These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Dakota
|
45-0311232
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
1400 31
st
Avenue SW, Suite 60
|
|
|
Post Office Box 1988
|
|
|
Minot, ND 58702-1988
|
|
|
(Address of principal executive offices) (Zip code)
|
|
|
|
|
|
|
|
|
þ
Large accelerated filer
|
|
¨
Accelerated filer
|
|
¨
Emerging growth company
|
|
¨
Non-accelerated filer
|
|
¨
Smaller reporting company
|
|
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
PART II
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
PART III
|
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
Exhibit Index
|
||
|
Signatures
|
||
|
Reports of Independent Registered Public Accounting Firm and Financial Statements
|
||
|
•
|
economic conditions in the markets where we own properties or markets in which we may invest in the future;
|
|
•
|
rental conditions in our markets, including occupancy levels and rental rates, our potential inability to renew tenants or obtain new tenants upon expiration of existing leases, changes in tax and housing laws, or other factors;
|
|
•
|
adverse changes in real estate markets, including future demand for apartment homes in our significant markets, barriers of entry into new markets, limitations on our ability to increase rental rates, our ability to identify and consummate acquisitions and dispositions on favorable terms, our ability to reinvest sales proceeds successfully, and our ability to accommodate any significant decline in the market value of real estate serving as collateral for our mortgage obligations;
|
|
•
|
inability to succeed in any new markets we may enter;
|
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
|
•
|
inability to complete lease-up of our projects on schedule and on budget;
|
|
•
|
inability to sell our non-core properties on terms that are acceptable;
|
|
•
|
failure to reinvest proceeds from sales of properties into tax-deferred exchanges, which could necessitate special dividend and tax protection payments;
|
|
•
|
inability to fund capital expenditures out of cash flow;
|
|
•
|
inability to pay, or need to reduce, dividends on our common shares;
|
|
•
|
financing risks, including our potential inability to obtain debt or equity financing on favorable terms, or at all;
|
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
|
•
|
changes in operating costs, including real estate taxes, utilities, and insurance costs;
|
|
•
|
the availability and cost of casualty insurance for losses;
|
|
•
|
inability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, inability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, and the risk of changes in laws affecting REITs;
|
|
•
|
inability to attract and retain qualified personnel;
|
|
•
|
cyber liability or potential liability for breaches of our privacy or information security systems;
|
|
•
|
inability to comply with environmental laws and regulations; and
|
|
•
|
other risks identified in this Report, in other SEC reports, or in other documents that we publicly disseminate.
|
|
•
|
Investing in income-producing apartment communities in key geographic markets with populations ranking in the top 25 of metropolitan statistical areas, including expansion in the Minneapolis and Denver markets;
|
|
•
|
Selecting markets with favorable market characteristics, including occupancy rates, supply pipeline, rent growth, income growth and employment forecasts;
|
|
•
|
Focusing on our Midwest-centered portfolio that seeks to take advantage of our heightened market knowledge and regional experience;
|
|
•
|
Building a strong market presence in new markets but limiting over-exposure to any given market; and
|
|
•
|
Deemphasizing our exposure to tertiary markets.
|
|
•
|
Overseeing the quality and financial performance of our multifamily portfolio;
|
|
•
|
Focusing on rigorous asset management in order to maximize value from new acquisitions and create value within the existing portfolio;
|
|
•
|
Building and maintaining in-house expertise, including acquisitions and dispositions of apartment communities and redevelopment projects for existing apartment communities to improve the financial and physical aspects of these properties;
|
|
•
|
Developing and maintaining strong internal systems and reporting mechanisms and using technology to unlock value within our portfolio; and
|
|
•
|
Maintaining strong, vibrant apartment communities that maximize resident satisfaction.
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
Limited partnership units issued
|
|
—
|
|
—
|
|
2,559
|
|
|||
|
Value at issuance, net of issue costs
|
|
$
|
—
|
|
$
|
—
|
|
$
|
18,226
|
|
|
•
|
downturns in national, regional, and local economic conditions (particularly increases in unemployment);
|
|
•
|
competition from other apartment communities;
|
|
•
|
local real estate market conditions, including an oversupply of apartments or other housing, or a reduction in demand for apartment communities;
|
|
•
|
the attractiveness of our apartment communities to tenants as well as tenants' perceptions of the safety, convenience, and attractiveness of our apartment communities and the areas in which they are located;
|
|
•
|
changes in interest rates and availability of attractive financing that might make other housing options, like home ownership, more attractive;
|
|
•
|
our ability to collect rents from our tenants;
|
|
•
|
vacancies, changes in rental rates, and the periodic need to repair, renovate, and redevelop our apartment communities;
|
|
•
|
increases in operating costs, including real estate taxes, state and local taxes, insurance expenses, utilities, and security costs, many of which are not reduced significantly when circumstances cause a reduction in revenues from a property;
|
|
•
|
our ability to provide adequate maintenance and insurance on our apartment communities; and
|
|
•
|
changes in tax laws and other government regulations that could affect the value of REITs generally or our business in particular.
|
|
•
|
acquisition agreements are subject to customary closing conditions, including completion of due diligence investigations, and we may be unable to complete an acquisition after making a non-refundable deposit and incurring other acquisition-related costs;
|
|
•
|
expected occupancy, rental rates, and operating expenses of acquired apartment communities may differ from the actual results, or from those of our existing apartment communities;
|
|
•
|
we may be unable to obtain financing for acquisitions on favorable terms, or at all;
|
|
•
|
competition for these properties could cause us to pay higher prices for new properties or prevent us from purchasing a desired property at all;
|
|
•
|
we may be subject to unknown liabilities from acquired properties, with either no recourse or limited recourse against prior owners or other third parties with respect to these unknown liabilities; and
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions into our existing operations.
|
|
•
|
we may not be successful in identifying suitable properties or other assets that meet our acquisition or development criteria or in consummating acquisitions or developments on satisfactory terms, or at all;
|
|
•
|
we may be unable to maintain consistent standards, controls, policies, and procedures, or realize the anticipated benefits of the acquisitions within the anticipated timeframe, or at all;
|
|
•
|
acquisitions and divestitures could divert our attention from our existing properties and could cause us to lose key employees or be unable to attract highly qualified new employees;
|
|
•
|
unfamiliarity with the dynamics and prevailing conditions of any new geographic markets could adversely affect our ability to successfully expand into or operate within those markets or cause us to become more dependent on third parties in new markets due to our inability to directly and efficiently manage and otherwise monitor new properties in new markets;
|
|
•
|
we may make assumptions regarding the expected future performance of acquired properties, including expected occupancy, rental rates, and cash flows, that prove to be inaccurate; and
|
|
•
|
we may improperly estimate the costs of repositioning or redeveloping an acquired property.
|
|
•
|
the need to expand our management team and staff;
|
|
•
|
the need to enhance internal operating systems and controls; and
|
|
•
|
the ability to consistently achieve targeted returns on individual properties.
|
|
•
|
our partner might become insolvent, refuse to make capital contributions when due, or otherwise fail to meet its obligations, which may result in certain liabilities to us for guarantees and other commitments;
|
|
•
|
our partner might at any time have economic or other business interests or goals that are or become inconsistent with our interests or goals;
|
|
•
|
we could become engaged in a dispute with our partner, which could require us to expend additional resources to resolve such disputes; or
|
|
•
|
our partner may be in a position to take action or withhold consent contrary to our instructions or requests, which could restrict our ability to transfer our interest in a joint venture to a third party.
|
|
•
|
our cash flow will be insufficient to meet required payments of principal and interest;
|
|
•
|
we will not be able to renew, refinance, or repay our indebtedness when due; and
|
|
•
|
the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness.
|
|
•
|
regional, national, and global economic and business conditions;
|
|
•
|
actual or anticipated changes in our quarterly operating results or dividends;
|
|
•
|
changes in our funds from operations or earnings estimates;
|
|
•
|
investor interest in our property portfolio;
|
|
•
|
the market perception and performance of REITs in general;
|
|
•
|
the market perception or trading volume of REITs relative to other investment opportunities;
|
|
•
|
the market perception of our financial condition, performance, distributions, and growth potential;
|
|
•
|
general stock and bond market conditions, including potential increases in interest rates that could lead investors to seek high annual yield from dividends;
|
|
•
|
shifts in our investor base to a higher concentration of passive investors, including exchange-traded funds and index funds, that could have an adverse effect on our ability to communicate with our shareholders;
|
|
•
|
our ability to access capital markets, which could impact our cost of capital;
|
|
•
|
a change in our credit rating or analyst ratings;
|
|
•
|
changes in minimum dividend requirements;
|
|
•
|
terrorism or other factors that adversely impact the markets in which our stock trades; and
|
|
•
|
changes in tax laws or government regulations that could affect the attractiveness of our stock.
|
|
•
|
operating and financial results cannot support the current distribution payment;
|
|
•
|
unanticipated costs, capital requirements, or cash requirements;
|
|
•
|
annual distribution requirements under the REIT provisions of the Code;
|
|
•
|
a conclusion that the payment of distributions would cause us to breach the terms of certain agreements or contracts, such as financial ratio covenants in our debt financing documents; or
|
|
•
|
other factors the Board of Trustees may consider relevant.
|
|
•
|
a person owning in excess of the ownership limit of 9.8%, in number or value, of our outstanding shares;
|
|
•
|
less than 100 people owning our shares;
|
|
•
|
our being “closely held” within the meaning of Section 856(h) of the Code; or
|
|
•
|
50% or more of the fair market value of our shares being held by persons other than “United States persons.”
|
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
|
Investment
|
|
|
|||
|
|
|
Number of
|
(initial cost plus
|
|
Occupancy
|
|
||
|
|
|
Apartment
|
improvements less
|
|
as of
|
|
||
|
Community Name and Location
|
|
Homes
|
|
impairment)
|
|
April 30, 2018
|
|
|
|
MULTIFAMILY
|
|
|
|
|
||||
|
71 France - Edina, MN
(1) (2) (3) (4)
|
|
241
|
|
$
|
66,545
|
|
90.5
|
%
|
|
Alps Park - Rapid City, SD
(1)
|
|
71
|
|
6,194
|
|
100.0
|
%
|
|
|
Arbors - S Sioux City, NE
(1)
|
|
192
|
|
9,350
|
|
97.4
|
%
|
|
|
Arcata - Golden Valley, MN
(3) (4)
|
|
165
|
|
33,222
|
|
98.2
|
%
|
|
|
Ashland - Grand Forks, ND
(1)
|
|
84
|
|
8,578
|
|
92.9
|
%
|
|
|
Avalon Cove - Rochester, MN
(4)
|
|
187
|
|
35,965
|
|
97.9
|
%
|
|
|
Boulder Court - Eagan, MN
|
|
115
|
|
9,568
|
|
98.3
|
%
|
|
|
Brookfield Village - Topeka, KS
(1)
|
|
160
|
|
9,092
|
|
94.4
|
%
|
|
|
Canyon Lake - Rapid City, SD
(1)
|
|
109
|
|
6,393
|
|
95.4
|
%
|
|
|
Cardinal Point - Grand Forks, ND
(3) (4)
|
|
251
|
|
35,000
|
|
95.6
|
%
|
|
|
Cascade Shores - Rochester, MN
(1) (4)
|
|
90
|
|
18,361
|
|
98.9
|
%
|
|
|
Castlerock - Billings, MT
(1)
|
|
166
|
|
7,959
|
|
87.3
|
%
|
|
|
Chateau I & II - Minot, ND
(3) (4)
|
|
104
|
|
21,239
|
|
98.1
|
%
|
|
|
Cimarron Hills - Omaha, NE
(1)
|
|
234
|
|
14,994
|
|
98.7
|
%
|
|
|
Colonial Villa - Burnsville, MN
|
|
239
|
|
23,006
|
|
98.3
|
%
|
|
|
Colony - Lincoln, NE
(1)
|
|
232
|
|
18,673
|
|
97.4
|
%
|
|
|
Commons and Landing at Southgate - Minot, ND
(1) (2)
|
|
341
|
|
54,593
|
|
97.1
|
%
|
|
|
Cottage West Twin Homes - Sioux Falls, SD
(1)
|
|
50
|
|
5,327
|
|
100.0
|
%
|
|
|
Cottonwood - Bismarck, ND
(1)
|
|
268
|
|
23,839
|
|
95.5
|
%
|
|
|
Country Meadows - Billings, MT
(1)
|
|
133
|
|
10,036
|
|
96.2
|
%
|
|
|
Crestview - Bismarck, ND
(1)
|
|
152
|
|
6,731
|
|
96.7
|
%
|
|
|
Crown Colony - Topeka, KS
(1)
|
|
220
|
|
14,318
|
|
98.2
|
%
|
|
|
Crystal Bay - Rochester, MN
(4)
|
|
76
|
|
12,082
|
|
94.7
|
%
|
|
|
Cypress Court - St. Cloud, MN
(1) (2)
|
|
196
|
|
20,684
|
|
95.4
|
%
|
|
|
Dakota Commons - Williston, ND
|
|
44
|
|
4,057
|
|
100.0
|
%
|
|
|
Deer Ridge - Jamestown, ND
(1) (3) (4)
|
|
163
|
|
25,015
|
|
95.7
|
%
|
|
|
Dylan - Denver, CO
(3)
|
|
274
|
|
89,529
|
|
83.9
|
%
|
|
|
Evergreen - Isanti, MN
(1)
|
|
72
|
|
7,017
|
|
98.6
|
%
|
|
|
Forest Park - Grand Forks, ND
(1)
|
|
268
|
|
14,592
|
|
95.1
|
%
|
|
|
French Creek - Rochester, MN
(4)
|
|
40
|
|
5,082
|
|
100.0
|
%
|
|
|
Gables Townhomes - Sioux Falls, SD
(1)
|
|
24
|
|
2,507
|
|
100.0
|
%
|
|
|
Gardens - Grand Forks, ND
(4)
|
|
74
|
|
9,329
|
|
93.2
|
%
|
|
|
Grand Gateway - St. Cloud, MN
|
|
116
|
|
9,760
|
|
94.0
|
%
|
|
|
GrandeVille at Cascade Lake - Rochester, MN
(1) (4)
|
|
276
|
|
56,917
|
|
93.8
|
%
|
|
|
Greenfield - Omaha, NE
|
|
96
|
|
6,014
|
|
95.8
|
%
|
|
|
Heritage Manor - Rochester, MN
(1)
|
|
182
|
|
10,598
|
|
98.9
|
%
|
|
|
Homestead Garden - Rapid City, SD
(1)
|
|
152
|
|
15,308
|
|
95.4
|
%
|
|
|
Indian Hills - Sioux City, IA
|
|
120
|
|
7,577
|
|
98.3
|
%
|
|
|
Kirkwood Manor - Bismarck, ND
(1)
|
|
108
|
|
5,006
|
|
92.6
|
%
|
|
|
Lakeside Village - Lincoln, NE
(1)
|
|
208
|
|
18,063
|
|
96.2
|
%
|
|
|
Landmark - Grand Forks, ND
|
|
90
|
|
2,873
|
|
97.8
|
%
|
|
|
Legacy - Grand Forks, ND
(1)
|
|
360
|
|
33,485
|
|
94.7
|
%
|
|
|
Legacy Heights - Bismarck, ND
(3) (4)
|
|
119
|
|
15,333
|
|
96.6
|
%
|
|
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
|
Investment
|
|
|
|||
|
|
|
Number of
|
(initial cost plus
|
|
Occupancy
|
|
||
|
|
|
Apartment
|
improvements less
|
|
as of
|
|
||
|
Community Name and Location
|
|
Homes
|
|
impairment)
|
|
April 30, 2018
|
|
|
|
Mariposa - Topeka, KS
(1)
|
|
54
|
|
$
|
6,443
|
|
96.3
|
%
|
|
Meadows - Jamestown, ND
|
|
81
|
|
7,031
|
|
93.8
|
%
|
|
|
Monticello Crossings - Monticello, MN
(3) (4)
|
|
202
|
|
31,897
|
|
99.0
|
%
|
|
|
Monticello Village - Monticello, MN
|
|
60
|
|
5,299
|
|
98.3
|
%
|
|
|
North Pointe - Bismarck, ND
(1)
|
|
73
|
|
5,550
|
|
100.0
|
%
|
|
|
Northridge - Bismarck, ND
|
|
68
|
|
8,582
|
|
95.6
|
%
|
|
|
Oakmont Estates - Sioux Falls, SD
|
|
79
|
|
6,621
|
|
94.9
|
%
|
|
|
Oakwood Estates - Sioux Falls, SD
|
|
160
|
|
8,068
|
|
96.3
|
%
|
|
|
Olympic Village - Billings, MT
(1)
|
|
274
|
|
15,423
|
|
96.0
|
%
|
|
|
Olympik Village - Rochester, MN
(1)
|
|
140
|
|
9,740
|
|
95.7
|
%
|
|
|
Oxbo - St Paul, MN
(3)
|
|
191
|
|
57,461
|
|
73.3
|
%
|
|
|
Oxbow Park - Sioux Falls, SD
|
|
120
|
|
7,263
|
|
95.0
|
%
|
|
|
Park Meadows - Waite Park, MN
(1)
|
|
360
|
|
19,928
|
|
96.9
|
%
|
|
|
Park Place - Plymouth, MN
(3)
|
|
500
|
|
93,357
|
|
91.4
|
%
|
|
|
Pebble Springs - Bismarck, ND
|
|
16
|
|
983
|
|
93.8
|
%
|
|
|
Pinehurst - Billings, MT
|
|
21
|
|
1,217
|
|
85.7
|
%
|
|
|
Plaza - Minot, ND
(1)
|
|
71
|
|
16,515
|
|
100.0
|
%
|
|
|
Pointe West - Rapid City, SD
(1)
|
|
90
|
|
5,800
|
|
97.8
|
%
|
|
|
Ponds at Heritage Place - Sartell, MN
|
|
58
|
|
5,400
|
|
100.0
|
%
|
|
|
Prairie Winds - Sioux Falls, SD
(1)
|
|
48
|
|
2,692
|
|
91.7
|
%
|
|
|
Quarry Ridge - Rochester, MN
(1)
|
|
313
|
|
34,336
|
|
96.5
|
%
|
|
|
Red 20 - Minneapolis, MN
(1) (4)
|
|
130
|
|
26,057
|
|
95.4
|
%
|
|
|
Regency Park Estates - St. Cloud, MN
(1)
|
|
145
|
|
13,256
|
|
97.2
|
%
|
|
|
Renaissance Heights - Williston, ND
(1) (2) (3) (4)
|
|
288
|
|
18,734
|
|
95.1
|
%
|
|
|
Ridge Oaks - Sioux City, IA
(1)
|
|
132
|
|
7,172
|
|
99.2
|
%
|
|
|
Rimrock West - Billings, MT
(1)
|
|
78
|
|
5,837
|
|
91.0
|
%
|
|
|
River Ridge - Bismarck, ND
|
|
146
|
|
26,116
|
|
96.6
|
%
|
|
|
Rocky Meadows - Billings, MT
(1)
|
|
98
|
|
7,913
|
|
94.9
|
%
|
|
|
Rum River - Isanti, MN
(1)
|
|
72
|
|
6,057
|
|
100.0
|
%
|
|
|
Sherwood - Topeka, KS
(1)
|
|
300
|
|
20,862
|
|
96.3
|
%
|
|
|
Sierra Vista - Sioux Falls, SD
|
|
44
|
|
2,919
|
|
93.2
|
%
|
|
|
Silver Springs - Rapid City, SD
(1)
|
|
52
|
|
3,861
|
|
100.0
|
%
|
|
|
South Pointe - Minot, ND
(1)
|
|
196
|
|
15,306
|
|
96.9
|
%
|
|
|
Southpoint - Grand Forks, ND
|
|
96
|
|
10,635
|
|
96.9
|
%
|
|
|
Southwind - Grand Forks, ND
(1)
|
|
164
|
|
8,987
|
|
96.3
|
%
|
|
|
Sunset Trail - Rochester, MN
(1)
|
|
146
|
|
16,389
|
|
96.6
|
%
|
|
|
Thomasbrook - Lincoln, NE
(1)
|
|
264
|
|
16,045
|
|
98.5
|
%
|
|
|
Valley Park - Grand Forks, ND
(1)
|
|
167
|
|
8,381
|
|
96.4
|
%
|
|
|
Villa West - Topeka, KS
(1)
|
|
308
|
|
19,014
|
|
99.4
|
%
|
|
|
Village Green - Rochester, MN
|
|
36
|
|
3,577
|
|
97.2
|
%
|
|
|
Westend - Denver, CO
(3)
|
|
390
|
|
127,705
|
|
93.8
|
%
|
|
|
West Stonehill - Waite Park, MN
(1)
|
|
312
|
|
18,699
|
|
98.1
|
%
|
|
|
Westwood Park - Bismarck, ND
(1)
|
|
65
|
|
4,068
|
|
93.8
|
%
|
|
|
Whispering Ridge - Omaha, NE
(1)
|
|
336
|
|
29,105
|
|
96.7
|
%
|
|
|
Williston Garden - Williston, ND
(1) (2)
|
|
145
|
|
11,936
|
|
98.6
|
%
|
|
|
Winchester - Rochester, MN
|
|
115
|
|
8,886
|
|
94.8
|
%
|
|
|
Woodridge - Rochester, MN
(1)
|
|
110
|
|
9,487
|
|
94.5
|
%
|
|
|
TOTAL MULTIFAMILY
|
|
14,176
|
|
$
|
1,606,421
|
|
95.6
|
%
|
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
|
Investment
|
|
|
|||
|
|
|
Net Rentable
|
|
(initial cost plus
|
|
Occupancy
|
|
|
|
|
|
Square
|
|
improvements less
|
|
as of
|
|
|
|
Property Name and Location
|
|
Footage
|
|
impairment)
|
|
April 30, 2018
|
|
|
|
OTHER - MIXED USE
|
|
|
|
|
||||
|
71 France - Edina, MN
(1)
|
|
20,955
|
|
$
|
6,653
|
|
100.0
|
%
|
|
Oxbo - St Paul, MN
|
|
11,477
|
|
3,525
|
|
100.0
|
%
|
|
|
Plaza - Minot, ND
(1)
|
|
50,610
|
|
9,597
|
|
100.0
|
%
|
|
|
Red 20 - Minneapolis, MN
(1)
|
|
10,508
|
|
2,880
|
|
77.3
|
%
|
|
|
TOTAL OTHER - MIXED USE
|
|
93,550
|
|
$
|
22,655
|
|
|
|
|
|
|
|
|
|
||||
|
OTHER - COMMERCIAL
|
|
|
|
|
||||
|
Bloomington 2000 W 94th Street - Bloomington, MN
|
|
100,850
|
|
$
|
3,997
|
|
100.0
|
%
|
|
Dakota West Plaza - Minot, ND
|
|
16,921
|
|
615
|
|
52.3
|
%
|
|
|
Fresenius - Duluth, MN
|
|
9,052
|
|
1,572
|
|
100.0
|
%
|
|
|
Minot 1400 31st Ave - Minot, ND
|
|
48,960
|
|
11,591
|
|
76.3
|
%
|
|
|
Minot 2505 16th Street SW - Minot, ND
|
|
15,000
|
|
2,318
|
|
—
|
%
|
|
|
Minot Arrowhead - Minot, ND
|
|
81,594
|
|
8,902
|
|
92.4
|
%
|
|
|
Minot IPS - Minot, ND
|
|
27,698
|
|
6,368
|
|
100.0
|
%
|
|
|
Minot Southgate Retail - Minot, ND
|
|
7,849
|
|
1,925
|
|
39.1
|
%
|
|
|
Woodbury 1865 Woodlane - Woodbury, MN
|
|
69,600
|
|
3,400
|
|
100.0
|
%
|
|
|
TOTAL OTHER - COMMERCIAL
|
|
377,524
|
|
$
|
40,688
|
|
|
|
|
|
|
|
|
|
||||
|
UNIMPROVED LAND
|
|
|
|
|
||||
|
Badger Hills - Rochester, MN
|
|
|
$
|
1,404
|
|
|
||
|
Creekside Crossing - Bismarck, ND
|
|
|
4,270
|
|
|
|||
|
Grand Forks - Grand Forks, ND
|
|
|
2,800
|
|
|
|||
|
Minot 1525 24th Ave SW - Minot, ND
|
|
|
506
|
|
|
|||
|
Rapid City Unimproved- Rapid City, SD
|
|
|
1,376
|
|
|
|||
|
Renaissance Heights - Williston, ND
(2)
|
|
|
750
|
|
|
|||
|
Weston - Weston, WI
|
|
|
370
|
|
|
|||
|
TOTAL UNIMPROVED LAND
|
|
|
$
|
11,476
|
|
|
||
|
|
|
|
|
|
||||
|
TOTAL APARTMENT HOMES
|
|
14,176
|
|
|
|
|||
|
TOTAL SQUARE FOOTAGE - OTHER
|
|
471,074
|
|
|
|
|
||
|
TOTAL REAL ESTATE INVESTMENTS, EXCLUDING MORTGAGE NOTES RECEIVABLE
|
|
|
|
$
|
1,681,240
|
|
|
|
|
(1)
|
Encumbered by mortgage debt.
|
|
(2)
|
Owned by a joint venture entity and consolidated in our financial statements. We have an approximately 52.6% ownership in 71 France, 64.1% ownership in Commons & Landing at Southgate, 86.1% ownership in Cypress Court, 87.1% ownership in Renaissance Heights, 70% ownership in Renaissance Heights Unimproved and 69.6% ownership in Williston Garden.
|
|
(3)
|
Non-same-store for the comparison of fiscal years 2018 and 2017. Refer to Item 7 for definition of non-same-store.
|
|
(4)
|
Non-same-store for the comparison of fiscal years 2017 and 2016.
|
|
|
|
(in thousands)
|
|
|||||||||
|
State
|
|
Multifamily
|
|
Other
|
|
Total
|
|
% of Total
|
|
|||
|
Minnesota
|
|
$
|
557,280
|
|
$
|
20,660
|
|
$
|
577,940
|
|
42.5
|
%
|
|
North Dakota
|
|
330,537
|
|
25,836
|
|
356,373
|
|
26.3
|
%
|
|||
|
Colorado
|
|
215,549
|
|
—
|
|
215,549
|
|
15.9
|
%
|
|||
|
Nebraska
|
|
84,530
|
|
—
|
|
84,530
|
|
6.2
|
%
|
|||
|
South Dakota
|
|
49,290
|
|
—
|
|
49,290
|
|
3.6
|
%
|
|||
|
Kansas
|
|
38,309
|
|
—
|
|
38,309
|
|
2.8
|
%
|
|||
|
Montana
|
|
26,802
|
|
—
|
|
26,802
|
|
2.0
|
%
|
|||
|
Iowa
|
|
9,647
|
|
—
|
|
9,647
|
|
0.7
|
%
|
|||
|
Total
|
|
$
|
1,311,944
|
|
$
|
46,496
|
|
$
|
1,358,440
|
|
100.0
|
%
|
|
|
|
|
|
Distributions Declared
|
|
|||||
|
Quarter Ended
|
|
High
|
|
Low
|
|
(per share and unit)
|
|
|||
|
April 30, 2018
|
|
$
|
5.58
|
|
$
|
4.65
|
|
$
|
0.07
|
|
|
January 31, 2018
|
|
6.06
|
|
5.52
|
|
0.07
|
|
|||
|
October 31, 2017
|
|
6.32
|
|
5.81
|
|
0.07
|
|
|||
|
July 31, 2017
|
|
6.72
|
|
5.64
|
|
0.07
|
|
|||
|
|
|
|
|
Distributions Declared
|
|
|||||
|
Quarter Ended
|
|
High
|
|
Low
|
|
(per share and unit)
|
|
|||
|
April 30, 2017
|
|
$
|
6.61
|
|
$
|
5.67
|
|
$
|
0.07
|
|
|
January 31, 2017
|
|
7.20
|
|
5.81
|
|
0.13
|
|
|||
|
October 31, 2016
|
|
6.67
|
|
5.67
|
|
0.13
|
|
|||
|
July 31, 2016
|
|
6.63
|
|
6.01
|
|
0.13
|
|
|||
|
|
|
|
|
|
Maximum Dollar
|
||||||
|
|
|
|
|
Total Number of Shares
|
Amount of Shares That
|
||||||
|
|
|
Total Number of
|
Average Price
|
Purchased as Part of
|
May Yet Be Purchased
|
||||||
|
|
|
Shares and Units
|
Paid per
|
Publicly Announced
|
Under the Plans or
|
||||||
|
Period
|
|
Purchased
(1)
|
Share and Unit
|
Plans or Programs
|
Programs
(2)
|
||||||
|
May 1 - 31, 2017
|
|
1,010,613
|
|
$
|
5.81
|
|
601,425
|
|
$
|
42,032,798
|
|
|
June 1 - 30, 2017
|
|
225,844
|
|
5.95
|
|
47,178
|
|
41,758,230
|
|
||
|
July 1 - 31, 2017
|
|
405,808
|
|
6.01
|
|
33,755
|
|
41,562,451
|
|
||
|
August 1 - 31, 2017
|
|
23,622
|
|
6.23
|
|
—
|
|
41,562,451
|
|
||
|
September 1 - 30, 2017
|
|
332,249
|
|
5.82
|
|
316,249
|
|
39,722,239
|
|
||
|
October 1 - 31, 2017
|
|
81,839
|
|
5.80
|
|
81,839
|
|
39,245,936
|
|
||
|
November 1 - 30, 2017
|
|
165,972
|
|
5.83
|
|
151,604
|
|
38,363,643
|
|
||
|
December 1 - 31, 2017
|
|
73,286
|
|
5.97
|
|
—
|
|
38,363,643
|
|
||
|
January 1 - 31, 2018
|
|
362,228
|
|
5.71
|
|
—
|
|
38,363,643
|
|
||
|
March 1 - 31, 2018
|
|
321,519
|
|
4.99
|
|
288,526
|
|
36,921,432
|
|
||
|
April 1 - 30, 2018
|
|
265,788
|
|
5.21
|
|
259,333
|
|
35,563,523
|
|
||
|
Total
|
|
3,268,768
|
|
$
|
5.71
|
|
1,779,909
|
|
|
|
|
|
(1)
|
Includes
16,153
shares surrendered to us by employees in satisfaction of tax withholding obligations associated with the vesting of restricted shares.
|
|
(2)
|
As disclosed in our Form 10-Q for the fiscal quarter ended January 31, 2018, represents amounts outstanding under our $50,000,000 share repurchase program, which was authorized by our Board of Trustees on December 7, 2016 and reauthorized on December 5, 2017 and expires after a one year period.
|
|
|
Period Ending
|
|||||||||||
|
Index
|
4/30/2013
|
|
4/30/2014
|
|
4/30/2015
|
|
4/30/2016
|
|
4/30/2017
|
|
4/30/2018
|
|
|
Investors Real Estate Trust
|
100.00
|
|
95.31
|
|
83.51
|
|
75.48
|
|
79.70
|
|
75.53
|
|
|
S&P 500 Index
|
100.00
|
|
120.44
|
|
136.07
|
|
137.71
|
|
162.39
|
|
183.93
|
|
|
FTSE NAREIT Equity REITs
|
100.00
|
|
100.87
|
|
114.38
|
|
123.37
|
|
131.05
|
|
126.77
|
|
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||
|
Consolidated Income Statement Data
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
169,745
|
|
$
|
160,104
|
|
$
|
145,500
|
|
$
|
141,294
|
|
$
|
127,124
|
|
|
Impairment of real estate investments in continuing and discontinued operations
|
|
18,065
|
|
57,028
|
|
5,983
|
|
6,105
|
|
44,426
|
|
|||||
|
Gain (loss) on debt extinguishment in continuing and discontinued operations
|
|
(7,448
|
)
|
(4,889
|
)
|
29,230
|
|
—
|
|
—
|
|
|||||
|
Gain on sale of discontinued operations and real estate and other investments
|
|
183,687
|
|
74,847
|
|
33,422
|
|
6,093
|
|
6,948
|
|
|||||
|
Income (loss) from continuing operations
|
|
(37,194
|
)
|
(46,228
|
)
|
9,182
|
|
10,237
|
|
(2,003
|
)
|
|||||
|
Income (loss) from discontinued operations
|
|
164,823
|
|
76,753
|
|
67,420
|
|
18,447
|
|
(14,937
|
)
|
|||||
|
Net income (loss)
|
|
(127,629
|
)
|
30,525
|
|
76,602
|
|
28,684
|
|
(16,940
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
|
(12,702
|
)
|
(4,059
|
)
|
(7,032
|
)
|
(1,526
|
)
|
4,676
|
|
|||||
|
Net income (loss) attributable to Investors Real Estate Trust
|
|
(116,788
|
)
|
43,347
|
|
72,006
|
|
24,087
|
|
(13,174
|
)
|
|||||
|
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
||||||||||
|
Total real estate investments
|
|
1,380,245
|
|
1,121,385
|
|
1,204,654
|
|
1,057,356
|
|
910,077
|
|
|||||
|
Total assets
|
|
1,426,658
|
|
1,474,514
|
|
1,755,022
|
|
1,992,092
|
|
1,862,990
|
|
|||||
|
Mortgages payable
|
|
509,919
|
|
565,978
|
|
648,173
|
|
453,928
|
|
462,380
|
|
|||||
|
Revolving lines of credit
|
|
124,000
|
|
57,050
|
|
17,500
|
|
60,500
|
|
22,500
|
|
|||||
|
Term loan
|
|
69,514
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total Investors Real Estate Trust shareholders’ equity
|
|
613,409
|
|
560,937
|
|
618,758
|
|
652,110
|
|
592,184
|
|
|||||
|
Consolidated Per Common Share Data
(basic and diluted)
|
|
|
|
|
|
|
||||||||||
|
Loss from continuing operations – Investors Real Estate Trust
|
|
$
|
(0.36
|
)
|
$
|
(0.30
|
)
|
$
|
—
|
|
$
|
(0.04
|
)
|
$
|
(0.11
|
)
|
|
Income (loss) from discontinued operations – Investors Real Estate Trust
|
|
$
|
1.23
|
|
$
|
0.56
|
|
$
|
0.49
|
|
$
|
0.15
|
|
$
|
(0.12
|
)
|
|
Net income (loss)
|
|
$
|
0.87
|
|
$
|
0.26
|
|
$
|
0.49
|
|
$
|
0.11
|
|
$
|
(0.23
|
)
|
|
Distributions
|
|
$
|
0.28
|
|
$
|
0.46
|
|
$
|
0.52
|
|
$
|
0.52
|
|
$
|
0.52
|
|
|
CALENDAR YEAR
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
Tax status of distributions
|
|
|
|
|
|
|
|||||
|
Capital gain
|
|
48.87
|
%
|
87.57
|
%
|
11.99
|
%
|
23.09
|
%
|
3.09
|
%
|
|
Ordinary income
|
|
14.59
|
%
|
12.43
|
%
|
36.28
|
%
|
25.74
|
%
|
28.41
|
%
|
|
Return of capital
|
|
36.54
|
%
|
—
|
|
51.73
|
%
|
51.17
|
%
|
68.50
|
%
|
|
•
|
Substantially completed our transformation into a multifamily company by selling 50 commercial and other non-core multifamily properties for an aggregate sales price of $515.1 million. We used a portion of the proceeds from these sales to purchase four apartment communities with
1,355
homes for
$373.1 million
.
|
|
•
|
Issued 4,118,460 shares of 6.625% Series C preferred shares for gross proceeds of $103.0 million and redeemed all 4,600,000 shares of 7.95% Series B preferred shares for an aggregate cost, including accrued dividends, of $115.8 million, which will result in a reduction of $2.3 million in annual preferred dividend payments.
|
|
•
|
Increased the commitments to our unsecured line of credit by $50 million to a current total of $300 million. Closed a $70 million unsecured term loan and executed a swap agreement to synthetically fix the interest rate for the full duration of the loan. Closed a $6.0 million operating line of credit.
|
|
•
|
Established a new senior management team to complete the portfolio transition and continue the operational improvements and added two new trustees to enhance corporate governance.
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||||||
|
|
|
Year Ended April 30,
|
2018 vs. 2017
|
2017 vs. 2016
|
||||||||||||||||
|
|
|
2018
|
2017
|
2016
|
$ Change
|
% Change
|
$ Change
|
% Change
|
||||||||||||
|
REVENUE
|
|
$
|
169,745
|
|
$
|
160,104
|
|
$
|
145,500
|
|
$
|
9,641
|
|
6.0
|
%
|
$
|
14,604
|
|
10.0
|
%
|
|
Property operating expenses, excluding real estate taxes
|
|
54,292
|
|
47,587
|
|
43,741
|
|
6,705
|
|
14.1
|
%
|
3,846
|
|
8.8
|
%
|
|||||
|
Real estate taxes
|
|
18,742
|
|
16,739
|
|
14,407
|
|
2,003
|
|
12.0
|
%
|
2,332
|
|
16.2
|
%
|
|||||
|
Property management expense
|
|
5,526
|
|
5,046
|
|
3,714
|
|
480
|
|
9.5
|
%
|
1,332
|
|
35.9
|
%
|
|||||
|
Casualty loss
|
|
500
|
|
414
|
|
238
|
|
86
|
|
20.8
|
%
|
176
|
|
73.9
|
%
|
|||||
|
Depreciation and amortization
|
|
82,070
|
|
44,253
|
|
39,273
|
|
37,817
|
|
85.5
|
%
|
4,980
|
|
12.7
|
%
|
|||||
|
Impairment of real estate investments
|
|
18,065
|
|
57,028
|
|
5,543
|
|
(38,963
|
)
|
(68.3
|
)%
|
51,485
|
|
928.8
|
%
|
|||||
|
General and administrative expenses
|
|
14,203
|
|
15,871
|
|
13,498
|
|
(1,668
|
)
|
(10.5
|
)%
|
2,373
|
|
17.6
|
%
|
|||||
|
Acquisition and investment related costs
|
|
51
|
|
3,276
|
|
830
|
|
(3,225
|
)
|
(98.4
|
)%
|
2,446
|
|
294.7
|
%
|
|||||
|
TOTAL EXPENSES
|
|
193,449
|
|
190,214
|
|
121,244
|
|
3,235
|
|
1.7
|
%
|
68,970
|
|
56.9
|
%
|
|||||
|
Operating income (loss)
|
|
(23,704
|
)
|
(30,110
|
)
|
24,256
|
|
6,406
|
|
(21.3
|
)%
|
(54,366
|
)
|
(224.1
|
)%
|
|||||
|
Interest expense
|
|
(34,178
|
)
|
(34,314
|
)
|
(28,417
|
)
|
136
|
|
(0.4
|
)%
|
(5,897
|
)
|
20.8
|
%
|
|||||
|
Loss on extinguishment of debt
|
|
(940
|
)
|
(1,651
|
)
|
(106
|
)
|
711
|
|
(43.1
|
)%
|
(1,545
|
)
|
1,457.5
|
%
|
|||||
|
Interest income
|
|
1,197
|
|
366
|
|
78
|
|
831
|
|
227.0
|
%
|
288
|
|
369.2
|
%
|
|||||
|
Other income
|
|
311
|
|
780
|
|
307
|
|
(469
|
)
|
(60.1
|
)%
|
473
|
|
154.1
|
%
|
|||||
|
Income (loss) before gain on sale of real estate and other investments and income from discontinued operations
|
|
(57,314
|
)
|
(64,929
|
)
|
(3,882
|
)
|
7,615
|
|
(11.7
|
)%
|
(61,047
|
)
|
1,572.6
|
%
|
|||||
|
Gain on sale of real estate and other investments
|
|
20,120
|
|
18,701
|
|
9,640
|
|
1,419
|
|
7.6
|
%
|
9,061
|
|
94.0
|
%
|
|||||
|
Gain on bargain purchase
|
|
—
|
|
—
|
|
3,424
|
|
—
|
|
—
|
|
(3,424
|
)
|
(100.0
|
)%
|
|||||
|
Income (loss) from continuing operations
|
|
(37,194
|
)
|
(46,228
|
)
|
9,182
|
|
9,034
|
|
(19.5
|
)%
|
(55,410
|
)
|
(603.5
|
)%
|
|||||
|
Income from discontinued operations
|
|
164,823
|
|
76,753
|
|
67,420
|
|
88,070
|
|
114.7
|
%
|
9,333
|
|
13.8
|
%
|
|||||
|
NET INCOME
|
|
127,629
|
|
30,525
|
|
76,602
|
|
97,104
|
|
318.1
|
%
|
(46,077
|
)
|
(60.2
|
)%
|
|||||
|
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
|
(12,702
|
)
|
(4,059
|
)
|
(7,032
|
)
|
(8,643
|
)
|
212.9
|
%
|
2,973
|
|
(42.3
|
)%
|
|||||
|
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
|
1,861
|
|
16,881
|
|
2,436
|
|
(15,020
|
)
|
(89.0
|
)%
|
14,445
|
|
593.0
|
%
|
|||||
|
Net income attributable to Investors Real Estate Trust
|
|
116,788
|
|
43,347
|
|
72,006
|
|
73,441
|
|
169.4
|
%
|
(28,659
|
)
|
(39.8
|
)%
|
|||||
|
Dividends to preferred shareholders
|
|
(8,569
|
)
|
(10,546
|
)
|
(11,514
|
)
|
1,977
|
|
(18.7
|
)%
|
968
|
|
(8.4
|
)%
|
|||||
|
Redemption of Preferred Shares
|
|
(3,657
|
)
|
(1,435
|
)
|
—
|
|
(2,222
|
)
|
154.8
|
%
|
(1,435
|
)
|
—
|
|
|||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
104,562
|
|
$
|
31,366
|
|
$
|
60,492
|
|
$
|
73,196
|
|
233.4
|
%
|
$
|
(29,126
|
)
|
(48.1
|
)%
|
|
|
(in thousands)
|
||
|
Increase in revenue from non-same-store apartment communities
|
$
|
14,876
|
|
|
Increase in revenue from same-store apartment communities
|
5,164
|
|
|
|
Decrease in revenue from other properties and dispositions
|
(10,399
|
)
|
|
|
Net increase in revenue
|
$
|
9,641
|
|
|
|
(in thousands)
|
||
|
Increase in revenue from non-same-store apartment communities
|
$
|
14,896
|
|
|
Decrease in revenue from same-store apartment communities
|
(1,731
|
)
|
|
|
Increase in revenue from other properties and dispositions
|
1,439
|
|
|
|
Net increase in revenue
|
$
|
14,604
|
|
|
|
|
Year Ended April 30,
|
|||||||||||||||||||||
|
|
|
|
|
2018 vs 2017
|
|
|
2017 vs 2016
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
|
$
|
126,415
|
|
$
|
121,252
|
|
$
|
5,163
|
|
4.3
|
%
|
$
|
108,347
|
|
$
|
110,078
|
|
$
|
(1,731
|
)
|
(1.6
|
)%
|
|
Non-same-store
|
|
33,568
|
|
20,962
|
|
12,606
|
|
60.1
|
%
|
33,867
|
|
18,971
|
|
14,896
|
|
78.5
|
%
|
||||||
|
Other properties and dispositions
|
|
9,762
|
|
17,890
|
|
(8,128
|
)
|
(45.4
|
)%
|
17,890
|
|
16,451
|
|
1,439
|
|
8.7
|
%
|
||||||
|
Total
|
|
169,745
|
|
160,104
|
|
9,641
|
|
6.0
|
%
|
160,104
|
|
145,500
|
|
14,604
|
|
10.0
|
%
|
||||||
|
Real estate expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
|
56,773
|
|
51,862
|
|
4,911
|
|
9.5
|
%
|
46,988
|
|
46,099
|
|
889
|
|
1.9
|
%
|
||||||
|
Non-same-store
|
|
13,687
|
|
9,033
|
|
4,654
|
|
51.5
|
%
|
13,907
|
|
8,663
|
|
5,244
|
|
60.5
|
%
|
||||||
|
Other properties and dispositions
|
|
2,574
|
|
3,431
|
|
(857
|
)
|
(25.0
|
)%
|
3,431
|
|
3,386
|
|
45
|
|
1.3
|
%
|
||||||
|
Total
|
|
73,034
|
|
64,326
|
|
8,708
|
|
13.5
|
%
|
64,326
|
|
58,148
|
|
6,178
|
|
10.6
|
%
|
||||||
|
Net operating income
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
|
69,642
|
|
69,390
|
|
252
|
|
0.4
|
%
|
61,359
|
|
63,979
|
|
(2,620
|
)
|
(4.1
|
)%
|
||||||
|
Non-same-store
|
|
19,881
|
|
11,929
|
|
7,952
|
|
66.7
|
%
|
19,960
|
|
10,308
|
|
9,652
|
|
93.6
|
%
|
||||||
|
Other properties and dispositions
|
|
7,188
|
|
14,459
|
|
(7,271
|
)
|
(50.3
|
)%
|
14,459
|
|
13,065
|
|
1,394
|
|
10.7
|
%
|
||||||
|
Total
|
|
$
|
96,711
|
|
$
|
95,778
|
|
$
|
933
|
|
1.0
|
%
|
$
|
95,778
|
|
$
|
87,352
|
|
$
|
8,426
|
|
9.6
|
%
|
|
Property management
|
|
(5,526
|
)
|
(5,046
|
)
|
|
|
(5,046
|
)
|
(3,714
|
)
|
|
|
||||||||||
|
Casualty loss
|
|
(500
|
)
|
(414
|
)
|
|
|
(414
|
)
|
(238
|
)
|
|
|
||||||||||
|
Depreciation/amortization
|
|
(82,070
|
)
|
(44,253
|
)
|
|
|
(44,253
|
)
|
(39,273
|
)
|
|
|
||||||||||
|
Impairment of real estate investments
|
|
(18,065
|
)
|
(57,028
|
)
|
|
|
(57,028
|
)
|
(5,543
|
)
|
|
|
||||||||||
|
General and administrative expenses
|
|
(14,203
|
)
|
(15,871
|
)
|
|
|
(15,871
|
)
|
(13,498
|
)
|
|
|
||||||||||
|
Acquisition and investment related costs
|
|
(51
|
)
|
(3,276
|
)
|
|
|
(3,276
|
)
|
(830
|
)
|
|
|
||||||||||
|
Interest expense
|
|
(34,178
|
)
|
(34,314
|
)
|
|
|
(34,314
|
)
|
(28,417
|
)
|
|
|
||||||||||
|
Loss on debt extinguishment
|
|
(940
|
)
|
(1,651
|
)
|
|
|
(1,651
|
)
|
(106
|
)
|
|
|
||||||||||
|
Interest and other income
|
|
1,508
|
|
1,146
|
|
|
|
1,146
|
|
385
|
|
|
|
||||||||||
|
Income (loss) before gain on sale of real estate and other investments and income from discontinued operations
|
|
(57,314
|
)
|
(64,929
|
)
|
|
|
(64,929
|
)
|
(3,882
|
)
|
|
|
||||||||||
|
Gain on sale of real estate and other investments
|
|
20,120
|
|
18,701
|
|
|
|
18,701
|
|
9,640
|
|
|
|
||||||||||
|
Gain on bargain purchase
|
|
—
|
|
—
|
|
|
|
—
|
|
3,424
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
|
(37,194
|
)
|
(46,228
|
)
|
|
|
(46,228
|
)
|
9,182
|
|
|
|
||||||||||
|
Income from discontinued operations
|
|
164,823
|
|
76,753
|
|
|
|
76,753
|
|
67,420
|
|
|
|
||||||||||
|
Net income
|
|
$
|
127,629
|
|
$
|
30,525
|
|
|
|
$
|
30,525
|
|
$
|
76,602
|
|
|
|
||||||
|
|
|
Years Ended April 30
|
|||||||||
|
Occupancy
(1)
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
Same-store
|
|
96.5
|
%
|
93.8
|
%
|
|
|
94.2
|
%
|
94.9
|
%
|
|
Non-same-store
|
|
92.1
|
%
|
88.5
|
%
|
|
|
88.8
|
%
|
73.7
|
%
|
|
Total
|
|
95.6
|
%
|
93.1
|
%
|
|
|
93.1
|
%
|
90.8
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Number of Apartment Homes
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
Same-store
|
|
11,320
|
|
11,320
|
|
|
|
10,511
|
|
10,511
|
|
|
Non-same-store
|
|
2,856
|
|
1,892
|
|
|
|
2,701
|
|
2,463
|
|
|
Total
|
|
14,176
|
|
13,212
|
|
|
|
13,212
|
|
12,974
|
|
|
(1)
|
Occupancy represents the actual number of apartment homes leased divided by the total number of apartment homes at the end of the period.
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
Form of
|
|
||||||||||||
|
|
|
|
Total
|
|
Consideration
|
Investment Allocation
|
|||||||||||
|
|
|
Date
|
Acquisition
|
|
|
|
|
|
|
|
Intangible
|
|
|||||
|
Acquisitions
|
|
Acquired
|
Cost
|
|
Cash
|
|
Land
|
|
Building
|
|
Assets
|
|
|||||
|
Multifamily
|
|
|
|
|
|
|
|
||||||||||
|
191 homes - Oxbo - St. Paul, MN
(1)
|
|
May 26, 2017
|
$
|
61,500
|
|
$
|
61,500
|
|
$
|
5,809
|
|
$
|
54,910
|
|
$
|
781
|
|
|
500 homes - Park Place - Plymouth, MN
|
|
September 13, 2017
|
92,250
|
|
92,250
|
|
10,609
|
|
80,711
|
|
930
|
|
|||||
|
274 homes - Dylan - Denver, CO
|
|
November 28, 2017
|
90,600
|
|
90,600
|
|
12,155
|
|
77,249
|
|
1,196
|
|
|||||
|
390 homes - Westend - Denver, CO
|
|
March 28, 2018
|
128,700
|
|
128,700
|
|
25,525
|
|
102,101
|
|
1,074
|
|
|||||
|
Total Acquisitions
|
|
|
$
|
373,050
|
|
$
|
373,050
|
|
$
|
54,098
|
|
$
|
314,971
|
|
$
|
3,981
|
|
|
(1)
|
Property includes 11,477 square feet of retail space.
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Date Placed
|
|
|
Development
|
||||||
|
Development Projects Placed in Service
|
|
in Service
|
Land
|
Building
|
Cost
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|||
|
241 homes - 71 France - Edina, MN
(1)
|
|
May 1, 2016
|
$
|
4,721
|
|
$
|
67,641
|
|
$
|
72,362
|
|
|
202 homes - Monticello Crossings - Monticello, MN
(2)
|
|
March 1, 2017
|
$
|
1,734
|
|
$
|
28,782
|
|
$
|
30,516
|
|
|
Total Development Projects Placed in Service
|
|
|
$
|
6,455
|
|
$
|
96,423
|
|
$
|
102,878
|
|
|
(1)
|
Costs paid prior to fiscal year 2017 totaled $70.9 million. Additional costs incurred in fiscal year 2017 totaled $1.5 million, for a total project cost at April 30, 2017 of $72.4 million. The project is owned by a joint venture entity in which we currently have an approximately 52.6% interest. The joint venture is consolidated in our financial statements.
|
|
(2)
|
Costs paid prior to fiscal year 2017 totaled $15.5 million. Additional costs incurred in fiscal year 2017 totaled $15.0 million, for a total project cost at April 30, 2017 of $30.5 million.
|
|
|
|
|
|
(in thousands)
|
||||||||||
|
|
|
Date
|
|
|
|
Book Value
|
|
|
||||||
|
Dispositions
|
|
Disposed
|
|
Sales Price
|
|
and Sales Cost
|
|
Gain/(Loss)
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
||||||
|
327 homes - 13 apartment communities - Minot, ND
(1)(2)
|
|
August 22, 2017
|
|
$
|
12,263
|
|
|
$
|
11,562
|
|
|
$
|
701
|
|
|
48 homes - Crown - Rochester, MN
|
|
December 1, 2017
|
|
5,700
|
|
|
3,318
|
|
|
2,382
|
|
|||
|
16 homes - Northern Valley - Rochester, MN
|
|
December 1, 2017
|
|
950
|
|
|
690
|
|
|
260
|
|
|||
|
|
|
|
|
$
|
18,913
|
|
|
$
|
15,570
|
|
|
$
|
3,343
|
|
|
Other
|
|
|
|
|
|
|
|
|
||||||
|
4,998 sq ft Minot Southgate Wells Fargo Bank - Minot, ND
|
|
May 15, 2017
|
|
$
|
3,440
|
|
|
$
|
3,332
|
|
|
$
|
108
|
|
|
90,260 sq ft Lexington Commerce Center - Eagan, MN
|
|
August 22, 2017
|
|
9,000
|
|
|
3,963
|
|
|
5,037
|
|
|||
|
17,640 sq ft Duckwood Medical - Eagan, MN
|
|
August 24, 2017
|
|
2,100
|
|
|
1,886
|
|
|
214
|
|
|||
|
279,834 sq ft Edgewood Vista Hermantown I & II - Hermantown, MN
|
|
October 19, 2017
|
|
36,884
|
|
|
24,697
|
|
|
12,187
|
|
|||
|
518,161 sq ft Urbandale - Urbandale, IA
|
|
November 22, 2017
|
|
16,700
|
|
|
12,857
|
|
|
3,843
|
|
|||
|
36,053 sq ft 3075 Long Lake Road - Roseville, MN
|
|
November 28, 2017
|
|
18,650
|
|
|
12,766
|
|
|
5,884
|
|
|||
|
1,205,432 sq ft 25 Healthcare properties
(3)(4)
|
|
December 29, 2017
|
|
370,268
|
|
|
232,778
|
|
|
137,490
|
|
|||
|
43,404 sq ft Garden View - St. Paul, MN
|
|
January 19, 2018
|
|
14,000
|
|
|
6,191
|
|
|
7,809
|
|
|||
|
52,116 sq ft Ritchie Medical - St. Paul, MN
|
|
January 19, 2018
|
|
16,500
|
|
|
10,419
|
|
|
6,081
|
|
|||
|
22,187 sq ft Bismarck 715 East Broadway and Unimproved Land - Bismarck, ND
|
|
March 7, 2018
|
|
5,500
|
|
|
3,215
|
|
|
2,285
|
|
|||
|
|
|
|
|
$
|
493,042
|
|
|
$
|
312,104
|
|
|
$
|
180,938
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
||||||
|
Bismarck 4916 Unimproved Land - Bismarck, ND
|
|
August 8, 2017
|
|
3,175
|
|
|
3,188
|
|
|
(13
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Dispositions
|
|
|
|
$
|
515,130
|
|
|
$
|
330,862
|
|
|
$
|
184,268
|
|
|
(1)
|
These communities include: 4th Street 4 Plex, 11th Street 3 Plex, Apartments on Main, Brooklyn Heights, Colton Heights, Fairmont, First Avenue (Apartments and Office), Pines, Southview, Summit Park, Temple (includes 17 South Main Retail), Terrace Heights, and Westridge.
|
|
(2)
|
$626,000 of the gain on sale was deferred. See Note 2 for additional information on the related mortgage note receivable.
|
|
(3)
|
The properties included: 2800 Medical, 2828 Chicago Avenue, Airport Medical, Billings 2300 Grand Road, Burnsville 303 Nicollet Medical, Burnsville 305 Nicollet Medical, Duluth Denfeld Clinic, Edina 6363 France Medical, Edina 6405 France Medical, Edina 6517 Drew Avenue, Edina 6225 France SMC II, Edina 6545 France SMC I, Gateway Clinic, High Pointe Health Campus, Lakeside Medical Plaza, Mariner Clinic, Minneapolis 701 25th Avenue Medical, Missoula 3050 Great Northern, Park Dental, Pavilion I, Pavilion II, PrairieCare Medical, St. Michael Clinic, Trinity at Plaza 16 and Wells Clinic.
|
|
(4)
|
Sale price includes $2.5 million that was deposited into escrow pending the resolution of certain post-closing items. As of April 30, 2018 these items had not yet been resolved.
|
|
|
|
|
|
(in thousands)
|
||||||||||
|
|
|
Date
|
|
|
|
Book Value
|
|
|
||||||
|
Dispositions
|
|
Disposed
|
|
Sales Price
|
|
and Sales Cost
|
|
Gain/(Loss)
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
||||||
|
24 unit Pinecone Villas - Sartell, MN
|
|
April 20, 2017
|
|
$
|
3,540
|
|
|
$
|
2,732
|
|
|
$
|
808
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Healthcare
|
|
|
|
|
|
|
|
|
||||||
|
189,244 sq ft 9 Idaho Spring Creek Senior Housing Properties
(1)
|
|
October 31, 2016
|
|
$
|
43,900
|
|
|
$
|
37,397
|
|
|
$
|
6,503
|
|
|
426,652 sq ft 5 Edgewood Vista Senior Housing Properties
(2)
|
|
January 18, 2017
|
|
69,928
|
|
|
50,393
|
|
|
19,535
|
|
|||
|
286,854 sq ft 5 Wyoming Senior Housing Properties
(3)
|
|
February 1, 2017
|
|
49,600
|
|
|
45,469
|
|
|
4,131
|
|
|||
|
169,001 sq ft 9 Edgewood Vista Senior Housing Properties
(4)
|
|
February 15, 2017
|
|
30,700
|
|
|
24,081
|
|
|
6,619
|
|
|||
|
169,562 sq ft 4 Edgewood Vista Senior Housing Properties
(5)
|
|
March 1, 2017
|
|
35,348
|
|
|
14,511
|
|
|
20,837
|
|
|||
|
114,316 sq ft Healtheast St. John & Woodwinds - Maplewood & Woodbury MN
|
|
March 6, 2017
|
|
20,700
|
|
|
13,777
|
|
|
6,923
|
|
|||
|
59,760 sq ft Sartell 2000 23rd Street South - Sartell, MN
|
|
March 31, 2017
|
|
5,600
|
|
|
5,923
|
|
|
(323
|
)
|
|||
|
98,174 sq ft Legends at Heritage Place - Sartell, MN
|
|
April 20, 2017
|
|
9,960
|
|
|
11,439
|
|
|
(1,479
|
)
|
|||
|
|
|
|
|
$
|
265,736
|
|
|
$
|
202,990
|
|
|
$
|
62,746
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
195,075 sq ft Stone Container - Fargo, ND
|
|
July 25, 2016
|
|
$
|
13,400
|
|
|
$
|
4,418
|
|
|
$
|
8,982
|
|
|
28,528 sq ft Grand Forks Carmike - Grand Forks, ND
|
|
December 29, 2016
|
|
4,000
|
|
|
1,563
|
|
|
2,437
|
|
|||
|
|
|
|
|
$
|
17,400
|
|
|
$
|
5,981
|
|
|
$
|
11,419
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Georgetown Square Unimproved Land - Grand Chute, WI
|
|
May 6, 2016
|
|
250
|
|
|
274
|
|
|
(24
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
|
$
|
286,926
|
|
|
$
|
211,977
|
|
|
$
|
74,949
|
|
|
(1)
|
The properties included in this portfolio are: Spring Creek American Falls, Spring Creek Boise, Spring Creek Eagle, Spring Creek Fruitland, Spring Creek Fruitland Unimproved, Spring Creek Meridian, Spring Creek Overland, Spring Creek Soda Springs and Spring Creek Ustick.
|
|
(2)
|
The properties included in this portfolio are: Edgewood Vista Bismarck, Edgewood Vista Brainerd, Edgewood Vista East Grand Forks, Edgewood Vista Fargo, and Edgewood Vista Spearfish.
|
|
(3)
|
The properties included in this portfolio are: Casper 1930 E 12th Street (Park Place), Casper 3955 E 12th Street (Meadow Wind), Cheyenne 4010 N College Drive (Aspen Wind), Cheyenne 4606 N College Drive (Sierra Hills) and Laramie 1072 N 22nd Street (Spring Wind).
|
|
(4)
|
The properties included in this portfolio are: Edgewood Vista Belgrade, Edgewood Vista Billings, Edgewood Vista Columbus, Edgewood Vista Fremont, Edgewood Vista Grand Island, Edgewood Vista Minot, Edgewood Vista Missoula, Edgewood Vista Norfolk and Edgewood Vista Sioux Falls.
|
|
(5)
|
The properties included in this portfolio are: Edgewood Vista Hastings, Edgewood Vista Kalispell, Edgewood Vista Omaha and Edgewood Vista Virginia.
|
|
•
|
gains or losses on sales of previously depreciated operating properties;
|
|
•
|
cumulative effect of changes in accounting principles;
|
|
•
|
impairment write-downs of depreciable real estate assets;
|
|
•
|
write-downs of investments in affiliates due to a decrease in value of depreciable real estate assets held by affiliates;
|
|
•
|
depreciation of real estate assets; and
|
|
•
|
adjustments for unconsolidated partnerships and joint ventures.
|
|
|
|
(in thousands, except per share and unit amounts)
|
|||||||||||||||||||||||||||||||
|
Fiscal Years Ended April 30,
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Per
|
|
|
|
|
|
|
|
|
Per
|
|
|
|
|
|
|
|
|
Per
|
|
||||||
|
|
|
|
|
|
Weighted Avg
|
|
|
Share
|
|
|
|
|
|
Weighted Avg
|
|
|
Share
|
|
|
|
|
|
Weighted Avg
|
|
|
Share
|
|
||||||
|
|
|
|
|
|
Shares and
|
|
|
and
|
|
|
|
|
|
Shares and
|
|
|
and
|
|
|
|
|
|
Shares and
|
|
|
and
|
|
||||||
|
|
|
Amount
|
|
|
Units
(1)
|
|
|
Unit
(2)
|
|
|
Amount
|
|
|
Units
(1)
|
|
|
Unit
(2)
|
|
|
Amount
|
|
|
Units
(1)
|
|
|
Unit
(2)
|
|
||||||
|
Net income attributable to Investors Real Estate Trust
|
|
$
|
116,788
|
|
|
|
|
|
|
|
|
$
|
43,347
|
|
|
|
|
|
|
|
|
$
|
72,006
|
|
|
|
|
|
|
|
|||
|
Less dividends to preferred shareholders
|
|
(8,569
|
)
|
|
|
|
|
|
|
|
(10,546
|
)
|
|
|
|
|
|
|
|
(11,514
|
)
|
|
|
|
|
|
|
||||||
|
Less redemption of preferred shares
|
|
(3,657
|
)
|
|
|
|
|
|
|
|
(1,435
|
)
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
|
104,562
|
|
|
119,977
|
|
|
$
|
0.87
|
|
|
31,366
|
|
|
121,169
|
|
|
$
|
0.26
|
|
|
60,492
|
|
|
123,094
|
|
|
$
|
0.49
|
|
|||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncontrolling interests – Operating Partnership
|
|
12,702
|
|
|
14,617
|
|
|
|
|
|
4,059
|
|
|
16,130
|
|
|
|
|
|
7,032
|
|
|
14,278
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
87,299
|
|
|
|
|
|
|
|
|
52,564
|
|
|
|
|
|
|
|
|
63,789
|
|
|
|
|
|
|
|
||||||
|
Impairment of real estate attributable to Investors Real Estate Trust
|
|
15,448
|
|
|
|
|
|
|
|
|
42,065
|
|
|
|
|
|
|
|
|
5,983
|
|
|
|
|
|
|
|
||||||
|
Gains on depreciable property sales attributable to Investors Real Estate Trust
|
|
(183,687
|
)
|
|
|
|
|
|
|
|
(74,847
|
)
|
|
|
|
|
|
|
|
(33,422
|
)
|
|
|
|
|
|
|
||||||
|
Funds from operations applicable to common shares and Units
|
|
$
|
36,324
|
|
|
134,594
|
|
|
$
|
0.27
|
|
|
$
|
55,207
|
|
|
137,299
|
|
|
$
|
0.40
|
|
|
$
|
103,874
|
|
|
137,372
|
|
|
$
|
0.76
|
|
|
(1)
|
Pursuant to Exchange Rights, limited partnership units of the Operating Partnership are redeemable for cash, or, at our discretion, may be exchangeable for common shares on a one-for-one basis.
|
|
(2)
|
Net income attributable to us is calculated on a per common share basis. FFO is calculated on a per common share and limited partnership unit basis.
|
|
|
|
Fiscal Years
|
||||||||||
|
Quarter Ended
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
April 30
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
January 31
|
|
0.07
|
|
|
0.13
|
|
|
0.13
|
|
|||
|
October 31
|
|
0.07
|
|
|
0.13
|
|
|
0.13
|
|
|||
|
July 31
|
|
0.07
|
|
|
0.13
|
|
|
0.13
|
|
|||
|
|
|
$
|
0.28
|
|
|
$
|
0.46
|
|
|
$
|
0.52
|
|
|
•
|
extending and sequencing our debt maturity dates;
|
|
•
|
managing interest rate exposure through the appropriate use of a mix of fixed and floating debt and utilizing our line of credit and term loan as appropriate;
|
|
•
|
maintaining adequate coverage ratios on our debt obligations;
|
|
•
|
where appropriate, accessing the equity markets through our shelf registration statement.
|
|
•
|
Disposing of
15
apartment communities,
35
other properties, and
two
land parcels for total proceeds of approximately
$515.1 million
;
|
|
•
|
Issuing
$103.0 million
of 6.625% Series C Cumulative Redeemable Preferred Shares, with net proceeds of approximately
$99.5 million
; and
|
|
•
|
Received proceeds from a
$70.0 million
term loan that expires in 2023.
|
|
•
|
Acquiring
four
apartment communities for approximately
$373.1 million
;
|
|
•
|
Redeeming the full outstanding balance of our 7.95% Series B Cumulative Redeemable Preferred Shares for approximately
$115.0 million
;
|
|
•
|
Repaying approximately
$198.3 million
of mortgage principal;
|
|
•
|
Repurchasing approximately
1.8 million
Common Shares and redeeming approximately
1.5 million
Units for an aggregate total cost of approximately
$18.7 million
;
|
|
•
|
Seller-financing associated with a disposition of approximately
$11.0 million
and funding a note receivable for a third-party apartment development of approximately
$15.5 million
; and
|
|
•
|
Funding capital expenditures for apartment communities of approximately
$12.7 million
.
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
|
|
|
|
|
More than
|
|
||||||||
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|||||
|
Long-term debt (principal and interest)
|
|
$
|
603,432
|
|
|
$
|
48,466
|
|
|
$
|
241,319
|
|
|
$
|
115,060
|
|
|
$
|
198,587
|
|
|
Line of credit (principal and interest)
(1)
|
|
$
|
136,959
|
|
|
$
|
4,579
|
|
|
$
|
132,380
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loan (principal and interest)
|
|
$
|
83,256
|
|
|
$
|
2,740
|
|
|
$
|
5,487
|
|
|
$
|
75,029
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
823,647
|
|
|
$
|
55,785
|
|
|
$
|
379,186
|
|
|
$
|
190,089
|
|
|
$
|
198,587
|
|
|
(1)
|
The future interest payments on the line of credit were estimated using the outstanding principal balance and interest rate in effect as of
April 30, 2018
.
|
|
|
|
Future Principal Payments
(in thousands, except percentages)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|||||||||||||||
|
Debt
|
|
Fiscal 2019
|
|
Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Thereafter
|
|
Total
|
|
Value
|
|
||||||||
|
Fixed Rate
|
|
$
|
24,264
|
|
$
|
92,519
|
|
$
|
92,182
|
|
$
|
70,509
|
|
$
|
27,498
|
|
$
|
182,430
|
|
$
|
489,402
|
|
$
|
488,064
|
|
|
Avg Fixed Interest Rate
|
|
4.55
|
%
|
4.32
|
%
|
3.74
|
%
|
3.50
|
%
|
3.45
|
%
|
|
|
|
|||||||||||
|
Variable Rate
(1)
|
|
$
|
737
|
|
$
|
22,002
|
|
$
|
—
|
|
$
|
124,000
|
|
$
|
—
|
|
$
|
70,000
|
|
$
|
216,739
|
|
$
|
216,739
|
|
|
Avg Variable Interest Rate
|
|
5.24
|
%
|
5.29
|
%
|
—
|
%
|
3.66
|
%
|
—
|
%
|
|
|
|
|||||||||||
|
(1)
|
Includes $124 million under our line of credit and $70 million on our term loan.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions, acquisitions and dispositions of assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and the trustees; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
3.1.
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
10.1**
|
|
|
|
|
|
|
|
10.2**
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4**
|
|
|
|
|
|
|
|
10.5**
|
|
|
|
|
|
|
|
10.6**
|
|
|
|
|
|
|
|
10.7**
|
|
|
|
|
|
|
|
10.8**
|
|
|
|
|
|
|
|
10.9**
|
|
|
|
|
|
|
|
10.10**
|
|
|
|
|
|
|
|
10.11**
|
|
|
|
|
|
|
|
10.12**
|
|
|
|
|
|
|
|
10.13**
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27**
|
|
|
|
|
|
|
|
10.28**
|
|
|
|
|
|
|
|
10.29**
|
|
|
|
|
|
|
|
12.1
†
|
|
|
|
|
|
|
|
21.1
†
|
|
|
|
|
|
|
|
23.1
†
|
|
|
|
|
|
|
|
24.1
†
|
|
Power of Attorney
(included on the signature page to this Annual Report on Form 10-K and incorporated by reference herein).
|
|
|
|
|
|
31.1
†
|
|
|
|
|
|
|
|
31.2
†
|
|
|
|
|
|
|
|
32.1
†
|
|
|
|
|
|
|
|
32.2
†
|
|
|
|
|
|
|
|
101
†
|
|
The following materials from our Annual Report on Form 10-K for the fiscal year ended April 30, 2018 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements.
|
|
Date: June 27, 2018
|
Investors Real Estate Trust
|
|
|
|
|
|
|
|
By:
|
/s/ Mark O. Decker, Jr.
|
|
|
|
Mark O. Decker, Jr.
|
|
|
|
President & Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Jeffrey P. Caira
|
|
|
|
|
|
Jeffrey P. Caira
|
|
Trustee & Chairman
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Mark O. Decker, Jr.
|
|
|
|
|
|
Mark O. Decker, Jr.
|
|
President & Chief Executive Officer
(Principal Executive Officer); Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ John A. Kirchmann
|
|
|
|
|
|
John A. Kirchmann
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Michael T. Dance
|
|
|
|
|
|
Michael T. Dance
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Emily Nagle Green
|
|
|
|
|
|
Emily Nagle Green
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Linda J. Hall
|
|
|
|
|
|
Linda J. Hall
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Terrance P. Maxwell
|
|
|
|
|
|
Terrance P. Maxwell
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Jeffrey L. Miller
|
|
|
|
|
|
Jeffrey L. Miller
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ John A. Schissel
|
|
|
|
|
|
John A. Schissel
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
/s/ Mary J. Twinem
|
|
|
|
|
|
Mary J. Twinem
|
|
Trustee
|
|
June 27, 2018
|
|
|
|
|
|
|
|
|
|
PAGE
|
|
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
||
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statement of Comprehensive Income
|
|
|
|
Consolidated Statements of Equity
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
ADDITIONAL INFORMATION
|
|
|
|
|
Schedule III - Real Estate and Accumulated Depreciation
|
|
|
|
|
(in thousands)
|
|||||
|
|
|
April 30, 2018
|
|
April 30, 2017
|
|
||
|
ASSETS
|
|
|
|
||||
|
Real estate investments
|
|
|
|
||||
|
Property owned
|
|
$
|
1,669,764
|
|
$
|
1,358,529
|
|
|
Less accumulated depreciation
|
|
(311,324
|
)
|
(255,599
|
)
|
||
|
|
|
1,358,440
|
|
1,102,930
|
|
||
|
Unimproved land
|
|
11,476
|
|
18,455
|
|
||
|
Mortgage loans receivable
|
|
10,329
|
|
—
|
|
||
|
Total real estate investments
|
|
1,380,245
|
|
1,121,385
|
|
||
|
Assets held for sale and assets of discontinued operations
|
|
—
|
|
283,023
|
|
||
|
Cash and cash equivalents
|
|
11,891
|
|
28,819
|
|
||
|
Restricted cash
|
|
4,225
|
|
27,981
|
|
||
|
Other assets
|
|
30,297
|
|
13,306
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,426,658
|
|
$
|
1,474,514
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Liabilities held for sale and liabilities of discontinued operations
|
|
$
|
—
|
|
$
|
130,904
|
|
|
Accounts payable and accrued expenses
|
|
29,018
|
|
35,566
|
|
||
|
Revolving line of credit
|
|
124,000
|
|
57,050
|
|
||
|
Term loan,
net of unamortized loan costs of $486 and $0, respectively
|
|
69,514
|
|
—
|
|
||
|
Mortgages payable,
net of unamortized loan costs of $2,221 and $3,054, respectively
|
|
509,919
|
|
565,978
|
|
||
|
Construction debt
|
|
—
|
|
41,741
|
|
||
|
TOTAL LIABILITIES
|
|
732,451
|
|
831,239
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTE 13)
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
|
|
6,708
|
|
7,181
|
|
||
|
EQUITY
|
|
|
|
||||
|
Investors Real Estate Trust shareholders’ equity
|
|
|
|
||||
|
Series B Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, no shares issued and outstanding at April 30, 2018 and 4,600,000 shares issued and outstanding at April 30, 2017, aggregate liquidation preference of $115,000,000)
|
|
—
|
|
111,357
|
|
||
|
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,118,460 shares issued and outstanding at April 30, 2018 and no shares issued and outstanding at April 30, 2017, aggregate liquidation preference of $102,971,475)
|
|
99,456
|
|
—
|
|
||
|
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 119,525,975 shares issued and outstanding at April 30, 2018 and 121,199,299 shares issued and outstanding at April 30, 2017)
|
|
907,843
|
|
916,121
|
|
||
|
Accumulated distributions in excess of net income
|
|
(395,669
|
)
|
(466,541
|
)
|
||
|
Accumulated other comprehensive income
|
|
1,779
|
|
—
|
|
||
|
Total Investors Real Estate Trust shareholders’ equity
|
|
613,409
|
|
560,937
|
|
||
|
Noncontrolling interests – Operating Partnership (14,099,434 units at April 30, 2018 and 15,617,216 units at April 30, 2017)
|
|
73,012
|
|
73,233
|
|
||
|
Noncontrolling interests – consolidated real estate entities
|
|
1,078
|
|
1,924
|
|
||
|
Total equity
|
|
687,499
|
|
636,094
|
|
||
|
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
$
|
1,426,658
|
|
$
|
1,474,514
|
|
|
|
|
(
in thousands, except per share data)
|
||||||||
|
|
|
Years Ended April 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
REVENUE
|
|
$
|
169,745
|
|
$
|
160,104
|
|
$
|
145,500
|
|
|
EXPENSES
|
|
|
|
|
||||||
|
Property operating expenses, excluding real estate taxes
|
|
54,292
|
|
47,587
|
|
43,741
|
|
|||
|
Real estate taxes
|
|
18,742
|
|
16,739
|
|
14,407
|
|
|||
|
Property management expense
|
|
5,526
|
|
5,046
|
|
3,714
|
|
|||
|
Casualty loss
|
|
500
|
|
414
|
|
238
|
|
|||
|
Depreciation and amortization
|
|
82,070
|
|
44,253
|
|
39,273
|
|
|||
|
Impairment of real estate investments
|
|
18,065
|
|
57,028
|
|
5,543
|
|
|||
|
General and administrative expenses
|
|
14,203
|
|
15,871
|
|
13,498
|
|
|||
|
Acquisition and investment related costs
|
|
51
|
|
3,276
|
|
830
|
|
|||
|
TOTAL EXPENSES
|
|
193,449
|
|
190,214
|
|
121,244
|
|
|||
|
Operating income (loss)
|
|
(23,704
|
)
|
(30,110
|
)
|
24,256
|
|
|||
|
Interest expense
|
|
(34,178
|
)
|
(34,314
|
)
|
(28,417
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(940
|
)
|
(1,651
|
)
|
(106
|
)
|
|||
|
Interest income
|
|
1,197
|
|
366
|
|
78
|
|
|||
|
Other income
|
|
311
|
|
780
|
|
307
|
|
|||
|
Loss before gain on sale of real estate and other investments, gain on bargain purchase and income from discontinued operations
|
|
(57,314
|
)
|
(64,929
|
)
|
(3,882
|
)
|
|||
|
Gain on sale of real estate and other investments
|
|
20,120
|
|
18,701
|
|
9,640
|
|
|||
|
Gain on bargain purchase
|
|
—
|
|
—
|
|
3,424
|
|
|||
|
Income (loss) from continuing operations
|
|
(37,194
|
)
|
(46,228
|
)
|
9,182
|
|
|||
|
Income from discontinued operations
|
|
164,823
|
|
76,753
|
|
67,420
|
|
|||
|
NET INCOME
|
|
127,629
|
|
30,525
|
|
76,602
|
|
|||
|
Net income attributable to noncontrolling interests – Operating Partnership
|
|
(12,702
|
)
|
(4,059
|
)
|
(7,032
|
)
|
|||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
|
1,861
|
|
16,881
|
|
2,436
|
|
|||
|
Net income attributable to Investors Real Estate Trust
|
|
116,788
|
|
43,347
|
|
72,006
|
|
|||
|
Dividends to preferred shareholders
|
|
(8,569
|
)
|
(10,546
|
)
|
(11,514
|
)
|
|||
|
Redemption of preferred shares
|
|
(3,657
|
)
|
(1,435
|
)
|
—
|
|
|||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
104,562
|
|
$
|
31,366
|
|
$
|
60,492
|
|
|
Earnings (loss) per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
|
$
|
(0.36
|
)
|
$
|
(0.30
|
)
|
$
|
—
|
|
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
|
1.23
|
|
0.56
|
|
0.49
|
|
|||
|
NET INCOME PER COMMON SHARE – BASIC & DILUTED
|
|
$
|
0.87
|
|
$
|
0.26
|
|
$
|
0.49
|
|
|
|
(in thousands)
|
||||||||||
|
|
Years Ended April 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
127,629
|
|
|
$
|
30,525
|
|
|
$
|
76,602
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized gain from derivative instrument
|
1,627
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on derivative instrument reclassified into earnings
|
152
|
|
|
—
|
|
|
—
|
|
|||
|
Total comprehensive income
|
$
|
129,408
|
|
|
$
|
30,525
|
|
|
$
|
76,602
|
|
|
Comprehensive income attributable to noncontrolling interests – Operating Partnership
|
(12,888
|
)
|
|
(4,059
|
)
|
|
(7,032
|
)
|
|||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
1,861
|
|
|
16,881
|
|
|
2,436
|
|
|||
|
Comprehensive income attributable to controlling interests
|
$
|
118,381
|
|
|
$
|
43,347
|
|
|
$
|
72,006
|
|
|
|
|
(in thousands)
|
|||||||||||||||||||
|
|
|
|
NUMBER
|
|
ACCUMULATED
|
ACCUMULATED
|
|
|
|||||||||||||
|
|
|
|
OF
|
|
DISTRIBUTIONS
|
OTHER
|
NONREDEEMABLE
|
|
|||||||||||||
|
|
|
PREFERRED
|
COMMON
|
COMMON
|
IN EXCESS OF
|
COMPREHENSIVE
|
NONCONTROLLING
|
TOTAL
|
|||||||||||||
|
|
|
SHARES
|
SHARES
|
SHARES
|
NET INCOME
|
INCOME
|
INTERESTS
|
EQUITY
|
|||||||||||||
|
Balance at April 30, 2015
|
|
$
|
138,674
|
|
124,455
|
|
$
|
951,868
|
|
$
|
(438,432
|
)
|
$
|
—
|
|
$
|
88,844
|
|
$
|
740,954
|
|
|
Net income attributable to Investors Real Estate Trust and noncontrolling interests
|
|
|
|
|
|
|
|
72,006
|
|
|
4,562
|
|
76,568
|
|
|||||||
|
Distributions – common shares and units
|
|
|
|
|
|
|
|
(64,060
|
)
|
|
(7,230
|
)
|
(71,290
|
)
|
|||||||
|
Distributions – Series A preferred shares
|
|
|
|
|
|
|
|
(2,372
|
)
|
|
|
|
(2,372
|
)
|
|||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
|
|
|
(9,142
|
)
|
|
|
|
(9,142
|
)
|
|||||||
|
Distribution reinvestment and share purchase plan
|
|
|
|
821
|
|
5,619
|
|
|
|
|
|
|
5,619
|
|
|||||||
|
Shares issued and share-based compensation
|
|
|
|
185
|
|
1,728
|
|
|
|
|
|
|
1,728
|
|
|||||||
|
Partnership units issued
|
|
|
|
|
|
|
|
|
|
|
18,226
|
|
18,226
|
|
|||||||
|
Redemption of units for common shares
|
|
|
|
273
|
|
1,477
|
|
|
|
|
(1,477
|
)
|
—
|
|
|||||||
|
Shares repurchased
|
|
|
(4,643
|
)
|
(35,000
|
)
|
|
|
|
(35,000
|
)
|
||||||||||
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
|
(7,029
|
)
|
(7,029
|
)
|
|||||||
|
Adjustments to prior year redemption of units for common shares
|
|
|
|
(3,608
|
)
|
|
|
3,608
|
|
—
|
|
||||||||||
|
Balance at April 30, 2016
|
|
$
|
138,674
|
|
121,091
|
|
$
|
922,084
|
|
$
|
(442,000
|
)
|
$
|
—
|
|
$
|
99,504
|
|
$
|
718,262
|
|
|
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
|
|
|
|
43,347
|
|
|
(12,400
|
)
|
30,947
|
|
||||||||||
|
Distributions – common shares and units
|
|
|
|
|
(55,907
|
)
|
|
(7,453
|
)
|
(63,360
|
)
|
||||||||||
|
Distributions – Series A preferred shares
|
|
|
|
|
(1,403
|
)
|
|
|
(1,403
|
)
|
|||||||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
(9,143
|
)
|
|
|
(9,143
|
)
|
|||||||||||
|
Shares issued and share-based compensation
|
|
|
389
|
|
358
|
|
|
|
|
358
|
|
||||||||||
|
Redemption of units for common shares
|
|
|
503
|
|
875
|
|
|
|
(875
|
)
|
—
|
|
|||||||||
|
Redemption of units for cash
|
|
|
|
|
|
|
(966
|
)
|
(966
|
)
|
|||||||||||
|
Shares repurchased
|
|
(27,317
|
)
|
(778
|
)
|
(4,501
|
)
|
(1,435
|
)
|
|
|
|
(33,253
|
)
|
|||||||
|
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
7,188
|
|
7,188
|
|
|||||||||||
|
Conversion to equity of notes receivable from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
(7,366
|
)
|
(7,366
|
)
|
|||||||||||
|
Acquisition of nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
(2,677
|
)
|
|
|
(2,261
|
)
|
(4,938
|
)
|
||||||||||
|
Other
|
|
|
(6
|
)
|
(18
|
)
|
|
|
(214
|
)
|
(232
|
)
|
|||||||||
|
Balance at April 30, 2017
|
|
$
|
111,357
|
|
121,199
|
|
$
|
916,121
|
|
$
|
(466,541
|
)
|
$
|
—
|
|
$
|
75,157
|
|
$
|
636,094
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
NUMBER
|
|
ACCUMULATED
|
ACCUMULATED
|
|
|
|||||||||||||
|
|
|
|
OF
|
|
DISTRIBUTIONS
|
OTHER
|
NONREDEEMABLE
|
|
|||||||||||||
|
|
|
PREFERRED
|
COMMON
|
COMMON
|
IN EXCESS OF
|
COMPREHENSIVE
|
NONCONTROLLING
|
TOTAL
|
|||||||||||||
|
|
|
SHARES
|
SHARES
|
SHARES
|
NET INCOME
|
INCOME
|
INTERESTS
|
EQUITY
|
|||||||||||||
|
Balance at April 30, 2017
|
|
$
|
111,357
|
|
121,199
|
|
$
|
916,121
|
|
$
|
(466,541
|
)
|
$
|
—
|
|
$
|
75,157
|
|
$
|
636,094
|
|
|
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
|
|
|
|
116,788
|
|
|
11,582
|
|
128,370
|
|
||||||||||
|
Other comprehensive income - derivative instrument
|
|
|
|
|
|
1,779
|
|
|
1,779
|
|
|||||||||||
|
Distributions – common shares and units
|
|
|
|
|
(33,689
|
)
|
|
(4,096
|
)
|
(37,785
|
)
|
||||||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
(4,571
|
)
|
|
|
(4,571
|
)
|
|||||||||||
|
Distributions – Series C preferred shares
|
|
|
|
|
(3,999
|
)
|
|
|
(3,999
|
)
|
|||||||||||
|
Share-based compensation, net of forfeitures
|
|
|
96
|
|
1,663
|
|
|
|
|
1,663
|
|
||||||||||
|
Issuance of Series C preferred shares
|
|
99,456
|
|
|
|
|
|
|
99,456
|
|
|||||||||||
|
Redemption of units for common shares
|
|
|
29
|
|
34
|
|
|
|
(34
|
)
|
—
|
|
|||||||||
|
Redemption of units for cash
|
|
|
|
|
|
|
|
|
(8,775
|
)
|
(8,775
|
)
|
|||||||||
|
Shares repurchased
|
|
(111,357
|
)
|
(1,780
|
)
|
(9,935
|
)
|
(3,657
|
)
|
|
|
(124,949
|
)
|
||||||||
|
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
619
|
|
619
|
|
|||||||||||
|
Conversion to equity of notes receivable from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
(246
|
)
|
(246
|
)
|
||||||||||
|
Other
|
|
|
(18
|
)
|
(40
|
)
|
|
|
(117
|
)
|
(157
|
)
|
|||||||||
|
Balance at April 30, 2018
|
|
$
|
99,456
|
|
119,526
|
|
$
|
907,843
|
|
$
|
(395,669
|
)
|
$
|
1,779
|
|
$
|
74,090
|
|
$
|
687,499
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Year Ended April 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
127,629
|
|
$
|
30,525
|
|
$
|
76,602
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
83,276
|
|
46,135
|
|
41,098
|
|
|||
|
Depreciation and amortization from discontinued operations
|
|
8,526
|
|
10,477
|
|
24,357
|
|
|||
|
Gain on sale of real estate, land, other investments and discontinued operations
|
|
(183,687
|
)
|
(74,847
|
)
|
(33,423
|
)
|
|||
|
(Gain) loss on extinguishment of debt and discontinued operations
|
|
608
|
|
1,041
|
|
(35,552
|
)
|
|||
|
Gain on bargain purchase
|
|
—
|
|
—
|
|
(3,424
|
)
|
|||
|
Share-based compensation expense
|
|
1,587
|
|
6
|
|
2,256
|
|
|||
|
Impairment of real estate investments
|
|
18,065
|
|
57,028
|
|
5,983
|
|
|||
|
Other, net
|
|
1,457
|
|
499
|
|
651
|
|
|||
|
Write off of development pursuit costs
|
|
—
|
|
3,161
|
|
—
|
|
|||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
|
|
|||
|
Other assets
|
|
(1,575
|
)
|
(2,529
|
)
|
2,237
|
|
|||
|
Accounts payable and accrued expenses
|
|
(7,851
|
)
|
2,434
|
|
(14,292
|
)
|
|||
|
Net cash provided (used) by operating activities
|
|
48,035
|
|
73,930
|
|
66,493
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|||
|
Proceeds from real estate deposits
|
|
154,927
|
|
1,370
|
|
5,203
|
|
|||
|
Payments for real estate deposits
|
|
(131,268
|
)
|
(25,029
|
)
|
(2,714
|
)
|
|||
|
Increase in loans receivable
|
|
(15,480
|
)
|
—
|
|
—
|
|
|||
|
Decrease in other investments
|
|
—
|
|
50
|
|
279
|
|
|||
|
Decrease in lender holdbacks for improvements
|
|
1,619
|
|
2,665
|
|
4,347
|
|
|||
|
Increase in lender holdbacks for improvements
|
|
(1,201
|
)
|
(903
|
)
|
(1,136
|
)
|
|||
|
Proceeds from sale of discontinued operations
|
|
426,131
|
|
237,135
|
|
365,845
|
|
|||
|
Proceeds from sale of real estate and other investments
|
|
64,639
|
|
47,354
|
|
40,306
|
|
|||
|
Insurance proceeds received
|
|
584
|
|
88
|
|
1,320
|
|
|||
|
Payments for acquisitions of real estate assets
|
|
(374,081
|
)
|
—
|
|
(121,821
|
)
|
|||
|
Payments for development and re-development of real estate assets
|
|
(2,655
|
)
|
(18,274
|
)
|
(122,801
|
)
|
|||
|
Payments for improvements of real estate assets
|
|
(17,980
|
)
|
(41,083
|
)
|
(26,904
|
)
|
|||
|
Payments for improvements of real estate assets from discontinued operations
|
|
(1,046
|
)
|
(1,110
|
)
|
(7,672
|
)
|
|||
|
Net cash provided (used) by investing activities
|
|
104,189
|
|
202,263
|
|
134,252
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|||
|
Proceeds from mortgages payable
|
|
—
|
|
84,150
|
|
143,574
|
|
|||
|
Principal payments on mortgages payable
|
|
(198,320
|
)
|
(295,136
|
)
|
(234,885
|
)
|
|||
|
Proceeds from revolving lines of credit
|
|
370,350
|
|
246,000
|
|
82,000
|
|
|||
|
Principal payments on revolving lines of credit
|
|
(303,400
|
)
|
(206,450
|
)
|
(125,000
|
)
|
|||
|
Proceeds from notes payable and other debt
|
|
3,252
|
|
19,341
|
|
94,142
|
|
|||
|
Principal payments on notes payable and other debt
|
|
(21,689
|
)
|
(49,080
|
)
|
(24,754
|
)
|
|||
|
Payoff of financing liability
|
|
(7,900
|
)
|
—
|
|
—
|
|
|||
|
Proceeds from term loan
|
|
69,462
|
|
—
|
|
—
|
|
|||
|
Proceeds from sale of common shares under distribution reinvestment and share purchase program
|
|
—
|
|
—
|
|
1,493
|
|
|||
|
Additions to notes receivable from noncontrolling partner – consolidated real estate entities
|
|
—
|
|
(9,211
|
)
|
—
|
|
|||
|
Proceeds from noncontrolling partner – consolidated real estate entities
|
|
—
|
|
9,749
|
|
1,120
|
|
|||
|
Payments for acquisition of noncontrolling interests – consolidated real estate entities
|
|
—
|
|
(4,938
|
)
|
—
|
|
|||
|
Proceeds from sale of preferred shares
|
|
99,467
|
|
—
|
|
—
|
|
|||
|
Repurchase of common shares
|
|
(9,935
|
)
|
(4,501
|
)
|
(35,000
|
)
|
|||
|
Repurchase of preferred shares
|
|
(115,017
|
)
|
(28,752
|
)
|
—
|
|
|||
|
Repurchase of partnership units
|
|
(8,775
|
)
|
(966
|
)
|
—
|
|
|||
|
Distributions paid to common shareholders
|
|
(33,689
|
)
|
(55,907
|
)
|
(60,063
|
)
|
|||
|
Distributions paid to preferred shareholders
|
|
(8,763
|
)
|
(10,744
|
)
|
(11,514
|
)
|
|||
|
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership
|
|
(4,096
|
)
|
(7,453
|
)
|
(7,101
|
)
|
|||
|
Distributions paid to noncontrolling interests – consolidated real estate entities
|
|
(99
|
)
|
(174
|
)
|
(7,029
|
)
|
|||
|
Net cash provided (used) by financing activities
|
|
(169,152
|
)
|
(314,072
|
)
|
(183,017
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
(16,928
|
)
|
(37,879
|
)
|
17,728
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
28,819
|
|
66,698
|
|
48,970
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
11,891
|
|
$
|
28,819
|
|
$
|
66,698
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Year Ended April 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|||
|
Distribution reinvestment plan – shares issued
|
|
—
|
|
—
|
|
3,997
|
|
|||
|
Operating partnership distribution reinvestment plan – shares issued
|
|
—
|
|
—
|
|
130
|
|
|||
|
Operating partnership units converted to shares
|
|
34
|
|
875
|
|
1,477
|
|
|||
|
Real estate assets acquired through the issuance of operating partnership units
|
|
—
|
|
—
|
|
18,226
|
|
|||
|
(Decrease) increase to accounts payable included within real estate investments
|
|
(3,415
|
)
|
(1,851
|
)
|
(10,420
|
)
|
|||
|
Conversion to equity of notes receivable from noncontrolling interests – consolidated real estate entities
|
|
—
|
|
9,846
|
|
—
|
|
|||
|
Construction debt reclassified to mortgages payable
|
|
23,300
|
|
10,549
|
|
123,553
|
|
|||
|
Increase in mortgage notes receivable
|
|
10,329
|
|
—
|
|
—
|
|
|||
|
Decrease in real estate assets in connection with transfer of real estate assets in settlement of debt
|
|
—
|
|
—
|
|
87,213
|
|
|||
|
Decrease in debt in connection with transfer of real estate assets in settlement of debt
|
|
—
|
|
—
|
|
122,610
|
|
|||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|||
|
Cash paid for interest, net of amounts capitalized of $4, $431 and $4,396, respectively
|
|
35,758
|
|
34,432
|
|
39,668
|
|
|||
|
Standard
|
Description
|
Date of Adoption
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers
|
This ASU will eliminate the transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle based approach for determining revenue recognition. The standard outlines a five-step model whereby revenue is recognized as performance obligations within a contract are satisfied.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, as a result of a deferral of the effective date arising from the issuance of ASU 2015-14,
Revenue from Contracts with Customers - Deferral of the Effective Date
. Early adoption is permitted. We will adopt the new standard effective May 1, 2018 using the modified retrospective approach.
|
The majority of our revenue is derived from rental income, which is scoped out from this standard and will be accounted for under ASC 840,
Leases
. Our other revenue streams were evaluated under this ASU and we determined the new standard will not have a material impact on our consolidated financial statements.
|
|
ASU 2016-02,
Leases
|
This ASU amends existing accounting standards for lease accounting, including by requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting.
|
This ASU is effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
|
We do not anticipate significant changes in the timing of income from our leases with residents. However, in certain circumstances where we are a lessee, primarily in leases for office space, we will be required to recognize right of use assets and related lease liabilities on our consolidated balance sheets. We do not anticipate the adoption of this standard will have a material impact on our financial condition or results of operations. We are in the process of determining the amount of the right of use assets and related lease liabilities that will be recognized upon adoption.
|
|
ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting
|
This ASU amends several aspects of the accounting for share-based payment transactions, including the income tax consequences, accrual of compensation cost, classification of awards as either equity or liabilities, and classification on the statement of cash flows.
|
This ASU is effective for annual reporting periods beginning after December 15, 2016. We adopted this guidance effective May 1, 2017.
|
Upon adoption of the standard, we elected to account for forfeitures when they occur instead of estimating the forfeitures. The new standard did not have a material effect on our financial position, results of operations or earnings per share.
|
|
ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments
|
This ASU addresses eight specific cash flow issues with the objective of reducing diversity in practice. The cash flow issues include debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims.
|
This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted.
|
This guidance is effective May 1, 2018. Payments related to debt prepayment or debt extinguishment costs are required to be classified within financing activities. While overall cash flows will not change, there will be changes between cash flow classifications due primarily to the debt prepayment penalties incurred in comparative periods.
|
|
ASU 2017-01,
Clarifying the Definition of a Business
|
This ASU clarifies the definition of a business and provides further guidance for evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. This new standard is required to be applied prospectively to transactions occurring after the date of adoption.
|
This ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. We adopted this standard effective May 1, 2017.
|
We believe that most of our future acquisitions of operating properties will qualify as asset acquisitions and most future transaction costs associated with these acquisitions will be capitalized. Adoption of the standard did not have a material effect on our financial position or results of operations. During the fiscal year ended April 30, 2018, acquisition costs totaling $411,536 were capitalized and allocated to the assets acquired based on the relative fair market value of those underlying assets.
|
|
Standard
|
Description
|
Date of Adoption
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2017-05,
Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
This ASU clarifies the definition of an in-substance nonfinancial asset and changes the accounting for partial sales of nonfinancial assets to be more consistent with the accounting for a sale of a business pursuant to ASU 2017-01. This ASU allows for either a retrospective or modified retrospective approach.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted.
|
This standard allows for either a retrospective or modified retrospective approach. We are currently evaluating the impact this standard may have on our consolidated financial statements and related disclosures upon adoption.
|
|
ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
This ASU clarifies hedge accounting requirements, improves disclosure of hedging arrangements, and better aligns risk management activities and financial reporting for hedging relationships.
|
This ASU is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. Early adoption is permitted. We adopted ASU 2017-12 on November 1, 2017.
|
Adoption of the new standard did not have a material effect on our financial position or results of operations. See Note 6 for additional information.
|
|
|
in thousands
|
|||||
|
|
2018
|
|
2017
|
|
||
|
Receivable arising from straight line rents
|
$
|
1,458
|
|
$
|
2,145
|
|
|
Accounts receivable
|
2,583
|
|
2,626
|
|
||
|
Fair value of interest rate swap
|
1,779
|
|
—
|
|
||
|
Loans receivable
|
15,480
|
|
—
|
|
||
|
Prepaid and other assets
|
2,832
|
|
2,741
|
|
||
|
Intangible assets
|
1,469
|
|
202
|
|
||
|
Property and equipment,
net of accumulated depreciation
|
820
|
|
901
|
|
||
|
Goodwill
|
1,553
|
|
1,572
|
|
||
|
Deferred charges and leasing costs
|
2,323
|
|
3,119
|
|
||
|
Total Other Assets
|
$
|
30,297
|
|
$
|
13,306
|
|
|
|
|
(in thousands)
|
|||||
|
|
|
April 30, 2018
|
|
April 30, 2017
|
|
||
|
IRET-71 France, LLC
|
|
$
|
6,604
|
|
$
|
7,425
|
|
|
IRET-Cypress Court Apartments, LLC
|
|
897
|
|
986
|
|
||
|
IRET-Williston Garden Apartments, LLC
|
|
1,371
|
|
1,057
|
|
||
|
IRET - WRH 1, LLC
|
|
(8,018
|
)
|
(7,904
|
)
|
||
|
WRH Holding, LLC
|
|
224
|
|
360
|
|
||
|
Noncontrolling interests – consolidated real estate entities
|
|
$
|
1,078
|
|
$
|
1,924
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
Balance at beginning of fiscal year
|
|
$
|
7,181
|
|
$
|
7,522
|
|
$
|
6,368
|
|
|
Contributions
|
|
268
|
|
81
|
|
1,120
|
|
|||
|
Net (loss) income
|
|
(741
|
)
|
(422
|
)
|
34
|
|
|||
|
Balance at close of fiscal year
|
|
$
|
6,708
|
|
$
|
7,181
|
|
$
|
7,522
|
|
|
Year Ended April 30,
|
|
(in thousands)
|
||
|
2019
|
|
$
|
25,002
|
|
|
2020
|
|
114,520
|
|
|
|
2021
|
|
92,182
|
|
|
|
2022
|
|
70,509
|
|
|
|
2023
|
|
27,497
|
|
|
|
Thereafter
|
|
182,430
|
|
|
|
Total payments
|
|
$
|
512,140
|
|
|
|
|
(in thousands)
|
|
|||||
|
|
|
April 30, 2018
|
|
April 30, 2017
|
|
Weighted Average Maturity in Years
|
||
|
Unsecured line of credit
|
|
$
|
124,000
|
|
$
|
57,050
|
|
3.0
|
|
Term loan
|
|
70,000
|
|
—
|
|
4.0
|
||
|
Unsecured debt
|
|
194,000
|
|
57,050
|
|
|
||
|
Mortgages payable - fixed
(1)
|
|
489,401
|
|
629,535
|
|
6.3
|
||
|
Mortgages payable - variable
(1)
|
|
22,739
|
|
57,708
|
|
3.3
|
||
|
Construction debt - variable
|
|
—
|
|
41,737
|
|
|
||
|
Total debt
|
|
$
|
706,140
|
|
$
|
786,030
|
|
|
|
Weighted average interest rate on unsecured line of credit
|
|
3.35
|
%
|
2.67
|
%
|
|
||
|
Weighted average interest rate on term loan (rate with swap)
|
|
3.86
|
%
|
—
|
|
|
||
|
Weighted average interest rate on mortgages payable
(1)
|
|
4.69
|
%
|
4.71
|
%
|
|
||
|
Weighted average interest rate on construction debt
|
|
—
|
|
3.27
|
%
|
|
||
|
(1)
|
Includes mortgages payable related to assets held for sale and assets of discontinued operations at April 30, 2017.
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
Total
|
|
Form of Consideration
|
Investment Allocation
|
|||||||||||
|
|
|
Date
|
Acquisition
|
|
|
|
|
|
|
|
Intangible
|
|
|||||
|
Acquisitions
|
|
Acquired
|
Cost
|
|
Cash
|
|
Land
|
|
Building
|
|
Assets
|
|
|||||
|
Multifamily
|
|
|
|
|
|
|
|
||||||||||
|
191 homes - Oxbo - St. Paul, MN
(1)
|
|
May 26, 2017
|
$
|
61,500
|
|
$
|
61,500
|
|
$
|
5,809
|
|
$
|
54,910
|
|
$
|
781
|
|
|
500 homes - Park Place - Plymouth, MN
|
|
September 13, 2017
|
92,250
|
|
92,250
|
|
10,609
|
|
80,711
|
|
930
|
|
|||||
|
274 homes - Dylan - Denver, CO
|
|
November 28, 2017
|
90,600
|
|
90,600
|
|
12,155
|
|
77,249
|
|
1,196
|
|
|||||
|
390 homes - Westend - Denver, CO
|
|
March 28, 2018
|
128,700
|
|
128,700
|
|
25,525
|
|
102,101
|
|
1,074
|
|
|||||
|
Total Acquisitions
|
|
|
$
|
373,050
|
|
$
|
373,050
|
|
$
|
54,098
|
|
$
|
314,971
|
|
$
|
3,981
|
|
|
(1)
|
Property includes
11,477
square feet of retail space.
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Date Placed
|
|
|
|
|
Development
|
|
|||
|
Development Projects Placed in Service
|
|
in Service
|
Land
|
|
Building
|
|
Cost
|
|
|||
|
Multifamily
|
|
|
|
|
|
|
|
|
|||
|
241 homes - 71 France - Edina, MN
(1)
|
|
May 1, 2016
|
$
|
4,721
|
|
$
|
67,641
|
|
$
|
72,362
|
|
|
202 homes - Monticello Crossings - Monticello, MN
(2)
|
|
March 1, 2017
|
$
|
1,734
|
|
$
|
28,782
|
|
$
|
30,516
|
|
|
Total Development Projects Placed in Service
|
|
|
$
|
6,455
|
|
$
|
96,423
|
|
$
|
102,878
|
|
|
(1)
|
Costs paid in prior fiscal years totaled
$70.9 million
. Additional costs incurred in fiscal year 2017 totaled
$1.5 million
, for a total project cost at April 30, 2017 of
$72.4 million
. The project is owned by a joint venture entity in which we currently have an approximately
52.6%
interest. The joint venture is consolidated in our financial statements.
|
|
(2)
|
Costs paid in prior fiscal years totaled
$15.5 million
. Additional costs incurred in fiscal year 2017 totaled
$15.0 million
, for a total project cost at April 30, 2017 of
$30.5 million
.
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Date
|
|
|
Book Value
|
|
|
|
|||
|
Dispositions
|
|
Disposed
|
Sales Price
|
|
and Sales Cost
|
|
Gain/(Loss)
|
|
|||
|
Multifamily
|
|
|
|
|
|
||||||
|
327 homes - 13 apartment communities - Minot, ND
(1)(2)
|
|
August 22, 2017
|
$
|
12,263
|
|
$
|
11,562
|
|
$
|
701
|
|
|
48 homes - Crown - Rochester, MN
|
|
December 1, 2017
|
5,700
|
|
3,318
|
|
2,382
|
|
|||
|
16 homes - Northern Valley - Rochester, MN
|
|
December 1, 2017
|
950
|
|
690
|
|
260
|
|
|||
|
|
|
|
18,913
|
|
15,570
|
|
3,343
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|||
|
4,998 sq ft Minot Southgate Wells Fargo Bank - Minot, ND
|
|
May 15, 2017
|
3,440
|
|
3,332
|
|
108
|
|
|||
|
90,260 sq ft Lexington Commerce Center - Eagan, MN
|
|
August 22, 2017
|
9,000
|
|
3,963
|
|
5,037
|
|
|||
|
17,640 sq ft Duckwood Medical - Eagan, MN
|
|
August 24, 2017
|
2,100
|
|
1,886
|
|
214
|
|
|||
|
279,834 sq ft Edgewood Vista Hermantown I & II - Hermantown, MN
|
|
October 19, 2017
|
36,884
|
|
24,697
|
|
12,187
|
|
|||
|
518,161 sq ft Urbandale - Urbandale, IA
|
|
November 22, 2017
|
16,700
|
|
12,857
|
|
3,843
|
|
|||
|
36,053 sq ft 3075 Long Lake Road - Roseville, MN
|
|
November 28, 2017
|
18,650
|
|
12,766
|
|
5,884
|
|
|||
|
1,205,432 sq ft 25 Healthcare properties
(3)(4)
|
|
December 29, 2017
|
370,268
|
|
232,778
|
|
137,490
|
|
|||
|
43,404 sq ft Garden View - St. Paul, MN
|
|
January 19, 2018
|
14,000
|
|
6,191
|
|
7,809
|
|
|||
|
52,116 sq ft Ritchie Medical - St. Paul, MN
|
|
January 19, 2018
|
16,500
|
|
10,419
|
|
6,081
|
|
|||
|
22,187 sq ft Bismarck 715 East Broadway and Unimproved Land - Bismarck, ND
|
|
March 7, 2018
|
5,500
|
|
3,215
|
|
2,285
|
|
|||
|
|
|
|
493,042
|
|
312,104
|
|
180,938
|
|
|||
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|||
|
Bismarck 4916 Unimproved Land - Bismarck, ND
|
|
August 8, 2017
|
3,175
|
|
3,188
|
|
(13
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total Dispositions
|
|
|
$
|
515,130
|
|
$
|
330,862
|
|
$
|
184,268
|
|
|
(1)
|
These communities include: 4th Street 4 Plex, 11th Street 3 Plex, Apartments on Main, Brooklyn Heights, Colton Heights, Fairmont, First Avenue (Apartments and Office), Pines, Southview, Summit Park, Temple (includes 17 South Main Retail), Terrace Heights, and Westridge.
|
|
(2)
|
$626,000
of the gain on sale was deferred. See Note 2 for additional information on the related mortgage note receivable.
|
|
(3)
|
The properties included: 2800 Medical, 2828 Chicago Avenue, Airport Medical, Billings 2300 Grand Road, Burnsville 303 Nicollet Medical, Burnsville 305 Nicollet Medical, Duluth Denfeld Clinic, Edina 6363 France Medical, Edina 6405 France Medical, Edina 6517 Drew Avenue, Edina 6225 France SMC II, Edina 6545 France SMC I, Gateway Clinic, High Pointe Health Campus, Lakeside Medical Plaza, Mariner Clinic, Minneapolis 701 25th Avenue Medical, Missoula 3050 Great Northern, Park Dental, Pavilion I, Pavilion II, PrairieCare Medical, St. Michael Clinic, Trinity at Plaza 16 and Wells Clinic.
|
|
(4)
|
Sale price includes
$2.5 million
that was deposited into escrow pending the resolution of certain post-closing items. As of April 30, 2018 these items had not yet been resolved.
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
Date
|
|
|
Book Value
|
|
|
|
|||
|
Dispositions
|
|
Disposed
|
Sales Price
|
|
and Sales Cost
|
|
Gain/(Loss)
|
|
|||
|
Multifamily
|
|
|
|
|
|
|
|
|
|||
|
24 homes Pinecone Villas - Sartell, MN
|
|
April 20, 2017
|
$
|
3,540
|
|
$
|
2,732
|
|
$
|
808
|
|
|
Healthcare
|
|
|
|
|
|
|
|
|
|||
|
189,244 sq ft 9 Idaho Spring Creek Senior Housing Properties
(1)
|
|
October 31, 2016
|
43,900
|
|
37,397
|
|
6,503
|
|
|||
|
426,652 sq ft 5 Edgewood Vista Senior Housing Properties
(2)
|
|
January 18, 2017
|
69,928
|
|
50,393
|
|
19,535
|
|
|||
|
286,854 sq ft 5 Wyoming Senior Housing Properties
(3)
|
|
February 1, 2017
|
49,600
|
|
45,469
|
|
4,131
|
|
|||
|
169,001 sq ft 9 Edgewood Vista Senior Housing Properties
(4)
|
|
February 15, 2017
|
30,700
|
|
24,081
|
|
6,619
|
|
|||
|
169,562 sq ft 4 Edgewood Vista Senior Housing Properties
(5)
|
|
March 1, 2017
|
35,348
|
|
14,511
|
|
20,837
|
|
|||
|
114,316 sq ft Healtheast St. John & Woodwinds - Maplewood & Woodbury MN
|
|
March 6, 2017
|
20,700
|
|
13,777
|
|
6,923
|
|
|||
|
59,760 sq ft Sartell 2000 23rd Street South - Sartell, MN
|
|
March 31, 2017
|
5,600
|
|
5,923
|
|
(323
|
)
|
|||
|
98,174 sq ft Legends at Heritage Place - Sartell, MN
|
|
April 20, 2017
|
9,960
|
|
11,439
|
|
(1,479
|
)
|
|||
|
|
|
|
265,736
|
|
202,990
|
|
62,746
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|||
|
195,075 sq ft Stone Container - Fargo, ND
|
|
July 25, 2016
|
13,400
|
|
4,418
|
|
8,982
|
|
|||
|
28,528 sq ft Grand Forks Carmike - Grand Forks, ND
|
|
December 29, 2016
|
4,000
|
|
1,563
|
|
2,437
|
|
|||
|
|
|
|
17,400
|
|
5,981
|
|
11,419
|
|
|||
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|||
|
Georgetown Square Unimproved Land - Grand Chute, WI
|
|
May 6, 2016
|
250
|
|
274
|
|
(24
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
$
|
286,926
|
|
$
|
211,977
|
|
$
|
74,949
|
|
|
(1)
|
The properties included in this portfolio disposition are: Spring Creek American Falls, Spring Creek Boise, Spring Creek Eagle, Spring Creek Fruitland, Spring Creek Fruitland Unimproved, Spring Creek Meridian, Spring Creek Overland, Spring Creek Soda Springs and Spring Creek Ustick
.
|
|
(2)
|
The properties included in this portfolio disposition are: Edgewood Vista Bismarck, Edgewood Vista Brainerd, Edgewood Vista East Grand Forks, Edgewood Vista Fargo, and Edgewood Vista Spearfish.
|
|
(3)
|
The properties included in this portfolio disposition are: Casper 1930 E 12th Street (Park Place), Casper 3955 E 12th Street (Meadow Wind), Cheyenne 4010 N College Drive (Aspen Wind), Cheyenne 4606 N College Drive (Sierra Hills) and Laramie 1072 N 22nd Street (Spring Wind).
|
|
(4)
|
The properties included in this portfolio disposition are: Edgewood Vista Belgrade, Edgewood Vista Billings, Edgewood Vista Columbus, Edgewood Vista Fremont, Edgewood Vista Grand Island, Edgewood Vista Minot, Edgewood Vista Missoula, Edgewood Vista Norfolk and Edgewood Vista Sioux Falls.
|
|
(5)
|
The properties included in this portfolio are: Edgewood Vista Hastings, Edgewood Vista Kalispell, Edgewood Vista Omaha and Edgewood Vista Virginia.
|
|
|
|
(in thousands)
|
||||||||
|
Year ended April 30, 2018
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
|
Real estate revenue
|
|
$
|
159,983
|
|
$
|
9,762
|
|
$
|
169,745
|
|
|
Real estate expenses
|
|
70,460
|
|
2,574
|
|
73,034
|
|
|||
|
Net operating income
|
|
$
|
89,523
|
|
$
|
7,188
|
|
$
|
96,711
|
|
|
Property management expenses
|
|
|
|
(5,526
|
)
|
|||||
|
Casualty loss
|
|
|
|
(500
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
(82,070
|
)
|
|||
|
Impairment of real estate investments
|
|
|
|
|
|
(18,065
|
)
|
|||
|
General and administrative expenses
|
|
|
|
|
|
(14,203
|
)
|
|||
|
Acquisition and investment related costs
|
|
|
|
|
|
(51
|
)
|
|||
|
Interest expense
|
|
|
|
|
|
(34,178
|
)
|
|||
|
Loss on debt extinguishment
|
|
|
|
|
|
(940
|
)
|
|||
|
Interest and other income
|
|
|
|
|
|
1,508
|
|
|||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
|
(57,314
|
)
|
|||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
20,120
|
|
|||
|
Loss from continuing operations
|
|
|
|
|
|
(37,194
|
)
|
|||
|
Income from discontinued operations
|
|
|
|
|
|
164,823
|
|
|||
|
Net income
|
|
|
|
|
|
$
|
127,629
|
|
||
|
|
|
(in thousands)
|
||||||||
|
Year ended April 30, 2017
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
|
Real estate revenue
|
|
$
|
142,214
|
|
$
|
17,890
|
|
$
|
160,104
|
|
|
Real estate expenses
|
|
60,895
|
|
3,431
|
|
64,326
|
|
|||
|
Net operating income
|
|
$
|
81,319
|
|
$
|
14,459
|
|
$
|
95,778
|
|
|
Property management expenses
|
|
|
|
(5,046
|
)
|
|||||
|
Casualty loss
|
|
|
|
(414
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
(44,253
|
)
|
|||
|
Impairment of real estate investments
|
|
|
|
|
|
(57,028
|
)
|
|||
|
General and administrative expenses
|
|
|
|
|
|
(15,871
|
)
|
|||
|
Acquisition and investment related costs
|
|
|
|
|
|
(3,276
|
)
|
|||
|
Interest expense
|
|
|
|
|
|
(34,314
|
)
|
|||
|
Loss on debt extinguishment
|
|
|
|
|
|
(1,651
|
)
|
|||
|
Interest and other income
|
|
|
|
|
|
1,146
|
|
|||
|
Loss before gain on sale of real estate and other investments
|
|
|
|
|
|
(64,929
|
)
|
|||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
18,701
|
|
|||
|
Loss from continuing operations
|
|
|
|
|
|
(46,228
|
)
|
|||
|
Income from discontinued operations
|
|
|
|
|
|
76,753
|
|
|||
|
Net income
|
|
|
|
|
|
$
|
30,525
|
|
||
|
|
|
(in thousands)
|
||||||||
|
Year ended April 30, 2016
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
|
Real estate revenue
|
|
$
|
129,049
|
|
$
|
16,451
|
|
$
|
145,500
|
|
|
Real estate expenses
|
|
54,762
|
|
3,386
|
|
58,148
|
|
|||
|
Net operating income
|
|
$
|
74,287
|
|
$
|
13,065
|
|
$
|
87,352
|
|
|
Property management expenses
|
|
|
|
(3,714
|
)
|
|||||
|
Casualty loss
|
|
|
|
(238
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
(39,273
|
)
|
|||
|
Impairment of real estate investments
|
|
|
|
|
|
(5,543
|
)
|
|||
|
General and administrative expenses
|
|
|
|
|
|
(13,498
|
)
|
|||
|
Acquisition and investment related costs
|
|
|
|
|
|
(830
|
)
|
|||
|
Interest expense
|
|
|
|
|
|
(28,417
|
)
|
|||
|
Loss on debt extinguishment
|
|
|
|
(106
|
)
|
|||||
|
Interest and other income
|
|
|
|
|
|
385
|
|
|||
|
Loss before loss on sale of real estate and other investments and loss from discontinued operations
|
|
|
|
|
|
(3,882
|
)
|
|||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
9,640
|
|
|||
|
Gain on bargain purchase
|
|
|
|
3,424
|
|
|||||
|
Income from continuing operations
|
|
|
|
|
|
9,182
|
|
|||
|
Income from discontinued operations
|
|
|
|
|
|
67,420
|
|
|||
|
Net income
|
|
|
|
|
|
$
|
76,602
|
|
||
|
|
|
(in thousands)
|
||||||||
|
As at April 30, 2018
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|||
|
Property owned
|
|
$
|
1,606,421
|
|
$
|
63,343
|
|
$
|
1,669,764
|
|
|
Less accumulated depreciation
|
|
(294,477
|
)
|
(16,847
|
)
|
(311,324
|
)
|
|||
|
Total property owned
|
|
$
|
1,311,944
|
|
$
|
46,496
|
|
$
|
1,358,440
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
11,891
|
|
|||
|
Restricted cash
|
|
|
|
4,225
|
|
|||||
|
Other assets
|
|
|
|
|
|
30,297
|
|
|||
|
Unimproved land
|
|
|
|
11,476
|
|
|||||
|
Mortgage loans receivable
|
|
|
|
|
|
10,329
|
|
|||
|
Total Assets
|
|
|
|
|
|
$
|
1,426,658
|
|
||
|
|
|
(in thousands)
|
||||||||
|
As at April 30, 2017
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|||
|
Property owned
|
|
$
|
1,260,541
|
|
$
|
97,988
|
|
$
|
1,358,529
|
|
|
Less accumulated depreciation
|
|
(232,592
|
)
|
(23,007
|
)
|
(255,599
|
)
|
|||
|
Total property owned
|
|
$
|
1,027,949
|
|
$
|
74,981
|
|
$
|
1,102,930
|
|
|
Assets held for sale and assets from discontinued operations
|
|
|
|
|
|
283,023
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
28,819
|
|
|||
|
Restricted cash
|
|
|
|
27,981
|
|
|||||
|
Other assets
|
|
|
|
|
|
13,306
|
|
|||
|
Unimproved land
|
|
|
|
$
|
18,455
|
|
||||
|
Total Assets
|
|
|
|
|
|
$
|
1,474,514
|
|
||
|
|
|
(in thousands)
|
||||||||
|
|
|
Year Ended April 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
REVENUE
|
|
|
|
|
||||||
|
Real estate rentals
|
|
$
|
19,744
|
|
$
|
43,984
|
|
$
|
69,623
|
|
|
Tenant reimbursement
|
|
11,650
|
|
16,110
|
|
23,434
|
|
|||
|
TRS senior housing revenue
|
|
—
|
|
3,218
|
|
3,955
|
|
|||
|
TOTAL REVENUE
|
|
31,394
|
|
63,312
|
|
97,012
|
|
|||
|
EXPENSES
|
|
|
|
|
|
|
|
|||
|
Property operating expenses, excluding real estate taxes
|
|
6,350
|
|
9,051
|
|
17,470
|
|
|||
|
Real estate taxes
|
|
5,191
|
|
6,848
|
|
11,611
|
|
|||
|
Property management expense
|
|
206
|
|
574
|
|
1,957
|
|
|||
|
Depreciation and amortization
|
|
8,445
|
|
10,772
|
|
24,725
|
|
|||
|
Impairment of real estate investments
|
|
—
|
|
—
|
|
440
|
|
|||
|
TRS senior housing expenses
|
|
—
|
|
3,113
|
|
3,366
|
|
|||
|
TOTAL EXPENSES
|
|
20,192
|
|
30,358
|
|
59,569
|
|
|||
|
Operating income
|
|
11,202
|
|
32,954
|
|
37,443
|
|
|||
|
Interest expense
(1)
|
|
(4,172
|
)
|
(11,628
|
)
|
(25,757
|
)
|
|||
|
Gain (loss) on extinguishment of debt
(1)
|
|
(6,508
|
)
|
(3,238
|
)
|
29,336
|
|
|||
|
Interest income
|
|
661
|
|
2,179
|
|
2,179
|
|
|||
|
Other income
|
|
73
|
|
340
|
|
437
|
|
|||
|
Income from discontinued operations before gain on sale
|
|
1,256
|
|
20,607
|
|
43,638
|
|
|||
|
Gain on sale of discontinued operations
|
|
163,567
|
|
56,146
|
|
23,782
|
|
|||
|
INCOME FROM DISCONTINUED OPERATIONS
|
|
$
|
164,823
|
|
$
|
76,753
|
|
$
|
67,420
|
|
|
Segment Data
|
|
|
|
|
|
|
|
|||
|
All other
|
|
$
|
164,823
|
|
$
|
76,753
|
|
$
|
67,420
|
|
|
Total
|
|
$
|
164,823
|
|
$
|
76,753
|
|
$
|
67,420
|
|
|
(1)
|
Interest expense includes
$4.7 million
for the fiscal year ended
April 30, 2016
, of default interest related to a $
122.6
million non-recourse loan. Gain on extinguishment of debt in the fiscal year ended
April 30, 2016
includes
$36.5 million
of gain on extinguishment of debt recognized in connection with our transfer of ownership to the mortgage lender of the
nine
properties serving as collateral for the
$122.6
million non-recourse loan and the removal of the debt obligation and accrued interest from our balance sheet.
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
Property Sale Data
|
|
|
|
|
|
|
|
|||
|
Sales price
|
|
$
|
437,652
|
|
$
|
239,436
|
|
$
|
373,460
|
|
|
Net book value and sales costs
|
|
(274,085
|
)
|
(183,290
|
)
|
(349,678
|
)
|
|||
|
Gain on sale of discontinued operations
|
|
$
|
163,567
|
|
$
|
56,146
|
|
$
|
23,782
|
|
|
|
|
|
||
|
|
|
April 30, 2017
|
||
|
Carrying amounts of major classes of assets included as part of discontinued operations
|
|
|
|
|
|
Property owned and intangible assets, net of accumulated depreciation and amortization
|
|
$
|
255,466
|
|
|
Restricted cash
|
|
728
|
|
|
|
Other Assets
|
|
12,750
|
|
|
|
Total major classes of assets of the discontinued operations
|
|
268,944
|
|
|
|
Other assets included in the disposal group classified as held for sale
|
|
14,079
|
|
|
|
Total assets of the disposal group classified as held for sale on the balance sheet
|
|
$
|
283,023
|
|
|
|
|
|
||
|
Carrying amounts of major classes of liabilities included as part of discontinued operations
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
4,835
|
|
|
Mortgages payable
|
|
112,208
|
|
|
|
Other
|
|
7,977
|
|
|
|
Total major classes of liabilities of the discontinued operations
|
|
125,020
|
|
|
|
Other liabilities included in the disposal group classified as held for sale
|
|
5,884
|
|
|
|
Total liabilities of the disposal group classified as held for sale on the balance sheet
|
|
$
|
130,904
|
|
|
|
|
For Year Ended April 30,
|
||||||||
|
|
|
(in thousands, except per share data)
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
NUMERATOR
|
|
|
|
|
|
|
|
|||
|
Income (loss) from continuing operations – Investors Real Estate Trust
|
|
$
|
(30,266
|
)
|
$
|
(24,473
|
)
|
$
|
11,553
|
|
|
Income from discontinued operations – Investors Real Estate Trust
|
|
147,054
|
|
67,820
|
|
60,453
|
|
|||
|
Net income attributable to Investors Real Estate Trust
|
|
116,788
|
|
43,347
|
|
72,006
|
|
|||
|
Dividends to preferred shareholders
|
|
(8,569
|
)
|
(10,546
|
)
|
(11,514
|
)
|
|||
|
Redemption of preferred shares
|
|
(3,657
|
)
|
(1,435
|
)
|
—
|
|
|||
|
Numerator for basic earnings per share – net income available to common shareholders
|
|
104,562
|
|
31,366
|
|
60,492
|
|
|||
|
Noncontrolling interests – Operating Partnership
|
|
12,702
|
|
4,059
|
|
7,032
|
|
|||
|
Numerator for diluted earnings per share
|
|
$
|
117,264
|
|
$
|
35,425
|
|
$
|
67,524
|
|
|
DENOMINATOR
|
|
|
|
|
|
|
|
|||
|
Denominator for basic earnings per share weighted average shares
|
|
119,977
|
|
121,169
|
|
123,094
|
|
|||
|
Effect of redeemable operating partnership units
|
|
14,617
|
|
16,130
|
|
14,278
|
|
|||
|
Denominator for diluted earnings per share
|
|
134,594
|
|
137,299
|
|
137,372
|
|
|||
|
Earnings (loss) per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
|
$
|
(0.36
|
)
|
$
|
(0.30
|
)
|
$
|
—
|
|
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
|
1.23
|
|
0.56
|
|
0.49
|
|
|||
|
NET INCOME PER COMMON SHARE – BASIC & DILUTED
|
|
$
|
0.87
|
|
$
|
0.26
|
|
$
|
0.49
|
|
|
|
|
|
(in thousands)
|
|||||||||||
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
April 30, 2018
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative instrument - interest rate swap
|
|
Other Assets
|
$
|
1,779
|
|
$
|
—
|
|
$
|
1,779
|
|
$
|
—
|
|
|
|
|
(in thousands)
|
|||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||
|
April 30, 2018
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments valued at fair value
|
|
$
|
52,145
|
|
$
|
—
|
|
$
|
—
|
|
$
|
52,145
|
|
|
|
|
|
|
|
|
||||||||
|
April 30, 2017
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments valued at fair value
|
|
$
|
506
|
|
$
|
—
|
|
$
|
—
|
|
$
|
506
|
|
|
Real estate held for sale
(1)
|
|
10,891
|
|
—
|
|
—
|
|
10,891
|
|
||||
|
(1)
|
Represents only the portion of real estate held for sale at April 30, 2017 that was written down to estimated fair value.
|
|
|
|
(in thousands)
|
|||||||||||
|
|
|
2018
|
2017
|
||||||||||
|
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
||||
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
11,891
|
|
$
|
11,891
|
|
$
|
28,819
|
|
$
|
28,819
|
|
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||
|
Other debt, including other debt related to assets held for sale
|
|
—
|
|
—
|
|
49,637
|
|
49,637
|
|
||||
|
Revolving line of credit
|
|
124,000
|
|
124,000
|
|
57,050
|
|
57,050
|
|
||||
|
Term loan
(1)
|
|
70,000
|
|
|
—
|
|
—
|
|
|||||
|
Mortgages payable
(2)
|
|
509,919
|
|
510,803
|
|
665,440
|
|
680,941
|
|
||||
|
Mortgages payable related to assets held for sale
|
|
—
|
|
—
|
|
21,803
|
|
21,861
|
|
||||
|
(1)
|
Excluding the effect of the interest rate swap agreement.
|
|
(2)
|
Includes mortgages payable related to assets held for sale and assets of discontinued operations at April 30, 2017.
|
|
|
|
(in thousands, except per share data)
|
|||||||||||
|
QUARTER ENDED
|
|
July 31, 2017
|
|
October 31, 2017
|
|
January 31, 2018
|
|
April 30, 2018
|
|
||||
|
Revenues
|
|
$
|
40,978
|
|
$
|
41,866
|
|
$
|
42,716
|
|
$
|
44,185
|
|
|
Net income (loss) attributable to Investors Real Estate Trust
|
|
$
|
(11,264
|
)
|
$
|
12,821
|
|
$
|
136,105
|
|
$
|
(20,874
|
)
|
|
Net income (loss) available to common shareholders
|
|
$
|
(13,550
|
)
|
$
|
6,360
|
|
$
|
134,331
|
|
$
|
(22,579
|
)
|
|
Net income (loss) per common share - basic & diluted
|
|
$
|
(0.11
|
)
|
$
|
0.05
|
|
$
|
1.12
|
|
$
|
(0.19
|
)
|
|
|
|
(in thousands, except per share data)
|
|||||||||||
|
QUARTER ENDED
|
|
July 31, 2016
|
|
October 31, 2016
|
|
January 31, 2017
|
|
April 30, 2017
|
|
||||
|
Revenues
|
|
$
|
38,301
|
|
$
|
39,195
|
|
$
|
39,797
|
|
$
|
42,811
|
|
|
Net income (loss) attributable to Investors Real Estate Trust
|
|
$
|
(21,643
|
)
|
$
|
11,600
|
|
$
|
23,110
|
|
$
|
30,280
|
|
|
Net income (loss) available to common shareholders
|
|
$
|
(24,522
|
)
|
$
|
8,722
|
|
$
|
19,172
|
|
$
|
27,994
|
|
|
Net income (loss) per common share - basic & diluted
|
|
$
|
(0.20
|
)
|
$
|
0.07
|
|
$
|
0.16
|
|
$
|
0.23
|
|
|
|
|
Year Ended April 30,
|
||||||||
|
|
|
2018
|
2017
|
2016
|
||||||
|
Share based compensation expense
|
|
$
|
1,587
|
|
$
|
6
|
|
$
|
2,256
|
|
|
|
|
|
Wtd Avg Grant-
|
|
||
|
|
|
Shares
|
|
Date Fair Value
|
|
|
|
Unvested at April 30, 2015
|
|
107,536
|
|
$
|
7.17
|
|
|
Vested
|
|
(107,536
|
)
|
7.17
|
|
|
|
Unvested at April 30, 2016
|
|
—
|
|
|
|
|
|
Granted
|
|
253,263
|
|
6.16
|
|
|
|
Vested
|
|
(21,308
|
)
|
5.95
|
|
|
|
Forfeited
|
|
(36,817
|
)
|
6.24
|
|
|
|
Unvested at April 30, 2017
|
|
195,138
|
|
|
|
|
|
Granted
|
|
91,364
|
|
5.75
|
|
|
|
Vested
|
|
(185,431
|
)
|
5.99
|
|
|
|
Forfeited
|
|
(2,019
|
)
|
6.24
|
|
|
|
Unvested at April 30, 2018
|
|
99,052
|
|
6.12
|
|
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
|
Description
|
Encumbrances
(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
71 France - Edina, MN
|
$
|
56,000
|
|
$
|
4,721
|
|
$
|
61,762
|
|
$
|
62
|
|
$
|
4,721
|
|
$
|
61,824
|
|
$
|
66,545
|
|
$
|
(5,731
|
)
|
2016
|
30-37
|
years
|
|
Alps Park - Rapid City, SD
|
3,618
|
|
287
|
|
5,551
|
|
356
|
|
333
|
|
5,861
|
|
6,194
|
|
(898
|
)
|
2013
|
30-37
|
years
|
||||||||
|
Arbors - S Sioux City, NE
|
3,562
|
|
350
|
|
6,625
|
|
2,375
|
|
1,048
|
|
8,302
|
|
9,350
|
|
(2,966
|
)
|
2006
|
30-37
|
years
|
||||||||
|
Arcata - Golden Valley, MN
|
—
|
|
2,088
|
|
31,036
|
|
98
|
|
2,089
|
|
31,133
|
|
33,222
|
|
(4,177
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Ashland - Grand Forks, ND
|
5,193
|
|
741
|
|
7,569
|
|
268
|
|
795
|
|
7,783
|
|
8,578
|
|
(1,492
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Avalon Cove - Rochester, MN
|
—
|
|
1,616
|
|
34,074
|
|
275
|
|
1,629
|
|
34,336
|
|
35,965
|
|
(2,354
|
)
|
2016
|
30-37
|
years
|
||||||||
|
Boulder Court - Eagan, MN
|
—
|
|
1,067
|
|
5,498
|
|
3,003
|
|
1,503
|
|
8,065
|
|
9,568
|
|
(3,290
|
)
|
2003
|
30-37
|
years
|
||||||||
|
Brookfield Village - Topeka, KS
|
4,920
|
|
509
|
|
6,698
|
|
1,885
|
|
874
|
|
8,218
|
|
9,092
|
|
(3,144
|
)
|
2003
|
30-37
|
years
|
||||||||
|
Canyon Lake - Rapid City, SD
|
2,677
|
|
305
|
|
3,958
|
|
2,130
|
|
397
|
|
5,996
|
|
6,393
|
|
(2,555
|
)
|
2001
|
30-37
|
years
|
||||||||
|
Cardinal Point - Grand Forks, ND
|
—
|
|
1,600
|
|
33,400
|
|
—
|
|
1,600
|
|
33,400
|
|
35,000
|
|
—
|
|
2013
|
30-37
|
years
|
||||||||
|
Cascade Shores - Rochester, MN
|
11,400
|
|
1,585
|
|
16,710
|
|
66
|
|
1,586
|
|
16,775
|
|
18,361
|
|
(1,196
|
)
|
2016
|
30-37
|
years
|
||||||||
|
Castlerock - Billings, MT
|
6,222
|
|
736
|
|
4,864
|
|
2,359
|
|
1,022
|
|
6,937
|
|
7,959
|
|
(3,587
|
)
|
1998
|
30-37
|
years
|
||||||||
|
Chateau I & II - Minot, ND
|
—
|
|
301
|
|
20,058
|
|
880
|
|
322
|
|
20,917
|
|
21,239
|
|
(3,216
|
)
|
2013
|
30-37
|
years
|
||||||||
|
Cimarron Hills - Omaha, NE
|
4,470
|
|
706
|
|
9,588
|
|
4,700
|
|
1,494
|
|
13,500
|
|
14,994
|
|
(6,287
|
)
|
2001
|
30-37
|
years
|
||||||||
|
Colonial Villa - Burnsville, MN
|
—
|
|
2,401
|
|
11,515
|
|
9,090
|
|
2,906
|
|
20,100
|
|
23,006
|
|
(8,380
|
)
|
2003
|
30-37
|
years
|
||||||||
|
Colony - Lincoln, NE
|
12,453
|
|
1,515
|
|
15,730
|
|
1,428
|
|
1,708
|
|
16,965
|
|
18,673
|
|
(3,197
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Commons and Landing at Southgate - Minot, ND
|
26,094
|
|
5,945
|
|
47,512
|
|
1,136
|
|
6,268
|
|
48,325
|
|
54,593
|
|
(7,026
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Cottage West Twin Homes - Sioux Falls, SD
|
3,387
|
|
968
|
|
3,762
|
|
597
|
|
1,072
|
|
4,255
|
|
5,327
|
|
(813
|
)
|
2011
|
30-37
|
years
|
||||||||
|
Cottonwood - Bismarck, ND
|
14,848
|
|
1,056
|
|
17,372
|
|
5,411
|
|
1,597
|
|
22,242
|
|
23,839
|
|
(9,318
|
)
|
1997
|
30-37
|
years
|
||||||||
|
Country Meadows - Billings, MT
|
6,161
|
|
491
|
|
7,809
|
|
1,736
|
|
569
|
|
9,467
|
|
10,036
|
|
(4,834
|
)
|
1995
|
30-37
|
years
|
||||||||
|
Crestview - Bismarck, ND
|
3,576
|
|
235
|
|
4,290
|
|
2,206
|
|
600
|
|
6,131
|
|
6,731
|
|
(3,737
|
)
|
1994
|
30-37
|
years
|
||||||||
|
Crown Colony - Topeka, KS
|
7,614
|
|
620
|
|
9,956
|
|
3,742
|
|
1,148
|
|
13,170
|
|
14,318
|
|
(6,016
|
)
|
1999
|
30-37
|
years
|
||||||||
|
Crystal Bay - Rochester, MN
|
—
|
|
433
|
|
11,425
|
|
224
|
|
436
|
|
11,646
|
|
12,082
|
|
(780
|
)
|
2016
|
30-37
|
years
|
||||||||
|
Cypress Court - St. Cloud, MN
|
12,400
|
|
1,583
|
|
18,879
|
|
222
|
|
1,607
|
|
19,077
|
|
20,684
|
|
(2,857
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Dakota Commons - Williston, ND
|
—
|
|
823
|
|
3,210
|
|
24
|
|
823
|
|
3,234
|
|
4,057
|
|
(169
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Deer Ridge - Jamestown, ND
|
11,201
|
|
711
|
|
24,129
|
|
175
|
|
733
|
|
24,282
|
|
25,015
|
|
(2,642
|
)
|
2013
|
30-37
|
years
|
||||||||
|
Dylan - Denver, CO
|
—
|
|
12,155
|
|
77,216
|
|
158
|
|
12,155
|
|
77,374
|
|
89,529
|
|
(1,184
|
)
|
2017
|
30-37
|
years
|
||||||||
|
Evergreen - Isanti, MN
|
1,874
|
|
1,129
|
|
5,524
|
|
364
|
|
1,141
|
|
5,876
|
|
7,017
|
|
(1,361
|
)
|
2008
|
30-37
|
years
|
||||||||
|
Forest Park - Grand Forks, ND
|
7,119
|
|
810
|
|
5,579
|
|
8,203
|
|
1,459
|
|
13,133
|
|
14,592
|
|
(7,370
|
)
|
1993
|
24-37
|
years
|
||||||||
|
French Creek - Rochester, MN
|
—
|
|
201
|
|
4,735
|
|
146
|
|
207
|
|
4,875
|
|
5,082
|
|
(313
|
)
|
2016
|
30-37
|
years
|
||||||||
|
Gables Townhomes - Sioux Falls, SD
|
1,371
|
|
349
|
|
1,921
|
|
237
|
|
397
|
|
2,110
|
|
2,507
|
|
(396
|
)
|
2011
|
30-37
|
years
|
||||||||
|
Gardens - Grand Forks, ND
|
—
|
|
518
|
|
8,702
|
|
109
|
|
528
|
|
8,801
|
|
9,329
|
|
(770
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Grand Gateway - St. Cloud, MN
|
—
|
|
814
|
|
7,086
|
|
1,860
|
|
941
|
|
8,819
|
|
9,760
|
|
(2,003
|
)
|
2012
|
30-37
|
years
|
||||||||
|
GrandeVille at Cascade Lake - Rochester, MN
|
36,000
|
|
5,003
|
|
50,363
|
|
1,551
|
|
5,065
|
|
51,852
|
|
56,917
|
|
(4,343
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Greenfield - Omaha, NE
|
—
|
|
578
|
|
4,122
|
|
1,314
|
|
868
|
|
5,146
|
|
6,014
|
|
(1,604
|
)
|
2007
|
30-37
|
years
|
||||||||
|
Heritage Manor - Rochester, MN
|
3,375
|
|
403
|
|
6,968
|
|
3,227
|
|
666
|
|
9,932
|
|
10,598
|
|
(4,886
|
)
|
1998
|
30-37
|
years
|
||||||||
|
Homestead Garden - Rapid City, SD
|
2,957
|
|
655
|
|
14,139
|
|
514
|
|
713
|
|
14,595
|
|
15,308
|
|
(1,772
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Indian Hills - Sioux City, IA
|
—
|
|
294
|
|
2,921
|
|
4,362
|
|
461
|
|
7,116
|
|
7,577
|
|
(2,103
|
)
|
2007
|
30-37
|
years
|
||||||||
|
Kirkwood Manor - Bismarck, ND
|
3,083
|
|
449
|
|
2,725
|
|
1,832
|
|
610
|
|
4,396
|
|
5,006
|
|
(2,299
|
)
|
1997
|
12-37
|
years
|
||||||||
|
Lakeside Village - Lincoln, NE
|
12,307
|
|
1,215
|
|
15,837
|
|
1,011
|
|
1,315
|
|
16,748
|
|
18,063
|
|
(3,075
|
)
|
2012
|
30-37
|
years
|
||||||||
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||
|
Description
|
Encumbrances
(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||
|
Landmark - Grand Forks, ND
|
—
|
|
184
|
|
1,514
|
|
1,175
|
|
356
|
|
2,517
|
|
2,873
|
|
(1,379
|
)
|
1997
|
30-37
|
years
|
|
Legacy - Grand Forks, ND
|
14,327
|
|
1,362
|
|
21,727
|
|
10,396
|
|
2,257
|
|
31,228
|
|
33,485
|
|
(13,904
|
)
|
1995-2005
|
24-37
|
years
|
|
Legacy Heights - Bismarck, ND
|
—
|
|
1,207
|
|
13,742
|
|
384
|
|
1,288
|
|
14,045
|
|
15,333
|
|
(1,237
|
)
|
2015
|
30-37
|
years
|
|
Mariposa - Topeka, KS
|
2,756
|
|
399
|
|
5,110
|
|
934
|
|
453
|
|
5,990
|
|
6,443
|
|
(2,038
|
)
|
2004
|
30-37
|
years
|
|
Meadows - Jamestown, ND
|
—
|
|
590
|
|
4,519
|
|
1,922
|
|
707
|
|
6,324
|
|
7,031
|
|
(2,842
|
)
|
1998
|
30-37
|
years
|
|
Monticello Crossings - Monticello, MN
|
—
|
|
1,734
|
|
30,131
|
|
32
|
|
1,734
|
|
30,163
|
|
31,897
|
|
(1,742
|
)
|
2017
|
30-37
|
years
|
|
Monticello Village - Monticello, MN
|
—
|
|
490
|
|
3,756
|
|
1,053
|
|
637
|
|
4,662
|
|
5,299
|
|
(1,743
|
)
|
2004
|
30-37
|
years
|
|
North Pointe - Bismarck, ND
|
3,216
|
|
303
|
|
3,957
|
|
1,290
|
|
376
|
|
5,174
|
|
5,550
|
|
(2,083
|
)
|
1995-2011
|
24-37
|
years
|
|
Northridge - Bismarck, ND
|
—
|
|
884
|
|
7,515
|
|
183
|
|
970
|
|
7,612
|
|
8,582
|
|
(841
|
)
|
2015
|
30-37
|
years
|
|
Oakmont Estates - Sioux Falls, SD
|
—
|
|
422
|
|
4,838
|
|
1,361
|
|
705
|
|
5,916
|
|
6,621
|
|
(2,438
|
)
|
2002
|
30-37
|
years
|
|
Oakwood Estates - Sioux Falls, SD
|
—
|
|
543
|
|
2,784
|
|
4,741
|
|
868
|
|
7,200
|
|
8,068
|
|
(5,004
|
)
|
1993
|
30-37
|
years
|
|
Olympic Village - Billings, MT
|
9,933
|
|
1,164
|
|
10,441
|
|
3,818
|
|
1,824
|
|
13,599
|
|
15,423
|
|
(6,454
|
)
|
2000
|
30-37
|
years
|
|
Olympik Village - Rochester, MN
|
3,991
|
|
1,034
|
|
6,109
|
|
2,597
|
|
1,271
|
|
8,469
|
|
9,740
|
|
(2,992
|
)
|
2005
|
30-37
|
years
|
|
Oxbo - St Paul, MN
|
—
|
|
5,809
|
|
51,586
|
|
66
|
|
5,809
|
|
51,652
|
|
57,461
|
|
(1,759
|
)
|
2017
|
30-37
|
years
|
|
Oxbow Park - Sioux Falls, SD
|
—
|
|
404
|
|
3,152
|
|
3,707
|
|
990
|
|
6,273
|
|
7,263
|
|
(4,227
|
)
|
1994
|
24-37
|
years
|
|
Park Meadows - Waite Park, MN
|
8,041
|
|
1,143
|
|
9,099
|
|
9,686
|
|
2,025
|
|
17,903
|
|
19,928
|
|
(8,722
|
)
|
1997
|
30-37
|
years
|
|
Park Place - Plymouth, MN
|
—
|
|
10,609
|
|
80,781
|
|
1,967
|
|
10,609
|
|
82,748
|
|
93,357
|
|
(1,819
|
)
|
2017
|
30-37
|
years
|
|
Pebble Springs - Bismarck, ND
|
—
|
|
7
|
|
748
|
|
228
|
|
63
|
|
920
|
|
983
|
|
(459
|
)
|
1999
|
30-37
|
years
|
|
Pinehurst - Billings, MT
|
—
|
|
72
|
|
687
|
|
458
|
|
168
|
|
1,049
|
|
1,217
|
|
(434
|
)
|
2002
|
30-37
|
years
|
|
Plaza - Minot, ND
|
4,915
|
|
867
|
|
12,784
|
|
2,864
|
|
998
|
|
15,517
|
|
16,515
|
|
(3,958
|
)
|
2009
|
30-37
|
years
|
|
Pointe West - Rapid City, SD
|
2,438
|
|
240
|
|
3,538
|
|
2,022
|
|
410
|
|
5,390
|
|
5,800
|
|
(3,032
|
)
|
1994
|
24-37
|
years
|
|
Ponds at Heritage Place - Sartell, MN
|
—
|
|
395
|
|
4,564
|
|
441
|
|
410
|
|
4,990
|
|
5,400
|
|
(919
|
)
|
2012
|
30-37
|
years
|
|
Prairie Winds - Sioux Falls, SD
|
1,315
|
|
144
|
|
1,816
|
|
732
|
|
309
|
|
2,383
|
|
2,692
|
|
(1,509
|
)
|
1993
|
24-37
|
years
|
|
Quarry Ridge - Rochester, MN
|
25,662
|
|
2,254
|
|
30,024
|
|
2,058
|
|
2,406
|
|
31,930
|
|
34,336
|
|
(7,649
|
)
|
2006
|
30-37
|
years
|
|
Red 20 - Minneapolis, MN
|
22,518
|
|
1,900
|
|
24,116
|
|
41
|
|
1,908
|
|
24,149
|
|
26,057
|
|
(3,361
|
)
|
2015
|
30-37
|
years
|
|
Regency Park Estates - St. Cloud, MN
|
7,976
|
|
702
|
|
10,198
|
|
2,356
|
|
1,019
|
|
12,237
|
|
13,256
|
|
(2,637
|
)
|
2011
|
30-37
|
years
|
|
Renaissance Heights - Williston, ND
|
22,739
|
|
3,080
|
|
15,389
|
|
265
|
|
3,117
|
|
15,617
|
|
18,734
|
|
(826
|
)
|
2013
|
30-37
|
years
|
|
Ridge Oaks - Sioux City, IA
|
3,175
|
|
178
|
|
4,073
|
|
2,921
|
|
307
|
|
6,865
|
|
7,172
|
|
(2,999
|
)
|
2001
|
30-37
|
years
|
|
Rimrock West - Billings, MT
|
3,092
|
|
330
|
|
3,489
|
|
2,018
|
|
516
|
|
5,321
|
|
5,837
|
|
(2,425
|
)
|
1999
|
30-37
|
years
|
|
River Ridge - Bismarck, ND
|
—
|
|
576
|
|
24,670
|
|
870
|
|
779
|
|
25,337
|
|
26,116
|
|
(4,492
|
)
|
2008
|
30-37
|
years
|
|
Rocky Meadows - Billings, MT
|
4,795
|
|
656
|
|
5,726
|
|
1,531
|
|
802
|
|
7,111
|
|
7,913
|
|
(3,849
|
)
|
1995
|
30-37
|
years
|
|
Rum River - Isanti, MN
|
3,294
|
|
843
|
|
4,823
|
|
391
|
|
864
|
|
5,193
|
|
6,057
|
|
(1,543
|
)
|
2007
|
30-37
|
years
|
|
Sherwood - Topeka, KS
|
11,439
|
|
1,142
|
|
14,684
|
|
5,036
|
|
1,996
|
|
18,866
|
|
20,862
|
|
(8,743
|
)
|
1999
|
30-37
|
years
|
|
Sierra Vista - Sioux Falls, SD
|
—
|
|
241
|
|
2,097
|
|
581
|
|
283
|
|
2,636
|
|
2,919
|
|
(571
|
)
|
2011
|
30-37
|
years
|
|
Silver Springs - Rapid City, SD
|
2,116
|
|
215
|
|
3,007
|
|
639
|
|
256
|
|
3,605
|
|
3,861
|
|
(448
|
)
|
2015
|
30-37
|
years
|
|
South Pointe - Minot, ND
|
8,018
|
|
550
|
|
9,548
|
|
5,208
|
|
1,372
|
|
13,934
|
|
15,306
|
|
(7,460
|
)
|
1995
|
24-37
|
years
|
|
Southpoint - Grand Forks, ND
|
—
|
|
576
|
|
9,893
|
|
166
|
|
633
|
|
10,002
|
|
10,635
|
|
(1,302
|
)
|
2013
|
30-37
|
years
|
|
Southwind - Grand Forks, ND
|
5,125
|
|
400
|
|
5,034
|
|
3,553
|
|
825
|
|
8,162
|
|
8,987
|
|
(4,680
|
)
|
1995
|
24-37
|
years
|
|
Sunset Trail - Rochester, MN
|
7,581
|
|
336
|
|
12,814
|
|
3,239
|
|
720
|
|
15,669
|
|
16,389
|
|
(7,108
|
)
|
1999
|
30-37
|
years
|
|
Thomasbrook - Lincoln, NE
|
5,574
|
|
600
|
|
10,306
|
|
5,139
|
|
1,642
|
|
14,403
|
|
16,045
|
|
(6,178
|
)
|
1999
|
30-37
|
years
|
|
Valley Park - Grand Forks, ND
|
3,607
|
|
294
|
|
4,137
|
|
3,950
|
|
1,193
|
|
7,188
|
|
8,381
|
|
(3,719
|
)
|
1999
|
30-37
|
years
|
|
Villa West - Topeka, KS
|
11,523
|
|
1,590
|
|
15,760
|
|
1,664
|
|
2,226
|
|
16,788
|
|
19,014
|
|
(3,177
|
)
|
2012
|
30-37
|
years
|
|
Village Green - Rochester, MN
|
—
|
|
234
|
|
2,296
|
|
1,047
|
|
359
|
|
3,218
|
|
3,577
|
|
(1,281
|
)
|
2003
|
30-37
|
years
|
|
Westend - Denver, CO
|
—
|
|
25,525
|
|
102,180
|
|
—
|
|
25,525
|
|
102,180
|
|
127,705
|
|
(501
|
)
|
2018
|
30-37
|
years
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
|
Description
|
Encumbrances
(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
|
West Stonehill - Waite Park, MN
|
$
|
7,865
|
|
$
|
939
|
|
$
|
10,167
|
|
$
|
7,593
|
|
$
|
1,810
|
|
$
|
16,889
|
|
$
|
18,699
|
|
$
|
(9,013
|
)
|
1995
|
30-37
|
years
|
|
Westwood Park - Bismarck, ND
|
1,841
|
|
116
|
|
1,909
|
|
2,043
|
|
292
|
|
3,776
|
|
4,068
|
|
(1,987
|
)
|
1998
|
30-37
|
years
|
||||||||
|
Whispering Ridge - Omaha, NE
|
20,844
|
|
2,139
|
|
25,424
|
|
1,542
|
|
2,418
|
|
26,687
|
|
29,105
|
|
(4,407
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Williston Garden - Williston, ND
|
6,283
|
|
1,400
|
|
10,200
|
|
336
|
|
1,445
|
|
10,491
|
|
11,936
|
|
(576
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Winchester - Rochester, MN
|
—
|
|
748
|
|
5,622
|
|
2,516
|
|
1,044
|
|
7,842
|
|
8,886
|
|
(3,206
|
)
|
2003
|
30-37
|
years
|
||||||||
|
Woodridge - Rochester, MN
|
5,737
|
|
370
|
|
6,028
|
|
3,089
|
|
750
|
|
8,737
|
|
9,487
|
|
(4,663
|
)
|
1997
|
30-37
|
years
|
||||||||
|
Total Multifamily
|
$
|
505,618
|
|
$
|
135,906
|
|
$
|
1,289,330
|
|
$
|
181,185
|
|
$
|
157,150
|
|
$
|
1,449,271
|
|
$
|
1,606,421
|
|
$
|
(294,477
|
)
|
|
|
|
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
|
Description
|
|
Encumbrances
(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
|
Other - Mixed Use
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
71 France - Edina, MN
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5,879
|
|
$
|
774
|
|
$
|
—
|
|
$
|
6,653
|
|
$
|
6,653
|
|
$
|
(397
|
)
|
2016
|
30-37
|
years
|
|
Oxbo - St Paul, MN
|
|
—
|
|
—
|
|
3,471
|
|
54
|
|
—
|
|
3,525
|
|
3,525
|
|
(113
|
)
|
2017
|
30-37
|
years
|
||||||||
|
Plaza - Minot, ND
|
|
6,522
|
|
389
|
|
5,444
|
|
3,764
|
|
598
|
|
8,999
|
|
9,597
|
|
(3,226
|
)
|
2009
|
30-37
|
years
|
||||||||
|
Red 20 - Minneapolis, MN
|
|
—
|
|
—
|
|
2,525
|
|
355
|
|
—
|
|
2,880
|
|
2,880
|
|
(310
|
)
|
2015
|
30-37
|
years
|
||||||||
|
Total Other - Mixed Use
|
|
$
|
6,522
|
|
$
|
389
|
|
$
|
17,319
|
|
$
|
4,947
|
|
$
|
598
|
|
$
|
22,057
|
|
$
|
22,655
|
|
$
|
(4,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Bloomington 2000 W 94th Street - Bloomington, MN
|
|
$
|
—
|
|
$
|
2,133
|
|
$
|
1,864
|
|
$
|
—
|
|
$
|
2,133
|
|
$
|
1,864
|
|
$
|
3,997
|
|
$
|
—
|
|
2006
|
30-37
|
years
|
|
Dakota West Plaza - Minot , ND
|
|
—
|
|
92
|
|
493
|
|
30
|
|
106
|
|
509
|
|
615
|
|
(173
|
)
|
2006
|
30-37
|
years
|
||||||||
|
Fresenius - Duluth, MN
|
|
—
|
|
50
|
|
1,520
|
|
2
|
|
50
|
|
1,522
|
|
1,572
|
|
(547
|
)
|
2004
|
30-37
|
years
|
||||||||
|
Minot 1400 31st Ave - Minot, ND
|
|
—
|
|
1,026
|
|
6,143
|
|
4,422
|
|
1,038
|
|
10,553
|
|
11,591
|
|
(5,334
|
)
|
2010
|
30-37
|
years
|
||||||||
|
Minot 2505 16th Street SW - Minot, ND
|
|
—
|
|
298
|
|
1,724
|
|
296
|
|
298
|
|
2,020
|
|
2,318
|
|
(544
|
)
|
2009
|
30-37
|
years
|
||||||||
|
Minot Arrowhead - Minot, ND
|
|
—
|
|
100
|
|
3,216
|
|
5,586
|
|
176
|
|
8,726
|
|
8,902
|
|
(3,191
|
)
|
1973
|
30-37
|
years
|
||||||||
|
Minot IPS - Minot, ND
|
|
—
|
|
416
|
|
5,952
|
|
—
|
|
416
|
|
5,952
|
|
6,368
|
|
(3,012
|
)
|
2012
|
30-37
|
years
|
||||||||
|
Minot Southgate Retail - Minot, ND
|
|
—
|
|
889
|
|
1,036
|
|
—
|
|
889
|
|
1,036
|
|
1,925
|
|
—
|
|
2015
|
30-37
|
years
|
||||||||
|
Woodbury 1865 Woodlane - Woodbury, MN
|
|
—
|
|
1,108
|
|
2,292
|
|
—
|
|
1,108
|
|
2,292
|
|
3,400
|
|
—
|
|
2007
|
30-37
|
years
|
||||||||
|
Total Other - Commercial
|
|
$
|
—
|
|
$
|
6,112
|
|
$
|
24,240
|
|
$
|
10,336
|
|
$
|
6,214
|
|
$
|
34,474
|
|
$
|
40,688
|
|
$
|
(12,801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Subtotal
|
|
$
|
512,140
|
|
$
|
142,407
|
|
$
|
1,330,889
|
|
$
|
196,468
|
|
$
|
163,962
|
|
$
|
1,505,802
|
|
$
|
1,669,764
|
|
$
|
(311,324
|
)
|
|
|
|
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
||||||||||||||||||
|
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
||||||||||||||||
|
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
||||||||||||||||
|
Description
|
|
Encumbrances
(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
||||||||||||
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Badger Hills - Rochester, MN
|
|
$
|
—
|
|
$
|
1,050
|
|
$
|
—
|
|
$
|
354
|
|
$
|
1,404
|
|
$
|
—
|
|
$
|
1,404
|
|
$
|
—
|
|
2012
|
|
Creekside Crossing - Bismarck, ND
|
|
—
|
|
3,577
|
|
—
|
|
693
|
|
4,270
|
|
—
|
|
4,270
|
|
—
|
|
2015
|
||||||||
|
Grand Forks - Grand Forks, ND
|
|
—
|
|
2,798
|
|
—
|
|
2
|
|
2,800
|
|
—
|
|
2,800
|
|
—
|
|
2012
|
||||||||
|
Minot 1525 24th Ave SW - Minot, ND
|
|
—
|
|
506
|
|
—
|
|
—
|
|
506
|
|
—
|
|
506
|
|
—
|
|
2015
|
||||||||
|
Rapid City Unimproved- Rapid City, SD
|
|
—
|
|
1,376
|
|
—
|
|
—
|
|
1,376
|
|
—
|
|
1,376
|
|
—
|
|
2014
|
||||||||
|
Renaissance Heights - Williston, ND
|
|
—
|
|
750
|
|
—
|
|
—
|
|
750
|
|
—
|
|
750
|
|
—
|
|
2012
|
||||||||
|
Weston - Weston, WI
|
|
—
|
|
370
|
|
—
|
|
—
|
|
370
|
|
—
|
|
370
|
|
—
|
|
2006
|
||||||||
|
Total Unimproved Land
|
|
—
|
|
$
|
10,427
|
|
$
|
—
|
|
$
|
1,049
|
|
$
|
11,476
|
|
—
|
|
$
|
11,476
|
|
$
|
—
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
|
$
|
512,140
|
|
$
|
152,834
|
|
$
|
1,330,889
|
|
$
|
197,517
|
|
$
|
175,438
|
|
$
|
1,505,802
|
|
$
|
1,681,240
|
|
$
|
(311,324
|
)
|
|
|
(1)
|
Amounts in this column are the mortgages payable balance as of April 30, 2018. These amounts do not include amounts owing under the Company's multi-bank line of credit or term loan.
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
2017
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
1,358,529
|
|
$
|
1,369,893
|
|
$
|
1,090,362
|
|
|
Additions during year
|
|
|
|
|
||||||
|
Multifamily and Other
|
|
369,332
|
|
61,565
|
|
285,080
|
|
|||
|
Improvements and Other
|
|
15,065
|
|
34,761
|
|
31,007
|
|
|||
|
|
|
1,742,926
|
|
1,466,219
|
|
1,406,449
|
|
|||
|
Deductions during year
|
|
|
|
|
|
|
|
|||
|
Cost of real estate sold
|
|
(46,001
|
)
|
(21,601
|
)
|
(1,305
|
)
|
|||
|
Impairment charge
|
|
(15,192
|
)
|
(51,401
|
)
|
—
|
|
|||
|
Write down of asset and accumulated depreciation on impaired assets
|
|
(8,597
|
)
|
(7,144
|
)
|
—
|
|
|||
|
Properties classified as held for sale during the year
|
|
—
|
|
(24,156
|
)
|
(26,373
|
)
|
|||
|
Other
(1)
|
|
(3,372
|
)
|
(3,388
|
)
|
(8,878
|
)
|
|||
|
Balance at close of year
|
|
$
|
1,669,764
|
|
$
|
1,358,529
|
|
$
|
1,369,893
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
2017
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
255,599
|
|
$
|
237,859
|
|
$
|
212,826
|
|
|
Additions during year
|
|
|
|
|
|
|
|
|||
|
Provisions for depreciation
|
|
78,785
|
|
42,960
|
|
37,846
|
|
|||
|
Deductions during year
|
|
|
|
|
|
|
|
|||
|
Accumulated depreciation on real estate sold or classified as held for sale
|
|
(11,033
|
)
|
(14,687
|
)
|
(9,957
|
)
|
|||
|
Write down of asset and accumulated depreciation on impaired assets
|
|
(8,597
|
)
|
(7,144
|
)
|
—
|
|
|||
|
Other
(1)
|
|
(3,430
|
)
|
(3,389
|
)
|
(2,856
|
)
|
|||
|
Balance at close of year
|
|
$
|
311,324
|
|
$
|
255,599
|
|
$
|
237,859
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
2017
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
—
|
|
$
|
51,681
|
|
$
|
153,994
|
|
|
Additions during year
|
|
|
|
|
||||||
|
Unimproved land moved to development in progress
|
|
—
|
|
—
|
|
1,734
|
|
|||
|
Improvements and other
|
|
—
|
|
7,762
|
|
48,109
|
|
|||
|
Deductions during year
|
|
|
|
|
||||||
|
Development placed in service
(2)
|
|
—
|
|
(59,443
|
)
|
(152,156
|
)
|
|||
|
Balance at close of year
|
|
$
|
—
|
|
$
|
—
|
|
$
|
51,681
|
|
|
|
|
(in thousands)
|
||||||||
|
|
|
2018
|
2017
|
2016
|
||||||
|
Balance at beginning of year
|
|
$
|
18,455
|
|
$
|
20,939
|
|
$
|
25,827
|
|
|
Additions during year
|
|
|
|
|
|
|
|
|||
|
Improvements and other
|
|
—
|
|
1,024
|
|
205
|
|
|||
|
Deductions during year
|
|
|
|
|
|
|
|
|||
|
Cost of real estate sold
|
|
(1,000
|
)
|
—
|
|
(442
|
)
|
|||
|
Impairment charge
|
|
(2,617
|
)
|
(3,508
|
)
|
(1,285
|
)
|
|||
|
Properties classified as held for sale during the year
|
|
(3,288
|
)
|
—
|
|
(1,632
|
)
|
|||
|
Unimproved land moved to development in progress
|
|
—
|
|
—
|
|
(1,734
|
)
|
|||
|
Other
(1)
|
|
(74
|
)
|
—
|
|
—
|
|
|||
|
Balance at close of year
|
|
11,476
|
|
18,455
|
|
20,939
|
|
|||
|
|
|
|
|
|
||||||
|
Total real estate investments, excluding mortgage notes receivable
(3)
|
|
$
|
1,369,916
|
|
$
|
1,121,385
|
|
$
|
1,204,654
|
|
|
(1)
|
Consists of miscellaneous disposed assets.
|
|
(2)
|
Includes development projects that are placed in service in phases.
|
|
(3)
|
The net basis, including held for sale properties, for Federal Income Tax purposes was
$1.5 billion
,
$1.4 billion
and
$1.6 billion
at
April 30, 2018
,
2017
and
2016
, respectively.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|