These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Dakota
|
45-0311232
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1400 31
st
Avenue SW, Suite 60, Post Office Box 1988, Minot, ND 58702-1988
|
|
|
(Address of principal executive offices) (Zip code)
|
|
|
Yes
þ
|
No ☐
|
|
|
Yes
þ
|
No ☐
|
|
|
Large accelerated filer
þ
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
Emerging growth company ☐
|
|
|
Yes ☐
|
No
þ
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
||||||
|
|
July 31, 2018
|
|
April 30, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments
|
|
|
|
||||
|
Property owned
|
$
|
1,636,233
|
|
|
$
|
1,669,764
|
|
|
Less accumulated depreciation
|
(326,772
|
)
|
|
(311,324
|
)
|
||
|
|
1,309,461
|
|
|
1,358,440
|
|
||
|
Unimproved land
|
7,926
|
|
|
11,476
|
|
||
|
Mortgage loans receivable
|
10,530
|
|
|
10,329
|
|
||
|
Total real estate investments
|
1,327,917
|
|
|
1,380,245
|
|
||
|
Cash and cash equivalents
|
16,261
|
|
|
11,891
|
|
||
|
Restricted cash
|
4,103
|
|
|
4,225
|
|
||
|
Other assets
|
27,885
|
|
|
30,297
|
|
||
|
TOTAL ASSETS
|
$
|
1,376,166
|
|
|
$
|
1,426,658
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
28,112
|
|
|
29,018
|
|
||
|
Revolving line of credit
|
130,000
|
|
|
124,000
|
|
||
|
Term loan,
net of unamortized loan costs of $460 and $486, respectively
|
69,540
|
|
|
69,514
|
|
||
|
Mortgages payable,
net of unamortized loan costs of $1,998 and $2,221, respectively
|
464,557
|
|
|
509,919
|
|
||
|
TOTAL LIABILITIES
|
$
|
692,209
|
|
|
$
|
732,451
|
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 6)
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
|
6,230
|
|
|
6,644
|
|
||
|
EQUITY
|
|
|
|
||||
|
Series C Preferred Shares of Beneficial Interest
(Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 4,118 shares issued and outstanding at July 31, 2018 and April 30, 2018, aggregate liquidation preference of $102,971)
|
99,456
|
|
|
99,456
|
|
||
|
Common Shares of Beneficial Interest
(Unlimited authorization, no par value, 119,507 shares issued and outstanding at July 31, 2018 and 119,526 shares issued and outstanding at April 30, 2018)
|
899,708
|
|
|
900,097
|
|
||
|
Accumulated distributions in excess of net income
|
(402,190
|
)
|
|
(395,669
|
)
|
||
|
Accumulated other comprehensive income
|
$
|
1,987
|
|
|
$
|
1,779
|
|
|
Total shareholders’ equity
|
598,961
|
|
|
605,663
|
|
||
|
Noncontrolling interests – Operating Partnership
(13,895 units at July 31, 2018 and 14,099 units at April 30, 2018)
|
71,390
|
|
|
73,012
|
|
||
|
Noncontrolling interests – consolidated real estate entities
|
7,376
|
|
|
8,888
|
|
||
|
Total equity
|
$
|
677,727
|
|
|
$
|
687,563
|
|
|
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY
|
$
|
1,376,166
|
|
|
$
|
1,426,658
|
|
|
|
(in thousands, except per share data)
|
||||||
|
|
Three Months Ended
July 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
REVENUE
|
$
|
45,946
|
|
|
$
|
40,978
|
|
|
EXPENSES
|
|
|
|
||||
|
Property operating expenses, excluding real estate taxes
|
14,459
|
|
|
12,874
|
|
||
|
Real estate taxes
|
5,070
|
|
|
4,653
|
|
||
|
Property management expense
|
1,367
|
|
|
1,356
|
|
||
|
Casualty loss
|
225
|
|
|
485
|
|
||
|
Depreciation and amortization
|
18,612
|
|
|
25,338
|
|
||
|
Impairment of real estate investments
|
—
|
|
|
256
|
|
||
|
General and administrative expenses
|
3,870
|
|
|
4,002
|
|
||
|
TOTAL EXPENSES
|
$
|
43,603
|
|
|
$
|
48,964
|
|
|
Operating income (loss)
|
2,343
|
|
|
(7,986
|
)
|
||
|
Interest expense
|
(8,385
|
)
|
|
(8,131
|
)
|
||
|
Loss on extinguishment of debt
|
(552
|
)
|
|
(199
|
)
|
||
|
Interest income
|
481
|
|
|
21
|
|
||
|
Other income
|
35
|
|
|
207
|
|
||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(6,078
|
)
|
|
(16,088
|
)
|
||
|
Gain on sale of real estate and other investments
|
9,224
|
|
|
124
|
|
||
|
Income (loss) from continuing operations
|
3,146
|
|
|
(15,964
|
)
|
||
|
Income (loss) from discontinued operations
|
570
|
|
|
2,685
|
|
||
|
NET INCOME (LOSS)
|
$
|
3,716
|
|
|
$
|
(13,279
|
)
|
|
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
(135
|
)
|
|
1,644
|
|
||
|
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
(665
|
)
|
|
371
|
|
||
|
Net income (loss) attributable to controlling interests
|
2,916
|
|
|
(11,264
|
)
|
||
|
Dividends to preferred shareholders
|
(1,705
|
)
|
|
(2,286
|
)
|
||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
1,211
|
|
|
$
|
(13,550
|
)
|
|
Earnings (loss) per common share from continuing operations – basic and diluted
|
$
|
0.01
|
|
|
$
|
(0.13
|
)
|
|
Earnings per common share from discontinued operations – basic and diluted
|
—
|
|
|
$
|
0.02
|
|
|
|
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC & DILUTED
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
DIVIDENDS PER COMMON SHARE
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
(in thousands)
|
||||||
|
|
Three months ended July 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
3,716
|
|
|
$
|
(13,279
|
)
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized gain from derivative instrument
|
208
|
|
|
—
|
|
||
|
Loss on derivative instrument reclassified into earnings
|
29
|
|
|
—
|
|
||
|
Total comprehensive income (loss)
|
$
|
3,953
|
|
|
$
|
(13,279
|
)
|
|
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership
|
(157
|
)
|
|
1,644
|
|
||
|
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
(665
|
)
|
|
371
|
|
||
|
Comprehensive income (loss) attributable to controlling interests
|
$
|
3,131
|
|
|
$
|
(11,264
|
)
|
|
|
|
|
|||||||||||||||||||||||
|
|
PREFERRED
SHARES |
NUMBER
OF
COMMON
SHARES
|
|
COMMON
SHARES
|
|
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
NONREDEEMABLE
NONCONTROLLING
INTERESTS
|
|
TOTAL
EQUITY
|
|||||||||||||
|
Balance April 30, 2017
|
$
|
111,357
|
|
121,199
|
|
|
$
|
908,905
|
|
|
$
|
(466,541
|
)
|
|
—
|
|
|
$
|
82,437
|
|
|
$
|
636,158
|
|
|
|
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
|
|
|
|
|
|
(11,264
|
)
|
|
|
|
(1,844
|
)
|
|
(13,108
|
)
|
||||||||||
|
Distributions – common shares and units
|
|
|
|
|
|
(8,444
|
)
|
|
|
|
(1,065
|
)
|
|
(9,509
|
)
|
||||||||||
|
Distributions – Series B preferred shares
|
|
|
|
|
|
(2,286
|
)
|
|
|
|
|
|
(2,286
|
)
|
|||||||||||
|
Shares issued and share-based compensation
|
|
|
75
|
|
|
469
|
|
|
|
|
|
|
|
|
469
|
|
|||||||||
|
Redemption of units for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,735
|
)
|
|
(5,735
|
)
|
||||||||
|
Shares repurchased
|
|
(682
|
)
|
|
(3,936
|
)
|
|
|
|
|
|
|
|
(3,936
|
)
|
||||||||||
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||||||||
|
Other
|
|
(5
|
)
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
(29
|
)
|
|||||||||
|
Balance July 31, 2017
|
$
|
111,357
|
|
120,587
|
|
|
$
|
905,409
|
|
|
$
|
(488,535
|
)
|
|
—
|
|
|
$
|
73,773
|
|
|
$
|
602,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance April 30, 2018
|
$
|
99,456
|
|
119,526
|
|
|
$
|
900,097
|
|
|
$
|
(395,669
|
)
|
|
$
|
1,779
|
|
|
$
|
81,900
|
|
|
$
|
687,563
|
|
|
Cumulative adjustment upon adoption of ASC 606 and ASC 610-20
|
|
|
|
|
|
627
|
|
|
|
|
|
|
627
|
|
|||||||||||
|
Balance on May 1, 2018
|
$
|
99,456
|
|
119,526
|
|
|
$
|
900,097
|
|
|
$
|
(395,042
|
)
|
|
$
|
1,779
|
|
|
$
|
81,900
|
|
|
$
|
688,190
|
|
|
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
|
|
|
|
|
|
2,916
|
|
|
|
|
964
|
|
|
3,880
|
|
||||||||||
|
Other comprehensive income - derivative instrument
|
|
|
|
|
|
|
|
208
|
|
|
|
|
208
|
|
|||||||||||
|
Distributions – common shares and units
|
|
|
|
|
|
(8,359
|
)
|
|
|
|
(987
|
)
|
|
(9,346
|
)
|
||||||||||
|
Distributions – Series C preferred shares
|
|
|
|
|
|
(1,705
|
)
|
|
|
|
|
|
(1,705
|
)
|
|||||||||||
|
Shares issued and share-based compensation
|
|
|
24
|
|
|
320
|
|
|
|
|
|
|
|
|
320
|
|
|||||||||
|
Redemption of units for common shares
|
|
|
114
|
|
|
291
|
|
|
|
|
|
|
(291
|
)
|
|
—
|
|
||||||||
|
Redemption of units for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
(479
|
)
|
|
(479
|
)
|
||||||||
|
Shares repurchased
|
|
|
(119
|
)
|
|
(615
|
)
|
|
|
|
|
|
|
|
|
(615
|
)
|
||||||||
|
Partial acquisition of noncontrolling interests - consolidated real estate entities
|
|
|
|
(178
|
)
|
|
|
|
|
|
150
|
|
|
(28
|
)
|
||||||||||
|
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(2,099
|
)
|
|
(2,099
|
)
|
|||||||||||
|
Conversion to equity of notes receivable from nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
(392
|
)
|
|
(392
|
)
|
|||||||||||
|
Other
|
|
|
(38
|
)
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
(207
|
)
|
||||||||
|
Balance July 31, 2018
|
$
|
99,456
|
|
119,507
|
|
|
$
|
899,708
|
|
|
$
|
(402,190
|
)
|
|
$
|
1,987
|
|
|
$
|
78,766
|
|
|
$
|
677,727
|
|
|
|
(in thousands)
|
||||||
|
|
Three Months Ended
July 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
3,716
|
|
|
$
|
(13,279
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization, including amortization of capitalized loan costs
|
18,944
|
|
|
25,616
|
|
||
|
Depreciation and amortization from discontinued operations, including amortization of capitalized loan costs
|
—
|
|
|
3,622
|
|
||
|
Gain on sale of real estate, land, other investments and discontinued operations
|
(9,794
|
)
|
|
(124
|
)
|
||
|
Loss on extinguishment of debt
|
482
|
|
|
133
|
|
||
|
Share-based compensation expense
|
114
|
|
|
376
|
|
||
|
Impairment of real estate investments
|
—
|
|
|
256
|
|
||
|
Other, net
|
399
|
|
|
171
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
||
|
Other assets
|
850
|
|
|
950
|
|
||
|
Accounts payable and accrued expenses
|
13
|
|
|
(1,974
|
)
|
||
|
Net cash provided by operating activities
|
$
|
14,724
|
|
|
$
|
15,747
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Principal proceeds on mortgage loans receivable
|
425
|
|
|
—
|
|
||
|
Increase in notes receivable
|
(736
|
)
|
|
(3,000
|
)
|
||
|
Proceeds from sale of real estate and other investments
|
49,276
|
|
|
3,300
|
|
||
|
Insurance proceeds received
|
632
|
|
|
542
|
|
||
|
Payments for acquisitions of real estate assets
|
(585
|
)
|
|
(61,734
|
)
|
||
|
Payments for development and re-development of real estate assets
|
—
|
|
|
(2,219
|
)
|
||
|
Payments for improvements of real estate assets
|
(5,094
|
)
|
|
(4,984
|
)
|
||
|
Payments for improvements of real estate assets from discontinued operations
|
—
|
|
|
(503
|
)
|
||
|
Net cash provided by (used by) investing activities
|
$
|
43,918
|
|
|
$
|
(68,598
|
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Principal payments on mortgages payable, including prepayment penalties
|
(46,150
|
)
|
|
(25,406
|
)
|
||
|
Proceeds from revolving lines of credit
|
27,000
|
|
|
72,350
|
|
||
|
Principal payments on revolving lines of credit
|
(21,000
|
)
|
|
(3,500
|
)
|
||
|
Proceeds from construction debt
|
—
|
|
|
1,606
|
|
||
|
Repurchase of common shares
|
(615
|
)
|
|
(3,936
|
)
|
||
|
Repurchase of partnership units
|
(480
|
)
|
|
(5,735
|
)
|
||
|
Distributions paid to common shareholders
|
(8,358
|
)
|
|
(8,444
|
)
|
||
|
Distributions paid to preferred shareholders
|
(1,705
|
)
|
|
(2,285
|
)
|
||
|
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership
|
(987
|
)
|
|
(1,065
|
)
|
||
|
Distributions paid to noncontrolling interests – consolidated real estate entities
|
(2,099
|
)
|
|
(20
|
)
|
||
|
Net cash provided by (used by) financing activities
|
$
|
(54,394
|
)
|
|
$
|
23,565
|
|
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
4,248
|
|
|
(29,286
|
)
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
16,116
|
|
|
56,800
|
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
|
20,364
|
|
|
$
|
27,514
|
|
|
|
(in thousands)
|
||||||
|
|
Three Months Ended
July 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Operating partnership units converted to shares
|
$
|
291
|
|
|
$
|
—
|
|
|
Decrease to accounts payable included within real estate investments
|
(806
|
)
|
|
(1,377
|
)
|
||
|
Notes and accounts receivable converted to equity
|
670
|
|
|
—
|
|
||
|
Construction debt reclassified to mortgages payable
|
—
|
|
|
23,300
|
|
||
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest
|
$
|
8,014
|
|
|
$
|
8,125
|
|
|
|
(in thousands)
|
|||||||||
|
|
As previously reported at April 30, 2018
|
|
Adjustment
|
As revised at April 30, 2018
|
||||||
|
Common shares of beneficial interest
|
$
|
907,843
|
|
|
$
|
(7,746
|
)
|
$
|
900,097
|
|
|
Noncontrolling interests - consolidated real estate entities
|
1,078
|
|
|
7,810
|
|
8,888
|
|
|||
|
Redeemable noncontrolling interests - consolidated real estate entities
|
6,708
|
|
|
(64
|
)
|
6,644
|
|
|||
|
|
(in thousands)
|
|||||||||
|
|
As previously reported at April 30, 2018
|
|
Adjustment
|
As revised at April 30, 2018
|
||||||
|
Common shares of beneficial interest
|
$
|
907,843
|
|
|
$
|
(7,746
|
)
|
$
|
900,097
|
|
|
Nonredeemable noncontrolling interests
|
74,090
|
|
|
7,810
|
|
81,900
|
|
|||
|
|
(in thousands)
|
|||||||||
|
|
As previously reported at April 30, 2017
|
|
Adjustment
|
As revised at April 30, 2017
|
||||||
|
Common shares of beneficial interest
|
$
|
916,121
|
|
|
$
|
(7,216
|
)
|
$
|
908,905
|
|
|
Nonredeemable noncontrolling interests
|
75,157
|
|
|
7,280
|
|
82,437
|
|
|||
|
|
(in thousands)
|
|||||||||
|
|
As previously reported at July 31, 2017
|
|
Adjustment
|
As revised at July 31, 2017
|
||||||
|
Common shares of beneficial interest
|
$
|
912,625
|
|
|
$
|
(7,216
|
)
|
$
|
905,409
|
|
|
Nonredeemable noncontrolling interests
|
66,493
|
|
|
7,280
|
|
73,773
|
|
|||
|
Standard
|
Description
|
Date of Adoption
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers
|
This ASU will eliminate the transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle-based approach for determining revenue recognition. The standard outlines a five-step model whereby revenue is recognized as performance obligations within a contract are satisfied.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, as a result of a deferral of the effective date arising from the issuance of ASU 2015-14,
Revenue from Contracts with Customers - Deferral of the Effective Date
. Early adoption is permitted. We adopted the new standard effective May 1, 2018 using the modified retrospective approach.
|
The majority of our revenue is derived from rental income, which is scoped out from this standard and will be accounted for under ASC 840,
Leases.
Our other revenue streams, which were evaluated under this ASU, include but are not limited to other income from residents determined not to be within the scope of ASC 840 and gains and losses from real estate dispositions. Refer to the Revenues section below for information regarding the impact of adopting the standard on our condensed consolidated financial statements.
|
|
ASU 2016-02,
Leases
|
This ASU amends existing accounting standards for lease accounting, including by requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting.
|
This ASU is effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
|
We expect our residential leases, where we are the lessor, will continue to be accounted for as operating leases under the new standard. As a result, we do not expect significant changes in the accounting for lease revenue. For leases where we are the lessee, we will recognize a right of use asset and related lease liability on our consolidated balance sheets upon adoption. We are continuing to evaluate the impact the new standard may have on our consolidated financial statements.
|
|
ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments
|
This ASU addresses eight specific cash flow issues with the objective of reducing diversity in practice. The cash flow issues include debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims.
|
This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We adopted the new standard effective May 1, 2018.
|
The standard requires we present combined inflows and outflows of cash, cash equivalents, and restricted cash in the consolidated statement of cash flows. See additional disclosures regarding the required change below.
|
|
ASU 2017-05,
Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
This ASU clarifies the definition of an in-substance nonfinancial asset and changes the accounting for partial sales of nonfinancial assets to be more consistent with the accounting for a sale of a business pursuant to ASU 2017-01. This ASU allows for either a retrospective or modified retrospective approach.
|
This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. We adopted the new standard effective May 1, 2018 using the modified retrospective approach.
|
Refer to the Revenues section below for information regarding the impact of adopting the standard on our condensed consolidated financial statements.
|
|
ASU 2018-10,
Codification Improvements to Topic 842, Leases
|
This ASU was issued to increase shareholders' awareness of narrow aspects of the guidance issued in the amendments and to expedite the improvements under ASU 2016-02.
|
This ASU is effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
|
We are currently evaluating the impact the new standard may have on our consolidated financial statements.
|
|
ASU 2018-11,
Leases: Targeted Improvements
|
This ASU allows lessors to account for lease and non-lease components, by class of underlying assets, as a single lease component is certain criteria are met. The new standard also indicates that companies are permitted to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption in lieu of the modified retrospective approach and provides other practical expedients.
|
This ASU is effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
|
We are currently evaluating the impact the new standard may have on our consolidated financial statements.
|
|
|
(in thousands)
|
||||||||||
|
|
As previously reported
|
|
Impact of ASU
|
|
As adjusted and currently reported
|
||||||
|
|
July 31, 2017
|
|
2016-15
|
|
July 31, 2017
|
||||||
|
Net cash provided by operating activities
|
$
|
15,828
|
|
|
$
|
(81
|
)
|
|
$
|
15,747
|
|
|
Net cash provided by investing activities
|
(44,544
|
)
|
|
(24,054
|
)
|
|
(68,598
|
)
|
|||
|
Net cash provided by financing activities
|
23,698
|
|
|
(133
|
)
|
|
23,565
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents
|
(5,018
|
)
|
|
5,018
|
|
|
—
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
—
|
|
|
(29,286
|
)
|
|
(29,286
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
28,819
|
|
|
(28,819
|
)
|
|
—
|
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
—
|
|
|
56,800
|
|
|
56,800
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
23,801
|
|
|
|
|
|
||||
|
Cash, cash equivalents, and restricted cash at end of period
|
|
|
$
|
3,713
|
|
|
$
|
27,514
|
|
||
|
|
(in thousands)
|
||||
|
Balance sheet description
|
July 31, 2018
|
|
July 31, 2017
|
||
|
Cash and cash equivalents
|
16,261
|
|
|
23,801
|
|
|
Restricted cash
|
4,103
|
|
|
3,713
|
|
|
Total cash, cash equivalents and restricted cash
|
20,364
|
|
|
27,514
|
|
|
•
|
O
ther property revenues: We recognize revenue for new rental related income not included as a component of a lease, such as utility reimbursement and application fees, as earned, and have concluded that this is appropriate under the new standard.
|
|
•
|
Gains or losses on sales of real estate: Subsequent to the adoption of the new standard, a gain or loss is recognized when the criteria for derecognition of an asset are met, including when (1) a contract exists and (2) the buyer obtained control of the nonfinancial asset that was sold. As a result, we may recognize a gain on real estate disposition transactions that previously did not qualify as a sale or for full profit recognition under the previous accounting standard.
|
|
|
|
|
(in thousands)
|
|||
|
|
|
|
Three Months Ended July 31, 2018
|
|||
|
Revenue Stream
|
Applicable Standard
|
|
Amount of Revenue
|
Percent of Revenue
|
||
|
Rental revenue
|
Leases
|
|
43,514
|
|
94.7
|
%
|
|
Other property revenue
|
Revenue Recognition
|
|
2,432
|
|
5.3
|
%
|
|
|
|
|
45,946
|
|
100.0
|
%
|
|
|
(in thousands, except per share data)
|
||||||
|
|
Three Months Ended
July 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
NUMERATOR
|
|
|
|
|
|
||
|
Income (loss) from continuing operations – controlling interests
|
$
|
2,405
|
|
|
$
|
(13,651
|
)
|
|
Income from discontinued operations – controlling interests
|
511
|
|
|
2,387
|
|
||
|
Net income (loss) attributable to controlling interests
|
2,916
|
|
|
(11,264
|
)
|
||
|
Dividends to preferred shareholders
|
(1,705
|
)
|
|
(2,286
|
)
|
||
|
Redemption of preferred shares
|
—
|
|
|
—
|
|
||
|
Numerator for basic earnings (loss) per share – net income available to common shareholders
|
1,211
|
|
|
(13,550
|
)
|
||
|
Noncontrolling interests – Operating Partnership
|
135
|
|
|
(1,644
|
)
|
||
|
Numerator for diluted earnings (loss) per share
|
$
|
1,346
|
|
|
$
|
(15,194
|
)
|
|
DENOMINATOR
|
|
|
|
|
|
||
|
Denominator for basic earnings per share weighted average shares
|
119,245
|
|
|
120,421
|
|
||
|
Effect of redeemable operating partnership units
|
14,026
|
|
|
15,128
|
|
||
|
Denominator for diluted earnings per share
|
133,271
|
|
|
135,549
|
|
||
|
Earnings (loss) per common share from continuing operations – basic and diluted
|
$
|
0.01
|
|
|
$
|
(0.13
|
)
|
|
Earnings per common share from discontinued operations – basic and diluted
|
—
|
|
|
0.02
|
|
||
|
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC & DILUTED
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
|
(in thousands)
|
||||||||||
|
Three Months Ended July 31, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Real estate revenue
|
$
|
43,089
|
|
|
$
|
2,857
|
|
|
$
|
45,946
|
|
|
Real estate expenses
|
18,486
|
|
|
1,043
|
|
|
19,529
|
|
|||
|
Net operating income
|
$
|
24,603
|
|
|
$
|
1,814
|
|
|
$
|
26,417
|
|
|
Property management expenses
|
|
|
|
|
(1,367
|
)
|
|||||
|
Casualty loss
|
|
|
|
|
(225
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(18,612
|
)
|
|||||
|
General and administrative expenses
|
|
|
|
|
(3,870
|
)
|
|||||
|
Interest expense
|
|
|
|
|
(8,385
|
)
|
|||||
|
Loss on debt extinguishment
|
|
|
|
|
(552
|
)
|
|||||
|
Interest and other income
|
|
|
|
|
516
|
|
|||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
(6,078
|
)
|
|||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
9,224
|
|
|||||
|
Income (loss) from continuing operations
|
|
|
|
|
3,146
|
|
|||||
|
Income (loss) from discontinued operations
|
|
|
|
|
570
|
|
|||||
|
Net income (loss)
|
|
|
|
|
$
|
3,716
|
|
||||
|
|
(in thousands)
|
||||||||||
|
Three Months Ended July 31, 2017
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Real estate revenue
|
$
|
35,999
|
|
|
$
|
4,979
|
|
|
$
|
40,978
|
|
|
Real estate expenses
|
15,734
|
|
|
1,793
|
|
|
17,527
|
|
|||
|
Net operating income
|
$
|
20,265
|
|
|
$
|
3,186
|
|
|
$
|
23,451
|
|
|
Property management expenses
|
|
|
|
|
(1,356
|
)
|
|||||
|
Casualty loss
|
|
|
|
|
(485
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(25,338
|
)
|
|||||
|
Loss on impairment
|
|
|
|
|
(256
|
)
|
|||||
|
General and administrative expenses
|
|
|
|
|
(4,002
|
)
|
|||||
|
Interest expense
|
|
|
|
|
(8,131
|
)
|
|||||
|
Loss on debt extinguishment
|
|
|
|
|
(199
|
)
|
|||||
|
Interest and other income
|
|
|
|
|
228
|
|
|||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
|
|
|
|
(16,088
|
)
|
|||||
|
Gain on sale of real estate and other investments
|
|
|
|
|
124
|
|
|||||
|
Income (loss) from continuing operations
|
|
|
|
|
(15,964
|
)
|
|||||
|
Income (loss) from discontinued operations
|
|
|
|
|
2,685
|
|
|||||
|
Net income (loss)
|
|
|
|
|
$
|
(13,279
|
)
|
||||
|
|
(in thousands)
|
||||||||||
|
As of July 31, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|
|||
|
Property owned
|
$
|
1,576,345
|
|
|
$
|
59,888
|
|
|
$
|
1,636,233
|
|
|
Less accumulated depreciation
|
(309,862
|
)
|
|
(16,910
|
)
|
|
(326,772
|
)
|
|||
|
Total property owned
|
$
|
1,266,483
|
|
|
$
|
42,978
|
|
|
$
|
1,309,461
|
|
|
Cash and cash equivalents
|
|
|
|
|
16,261
|
|
|||||
|
Restricted cash
|
|
|
|
|
4,103
|
|
|||||
|
Other assets
|
|
|
|
|
27,885
|
|
|||||
|
Unimproved land
|
|
|
|
|
7,926
|
|
|||||
|
Mortgage loans receivable
|
|
|
|
|
10,530
|
|
|||||
|
Total Assets
|
|
|
|
|
$
|
1,376,166
|
|
||||
|
|
(in thousands)
|
||||||||||
|
As of April 30, 2018
|
Multifamily
|
|
|
All Other
|
|
|
Total
|
|
|||
|
Segment assets
|
|
|
|
|
|
|
|
|
|||
|
Property owned
|
$
|
1,606,421
|
|
|
$
|
63,343
|
|
|
$
|
1,669,764
|
|
|
Less accumulated depreciation
|
(294,477
|
)
|
|
(16,847
|
)
|
|
(311,324
|
)
|
|||
|
Total property owned
|
$
|
1,311,944
|
|
|
$
|
46,496
|
|
|
$
|
1,358,440
|
|
|
Cash and cash equivalents
|
|
|
|
|
11,891
|
|
|||||
|
Restricted cash
|
|
|
|
|
4,225
|
|
|||||
|
Other assets
|
|
|
|
|
30,297
|
|
|||||
|
Unimproved land
|
|
|
|
|
11,476
|
|
|||||
|
Mortgage loans receivable
|
|
|
|
|
10,329
|
|
|||||
|
Total Assets
|
|
|
|
|
$
|
1,426,658
|
|
||||
|
|
(in thousands)
|
||||||
|
|
Three Months Ended July 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
REVENUE
|
$
|
—
|
|
|
$
|
11,955
|
|
|
EXPENSES
|
|
|
|
|
|
||
|
Property operating expenses, excluding real estate taxes
|
—
|
|
|
2,257
|
|
||
|
Real estate taxes
|
—
|
|
|
1,961
|
|
||
|
Property management
|
—
|
|
|
72
|
|
||
|
Depreciation and amortization
|
—
|
|
|
3,589
|
|
||
|
Impairment of real estate investments
|
—
|
|
|
—
|
|
||
|
TOTAL EXPENSES
|
$
|
—
|
|
|
$
|
7,879
|
|
|
Operating income
|
—
|
|
|
4,076
|
|
||
|
Interest expense
|
—
|
|
|
(1,985
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
||
|
Interest income
|
—
|
|
|
544
|
|
||
|
Other income
|
—
|
|
|
50
|
|
||
|
Income from discontinued operations before gain on sale
|
—
|
|
|
2,685
|
|
||
|
Gain on sale of discontinued operations
|
570
|
|
|
—
|
|
||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
$
|
570
|
|
|
$
|
2,685
|
|
|
|
Date
Acquired
|
|
(in thousands)
|
||||||||||||||
|
|
|
Total
Acquisition
Cost
|
|
|
Investment Allocation
|
||||||||||||
|
Acquisitions
|
|
|
Land
|
|
|
Building
|
|
|
Intangible
Assets
|
|
|||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
|
||||||||
|
191 unit - Oxbo - St. Paul, MN
(1)
|
May 26, 2017
|
|
$
|
61,500
|
|
|
$
|
5,809
|
|
|
$
|
54,910
|
|
|
$
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Property Acquisitions
|
|
|
$
|
61,500
|
|
|
$
|
5,809
|
|
|
$
|
54,910
|
|
|
$
|
781
|
|
|
(1)
|
Property includes
11,477
square feet of retail space.
|
|
|
|
|
(in thousands)
|
|
||||||||||
|
Dispositions
|
Date
Disposed |
|
Sales Price
|
|
Book Value
and Sale Cost
|
|
Gain/(Loss)
|
|
||||||
|
Multifamily
|
|
|
|
|
|
|
|
|
||||||
|
44 unit - Dakota Commons - Williston, ND
|
July 26, 2018
|
|
$
|
4,420
|
|
|
$
|
3,878
|
|
|
$
|
542
|
|
|
|
145 unit - Williston Garden - Williston, ND
(1)
|
July 26, 2018
|
|
12,310
|
|
|
11,313
|
|
|
997
|
|
|
|||
|
288 unit - Renaissance Heights - Williston, ND
(2)
|
July 26, 2018
|
|
24,770
|
|
|
17,856
|
|
|
6,914
|
|
|
|||
|
|
|
|
41,500
|
|
|
33,047
|
|
|
8,453
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
||||||
|
7,849 sq ft Minot Southgate Retail - Minot, ND
|
July 12, 2018
|
|
$
|
1,925
|
|
|
$
|
2,056
|
|
|
$
|
(131
|
)
|
|
|
9,052 sq ft Fresenius - Duluth, MN
|
July 27, 2018
|
|
1,900
|
|
|
1,078
|
|
|
$
|
822
|
|
|
||
|
|
|
|
3,825
|
|
|
3,134
|
|
|
691
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Unimproved Land
|
|
|
|
|
|
|
|
|
||||||
|
Grand Forks - Grand Forks, ND
|
July 16, 2018
|
|
$
|
3,000
|
|
|
$
|
2,986
|
|
|
$
|
14
|
|
|
|
Renaissance Heights - Williston, ND
(3)
|
July 26, 2018
|
|
750
|
|
|
684
|
|
|
66
|
|
|
|||
|
|
|
|
3,750
|
|
|
3,670
|
|
|
80
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
$
|
49,075
|
|
|
$
|
39,851
|
|
|
$
|
9,224
|
|
|
|
(1)
|
This apartment community was owned by a joint venture entity in which we had an interest of approximately
74.11%
. The joint venture is consolidated in our financial statements.
|
|
(2)
|
This apartment community was owned by a joint venture entity in which we had an interest of approximately
87.14%
. The joint venture is consolidated in our financial statements.
|
|
(3)
|
This parcel of land was owned by a joint venture entity in which we had an interest of approximately
70.00%
. The joint venture is consolidated in our financial statements.
|
|
|
|
|
(in thousands)
|
|
||||||||||
|
Dispositions
|
Date
Disposed
|
|
Sale Price
|
|
Book Value
and Sale Cost
|
|
Gain/(Loss)
|
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
||||||
|
4,998 sq ft Minot Southgate Wells Fargo Bank - Minot, ND
|
May 15, 2017
|
|
$
|
3,440
|
|
|
$
|
3,332
|
|
|
$
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Property Dispositions
|
|
|
$
|
3,440
|
|
|
$
|
3,332
|
|
|
$
|
108
|
|
|
|
|
(in thousands)
|
||
|
Year Ended April 30,
|
Mortgage Loans
|
||
|
2019
|
$
|
7,442
|
|
|
2020
|
86,400
|
|
|
|
2021
|
92,179
|
|
|
|
2022
|
70,506
|
|
|
|
2023
|
27,494
|
|
|
|
Thereafter
|
182,534
|
|
|
|
Total payments
|
$
|
466,555
|
|
|
|
(in thousands)
|
|
|||||
|
|
July 31, 2018
|
April 30, 2018
|
Weighted Average Maturity in Years
|
||||
|
Unsecured line of credit
|
$
|
130,000
|
|
$
|
124,000
|
|
3.0
|
|
Term loan
|
70,000
|
|
70,000
|
|
4.0
|
||
|
Unsecured debt
|
200,000
|
|
194,000
|
|
|
||
|
Mortgages payable - fixed
|
466,555
|
|
489,401
|
|
5.4
|
||
|
Mortgages payable - variable
|
—
|
|
22,739
|
|
|
||
|
Total debt
|
$
|
666,555
|
|
$
|
706,140
|
|
4.9
|
|
Weighted average interest rate on unsecured line of credit
|
3.83
|
%
|
3.35
|
%
|
|
||
|
Weighted average interest rate on term loan (rate with swap)
|
3.86
|
%
|
3.86
|
%
|
|
||
|
Weighted average interest rate on mortgages payable
|
4.65
|
%
|
4.69
|
%
|
|
||
|
|
|
|
(in thousands)
|
||||||||||||
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
|
July 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative instrument - interest rate swap
|
Other Assets
|
|
$
|
1,987
|
|
|
—
|
|
|
$
|
1,987
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
April 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivative instrument - interest rate swap
|
Other Assets
|
|
$
|
1,779
|
|
|
—
|
|
|
$
|
1,779
|
|
|
—
|
|
|
|
(in thousands)
|
||||||||||||
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
|
April 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||
|
Real estate investments
|
$
|
52,145
|
|
|
—
|
|
|
—
|
|
|
$
|
52,145
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
July 31, 2018
|
|
April 30, 2018
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
16,261
|
|
|
$
|
16,261
|
|
|
$
|
11,891
|
|
|
$
|
11,891
|
|
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other debt, including other debt related to assets held for sale
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
Revolving line of credit
|
$
|
130,000
|
|
|
$
|
130,000
|
|
|
$
|
124,000
|
|
|
$
|
124,000
|
|
|
Term loan
(1)
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
Mortgages payable
|
$
|
466,555
|
|
|
$
|
465,445
|
|
|
$
|
509,919
|
|
|
$
|
510,803
|
|
|
(1)
|
Excluding the effect of the interest rate swap agreement.
|
|
|
(in thousands)
|
||
|
Balance at April 30, 2018
|
$
|
6,708
|
|
|
Net income
|
(478
|
)
|
|
|
Balance at July 31, 2018
|
$
|
6,230
|
|
|
•
|
increase the overall unsecured facility from
$370.0 million
to
$395.0 million
, reallocating the commitment for the revolving line of credit to
$250.0 million
and the remaining
$145.0 million
between
two
term loans;
|
|
•
|
extend the maturity of the revolving line of credit to
August 2022
;
|
|
•
|
extend the existing
$70.0 million
unsecured term loan maturity to
January 2024
;
|
|
•
|
add a new
$75.0 million
,
7
-year unsecured term loan maturing in
August 2025
; and
|
|
•
|
reduce the margin pricing on the revolving line of credit and the
$70.0 million
term loan to achieve an overall lower interest rate on borrowings under this facility.
|
|
•
|
economic conditions in the markets where we own properties or markets in which we may invest in the future;
|
|
•
|
rental conditions in our markets, including occupancy levels and rental rates, our potential inability to renew residents or obtain new residents upon expiration of existing leases, changes in tax and housing laws, or other factors;
|
|
•
|
adverse changes in real estate markets, including future demand for apartment homes in our significant markets, barriers of entry into new markets, limitations on our ability to increase rental rates, our ability to identify and consummate attractive acquisitions and dispositions on favorable terms, our ability to reinvest sales proceeds successfully, and our inability to accommodate any significant decline in the market value of real estate serving as collateral for our mortgage obligations;
|
|
•
|
inability to succeed in any new markets we enter;
|
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
|
•
|
inability to complete lease-up of our projects on schedule and on budget;
|
|
•
|
inability to sell our non-core properties on terms that are acceptable;
|
|
•
|
failure to reinvest proceeds from sales of properties into tax-deferred exchanges, which could necessitate special dividend and tax protection payments;
|
|
•
|
inability to fund capital expenditures out of cash flow;
|
|
•
|
inability to pay, or need to reduce, dividends on our common shares;
|
|
•
|
financing risks, including our potential inability to obtain debt or equity financing on favorable terms, or at all;
|
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
|
•
|
changes in operating costs, including real estate taxes, utilities, and insurance costs;
|
|
•
|
the availability and cost of casualty insurance for losses;
|
|
•
|
inability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, inability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, and the risk of changes in laws affecting REITs;
|
|
•
|
inability to attract and retain qualified personnel;
|
|
•
|
cyber liability or potential liability for breaches of our privacy or information security systems;
|
|
•
|
inability to comply with environmental laws and regulations; and
|
|
•
|
other risks identified in this Report, in other SEC reports, or in other documents that we publicly disseminate.
|
|
•
|
We sold three apartment communities, two commercial properties, and two parcels of land for a total sale price of $49.1 million. The net proceeds of these transactions was $20.3 million after pay down of debt, and we distributed $1.9 million of the net proceeds to our joint venture partners in those transactions.
|
|
•
|
increase the overall unsecured facility from
$370.0 million
to
$395.0 million
, reallocating the commitment for the revolving line of credit to
$250.0 million
and the remaining
$145.0 million
between
two
term loans;
|
|
•
|
extend the maturity of the revolving line of credit to
August 2022
;
|
|
•
|
extend the existing
$70.0 million
unsecured term loan maturity to
January 2024
;
|
|
•
|
add a new
$75.0 million
, 7-year unsecured term loan maturing in
August 2025
; and
|
|
•
|
reduce the margin pricing on the revolving line of credit and the
$70.0 million
term loan to achieve an overall lower interest rate on borrowings under this facility.
|
|
|
(in thousands, except percentages)
|
|||||||||||||
|
|
Three Months Ended
|
|||||||||||||
|
|
July 31,
|
|
2018 vs. 2017
|
|||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
REVENUE
|
$
|
45,946
|
|
|
$
|
40,978
|
|
|
$
|
4,968
|
|
|
12.1
|
%
|
|
Property operating expenses, excluding real estate taxes
|
14,459
|
|
|
12,874
|
|
|
1,585
|
|
|
12.3
|
%
|
|||
|
Real estate taxes
|
5,070
|
|
|
4,653
|
|
|
417
|
|
|
9.0
|
%
|
|||
|
Property management expenses
|
1,367
|
|
|
1,356
|
|
|
11
|
|
|
0.8
|
%
|
|||
|
Casualty loss
|
225
|
|
|
485
|
|
|
(260
|
)
|
|
(53.6
|
)%
|
|||
|
Depreciation and amortization
|
18,612
|
|
|
25,338
|
|
|
(6,726
|
)
|
|
(26.5
|
)%
|
|||
|
Impairment of real estate investments
|
—
|
|
|
256
|
|
|
(256
|
)
|
|
n/a
|
|
|||
|
General and administrative expenses
|
3,870
|
|
|
4,002
|
|
|
(132
|
)
|
|
(3.3
|
)%
|
|||
|
TOTAL EXPENSES
|
$
|
43,603
|
|
|
$
|
48,964
|
|
|
$
|
(5,361
|
)
|
|
(10.9
|
)%
|
|
Operating income (loss)
|
2,343
|
|
|
(7,986
|
)
|
|
10,329
|
|
|
(129.3
|
)%
|
|||
|
Interest expense
|
(8,385
|
)
|
|
(8,131
|
)
|
|
(254
|
)
|
|
3.1
|
%
|
|||
|
Loss on extinguishment of debt
|
(552
|
)
|
|
(199
|
)
|
|
(353
|
)
|
|
177.4
|
%
|
|||
|
Interest income
|
481
|
|
|
21
|
|
|
460
|
|
|
2,190.5
|
%
|
|||
|
Other income
|
35
|
|
|
207
|
|
|
(172
|
)
|
|
(83.1
|
)%
|
|||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(6,078
|
)
|
|
(16,088
|
)
|
|
10,010
|
|
|
(62.2
|
)%
|
|||
|
Gain on sale of real estate and other investments
|
9,224
|
|
|
124
|
|
|
9,100
|
|
|
7,338.7
|
%
|
|||
|
Income (loss) from continuing operations
|
3,146
|
|
|
(15,964
|
)
|
|
19,110
|
|
|
(119.7
|
)%
|
|||
|
Income (loss) from discontinued operations
|
570
|
|
|
2,685
|
|
|
(2,115
|
)
|
|
(78.8
|
)%
|
|||
|
NET INCOME (LOSS)
|
$
|
3,716
|
|
|
$
|
(13,279
|
)
|
|
$
|
16,995
|
|
|
(128.0
|
)%
|
|
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
(135
|
)
|
|
1,644
|
|
|
(1,779
|
)
|
|
(108.2
|
)%
|
|||
|
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
(665
|
)
|
|
371
|
|
|
(1,036
|
)
|
|
(279.2
|
)%
|
|||
|
Net income (loss) attributable to controlling interests
|
2,916
|
|
|
(11,264
|
)
|
|
14,180
|
|
|
(125.9
|
)%
|
|||
|
Dividends to preferred shareholders
|
(1,705
|
)
|
|
(2,286
|
)
|
|
581
|
|
|
(25.4
|
)%
|
|||
|
Redemption of Preferred Shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
1,211
|
|
|
$
|
(13,550
|
)
|
|
$
|
14,761
|
|
|
(108.9
|
)%
|
|
|
(in thousands)
|
||
|
Increase in Total Revenue
|
Three Months Ended
July 31, 2018 |
||
|
Increase in revenue from non-same-store apartment communities
|
$
|
6,021
|
|
|
Increase in revenue from same-store apartment communities
|
1,069
|
|
|
|
Decrease in revenue from other properties and dispositions
|
(2,122
|
)
|
|
|
Net increase in total revenue
|
$
|
4,968
|
|
|
|
(in thousands, except percentages)
|
|||||||||||||
|
|
Three Months Ended July 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate revenue
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
36,737
|
|
|
$
|
35,668
|
|
|
$
|
1,069
|
|
|
3.0
|
%
|
|
Non-same-store
|
6,352
|
|
|
331
|
|
|
6,021
|
|
|
1,819.0
|
%
|
|||
|
Other properties and dispositions
|
2,857
|
|
|
4,979
|
|
|
(2,122
|
)
|
|
(42.6
|
)%
|
|||
|
Total
|
$
|
45,946
|
|
|
$
|
40,978
|
|
|
$
|
4,968
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate expenses
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
16,093
|
|
|
$
|
15,578
|
|
|
$
|
515
|
|
|
3.3
|
%
|
|
Non-same-store
|
2,393
|
|
|
156
|
|
|
2,237
|
|
|
1,434.0
|
%
|
|||
|
Other properties and dispositions
|
1,043
|
|
|
1,793
|
|
|
(750
|
)
|
|
(41.8
|
)%
|
|||
|
Total
|
$
|
19,529
|
|
|
$
|
17,527
|
|
|
$
|
2,002
|
|
|
11.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income
|
|
|
|
|
|
|
|
|||||||
|
Same-store
|
$
|
20,644
|
|
|
$
|
20,090
|
|
|
$
|
554
|
|
|
2.8
|
%
|
|
Non-same-store
|
3,959
|
|
|
175
|
|
|
3,784
|
|
|
2,162.3
|
%
|
|||
|
Other properties and dispositions
|
1,814
|
|
|
3,186
|
|
|
(1,372
|
)
|
|
(43.1
|
)%
|
|||
|
Total
|
$
|
26,417
|
|
|
$
|
23,451
|
|
|
$
|
2,966
|
|
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Property management
|
$
|
(1,367
|
)
|
|
$
|
(1,356
|
)
|
|
|
|
|
|||
|
Casualty loss
|
(225
|
)
|
|
(485
|
)
|
|
|
|
|
|||||
|
Depreciation/amortization
|
(18,612
|
)
|
|
(25,338
|
)
|
|
|
|
|
|||||
|
Impairment of real estate investments
|
—
|
|
|
(256
|
)
|
|
|
|
|
|||||
|
General and administrative expenses
|
(3,870
|
)
|
|
(4,002
|
)
|
|
|
|
|
|||||
|
Interest expense
|
(8,385
|
)
|
|
(8,131
|
)
|
|
|
|
|
|||||
|
Loss on debt extinguishment
|
(552
|
)
|
|
(199
|
)
|
|
|
|
|
|||||
|
Interest and other income
|
516
|
|
|
228
|
|
|
|
|
|
|||||
|
Loss before gain on sale of real estate and other investments and income from discontinued operations
|
(6,078
|
)
|
|
(16,088
|
)
|
|
|
|
|
|||||
|
Gain on sale of real estate and other investments
|
9,224
|
|
|
124
|
|
|
|
|
|
|||||
|
Income (loss) from continuing operations
|
3,146
|
|
|
(15,964
|
)
|
|
|
|
|
|||||
|
Income (loss) from discontinued operations
|
570
|
|
|
2,685
|
|
|
|
|
|
|||||
|
Net income (loss)
|
$
|
3,716
|
|
|
$
|
(13,279
|
)
|
|
|
|
|
|||
|
Occupancy
(1)
|
July 31, 2018
|
|
July 31, 2017
|
|
|
|
|
|
|
|
|
||
|
Same-store
|
94.0
|
%
|
|
94.5
|
%
|
|
|
|
|
|
|
|
|
|
Non-same-store
|
90.3
|
%
|
|
83.9
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
93.6
|
%
|
|
93.7
|
%
|
|
|
|
|
|
|
|
|
|
Number of Units
|
July 31, 2018
|
|
July 31, 2017
|
|
|
|
|
|
|
|
|
||
|
Same-store
|
12,348
|
|
|
12,336
|
|
|
|
|
|
|
|
|
|
|
Non-same-store
|
1,355
|
|
|
1,067
|
|
|
|
|
|
|
|
|
|
|
Total
|
13,703
|
|
|
13,403
|
|
|
|
|
|
|
|
|
|
|
•
|
gains or losses on sales of previously depreciated operating properties;
|
|
•
|
cumulative effect of changes in accounting principles;
|
|
•
|
impairment write-downs of depreciable real estate assets;
|
|
•
|
write-downs of investments in affiliates due to a decrease in value of depreciable real estate assets held by affiliates;
|
|
•
|
depreciation of real estate assets; and
|
|
•
|
adjustments for unconsolidated partnerships and joint ventures.
|
|
|
(in thousands, except per share and unit amounts)
|
||||||||||||||||||||||
|
Three Months Ended July 31,
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and Unit (2) |
|
Amount
|
|
Weighted Avg
Shares and
Units
(1)
|
|
Per Share
and
Unit
(2)
|
||||||||||||
|
Net income (loss) attributable to controlling interests
|
$
|
2,916
|
|
|
|
|
|
|
|
$
|
(11,264
|
)
|
|
|
|
|
|
|
|||||
|
Less dividends to preferred shareholders
|
(1,705
|
)
|
|
|
|
|
|
|
(2,286
|
)
|
|
|
|
|
|
|
|||||||
|
Less redemption of preferred shares
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss) available to common shareholders
|
1,211
|
|
|
119,245
|
|
|
$
|
0.01
|
|
|
(13,550
|
)
|
|
120,421
|
|
|
$
|
(0.11
|
)
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noncontrolling interests – Operating Partnership
|
135
|
|
|
14,026
|
|
|
|
|
(1,644
|
)
|
|
15,128
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
17,837
|
|
|
|
|
|
|
|
28,119
|
|
|
|
|
|
|
|
|||||||
|
Impairment of real estate attributable to Investors Real Estate Trust
|
—
|
|
|
|
|
|
|
256
|
|
|
|
|
|
||||||||||
|
Gains on depreciable property sales attributable to Investors Real Estate Trust
|
(8,628
|
)
|
|
|
|
|
|
|
(124
|
)
|
|
|
|
|
|
|
|||||||
|
Funds from operations applicable to common shares and Units
|
$
|
10,555
|
|
|
$
|
133,271
|
|
|
$
|
0.08
|
|
|
$
|
13,057
|
|
|
$
|
135,549
|
|
|
$
|
0.10
|
|
|
(2)
|
Net income attributable to Investors Real Estate Trust is calculated on a per Common Share basis. FFO is calculated on a per Common Share and Unit basis.
|
|
•
|
We sold
three
apartment communities,
two
commercial properties, and
two
parcels of land for a total sale price of
$49.1 million
. The net proceeds of these transactions was
$20.3 million
after pay down of debt, and we distributed
$1.9 million
of the net proceeds to our joint venture partners in those transactions.
|
|
•
|
Repaying
$45.6 million
of mortgage principal; and
|
|
•
|
Funding capital expenditures for apartment communities of approximately
$3.6 million
.
|
|
|
(in thousands, except for interest rates)
|
||||||||||||||||||||||||||||||
|
|
Remaining
Fiscal 2019 |
|
Fiscal 2020
|
|
Fiscal 2021
|
|
Fiscal 2022
|
|
Fiscal 2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed Rate
|
$
|
7,442
|
|
|
$
|
86,401
|
|
|
$
|
92,179
|
|
|
$
|
70,506
|
|
|
$
|
27,494
|
|
|
$
|
182,534
|
|
|
$
|
466,556
|
|
|
$
|
465,445
|
|
|
Average Interest Rate
(1)
|
4.66
|
%
|
|
4.35
|
%
|
|
3.74
|
%
|
|
3.50
|
%
|
|
3.45
|
%
|
|
|
|
|
|
|
|||||||||||
|
Variable Rate
(2)
|
—
|
|
|
—
|
|
|
$
|
130,000
|
|
|
—
|
|
|
$
|
70,000
|
|
|
—
|
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
||||
|
Average Interest Rate
(1)
|
—
|
|
|
—
|
|
|
3.83
|
%
|
|
—
|
|
|
3.86
|
%
|
|
|
|
|
|
|
|||||||||||
|
(1)
|
Interest rate is annualized.
|
|
(2)
|
Excludes the effect of the interest rate swap agreement.
|
|
Exhibit No.
|
Description
|
|
1.1
|
|
|
3.1
|
|
|
3.2
|
|
|
10.1
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101 INS**
|
INSTANCE DOCUMENT
|
|
101 SCH**
|
SCHEMA DOCUMENT
|
|
101 CAL**
|
CALCULATION LINKBASE DOCUMENT
|
|
101 LAB**
|
LABELS LINKBASE DOCUMENT
|
|
101 PRE**
|
PRESENTATION LINKBASE DOCUMENT
|
|
101 DEF**
|
DEFINITION LINKBASE DOCUMENT
|
|
*
|
Filed herewith
|
|
**
|
Submitted electronically herewith. Attached as Exhibit 101 are the following materials from our Quarterly Report on Form 10-Q for the quarter ended
July 31, 2018
, formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (ii) the Condensed Consolidated Statements of Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) notes to these condensed consolidated financial statements.
|
|
/s/ Mark O. Decker, Jr.
|
|
|
Mark O. Decker, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ John A. Kirchmann
|
|
|
John A. Kirchmann
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
Date: September 10, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|