These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Dakota
|
45-0311232
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1400 31
st
Avenue SW, Suite 60, Post Office Box 1988, Minot, ND 58702-1988
|
|
|
(Address of principal executive offices) (Zip code)
|
|
|
Yes ☑
|
No ☐
|
|
|
Yes ☑
|
No ☐
|
|
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
Emerging growth company ☐
|
|
|
Yes ☐
|
No ☑
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
||||||
|
|
January 31, 2018
|
|
April 30, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments
|
|
|
|
||||
|
Property owned
|
$
|
1,568,725
|
|
|
$
|
1,358,529
|
|
|
Less accumulated depreciation
|
(304,149
|
)
|
|
(255,599
|
)
|
||
|
|
1,264,576
|
|
|
1,102,930
|
|
||
|
Unimproved land
|
15,123
|
|
|
18,455
|
|
||
|
Mortgage loans receivable
|
10,329
|
|
|
—
|
|
||
|
Total real estate investments
|
1,290,028
|
|
|
1,121,385
|
|
||
|
Assets held for sale and assets of discontinued operations
|
—
|
|
|
283,023
|
|
||
|
Cash and cash equivalents
|
22,666
|
|
|
28,819
|
|
||
|
Restricted cash
|
121,337
|
|
|
27,981
|
|
||
|
Other assets
|
21,664
|
|
|
13,306
|
|
||
|
TOTAL ASSETS
|
$
|
1,455,695
|
|
|
$
|
1,474,514
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Liabilities held for sale and liabilities of discontinued operations
|
$
|
—
|
|
|
$
|
130,904
|
|
|
Accounts payable and accrued expenses
|
35,792
|
|
|
35,566
|
|
||
|
Revolving line of credit
|
67,000
|
|
|
57,050
|
|
||
|
Term loan,
net of unamortized loan costs of $517 and $0, respectively
|
69,483
|
|
|
—
|
|
||
|
Mortgages payable,
net of unamortized loan costs of $2,488 and $3,054, respectively
|
553,388
|
|
|
565,978
|
|
||
|
Construction debt
|
—
|
|
|
41,741
|
|
||
|
TOTAL LIABILITIES
|
$
|
725,663
|
|
|
$
|
831,239
|
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 6)
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
|
6,644
|
|
|
7,181
|
|
||
|
EQUITY
|
|
|
|
||||
|
Series B Preferred Shares of Beneficial Interest
(Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, no shares issued and outstanding at January 31, 2018 and 4,600 shares issued and outstanding at April 30, 2017, aggregate liquidation preference of $115,000)
|
—
|
|
|
111,357
|
|
||
|
Series C Preferred Shares of Beneficial Interest
(Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 4,118 shares issued and outstanding at January 31, 2018 and no shares issued and outstanding at April 30, 2017, aggregate liquidation preference of $102,962)
|
99,456
|
|
|
—
|
|
||
|
Common Shares of Beneficial Interest
(Unlimited authorization, no par value, 120,035 shares issued and outstanding at January 31, 2018 and 121,199 shares issued and outstanding at April 30, 2017)
|
910,173
|
|
|
916,121
|
|
||
|
Accumulated distributions in excess of net income
|
(364,684
|
)
|
|
(466,541
|
)
|
||
|
Accumulated other comprehensive income
|
359
|
|
|
—
|
|
||
|
Total shareholders’ equity
|
645,304
|
|
|
560,937
|
|
||
|
Noncontrolling interests – Operating Partnership
(14,168 units at January 31, 2018 and 15,617 units at April 30, 2017)
|
76,915
|
|
|
73,233
|
|
||
|
Noncontrolling interests – consolidated real estate entities
|
1,169
|
|
|
1,924
|
|
||
|
Total equity
|
$
|
723,388
|
|
|
$
|
636,094
|
|
|
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY
|
$
|
1,455,695
|
|
|
$
|
1,474,514
|
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
|
Three Months Ended
January 31, |
|
Nine Months Ended
January 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Real estate rentals
|
$
|
42,858
|
|
|
$
|
39,390
|
|
|
$
|
125,431
|
|
|
$
|
116,386
|
|
|
Tenant reimbursement
|
396
|
|
|
838
|
|
|
1,949
|
|
|
2,321
|
|
||||
|
TOTAL REVENUE
|
$
|
43,254
|
|
|
$
|
40,228
|
|
|
$
|
127,380
|
|
|
$
|
118,707
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses, excluding real estate taxes
|
15,426
|
|
|
14,571
|
|
|
47,018
|
|
|
41,391
|
|
||||
|
Real estate taxes
|
4,609
|
|
|
4,048
|
|
|
13,872
|
|
|
12,179
|
|
||||
|
Depreciation and amortization
|
18,390
|
|
|
10,787
|
|
|
60,998
|
|
|
33,193
|
|
||||
|
Impairment of real estate investments
|
—
|
|
|
—
|
|
|
256
|
|
|
54,153
|
|
||||
|
General and administrative expenses
|
3,011
|
|
|
4,172
|
|
|
10,131
|
|
|
11,195
|
|
||||
|
TOTAL EXPENSES
|
$
|
41,436
|
|
|
$
|
33,578
|
|
|
$
|
132,275
|
|
|
$
|
152,111
|
|
|
Operating income (loss)
|
1,818
|
|
|
6,650
|
|
|
(4,895
|
)
|
|
(33,404
|
)
|
||||
|
Interest expense
|
(9,236
|
)
|
|
(8,832
|
)
|
|
(25,876
|
)
|
|
(26,033
|
)
|
||||
|
Loss on extinguishment of debt
|
(285
|
)
|
|
(458
|
)
|
|
(818
|
)
|
|
(458
|
)
|
||||
|
Interest income
|
408
|
|
|
272
|
|
|
628
|
|
|
354
|
|
||||
|
Other income
|
25
|
|
|
155
|
|
|
288
|
|
|
331
|
|
||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(7,270
|
)
|
|
(2,213
|
)
|
|
(30,673
|
)
|
|
(59,210
|
)
|
||||
|
Gain on sale of real estate and other investments
|
12,387
|
|
|
2,437
|
|
|
17,835
|
|
|
11,292
|
|
||||
|
Income (loss) from continuing operations
|
5,117
|
|
|
224
|
|
|
(12,838
|
)
|
|
(47,918
|
)
|
||||
|
Income from discontinued operations
|
146,811
|
|
|
24,965
|
|
|
164,626
|
|
|
44,803
|
|
||||
|
NET INCOME (LOSS)
|
$
|
151,928
|
|
|
$
|
25,189
|
|
|
$
|
151,788
|
|
|
$
|
(3,115
|
)
|
|
Net income attributable to noncontrolling interests – Operating Partnership
|
(16,236
|
)
|
|
(2,525
|
)
|
|
(15,365
|
)
|
|
(403
|
)
|
||||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
413
|
|
|
446
|
|
|
1,239
|
|
|
16,585
|
|
||||
|
Net income attributable to controlling interests
|
136,105
|
|
|
23,110
|
|
|
137,662
|
|
|
13,067
|
|
||||
|
Dividends to preferred shareholders
|
(1,766
|
)
|
|
(2,503
|
)
|
|
(6,864
|
)
|
|
(8,260
|
)
|
||||
|
Redemption of preferred shares
|
(8
|
)
|
|
(1,435
|
)
|
|
(3,657
|
)
|
|
(1,435
|
)
|
||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
134,331
|
|
|
$
|
19,172
|
|
|
$
|
127,141
|
|
|
$
|
3,372
|
|
|
Earnings (loss) per common share from continuing operations – basic and diluted
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.30
|
)
|
|
Earnings per common share from discontinued operations – basic and diluted
|
$
|
1.09
|
|
|
$
|
0.19
|
|
|
$
|
1.22
|
|
|
$
|
0.33
|
|
|
NET EARNINGS PER COMMON SHARE – BASIC & DILUTED
|
$
|
1.12
|
|
|
$
|
0.16
|
|
|
$
|
1.06
|
|
|
$
|
0.03
|
|
|
DIVIDENDS PER COMMON SHARE
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
Three Months Ended
January 31, |
|
Nine Months Ended
January 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
151,928
|
|
|
$
|
25,189
|
|
|
$
|
151,788
|
|
|
$
|
(3,115
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain from derivative instrument
|
287
|
|
|
—
|
|
|
287
|
|
|
—
|
|
||||
|
Loss on derivative instrument reclassified into earnings
|
72
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||
|
Total comprehensive income
|
$
|
152,287
|
|
|
$
|
25,189
|
|
|
$
|
152,147
|
|
|
$
|
(3,115
|
)
|
|
Net income attributable to noncontrolling interests – Operating Partnership
|
(16,273
|
)
|
|
(2,525
|
)
|
|
(15,402
|
)
|
|
(403
|
)
|
||||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
413
|
|
|
446
|
|
|
1,239
|
|
|
16,585
|
|
||||
|
Comprehensive income attributable to controlling interests
|
$
|
136,427
|
|
|
$
|
23,110
|
|
|
$
|
137,984
|
|
|
$
|
13,067
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
PREFERRED
SHARES |
NUMBER
OF
COMMON
SHARES
|
|
COMMON
SHARES
|
|
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
NONREDEEMABLE
NONCONTROLLING
INTERESTS
|
|
TOTAL
EQUITY
|
|||||||||||||
|
Balance April 30, 2016
|
$
|
138,674
|
|
121,091
|
|
|
$
|
922,084
|
|
|
$
|
(442,000
|
)
|
|
—
|
|
|
$
|
99,504
|
|
|
$
|
718,262
|
|
|
|
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
|
|
|
|
|
|
13,067
|
|
|
|
|
(15,880
|
)
|
|
(2,813
|
)
|
||||||||||
|
Distributions – common shares and units
|
|
|
|
|
|
(47,387
|
)
|
|
|
|
(6,332
|
)
|
|
(53,719
|
)
|
||||||||||
|
Distributions – Series A preferred shares
|
|
|
|
|
|
(1,403
|
)
|
|
|
|
|
|
(1,403
|
)
|
|||||||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
|
(6,857
|
)
|
|
|
|
|
|
(6,857
|
)
|
|||||||||||
|
Shares issued and share-based compensation
|
|
|
553
|
|
|
1,756
|
|
|
|
|
|
|
|
|
1,756
|
|
|||||||||
|
Redemption of units for common shares
|
|
|
251
|
|
|
548
|
|
|
|
|
|
|
(548
|
)
|
|
—
|
|
||||||||
|
Preferred shares repurchased
|
(27,317
|
)
|
|
|
|
|
(1,435
|
)
|
|
|
|
|
|
(28,752
|
)
|
||||||||||
|
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
7,188
|
|
|
7,188
|
|
|||||||||||
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(159
|
)
|
|
(159
|
)
|
|||||||||||
|
Acquisition of nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
(2,677
|
)
|
|
|
|
|
|
(2,261
|
)
|
|
(4,938
|
)
|
||||||||||
|
Conversion to equity of notes receivable from nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(7,366
|
)
|
|
(7,366
|
)
|
|||||||||||
|
Other
|
|
(6
|
)
|
|
24
|
|
|
|
|
|
|
(24
|
)
|
|
—
|
|
|||||||||
|
Balance January 31, 2017
|
$
|
111,357
|
|
121,889
|
|
|
$
|
921,735
|
|
|
$
|
(486,015
|
)
|
|
$
|
—
|
|
|
$
|
74,122
|
|
|
$
|
621,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance April 30, 2017
|
$
|
111,357
|
|
121,199
|
|
|
$
|
916,121
|
|
|
$
|
(466,541
|
)
|
|
—
|
|
|
$
|
75,157
|
|
|
$
|
636,094
|
|
|
|
Net income attributable to controlling interests and nonredeemable noncontrolling interests
|
|
|
|
|
|
137,662
|
|
|
|
|
14,663
|
|
|
152,325
|
|
||||||||||
|
Other comprehensive income - derivative instrument
|
|
|
|
|
|
|
|
$
|
359
|
|
|
|
|
359
|
|
||||||||||
|
Distributions – common shares and units
|
|
|
|
|
|
(25,284
|
)
|
|
|
|
(3,106
|
)
|
|
(28,390
|
)
|
||||||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
|
(4,571
|
)
|
|
|
|
|
|
(4,571
|
)
|
|||||||||||
|
Distributions – Series C preferred shares
|
|
|
|
|
|
(2,293
|
)
|
|
|
|
|
|
(2,293
|
)
|
|||||||||||
|
Shares issued and share-based compensation
|
|
|
75
|
|
|
1,216
|
|
|
|
|
|
|
|
|
1,216
|
|
|||||||||
|
Series C preferred shares issued
|
99,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,456
|
|
|||||||||
|
Redemption of units for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,577
|
)
|
|
(8,577
|
)
|
||||||||
|
Shares repurchased
|
(111,357
|
)
|
(1,232
|
)
|
|
(7,135
|
)
|
|
(3,657
|
)
|
|
|
|
|
|
|
(122,149
|
)
|
|||||||
|
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
239
|
|
|
239
|
|
|||||||||||
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
(46
|
)
|
|||||||||||
|
Conversion to equity of notes receivable from nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(246
|
)
|
|
(246
|
)
|
|||||||||||
|
Other
|
|
|
(7
|
)
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
(29
|
)
|
||||||||
|
Balance January 31, 2018
|
$
|
99,456
|
|
120,035
|
|
|
$
|
910,173
|
|
|
$
|
(364,684
|
)
|
|
$
|
359
|
|
|
$
|
78,084
|
|
|
$
|
723,388
|
|
|
|
(in thousands)
|
||||||
|
|
Nine Months Ended
January 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
151,788
|
|
|
$
|
(3,115
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization, including amortization of capitalized loan costs
|
61,967
|
|
|
34,711
|
|
||
|
Depreciation and amortization from discontinued operations, including amortization of capitalized loan costs
|
8,526
|
|
|
7,749
|
|
||
|
Gain on sale of real estate, land, other investments and discontinued operations
|
(181,477
|
)
|
|
(37,330
|
)
|
||
|
Loss on extinguishment of debt
|
506
|
|
|
870
|
|
||
|
Share-based compensation expense
|
1,124
|
|
|
1,428
|
|
||
|
Impairment of real estate investments
|
256
|
|
|
54,153
|
|
||
|
Bad debt expense
|
552
|
|
|
234
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
||
|
Other assets
|
1,931
|
|
|
(5,665
|
)
|
||
|
Accounts payable and accrued expenses
|
(3,189
|
)
|
|
2,664
|
|
||
|
Net cash provided by operating activities
|
$
|
41,984
|
|
|
$
|
55,699
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Proceeds from real estate deposits
|
38,029
|
|
|
1,370
|
|
||
|
Payments for real estate deposits
|
(131,139
|
)
|
|
(1,370
|
)
|
||
|
Increase in notes receivable
|
(10,191
|
)
|
|
—
|
|
||
|
Decrease in other investments
|
—
|
|
|
50
|
|
||
|
Decrease in lender holdbacks for improvements
|
1,619
|
|
|
1,688
|
|
||
|
Increase in lender holdbacks for improvements
|
(944
|
)
|
|
(646
|
)
|
||
|
Proceeds from sale of discontinued operations
|
426,131
|
|
|
112,932
|
|
||
|
Proceeds from sale of real estate and other investments
|
59,221
|
|
|
17,710
|
|
||
|
Insurance proceeds received
|
462
|
|
|
275
|
|
||
|
Payments for acquisitions of real estate assets
|
(244,878
|
)
|
|
—
|
|
||
|
Payments for development and re-development of real estate assets
|
(2,815
|
)
|
|
(16,082
|
)
|
||
|
Payments for improvements of real estate assets
|
(14,337
|
)
|
|
(33,509
|
)
|
||
|
Payments for improvements of real estate assets from discontinued operations
|
(1,046
|
)
|
|
(1,027
|
)
|
||
|
Net cash provided by investing activities
|
$
|
120,112
|
|
|
$
|
81,391
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Proceeds from mortgages payable
|
—
|
|
|
84,150
|
|
||
|
Principal payments on mortgages payable
|
(154,561
|
)
|
|
(242,912
|
)
|
||
|
Proceeds from revolving lines of credit
|
302,850
|
|
|
234,000
|
|
||
|
Principal payments on revolving lines of credit
|
(292,900
|
)
|
|
(94,500
|
)
|
||
|
Proceeds from term loan
|
69,462
|
|
|
—
|
|
||
|
Proceeds from construction debt
|
3,252
|
|
|
17,041
|
|
||
|
Principal payments on construction debt
|
(21,689
|
)
|
|
(49,080
|
)
|
||
|
Payment on financing liability
|
(7,900
|
)
|
|
—
|
|
||
|
Proceeds from noncontrolling partner – consolidated real estate entities
|
—
|
|
|
538
|
|
||
|
Payments for acquisition of noncontrolling interests – consolidated real estate entities
|
—
|
|
|
(4,938
|
)
|
||
|
Repurchase of common shares
|
(7,135
|
)
|
|
—
|
|
||
|
Proceeds from issuance of Series C preferred shares, net of issue costs
|
99,467
|
|
|
—
|
|
||
|
Repurchase of preferred shares
|
(115,017
|
)
|
|
(28,752
|
)
|
||
|
Repurchase of partnership units
|
(8,577
|
)
|
|
—
|
|
||
|
Distributions paid to common shareholders
|
(25,292
|
)
|
|
(47,387
|
)
|
||
|
Distributions paid to preferred shareholders
|
(7,057
|
)
|
|
(8,458
|
)
|
||
|
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership
|
(3,106
|
)
|
|
(6,332
|
)
|
||
|
Distributions paid to noncontrolling interests – consolidated real estate entities
|
(46
|
)
|
|
(159
|
)
|
||
|
Net cash used by financing activities
|
$
|
(168,249
|
)
|
|
$
|
(146,789
|
)
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
(6,153
|
)
|
|
(9,699
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
28,819
|
|
|
66,698
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
22,666
|
|
|
$
|
56,999
|
|
|
|
(in thousands)
|
||||||
|
|
Nine Months Ended
January 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Operating partnership units converted to shares
|
$
|
—
|
|
|
$
|
548
|
|
|
Decrease to accounts payable included within real estate investments
|
(2,995
|
)
|
|
(543
|
)
|
||
|
Construction debt reclassified to mortgages payable
|
23,300
|
|
|
10,549
|
|
||
|
Increase in mortgage notes receivable
|
10,329
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest,
net of amounts capitalized of $0 and $298, respectively
|
$
|
27,313
|
|
|
$
|
26,504
|
|
|
Standard
|
Description
|
Date of Adoption
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers
|
This ASU will eliminate the transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle based approach for determining revenue recognition. The standard outlines a five-step model whereby revenue is recognized as performance obligations within a contract are satisfied.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, as a result of a deferral of the effective date arising from the issuance of ASU 2015-14,
Revenue from Contracts with Customers - Deferral of the Effective Date
. Early adoption is permitted. We will adopt the new standard effective May 1, 2018 using the modified retrospective approach.
|
We are continuing to assess the impact of the new standard on our consolidated financial statements and internal accounting processes. The majority of our revenue is derived from rental income, which is scoped out from this standard and will be accounted for under ASC 840,
Leases.
Our other revenue streams, which are being evaluated under this ASU, include but are not limited to other income from residents determined not to be within the scope of ASC 840 and gains and losses from real estate dispositions. We do not expect the adoption of ASU 2014-09 will have a material impact on our consolidated financial statements.
|
|
ASU 2016-02,
Leases
|
This ASU amends existing accounting standards for lease accounting, including by requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting.
|
This ASU is effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
|
We are currently evaluating the impact the new standard may have on our consolidated financial statements.
|
|
ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting
|
This ASU amends several aspects of the accounting for share-based payment transactions, including the income tax consequences, accrual of compensation cost, classification of awards as either equity or liabilities, and classification on the statement of cash flows.
|
This ASU is effective for annual reporting periods beginning after December 15, 2016. We adopted this guidance effective May 1, 2017.
|
Upon adoption of the standard, we elected to account for forfeitures when they occur instead of estimating the forfeitures. The new standard did not have a material effect on our financial position, results of operations or earnings per share.
|
|
ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments
|
This ASU addresses eight specific cash flow issues with the objective of reducing diversity in practice. The cash flow issues include debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims.
|
This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted.
|
We are currently evaluating the impact the new standard may have on our consolidated financial statements.
|
|
ASU 2017-01,
Clarifying the Definition of a Business
|
This ASU clarifies the definition of a business and provides further guidance for evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. This new standard is required to be applied prospectively to transactions occurring after the date of adoption.
|
This ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. We adopted this standard effective May 1, 2017.
|
We believe that most of our future acquisitions of operating properties will qualify as asset acquisitions and most future transaction costs associated with these acquisitions will be capitalized. Adoption of the standard did not have a material effect on our financial position or results of operations. During the nine months ended January 31, 2018, acquisition costs totaling $330,000 were capitalized and allocated to the assets acquired based on the relative fair market value of those underlying assets.
|
|
Standard
|
Description
|
Date of Adoption
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2017-05,
Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
This ASU clarifies the definition of an in-substance nonfinancial asset and changes the accounting for partial sales of nonfinancial assets to be more consistent with the accounting for a sale of a business pursuant to ASU 2017-01. This ASU allows for either a retrospective or modified retrospective approach.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted.
|
This standard allows for either a retrospective or modified retrospective approach. We are currently evaluating the impact this standard may have on our consolidated financial statements and related disclosures upon adoption.
|
|
ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
This ASU clarifies hedge accounting requirements, improves disclosure of hedging arrangements, and better aligns risk management activities and financial reporting for hedging relationships.
|
This ASU is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. Early adoption is permitted. We adopted ASU 2017-12 on November 1, 2017.
|
Adoption of the new standard did not have a material effect on our financial position or results of operations. See Note 10 for additional information.
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
|
Three Months Ended
January 31, |
|
Nine Months Ended
January 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
NUMERATOR
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations – controlling interests
|
$
|
5,115
|
|
|
$
|
1,051
|
|
|
$
|
(9,215
|
)
|
|
$
|
(26,487
|
)
|
|
Income from discontinued operations – controlling interests
|
130,990
|
|
|
22,059
|
|
|
146,877
|
|
|
39,554
|
|
||||
|
Net income attributable to controlling interests
|
136,105
|
|
|
23,110
|
|
|
137,662
|
|
|
13,067
|
|
||||
|
Dividends to preferred shareholders
|
(1,766
|
)
|
|
(2,503
|
)
|
|
(6,864
|
)
|
|
(8,260
|
)
|
||||
|
Redemption of preferred shares
|
(8
|
)
|
|
(1,435
|
)
|
|
(3,657
|
)
|
|
(1,435
|
)
|
||||
|
Numerator for basic earnings per share – net income available to common shareholders
|
134,331
|
|
|
19,172
|
|
|
127,141
|
|
|
3,372
|
|
||||
|
Noncontrolling interests – Operating Partnership
|
16,236
|
|
|
2,525
|
|
|
15,365
|
|
|
403
|
|
||||
|
Numerator for diluted earnings per share
|
$
|
150,567
|
|
|
$
|
21,697
|
|
|
$
|
142,506
|
|
|
$
|
3,775
|
|
|
DENOMINATOR
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator for basic earnings per share weighted average shares
|
119,741
|
|
|
121,255
|
|
|
120,102
|
|
|
121,175
|
|
||||
|
Effect of redeemable operating partnership units
|
14,434
|
|
|
16,120
|
|
|
14,768
|
|
|
16,229
|
|
||||
|
Denominator for diluted earnings per share
|
134,175
|
|
|
137,375
|
|
|
134,870
|
|
|
137,404
|
|
||||
|
Earnings (loss) per common share from continuing operations – basic and diluted
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.30
|
)
|
|
Earnings per common share from discontinued operations – basic and diluted
|
1.09
|
|
|
0.19
|
|
|
1.22
|
|
|
0.33
|
|
||||
|
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC & DILUTED
|
$
|
1.12
|
|
|
$
|
0.16
|
|
|
$
|
1.06
|
|
|
$
|
0.03
|
|
|
|
(in thousands)
|
||||||||||||||
|
Three Months Ended January 31, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Amounts Not
Allocated To Segments (1) |
|
Total
|
|
|||||
|
Real estate revenue
|
$
|
41,279
|
|
|
$
|
1,975
|
|
|
—
|
|
|
$
|
43,254
|
|
|
|
Real estate expenses
|
18,231
|
|
|
549
|
|
|
$
|
1,255
|
|
|
20,035
|
|
|||
|
Net operating income (loss)
|
$
|
23,048
|
|
|
$
|
1,426
|
|
|
$
|
(1,255
|
)
|
|
$
|
23,219
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
(18,390
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
(3,011
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
(9,236
|
)
|
|||||||
|
Loss on debt extinguishment
|
|
|
|
|
|
|
(285
|
)
|
|||||||
|
Interest and other income
|
|
|
|
|
|
|
433
|
|
|||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
|
|
(7,270
|
)
|
|||||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
|
12,387
|
|
|||||||
|
Income from continuing operations
|
|
|
|
|
|
|
5,117
|
|
|||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
146,811
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
$
|
151,928
|
|
||||||
|
(1)
|
Consists of off-site costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.
|
|
|
(in thousands)
|
||||||||||||||
|
Three Months Ended January 31, 2017
|
Multifamily
|
|
|
All Other
|
|
|
Amounts Not
Allocated To Segments (1) |
|
Total
|
|
|||||
|
Real estate revenue
|
$
|
36,171
|
|
|
$
|
4,057
|
|
|
—
|
|
|
$
|
40,228
|
|
|
|
Real estate expenses
|
16,336
|
|
|
1,000
|
|
|
$
|
1,283
|
|
|
18,619
|
|
|||
|
Net operating income (loss)
|
$
|
19,835
|
|
|
$
|
3,057
|
|
|
$
|
(1,283
|
)
|
|
$
|
21,609
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
(10,787
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
(4,172
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
(8,832
|
)
|
|||||||
|
Loss on debt extinguishment
|
|
|
|
|
|
|
(458
|
)
|
|||||||
|
Interest and other income
|
|
|
|
|
|
|
427
|
|
|||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
|
|
(2,213
|
)
|
|||||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
|
2,437
|
|
|||||||
|
Income from continuing operations
|
|
|
|
|
|
|
224
|
|
|||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
24,965
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
$
|
25,189
|
|
||||||
|
(1)
|
Consists of off-site costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.
|
|
|
(in thousands)
|
||||||||||||||
|
Nine Months Ended January 31, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Amounts Not
Allocated To Segments (1) |
|
Total
|
|
|||||
|
Real estate revenue
|
$
|
119,444
|
|
|
$
|
7,936
|
|
|
—
|
|
|
$
|
127,380
|
|
|
|
Real estate expenses
|
54,584
|
|
|
2,102
|
|
|
$
|
4,204
|
|
|
60,890
|
|
|||
|
Net operating income (loss)
|
$
|
64,860
|
|
|
$
|
5,834
|
|
|
$
|
(4,204
|
)
|
|
$
|
66,490
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
(60,998
|
)
|
|||||||
|
Impairment of real estate investments
|
|
|
|
|
|
|
(256
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
(10,131
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
(25,876
|
)
|
|||||||
|
Loss on debt extinguishment
|
|
|
|
|
|
|
(818
|
)
|
|||||||
|
Interest and other income
|
|
|
|
|
|
|
916
|
|
|||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
|
|
(30,673
|
)
|
|||||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
|
17,835
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
(12,838
|
)
|
|||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
164,626
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
$
|
151,788
|
|
||||||
|
(1)
|
Consists of off-site costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.
|
|
|
(in thousands)
|
||||||||||||||
|
Nine Months Ended January 31, 2017
|
Multifamily
|
|
|
All Other
|
|
|
Amounts Not
Allocated To Segments (1) |
|
Total
|
|
|||||
|
Real estate revenue
|
$
|
107,400
|
|
|
$
|
11,307
|
|
|
—
|
|
|
$
|
118,707
|
|
|
|
Real estate expenses
|
46,781
|
|
|
2,787
|
|
|
$
|
4,002
|
|
|
53,570
|
|
|||
|
Net operating income (loss)
|
$
|
60,619
|
|
|
$
|
8,520
|
|
|
$
|
(4,002
|
)
|
|
$
|
65,137
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
(33,193
|
)
|
|||||||
|
Impairment of real estate investments
|
|
|
|
|
|
|
(54,153
|
)
|
|||||||
|
General and administrative expenses
|
|
|
|
|
|
|
(11,195
|
)
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
(26,033
|
)
|
|||||||
|
Loss on debt extinguishment
|
|
|
|
|
|
|
(458
|
)
|
|||||||
|
Interest and other income
|
|
|
|
|
|
|
685
|
|
|||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
|
|
(59,210
|
)
|
|||||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
|
|
11,292
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
(47,918
|
)
|
|||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
44,803
|
|
|||||||
|
Net loss
|
|
|
|
|
|
|
$
|
(3,115
|
)
|
||||||
|
(1)
|
Consists of off-site costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.
|
|
|
(in thousands)
|
||||||||||
|
As of January 31, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|
|||
|
Property owned
|
$
|
1,495,944
|
|
|
$
|
72,781
|
|
|
$
|
1,568,725
|
|
|
Less accumulated depreciation
|
(285,460
|
)
|
|
(18,689
|
)
|
|
(304,149
|
)
|
|||
|
Total property owned
|
$
|
1,210,484
|
|
|
$
|
54,092
|
|
|
$
|
1,264,576
|
|
|
Mortgage loans receivable
|
|
|
|
|
10,329
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
22,666
|
|
|||||
|
Restricted cash
|
|
|
|
|
121,337
|
|
|||||
|
Other assets
|
|
|
|
|
21,664
|
|
|||||
|
Unimproved land
|
|
|
|
|
15,123
|
|
|||||
|
Total Assets
|
|
|
|
|
$
|
1,455,695
|
|
||||
|
|
(in thousands)
|
||||||||||
|
As of April 30, 2017
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|
|||
|
Property owned
|
$
|
1,260,541
|
|
|
$
|
97,988
|
|
|
$
|
1,358,529
|
|
|
Less accumulated depreciation
|
(232,592
|
)
|
|
(23,007
|
)
|
|
(255,599
|
)
|
|||
|
Total property owned
|
$
|
1,027,949
|
|
|
$
|
74,981
|
|
|
$
|
1,102,930
|
|
|
Assets held for sale and assets from discontinued operations
|
|
|
|
|
283,023
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
28,819
|
|
|||||
|
Restricted cash
|
|
|
|
|
27,981
|
|
|||||
|
Other assets
|
|
|
|
|
13,306
|
|
|||||
|
Unimproved land
|
|
|
|
|
18,455
|
|
|||||
|
Total Assets
|
|
|
|
|
$
|
1,474,514
|
|
||||
|
|
(in thousands)
|
||||||||||||||
|
|
Three Months Ended
January 31, |
|
Nine Months Ended
January 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate rentals
|
$
|
4,495
|
|
|
$
|
12,211
|
|
|
$
|
19,744
|
|
|
$
|
36,061
|
|
|
Tenant reimbursement
|
2,739
|
|
|
4,058
|
|
|
11,493
|
|
|
12,177
|
|
||||
|
TRS senior housing revenue
|
—
|
|
|
813
|
|
|
—
|
|
|
2,602
|
|
||||
|
TOTAL REVENUE
|
$
|
7,234
|
|
|
$
|
17,082
|
|
|
$
|
31,237
|
|
|
$
|
50,840
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property operating expenses, excluding real estate taxes
|
1,860
|
|
|
2,463
|
|
|
6,645
|
|
|
7,514
|
|
||||
|
Real estate taxes
|
1,284
|
|
|
1,711
|
|
|
5,191
|
|
|
4,916
|
|
||||
|
Depreciation and amortization
|
1,432
|
|
|
2,688
|
|
|
8,445
|
|
|
8,096
|
|
||||
|
TRS senior housing expenses
|
—
|
|
|
840
|
|
|
—
|
|
|
2,393
|
|
||||
|
Other expenses
|
(2
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
TOTAL EXPENSES
|
$
|
4,574
|
|
|
$
|
7,702
|
|
|
$
|
20,294
|
|
|
$
|
22,919
|
|
|
Operating income
|
2,660
|
|
|
9,380
|
|
|
10,943
|
|
|
27,921
|
|
||||
|
Interest expense
|
(751
|
)
|
|
(3,048
|
)
|
|
(4,172
|
)
|
|
(9,606
|
)
|
||||
|
Loss on extinguishment of debt
|
(6,502
|
)
|
|
(1,449
|
)
|
|
(6,508
|
)
|
|
(1,521
|
)
|
||||
|
Interest income
|
—
|
|
|
544
|
|
|
661
|
|
|
1,634
|
|
||||
|
Other income
|
—
|
|
|
3
|
|
|
60
|
|
|
337
|
|
||||
|
(Loss) income from discontinued operations before gain on sale
|
(4,593
|
)
|
|
5,430
|
|
|
984
|
|
|
18,765
|
|
||||
|
Gain on sale of discontinued operations
|
151,404
|
|
|
19,535
|
|
|
163,642
|
|
|
26,038
|
|
||||
|
INCOME FROM DISCONTINUED OPERATIONS
|
$
|
146,811
|
|
|
$
|
24,965
|
|
|
$
|
164,626
|
|
|
$
|
44,803
|
|
|
|
|
(in thousands)
|
||
|
|
|
April 30, 2017
|
||
|
Carrying amounts of major classes of assets included as part of discontinued operations
|
|
|
|
|
|
Property owned and intangible assets, net of accumulated depreciation and amortization
|
|
$
|
255,466
|
|
|
Other assets
|
|
13,478
|
|
|
|
Total major classes of assets of the discontinued operations
|
|
268,944
|
|
|
|
Other assets included in the disposal group classified as held for sale
|
|
14,079
|
|
|
|
Total assets of the disposal group classified as held for sale on the balance sheet
|
|
$
|
283,023
|
|
|
Carrying amounts of major classes of liabilities included as part of discontinued operations
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
4,835
|
|
|
Mortgages payable
|
|
112,208
|
|
|
|
Other
|
|
7,977
|
|
|
|
Total major classes of liabilities of the discontinued operations
|
|
125,020
|
|
|
|
Other liabilities included in the disposal group classified as held for sale
|
|
5,884
|
|
|
|
Total liabilities of the disposal group classified as held for sale on the balance sheet
|
|
$
|
130,904
|
|
|
|
Date
Acquired
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
Total
Acquisition
Cost
|
|
|
Form of
Consideration
|
|
Investment Allocation
|
||||||||||||||
|
Acquisitions
|
|
|
Cash
|
|
|
Land
|
|
|
Building
|
|
|
Intangible
Assets
|
|
||||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
191 unit - Oxbo - St. Paul, MN
(1)
|
May 26, 2017
|
|
$
|
61,500
|
|
|
$
|
61,500
|
|
|
$
|
5,809
|
|
|
$
|
54,910
|
|
|
$
|
781
|
|
|
500 unit - Park Place - Plymouth, MN
|
September 13, 2017
|
|
92,250
|
|
|
92,250
|
|
|
10,609
|
|
|
80,711
|
|
|
930
|
|
|||||
|
274 unit - Dylan - Denver, CO
|
November 28, 2017
|
|
90,600
|
|
|
90,600
|
|
|
12,155
|
|
|
77,249
|
|
|
1,196
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Property Acquisitions
|
|
|
$
|
244,350
|
|
|
$
|
244,350
|
|
|
$
|
28,573
|
|
|
$
|
212,870
|
|
|
$
|
2,907
|
|
|
(1)
|
Property includes
11,477
square feet of retail space.
|
|
|
|
|
(in thousands)
|
||||||||||
|
Development Projects Placed in Service
|
Date Placed
in Service
|
|
Land
|
|
Building
|
|
Development
Cost
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
||||||
|
241 unit - 71 France - Edina, MN
(1)
|
May 1, 2016
|
|
$
|
4,721
|
|
|
$
|
67,642
|
|
|
$
|
72,363
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Development Projects Placed in Service
|
|
|
$
|
4,721
|
|
|
$
|
67,642
|
|
|
$
|
72,363
|
|
|
(1)
|
Costs paid in fiscal years 2015 and 2016 totaled
$70.9 million
. Additional costs incurred in fiscal year 2017 totaled
$1.5 million
, for a total project cost at January 31, 2017 of
$72.4 million
. The project is owned by a joint venture entity in which we currently have an approximately
52.6%
interest. The joint venture is consolidated in our financial statements.
|
|
|
|
|
(in thousands)
|
|
||||||||||
|
Dispositions
|
Date
Disposed
|
|
Sale Price
|
|
Book Value
and Sale Cost
|
|
Gain/(Loss)
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
||||||
|
327 unit - 13 Multifamily properties - Minot, ND
(1)
|
August 22, 2017
|
|
$
|
12,263
|
|
|
$
|
11,562
|
|
|
$
|
701
|
|
(2)
|
|
48 unit - Crown - Rochester, MN
|
December 1, 2017
|
|
5,700
|
|
|
3,318
|
|
|
$
|
2,382
|
|
|
||
|
16 unit - Northern Valley - Rochester, MN
|
December 1, 2017
|
|
950
|
|
|
690
|
|
|
260
|
|
|
|||
|
|
|
|
$
|
18,913
|
|
|
$
|
15,570
|
|
|
$
|
3,343
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
||||||
|
4,998 sq ft Minot Southgate Wells Fargo Bank - Minot, ND
|
May 15, 2017
|
|
3,440
|
|
|
3,332
|
|
|
108
|
|
|
|||
|
90,260 sq ft Lexington Commerce Center - Eagan, MN
|
August 22, 2017
|
|
9,000
|
|
|
3,963
|
|
|
5,037
|
|
|
|||
|
17,640 sq ft 1440 Duckwood Medical - Eagan, MN
|
August 24, 2017
|
|
2,100
|
|
|
1,886
|
|
|
214
|
|
|
|||
|
279,834 sq ft Edgewood Vista Hermantown I & II - Hermantown, MN
|
October 19, 2017
|
|
36,884
|
|
|
24,631
|
|
|
12,253
|
|
|
|||
|
518,161 sq ft Urbandale - Urbandale, IA
|
November 22, 2017
|
|
16,700
|
|
|
12,857
|
|
|
3,843
|
|
|
|||
|
36,053 sq ft 3075 Long Lake Road - Roseville, MN
|
November 28, 2017
|
|
18,650
|
|
|
12,766
|
|
|
5,884
|
|
|
|||
|
1,205,432 sq ft 25 Healthcare properties
(3)(4)
|
December 29, 2017
|
|
370,267
|
|
|
232,768
|
|
|
137,499
|
|
|
|||
|
43,404 sq ft Garden View - St. Paul, MN
|
January 19, 2018
|
|
14,000
|
|
|
6,191
|
|
|
7,809
|
|
|
|||
|
52,116 sq ft Ritchie Medical - St. Paul, MN
|
January 19, 2018
|
|
16,500
|
|
|
10,419
|
|
|
6,081
|
|
|
|||
|
|
|
|
$
|
487,541
|
|
|
$
|
308,813
|
|
|
$
|
178,728
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unimproved Land
|
|
|
|
|
|
|
|
|
||||||
|
Bismarck 4916 Unimproved Land - Bismarck, ND
|
August 8, 2017
|
|
$
|
3,175
|
|
|
$
|
3,188
|
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
$
|
509,629
|
|
|
$
|
327,571
|
|
|
$
|
182,058
|
|
|
|
(1)
|
These properties include: 4th Street 4 Plex, 11th Street 3 Plex, Apartments on Main, Brooklyn Heights, Colton Heights, Fairmont, First Avenue (Apartments and Office), Pines, Southview, Summit Park, Temple (includes 17 South Main Retail), Terrace Heights and Westridge.
|
|
(2)
|
$626,000
of the gain on sale was deferred. See Note 2 for additional information on the related mortgage note receivable.
|
|
(3)
|
These properties include: 2800 Medical, 2828 Chicago Avenue, Airport Medical, Billings 2300 Grand Road, Burnsville 303 Nicollet Medical, Burnsville 305 Nicollet Medical, Duluth Denfeld Clinic, Edina 6363 France Medical, Edina 6405 France Medical, Edina 6517 Drew Avenue, Edina 6525 France SMC II, Edina 6545 France SMC I, Gateway Clinic, High Pointe Health Campus, Lakeside Medical Plaza, Mariner Clinic, Minneapolis 701 25th Avenue Medical, Missoula 3050 Great Northern, Park Dental, Pavilion I, Pavilion II, PrairieCare Medical, St Michael Clinic, Trinity at Plaza 16 and Wells Clinic.
|
|
(4)
|
Sale price includes
$2.6 million
that was deposited into escrow pending the resolution of certain post-closing items. As of January 31, 2018, these items had not yet been resolved.
|
|
|
|
|
(in thousands)
|
||||||||||
|
Dispositions
|
Date
Disposed
|
|
Sale Price
|
|
Book Value
and Sale Cost
|
|
Gain/(Loss)
|
||||||
|
Other
|
|
|
|
|
|
|
|
||||||
|
195,075 sq ft Stone Container - Fargo, ND
|
July 25, 2016
|
|
$
|
13,400
|
|
|
$
|
4,418
|
|
|
$
|
8,982
|
|
|
189,244 sq ft 8 Idaho Spring Creek Senior Housing Properties
(1)
|
October 31, 2016
|
|
43,900
|
|
|
37,397
|
|
|
6,503
|
|
|||
|
28,528 sq ft Grand Forks Carmike - Grand Forks, ND
|
December 29, 2016
|
|
4,000
|
|
|
1,563
|
|
|
2,437
|
|
|||
|
426,652 sq ft 5 Edgewood Vista Senior Housing Properties
(2)
|
January 18, 2017
|
|
69,928
|
|
|
50,393
|
|
|
19,535
|
|
|||
|
|
|
|
$
|
131,228
|
|
|
$
|
93,771
|
|
|
$
|
37,457
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unimproved Land
|
|
|
|
|
|
|
|
||||||
|
Georgetown Square Unimproved - Grand Chute, WI
|
May 6, 2016
|
|
$
|
250
|
|
|
$
|
274
|
|
|
$
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
$
|
131,478
|
|
|
$
|
94,045
|
|
|
$
|
37,433
|
|
|
(1)
|
These properties include: Spring Creek American Falls, Spring Creek Boise, Spring Creek Eagle, Spring Creek Fruitland, Spring Creek Fruitland Unimproved, Spring Creek Meridian, Spring Creek Overland, Spring Creek Soda Springs and Spring Creek Ustick.
|
|
(2)
|
These properties include: Edgewood Vista Bismarck, Edgewood Vista Brainerd, Edgewood Vista East Grand Forks, Edgewood Vista Fargo and Edgewood Vista Spearfish.
|
|
|
(in thousands)
|
||
|
Year Ended April 30,
|
Mortgage Loans
|
||
|
2018
|
$
|
2,718
|
|
|
2019
|
31,065
|
|
|
|
2020
|
146,792
|
|
|
|
2021
|
92,308
|
|
|
|
2022
|
72,799
|
|
|
|
Thereafter
|
210,193
|
|
|
|
Total payments
|
$
|
555,875
|
|
|
|
(in thousands)
|
|
|||||
|
|
January 31, 2018
|
April 30, 2017
|
Weighted Average Maturity in Years
|
||||
|
Unsecured line of credit
|
$
|
67,000
|
|
$
|
57,050
|
|
3.0
|
|
Term loan
|
70,000
|
|
—
|
|
4.0
|
||
|
Unsecured debt
|
137,000
|
|
57,050
|
|
|
||
|
Mortgages payable - fixed
(1)
|
494,874
|
|
629,535
|
|
6.3
|
||
|
Mortgages payable - variable
(1)
|
61,000
|
|
57,708
|
|
3.3
|
||
|
Construction debt - variable
|
—
|
|
41,737
|
|
|
||
|
Total debt
|
$
|
692,874
|
|
$
|
786,030
|
|
|
|
Weighted average interest rate on unsecured line of credit
|
3.45
|
%
|
2.67
|
%
|
|
||
|
Weighted average interest rate on term loan (rate with swap)
|
4.01
|
%
|
—
|
|
|
||
|
Weighted average interest rate on mortgages payable
(1)
|
4.63
|
%
|
4.71
|
%
|
|
||
|
Weighted average interest rate on construction debt
|
—
|
|
3.27
|
%
|
|
||
|
(1)
|
Includes mortgages payable related to assets held for sale and assets of discontinued operations at
April 30, 2017
.
|
|
|
|
(in thousands)
|
||||||||||||
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
|
January 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivative instrument - interest rate swap
|
Other assets
|
$
|
359
|
|
|
—
|
|
|
$
|
359
|
|
|
—
|
|
|
|
(in thousands)
|
||||||||||||
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
|
April 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||
|
Real estate investments
|
$
|
506
|
|
|
—
|
|
|
—
|
|
|
$
|
506
|
|
|
Real estate held for sale
(1)
|
$
|
10,891
|
|
|
—
|
|
|
—
|
|
|
$
|
10,891
|
|
|
(1)
|
Represents only the portion of real estate held for sale that was written-down to estimated fair value.
|
|
|
(in thousands)
|
||||||||||||||
|
|
January 31, 2018
|
|
April 30, 2017
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
22,666
|
|
|
$
|
22,666
|
|
|
$
|
28,819
|
|
|
$
|
28,819
|
|
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other debt, including other debt related to assets held for sale
|
—
|
|
|
—
|
|
|
$
|
49,637
|
|
|
$
|
49,637
|
|
||
|
Revolving line of credit
|
$
|
67,000
|
|
|
$
|
67,000
|
|
|
$
|
57,050
|
|
|
$
|
57,050
|
|
|
Term loan
(1)
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
—
|
|
|
—
|
|
||
|
Mortgages payable
(2)
|
$
|
555,875
|
|
|
$
|
555,252
|
|
|
$
|
687,243
|
|
|
$
|
702,802
|
|
|
(1)
|
Excluding the effect of the interest rate swap agreement.
|
|
(2)
|
Includes mortgages payable related to assets held for sale and assets of discontinued operations at April 30, 2017.
|
|
|
(in thousands)
|
||
|
Balance at April 30, 2017
|
$
|
7,181
|
|
|
Net income
|
(537
|
)
|
|
|
Balance at January 31, 2018
|
$
|
6,644
|
|
|
•
|
economic conditions in the markets where we own properties or markets in which we may invest in the future;
|
|
•
|
rental conditions in our markets, including occupancy levels and rental rates, our potential inability to renew tenants or obtain new tenants upon expiration of existing leases, changes in tax and housing laws, or other factors;
|
|
•
|
adverse changes in real estate markets, including the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets, limitations on our ability to increase rental rates, our inability to identify and consummate attractive acquisitions on favorable terms, our ability to consummate any planned dispositions in a timely manner, and our ability to reinvest sales proceeds successfully;
|
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
|
•
|
inability to complete lease-up of our projects on schedule and on budget;
|
|
•
|
inability to sell our non-core properties on terms that are acceptable;
|
|
•
|
failure to reinvest proceeds from sales of properties into tax-deferred exchanges, which could necessitate special dividend and tax protection payments;
|
|
•
|
the need to fund tenant improvements or other capital expenditures out of cash flow;
|
|
•
|
the need to reduce the dividends on our common shares;
|
|
•
|
financing risks, including our potential inability to obtain debt or equity financing on favorable terms, or at all;
|
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
|
•
|
changes in operating costs, including real estate taxes, utilities, and insurance costs;
|
|
•
|
the availability and cost of casualty insurance for losses;
|
|
•
|
a significant decline in the market value of real estate serving as collateral for mortgage obligations;
|
|
•
|
inability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, inability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, and the risk of changes in laws affecting REITs;
|
|
•
|
inability to attract and retain qualified personnel;
|
|
•
|
cyber liability or potential liability for breaches of our privacy or information security systems;
|
|
•
|
inability to comply with environmental laws and regulations; and
|
|
•
|
other risks identified in this Report, in other SEC reports, or in other documents that we publicly disseminate.
|
|
•
|
Acquired a 274-unit multifamily property in Denver, CO, for a purchase price of $90.6 million.
|
|
•
|
Disposed of 27 healthcare properties, two multifamily properties, and two other properties for sales prices totaling $442.8 million.
|
|
•
|
Paid off $96.2 million of mortgage debt and incurred $6.4 million of prepayment penalties included in continuing and discontinued operations related to properties sold during the quarter.
|
|
•
|
Amended our line of credit to provide for a new term loan of up to $70 million and entered into a hedge instrument to hedge the risk of an increase in interest rates.
|
|
•
|
Entered into a purchase agreement to acquire Westend, a 390-unit multifamily apartment community located in downtown Denver, CO. In connection with this proposed acquisition, we have provided a $10 million non-refundable earnest money deposit to the seller. The parties currently anticipate closing the Westend acquisition during the fourth quarter of fiscal year 2018.
|
|
•
|
Sold a commercial property and adjacent parcel of unimproved land in Bismarck, ND, for an aggregate sale price of $5.5 million.
|
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
January 31,
|
|
2018 vs. 2017
|
|
January 31,
|
|
2018 vs. 2017
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Real estate rentals
|
$
|
42,858
|
|
|
$
|
39,390
|
|
|
$
|
3,468
|
|
|
8.8
|
%
|
|
$
|
125,431
|
|
|
$
|
116,386
|
|
|
$
|
9,045
|
|
|
7.8
|
%
|
|
Tenant reimbursement
|
396
|
|
|
838
|
|
|
(442
|
)
|
|
(52.7
|
)%
|
|
1,949
|
|
|
2,321
|
|
|
(372
|
)
|
|
(16.0
|
)%
|
||||||
|
TOTAL REVENUE
|
$
|
43,254
|
|
|
$
|
40,228
|
|
|
$
|
3,026
|
|
|
7.5
|
%
|
|
$
|
127,380
|
|
|
$
|
118,707
|
|
|
$
|
8,673
|
|
|
7.3
|
%
|
|
Property operating expenses, excluding real estate taxes
|
15,426
|
|
|
14,571
|
|
|
855
|
|
|
5.9
|
%
|
|
47,018
|
|
|
41,391
|
|
|
5,627
|
|
|
13.6
|
%
|
||||||
|
Real estate taxes
|
4,609
|
|
|
4,048
|
|
|
561
|
|
|
13.9
|
%
|
|
13,872
|
|
|
12,179
|
|
|
1,693
|
|
|
13.9
|
%
|
||||||
|
Depreciation and amortization
|
18,390
|
|
|
10,787
|
|
|
7,603
|
|
|
70.5
|
%
|
|
60,998
|
|
|
33,193
|
|
|
27,805
|
|
|
83.8
|
%
|
||||||
|
Impairment of real estate investments
|
—
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|
256
|
|
|
54,153
|
|
|
(53,897
|
)
|
|
(99.5
|
)%
|
||||||
|
General and administrative expenses
|
3,011
|
|
|
4,172
|
|
|
(1,161
|
)
|
|
(27.8
|
)%
|
|
10,131
|
|
|
11,195
|
|
|
(1,064
|
)
|
|
(9.5
|
)%
|
||||||
|
TOTAL EXPENSES
|
$
|
41,436
|
|
|
$
|
33,578
|
|
|
$
|
7,858
|
|
|
23.4
|
%
|
|
$
|
132,275
|
|
|
$
|
152,111
|
|
|
$
|
(19,836
|
)
|
|
(13.0
|
)%
|
|
Operating income (loss )
|
1,818
|
|
|
6,650
|
|
|
(4,832
|
)
|
|
(72.7
|
)%
|
|
(4,895
|
)
|
|
(33,404
|
)
|
|
28,509
|
|
|
(85.3
|
)%
|
||||||
|
Interest expense
|
(9,236
|
)
|
|
(8,832
|
)
|
|
(404
|
)
|
|
4.6
|
%
|
|
(25,876
|
)
|
|
(26,033
|
)
|
|
157
|
|
|
(0.6
|
)%
|
||||||
|
Loss on extinguishment of debt
|
(285
|
)
|
|
(458
|
)
|
|
173
|
|
|
(37.8
|
)%
|
|
(818
|
)
|
|
(458
|
)
|
|
(360
|
)
|
|
78.6
|
%
|
||||||
|
Interest income
|
408
|
|
|
272
|
|
|
136
|
|
|
50.0
|
%
|
|
628
|
|
|
354
|
|
|
274
|
|
|
77.4
|
%
|
||||||
|
Other income
|
25
|
|
|
155
|
|
|
(130
|
)
|
|
(83.9
|
)%
|
|
288
|
|
|
331
|
|
|
(43
|
)
|
|
(13.0
|
)%
|
||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(7,270
|
)
|
|
(2,213
|
)
|
|
(5,057
|
)
|
|
228.5
|
%
|
|
(30,673
|
)
|
|
(59,210
|
)
|
|
28,537
|
|
|
(48.2
|
)%
|
||||||
|
Gain on sale of real estate and other investments
|
12,387
|
|
|
2,437
|
|
|
9,950
|
|
|
408.3
|
%
|
|
17,835
|
|
|
11,292
|
|
|
6,543
|
|
|
57.9
|
%
|
||||||
|
Income (loss) from continuing operations
|
5,117
|
|
|
224
|
|
|
4,893
|
|
|
2,184.4
|
%
|
|
(12,838
|
)
|
|
(47,918
|
)
|
|
35,080
|
|
|
(73.2
|
)%
|
||||||
|
Income from discontinued operations
|
146,811
|
|
|
24,965
|
|
|
121,846
|
|
|
488.1
|
%
|
|
164,626
|
|
|
44,803
|
|
|
119,823
|
|
|
267.4
|
%
|
||||||
|
NET INCOME (LOSS)
|
$
|
151,928
|
|
|
$
|
25,189
|
|
|
$
|
126,739
|
|
|
503.2
|
%
|
|
$
|
151,788
|
|
|
$
|
(3,115
|
)
|
|
$
|
154,903
|
|
|
(4,972.8
|
)%
|
|
Net income attributable to noncontrolling interests – Operating Partnership
|
(16,236
|
)
|
|
(2,525
|
)
|
|
(13,711
|
)
|
|
543.0
|
%
|
|
(15,365
|
)
|
|
(403
|
)
|
|
(14,962
|
)
|
|
3,712.7
|
%
|
||||||
|
Net loss attributable to noncontrolling interests – consolidated real estate entities
|
413
|
|
|
446
|
|
|
(33
|
)
|
|
(7.4
|
)%
|
|
1,239
|
|
|
16,585
|
|
|
(15,346
|
)
|
|
(92.5
|
)%
|
||||||
|
Net income attributable to controlling interests
|
136,105
|
|
|
23,110
|
|
|
112,995
|
|
|
488.9
|
%
|
|
137,662
|
|
|
13,067
|
|
|
124,595
|
|
|
953.5
|
%
|
||||||
|
Dividends to preferred shareholders
|
(1,766
|
)
|
|
(2,503
|
)
|
|
737
|
|
|
(29.4
|
)%
|
|
(6,864
|
)
|
|
(8,260
|
)
|
|
1,396
|
|
|
(16.9
|
)%
|
||||||
|
Redemption of Preferred Shares
|
(8
|
)
|
|
(1,435
|
)
|
|
1,427
|
|
|
(99.4
|
)%
|
|
(3,657
|
)
|
|
(1,435
|
)
|
|
(2,222
|
)
|
|
154.8
|
%
|
||||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
134,331
|
|
|
$
|
19,172
|
|
|
$
|
115,159
|
|
|
600.7
|
%
|
|
$
|
127,141
|
|
|
$
|
3,372
|
|
|
$
|
123,769
|
|
|
3,670.5
|
%
|
|
|
(in thousands)
|
||
|
Increase in Total Revenue
|
Three Months Ended
January 31, 2018 |
||
|
Increase in revenue from non-same-store multifamily properties
|
$
|
4,308
|
|
|
Increase in revenue from same-store multifamily properties
|
1,587
|
|
|
|
Decrease in revenue from multifamily properties sold in fiscal years 2018 and 2017
|
(787
|
)
|
|
|
Decrease in revenue from other properties and other properties sold in fiscal years 2018 and 2017
|
(2,082
|
)
|
|
|
Net increase in total revenue
|
$
|
3,026
|
|
|
|
(in thousands)
|
||
|
Increase in Total Revenue
|
Nine Months Ended
January 31, 2018 |
||
|
Increase in revenue from non-same-store multifamily properties
|
$
|
9,584
|
|
|
Increase in revenue from same-store multifamily properties
|
3,925
|
|
|
|
Decrease in revenue from multifamily properties sold in fiscal years 2018 and 2017
|
(1,465
|
)
|
|
|
Decrease in revenue from other properties and properties sold in fiscal years 2018 and 2017
|
(3,371
|
)
|
|
|
Net increase in total revenue
|
$
|
8,673
|
|
|
|
(in thousands, except percentages)
|
||||||||||||||||||||||||||||
|
|
Three Months Ended January 31,
|
|
Nine Months Ended January 31,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
$
|
32,093
|
|
|
$
|
30,506
|
|
|
$
|
1,587
|
|
|
5.2
|
%
|
|
$
|
95,961
|
|
|
$
|
92,036
|
|
|
$
|
3,925
|
|
|
4.3
|
%
|
|
Non-same-store
|
9,186
|
|
|
5,665
|
|
|
3,521
|
|
|
62.2
|
%
|
|
23,483
|
|
|
15,364
|
|
|
8,119
|
|
|
52.8
|
%
|
||||||
|
Total
|
$
|
41,279
|
|
|
$
|
36,171
|
|
|
$
|
5,108
|
|
|
14.1
|
%
|
|
$
|
119,444
|
|
|
$
|
107,400
|
|
|
$
|
12,044
|
|
|
11.2
|
%
|
|
Real estate expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
$
|
14,457
|
|
|
$
|
13,829
|
|
|
$
|
628
|
|
|
4.5
|
%
|
|
$
|
44,617
|
|
|
$
|
40,077
|
|
|
$
|
4,540
|
|
|
11.3
|
%
|
|
Non-same-store
|
3,774
|
|
|
2,507
|
|
|
1,267
|
|
|
50.5
|
%
|
|
9,967
|
|
|
6,704
|
|
|
3,263
|
|
|
48.7
|
%
|
||||||
|
Total
|
$
|
18,231
|
|
|
$
|
16,336
|
|
|
$
|
1,895
|
|
|
11.6
|
%
|
|
$
|
54,584
|
|
|
$
|
46,781
|
|
|
$
|
7,803
|
|
|
16.7
|
%
|
|
Net operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Same-store
|
$
|
17,636
|
|
|
$
|
16,677
|
|
|
$
|
959
|
|
|
5.8
|
%
|
|
$
|
51,344
|
|
|
$
|
51,959
|
|
|
$
|
(615
|
)
|
|
(1.2
|
)%
|
|
Non-same-store
|
5,412
|
|
|
3,158
|
|
|
2,254
|
|
|
71.4
|
%
|
|
13,516
|
|
|
8,660
|
|
|
4,856
|
|
|
56.1
|
%
|
||||||
|
Total
|
$
|
23,048
|
|
|
$
|
19,835
|
|
|
$
|
3,213
|
|
|
16.2
|
%
|
|
$
|
64,860
|
|
|
$
|
60,619
|
|
|
$
|
4,241
|
|
|
7.0
|
%
|
|
Net operating income from other properties
|
1,426
|
|
|
3,057
|
|
|
|
|
|
|
5,834
|
|
|
8,520
|
|
|
|
|
|
||||||||||
|
Property management and casualty
(1)
|
(1,255
|
)
|
|
(1,283
|
)
|
|
|
|
|
|
(4,204
|
)
|
|
(4,002
|
)
|
|
|
|
|
||||||||||
|
Depreciation/amortization
|
(18,390
|
)
|
|
(10,787
|
)
|
|
|
|
|
|
(60,998
|
)
|
|
(33,193
|
)
|
|
|
|
|
||||||||||
|
Impairment of real estate investments
|
—
|
|
|
—
|
|
|
|
|
|
|
(256
|
)
|
|
(54,153
|
)
|
|
|
|
|
||||||||||
|
General and administrative expenses
|
(3,011
|
)
|
|
(4,172
|
)
|
|
|
|
|
|
(10,131
|
)
|
|
(11,195
|
)
|
|
|
|
|
||||||||||
|
Interest expense
|
(9,236
|
)
|
|
(8,832
|
)
|
|
|
|
|
|
(25,876
|
)
|
|
(26,033
|
)
|
|
|
|
|
||||||||||
|
Loss on debt extinguishment
|
(285
|
)
|
|
(458
|
)
|
|
|
|
|
|
(818
|
)
|
|
(458
|
)
|
|
|
|
|
||||||||||
|
Interest and other income
|
433
|
|
|
427
|
|
|
|
|
|
|
916
|
|
|
685
|
|
|
|
|
|
||||||||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(7,270
|
)
|
|
(2,213
|
)
|
|
|
|
|
|
(30,673
|
)
|
|
(59,210
|
)
|
|
|
|
|
||||||||||
|
Gain on sale of real estate and other investments
|
12,387
|
|
|
2,437
|
|
|
|
|
|
|
17,835
|
|
|
11,292
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
5,117
|
|
|
224
|
|
|
|
|
|
|
(12,838
|
)
|
|
(47,918
|
)
|
|
|
|
|
||||||||||
|
Income from discontinued operations
|
146,811
|
|
|
24,965
|
|
|
|
|
|
|
164,626
|
|
|
44,803
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
151,928
|
|
|
$
|
25,189
|
|
|
|
|
|
|
$
|
151,788
|
|
|
$
|
(3,115
|
)
|
|
|
|
|
||||||
|
Occupancy
(2)
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Same-store
|
95.2
|
%
|
|
92.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-same-store
|
90.1
|
%
|
|
86.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
94.3
|
%
|
|
91.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Units
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Same-store
|
11,320
|
|
|
11,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-same-store
|
2,466
|
|
|
1,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
13,786
|
|
|
13,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
gains or losses on sales of previously depreciated operating properties;
|
|
•
|
cumulative effect of changes in accounting principles;
|
|
•
|
impairment write-downs of depreciable real estate assets;
|
|
•
|
write-downs of investments in affiliates due to a decrease in value of depreciable real estate assets held by affiliates;
|
|
•
|
depreciation of real estate assets; and
|
|
•
|
adjustments for unconsolidated partnerships and joint ventures.
|
|
|
(in thousands, except per share and unit amounts)
|
||||||||||||||||||||||
|
Three Months Ended January 31,
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and Unit (2) |
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and
Unit
(2)
|
||||||||||||
|
Net income attributable to controlling interests
|
$
|
136,105
|
|
|
|
|
|
|
|
$
|
23,110
|
|
|
|
|
|
|
|
|||||
|
Less dividends to preferred shareholders
|
1,766
|
|
|
|
|
|
|
|
2,503
|
|
|
|
|
|
|
|
|||||||
|
Less redemption of preferred shares
|
8
|
|
|
|
|
|
|
|
1,435
|
|
|
|
|
|
|
|
|||||||
|
Net income available to common shareholders
|
134,331
|
|
|
119,741
|
|
|
$
|
1.12
|
|
|
19,172
|
|
|
121,255
|
|
|
$
|
0.16
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noncontrolling interests – Operating Partnership
|
16,236
|
|
|
14,434
|
|
|
|
|
2,525
|
|
|
16,120
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
19,017
|
|
|
|
|
|
|
|
12,933
|
|
|
|
|
|
|
|
|||||||
|
Gains on depreciable property sales attributable to controlling interests
|
(163,791
|
)
|
|
|
|
|
|
|
(21,972
|
)
|
|
|
|
|
|
|
|||||||
|
Funds from operations applicable to common shares and Units
|
$
|
5,793
|
|
|
$
|
134,175
|
|
|
$
|
0.04
|
|
|
$
|
12,658
|
|
|
$
|
137,375
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands, except per share and unit amounts)
|
||||||||||||||||||||||
|
Nine Months Ended January 31,
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and Unit (2) |
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and
Unit
(2)
|
||||||||||||
|
Net income attributable to controlling interests
|
$
|
137,662
|
|
|
|
|
|
|
|
$
|
13,067
|
|
|
|
|
|
|
|
|||||
|
Less dividends to preferred shareholders
|
6,864
|
|
|
|
|
|
|
|
8,260
|
|
|
|
|
|
|
|
|||||||
|
Less redemption of preferred shares
|
3,657
|
|
|
|
|
|
|
|
1,435
|
|
|
|
|
|
|
|
|||||||
|
Net income available to common shareholders
|
127,141
|
|
|
120,102
|
|
|
$
|
1.06
|
|
|
3,372
|
|
|
$
|
121,175
|
|
|
$
|
0.03
|
|
|||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noncontrolling interests – Operating Partnership
|
15,365
|
|
|
14,768
|
|
|
|
|
403
|
|
|
16,229
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
67,030
|
|
|
|
|
|
|
|
39,341
|
|
|
|
|
|
|
|
|||||||
|
Impairment of real estate attributable to controlling interests
|
256
|
|
|
|
|
|
|
|
39,190
|
|
|
|
|
|
|
|
|||||||
|
Gains on depreciable property sales attributable to controlling interests
|
(181,477
|
)
|
|
|
|
|
|
|
(37,330
|
)
|
|
|
|
|
|
|
|||||||
|
Funds from operations applicable to common shares and Units
|
$
|
28,315
|
|
|
$
|
134,870
|
|
|
$
|
0.21
|
|
|
$
|
44,976
|
|
|
$
|
137,404
|
|
|
$
|
0.33
|
|
|
(2)
|
Net income attributable to Investors Real Estate Trust is calculated on a per Common Share basis. FFO is calculated on a per Common Share and Unit basis.
|
|
Month
|
Fiscal Year 2018
|
|
|
Fiscal Year 2017
|
|
|
||
|
July
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
|
October
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
|
January
|
$
|
0.07
|
|
|
$
|
0.13
|
|
(1)
|
|
•
|
Disposing of 15 multifamily properties, 33 other properties, and one land parcel for total proceeds of approximately $509.6 million;
|
|
•
|
Issuing $103.0 million of 6.625% Series C Cumulative Redeemable Preferred Shares, with net proceeds of approximately $99.5 million; and
|
|
•
|
Closing a $70.0 million term loan that expires in 2023.
|
|
•
|
Acquiring three apartment properties for approximately $244.4 million;
|
|
•
|
Redeeming the full outstanding balance of our 7.95% Series B Cumulative Redeemable Preferred Shares for approximately $115.0 million;
|
|
•
|
Repaying approximately $143.3 million of mortgage principal;
|
|
•
|
Repurchasing approximately 1.2 million Common Shares and redeeming approximately 1.4 million Units for an aggregate total cost of approximately $15.7 million;
|
|
•
|
Seller-financing associated with a disposition of approximately $11.0 million and funding a note receivable for a third-party apartment development of approximately $10.2 million; and
|
|
•
|
Funding multifamily capital expenditures of approximately $10.2 million.
|
|
|
(in thousands, except for interest rates)
|
||||||||||||||||||||||||||||||
|
|
Remaining
Fiscal 2018 |
|
Fiscal 2019
|
|
Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed Rate
|
$
|
2,349
|
|
|
$
|
24,387
|
|
|
$
|
93,475
|
|
|
$
|
92,279
|
|
|
$
|
72,191
|
|
|
$
|
210,193
|
|
|
$
|
494,874
|
|
|
$
|
494,251
|
|
|
Average Interest Rate
(1)
|
4.67
|
%
|
|
4.47
|
%
|
|
4.24
|
%
|
|
3.64
|
%
|
|
3.35
|
%
|
|
3.83
|
%
|
|
|
|
|
||||||||||
|
Variable Rate
(2)
|
$
|
369
|
|
|
$
|
6,678
|
|
|
$
|
53,317
|
|
|
$
|
67,029
|
|
|
$
|
608
|
|
|
$
|
70,000
|
|
|
$
|
198,001
|
|
|
$
|
198,001
|
|
|
Average Interest Rate
(1)
|
3.91
|
%
|
|
3.92
|
%
|
|
3.98
|
%
|
|
3.45
|
%
|
|
3.97
|
%
|
|
3.42
|
%
|
|
|
|
|
||||||||||
|
(1)
|
Interest rate is annualized.
|
|
(2)
|
Excludes the effect of the interest rate swap agreement.
|
|
Exhibit No.
|
Description
|
|
1.1
|
|
|
3.1
|
|
|
3.2
|
|
|
10.1*
|
|
|
10.2*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101 INS**
|
INSTANCE DOCUMENT
|
|
101 SCH**
|
SCHEMA DOCUMENT
|
|
101 CAL**
|
CALCULATION LINKBASE DOCUMENT
|
|
101 LAB**
|
LABELS LINKBASE DOCUMENT
|
|
101 PRE**
|
PRESENTATION LINKBASE DOCUMENT
|
|
101 DEF**
|
DEFINITION LINKBASE DOCUMENT
|
|
*
|
Filed herewith
|
|
**
|
Submitted electronically herewith. Attached as Exhibit 101 are the following materials from our Quarterly Report on Form 10-Q for the quarter ended January 31, 2018, formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) notes to these condensed consolidated financial statements.
|
|
/s/ Mark O. Decker, Jr.
|
|
|
Mark O. Decker, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ John A. Kirchmann
|
|
|
John A. Kirchmann
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
Date: March 12, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|