These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Dakota
|
45-0311232
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
Post Office Box 1988
|
|
|
3015 16
th
Street SW, Suite 100
|
|
|
Minot, ND 58702-1988
|
|
|
(Address of principal executive offices) (Zip code)
|
|
|
Page
|
|
|
3
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
8
|
|
|
22
|
|
|
38
|
|
|
38
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
40
|
|
(in thousands, except share data)
|
||||||||
|
|
January 31, 2011
|
April 30, 2010
|
||||||
|
ASSETS
|
||||||||
|
Real estate investments
|
||||||||
|
Property owned
|
$ | 1,763,585 | $ | 1,800,519 | ||||
|
Less accumulated depreciation
|
(319,235 | ) | (308,626 | ) | ||||
| 1,444,350 | 1,491,893 | |||||||
|
Development in progress
|
4,231 | 2,831 | ||||||
|
Unimproved land
|
7,470 | 6,007 | ||||||
|
Mortgage loans receivable,
net of allowance of $3 and $3, respectively
|
157 | 158 | ||||||
|
Total real estate investments
|
1,456,208 | 1,500,889 | ||||||
|
Other assets
|
||||||||
|
Cash and cash equivalents
|
30,907 | 54,791 | ||||||
|
Marketable securities – available-for-sale
|
325 | 420 | ||||||
|
Receivable arising from straight-lining of rents,
net of allowance of $982 and $912, respectively
|
18,656 | 17,320 | ||||||
|
Accounts receivable,
net of allowance of $272 and $257, respectively
|
8,864 | 4,916 | ||||||
|
Real estate deposits
|
254 | 516 | ||||||
|
Prepaid and other assets
|
2,852 | 1,189 | ||||||
|
Intangible assets,
net of accumulated amortization of $45,218 and $39,571, respectively
|
51,543 | 50,700 | ||||||
|
Tax, insurance, and other escrow
|
18,467 | 9,301 | ||||||
|
Property and equipment,
net of accumulated depreciation of $1,223 and $924, respectively
|
1,332 | 1,392 | ||||||
|
Goodwill
|
1,127 | 1,388 | ||||||
|
Deferred charges and leasing costs,
net of accumulated amortization of $14,309 and $13,131, respectively
|
19,737 | 18,108 | ||||||
|
TOTAL ASSETS
|
$ | 1,610,272 | $ | 1,660,930 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 35,633 | $ | 38,514 | ||||
|
Revolving lines of credit
|
10,000 | 6,550 | ||||||
|
Mortgages payable
|
998,929 | 1,057,619 | ||||||
|
Other
|
8,423 | 1,320 | ||||||
|
TOTAL LIABILITIES
|
1,052,985 | 1,104,003 | ||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 6)
|
||||||||
|
REDEEMABLE NONCONTROLLING INTERESTS –
CONSOLIDATED REAL ESTATE ENTITIES
|
1,237 | 1,812 | ||||||
|
EQUITY
|
||||||||
|
Investors Real Estate Trust shareholders’ equity
|
||||||||
|
Preferred Shares of Beneficial Interest
(Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at January 31, 2011 and April 30, 2010, aggregate liquidation preference of $28,750,000)
|
27,317 | 27,317 | ||||||
|
Common Shares of Beneficial Interest
(Unlimited authorization, no par value, 79,845,749 shares issued and outstanding at January 31, 2011, and 75,805,159 shares issued and outstanding at April 30, 2010)
|
616,701 | 583,618 | ||||||
|
Accumulated distributions in excess of net income
|
(223,684 | ) | (201,412 | ) | ||||
|
Total Investors Real Estate Trust shareholders’ equity
|
420,334 | 409,523 | ||||||
|
Noncontrolling interests – Operating Partnership
(20,047,190 units at January 31, 2011 and 20,521,365 units at April 30, 2010)
|
126,335 | 134,970 | ||||||
|
Noncontrolling interests – consolidated real estate entities
|
9,381 | 10,622 | ||||||
|
Total equity
|
556,050 | 555,115 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 1,610,272 | $ | 1,660,930 | ||||
|
Three Months Ended
January 31
|
Nine Months Ended
January 31
|
|||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUE
|
||||||||||||||||
|
Real estate rentals
|
$ | 47,849 | $ | 46,374 | $ | 143,498 | $ | 138,389 | ||||||||
|
Tenant reimbursement
|
12,354 | 10,960 | 34,785 | 33,712 | ||||||||||||
|
TOTAL REVENUE
|
60,203 | 57,334 | 178,283 | 172,101 | ||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Depreciation/amortization related to real estate investments
|
13,902 | 13,907 | 41,603 | 41,254 | ||||||||||||
|
Utilities
|
4,775 | 4,370 | 13,184 | 12,388 | ||||||||||||
|
Maintenance
|
8,358 | 7,282 | 22,001 | 20,464 | ||||||||||||
|
Real estate taxes
|
7,780 | 7,504 | 23,068 | 22,759 | ||||||||||||
|
Insurance
|
646 | 910 | 1,866 | 2,692 | ||||||||||||
|
Property management expenses
|
5,478 | 4,619 | 15,535 | 12,606 | ||||||||||||
|
Administrative expenses
|
1,716 | 1,683 | 5,055 | 4,404 | ||||||||||||
|
Advisory and trustee services
|
134 | 107 | 482 | 371 | ||||||||||||
|
Other expenses
|
441 | 536 | 1,357 | 1,468 | ||||||||||||
|
Amortization related to non-real estate investments
|
689 | 590 | 1,978 | 1,710 | ||||||||||||
|
Impairment of real estate investments
|
0 | 0 | 0 | 708 | ||||||||||||
|
TOTAL EXPENSES
|
43,919 | 41,508 | 126,129 | 120,824 | ||||||||||||
|
Gain on involuntary conversion
|
0 | 1,660 | 0 | 1,660 | ||||||||||||
|
Interest expense
|
(15,888 | ) | (16,534 | ) | (48,395 | ) | (49,306 | ) | ||||||||
|
Interest income
|
75 | 138 | 194 | 264 | ||||||||||||
|
Other income
|
32 | 112 | 217 | 239 | ||||||||||||
|
Income from continuing operations
|
503 | 1,202 | 4,170 | 4,134 | ||||||||||||
|
Income (loss) from discontinued operations
|
14,085 | (838 | ) | 19,871 | (1,001 | ) | ||||||||||
|
NET INCOME
|
14,588 | 364 | 24,041 | 3,133 | ||||||||||||
|
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
(2,793 | ) | 39 | (4,485 | ) | (381 | ) | |||||||||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
38 | 49 | 82 | 2 | ||||||||||||
|
Net income attributable to Investors Real Estate Trust
|
11,833 | 452 | 19,638 | 2,754 | ||||||||||||
|
Dividends to preferred shareholders
|
(593 | ) | (593 | ) | (1,779 | ) | (1,779 | ) | ||||||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 11,240 | $ | (141 | ) | $ | 17,859 | $ | 975 | |||||||
|
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
.00 | .01 | .03 | .03 | ||||||||||||
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
.14 | (.01 | ) | .20 | (.01 | ) | ||||||||||
|
NET INCOME PER COMMON SHARE – BASIC AND DILUTED
|
$ | .14 | $ | .00 | $ | .23 | $ | .02 | ||||||||
|
DIVIDENDS PER COMMON SHARE
|
$ | .1715 | $ | .1715 | $ | .5145 | $ | .5130 | ||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
NUMBER
OF
PREFERRED
SHARES
|
PREFERRED
SHARES
|
NUMBER
OF COMMON
SHARES
|
COMMON
SHARES
|
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
|
NONCONTROLLING
INTERESTS
|
TOTAL
EQUITY
|
||||||||||||||||||||||
|
Balance April 30, 2009
|
1,150 | $ | 27,317 | 60,304 | $ | 461,648 | $ | (155,956 | ) | $ | 160,398 | $ | 493,407 | |||||||||||||||
|
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
2,754 | 336 | 3,090 | |||||||||||||||||||||||||
|
Distributions – common shares and units
|
(34,359 | ) | (10,720 | ) | (45,079 | ) | ||||||||||||||||||||||
|
Distributions – preferred shares
|
(1,779 | ) | (1,779 | ) | ||||||||||||||||||||||||
|
Distribution reinvestment plan
|
923 | 7,821 | 7,821 | |||||||||||||||||||||||||
|
Shares issued
|
12,463 | 99,022 | 99,022 | |||||||||||||||||||||||||
|
Partnership units issued
|
2,888 | 2,888 | ||||||||||||||||||||||||||
|
Redemption of units for common shares
|
277 | 1,678 | (1,678 | ) | 0 | |||||||||||||||||||||||
|
Adjustments to redeemable noncontrolling interests
|
(134 | ) | (134 | ) | ||||||||||||||||||||||||
|
Other
|
(1 | ) | (596 | ) | (814 | ) | (1,410 | ) | ||||||||||||||||||||
|
Balance January 31, 2010
|
1,150 | $ | 27,317 | 73,966 | $ | 569,439 | $ | (189,340 | ) | $ | 150,410 | $ | 557,826 | |||||||||||||||
|
Balance April 30, 2010
|
1,150 | $ | 27,317 | 75,805 | $ | 583,618 | $ | (201,412 | ) | $ | 145,592 | $ | 555,115 | |||||||||||||||
|
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
|
19,638 | 4,408 | 24,046 | |||||||||||||||||||||||||
|
Distributions – common shares and units
|
(40,131 | ) | (10,365 | ) | (50,496 | ) | ||||||||||||||||||||||
|
Distributions – preferred shares
|
(1,779 | ) | (1,779 | ) | ||||||||||||||||||||||||
|
Distribution reinvestment plan
|
998 | 8,356 | 8,356 | |||||||||||||||||||||||||
|
Shares issued
|
2,213 | 18,411 | 18,411 | |||||||||||||||||||||||||
|
Partnership units issued
|
3,252 | 3,252 | ||||||||||||||||||||||||||
|
Redemption of units for common shares
|
831 | 6,007 | (6,007 | ) | 0 | |||||||||||||||||||||||
|
Adjustments to redeemable noncontrolling interests
|
570 | 570 | ||||||||||||||||||||||||||
|
Other
|
(1 | ) | (261 | ) | (1,164 | ) | (1,425 | ) | ||||||||||||||||||||
|
Balance January 31, 2011
|
1,150 | $ | 27,317 | 79,846 | $ | 616,701 | $ | (223,684 | ) | $ | 135,716 | $ | 556,050 | |||||||||||||||
|
Nine Months Ended
January 31
(in thousands)
|
||||||||
|
|
2011
|
2010
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Income
|
$ | 24,041 | $ | 3,133 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
45,951 | 45,754 | ||||||
|
Gain on sale of real estate, land and other investments
|
(19,365 | ) | 0 | |||||
|
Gain on involuntary conversion
|
0 | (1,660 | ) | |||||
|
Impairment of real estate investments
|
0 | 1,678 | ||||||
|
Bad debt expense
|
487 | 1,078 | ||||||
|
Changes in other assets and liabilities:
|
||||||||
|
Increase in receivable arising from straight-lining of rents
|
(1,441 | ) | (1,213 | ) | ||||
|
Increase in accounts receivable
|
(4,033 | ) | (2,765 | ) | ||||
|
Increase in prepaid and other assets
|
(1,663 | ) | (852 | ) | ||||
|
Decrease (increase) in tax, insurance and other escrow
|
630 | (2,783 | ) | |||||
|
Increase in deferred charges and leasing costs
|
(5,015 | ) | (3,244 | ) | ||||
|
(Decrease) increase in accounts payable, accrued expenses, and other liabilities
|
(1,208 | ) | 3,773 | |||||
|
Net cash provided by operating activities
|
38,384 | 42,899 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds from real estate deposits
|
2,297 | 1,612 | ||||||
|
Payments for real estate deposits
|
(2,035 | ) | (2,502 | ) | ||||
|
Principal proceeds on mortgage loans receivable
|
1 | 1 | ||||||
|
Proceeds from sale of marketable securities – available-for-sale
|
95 | 0 | ||||||
|
Increase in restricted cash
|
0 | (36,500 | ) | |||||
|
Increase in restricted construction accounts
|
(9,796 | ) | 0 | |||||
|
Proceeds from sale of real estate - discontinued operations
|
81,539 | 103 | ||||||
|
Proceeds from sale of real estate and other investments
|
0 | 35 | ||||||
|
Insurance proceeds received
|
329 | 705 | ||||||
|
Payments for acquisitions and improvements of real estate investments
|
(55,437 | ) | (72,947 | ) | ||||
|
Net cash provided (used) by investing activities
|
16,993 | (109,493 | ) | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from mortgages payable
|
97,654 | 122,265 | ||||||
|
Principal payments on mortgages payable
|
(160,632 | ) | (99,362 | ) | ||||
|
Principal payments on revolving lines of credit and other debt
|
(25,650 | ) | (15,538 | ) | ||||
|
Proceeds from revolving lines of credit and other debt
|
36,300 | 15,500 | ||||||
|
Proceeds from sale of common shares, net of issue costs
|
18,158 | 98,872 | ||||||
|
Repurchase of fractional shares and partnership units
|
(10 | ) | (10 | ) | ||||
|
Payments for acquisition of noncontrolling interests – consolidated real estate entities
|
(425 | ) | (475 | ) | ||||
|
Distributions paid to common shareholders,
net of reinvestment of $7,831 and $7,242, respectively
|
(32,300 | ) | (27,117 | ) | ||||
|
Distributions paid to preferred shareholders
|
(1,779 | ) | (1,779 | ) | ||||
|
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership,
net of reinvestment of $525 and $579, respectively
|
(9,840 | ) | (10,141 | ) | ||||
|
Distributions paid to noncontrolling interests – consolidated real estate entities
|
(737 | ) | (926 | ) | ||||
|
Distributions paid to redeemable noncontrolling interests – consolidated real estate entities
|
0 | (149 | ) | |||||
|
Net cash (used) provided by financing activities
|
(79,261 | ) | 81,140 | |||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(23,884 | ) | 14,546 | |||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
54,791 | 33,244 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 30,907 | $ | 47,790 | ||||
|
Nine Months Ended
January 31
(in thousands)
|
||||||||
|
|
2011
|
2010
|
||||||
|
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES FOR THE PERIOD
|
||||||||
|
Distribution reinvestment plan
|
$ | 7,831 | $ | 7,242 | ||||
|
Operating partnership distribution reinvestment plan
|
525 | 579 | ||||||
|
Assets acquired through the issuance of operating partnership units
|
3,252 | 2,888 | ||||||
|
Operating partnership units converted to shares
|
6,007 | 1,678 | ||||||
|
Real estate investment acquired through assumption of indebtedness and accrued costs
|
4,288 | 0 | ||||||
|
Adjustments to accounts payable included within real estate investments
|
(1,421 | ) | 418 | |||||
|
Fair value adjustments to redeemable noncontrolling interests
|
(570 | ) | 134 | |||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest on mortgages
|
48,340 | 50,560 | ||||||
|
Interest other
|
892 | 470 | ||||||
| $ | 49,232 | $ | 51,030 | |||||
|
(in thousands)
|
||||||||
|
|
January 31, 2011
|
April 30, 2010
|
||||||
|
Identified intangible assets (included in intangible assets):
|
||||||||
|
Gross carrying amount
|
$ | 96,761 | $ | 90,271 | ||||
|
Accumulated amortization
|
(45,218 | ) | (39,571 | ) | ||||
|
Net carrying amount
|
$ | 51,543 | $ | 50,700 | ||||
|
Indentified intangible liabilities (included in other liabilities):
|
||||||||
|
Gross carrying amount
|
$ | 1,292 | $ | 1,260 | ||||
|
Accumulated amortization
|
(1,069 | ) | (940 | ) | ||||
|
Net carrying amount
|
$ | 223 | $ | 320 | ||||
|
Year Ended April 30,
|
(in thousands)
|
|||
|
2012
|
$ | 45 | ||
|
2013
|
32 | |||
|
2014
|
35 | |||
|
2015
|
18 | |||
|
2016
|
14 | |||
|
Year Ended April 30,
|
(in thousands)
|
|||
|
2012
|
$ | 5,521 | ||
|
2013
|
4,546 | |||
|
2014
|
4,140 | |||
|
2015
|
3,783 | |||
|
2016
|
3,566 | |||
|
Three Months Ended
January 31
|
Nine Months Ended
January 31
|
|||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
NUMERATOR
|
||||||||||||||||
|
Income from continuing operations – Investors Real Estate Trust
|
$ | 552 | $ | 1,106 | $ | 3,742 | $ | 3,536 | ||||||||
|
Income (loss) from discontinued operations – Investors Real Estate Trust
|
11,281 | (654 | ) | 15,896 | (782 | ) | ||||||||||
|
Net income attributable to Investors Real Estate Trust
|
11,833 | 452 | 19,638 | 2,754 | ||||||||||||
|
Dividends to preferred shareholders
|
(593 | ) | (593 | ) | (1,779 | ) | (1,779 | ) | ||||||||
|
Numerator for basic earnings per share – net income available to common shareholders
|
11,240 | (141 | ) | 17,859 | 975 | |||||||||||
|
Noncontrolling interests – Operating Partnership
|
2,793 | (39 | ) | 4,485 | 381 | |||||||||||
|
Numerator for diluted earnings per share
|
$ | 14,033 | $ | (180 | ) | $ | 22,344 | $ | 1,356 | |||||||
|
DENOMINATOR
|
||||||||||||||||
|
Denominator for basic earnings per share weighted average shares
|
79,398 | 73,607 | 78,140 | 67,375 | ||||||||||||
|
Effect of convertible operating partnership units
|
19,957 | 20,909 | 20,171 | 20,909 | ||||||||||||
|
Denominator for diluted earnings per share
|
99,355 | 94,516 | 98,311 | 88,284 | ||||||||||||
|
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
|
$ | .00 | $ | .01 | $ | .03 | $ | .03 | ||||||||
|
Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
|
.14 | (.01 | ) | .20 | (.01 | ) | ||||||||||
|
NET INCOME PER COMMON SHARE – BASIC & DILUTED
|
$ | .14 | $ | .00 | $ | .23 | $ | .02 | ||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31, 2011
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Real estate revenue
|
$ | 16,884 | $ | 19,343 | $ | 16,993 | $ | 3,349 | $ | 3,634 | $ | 60,203 | ||||||||||||
|
Real estate expenses
|
8,903 | 9,507 | 5,894 | 1,203 | 1,530 | 27,037 | ||||||||||||||||||
|
Net operating income
|
$ | 7,981 | $ | 9,836 | $ | 11,099 | $ | 2,146 | $ | 2,104 | 33,166 | |||||||||||||
|
Depreciation/amortization
|
(14,591 | ) | ||||||||||||||||||||||
|
Administrative, advisory and trustee services
|
(1,850 | ) | ||||||||||||||||||||||
|
Other expenses
|
(441 | ) | ||||||||||||||||||||||
|
Interest expense
|
(15,888 | ) | ||||||||||||||||||||||
|
Interest and other income
|
107 | |||||||||||||||||||||||
|
Income from continuing operations
|
503 | |||||||||||||||||||||||
|
Income from discontinued operations
|
14,085 | |||||||||||||||||||||||
|
Net income
|
$ | 14,588 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31, 2010
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Real estate revenue
|
$ | 16,315 | $ | 20,303 | $ | 14,218 | $ | 3,186 | $ | 3,312 | $ | 57,334 | ||||||||||||
|
Real estate expenses
|
8,605 | 9,225 | 4,483 | 1,050 | 1,322 | 24,685 | ||||||||||||||||||
|
Gain on involuntary conversion
|
1,660 | 0 | 0 | 0 | 0 | 1,660 | ||||||||||||||||||
|
Net operating income
|
$ | 9,370 | $ | 11,078 | $ | 9,735 | $ | 2,136 | $ | 1,990 | 34,309 | |||||||||||||
|
Depreciation/amortization
|
(14,497 | ) | ||||||||||||||||||||||
|
Administrative, advisory and trustee services
|
(1,790 | ) | ||||||||||||||||||||||
|
Other expenses
|
(536 | ) | ||||||||||||||||||||||
|
Interest expense
|
(16,534 | ) | ||||||||||||||||||||||
|
Interest and other income
|
250 | |||||||||||||||||||||||
|
Income from continuing operations
|
1,202 | |||||||||||||||||||||||
|
Loss from discontinued operations
|
(838 | ) | ||||||||||||||||||||||
|
Net income
|
$ | 364 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31, 2011
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Real estate revenue
|
$ | 49,596 | $ | 58,839 | $ | 49,547 | $ | 9,890 | $ | 10,411 | $ | 178,283 | ||||||||||||
|
Real estate expenses
|
25,247 | 27,082 | 16,563 | 3,123 | 3,639 | 75,654 | ||||||||||||||||||
|
Net operating income
|
$ | 24,349 | $ | 31,757 | $ | 32,984 | $ | 6,767 | $ | 6,772 | 102,629 | |||||||||||||
|
Depreciation/amortization
|
(43,581 | ) | ||||||||||||||||||||||
|
Administrative, advisory and trustee services
|
(5,537 | ) | ||||||||||||||||||||||
|
Other expenses
|
(1,357 | ) | ||||||||||||||||||||||
|
Interest expense
|
(48,395 | ) | ||||||||||||||||||||||
|
Interest and other income
|
411 | |||||||||||||||||||||||
|
Income from continuing operations
|
4,170 | |||||||||||||||||||||||
|
Income from discontinued operations
|
19,871 | |||||||||||||||||||||||
|
Net income
|
$ | 24,041 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31, 2010
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Real estate revenue
|
$ | 49,210 | $ | 61,952 | $ | 41,157 | $ | 9,806 | $ | 9,976 | $ | 172,101 | ||||||||||||
|
Real estate expenses
|
24,354 | 27,751 | 12,137 | 3,161 | 3,506 | 70,909 | ||||||||||||||||||
|
Gain on involuntary conversion
|
1,660 | 0 | 0 | 0 | 0 | 1,660 | ||||||||||||||||||
|
Net operating income
|
$ | 26,516 | $ | 34,201 | $ | 29,020 | $ | 6,645 | $ | 6,470 | 102,852 | |||||||||||||
|
Depreciation/amortization
|
(42,964 | ) | ||||||||||||||||||||||
|
Administrative, advisory and trustee services
|
(4,775 | ) | ||||||||||||||||||||||
|
Other expenses
|
(1,468 | ) | ||||||||||||||||||||||
|
Impairment of real estate investment
|
(708 | ) | ||||||||||||||||||||||
|
Interest expense
|
(49,306 | ) | ||||||||||||||||||||||
|
Interest and other income
|
503 | |||||||||||||||||||||||
|
Income from continuing operations
|
4,134 | |||||||||||||||||||||||
|
Loss from discontinued operations
|
(1,001 | ) | ||||||||||||||||||||||
|
Net income
|
$ | 3,133 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
As of January 31, 2011
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Segment Assets
|
||||||||||||||||||||||||
|
Property owned
|
$ | 480,827 | $ | 594,335 | $ | 447,011 | $ | 116,919 | $ | 124,493 | $ | 1,763,585 | ||||||||||||
|
Less accumulated depreciation/amortization
|
(116,632 | ) | (100,333 | ) | (62,402 | ) | (17,016 | ) | (22,852 | ) | (319,235 | ) | ||||||||||||
|
Total property owned
|
$ | 364,195 | $ | 494,002 | $ | 384,609 | $ | 99,903 | $ | 101,641 | 1,444,350 | |||||||||||||
|
Cash and cash equivalents
|
30,907 | |||||||||||||||||||||||
|
Marketable securities
|
325 | |||||||||||||||||||||||
|
Receivables and other assets
|
122,832 | |||||||||||||||||||||||
|
Development in progress
|
4,231 | |||||||||||||||||||||||
|
Unimproved land
|
7,470 | |||||||||||||||||||||||
|
Mortgage loans receivable, net of allowance
|
157 | |||||||||||||||||||||||
|
Total Assets
|
$ | 1,610,272 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
As of April 30, 2010
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
Total
|
||||||||||||||||||
|
Segment assets
|
||||||||||||||||||||||||
|
Property owned
|
$ | 556,867 | $ | 582,943 | $ | 430,229 | $ | 113,249 | $ | 117,231 | $ | 1,800,519 | ||||||||||||
|
Less accumulated depreciation/amortization
|
(129,922 | ) | (88,656 | ) | (53,641 | ) | (15,481 | ) | (20,926 | ) | (308,626 | ) | ||||||||||||
|
Total property owned
|
$ | 426,945 | $ | 494,287 | $ | 376,588 | $ | 97,768 | $ | 96,305 | 1,491,893 | |||||||||||||
|
Cash and cash equivalents
|
54,791 | |||||||||||||||||||||||
|
Marketable securities
|
420 | |||||||||||||||||||||||
|
Receivables and other assets
|
104,830 | |||||||||||||||||||||||
|
Development in progress
|
2,831 | |||||||||||||||||||||||
|
Unimproved land
|
6,007 | |||||||||||||||||||||||
|
Mortgage loans receivable, net of allowance
|
158 | |||||||||||||||||||||||
|
Total Assets
|
$ | 1,660,930 | ||||||||||||||||||||||
|
Three Months Ended
January 31
|
Nine Months Ended
January 31
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUE
|
||||||||||||||||
|
Real estate rentals
|
$ | 247 | $ | 2,787 | $ | 5,901 | $ | 8,394 | ||||||||
|
Tenant reimbursement
|
0 | 9 | 36 | 52 | ||||||||||||
|
TOTAL REVENUE
|
247 | 2,796 | 5,937 | 8,446 | ||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Depreciation/amortization related to real estate investments
|
41 | 579 | 1,142 | 1,732 | ||||||||||||
|
Utilities
|
60 | 207 | 558 | 735 | ||||||||||||
|
Maintenance
|
74 | 302 | 708 | 943 | ||||||||||||
|
Real estate taxes
|
16 | 364 | 638 | 1,004 | ||||||||||||
|
Insurance
|
0 | 72 | 110 | 218 | ||||||||||||
|
Property management expenses
|
101 | 379 | 843 | 1,101 | ||||||||||||
|
Other expenses
|
0 | 0 | 1 | 0 | ||||||||||||
|
Amortization related to non-real estate investments
|
0 | 2 | 4 | 6 | ||||||||||||
|
Impairment of real estate investments
|
0 | 818 | 0 | 970 | ||||||||||||
|
TOTAL EXPENSES
|
292 | 2,723 | 4,004 | 6,709 | ||||||||||||
|
Interest expense
|
169 | (913 | ) | (1,432 | ) | (2,742 | ) | |||||||||
|
Interest income
|
0 | 2 | 5 | 4 | ||||||||||||
|
Income (loss) from discontinued operations before gain on sale
|
124 | (838 | ) | 506 | (1,001 | ) | ||||||||||
|
Gain on sale of discontinued operations
|
13,961 | 0 | 19,365 | 0 | ||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
$ | 14,085 | $ | (838 | ) | $ | 19,871 | $ | (1,001 | ) | ||||||
|
(in thousands)
|
||||||||||||||||
|
Acquisitions and Development Projects Placed in Service
|
Land
|
Building
|
Intangible Assets
|
Acquisition Cost
|
||||||||||||
|
Commercial Office
|
||||||||||||||||
|
58,574 sq. ft. Omaha 10802 Farnam Dr - Omaha, NE
|
$ | 2,462 | $ | 4,374 | $ | 1,459 | $ | 8,295 | ||||||||
|
Commercial Medical
|
||||||||||||||||
|
14,705 sq. ft. Billings 2300 Grant Road - Billings, MT
|
649 | 1,216 | 657 | 2,522 | ||||||||||||
|
14,640 sq. ft. Missoula 3050 Great Northern - Missoula, MT
|
640 | 1,331 | 752 | 2,723 | ||||||||||||
|
108,503 sq. ft. Edgewood Vista Minot - Minot, ND
|
1,046 | 11,590 | 2,545 | 15,181 | ||||||||||||
|
23,965 sq. ft. Edgewood Vista Spearfish Expansion - Spearfish, SD
1
|
0 | 2,280 | 0 | 2,280 | ||||||||||||
| 2,335 | 16,417 | 3,954 | 22,706 | |||||||||||||
|
Commercial Industrial
|
||||||||||||||||
|
42,244 sq. ft. Fargo 1320 45th St N - Fargo, ND
2
|
0 | 1,634 | 0 | 1,634 | ||||||||||||
|
Commercial Retail
|
||||||||||||||||
|
47,709 sq. ft. Minot 1400 31st Ave - Minot, ND
|
1,026 | 6,143 | 1,081 | 8,250 | ||||||||||||
|
Total Property Acquisitions
|
$ | 5,823 | $ | 28,568 | $ | 6,494 | $ | 40,885 | ||||||||
|
(1)
|
Expansion project placed in service January 10, 2011.
|
|
(2)
|
Development property placed in service June 22, 2010. Additional costs incurred in fiscal year 2010 totaled $2.3 million, for a total project cost at January 31, 2011 of $3.9 million.
|
|
(in thousands)
|
||||||||||||||||
|
Acquisitions
|
Land
|
Building
|
Intangible Assets
|
Acquisition Cost
|
||||||||||||
|
Commercial Office
|
||||||||||||||||
|
15,000 sq. ft. Minot 2505 16th Street SW - Minot, ND
|
$ | 372 | $ | 1,724 | $ | 304 | $ | 2,400 | ||||||||
|
Commercial Medical
|
||||||||||||||||
|
65,160 sq. ft. Casper 1930 E. 12th Street (Park Place) - Casper, WY
|
439 | 5,780 | 1,120 | 7,339 | ||||||||||||
|
35,629 sq. ft. Casper 3955 E. 12th Street (Meadow Wind) -
Casper, WY
|
338 | 5,881 | 1,120 | 7,339 | ||||||||||||
|
47,509 sq. ft. Cheyenne 4010 N. College Drive (Aspen Wind) - Cheyenne, WY
|
628 | 9,869 | 1,960 | 12,457 | ||||||||||||
|
54,072 sq. ft. Cheyenne 4606 N. College Drive (Sierra Hills) - Cheyenne, WY
|
695 | 7,455 | 1,410 | 9,560 | ||||||||||||
|
35,629 sq. ft. Laramie 1072 N. 22nd Street (Spring Wind) -
Laramie, WY
|
406 | 6,634 | 1,265 | 8,305 | ||||||||||||
| 2,506 | 35,619 | 6,875 | 45,000 | |||||||||||||
|
Commercial Industrial
|
||||||||||||||||
|
42,180 sq. ft. Clive 2075 NW 94th Street - Clive, IA
|
408 | 2,610 | 332 | 3,350 | ||||||||||||
|
Unimproved Land
|
||||||||||||||||
|
Fargo 1320 45th Street N. - Fargo, ND
|
395 | 0 | 0 | 395 | ||||||||||||
|
Total Property Acquisitions
|
$ | 3,681 | $ | 39,953 | $ | 7,511 | $ | 51,145 | ||||||||
|
(in thousands)
|
||||||||||||
|
Dispositions
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||||||||
|
Multi-Family Residential
|
||||||||||||
|
504 unit - Dakota Hill at Valley Ranch - Irving, TX
|
$ | 36,100 | $ | 30,909 | $ | 5,191 | ||||||
|
192 unit - Neighborhood Apartments - Colorado Springs, CO
|
11,200 | 9,664 | 1,536 | |||||||||
|
195 unit - Pinecone Apartments - Fort Collins, CO
|
15,875 | 10,422 | 5,453 | |||||||||
|
210 unit - Miramont Apartments - Fort Collins, CO
|
17,200 | 10,732 | 6,468 | |||||||||
| 80,375 | 61,727 | 18,648 | ||||||||||
|
Commercial Medical
|
||||||||||||
|
1,410 sq. ft. Edgewood Vista Patio Home 4330 - Fargo, ND
|
205 | 220 | (15 | ) | ||||||||
|
Commercial Industrial
|
||||||||||||
|
29,440 sq. ft. Waconia Industrial Building - Waconia, MN
|
2,300 | 1,561 | 739 | |||||||||
|
Commercial Retail
|
||||||||||||
|
41,000 sq. ft. Ladysmith Pamida - Ladysmith, WI
|
450 | 457 | (7 | ) | ||||||||
|
Total Property Dispositions
|
$ | 83,330 | $ | 63,965 | $ | 19,365 | ||||||
|
(in thousands)
|
||||||||||||
|
Dispositions
|
Sales Price
|
Book Value
and Sales Cost
|
Gain/(Loss)
|
|||||||||
|
Commercial Office
|
||||||||||||
|
10,126 sq. ft. 12 S Main - Minot, ND
|
$ | 110 | $ | 110 | $ | 0 | ||||||
|
Total Property Dispositions
|
$ | 110 | $ | 110 | $ | 0 | ||||||
|
Nine Months Ended January 31, 2011
|
(in thousands)
|
|||
|
2011 (remainder)
|
$ | 15,053 | ||
|
2012
|
108,973 | |||
|
2013
|
49,046 | |||
|
2014
|
60,504 | |||
|
2015
|
83,289 | |||
|
Thereafter
|
682,064 | |||
|
Total payments
|
$ | 998,929 | ||
|
(in thousands)
|
||||||||||||||||
|
January 31, 2011
|
April 30, 2010
|
|||||||||||||||
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
|||||||||||||
|
FINANCIAL ASSETS
|
||||||||||||||||
|
Mortgage loans receivable
|
$ | 157 | $ | 157 | $ | 158 | $ | 158 | ||||||||
|
Cash and cash equivalents
|
30,907 | 30,907 | 54,791 | 54,791 | ||||||||||||
|
Marketable securities - available-for-sale
|
325 | 325 | 420 | 420 | ||||||||||||
|
FINANCIAL LIABILITIES
|
||||||||||||||||
|
Other debt
|
8,200 | 6,974 | 1,000 | 1,142 | ||||||||||||
|
Mortgages payable
|
998,929 | 1,004,881 | 1,057,619 | 1,015,879 | ||||||||||||
|
(in thousands)
|
||||
|
Balance at April 30, 2009
|
$ | 1,737 | ||
|
Net income
|
43 | |||
|
Distributions
|
(149 | ) | ||
|
Mark-to-market adjustments
|
134 | |||
|
Balance at January 31, 2010
|
$ | 1,765 | ||
|
(in thousands)
|
||||
|
Balance at April 30, 2010
|
$ | 1,812 | ||
|
Net loss
|
(5 | ) | ||
|
Distributions
|
0 | |||
|
Mark-to-market adjustments
|
(570 | ) | ||
|
Balance at January 31, 2011
|
$ | 1,237 | ||
|
|
•
|
68 commercial office properties containing approximately 5.1 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $494.0 million;
|
|
|
•
|
56 commercial medical properties (including senior housing) containing approximately 2.7 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $384.6 million;
|
|
|
•
|
19 commercial industrial properties containing approximately 3.0 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $99.9 million; and
|
|
|
•
|
33 commercial retail properties containing approximately 1.4 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $101.6 million.
|
|
(in thousands)
|
||||||||
|
|
Increase in Total
Revenue
Three Months
ended January 31, 2011
|
Increase in Total
Revenue
Nine Months
ended January 31, 2011
|
||||||
|
Rent in Fiscal 2011 primarily from 10 properties acquired in Fiscal 2010 in excess of that received in Fiscal 2010 from the same 10 properties
|
$ | 1,865 | $ | 7,728 | ||||
|
Rent in Fiscal 2011 primarily from 7 properties acquired in Fiscal 2011
|
833 | 1,170 | ||||||
|
Increase (decrease) in rental income on stabilized properties; increase in third quarter due to an increase in tenant reimbursements in commercial segments net of increased vacancy
|
1,037 | (841 | ) | |||||
|
Increase in tenant concessions
|
(866 | ) | (1,875 | ) | ||||
|
Net increase in total revenue
|
$ | 2,869 | $ | 6,182 | ||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31, 2011
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
All Segments
|
||||||||||||||||||
|
Real estate revenue
|
$ | 16,884 | $ | 19,343 | $ | 16,993 | $ | 3,349 | $ | 3,634 | $ | 60,203 | ||||||||||||
|
Real estate expenses
|
||||||||||||||||||||||||
|
Utilities
|
1,851 | 1,837 | 812 | 117 | 158 | 4,775 | ||||||||||||||||||
|
Maintenance
|
2,857 | 3,189 | 1,347 | 308 | 657 | 8,358 | ||||||||||||||||||
|
Real estate taxes
|
1,676 | 3,571 | 1,375 | 626 | 532 | 7,780 | ||||||||||||||||||
|
Insurance
|
319 | 144 | 117 | 37 | 29 | 646 | ||||||||||||||||||
|
Property management
|
2,200 | 766 | 2,243 | 115 | 154 | 5,478 | ||||||||||||||||||
|
Total expenses
|
$ | 8,903 | $ | 9,507 | $ | 5,894 | $ | 1,203 | $ | 1,530 | $ | 27,037 | ||||||||||||
|
Net operating income
|
$ | 7,981 | $ | 9,836 | $ | 11,099 | $ | 2,146 | $ | 2,104 | $ | 33,166 | ||||||||||||
|
Stabilized net operating income
|
$ | 7,936 | $ | 9,703 | $ | 9,918 | $ | 1,971 | $ | 2,030 | $ | 31,558 | ||||||||||||
|
Non-stabilized net operating income
|
45 | 133 | 1,181 | 175 | 74 | 1,608 | ||||||||||||||||||
|
Total net operating income
|
$ | 7,981 | $ | 9,836 | $ | 11,099 | $ | 2,146 | $ | 2,104 | $ | 33,166 | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31, 2010
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
All Segments
|
||||||||||||||||||
|
Real estate revenue
|
$ | 16,315 | $ | 20,303 | $ | 14,218 | $ | 3,186 | $ | 3,312 | $ | 57,334 | ||||||||||||
|
Real estate expenses
|
||||||||||||||||||||||||
|
Utilities
|
1,749 | 1,666 | 778 | 21 | 156 | 4,370 | ||||||||||||||||||
|
Maintenance
|
2,473 | 2,998 | 1,150 | 235 | 426 | 7,282 | ||||||||||||||||||
|
Real estate taxes
|
1,689 | 3,461 | 1,217 | 606 | 531 | 7,504 | ||||||||||||||||||
|
Insurance
|
413 | 266 | 112 | 75 | 44 | 910 | ||||||||||||||||||
|
Property management
|
2,281 | 834 | 1,226 | 113 | 165 | 4,619 | ||||||||||||||||||
|
Total expenses
|
$ | 8,605 | $ | 9,225 | $ | 4,483 | $ | 1,050 | $ | 1,322 | $ | 24,685 | ||||||||||||
|
Gain on involuntary conversion
|
1,660 | 0 | 0 | 0 | 0 | 1,660 | ||||||||||||||||||
|
Net operating income
|
$ | 9,370 | $ | 11,078 | $ | 9,735 | $ | 2,136 | $ | 1,990 | $ | 34,309 | ||||||||||||
|
Stabilized net operating income
|
$ | 9,370 | $ | 11,053 | $ | 9,527 | $ | 2,061 | $ | 1,989 | $ | 34,000 | ||||||||||||
|
Non-stabilized net operating income
|
0 | 25 | 208 | 75 | 1 | 309 | ||||||||||||||||||
|
Total net operating income
|
$ | 9,370 | $ | 11,078 | $ | 9,735 | $ | 2,136 | $ | 1,990 | $ | 34,309 | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31, 2011
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
All Segments
|
||||||||||||||||||
|
Real estate revenue
|
$ | 49,596 | $ | 58,839 | $ | 49,547 | $ | 9,890 | $ | 10,411 | $ | 178,283 | ||||||||||||
|
Real estate expenses
|
||||||||||||||||||||||||
|
Utilities
|
4,586 | 5,630 | 2,404 | 211 | 353 | 13,184 | ||||||||||||||||||
|
Maintenance
|
8,139 | 8,572 | 3,461 | 587 | 1,242 | 22,001 | ||||||||||||||||||
|
Real estate taxes
|
4,894 | 10,453 | 4,279 | 1,907 | 1,535 | 23,068 | ||||||||||||||||||
|
Insurance
|
910 | 426 | 339 | 115 | 76 | 1,866 | ||||||||||||||||||
|
Property management
|
6,718 | 2,001 | 6,080 | 303 | 433 | 15,535 | ||||||||||||||||||
|
Total expenses
|
$ | 25,247 | $ | 27,082 | $ | 16,563 | $ | 3,123 | $ | 3,639 | $ | 75,654 | ||||||||||||
|
Net operating income
|
$ | 24,349 | $ | 31,757 | $ | 32,984 | $ | 6,767 | $ | 6,772 | $ | 102,629 | ||||||||||||
|
Stabilized net operating income
|
$ | 24,197 | $ | 31,602 | $ | 30,056 | $ | 6,322 | $ | 6,698 | $ | 98,875 | ||||||||||||
|
Non-stabilized net operating income
|
152 | 155 | 2,928 | 445 | 74 | 3,754 | ||||||||||||||||||
|
Total net operating income
|
$ | 24,349 | $ | 31,757 | $ | 32,984 | $ | 6,767 | $ | 6,772 | $ | 102,629 | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31, 2010
|
Multi-Family
Residential
|
Commercial-
Office
|
Commercial-
Medical
|
Commercial-
Industrial
|
Commercial-
Retail
|
All Segments
|
||||||||||||||||||
|
Real estate revenue
|
$ | 49,210 | $ | 61,952 | $ | 41,157 | $ | 9,806 | $ | 9,976 | $ | 172,101 | ||||||||||||
|
Real estate expenses
|
||||||||||||||||||||||||
|
Utilities
|
4,383 | 5,476 | 2,025 | 141 | 363 | 12,388 | ||||||||||||||||||
|
Maintenance
|
7,330 | 8,369 | 3,214 | 608 | 943 | 20,464 | ||||||||||||||||||
|
Real estate taxes
|
5,027 | 10,547 | 3,644 | 1,925 | 1,616 | 22,759 | ||||||||||||||||||
|
Insurance
|
1,246 | 789 | 336 | 168 | 153 | 2,692 | ||||||||||||||||||
|
Property management
|
6,368 | 2,570 | 2,918 | 319 | 431 | 12,606 | ||||||||||||||||||
|
Total expenses
|
$ | 24,354 | $ | 27,751 | $ | 12,137 | $ | 3,161 | $ | 3,506 | $ | 70,909 | ||||||||||||
|
Gain on involuntary conversion
|
1,660 | 0 | 0 | 0 | 0 | 1,660 | ||||||||||||||||||
|
Net operating income
|
$ | 26,516 | $ | 34,201 | $ | 29,020 | $ | 6,645 | $ | 6,470 | $ | 102,852 | ||||||||||||
|
Stabilized net operating income
|
$ | 26,516 | $ | 34,185 | $ | 28,869 | $ | 6,506 | $ | 6,469 | $ | 102,545 | ||||||||||||
|
Non-stabilized net operating income
|
0 | 16 | 151 | 139 | 1 | 307 | ||||||||||||||||||
|
Total net operating income
|
$ | 26,516 | $ | 34,201 | $ | 29,020 | $ | 6,645 | $ | 6,470 | $ | 102,852 | ||||||||||||
|
•
|
Physical Occupancy
.
As of January 31, 2011, physical occupancy levels on an all property basis increased from the year earlier period in three of our reportable segments, decreasing in our commercial office and industrial segment. On a stabilized basis, physical occupancy increased in two of our segments, multi-family residential and commercial retail. We attribute the decrease primarily to difficult leasing conditions resulting from the current economic downturn, as discussed above in the Overview section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Multi-family residential market conditions improved from the year earlier period. Physical occupancy rates on a stabilized property and all property basis for January 31, 2011, compared to the January 31, 2010, are shown below:
|
|
Stabilized Properties
|
All Properties
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Multi-Family Residential
|
91.2 | % | 89.6 | % | 91.1 | % | 89.6 | % | ||||||||
|
Commercial Office
|
79.6 | % | 84.3 | % | 80.1 | % | 83.7 | % | ||||||||
|
Commercial Medical
|
95.4 | % | 95.8 | % | 96.0 | % | 95.2 | % | ||||||||
|
Commercial Industrial
|
81.1 | % | 86.1 | % | 81.7 | % | 86.3 | % | ||||||||
|
Commercial Retail
|
82.4 | % | 81.9 | % | 82.5 | % | 81.9 | % | ||||||||
|
•
|
Increased Concessions
.
Our overall level of tenant concessions increased in the three and nine month periods ended January 31, 2011 compared to the year-earlier periods. To maintain or increase physical occupancy levels at our properties, we may offer tenant incentives, generally in the form of lower or abated rents, which results in decreased revenues and income from operations at our properties. Rent concessions offered during the three and nine months ended January 31, 2011 will lower, over the lives of the respective leases, our operating revenues by approximately $1.5 million and $3.6 million, as compared to an approximately $668,000 and $1.8 million reduction, over the lives of the respective leases, in operating revenues attributable to rent concessions offered in the three and nine months ended January 31, 2010, as shown in the table below:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Nine Months Ended January 31,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
|||||||||||||||||||
|
Multi-Family Residential
|
$ | 386 | $ | 254 | $ | 132 | $ | 1,185 | $ | 888 | $ | 297 | ||||||||||||
|
Commercial Office
|
913 | 316 | 597 | 1,725 | 595 | 1,130 | ||||||||||||||||||
|
Commercial Medical
|
56 | 76 | (20 | ) | 234 | 228 | 6 | |||||||||||||||||
|
Commercial Industrial
|
57 | 10 | 47 | 308 | 31 | 277 | ||||||||||||||||||
|
Commercial Retail
|
122 | 12 | 110 | 191 | 25 | 166 | ||||||||||||||||||
|
Total
|
$ | 1,534 | $ | 668 | $ | 866 | $ | 3,643 | $ | 1,767 | $ | 1,876 | ||||||||||||
|
•
|
Increased Utility Expense
.
Utility expense totaled $4.8 million and $13.2 million for the three and nine months ended January 31, 2011, compared to $4.4 million and $12.4 million for the three and nine months ended January 31, 2010, an increase of 9.3% and 6.4%, respectively, over the year-earlier periods. Utility expenses at properties newly acquired in fiscal years 2011 and 2010 added $111,000 and $389,000 to the utility expense category for the three and nine months ended January 31, 2011. Utility expenses at existing properties increased by $294,000 and $407,000, respectively, resulting in an increase of $405,000 and $796,000 for the three and nine months ended January 31, 2011. The increase in utility costs at our stabilized properties is due primarily to increased electrical costs in our multi-family residential and commercial office segments.
|
|
•
|
Utility expenses by reportable segment for the three and nine months ended January 31, 2011 and 2010 are as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 1,851 | $ | 1,837 | $ | 812 | $ | 117 | $ | 158 | $ | 4,775 | ||||||||||||
|
2010
|
$ | 1,749 | $ | 1,666 | $ | 778 | $ | 21 | $ | 156 | $ | 4,370 | ||||||||||||
|
Change
|
$ | 102 | $ | 171 | $ | 34 | $ | 96 | $ | 2 | $ | 405 | ||||||||||||
|
% change
|
5.8 | % | 10.3 | % | 4.4 | % | 457.1 | % | 1.3 | % | 9.3 | % | ||||||||||||
|
Stabilized
|
$ | 89 | $ | 170 | $ | (57 | ) | $ | 96 | $ | (4 | ) | $ | 294 | ||||||||||
|
Non-stabilized
|
$ | 13 | $ | 1 | $ | 91 | $ | 0 | $ | 6 | $ | 111 | ||||||||||||
|
Change
|
$ | 102 | $ | 171 | $ | 34 | $ | 96 | $ | 2 | $ | 405 | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 4,586 | $ | 5,630 | $ | 2,404 | $ | 211 | $ | 353 | $ | 13,184 | ||||||||||||
|
2010
|
$ | 4,383 | $ | 5,476 | $ | 2,025 | $ | 141 | $ | 363 | $ | 12,388 | ||||||||||||
|
Change
|
$ | 203 | $ | 154 | $ | 379 | $ | 70 | $ | (10 | ) | $ | 796 | |||||||||||
|
% change
|
4.6 | % | 2.8 | % | 18.7 | % | 49.6 | % | (2.8 | %) | 6.4 | % | ||||||||||||
|
Stabilized
|
$ | 167 | $ | 153 | $ | 32 | $ | 70 | $ | (15 | ) | $ | 407 | |||||||||||
|
Non-stabilized
|
$ | 36 | $ | 1 | $ | 347 | $ | 0 | $ | 5 | $ | 389 | ||||||||||||
|
Change
|
$ | 203 | $ | 154 | $ | 379 | $ | 70 | $ | (10 | ) | $ | 796 | |||||||||||
|
•
|
Increased Maintenance Expense
.
Maintenance expenses totaled $8.4 million and $22.0 million for the three and nine months ended January 31, 2011 compared to $7.3 million and $20.5 million for the three and nine months ended January 31, 2010. Maintenance expenses at properties newly acquired in fiscal year 2011 and 2010 added $74,000 and $232,000 to the maintenance expenses category for the three and nine months ended January 31, 2011. Maintenance expenses at existing (“stabilized”) properties increased by $1.0 million and $1.3 million, respectively, resulting in an increase in maintenance expenses of $1.1 million, or 14.8% for the three months ended January 31, 2011, and $1.5 million, or 7.5% for the nine months ended January 31, 2011 compared to the corresponding periods in fiscal year 2010. The increase in maintenance costs at our stabilized properties is due primarily to an increase in general building maintenance costs in our multi-family residential segment, and all segments incurred increased snow removal costs.
|
|
•
|
Maintenance expenses by reportable segment for the three and nine months ended January 31, 2011 and 2010 are as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 2,857 | $ | 3,189 | $ | 1,347 | $ | 308 | $ | 657 | $ | 8,358 | ||||||||||||
|
2010
|
$ | 2,473 | $ | 2,998 | $ | 1,150 | $ | 235 | $ | 426 | $ | 7,282 | ||||||||||||
|
Change
|
$ | 384 | $ | 191 | $ | 197 | $ | 73 | $ | 231 | $ | 1,076 | ||||||||||||
|
% change
|
15.5 | % | 6.4 | % | 17.1 | % | 31.1 | % | 54.2 | % | 14.8 | % | ||||||||||||
|
Stabilized
|
$ | 360 | $ | 164 | $ | 177 | $ | 70 | $ | 231 | $ | 1,002 | ||||||||||||
|
Non-stabilized
|
$ | 24 | $ | 27 | $ | 20 | $ | 3 | $ | 0 | $ | 74 | ||||||||||||
|
Change
|
$ | 384 | $ | 191 | $ | 197 | $ | 73 | $ | 231 | $ | 1,076 | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 8,139 | $ | 8,572 | $ | 3,461 | $ | 587 | $ | 1,242 | $ | 22,001 | ||||||||||||
|
2010
|
$ | 7,330 | $ | 8,369 | $ | 3,214 | $ | 608 | $ | 943 | $ | 20,464 | ||||||||||||
|
Change
|
$ | 809 | $ | 203 | $ | 247 | $ | (21 | ) | $ | 299 | $ | 1,537 | |||||||||||
|
% change
|
11.0 | % | 2.4 | % | 7.7 | % | (3.5 | %) | 31.7 | % | 7.5 | % | ||||||||||||
|
Stabilized
|
$ | 742 | $ | 191 | $ | 98 | $ | (25 | ) | $ | 299 | $ | 1,305 | |||||||||||
|
Non-stabilized
|
$ | 67 | $ | 12 | $ | 149 | $ | 4 | $ | 0 | $ | 232 | ||||||||||||
|
Change
|
$ | 809 | $ | 203 | $ | 247 | $ | (21 | ) | $ | 299 | $ | 1,537 | |||||||||||
|
•
|
Increased Real Estate Tax Expense.
Real estate taxes on properties newly acquired in fiscal years 2011 and 2010 added $54,000 and $245,000, respectively, to real estate tax expense in the three and nine months ended January 31, 2011, compared to the three and nine months ended January 31, 2010. Real estate taxes on stabilized properties increased by $222,000 and $64,000, respectively, in the three and nine months ended January 31, 2011, resulting in an increase of $276,000 and $309,000 or 3.7% and 1.4% for the three and nine months ended January 31, 2011, compared to the three and nine months ended January 31, 2010. The increase in real estate taxes for our stabilized properties is a net effect of the commercial medical segment experiencing higher value assessments and increased tax levies offset by successful appeals in the four other segments.
|
|
•
|
Real estate tax expense by reportable segment for the three and nine months ended January 31, 2011 and 2010 is as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 1,676 | $ | 3,571 | $ | 1,375 | $ | 626 | $ | 532 | $ | 7,780 | ||||||||||||
|
2010
|
$ | 1,689 | $ | 3,461 | $ | 1,217 | $ | 606 | $ | 531 | $ | 7,504 | ||||||||||||
|
Change
|
$ | (13 | ) | $ | 110 | $ | 158 | $ | 20 | $ | 1 | $ | 276 | |||||||||||
|
% change
|
(0.8 | %) | 3.2 | % | 13.0 | % | 3.3 | % | 0.2 | % | 3.7 | % | ||||||||||||
|
Stabilized
|
$ | (26 | ) | $ | 87 | $ | 151 | $ | 21 | $ | (11 | ) | $ | 222 | ||||||||||
|
Non-stabilized
|
$ | 13 | $ | 23 | $ | 7 | $ | (1 | ) | $ | 12 | $ | 54 | |||||||||||
|
Change
|
$ | (13 | ) | $ | 110 | $ | 158 | $ | 20 | $ | 1 | $ | 276 | |||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 4,894 | $ | 10,453 | $ | 4,279 | $ | 1,907 | $ | 1,535 | $ | 23,068 | ||||||||||||
|
2010
|
$ | 5,027 | $ | 10,547 | $ | 3,644 | $ | 1,925 | $ | 1,616 | $ | 22,759 | ||||||||||||
|
Change
|
$ | (133 | ) | $ | (94 | ) | $ | 635 | $ | (18 | ) | $ | (81 | ) | $ | 309 | ||||||||
|
% change
|
(2.6 | %) | (0.9 | %) | 17.4 | % | (0.9 | %) | (0.5 | %) | 1.4 | % | ||||||||||||
|
Stabilized
|
$ | (176 | ) | $ | (168 | ) | $ | 548 | $ | (47 | ) | $ | (93 | ) | $ | 64 | ||||||||
|
Non-stabilized
|
$ | 43 | $ | 74 | $ | 87 | $ | 29 | $ | 12 | $ | 245 | ||||||||||||
|
Change
|
$ | (133 | ) | $ | (94 | ) | $ | 635 | $ | (18 | ) | $ | (81 | ) | $ | 309 | ||||||||
|
•
|
Decreased Insurance Expense.
Insurance expense totaled $646,000 and $1.9 million for the three and nine months ended January 31, 2011 compared to $910,000 and $2.7 million for the three and nine months ended January 31, 2010. Insurance expenses at properties newly acquired in fiscal years 2011 and 2010 added $59,000 and $186,000 to the insurance expense category, while insurance expense at existing properties decreased by $323,000 and $1.0 million, respectively, resulting in a net decrease in insurance expenses of $264,000 and $826,000 in the three and nine months ended January 31, 2011, a 29.0% and 30.7% decrease over insurance expenses in the three and nine months ended January 31, 2010. The decrease in insurance expense at stabilized properties is due to reduced insurance rates because of better claims experience.
|
|
|
Insurance expense by reportable segment for the three and nine months ended January 31, 2011 and 2010 is as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 319 | $ | 144 | $ | 117 | $ | 37 | $ | 29 | $ | 646 | ||||||||||||
|
2010
|
$ | 413 | $ | 266 | $ | 112 | $ | 75 | $ | 44 | $ | 910 | ||||||||||||
|
Change
|
$ | (94 | ) | $ | (122 | ) | $ | 5 | $ | (38 | ) | $ | (15 | ) | $ | (264 | ) | |||||||
|
% change
|
(22.8 | %) | (45.9 | %) | 4.5 | % | (50.7 | %) | (34.1 | %) | (29.0 | %) | ||||||||||||
|
Stabilized
|
$ | (97 | ) | $ | (123 | ) | $ | (50 | ) | $ | (38 | ) | $ | (15 | ) | $ | (323 | ) | ||||||
|
Non-stabilized
|
$ | 3 | $ | 1 | $ | 55 | $ | 0 | $ | 0 | $ | 59 | ||||||||||||
|
Change
|
$ | (94 | ) | $ | (122 | ) | $ | 5 | $ | (38 | ) | $ | (15 | ) | $ | (264 | ) | |||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 910 | $ | 426 | $ | 339 | $ | 115 | $ | 76 | $ | 1,866 | ||||||||||||
|
2010
|
$ | 1,246 | $ | 789 | $ | 336 | $ | 168 | $ | 153 | $ | 2,692 | ||||||||||||
|
Change
|
$ | (336 | ) | $ | (363 | ) | $ | 3 | $ | (53 | ) | $ | (77 | ) | $ | (826 | ) | |||||||
|
% change
|
(27.0 | %) | (46.0 | %) | 0.9 | % | (31.5 | %) | (50.3 | %) | (30.7 | %) | ||||||||||||
|
Stabilized
|
$ | (344 | ) | $ | (367 | ) | $ | (171 | ) | $ | (53 | ) | $ | (77 | ) | $ | (1,012 | ) | ||||||
|
Non-stabilized
|
$ | 8 | $ | 4 | $ | 174 | $ | 0 | $ | 0 | $ | 186 | ||||||||||||
|
Change
|
$ | (336 | ) | $ | (363 | ) | $ | 3 | $ | (53 | ) | $ | (77 | ) | $ | (826 | ) | |||||||
|
•
|
Increased Property Management Expense.
Property management expense totaled $5.5 million and $15.5 million for the three and nine months ended January 31, 2011 and compared to $4.6 million and $12.6 million for the three and nine months ended January 31, 2010. Property management expenses at properties newly acquired in fiscal years 2011 and 2010 added $1.1 million and $4.3 million to the property management expenses category in the three and nine months ended January 31, 2011, primarily from the five commercial medical properties located in Wyoming acquired in fiscal year 2010. Property management expenses at stabilized properties decreased by $217,000 and $1.3 million for the three and nine months ended January 31, 2011 compared to the three and nine months ended January 31, 2010, primarily as a result of reduced bad debt write-off in the commercial medical segment and reduced management fees in the commercial office segment, resulting in a net increase of $859,000 and $2.9 million or 18.6% and 23.2% in the three and nine months ended January 31, 2011 compared to the year-earlier periods.
|
|
•
|
Property management expense by reportable segment for the three and nine months ended January 31, 2011 and 2010 is as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 2,200 | $ | 766 | $ | 2,243 | $ | 115 | $ | 154 | $ | 5,478 | ||||||||||||
|
2010
|
$ | 2,281 | $ | 834 | $ | 1,226 | $ | 113 | $ | 165 | $ | 4,619 | ||||||||||||
|
Change
|
$ | (81 | ) | $ | (68 | ) | $ | 1,017 | $ | 2 | $ | (11 | ) | $ | 859 | |||||||||
|
% change
|
(3.6 | %) | (8.2 | %) | 83.0 | % | 1.8 | % | (6.7 | %) | 18.6 | % | ||||||||||||
|
Stabilized
|
$ | (99 | ) | $ | (73 | ) | $ | (31 | ) | $ | (1 | ) | $ | (13 | ) | $ | (217 | ) | ||||||
|
Non-stabilized
|
$ | 18 | $ | 5 | $ | 1,048 | $ | 3 | $ | 2 | $ | 1,076 | ||||||||||||
|
Change
|
$ | (81 | ) | $ | (68 | ) | $ | 1,017 | $ | 2 | $ | (11 | ) | $ | 859 | |||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 6,718 | $ | 2,001 | $ | 6,080 | $ | 303 | $ | 433 | $ | 15,535 | ||||||||||||
|
2010
|
$ | 6,368 | $ | 2,570 | $ | 2,918 | $ | 319 | $ | 431 | $ | 12,606 | ||||||||||||
|
Change
|
$ | 350 | $ | (569 | ) | $ | 3,162 | $ | (16 | ) | $ | 2 | $ | 2,929 | ||||||||||
|
% change
|
5.5 | % | (22.1 | %) | 108.4 | % | (5.0 | %) | 0.5 | % | 23.2 | % | ||||||||||||
|
Stabilized
|
$ | 289 | $ | (581 | ) | $ | (1,026 | ) | $ | (22 | ) | $ | (1 | ) | $ | (1,341 | ) | |||||||
|
Non-stabilized
|
$ | 61 | $ | 12 | $ | 4,188 | $ | 6 | $ | 3 | $ | 4,270 | ||||||||||||
|
Change
|
$ | 350 | $ | (569 | ) | $ | 3,162 | $ | (16 | ) | $ | 2 | $ | 2,929 | ||||||||||
|
Increase in Net Income
|
||||||||
|
(in thousands)
|
||||||||
|
|
Three Months
ended January 31, 2011
|
Nine Months
ended January 31, 2011
|
||||||
|
Net income for Fiscal 2010
|
$ | 364 | $ | 3,133 | ||||
|
Decrease in NOI
|
(1,143 | ) | (223 | ) | ||||
|
Increase in depreciation/amortization due to depreciation of tenant and capital improvements
|
(94 | ) | (617 | ) | ||||
|
Increase in administrative, advisory and trustee fees due to additional corporate staff and overhead and increased trustee fees
|
(60 | ) | (762 | ) | ||||
|
Decrease in other expenses
|
95 | 111 | ||||||
|
Decrease in impairment of real estate investment
|
0 | 708 | ||||||
|
Decrease in interest expense
|
646 | 911 | ||||||
|
Decrease in interest and other income
|
(143 | ) | (92 | ) | ||||
|
Increase in income from discontinued operations
|
14,923 | 20,872 | ||||||
|
Net income for Fiscal 2011
|
$ | 14,588 | $ | 24,041 | ||||
|
|
•
|
Gain from Discontinued Operations.
As noted above, net income increased in the three and nine months ended January 31, 2011 compared to the year-earlier periods primarily due to a gain on sale of discontinued operations. During the second and third quarters of fiscal year 2011, the Company sold a small industrial property in Minnesota, three multi-family residential properties in Colorado, a small retail property in Wisconsin, a small residential property in North Dakota and a large multi-family property in Texas. The gain on sale resulting from these dispositions increased net income in three and nine months ended January 31, 2011 by approximately $14.0 million and $19.4 million, respectively.
|
|
•
|
Decreased Mortgage Interest Expense.
Our mortgage interest expense decreased approximately $784,000, or 4.9%, to approximately $15.3 million during the third quarter of fiscal year 2011, compared to $16.1 million in the third quarter of fiscal year 2010. Mortgage interest expense decreased approximately $1.4 million or 2.9%, to approximately $46.4 million during the nine month period ended January 31, 2011, compared to $47.8 million during the nine month period ended January 31, 2010. The decrease in mortgage interest expense is due to refinancings in our stabilized properties portfolio. Our overall weighted average interest rate on all outstanding mortgage debt was 6.05% as of January 31, 2011 and 6.21% as of January 31, 2010. Our mortgage debt on January 31, 2011 decreased approximately $58.7 million, or 5.5% from April 30, 2010.
|
|
•
|
Mortgage interest expense by reportable segment for the three and nine months ended January 31, 2011 and 2010 is as follows:
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 4,171 | $ | 5,281 | $ | 4,130 | $ | 948 | $ | 791 | $ | 15,321 | ||||||||||||
|
2010
|
$ | 4,195 | $ | 5,737 | $ | 4,327 | $ | 1,008 | $ | 838 | $ | 16,105 | ||||||||||||
|
Change
|
$ | (24 | ) | $ | (456 | ) | $ | (197 | ) | $ | (60 | ) | $ | (47 | ) | $ | (784 | ) | ||||||
|
% change
|
(0.6 | %) | (7.9 | %) | (4.6 | %) | (6.0 | %) | (5.6 | %) | (4.9 | %) | ||||||||||||
|
Stabilized
|
$ | (70 | ) | $ | (474 | ) | $ | (269 | ) | $ | (58 | ) | $ | (47 | ) | $ | (918 | ) | ||||||
|
Non-stabilized
|
$ | 46 | $ | 18 | $ | 72 | $ | (2 | ) | $ | 0 | $ | 134 | |||||||||||
|
Change
|
$ | (24 | ) | $ | (456 | ) | $ | (197 | ) | $ | (60 | ) | $ | (47 | ) | $ | (784 | ) | ||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
Multi-Family
Residential
|
Commercial
Office
|
Commercial
Medical
|
Commercial
Industrial
|
Commercial
Retail
|
Total
|
||||||||||||||||||
|
2011
|
$ | 12,549 | $ | 16,253 | $ | 12,345 | $ | 2,857 | $ | 2,384 | $ | 46,388 | ||||||||||||
|
2010
|
$ | 12,364 | $ | 17,343 | $ | 12,517 | $ | 2,924 | $ | 2,615 | $ | 47,763 | ||||||||||||
|
Change
|
$ | 185 | $ | (1,090 | ) | $ | (172 | ) | $ | (67 | ) | $ | (231 | ) | $ | (1,375 | ) | |||||||
|
% change
|
1.5 | % | (6.3 | %) | (1.4 | %) | (2.3 | %) | (8.8 | %) | (2.9 | %) | ||||||||||||
|
Stabilized
|
$ | 46 | $ | (1,108 | ) | $ | (334 | ) | $ | (132 | ) | $ | (231 | ) | $ | (1,759 | ) | |||||||
|
Non-stabilized
|
$ | 139 | $ | 18 | $ | 162 | $ | 65 | $ | 0 | $ | 384 | ||||||||||||
|
Change
|
$ | 185 | $ | (1,090 | ) | $ | (172 | ) | $ | (67 | ) | $ | (231 | ) | $ | (1,375 | ) | |||||||
|
|
In addition to IRET’s mortgage interest expense, the Company incurs interest expense for lines of credit, amortization of loan costs, security deposits, and special assessments offset by capitalized construction interest. For the three months ended January 31, 2011 and 2010 these amounts were $567,000 and $429,000, respectively, a total interest expense for the three months ended January 31, 2011 and 2010 of $15.9 million and $16.5 million, respectively, a decrease of $646,000. For the nine months ended January 31, 2011 and 2010 these amounts were $2.0 million and $1.5 million, respectively, for a total interest expense for the nine months ended January 31, 2011 and 2010 of $48.4 million and $49.3 million, respectively, a decrease of $911,000.
|
|
|
•
|
Increased Amortization Expense.
The Company allocated a portion of the purchase price paid for properties to in-place lease intangible assets. The amortization period of these intangible assets is the term of the respective lease. Amortization expense related to in-place leases totaled $1.7 million and $5.5 million in the three and nine months ended January 31, 2011, respectively compared to $2.1 million and $6.6 million in the three and nine months ended January 31, 2010.
|
|
Lessee
|
% of Total Commercial
Segments’ Minimum Rents
as of January 31, 2011
|
|
Affiliates of Edgewood Vista
|
10.7%
|
|
St. Lukes Hospital of Duluth, Inc.
|
3.4%
|
|
Fairview Health Services
|
2.6%
|
|
Applied Underwriters
|
2.2%
|
|
Affiliates of Siemens USA
|
2.1%
|
|
HealthEast Care System
|
1.6%
|
|
Microsoft (NASDAQ: MSFT)
|
1.4%
|
|
Smurfit - Stone Container (NASDAQ: SSCC)
|
1.4%
|
|
Nebraska Orthopedic Hospital
|
1.3%
|
|
Arcadis Corporate Services, Inc.
|
1.2%
|
|
All Others
|
72.1%
|
|
Total Monthly Commercial Rent as of January 31, 2011
|
100.0%
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
|
Three Months Ended January 31,
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
Weighted
Avg Shares
and Units
(2)
|
Per
Share and
Unit
(3)
|
Amount
|
Weighted
Avg Shares
and Units
(2)
|
Per
Share
And
Unit
(3)
|
|||||||||||||||||||
|
Net income attributable to Investors Real Estate Trust
|
$ | 11,833 | $ | 452 | ||||||||||||||||||||
|
Less dividends to preferred shareholders
|
(593 | ) | (593 | ) | ||||||||||||||||||||
|
Net income (loss) available to common shareholders
|
11,240 | 79,398 | $ | 0.14 | (141 | ) | 73,607 | $ | 0.00 | |||||||||||||||
|
Adjustments:
|
||||||||||||||||||||||||
|
Noncontrolling interest – Operating Partnership
|
2,793 | 19,957 | (39 | ) | 20,909 | |||||||||||||||||||
|
Depreciation and amortization
(1)
|
14,577 | 14,865 | ||||||||||||||||||||||
|
Gain on depreciable property sales
|
(13,961 | ) | 0 | |||||||||||||||||||||
|
Funds from operations applicable to common shares
and Units
|
$ | 14,649 | 99,355 | $ | 0.14 | 14,685 | 94,516 | $ | 0.16 | |||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
|
Nine Months Ended January 31,
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
Weighted
Avg Shares
and Units
(2)
|
Per
Share and
Unit
(3)
|
Amount
|
Weighted
Avg Shares
and Units
(2)
|
Per
Share
And
Unit
(3)
|
|||||||||||||||||||
|
Net income attributable to Investors Real Estate Trust
|
$ | 19,638 | $ | 2,754 | ||||||||||||||||||||
|
Less dividends to preferred shareholders
|
(1,779 | ) | (1,779 | ) | ||||||||||||||||||||
|
Net income available to common shareholders
|
17,859 | 78,140 | $ | 0.23 | 975 | 67,375 | $ | 0.02 | ||||||||||||||||
|
Adjustments:
|
||||||||||||||||||||||||
|
Noncontrolling interest – Operating Partnership
|
4,485 | 20,171 | 381 | 20,909 | ||||||||||||||||||||
|
Depreciation and amortization
(4)
|
44,525 | 44,390 | ||||||||||||||||||||||
|
Gain on depreciable property sales
|
(19,365 | ) | 0 | |||||||||||||||||||||
|
Funds from operations applicable to common shares
and Units
|
$ | 47,504 | 98,311 | $ | 0.48 | $ | 45,746 | 88,284 | $ | 0.52 | ||||||||||||||
|
(1)
|
Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Condensed Consolidated Statements of Operations, totaling $14,591 and $14,497, and depreciation/amortization from Discontinued Operations of $41 and $581, less corporate-related depreciation and amortization on office equipment and other assets of $55 and $213, for the three months ended January 31, 2011 and 2010, respectively.
|
|
(2)
|
UPREIT Units of the Operating Partnership are exchangeable for common shares of beneficial interest on a one-for-one basis.
|
|
(3)
|
Net income attributable to Investors Real Estate Trust is calculated on a per share basis. FFO is calculated on a per share and unit basis.
|
|
(4)
|
Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Condensed Consolidated Statements of Operations, totaling $43,581 and $42,964, and depreciation/amortization from Discontinued Operations of $1,146 and $1,738, less corporate-related depreciation and amortization on office equipment and other assets of $202 and $312, for the nine months ended January 31, 2011 and 2010, respectively.
|
|
Month
|
Fiscal Year 2011
|
Fiscal Year 2010
|
||||||
|
July
|
$ | .1715 | $ | .1705 | ||||
|
October
|
$ | .1715 | $ | .1710 | ||||
|
January
|
$ | .1715 | $ | .1715 | ||||
|
Future Principal Payments
(in thousands)
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
Remaining
Fiscal 2011
|
Fiscal 2012
|
Fiscal 2013
|
Fiscal 2014
|
Fiscal 2015
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
|
Fixed Rate
|
$ | 14,983 | $ | 108,692 | $ | 48,866 | $ | 59,837 | $ | 83,217 | $ | 681,737 | $ | 997,332 | $ | 1,003,284 | ||||||||||||||||
|
Average Fixed Interest Rate
|
5.80 | % | 5.68 | % | 5.87 | % | 5.83 | % | 5.73 | % | ||||||||||||||||||||||
|
Variable Rate
|
$ | 70 | $ | 281 | $ | 180 | $ | 667 | $ | 72 | $ | 327 | $ | 1,597 | $ | 1,597 | ||||||||||||||||
|
Average Variable Interest Rate
|
4.79 | % | 4.42 | % | 4.61 | % | 3.04 | % | 5.59 | % | ||||||||||||||||||||||
| $ | 998,929 | $ | 1,004,881 | |||||||||||||||||||||||||||||
|
Future Interest Payments
(in thousands)
|
||||||||||||||||||||||||||||
|
Mortgages
|
Remaining
Fiscal 2011
|
Fiscal 2012
|
Fiscal 2013
|
Fiscal 2014
|
Fiscal 2015
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Fixed Rate
|
$ | 14,893 | $ | 55,769 | $ | 51,314 | $ | 48,072 | $ | 43,861 | $ | 130,078 | $ | 343,987 | ||||||||||||||
|
Variable Rate
|
18 | 68 | 58 | 32 | 22 | 41 | 239 | |||||||||||||||||||||
| $ | 344,226 | |||||||||||||||||||||||||||
|
Exhibit No.
|
Description
|
|
10
|
Material Contracts
|
|
12
|
Calculation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Distributions
|
|
31.1
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
/s/ Timothy P. Mihalick
|
|
Timothy P. Mihalick
|
|
President and Chief Executive Officer
|
|
/s/ Diane K. Bryantt
|
|
Diane K. Bryantt
|
|
Senior Vice President and Chief Financial Officer
|
|
Exhibit No.
|
Description
|
|
10
|
Material Contracts
|
|
12
|
Calculation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Distributions
|
|
31.1
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|