBIT | 122.5 | 24.3 | (25.1) | |||||||||||||||||||||||
Exit and disposal, and facility rationalization costs | 0.1 | 2.2 | — | |||||||||||||||||||||||
Inventory step-up amortization and transaction costs | — | — | 1.6 | |||||||||||||||||||||||
Impairment charges | — | 0.9 | — | |||||||||||||||||||||||
(Gains) losses from acquisitions and disposals | (0.2) | 4.1 | — | |||||||||||||||||||||||
Gains from litigation | — | — | (0.2) | |||||||||||||||||||||||
Total non-comparable items | (0.1) | 7.2 | 1.4 | |||||||||||||||||||||||
Adjusted EBIT | 122.4 | 31.5 | (23.7) | |||||||||||||||||||||||
Depreciation | 10.3 | 4.8 | 1.0 | |||||||||||||||||||||||
Amortization | 4.1 | 17.6 | 0.6 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 136.8 | $ | 53.9 | $ | (22.1) | ||||||||||||||||||||
Divided by: | ||||||||||||||||||||||||||
Total revenues | $ | 576.0 | $ | 316.6 | $ | — | ||||||||||||||||||||
Adjusted EBITDA margin | 23.8 | % | 17.0 | % | NM |
2024 Revenues | Primary Drivers | |||||||||||||||||||
CCM | +LDD |
•
Return to normalization in order patterns that was absent during 2023 due to destocking
•
Pent-up re-roofing demand driving contractor backlogs
|
||||||||||||||||||
CWT | +MSD |
•
Sales execution on key growth initiatives
•
Stronger trends in our markets
|
||||||||||||||||||
Total CSL | ~ +10% |
(in millions, except per share amounts) |
Total Number of Shares Purchased
(1)
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
|
||||||||||||||||||||||
January | 0.2 | $ | 307.37 | 0.2 | 7.2 | |||||||||||||||||||||
February | 0.2 | 331.98 | 0.2 | 7.0 | ||||||||||||||||||||||
March | 0.1 | 363.44 | 0.1 | 6.9 | ||||||||||||||||||||||
Total | 0.5 | 0.5 |
Exhibit
Number
|
Filed with this Form 10-Q
|
Incorporated by Reference
|
||||||||||||||||||||||||||||||
Exhibit Title
|
Form
|
Date Filed
|
||||||||||||||||||||||||||||||
Stock Purchase Agreement, dated as of January 30, 2024, by and between Carlisle Companies Incorporated and Amphenol Corporation. | 8-K | 1/30/2024 | ||||||||||||||||||||||||||||||
Unit Purchase Agreement, dated as of March 18, 2024, by and between Carlisle Companies Incorporated Carlisle Companies Incorporated, PWP Growth Equity Fund II LP, MTL CP LP, MTL Management Pool LLC, PWP Growth Equity Fund II B LP, Newbury Equity Partners V L.P., HQ Capital SCS SICAV-SIF – Auda Co-Investment Fund II, Regent Street Co-Investment Fund 2018-5, LLC, Trinity Alps Private Opportunities Fund I B LLC, Antares Capital 2 LP, Randolph Street Ventures, L.P., Jeffrey C. Walker, Chavkin Management Corp, MTL Holdings LLC, MTL GEF Blocker LLC, and, solely in its capacity as the sellers’ representative, PWP Growth Equity Fund II LP. | 8-K | 3/20/2024 | ||||||||||||||||||||||||||||||
Letter Agreement, dated January 30, 2024, between Carlisle Companies Incorporated and John E. Berlin. | 8-K | 1/30/2024 | ||||||||||||||||||||||||||||||
Fifth Amended and Restated Credit Agreement, dated as of April 3, 2024, by and among Carlisle Companies Incorporated and Carlisle, LLC, as co-borrowers, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto. | 8-K | 4/4/2024 | ||||||||||||||||||||||||||||||
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||||||||||||||||||||||||
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||||||||||||||||||||||||
Section 1350 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | X | |||||||||||||||||||||||||||||||
101.INS
|
Inline XBRL Instance. | X | ||||||||||||||||||||||||||||||
101.SCH
|
Inline XBRL Taxonomy Extension Schema. | X | ||||||||||||||||||||||||||||||
101.CAL
|
Inline XBRL Taxonomy Extension Calculation. | X | ||||||||||||||||||||||||||||||
101.LAB
|
Inline XBRL Taxonomy Extension Labels. | X | ||||||||||||||||||||||||||||||
101.PRE
|
Inline XBRL Taxonomy Extension Presentation. | X | ||||||||||||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition. | X | ||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | X |
*
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Securities and Exchange Commission upon request.
|
||||
**
|
Management contract or compensation plan or arrangement in which directors or executive officers are eligible to participate.
|
CARLISLE COMPANIES INCORPORATED | |||||||||||
Date: | April 26, 2024 | By: | /s/ Kevin P. Zdimal | ||||||||
Kevin P. Zdimal | |||||||||||
Vice President and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|