These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Ordinary Shares, par value NIS 0.04 per share
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
|
Emerging growth company ☐
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued
|
Other ☐
|
|
by the International Accounting Standards Board ☐
|
| • |
our ability to respond to new market developments;
|
| • |
our intent to penetrate further our existing markets and penetrate new markets;
|
| • |
our belief in the sufficiency of our cash flows to meet our needs for the next year;
|
| • |
our plans to invest in developing, manufacturing and offering innovative products;
|
| • |
our ability to effectively utilize our production lines and to source products from third parties;
|
| • |
our plans to promote and strengthen our brand internationally;
|
| • |
our plans to invest in research and development for the development of new products;
|
| • |
our ability to effectively promote the increase of quartz penetration in our existing markets and new markets to generate growth;
|
| • |
our ability to successfully compete with other quartz surfaces manufacturers, suppliers and distributors, and with suppliers and distributors of other materials used in countertops;
|
| • |
our ability to acquire third-party distributors, manufacturers of quartz surfaces products or other products and services;
|
| • |
our plans to continue to expand our international presence;
|
| • |
our expectations regarding future prices of quartz, polyester and pigments;
|
| • |
future foreign exchange rates, particularly the NIS, Australian dollar, Canadian dollar and the euro;
|
| • |
our expectations regarding our future product mix;
|
| • |
our expectations regarding the outcome of litigation or other legal proceedings in which we are involved, and our ability to use our insurance policy to cover damages;
|
| • |
our expectations regarding the consequences from the introduction, termination, modification, or renegotiation of international trade agreements or treaties or the imposition of countervailing measures or antidumping duties or similar tariffs;
|
| • |
our expectations regarding regulatory matters applicable to us.
|
|
1
|
||||
|
1
|
||||
|
1
|
||||
|
1
|
||||
|
A.
|
Selected Financial Data
|
1
|
||
|
B.
|
Capitalization and Indebtedness
|
5
|
||
|
C.
|
Reasons for the Offer and Use of Proceeds
|
5
|
||
|
D.
|
Risk Factors
|
6
|
||
|
31
|
||||
|
A.
|
History and Development of Caesarstone
|
31
|
||
|
B.
|
Business Overview
|
32
|
||
|
C.
|
Organizational Structure
|
40
|
||
|
D.
|
Property, Plants and Equipment
|
41
|
||
|
42
|
||||
|
42
|
||||
|
A.
|
Operating Results
|
42
|
||
|
B.
|
Liquidity and Capital Resources
|
57
|
||
|
C.
|
Research and Development, Patents and Licenses
|
59
|
||
|
D.
|
Trend Information
|
59
|
||
|
E.
|
Off-Balance Sheet Arrangements
|
60
|
||
|
F.
|
Contractual Obligations
|
60
|
||
|
61
|
||||
|
A.
|
Directors and Senior Management
|
61
|
||
|
B.
|
Compensation of Officers and Directors
|
65
|
||
|
C.
|
Board Practices
|
70
|
||
|
D.
|
Employees
|
84
|
||
|
E.
|
Share Ownership
|
85
|
||
|
85
|
||||
|
A.
|
Major Shareholders
|
88
|
||
|
B.
|
Related Party Transactions
|
94
|
||
|
C.
|
Interests of Experts and Counsel
|
94
|
||
|
94
|
||||
|
A.
|
Consolidated Financial Statements and Other Financial Information
|
94
|
||
|
B.
|
Significant Changes
|
98
|
||
|
98
|
||||
|
A.
|
Offer and Listing Details
|
98
|
||
|
B.
|
Plan of Distribution
|
98
|
||
|
C.
|
Markets
|
98
|
||
|
D.
|
Selling Shareholders
|
98
|
||
|
E.
|
Dilution
|
98
|
||
|
F.
|
Expenses of the Issue
|
98
|
||
|
98
|
||||
|
A.
|
Share Capital
|
98
|
||
|
B.
|
Memorandum of Association and Articles of Association
|
98
|
||
|
C.
|
Material Contracts
|
103
|
||
|
D.
|
Exchange Controls
|
103
|
||
|
E.
|
Taxation
|
103
|
||
|
F.
|
Dividends and Paying Agents
|
113
|
||
|
G.
|
Statements by Experts
|
113
|
||
|
H.
|
Documents on Display
|
113
|
||
|
I.
|
Subsidiary Information
|
113
|
||
|
113
|
||||
|
115
|
||||
|
116
|
||
|
116
|
||
|
116
|
||
|
116
|
||
|
116
|
||
|
116
|
||
|
117
|
||
|
117
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
118
|
||
|
119
|
|
A.
|
S
elected Financial Data
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$
|
575,871
|
$
|
588,147
|
$
|
538,543
|
$
|
499,515
|
$
|
447,402
|
||||||||||
|
Cost of revenues
|
412,457
|
390,924
|
326,057
|
299,290
|
257,751
|
|||||||||||||||
|
Gross profit
|
163,414
|
197,223
|
212,486
|
200,225
|
189,651
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development
|
3,635
|
4,164
|
3,290
|
3,052
|
2,628
|
|||||||||||||||
|
Marketing and selling
|
74,786
|
81,789
|
70,343
|
59,521
|
55,870
|
|||||||||||||||
|
General and administrative
|
43,323
|
45,930
|
40,181
|
36,612
|
36,111
|
|||||||||||||||
|
Legal settlements and loss contingencies, net
|
8,903
|
24,797
|
5,868
|
4,654
|
-
|
|||||||||||||||
|
Total operating expenses
|
130,647
|
156,680
|
119,682
|
103,839
|
94,609
|
|||||||||||||||
|
Operating income
|
32,767
|
40,543
|
92,804
|
96,386
|
95,042
|
|||||||||||||||
|
Finance expenses, net
|
3,639
|
5,583
|
3,318
|
3,085
|
1,045
|
|||||||||||||||
|
Income before taxes on income
|
29,128
|
34,960
|
89,486
|
93,301
|
93,997
|
|||||||||||||||
|
Taxes on income
|
4,560
|
7,402
|
13,003
|
13,843
|
13,738
|
|||||||||||||||
|
Net income
|
$
|
24,568
|
$
|
27,558
|
$
|
76,483
|
$
|
79,458
|
$
|
80,259
|
||||||||||
|
Net income attributable to non-controlling
interest
|
163
|
1,356
|
1,887
|
1,692
|
1,820
|
|||||||||||||||
|
Net income attributable to controlling
interest
|
24,405
|
26,202
|
74,596
|
77,766
|
78,439
|
|||||||||||||||
|
Basic net income per ordinary share*
|
0.72
|
0.73
|
2.08
|
2.21
|
2.25
|
|||||||||||||||
|
Diluted net income per ordinary share*
|
0.72
|
0.73
|
2.08
|
2.19
|
2.22
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing basic income per share
|
34,358
|
34,334
|
34,706
|
35,253
|
34,932
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted income per share.
|
34,409
|
34,386
|
34,764
|
35,464
|
35,394
|
|||||||||||||||
|
Dividends declared per share
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
0.57
|
||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents and short term bank deposits
|
$
|
93,562
|
$
|
138,707
|
$
|
106,270
|
$
|
62,807
|
$
|
54,327
|
||||||||||
|
Working capital (1)
|
238,823
|
250,510
|
216,963
|
168,841
|
124,306
|
|||||||||||||||
|
Total assets
|
616,922
|
652,987
|
584,700
|
529,742
|
439,000
|
|||||||||||||||
|
Total liabilities
|
150,421
|
166,611
|
134,108
|
120,680
|
109,274
|
|||||||||||||||
|
Redeemable non-controlling interest
|
-
|
16,481
|
12,939
|
8,841
|
8,715
|
|||||||||||||||
|
Shareholders’ equity
|
466,501
|
469,895
|
437,653
|
400,221
|
321,011
|
|||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Other Financial Data:
|
||||||||||||||||||||
|
Adjusted Gross profit (2)
|
$
|
165,518
|
$
|
197,223
|
$
|
212,486
|
$
|
200,225
|
$
|
189,651
|
||||||||||
|
Adjusted EBITDA (2)
|
75,206
|
100,429
|
130,260
|
125,667
|
116,553
|
|||||||||||||||
|
Adjusted net income attributable to controlling
interest (2)
|
36,085
|
49,819
|
81,184
|
83,682
|
82,498
|
|||||||||||||||
|
Capital expenditures
|
20,962
|
22,675
|
22,943
|
76,495
|
86,373
|
|||||||||||||||
|
Depreciation and amortization
|
28,591
|
29,926
|
28,254
|
22,334
|
17,176
|
|||||||||||||||
| (1) |
Working capital is defined as total current assets minus total current liabilities.
|
| (2) |
The tables below reconcile gross profit to adjusted gross profit, net income to adjusted EBITDA and net income attributable to controlling interest to adjusted net income attributable to controlling interest for the periods presented and are unaudited.
|
| · |
Our annual budget is based in part on these non-GAAP measures.
|
| · |
Our management and board of directors use these non-GAAP measures to evaluate our operational performance and to compare it against our work plan and budget.
|
| · |
amortization of purchased intangible assets;
|
| · |
legal settlements (both gain or loss) and loss contingencies, due to the difficulty in predicting future events, their timing and size;
|
| · |
material items related to business combination activities important to understanding our ongoing performance;
|
| · |
excess cost of acquired inventory;
|
| · |
expenses related to our share based compensation;
|
| · |
significant one-time offering costs;
|
| · |
significant one-time non-recurring items (both gain or loss)
|
| · |
material tax and other awards or settlements, both amounts paid and received; and
|
| · |
tax effects of the foregoing items.
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Reconciliation of Gross profit to Adjusted Gross profit:
|
||||||||||||||||||||
|
Gross profit
|
$
|
163,414
|
$
|
197,223
|
212,486
|
$
|
200,225
|
$
|
189,651
|
|||||||||||
|
Non-recurring import related expenses
|
2,104
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Adjusted Gross profit
|
$
|
165,518
|
$
|
197,223
|
212,486
|
$
|
200,225
|
$
|
189,651
|
|||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Reconciliation of Net Income to Adjusted EBITDA:
|
||||||||||||||||||||
|
Net income
|
$
|
24,568
|
$
|
27,558
|
$
|
76,483
|
$
|
79,458
|
$
|
80,259
|
||||||||||
|
Finance expenses, net
|
3,639
|
5,583
|
3,318
|
3,085
|
1,045
|
|||||||||||||||
|
Taxes on income
|
4,560
|
7,402
|
13,003
|
13,843
|
13,738
|
|||||||||||||||
|
Depreciation and amortization
|
28,591
|
29,926
|
28,254
|
22,334
|
17,176
|
|||||||||||||||
|
Legal settlements and loss contingencies, net (a)
|
8,903
|
24,797
|
5,868
|
4,654
|
—
|
|||||||||||||||
|
Compensation paid by a shareholder (b)
|
—
|
—
|
266
|
—
|
—
|
|||||||||||||||
|
Excess cost of acquired inventory(c)
|
—
|
—
|
—
|
231
|
||||||||||||||||
|
Share-based compensation expense(d)
|
1,684
|
5,277
|
3,068
|
2,293
|
2,642
|
|||||||||||||||
|
Follow–on expenses (e)
|
—
|
—
|
—
|
—
|
657
|
|||||||||||||||
|
Provision for employee fringe benefits (f)
|
—
|
(114
|
)
|
—
|
—
|
939
|
||||||||||||||
|
Settlement with tax authorities (g)
|
—
|
—
|
—
|
—
|
(134
|
)
|
||||||||||||||
|
Non-recurring items (h)
|
3,261
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
75,206
|
$
|
100,429
|
$
|
130,260
|
$
|
125,667
|
$
|
116,553
|
||||||||||
| (a) |
Consists of legal settlements expenses and loss contingencies, net related to product liability claims and other adjustments to ongoing legal claims. In 2017, this also includes Kfar Giladi arbitration results.
|
|
(b)
|
One-time bonus paid by a shareholder to our employees in Israel other than officers.
|
| (c) |
Consists of charges to cost of goods sold for the difference between the higher carrying cost of the inventory of two of our subsidiaries, Caesarstone USA’s inventory at the time of its acquisition and inventory that was purchased from its sub-distributors, and Caesarstone Australia Pty Limited’s inventory that was purchased from its distributor, and the standard cost of our inventory, which adversely impacts our gross margins until such inventory is sold. The majority of the acquired inventory from Caesarstone USA was sold in 2011, and the majority of the inventory purchased from the Australian distributor was sold in 2012.
|
| (d) |
Share-based compensation includes expenses related to stock options and restricted stock units granted to our employees and directors, as well as phantom awards and related payroll expenses as a result of exercises.
|
| (e) |
In 2014, follow-on expenses consist of direct expenses related to a follow-on offering that closed in June 2014.
|
| (f) |
Relates to an adjustment of provision for taxable employee fringe benefits as a result of a settlement with the Israel Tax Authority and with the Israeli National Insurance Institute (“
NII
”).
|
| (g) |
Relates to a refund of Israeli value added tax (“
VAT
”) associated with a bad debt from 2007.
|
| (h) |
Relates mainly to non-recurring import related expenses and relocation expenses of Caesarstone USA headquarters (the Company's subsidiary).
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
Reconciliation of Net Income Attributable to Controlling Interest to Adjusted Net Income Attributable to Controlling Interest:
|
||||||||||||||||||||
|
Net income attributable to controlling interest
|
$
|
24,405
|
$
|
26,202
|
$
|
74,596
|
$
|
77,766
|
$
|
78,439
|
||||||||||
|
Legal settlements and loss contingencies, net (a)
|
8,903
|
24,797
|
5,868
|
4,654
|
—
|
|||||||||||||||
|
Compensation paid by a shareholder (b)
|
—
|
—
|
266
|
—
|
—
|
|||||||||||||||
|
Excess cost of acquired inventory(c)
|
—
|
—
|
—
|
—
|
231
|
|||||||||||||||
|
Follow-on expenses(d)
|
—
|
—
|
—
|
—
|
657
|
|||||||||||||||
|
Share-based compensation expense(e)
|
1,684
|
5,277
|
3,068
|
2,293
|
2,642
|
|||||||||||||||
|
Provision for employee fringe benefits (f)
|
—
|
(114
|
)
|
—
|
—
|
939
|
||||||||||||||
|
Settlement with tax authorities (g)
|
—
|
—
|
—
|
—
|
(134
|
)
|
||||||||||||||
|
Tax adjustment (h)
|
—
|
—
|
(1,158
|
)
|
—
|
342
|
||||||||||||||
|
Non-recurring items (i)
|
3,261
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total adjustments before tax
|
13,848
|
29,960
|
8,044
|
6,947
|
4,677
|
|||||||||||||||
|
Less tax on above adjustments
|
2,168
|
6,343
|
1,456
|
1,031
|
618
|
|||||||||||||||
|
Total adjustments after tax
|
$
|
11,680
|
23,617
|
6,588
|
5,916
|
4,059
|
||||||||||||||
|
Adjusted net income attributable to controlling interest
|
$
|
36,085
|
$
|
49,819
|
$
|
81,184
|
$
|
83,682
|
$
|
82,498
|
||||||||||
| (a) |
Consists of legal settlements expenses and loss contingencies, net related to product liability claims and other adjustments to ongoing legal claims. In 2017, this also includes Kfar Giladi arbitration results.
|
| (b) |
One-time bonus paid by a shareholder to our employees in Israel other than officers.
|
| (c) |
Consists of charges to cost of goods sold for the difference between the higher carrying cost of the inventory of two of our subsidiaries, Caesarstone USA’s inventory at the time of its acquisition and inventory that was purchased from its distributor, and Caesarstone Australia Pty Limited’s inventory that was purchased from its distributor, and the standard cost of our inventory, which adversely impacts our gross margins until such inventory is sold. The majority of the acquired inventory from Caesarstone USA was sold in 2011, and the majority of the inventory purchased from the Australian distributor was sold in 2012.
|
| (d) |
In 2014, follow-on expenses consist of direct expenses related to a follow-on offering that closed in June 2014.
|
| (e) |
Share-based compensation includes expenses related to stock options and restricted stock units granted to our employees and directors, as well as phantom awards and related payroll expenses as a result of exercises.
|
| (f) |
Relates to an adjustment of provision for taxable employee fringe benefits as a result of a settlement with the Israel Tax Authority and with the NII.
|
| (g) |
Relates to a refund of Israeli VAT associated with a bad debt from 2007.
|
| (h) |
Relates to an adjustment in taxes as a result of a tax settlement we reached with Israeli tax authorities.
|
| (i) |
Relates mainly to non-recurring import related expenses and relocation expenses of Caesarstone USA headquarters (the Company's subsidiary).
|
| B. |
Capitalization and Indebtedness
|
| C. |
Reasons for the Offer and Use of Proceeds
|
| D. |
Risk Factors
|
| • |
fluctuations in exchange rates;
|
| • |
fluctuations in land and sea transportation costs, as well as delays in transportation and other time-to-market delays, including as a result of strikes;
|
| • |
unpredictability of foreign currency exchange controls;
|
| • |
compliance with unexpected changes in regulatory requirements;
|
| • |
compliance with a variety of regulations and laws in each relevant jurisdiction;
|
| • |
difficulties in collecting accounts receivable and longer collection periods;
|
| • |
changes in tax laws and interpretation of those laws;
|
| • |
taxes, tariffs, quotas, custom duties, trade barriers and other similar restrictions on our sales, purchases and exports which could be imposed by certain jurisdictions;
|
| • |
negative or unforeseen consequences resulting from the introduction, termination, modification, or renegotiation of international trade agreements or treaties or the imposition of countervailing measures or antidumping duties or similar tariffs;
|
| • |
difficulties enforcing intellectual property and contractual rights in certain jurisdictions; and
|
| • |
economic changes, geopolitical regional conflicts, terrorist activity, political unrest, civil strife, acts of war, strikes and other economic or political uncertainties.
|
| · |
the difficulty of integrating the operations and personnel of the acquired business;
|
| · |
the potential disruption of our ongoing business;
|
| · |
the potential distraction of management;
|
| · |
expenses related to the acquisition;
|
| · |
potential unknown liabilities associated with acquired businesses;
|
| · |
challenges integrating completed combinations or acquisitions in an efficient and timely manner; and
|
| · |
failure to realize the expected synergies or benefits in connection with a future combination or acquisition.
|
| • |
the composition of our board of directors (other than external directors);
|
| • |
approving or rejecting a merger, consolidation or other business combination; and
|
| • |
amending our articles of association, which govern the rights attached to our ordinary shares.
|
| A. |
History and Development of Caesarstone
|
| • |
Emissions.
In July 2018, we were notified that the IMEP added additional terms to our Bar Lev business license, requiring, among other things, that we install continuous monitoring system in our Bar-Lev facility. We intend to implement the said requirements within the required timeline, however, we believe that due to technical constrains the implementations of these requirements may cause operational difficulties and intend to discuss easements in the implementation method with the IMEP.
|
| • |
Dust emissions and exposure.
On December 25, 2016, the Ministry of Labor, Social Affairs and Social Services (“
IMLSS
”) issued safety orders instructing us to stop production in certain manufacturing processes of the two production lines at our Sdot-Yam facility. The orders alleged deviations from permitted ambient levels of silica dust, styrene and acetone in the facility. Simultaneously, the IMLSS issued a warning of pending safety orders seeking the suspensions of our Bar-Lev facility. As the orders were based on outdated monitoring results, the IMLSS granted us with additional time to obtain updated monitoring results, and, on January 29, 2017, upon receiving satisfactory results reflecting significant improvement, the IMLSS rescinded the orders. We seek on an ongoing basis to continue reducing the level of exposure of our employees to silica dust, styrene and acetone, while enforcing our employees' use of personal protection equipment.
|
| • |
Water and Sewer Use.
In 2013, we entered into a 30-year agreement with the City of Richmond Hill, pursuant to which the city is required to accept our facility’s sanitary and industrial wastewater discharge up to a certain quantity and subject to certain terms and conditions, including certain permitted concentration level in the discharged water. If we do not meet the applicable limitation under such agreement, we may be required to build an onsite waste water treatment facility. In the past, our wastewater discharge generally did not meet the concentration levels set in the agreement, and there is no assurance that we will successfully meet such levels in the future. The city has further notified us that it may request a change to the permitted concentration levels for discharged wastewater as currently set in the agreement. Additionally, the city indicated that surcharges may be imposed as a result of the facility exceeding the permitted concentration levels.
We are reviewing this matter and exploring
available solutions to reduce and minimize the discharge of wastewater to the city’s wastewater treatment system.
|
| · |
“Risks related to our business and industry—We may have exposure to greater-than-anticipated tax liabilities.”
|
| · |
“Risks related to our incorporation and location in Israel— Conditions in Israel could materially and adversely affect our business.”
|
| · |
“Risks related to our incorporation and location in Israel—The tax benefits that are available to us require us to continue to meet various conditions and may be terminated or reduced in the future, which could increase our costs and taxes.”
|
| · |
“Risks related to our incorporation and location in Israel—If we are considered a ‘monopoly’ under Israeli law, we could be subject to certain restrictions that may limit our ability to freely conduct our business to which our competitors may not be subject.
|
|
Properties
|
Issuer’s rights
|
Location
|
Purpose
|
Size
|
||||
|
Kibbutz Sdot-Yam(1)
|
Land Use Agreement
|
Caesarea, Central Israel
|
Headquarters, manufacturing facility, research and development center
|
30,744 square meters of facility and 60,870 square meters of un-covered yard *
|
||||
|
Bar-Lev Industrial Park manufacturing facility(2)
|
Land Use Agreement
|
Carmiel, Northern Israel
|
Manufacturing facility
|
22,844 square meters of facility and 53,261 square meters of un-covered yard**
|
||||
|
Belfast Industrial Center(3,4)
|
Ownership
|
Richmond Hill, Georgia, United States
|
Manufacturing facility
|
26,400 square meters of facility and 401,110 square meters of un-covered yard (excluding 56,089 square meters of wetland)
|
| (1) |
Leased pursuant to a land use agreement with Kibbutz Sdot-Yam entered into in March 2012 with a term of 20 years, which replaced the former land use agreement. Starting from September 2014 we use an additional 9,000 square meters pursuant to Kibbutz Sdot-Yam’s consent under terms materially similar to the land use agreement. However, we have the right to return such additional office space and premises to Kibbutz Sdot-Yam at any time upon 90 days’ prior written notice. In September 2016, we exercised our right to return to the Kibbutz an additional office space of approximately 400 square meters which we used since January 2014 under terms materially similar to the land use agreement. The lands on which these facilities are located are held by the ILA and leased or subleased by Kibbutz Sdot-Yam pursuant to agreements described in “ITEM 7.B: Major Shareholders and Related Party Transactions—Related Party Transactions—Relationship and agreements with Kibbutz Sdot-Yam—Land use agreement.”
|
| (2) |
Leased pursuant to a land use agreement with Kibbutz Sdot-Yam entered into in March 2011, with a term of 10 years commencing in September 2012, which will be automatically renewed, unless we give two years’ prior notice, for an additional 10-year term. This agreement was executed simultaneously with the land purchase and leaseback agreement we entered into with Kibbutz Sdot-Yam, according to which Kibbutz Sdot-Yam acquired from us our rights in the lands and facilities of the Bar-Lev industrial center, under a long term lease agreement we entered into with the ILA on June 6, 2007 to use the premises for an initial period of 49 years as of February 6, 2005, with an option to renew for an additional term of 49 years as of the end of the initial period. For more information, see “ITEM 7.B: Major Shareholders and Related Party Transactions—Related Party Transactions—Relationship and agreements with Kibbutz Sdot-Yam—Land purchase agreement and leaseback.”
|
| (3) |
On September 17, 2013, we entered into a purchase agreement for the purchase of approximately 45 acres of land in Richmond Hill, the State of Georgia, United States, comprising approximately 36.6 acres of upland and approximately 9 acres of wetland for our new U.S. manufacturing facility, the construction of which was completed in 2015. On June 22, 2015, we exercised a purchase option in the agreement and acquired approximately 19.4 acres of land, comprising approximately 18.0 acres of upland. On November 25, 2015, we entered into a new purchase agreement for the purchase of approximately 54.9 acres of additional land situated adjacent to the previously purchased land, comprising approximately 51.1 acres of upland.
|
| (4) |
In December 2014, we entered into a bond purchase loan agreement, were issued a taxable revenue bond on December 1, 2014, and executed a corresponding lease agreement. Pursuant to these agreements, the Development Authority of Bryan County, an instrumentality of the State of Georgia and a public corporation (“
DABC
”), has acquired legal title of our facility in Richmond Hill, in the State of Georgia, U.S., and in consideration leased such facilities back to us. In addition, the facility was pledged by DABC in favor of us and DABC has committed to re-convey title to the facility to us upon the maturity of the bond or at any time at our request, upon our payment of $100 to DABC. Therefore, we consider such facilities to be owned by us. This arrangement was structured to grant us property tax abatement for ten years at 100% and additional five years at 50%, subject to our satisfying certain qualifying conditions with respect to headcount, average salaries paid to our employees and the total capital investment amount in our U.S. plant. In December 2015, we entered into an additional bond purchase loan agreement with the Development Authority of Bryan County, and were issued a second taxable revenue bond on December 22, 2015, to cover additional funds and assets which were utilized in the framework of constructing, acquiring and equipping our U.S. facility. If we were to expand our current U.S. facility, we would have been entitled to an additional taxable revenue bond and a corresponding property tax abatement. In 2017, we notified DABC that we will not be utilizing such additional bond at this time and, accordingly, it has expired.
|
| • |
Our sales are impacted by home renovation and remodeling and new residential construction, and to a lesser extent, commercial construction. We estimate that approximately 65%-75% of our revenue is related to renovation and remodeling activities in the United States, Australia and Canada, while 25% to 35% is related to new residential construction. Renovation and remodeling spending increased by single digits in the United State and Canada in 2016 and 2017. In Australia, renovation and remodeling spending experienced a major decline in growth rate in 2016 compared to 2015 growth, and a slight decline in 2017.
|
| • |
In 2017 our revenue increased by 9.2%. On a constant currency basis, revenue grew by 7.4%. The growth was primarily in the United States and Canada, delivering growth of 10.2% and 12.1% on a constant currency basis. In 2018 our revenue decreased by 2.1%. On a constant currency basis, revenue declined by 1.9%. The decline was primarily in the United States and Australia, declining by 2.5% and 1.9% on a constant currency basis, respectively.
|
| • |
Our gross profit margins have decreased from a level of 39.5% in 2016 and 33.5% in 2017 to 28.4% in 2018. This margin decrease was driven primarily by higher raw material cost related mainly to polyester prices and operational inefficiencies, increased average product manufacturing costs per unit in our Israel facilities, partly related to our increased portion of differentiated products as well as their complexity level and a negative impact of currencies. These factors were partly offset by more favorable geographic and product mix and improved performance at our U.S. manufacturing facility.
|
| • |
Our operating income margins were 5.7% in 2018, 6.9% in 2017 and 17.2% in 2016. The continuing decrease is mainly related to the gross margin erosion mentioned above and was partially offset by cost savings initiatives implemented in 2018.
|
| • |
As an increasing portion of our products are sold through direct channels, our revenues and results of operations exhibit some quarterly fluctuations as a result of seasonal influences which impact construction and renovation cycles. Due to the fact that certain of our operating costs are fixed, the impact on our adjusted EBITDA, adjusted net income and net income of a change in revenues is magnified. We believe that the second and third quarters tend to exhibit higher sales volumes than the other quarters because demand for quartz surface products is generally higher during the summer months in the northern hemisphere with the effort to complete new construction and renovation projects before the new school year. Conversely, the first quarter is impacted by the winter slowdown in the northern hemisphere in the construction industry and might reduce sales in Israel based on the date of the spring holiday a particular year. Similarly, sales in Australia during the first quarter are negatively impacted by fewer construction and renovation projects. The fourth quarter is susceptible to being impacted by the onset of winter in the northern hemisphere.
|
| • |
We conduct business in multiple countries in North America, South America, Europe, Asia-Pacific, Australia and the Middle East and as a result, we are exposed to risks associated with fluctuations in currency exchange rates between the U.S. dollar and certain other currencies in which we conduct business. A significant portion of our revenues is generated in U.S dollar, and to a lesser extent the Australian dollar, the Canadian dollar, the euro and the new Israeli shekel. In 2018, 43.0% of our revenues were denominated in U.S. dollars, 22.8% in Australian dollars, 17.3% in Canadian dollars, 7.2% in euros and 6.9% in NIS. As a result, devaluations of the Australian dollars, and to a lesser extent, the Canadian dollar relative to the U.S. dollar may unfavorably impact our profitability. Our expenses are largely denominated in U.S. dollars, NIS and euro, with a smaller portion in Canadian dollars and Australian dollars. As a result, appreciation of the NIS, and to a lesser extent, the euro relative to the U.S. dollar may unfavorably affect our profitability. We attempt to limit our exposure to foreign currency fluctuations through forward and option contracts, which, except for U.S. dollar/NIS forward contracts, are not designated as hedging accounting instruments under ASC 815, Derivatives and Hedging. As of December 31, 2018, we had outstanding contracts with a notional amount of $88 million. These transactions were for a period of up to 12 months. The fair value of these foreign currency derivative contracts was negative $0.4 million, which is included in current assets and current liabilities, at December 31, 2018. For further discussion of our foreign currency derivative contracts, see “ITEM 11: Quantitative and Qualitative Disclosures About Market Risk.”
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
||||||||||||||||||||||
|
Geographical Region
|
% of total revenues
|
Revenues in
thousands of USD |
% of total revenues
|
Revenues in
thousands of USD |
% of total
revenues |
Revenues in
thousands of USD |
||||||||||||||||||
|
United States
|
41.5
|
%
|
$
|
239,241
|
41.7
|
%
|
$
|
245,361
|
41.3
|
%
|
$
|
222,597
|
||||||||||||
|
Australia (incl. New Zealand)
|
22.8
|
131,086
|
23.4
|
137,559
|
24.3
|
130,910
|
||||||||||||||||||
|
Canada
|
17.3
|
99,678
|
16.6
|
97,838
|
15.9
|
85,740
|
||||||||||||||||||
|
Israel
|
6.9
|
39,894
|
7.6
|
44,489
|
7.9
|
42,545
|
||||||||||||||||||
|
Europe
|
6.0
|
34,457
|
4.9
|
28,679
|
4.8
|
25,606
|
||||||||||||||||||
|
Rest of world
|
5.5
|
31,515
|
5.8
|
34,221
|
5.8
|
31,145
|
||||||||||||||||||
|
Total
|
100.0
|
%
|
$
|
575,871
|
100.0
|
%
|
$
|
588,147
|
100.0
|
%
|
$
|
538,543
|
||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
|||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
|
Revenues:
|
$
|
575,871
|
100.0
|
%
|
$
|
588,147
|
100.0
|
%
|
$
|
538,543
|
100.0
|
%
|
||||||||||||
|
Cost of revenues
|
412,457
|
71.6
|
390,924
|
66.5
|
326,057
|
60.5
|
||||||||||||||||||
|
Gross profit
|
163,414
|
28.4
|
197,223
|
33.5
|
212,486
|
39.5
|
||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development, net
|
3,635
|
0.6
|
4,164
|
0.7
|
3,290
|
0.6
|
||||||||||||||||||
|
Marketing and selling
|
74,786
|
13.0
|
81,789
|
13.9
|
70,343
|
13.1
|
||||||||||||||||||
|
General and administrative
|
43,323
|
7.5
|
45,930
|
7.8
|
40,181
|
7.5
|
||||||||||||||||||
|
Legal settlements and loss contingencies, net
|
8,903
|
1.6
|
24,797
|
4.2
|
5,868
|
1.1
|
||||||||||||||||||
|
Total operating expenses
|
130,647
|
22.7
|
156,680
|
26.6
|
119,682
|
22.2
|
||||||||||||||||||
|
Operating income
|
32,767
|
5.7
|
40,543
|
6.9
|
92,804
|
17.3
|
||||||||||||||||||
|
Finance expenses, net
|
3,639
|
0.6
|
5,583
|
0.9
|
3,318
|
0.6
|
||||||||||||||||||
|
Income before taxes on income
|
29,128
|
5.1
|
34,960
|
5.9
|
89,486
|
16.7
|
||||||||||||||||||
|
Taxes on income
|
4,560
|
0.8
|
7,402
|
1.3
|
13,003
|
2.4
|
||||||||||||||||||
|
Net income
|
$
|
24,568
|
4.3
|
%
|
$
|
27,558
|
4.7
|
%
|
$
|
76,483
|
14.3
|
%
|
||||||||||||
|
Net income attributable to non-controlling interest
|
163
|
0.1
|
1,356
|
0.2
|
1,887
|
0.4
|
||||||||||||||||||
|
Net income attributable to controlling interest
|
$
|
24,405
|
4.2
|
%
|
$
|
26,202
|
4.5
|
%
|
$
|
74,596
|
13.9
|
%
|
||||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||
|
Dec. 31, 2018
|
Sept. 30, 2018
|
June 30, 2018
|
Mar. 31, 2018
|
Dec. 31, 2017
|
Sept. 30, 2017
|
June 30, 2017
|
Mar. 31, 2017
|
|||||||||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
$
|
142,881
|
$
|
147,689
|
$
|
149,243
|
$
|
136,058
|
$
|
148,140
|
$
|
154,682
|
$
|
148,914
|
$
|
136,411
|
||||||||||||||||
|
Revenues as a percentage of annual revenue
|
24.8
|
%
|
25.7
|
%
|
25.9
|
%
|
23.6
|
%
|
25.2
|
%
|
26.3
|
%
|
25.3
|
%
|
23.2
|
%
|
||||||||||||||||
|
Gross profit
|
$
|
37,070
|
$
|
43,771
|
$
|
48,329
|
$
|
34,244
|
$
|
46,343
|
$
|
49,718
|
$
|
51,921
|
$
|
49,241
|
||||||||||||||||
|
Operating income (loss)
|
4,035
|
14,030
|
13,275
|
1,427
|
(4,912
|
)
|
11,004
|
19,314
|
15,137
|
|||||||||||||||||||||||
|
Net income (loss)
|
1,484
|
10,587
|
11,041
|
1,456
|
(6,021
|
)
|
7,442
|
14,872
|
11,265
|
|||||||||||||||||||||||
|
Other financial data:
|
||||||||||||||||||||||||||||||||
|
Adjusted Gross profit
|
39,174
|
43,771
|
48,329
|
34,244
|
46,343
|
49,718
|
51,921
|
49,241
|
||||||||||||||||||||||||
|
Adjusted Gross profit as a percentage of annual adjusted Gross profit
|
23.7
|
%
|
26.4
|
%
|
29.2
|
%
|
20.7
|
%
|
23.5
|
%
|
25.2
|
%
|
26.3
|
%
|
25.0
|
%
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
17,844
|
$
|
21,555
|
$
|
24,602
|
$
|
11,204
|
$
|
20,964
|
$
|
25,575
|
$
|
29,613
|
$
|
24,277
|
||||||||||||||||
|
Adjusted EBITDA as a percentage of annual adjusted EBITDA
|
23.7
|
%
|
28.7
|
%
|
32.7
|
%
|
14.9
|
%
|
20.9
|
%
|
25.5
|
%
|
29.5
|
%
|
24.2
|
%
|
||||||||||||||||
|
Adjusted net income attributable to controlling interest
|
$
|
7,026
|
$
|
10,846
|
$
|
14,850
|
$
|
3,364
|
$
|
7,724
|
$
|
12,722
|
$
|
16,860
|
$
|
12,512
|
||||||||||||||||
|
Adjusted net income attributable to controlling interest as a percentage of annual adjusted net income
|
19.5
|
%
|
30.1
|
%
|
41.2
|
%
|
9.2
|
%
|
15.5
|
%
|
25.5
|
%
|
33.8
|
%
|
25.1
|
%
|
||||||||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||
|
Dec. 31, 2018
|
Sept. 30, 2018
|
June 30, 2018
|
Mar. 31, 2018
|
Dec. 31, 2017
|
Sept. 30, 2017
|
June 30, 2017
|
Mar. 31, 2017
|
|||||||||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Reconciliation of Gross profit to Adjusted Gross profit:
|
||||||||||||||||||||||||||||||||
|
Gross profit
|
$
|
37,070
|
$
|
43,771
|
$
|
48,329
|
$
|
34,244
|
$
|
46,343
|
$
|
49,718
|
$
|
51,921
|
$
|
49,241
|
||||||||||||||||
|
Non-recurring import related expenses
|
2,104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Adjusted Gross profit
|
$
|
39,174
|
$
|
43,771
|
$
|
48,329
|
$
|
34,244
|
$
|
46,343
|
$
|
49,718
|
$
|
51,921
|
$
|
49,241
|
||||||||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||
|
Dec. 31, 2018
|
Sept. 30, 2018
|
June 30, 2018
|
Mar. 31, 2018
|
Dec. 31, 2017
|
Sept. 30, 2017
|
June 30, 2017
|
Mar. 31, 2017
|
|||||||||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Reconciliation of Net Income (loss) to Adjusted EBITDA:
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$
|
1,484
|
$
|
10,587
|
$
|
11,041
|
$
|
1,456
|
$
|
(6,021
|
)
|
$
|
7,442
|
$
|
14,872
|
$
|
11,265
|
|||||||||||||||
|
Finance expenses (income), net
|
2,097
|
1,551
|
531
|
(540
|
)
|
1,074
|
1,594
|
1,391
|
1,524
|
|||||||||||||||||||||||
|
Taxes on income
|
454
|
1,892
|
1,703
|
511
|
35
|
1,968
|
3,051
|
2,348
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
7,052
|
7,156
|
7,132
|
7,250
|
7,509
|
7,476
|
7,512
|
7,429
|
||||||||||||||||||||||||
|
Legal settlements and loss contingencies (a)
|
3,902
|
(172
|
)
|
2,676
|
2,497
|
16,979
|
5,727
|
1,420
|
671
|
|||||||||||||||||||||||
|
Share-based compensation
expense (b) |
751
|
541
|
362
|
30
|
1,388
|
1,368
|
1,367
|
1,154
|
||||||||||||||||||||||||
|
Provision for employees fringe benefits (c)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(114
|
)
|
|||||||||||||||||||||||
|
Non-recurring items (d)
|
2,104
|
1,157
|
||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
$
|
17,844
|
$
|
21,555
|
$
|
24,602
|
$
|
11,204
|
$
|
20,964
|
$
|
25,575
|
$
|
29,613
|
$
|
24,277
|
||||||||||||||||
|
Three months ended
|
||||||||||||||||||||||||||||||||
|
Dec. 31, 2018
|
Sept. 30, 2018
|
June 30, 2018
|
Mar. 31, 2018
|
Dec. 31, 2017
|
Sept. 30, 2017
|
June 30, 2017
|
Mar. 31, 2017
|
|||||||||||||||||||||||||
|
(as a % of revenue)
|
||||||||||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||||||||||
|
Gross profit
|
25.9
|
29.6
|
32.4
|
25.2
|
31.3
|
32.1
|
34.9
|
36.1
|
||||||||||||||||||||||||
|
Operating income (loss)
|
2.8
|
9.5
|
8.9
|
1.0
|
(3.3
|
)
|
7.1
|
13.0
|
11.1
|
|||||||||||||||||||||||
|
Net income (loss)
|
1.0
|
7.2
|
7.4
|
1.1
|
(4.1
|
)
|
4.8
|
10.0
|
8.3
|
|||||||||||||||||||||||
| (a) |
Consists of legal settlements expenses and loss contingencies, net, related primarily to product liability claims and other adjustments to ongoing legal claims. In 2017, this also reflects Kfar Giladi arbitration results.
|
| (b) |
Share-based compensation includes expenses related to stock options and restricted stock units granted to our employees and directors. In addition, includes expenses for phantom awards granted and the related payroll expenses as a result of exercises.
|
| (c) |
Relates to an adjustment of provision for taxable employee fringe benefits as a result of a settlement with the Israeli Tax Authority and with the National Insurance Institute of Israel.
|
| (d) |
Relates mainly to non-recurring import related expenses and relocation expenses of Caesarstone USA headquarters (the Company's subsidiary).
|
|
Three months ended
|
||||||||||||||||||||||||||||||||
|
Dec. 31, 2018
|
Sept. 30, 2018
|
June 30, 2018
|
Mar. 31, 2018
|
Dec. 31, 2017
|
Sept. 30, 2017
|
June 30, 2017
|
Mar. 31, 2017
|
|||||||||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Reconciliation of Net Income (loss) Attributable to Controlling Interest to Adjusted Net Income Attributable to Controlling Interest:
|
||||||||||||||||||||||||||||||||
|
Net income (loss) attributable to controlling interest
|
$
|
1,366
|
$
|
10,536
|
$
|
11,010
|
$
|
1,493
|
$
|
(6,385
|
)
|
$
|
6,943
|
$
|
14,548
|
$
|
11,096
|
|||||||||||||||
|
Legal settlements and loss contingencies (a)
|
3,902
|
(172
|
)
|
2,676
|
2,497
|
16,979
|
5,727
|
1,420
|
671
|
|||||||||||||||||||||||
|
Share-based compensation expense (b)
|
751
|
541
|
362
|
30
|
1,388
|
1,386
|
1,367
|
1,154
|
||||||||||||||||||||||||
|
Provision for employees fringe benefits (c)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(114
|
)
|
|||||||||||||||||||||||
|
Non-recurring items (d)
|
2,104
|
1,157
|
||||||||||||||||||||||||||||||
|
Total adjustments before tax
|
6,757
|
369
|
4,195
|
2,527
|
18,367
|
7,095
|
2,787
|
1,711
|
||||||||||||||||||||||||
|
Less tax on above adjustments
|
1,097
|
59
|
355
|
656
|
4,258
|
1,316
|
475
|
295
|
||||||||||||||||||||||||
|
Total adjustments after tax
|
5,660
|
310
|
3,840
|
1,871
|
14,109
|
5,779
|
2,312
|
1,416
|
||||||||||||||||||||||||
|
Adjusted net income attributable to controlling interest
|
7,026
|
10,846
|
14,850
|
3,364
|
7,724
|
12,722
|
16,860
|
12,512
|
||||||||||||||||||||||||
|
Adjusted diluted EPS
|
$
|
0.20
|
$
|
0.31
|
$
|
0.43
|
$
|
0.10
|
$
|
0.22
|
$
|
0.37
|
$
|
0.49
|
$
|
0.36
|
||||||||||||||||
| (a) |
Consists of legal settlements expenses and loss contingencies, net, related primarily to product liability claims and other adjustments to ongoing legal claims. During the three months period ended December 31, 2017, this also reflects Kfar Giladi arbitration results.
|
| (b) |
Share-based compensation includes expenses related to stock options and restricted stock units granted to our employees and directors. In addition, includes expenses for phantom awards granted and the related payroll expenses as a result of exercises.
|
| (c) |
Relates to an adjustment of provision for taxable employee fringe benefits as a result of a settlement with the Israeli Tax Authority and with the National Insurance Institute of Israel.
|
| (d) |
Relates mainly to non-recurring import related expenses and relocation expenses of Caesarstone USA headquarters (the Company's subsidiary).
|
| B . |
Liquidity and Capital Resources
|
|
As of December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(in thousands of U.S. dollars
)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
14,692
|
$
|
61,017
|
$
|
101,519
|
||||||
|
Net cash used in investing activities
|
(21,153
|
)
|
(22,766
|
)
|
(23,313
|
)
|
||||||
|
Net cash used in financing activities
|
(38,363
|
)
|
(6,267
|
)
|
(35,616
|
)
|
||||||
| C . |
Research and Development, Patents and Licenses
|
| D . |
Trend Information
|
| E . |
Off-Balance Sheet Arrangements
|
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024 and thereafter
|
Other
|
Total (unaudited)
|
|||||||||||||||||||||||||
|
(in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Sale-leaseback
|
$
|
1,134
|
$
|
1,134
|
$
|
1,134
|
$
|
756
|
—
|
—
|
—
|
$
|
4,158
|
|||||||||||||||||||
|
Operating lease obligations
|
$
|
15,248
|
$
|
12,412
|
$
|
10,790
|
$
|
9,251
|
$
|
7,217
|
$
|
41,511
|
—
|
$
|
96,429
|
|||||||||||||||||
|
Purchase
obligations (1)
|
$
|
28,829
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
28,829
|
||||||||||||||||||||||
|
Accrued severance pay, net (2)
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
1,105
|
$
|
1,105
|
||||||||||||||||||||||
|
Uncertain tax positions (3)
|
—
|
—
|
—
|
—
|
—
|
—
|
$
|
3,876
|
$
|
3,876
|
||||||||||||||||||||||
|
Total
|
$
|
45,211
|
$
|
13,546
|
$
|
11,924
|
$
|
10,007
|
$
|
7,217
|
$
|
41,511
|
$
|
4,981
|
$
|
134,397
|
||||||||||||||||
| (1) |
Consists of enforceable and legally binding purchase obligations to suppliers.
|
| (2) |
Severance pay relates to accrued severance obligations to our Israeli employees as required under Israeli labor law. These obligations are payable only upon termination, retirement or death of the relevant employee and there is no obligation if the employee voluntarily resigns. See also Note 2q to our consolidated financial statements included elsewhere in this annual report for further information regarding accrued severance pay.
|
| (3) |
Uncertain income tax positions under ASC 740 guidelines for accounting for uncertain tax positions are due upon settlement and we are unable to reasonably estimate the ultimate amounts or timing of settlement. See also Note 11 to our consolidated financial statements included elsewhere in this annual report for further information regarding our liability under ASC 740.
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
||||
|
Officers
|
||||||
|
Yuval Dagim
|
56
|
Chief Executive Officer
|
||||
|
Ophir Yakovian
|
45
|
Chief Financial Officer
|
||||
|
David Cullen
|
59
|
Managing Director, Caesarstone Australia
|
||||
|
Ken Williams
|
57
|
President, North America
|
||||
|
Eli Feiglin
|
51
|
Vice President, Global Marketing and Business Development
|
||||
|
Hezi Eini
|
60
|
Vice President, Global Supply Chain
|
||||
|
Amihai Seider
|
51
|
Vice President, Global Production
|
||||
|
Erez Margalit
|
51
|
Vice President, Global Research and Development
|
||||
|
Giora Wegman
|
67
|
Deputy Chief Executive Officer
|
||||
|
Ron Mosberg
|
39
|
Vice President, General Counsel and Corporate Secretary
|
||||
|
Nirit Peled Muntz
|
48
|
Vice President, Global Human Resources
|
||||
|
Israel Sandler
|
61
|
Vice President, Special Projects
|
||||
|
Directors
|
||||||
|
Dr. Ariel Halperin
(4)
|
63
|
Chairman
|
||||
|
Irit Ben-Dov
(1)(2)(3)(5)(6)
|
48
|
Director
|
||||
|
Dr. Ofer Borovsky
(1)(2)(3)(5)(6)
|
64
|
Director
|
||||
|
Roger Abravanel
(4)(5)
|
72
|
Director
|
||||
|
Dori Brown
(4)
|
48
|
Director
|
||||
|
Eric D. Herschmann
(3) (5)
|
55
|
Director
|
||||
|
Ronald Kaplan
(3) (5)
|
67
|
Director
|
||||
|
Ofer Tsimchi
(1)(2)(5)
|
59
|
Director
|
||||
|
Amit Ben Zvi
|
67
|
Director
|
||||
| (1) |
Member of our audit committee.
|
| (2) |
Member of our compensation committee.
|
| (3) |
Member of our nominating committee.
|
| (4) |
Member of our strategy committee.
|
| (5) |
Independent under the Nasdaq rules.
|
| (6) |
External director under the Israeli Companies Law.
|
| 1. |
For the year 2019 and onwards, Mr. Dagim will be entitled to an annual bonus amount not to exceed $840,000, which will be calculated as follows:
|
| (i) |
0.75%* [R+E+N], whereas:
|
| (ii) |
In any event, the maximum annual bonus amount will not exceed $840,000, and each of the components R, E and N multiplied by 0.75% can contribute to the annual bonus up to $420,000.
|
| (iii) |
The R component will always be adjusted in accordance with the E component, such that:
|
| 2. |
In the event of termination of engagement during a calendar year, other than for cause, Mr. Dagim will be entitled to an annual cash bonus for such year pro-rated relative to the actual engagement period during the same year.
|
| 3. |
Pursuant to the Company’s compensation policy, the annual cash bonus will, in no event, exceed 2.5% of the net profit of the Company for the same fiscal year.
|
|
Name and Principal Position
(1)
|
Salary
(2)
|
Bonus
(3)
|
Equity-Based
Compensation (4) |
All
other compensation (5) |
Total
|
|||||||||||||||
|
(in U.S. dollars)
|
||||||||||||||||||||
|
Yuval Dagim
|
658,300
|
70,000
|
191,428
|
735
|
920,463
|
|||||||||||||||
|
Israel Sandler
|
366,493
|
79,426
|
175,135
|
15,777
|
636,831
|
|||||||||||||||
|
Yaron Mund
(6)
|
493,072
|
20,138
|
37,809
|
12,511
|
563,530
|
|||||||||||||||
|
David Cullen
|
339,659
|
48,916
|
89,086
|
8,316
|
485,978
|
|||||||||||||||
|
Erez Margalit
|
329,897
|
24,328
|
93,296
|
13,679
|
461,199
|
|||||||||||||||
| (1) |
All Covered Executives are employed by us on a full time (100%) basis.
|
| (2) |
Salary includes the Covered Executive’s gross salary plus payment of social benefits made by us on behalf of such Covered Executive. Such benefits may include, to the extent applicable to the Covered Executive, payments, contributions and/or allocations for
savings funds (such as managers’ life insurance policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, risk insurances (such as life, or work disability insurance), payments for social security and tax gross-up payments, vacation, medical insurance and benefits, convalescence or recreation pay and other benefits and perquisites consistent with our policies.
|
| (3) |
Represents annual bonuses granted to the Covered Executive based on formulas set forth in the bonus plans and approvals set forth in the respective resolutions of our compensation committee and the board of directors.
|
| (4) |
Represents the equity-based compensation expenses recorded in our consolidated financial statements for the year ended December 31, 2018, based on the option's and RSU’s award’s fair value, calculated in accordance with accounting guidance for equity-based compensation. For a discussion of the assumptions used in reaching this valuation, see Note 2u to our consolidated financial statements.
|
| (5) |
Includes mainly leased car and mobile phone expenses.
|
| (6) |
As of March 1, 2019, Mr. Mund no longer serves as our VP Operations.
|
| • |
an employment relationship;
|
| • |
a business or professional relationship maintained on a regular basis;
|
| • |
control; and
|
| • |
service as an office holder, excluding service as a director in a private company prior to the first offering of its shares to the public if such director was appointed as a director of the private company in order to serve as an external director following the initial public offering.
|
| • |
the majority of the shares that are voted at the meeting in favor of the election of the external director, excluding abstentions, include at least a majority of the votes of shareholders who are not controlling shareholders or have a personal interest in the appointment (excluding a personal interest that did not result from the shareholder’s relationship with the controlling shareholder); or
|
| • |
the total number of shares held by the shareholders mentioned in the paragraph above that are voted against the election of the external director does not exceed two percent of the aggregate voting rights in the company.
|
| • |
his/her service for each such additional term is recommended by one or more shareholders holding at least 1% of the company’s voting rights and is approved at a shareholders’ meeting by a disinterested majority, where the total number of shares held by non-controlling, disinterested shareholders voting for such reelection exceeds 2% of the aggregate voting rights in the company, subject to additional restrictions set forth in the Companies Law with respect to the affiliation of the external director nominee, as described above;
|
| • |
the external director proposed his or her own nomination, and such nomination was approved in accordance with the requirements described in the paragraph above; or
|
| • |
his/her service for each such additional term is recommended by the board of directors and is approved at a meeting of shareholders by the same majority required for the initial election of an external director (as described above).
|
| • |
the chairman of the board of directors;
|
| • |
a controlling shareholder or a relative of a controlling shareholder; and
|
| • |
any director employed by, or providing services on an ongoing basis to, the company, a controlling shareholder of the company or an entity controlled by a controlling shareholder of the company or any director who derives most of his or her income from the controlling shareholder.
|
| • |
retaining and terminating our independent auditors, subject to board of directors and shareholder ratification;
|
| • |
pre-approval of audit and non-audit services to be provided by the independent auditors;
|
| • |
reviewing with management and our independent directors our quarterly and annual financial reports prior to their submission to the SEC; and
|
| • |
approval of certain transactions with office holders and controlling shareholders and other related-party transactions.
|
| • |
conduct of the appropriate and necessary inquiries into the backgrounds and qualifications of possible candidates to serve as directors;
|
| • |
review and recommend to the board any nominees for election as directors, including nominees recommended by shareholders, and consideration of the performance of incumbent directors whose terms are expiring in determining whether to nominate them to stand for re-election;
|
| • |
review and recommend to the board regarding board member qualifications, board composition and structure, and recommend if necessary, measures to be taken so that the board reflects the appropriate balance of knowledge, experience, skills, expertise and diversity required for the board; and
|
| • |
perform such other activities and functions as are required by applicable law, stock exchange rules or provisions in our articles of association, or as are otherwise necessary and advisable, in its or the board’s discretion, for the efficient discharge of its duties.
|
| • |
reviewing and recommending overall compensation policies with respect to our Chief Executive Officer and other office holders;
|
| • |
reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other office holders including evaluating their performance in light of such goals and objectives and determining their compensation based on such evaluation;
|
| • |
reviewing and approving the granting of options and other incentive awards; and
|
| • |
reviewing, evaluating and making recommendations regarding the compensation and benefits for our non-employee directors.
|
| • |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest in such matter, present and voting at such meeting, are voted in favor of the compensation package, excluding abstentions; or
|
| • |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such matter voting against the compensation package does not exceed 2% of the aggregate voting rights in the company.
|
| • |
information on the business advisability of a given action brought for his or her approval or performed by virtue of his or her position; and
|
| • |
all other important information pertaining to such action.
|
| • |
refrain from any act involving a conflict of interest between the performance of his or her duties in the company and his or her other duties or personal affairs;
|
| • |
refrain from any activity that is competitive with the business of the company;
|
| • |
refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for himself or herself or others; and
|
| • |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.
|
| • |
a transaction other than in the ordinary course of business;
|
| • |
a transaction that is not on market terms; or
|
| • |
a transaction that may have a material impact on the company’s profitability, assets or liabilities.
|
| • |
a majority of the shares held by shareholders who have no personal interest in the transaction and are voting at the meeting must be voted in favor of approving the transaction, excluding abstentions; or
|
| • |
the shares voted by shareholders who have no personal interest in the transaction who vote against the transaction represent no more than 2% of the voting rights in the company.
|
| • |
an amendment to the articles of association;
|
| • |
an increase in the company’s authorized share capital;
|
| • |
a merger; and
|
| • |
the approval of related party transactions and acts of office holders that require shareholder approval.
|
| • |
a monetary liability incurred by or imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such undertaking must be limited to certain events, which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable under the circumstances, and such undertaking shall detail the foreseen events described above and amount or criteria;
|
| • |
reasonable litigation expenses, including reasonable attorneys’ fees, incurred by the office holder as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability, was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent or in connection with a monetary sanction;
|
| • |
a monetary liability imposed on him or her in favor of an injured party at an Administrative Procedure (as defined below) pursuant to Section 52(54)(a)(1)(a) of the Securities Law;
|
| • |
expenses incurred by an office holder or certain compensation payments made to an injured party that were instituted against an office holder in connection with an Administrative Procedure under the Securities Law, including reasonable litigation expenses and reasonable attorneys’ fees; and
|
| • |
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent.
|
| • |
a breach of duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
| • |
a breach of duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;
|
| • |
a monetary liability imposed on the office holder in favor of a third party;
|
| • |
a monetary liability imposed on the office holder in favor of an injured party at an Administrative Procedure pursuant to Section 52(54)(a)(1)(a) of the Securities Law; and
|
| • |
expenses incurred by an office holder in connection with an Administrative Procedure instituted against him or her, including reasonable litigation expenses and reasonable attorneys’ fees.
|
| • |
a breach of a duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;
|
| • |
a breach of duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
| • |
an act or omission committed with intent to derive illegal personal benefit; or
|
| • |
a fine, monetary sanction or forfeit levied against the office holder.
|
|
D.
|
Employees
|
|
As of December 31,
|
||||||||||||
|
Department
|
2018
|
2017
|
2016
|
|||||||||
|
Manufacturing and operations
|
950
|
962
|
905
|
|||||||||
|
Research and development
|
17
|
16
|
15
|
|||||||||
|
Sales, marketing, service and support
|
410
|
407
|
375
|
|||||||||
|
Management and administration
|
157
|
160
|
139
|
|||||||||
|
Total
|
1,534
|
1,545
|
1,434
|
|||||||||
|
E.
|
Share Ownership
|
|
Name of Beneficial Owner
|
Number of Shares Beneficially
Held
(1)
|
Percent of Class
|
||||||
|
Executive Officers
|
||||||||
|
Yuval Dagim
|
*
|
*
|
||||||
|
Ophir Yakovian
|
*
|
*
|
||||||
|
David Cullen
|
*
|
*
|
||||||
|
Ken Williams
|
*
|
*
|
||||||
|
Eli Feiglin
|
*
|
*
|
||||||
|
Hezi Eini
|
*
|
*
|
||||||
|
Amihai Seider
|
*
|
*
|
||||||
|
Erez Margalit
|
*
|
*
|
||||||
|
Giora Wegman
|
*
|
*
|
||||||
|
Ron Mosberg
|
*
|
*
|
||||||
|
Nirit Peled Muntz
|
*
|
*
|
||||||
|
Israel Sandler
|
*
|
*
|
||||||
|
Directors
|
||||||||
|
Dr. Ariel Halperin
|
*
|
*
|
||||||
|
Irit Ben- Dov
|
*
|
*
|
||||||
|
Dr. Ofer Borovsky
|
*
|
*
|
||||||
|
Roger Abravanel
|
*
|
*
|
||||||
|
Dori Brown
|
*
|
*
|
||||||
|
Eric D. Herschmann
|
*
|
*
|
||||||
|
Ronald Kaplan
|
*
|
*
|
||||||
|
Ofer Tsimchi
|
*
|
*
|
||||||
|
Amit Ben Zvi
|
*
|
*
|
||||||
|
All current directors and executive officers as a group (21 persons)
|
120,203
|
*
|
||||||
| * |
Less than one percent of the outstanding ordinary shares.
|
|
Name of Beneficial Owner
|
Number of
Shares Beneficially Owned |
Percentage of
Shares Beneficially Held |
||||||
|
Mifalei Sdot-Yam Agricultural Cooperative Society Ltd.
(1)(3)
|
13,892,132
|
40.4
|
%
|
|||||
|
Tene Investment in Projects 2016, L.P.
(2)(3)
|
13,892,132
|
40.4
|
%
|
|||||
|
Invesco Ltd
(4)
|
2,415,189
|
7.0
|
%
|
|||||
|
Itshak Sharon (Tshuva)
(5)
|
2,085,567
|
6.1
|
%
|
|||||
| · |
The parties agreed to vote at general meetings of our shareholders in the same manner, following discussions intended to reach an agreement on any matters proposed to be voted upon, with Tene determining the manner in which both parties will vote if no agreement is reached, except with respect to certain carved-out matters, with respect to which Mifalei Sdot-Yam will determine the manner in which both parties will vote if no agreement is reached.
|
| · |
The parties agreed to use their best efforts to prevent any dilutive transactions that would reduce Mifalei Sdot-Yam’s holdings in us below 26% on a fully diluted basis, provided that such agreement will not apply as of the date on which the percentage of Mifalei Sdot-Yam’s holdings decreases below 26% of our outstanding shares on a fully diluted basis, for any reason whatsoever, or if Mifalei Sdot-Yam receives a satisfactory written certification from the Israel Land Authority permitting Mifalei Sdot-Yam’s holdings in us to decrease below 26%. Subject to certain exceptions, Mifalei Sdot-Yam will also continue to hold at least 6,850,000 of our ordinary shares for the
seven-year
term of the Shareholders’ Agreement, and in no case fewer than the number of ordinary shares that would permit Tene to exercise the Call Option in full.
|
| · |
The parties agreed to use their best efforts to cause that at least four directors be elected to our board (one identified by Mifalei Sdot-Yam, two identified by Tene and another identified by Mifalei Sdot-Yam with Tene’s consent), provided that the parties will not propose a resolution at a general meeting of our shareholders that will contradict a recommendation of our board on elections.
|
| · |
The parties granted each other certain tag-along rights with respect to their dispositions of ordinary shares.
|
|
Material Contract
|
Location in This Annual Report
|
|
Agreements with Kibbutz Sdot-Yam
|
“ITEM 7: Major Shareholders and Related Party Transactions—Related Party Transactions—Relationship and agreements with Kibbutz Sdot-Yam.”
|
|
Agreements with Breton S.p.A. (Italy)
|
“ITEM 3: Key Information—Risk Factors
—
If we are unable to manufacture our existing products globally as planned, our results of operations and future prospects will suffer.”
|
|
Form of Indemnification Agreement
|
“ITEM 6: Directors, Senior Management and Employees—Board Practices—Exculpation, insurance and indemnification of officer holders.”
|
|
Registration Rights Agreement, as extended by the Extension of Registration Rights Agreement and as amended
|
“ITEM 7: Major Shareholders and Related Party Transactions—Related Party Transactions—Registration Rights Agreement.”
|
| • |
banks, financial institutions or insurance companies;
|
| • |
real estate investment trusts, regulated investment companies or grantor trusts;
|
|
•
|
dealers or traders in securities, commodities or currencies;
|
| • |
tax-exempt entities;
|
| • |
certain former citizens or long-term residents of the United States;
|
| • |
persons that received our shares as compensation for the performance of services;
|
| • |
persons that will hold our shares as part of a “hedging,” “integrated” or “conversion” transaction or as a position in a “straddle” for United States federal income tax purposes;
|
| • |
partnerships (including entities classified as partnerships for United States federal income tax purposes) or other pass-through entities, or holders that will hold our shares through such an entity;
|
| • |
S-corporations;
|
| • |
holders that acquire ordinary shares as a result of holding or owning our preferred shares;
|
| • |
U.S. Holders (as defined below) whose “functional currency” is not the U.S. Dollar; or
|
| • |
holders that own directly, indirectly or through attribution 10.0% or more of the voting power or value of our shares.
|
| • |
an individual holder that is a citizen or resident of the United States;
|
| • |
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States or any state thereof, including the District of Columbia;
|
| • |
an estate the income of which is subject to United States federal income taxation regardless of its source; or
|
| • |
a trust if such trust has validly elected to be treated as a United States person for United States federal income tax purposes or if (1) a court within the United States is able to exercise primary supervision over its administration and (2) one or more United States persons have the authority to control all of the substantial decisions of such trust.
|
| • |
at least 75% of its gross income is “passive income”; or
|
| • |
at least 50% of the average value of its gross assets is attributable to assets that produce “passive income” or are held for the production of passive income.
|
|
Australian
dollar against U.S. dollar |
Canadian
dollar against U.S. dollar |
NIS against
U.S. dollar |
Euro against
U.S. dollar |
|||||||||||||
|
2016
|
(1.3
|
)%
|
(3.7
|
)%
|
(1.1
|
)%
|
(0.3
|
)%
|
||||||||
|
2017
|
3.1
|
%
|
2.1
|
%
|
6.7
|
%
|
2.0
|
%
|
||||||||
|
2018
|
(6.3
|
)%
|
(3.4
|
)%
|
(4.1
|
)%
|
0.9
|
%
|
||||||||
|
USD/NIS
|
EUR/USD
|
GBP/USD
|
USD/CAD
|
AUD/USD
|
TOTAL
|
||||||||||||||||||||
|
Buy forward contracts
|
Notional
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Fair value
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Average rate
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Sell forward contracts
|
Notional
|
79,544
|
8,267
|
—
|
—
|
—
|
87,811
|
||||||||||||||||||
|
Fair value
|
(460
|
)
|
63
|
—
|
—
|
—
|
(397
|
)
|
|||||||||||||||||
|
Average rate
|
3.69
|
1.14
|
—
|
—
|
—
|
||||||||||||||||||||
|
Buy put options
|
Notional
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Fair value
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Average rate
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Sell call options
|
Notional
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
Fair value
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Average rate
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||
|
Total notional value
|
79,544
|
8,267
|
—
|
—
|
—
|
87,811
|
|||||||||||||||||||
|
Total fair value
|
$
|
(460
|
)
|
$
|
63
|
—
|
—
|
—
|
$
|
(397
|
)
|
||||||||||||||
| • |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
| • |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
| • |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Year ended December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
(in thousands of U.S. dollars)
|
||||||||
|
Audit fees(1)
|
$
|
657
|
$
|
591
|
||||
|
Audit-related fees(2)
|
27
|
26
|
||||||
|
Tax fees(3)
|
25
|
99
|
||||||
|
All other fees(4)
|
60
|
63
|
||||||
|
Total
|
$
|
769
|
$
|
779
|
||||
| (1) |
“Audit fees” include fees for services performed by our independent public accounting firm in connection with the integrated audit of our annual audit consolidated financial statements for 2018 and 2017, and its internal control over financial reporting as of December 31, 2018 and 2017, certain procedures regarding our quarterly financial results submitted on Form 6-K, and consultation concerning financial accounting and reporting standards.
|
| (2) |
“Audit-related fees relate to assurance and associated services that are traditionally performed by the independent auditor.
|
| (3) |
“Tax fees” include fees for professional services rendered by our independent registered public accounting firm for tax compliance and tax advice and tax planning services on actual or contemplated transactions.
|
| (4) |
“Other fees” include fees for services rendered by our independent registered public accounting firm with respect to government incentives, due diligence investigations and other matters.
|
|
Number
|
Description
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
| (1) |
Previously filed with the Securities and Exchange Commission on March 19, 2012 pursuant to a registration statement on Form F-1/A (File No. 333-179556) and incorporated by reference herein.
|
| (2) |
Previously filed with the Securities and Exchange Commission on March 6, 2012 pursuant to a registration statement on Form F-1/A (File No. 333-179556) and incorporated by reference herein.
|
| (3) |
Previously filed with the Securities and Exchange Commission on February 16, 2012 pursuant to a registration statement on Form F-1 (File No. 333-179556) and incorporated by reference herein.
|
| (4) |
Previously filed with the Securities and Exchange Commission on May 13, 2014 pursuant to an annual report on Form 20-F and incorporated by reference herein.
|
| (5) |
Previously filed with the Securities and Exchange Commission on March 12, 2015 pursuant to an annual report on Form 20-F and incorporated by reference herein.
|
| (6) |
Previously filed with the Securities and Exchange Commission on March 7, 2016 pursuant to an annual report on Form 20-F and incorporated by reference herein.
|
| (7) |
Previously filed with the Securities and Exchange Commission on March 13, 2017 pursuant to an annual report on Form 20-F and incorporated by reference herein.
|
| (8) |
Previously filed with the Securities and Exchange Commission on March 12, 2018 pursuant to an annual report on Form 20-F and incorporated by reference herein.
|
| (9) |
Previously filed with the Securities and Exchange Commission on October 25, 2018, pursuant to Exhibit 99.1 to an immediate report on Form 6-K and incorporated by reference herein.
|
| * |
Portions of this exhibit were omitted and a complete copy of each agreement was provided separately to the Securities and Exchange Commission pursuant to the Company’s application requesting confidential treatment under Rule 24b-2 under the Exchange Act, which was subsequently approved by the SEC.
|
|
**
|
Portions of this exhibit were omitted and a complete copy of each agreement was provided separately to the Securities and Exchange Commission pursuant to the Company’s application requesting confidential treatment under Rule 24b-2 under the Exchange Act.
|
|
∞
|
English translation of original Hebrew document
|
|
Caesarstone Ltd.
|
|||
|
By:
|
/s/ Yuval Dagim
|
||
|
Yuval Dagim
|
|||
|
Chief Executive Officer
|
|||
|
Date: March 14, 2019
|
|||
|
Page
|
|
|
F-2 - F-3
|
|
|
F-4 - F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
F-9 - F-10
|
|
|
F-11 - F-67
|
|
|
F-68 - F-70
|
|
Tel-Aviv, Israel
|
/s/ Kost Forer Gabbay & Kasierer
|
|
|
March 14, 2019
|
KOST FORER GABBAY & KASIERER
|
|
|
We have served as the Company's auditor since 2004
|
A Member of Ernst & Young Global
|
|
|
Tel-Aviv, Israel
|
/s/ Kost Forer Gabbay & Kasierer
|
|
|
March 14, 2019
|
KOST FORER GABBAY & KASIERER
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||||||
|
Note
|
2018
|
2017
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
93,562
|
$
|
138,707
|
||||||||
|
Trade receivables (net of allowance for doubtful accounts of $1,247 and $1,179 at December 31, 2018 and 2017, respectively)
|
72,555
|
73,267
|
||||||||||
|
Other accounts receivable and prepaid expenses
|
3
|
25,495
|
33,053
|
|||||||||
|
Inventories
|
4
|
158,492
|
132,940
|
|||||||||
|
Total
current assets
|
350,104
|
377,967
|
||||||||||
|
Long-term assets:
|
||||||||||||
|
Severance pay fund
|
3,591
|
3,887
|
||||||||||
|
Other long-term receivables
|
10
|
5,435
|
8,502
|
|||||||||
|
Deferred tax assets, net
|
11
|
6,372
|
3,965
|
|||||||||
|
Long-term deposits and prepaid expenses
|
2,799
|
2,743
|
||||||||||
|
Property, plant and equipment, net
|
5
|
213,338
|
216,653
|
|||||||||
|
Other intangibles assets
|
6
|
-
|
2,241
|
|||||||||
|
Goodwill
|
7
|
35,283
|
37,029
|
|||||||||
|
Total
long-term assets
|
266,818
|
275,020
|
||||||||||
|
Total
assets
|
$
|
616,922
|
$
|
652,987
|
||||||||
|
December 31,
|
||||||||||||
|
Note
|
2018
|
2017
|
||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Short-term bank credit
|
8
|
$
|
7,567
|
$
|
4
,
191
|
|||||||
|
Trade payables
|
55,787
|
64,021
|
||||||||||
|
Related party and other loan
|
13
|
2,908
|
3,463
|
|||||||||
|
Short term legal settlements and loss contingencies
|
10
|
13,146
|
25,782
|
|||||||||
|
Accrued expenses and other liabilities
|
9
|
31,873
|
30,000
|
|||||||||
|
Total
current liabilities
|
111,281
|
127,457
|
||||||||||
|
Long-term liabilities:
|
||||||||||||
|
Long-term loan and financing leaseback from a related party
|
13
|
7,089
|
8,336
|
|||||||||
|
Accrued severance pay
|
4,695
|
5,556
|
||||||||||
|
Long-term warranty provision
|
1,267
|
1,151
|
||||||||||
|
Long term legal settlements and loss contingencies
|
10
|
26,089
|
23,454
|
|||||||||
|
Deferred tax liabilities, net
|
11
|
-
|
657
|
|||||||||
|
Total
long-term liabilities
|
39,140
|
39,154
|
||||||||||
|
Redeemable non-controlling interest
|
2(v)
|
|
-
|
16,481
|
||||||||
|
Commitments and contingent liabilities
|
10
|
|||||||||||
|
Equity:
|
12
|
|||||||||||
|
Share capital-
|
||||||||||||
|
Ordinary shares of NIS 0.04 par value - 200,000,000 shares authorized at December 31, 2018 and 2017; 35,466,307 and 35,442,056 issued at December 31, 2018 and 2017; 34,363,211 and 34,338,960 shares outstanding at December 31, 2018 and 2017, respectively
|
371
|
371
|
||||||||||
|
Additional paid-in capital
|
153,593
|
151,880
|
||||||||||
|
Capital fund related to non-controlling interest
|
1(c)
|
|
(5,587
|
)
|
-
|
|||||||
|
Accumulated other comprehensive income (loss), net
|
(3,177
|
)
|
683
|
|||||||||
|
Retained earnings
|
360,731
|
356,391
|
||||||||||
|
Treasury shares at cost – 1,103,096 ordinary shares at December 31, 2018 and 2017
|
(39,430
|
)
|
(39,430
|
)
|
||||||||
|
Total
equity
|
466,501
|
469,895
|
||||||||||
|
Total
liabilities and equity
|
$
|
616,922
|
$
|
652,987
|
||||||||
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Revenues
|
$
|
575,871
|
$
|
588,147
|
$
|
538,543
|
||||||
|
Cost of revenues
|
412,457
|
390,924
|
326,057
|
|||||||||
|
Gross profit
|
163,414
|
197,223
|
212,486
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
3,635
|
4,164
|
3,290
|
|||||||||
|
Marketing and selling
|
74,786
|
81,789
|
70,343
|
|||||||||
|
General and administrative
|
43,323
|
45,930
|
40,181
|
|||||||||
|
Legal settlements and loss contingencies, net
|
8,903
|
24,797
|
5,868
|
|||||||||
|
Total operating expenses
|
130,647
|
156,680
|
119,682
|
|||||||||
|
Operating income
|
32,767
|
40,543
|
92,804
|
|||||||||
|
Finance expenses, net
|
3,639
|
5,583
|
3,318
|
|||||||||
|
Income before taxes on income
|
29,128
|
34,960
|
89,486
|
|||||||||
|
Taxes on income
|
4,560
|
7,402
|
13,003
|
|||||||||
|
Net income
|
$
|
24,568
|
$
|
27,558
|
$
|
76,483
|
||||||
|
Net income attributable to non-controlling interest
|
163
|
1,356
|
1,887
|
|||||||||
|
Net income attributable to controlling interest
|
$
|
24,405
|
$
|
26,202
|
$
|
74,596
|
||||||
|
Basic and Diluted net income per share of ordinary shares
|
0.72
|
0.73
|
2.08
|
|||||||||
|
Weighted average number of ordinary shares used in computing basic income per share (in thousands)
|
34,358
|
34,334
|
34,706
|
|||||||||
|
Weighted average number of ordinary shares used in computing diluted income per share (in thousands)
|
34,409
|
34,386
|
34,764
|
|||||||||
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Net income
|
$
|
24,568
|
$
|
27,558
|
$
|
76,483
|
||||||
|
Other comprehensive income (loss) before tax:
|
||||||||||||
|
Foreign currency translation adjustments
|
(4,294
|
)
|
2,910
|
1,100
|
||||||||
|
Unrealized income (loss) on foreign currency cash flow hedge
|
(589
|
)
|
(36
|
)
|
9
|
|||||||
|
Income tax benefit (expense) related to components of other comprehensive income (loss)
|
92
|
8
|
(161
|
)
|
||||||||
|
Total other comprehensive income (loss), net of tax
|
(4,791
|
)
|
2,882
|
948
|
||||||||
|
Comprehensive income
|
19,777
|
30,440
|
77,431
|
|||||||||
|
Less: comprehensive income (loss) attributable to non-controlling interest
|
768
|
(2,405
|
)
|
(2,093
|
)
|
|||||||
|
Comprehensive income attributable to controlling interest
|
$
|
20,545
|
$
|
28,035
|
$
|
75,338
|
||||||
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated other comprehensive income (loss), net(1) | Capital fund related to non-controlling interest |
Treasury
shares
|
Total
equity
|
|||||||||||||||||||||||||||
|
Common Stock
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
|
Balance as of January 1, 2016
|
35,294,755
|
370
|
142,765
|
258,978
|
(1,892
|
)
|
-
|
-
|
400,221
|
|||||||||||||||||||||||
|
-
|
||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
742
|
-
|
-
|
742
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
74,596
|
-
|
-
|
-
|
74,596
|
||||||||||||||||||||||||
|
Equity-based compensation expense related to employees (2)
|
-
|
-
|
3,506
|
-
|
-
|
-
|
-
|
3,506
|
||||||||||||||||||||||||
|
Compensation paid by a shareholder (3)
|
-
|
-
|
266
|
-
|
-
|
-
|
-
|
266
|
||||||||||||||||||||||||
|
Purchase of treasury shares
|
(1,103,096
|
)
|
-
|
-
|
-
|
-
|
-
|
(39,430
|
)
|
(39,430
|
)
|
|||||||||||||||||||||
|
Adjustment to redemption value of the non-controlling interest
|
-
|
-
|
-
|
(2,248
|
)
|
-
|
-
|
-
|
(2,248
|
)
|
||||||||||||||||||||||
|
Cashless exercise of options
|
129,914
|
1
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Balance as of December 31, 2016
|
34,321,573
|
371
|
146,536
|
331,326
|
(1,150
|
)
|
(39,430
|
)
|
437,653
|
|||||||||||||||||||||||
|
-
|
||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
1,833
|
-
|
-
|
1,833
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
26,202
|
-
|
-
|
-
|
26,202
|
||||||||||||||||||||||||
|
Equity-based compensation expense related to employees (2)
|
-
|
-
|
5,344
|
-
|
-
|
-
|
-
|
5,344
|
||||||||||||||||||||||||
|
Adjustment to redemption value of the non-controlling interest
|
-
|
-
|
-
|
(1,137
|
)
|
-
|
-
|
-
|
(1,137
|
)
|
||||||||||||||||||||||
|
Cashless exercise of options and RSUs
|
17,387
|
(*
|
)
|
(*
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Balance as of December 31, 2017
|
34,338,960
|
371
|
151,880
|
356,391
|
683
|
(39,430
|
)
|
469,895
|
||||||||||||||||||||||||
|
-
|
||||||||||||||||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(3,860
|
)
|
-
|
-
|
(3,860
|
)
|
||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
24,405
|
-
|
-
|
-
|
24,405
|
||||||||||||||||||||||||
|
Equity-based compensation expense related to employees (2)
|
-
|
-
|
1,713
|
-
|
-
|
-
|
-
|
1,713
|
||||||||||||||||||||||||
|
Adjustment to redemption value of the non-controlling interest
|
-
|
-
|
-
|
203
|
-
|
-
|
-
|
203
|
||||||||||||||||||||||||
|
Capital fund related to non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(5,587
|
)
|
-
|
(5,587
|
)
|
||||||||||||||||||||||
|
Dividend paid
|
-
|
-
|
-
|
(20,268
|
)
|
-
|
-
|
-
|
(20,268
|
)
|
||||||||||||||||||||||
|
Cashless exercise of options and RSUs
|
24,251
|
(*
|
)
|
(*
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Balance as of December 31, 2018
|
34,363,211
|
$
|
371
|
$
|
153,593
|
$
|
360,731
|
$
|
(3,177
|
)
|
$
|
(5,587
|
)
|
$
|
(39,430
|
)
|
$
|
466,501
|
||||||||||||||
| (1) |
Accumulated other comprehensive income (loss), net, comprised of foreign currency translation and hedging transactions.
|
| (2) |
See also Note 12.
|
| (3) |
A bonus paid by the Company's shareholder to its employees.
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
24,568
|
$
|
27,558
|
$
|
76,483
|
||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
28,591
|
29,926
|
28,254
|
|||||||||
|
Share-based compensation expense
|
1,684
|
5,277
|
3,068
|
|||||||||
|
Accrued severance pay, net
|
(543
|
)
|
788
|
(150
|
)
|
|||||||
|
Changes in deferred tax, net
|
(3,064
|
)
|
(6,376
|
)
|
(963
|
)
|
||||||
|
Capital loss (gain) from sale of property, plant and equipment
|
225
|
(7
|
)
|
32
|
||||||||
|
Compensation paid by a shareholder
|
-
|
-
|
266
|
|||||||||
|
Increase in trade receivables
|
(2,637
|
)
|
(7,573
|
)
|
(4,184
|
)
|
||||||
|
Decrease (increase) in other accounts receivable and prepaid expenses
|
7,673
|
(5,436
|
)
|
(5,617
|
)
|
|||||||
|
Increase in inventories
|
(30,607
|
)
|
(27,833
|
)
|
(5,376
|
)
|
||||||
|
Increase (decrease) in trade payables
|
(16,223
|
)
|
13,853
|
1,424
|
||||||||
|
Increase in warranty provision
|
367
|
234
|
100
|
|||||||||
|
Legal settlements and loss contingencies, net
|
8,903
|
24,797
|
5,868
|
|||||||||
|
Increase (decrease) in accrued expenses and other liabilities including related party
|
(4,245
|
)
|
5,809
|
2,314
|
||||||||
|
Net cash provided by operating activities
|
14,692
|
61,017
|
101,519
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Redemption of short-term deposits
|
-
|
-
|
60
|
|||||||||
|
Purchase of property, plant and equipment
|
(20,962
|
)
|
(22,675
|
)
|
(22,943
|
)
|
||||||
|
Proceeds from sale of property, plant and equipment
|
28
|
11
|
22
|
|||||||||
|
Increase in long-term deposits
|
(219
|
)
|
(102
|
)
|
(452
|
)
|
||||||
|
Net cash used in investing activities
|
(21,153
|
)
|
(22,766
|
)
|
(23,313
|
)
|
||||||
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Dividend paid
|
(20,268
|
)
|
-
|
-
|
||||||||
|
Dividend paid by subsidiary to non-controlling interest (*)
|
(978
|
)
|
-
|
(243
|
)
|
|||||||
|
Short-term bank credit and loans, net
|
4,171
|
(5,095
|
)
|
5,157
|
||||||||
|
Call option exercised related to non-controlling interest
|
(20,119
|
)
|
-
|
-
|
||||||||
|
Purchase of treasury shares
|
-
|
-
|
(39,430
|
)
|
||||||||
|
Repayment of a financing leaseback
|
(1,169
|
)
|
(1,172
|
)
|
(1,100
|
)
|
||||||
|
Net cash used in financing activities
|
(38,363
|
)
|
(6,267
|
)
|
(35,616
|
)
|
||||||
|
Effect of exchange rate differences on cash and cash equivalents
|
(321
|
)
|
453
|
933
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(45,145
|
)
|
32,437
|
43,523
|
||||||||
|
Cash and cash equivalents at beginning of year
|
138,707
|
106,270
|
62,747
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
93,562
|
$
|
138,707
|
$
|
106,270
|
||||||
|
Cash received (paid) during the year for:
|
||||||||||||
|
Interest paid
|
$
|
(361
|
)
|
$
|
(259
|
)
|
$
|
(210
|
)
|
|||
|
Interest received
|
$
|
1,455
|
$
|
1,006
|
$
|
153
|
||||||
|
Tax paid
|
$
|
(13,906
|
)
|
$
|
(23,448
|
)
|
$
|
(17,684
|
)
|
|||
|
Non cash activity during the year for:
|
||||||||||||
|
Changes in trade payables balances related to purchase of property, plant and equipment
|
$
|
2,688
|
$
|
(1,552
|
)
|
$
|
(403
|
)
|
||||
| a. |
General:
|
| b. |
Major suppliers:
|
| NOTE 1:- |
GENERAL (Cont.)
|
| c. |
Caesarstone Canada, Inc.:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES
|
| a. |
Use of estimates:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| b. |
Financial statements in U.S. dollars:
|
| c. |
Principles of consolidation:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES
(Cont.)
|
| d. |
Cash equivalents:
|
| e. |
Short-term bank deposits:
|
| f. |
Derivatives:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Balance Sheet
|
Fair Value of Derivative Instruments
|
||||||||
|
|
|
Year ended December 31,
|
|||||||
|
|
|
2018
|
2017
|
||||||
|
|
|
||||||||
|
Derivative Assets:
|
|
||||||||
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
||||||||
|
Foreign exchange option and forward contracts
|
Other accounts receivable and prepaid expenses
|
$
|
154
|
$
|
717
|
||||
|
Derivatives designated as hedging instruments:
|
|
||||||||
|
Foreign exchange forward contracts
|
Other accounts receivable and prepaid expenses
|
$
|
123
|
$
|
-
|
||||
|
Total
|
|
$
|
277
|
$
|
717
|
||||
|
|
|
||||||||
|
Derivative Liabilities
|
|
||||||||
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
||||||||
|
Foreign exchange option and forward contracts
|
Accrued expenses and other liabilities
|
$
|
(54
|
)
|
$
|
(921
|
)
|
||
|
|
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
||||||||
|
Foreign exchange forward contracts
|
Accrued expenses and other liabilities
|
$
|
(620
|
)
|
$
|
-
|
|||
|
|
|
||||||||
|
Total
|
|
$
|
(674
|
)
|
$
|
(921
|
)
|
||
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
Loss Recognized in Other Comprehensive Income (loss), net
|
Gain (loss) Recognized in Statements of Income
|
|||||||||||||||
|
|
Year ended
December 31,
|
Statements of Income
Item
|
Year ended
December 31,
|
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
|
|
||||||||||||||||
|
Derivatives designated as hedging instruments
:
|
|
||||||||||||||||
|
Foreign exchange forward contract
|
$
|
(497
|
)
|
$
|
-
|
Cost of revenues and Operating expenses
|
$
|
1,592
|
$
|
1,142
|
|||||||
|
|
|
||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
||||||||||||||||
|
Foreign exchange forward and options contracts
|
-
|
-
|
Financial expenses, net
|
2,353
|
(1,756
|
)
|
|||||||||||
|
|
|
||||||||||||||||
|
Total
|
$
|
(497
|
)
|
$
|
-
|
|
$
|
3,945
|
$
|
(614
|
)
|
||||||
| g. |
Inventories:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| g. |
Inventories (Cont.):
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Inventory provision, beginning of year
|
$
|
11,363
|
$
|
10,183
|
||||
|
Increase in inventory provision
|
14,968
|
8,859
|
||||||
|
Write off
|
(10,780
|
)
|
(7,679
|
)
|
||||
|
Inventory provision, end of year
|
$
|
15,551
|
$
|
11,363
|
||||
| h. |
Property, plant and equipment, net:
|
| 1. |
Property, plant and equipment are stated at cost, net of accumulated depreciation and investment grants.
|
| 2. |
Costs recorded prior to a production line completion are reflected as construction in progress, which are recorded building and machinery assets at the date of purchase. Construction in progress includes direct expenditures for the construction of the production line and is stated at cost. Capitalized costs include costs incurred under the construction contract: advisory, consulting and direct internal costs (including labor) and operating costs incurred during the construction and installation phase.
|
| 3. |
Depreciation is calculated by the straight-line method over the estimated useful life of the assets at the following annual rates:
|
|
%
|
||||
|
Machinery and manufacturing equipment
|
4-33 (mainly 10)
|
|||
|
Office equipment and furniture
|
7-33 (mainly 7)
|
|||
|
Motor vehicles
|
10-30 (mainly 20)
|
|||
|
Buildings
|
4-5
|
|||
|
Prepaid expenses related to operating lease
|
1
|
|||
|
Leasehold improvements
|
Over the shorter of the term of the lease or the life of the asset
|
|||
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| h. |
Property, plant and equipment, net (Cont.):
|
| i. |
Impairment of long-lived assets:
|
| j. |
Goodwill and other intangibles assets:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| j. |
Goodwill and other intangibles assets (Cont.):
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| k. |
Warranty
:
|
|
2018
|
2017
|
|||||||
|
January 1,
|
$
|
2,594
|
$
|
2,275
|
||||
|
Charged to costs and expenses relating to new sales
|
1,963
|
1,816
|
||||||
|
Costs of product warranty claims
|
(1,642
|
)
|
(1,446
|
)
|
||||
|
Foreign currency translation adjustments
|
(95
|
)
|
(51
|
)
|
||||
|
December 31,
|
$
|
2,820
|
$
|
2,594
|
||||
| l. |
Revenue recognition:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| l. |
Revenue recognition (cont.):
|
| m. |
Research and development costs:
|
| n. |
Income taxes:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| o. |
Advertising expenses:
|
| p. |
Concentrations of credit risk:
|
|
2018
|
2017
|
|||||||
|
January 1,
|
$
|
1,179
|
$
|
1,283
|
||||
|
Charges to expenses
|
530
|
164
|
||||||
|
Write offs
|
(426
|
)
|
(325
|
)
|
||||
|
Foreign currency translation adjustments
|
(36
|
)
|
57
|
|||||
|
December 31,
|
$
|
1,247
|
$
|
1,179
|
||||
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| q. |
Severance pay:
|
| r. |
Fair value of financial instruments:
|
| Level 1- |
Quoted prices in active markets for identical assets or liabilities.
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| r. |
Fair value of financial instruments (Cont.):
|
| Level 2- |
Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
| Level 3- |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
December 31, 2018
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Derivatives:
|
||||||||||||||||
|
Foreign currencies derivative assets
|
$
|
-
|
$
|
277
|
$
|
-
|
$
|
277
|
||||||||
|
Foreign currencies derivative liabilities
|
$
|
-
|
$
|
(674
|
)
|
$
|
-
|
$
|
(674
|
)
|
||||||
|
Total
|
$
|
-
|
$
|
(397
|
)
|
$
|
-
|
$
|
(397
|
)
|
||||||
|
December 31, 2017
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Derivatives:
|
||||||||||||||||
|
Foreign currencies derivative assets
|
$
|
-
|
$
|
717
|
$
|
-
|
$
|
717
|
||||||||
|
Foreign currencies derivative liabilities
|
$
|
-
|
$
|
(921
|
)
|
$
|
-
|
$
|
(921
|
)
|
||||||
|
Total
|
$
|
-
|
$
|
(204
|
)
|
$
|
-
|
$
|
(204
|
)
|
||||||
| s. |
Basic and diluted net income per share:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| s. |
Basic and diluted net income per share (Cont.):
|
| t. |
Comprehensive income and accumulated other comprehensive income (loss):
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Accumulated losses on derivative instruments
|
$
|
(497
|
)
|
$
|
-
|
|||
|
Accumulated foreign currency translation differences
|
(2,680
|
)
|
683
|
|||||
|
Total accumulated other comprehensive income (loss), net
|
$
|
(3,177
|
)
|
$
|
683
|
|||
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Unrealized gains (losses) on derivative instruments
|
Accumulated foreign currency translation differences
|
Total
|
||||||||||
|
Balance at December 31, 2016
|
$
|
28
|
$
|
(1,178
|
)
|
$
|
(1,150
|
)
|
||||
|
Other comprehensive income before reclassifications
|
1,114
|
1,861
|
2,975
|
|||||||||
|
Amounts reclassified from AOCI
|
(1,142
|
)
|
-
|
(1,142
|
)
|
|||||||
|
Net current period OCI
|
(28
|
)
|
1,861
|
1,833
|
||||||||
|
Balance at December 31, 2017
|
$
|
-
|
$
|
683
|
$
|
683
|
||||||
|
Other comprehensive loss before reclassifications
|
(2,089
|
)
|
(3,363
|
)
|
(5,452
|
)
|
||||||
|
Amounts reclassified from AOCI
|
1,592
|
-
|
1,592
|
|||||||||
|
Net current period OCI
|
(497
|
)
|
(3,363
|
)
|
(3,860
|
)
|
||||||
|
Balance at December 31, 2018
|
$
|
(497
|
)
|
$
|
(2,680
|
)
|
$
|
(3,177
|
)
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Affected line item in the consolidated statements of income
|
||||||||
|
Cost of revenues
|
$
|
(1,246
|
)
|
$
|
914
|
|||
|
Research and development
|
(37
|
)
|
23
|
|||||
|
Marketing and selling
|
(140
|
)
|
91
|
|||||
|
General and administrative
|
(169
|
)
|
114
|
|||||
|
Total (loss) gain
|
$
|
(1,592
|
)
|
$
|
1,142
|
|||
| u. |
Accounting for stock-based compensation:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| u. |
Accounting for stock-based compensation (Cont.):
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Dividend yield
|
0-3
|
%
|
0
|
%
|
||||
|
Expected volatility
|
45.4
|
%
|
43.9
|
%
|
||||
|
Risk-free interest rate
|
2.9
|
%
|
2.1
|
%
|
||||
|
Expected life (in years)
|
5.76
|
6.13
|
||||||
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| v. |
Redeemable non-controlling interest:
|
|
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Beginning of the year
|
$
|
16,481
|
$
|
12,939
|
$
|
8,841
|
||||||
|
Net income attributable to non-controlling interest
|
163
|
1,356
|
1,887
|
|||||||||
|
Dividend paid (*)
|
(978
|
)
|
-
|
(243
|
)
|
|||||||
|
Adjustment to redemption value
|
(203
|
)
|
1,137
|
2,248
|
||||||||
|
Foreign currency translation adjustments
|
(931
|
)
|
1,049
|
206
|
||||||||
|
Adjustment to Call option value (**)
|
5,587
|
-
|
-
|
|||||||||
|
Call option exercise (**)
|
(20,119
|
)
|
-
|
-
|
||||||||
|
Redeemable non-controlling interest - end of the year
|
$
|
-
|
$
|
16,481
|
$
|
12,939
|
||||||
| w. |
Capitalized software costs:
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| x. |
Contingencies:
|
| y. |
Treasury shares:
|
| z. |
Impact of recently issued accounting standards:
|
| 1. |
In February 2016, the FASB issued a new standard (Topic 842) related to leases to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Most prominent among the changes in the standard is the recognition of ROU assets and lease liabilities by lessees for those leases classified as operating leases under current U.S. GAAP (ASC 840). Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The Company is required to recognize and measure leases existing at, or entered into after, the beginning of 2019 fiscal year using a prospective approach, with a package of practical expedients available.
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| z. |
Impact of recently issued accounting standards (Cont.):
|
| 2. |
In June 2016, the FASB issued ASU 2016-13 amending how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance requires the application of a current expected credit loss model which is a new impairment model based on expected losses. Under this model, an entity recognizes an allowance for expected credit losses based on historical experience, current conditions and forecasted information rather than the current methodology of delaying recognition of credit losses until it is probable a loss has been incurred. This ASU is effective for interim and annual reporting periods beginning after December 15, 2019 with early adoption permitted for annual reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements and related disclosures.
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| z. |
Impact of recently issued accounting standards (Cont.):
|
| 3. |
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350), simplifying the Test for Goodwill Impairment. With ASU 2017-04, an entity will no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Instead, an entity will compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. ASU 2017-04 is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. ASU 2017-04 is not expected to have a material impact to the Company's consolidated financial position, results of operations or cash flows.
|
| 4. |
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815), which targeted improvements to accounting for hedging activities, to simplify certain aspects of hedge accounting for both non-financial and financial risks and better align the recognition and measurement of hedge results with an entity’s risk management activities. ASU 2017-12 also amends certain presentation and disclosure requirements for hedging activities and changes how an entity assesses hedge effectiveness. ASU 2017-12 is effective for fiscal years and interim periods within those years beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact ASU 2017-12 will have on its consolidated financial statements and associated disclosures.
|
| 1. |
In May 2014, the FASB issued a new standard related to revenue recognition - Accounting Standards Codification 606, Revenue from Contracts with Customers (ASC 606). Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flow arising from contracts with customers. The guidance permits two methods of modification: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method.). The Company adopted ASC 606 in the first quarter of fiscal year 2018. There was no cumulative adjustment to the Company’s retained earnings. The Company identified that the main impact of the standard on the Company’s financial statements relates to the presentation of the provision for sales return which requires a gross presentation (see also Note 2l).
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| 2. |
In May 2017, the FASB issued ASU 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 was issued to provide clarity and reduce both 1) diversity in practice and 2) cost and complexity when applying the guidance in Topic 718 to a change in the terms or conditions of a share-based payment award. ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting under Topic 718. The amendments in ASU 2017-09 are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The amendments in ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. The Company adopted the new standard in the first quarter of fiscal year 2018. The adoption of this standard did not have a material impact on the consolidated financial statements.
|
| 3. |
In August 2016, the FASB issued ASU No. 2016-15 which amends the guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for annual and interim reporting periods beginning after December 15, 2017 and is applied retrospectively. Early adoption is permitted including adoption in an interim period. The Company adopted the new standard effective January 1, 2018. The adoption of this standard did not have a material impact on the consolidated financial statements.
|
| aa. |
Reclassifications:
|
| NOTE 3:- |
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Prepaid expenses
|
$
|
2,514
|
$
|
2,859
|
||||
|
Government authorities
|
14,988
|
20,196
|
||||||
|
Advances to suppliers
|
1,329
|
3,103
|
||||||
|
Derivatives
|
277
|
717
|
||||||
|
Other receivables (see also Note 10)
|
6,387
|
6,178
|
||||||
|
$
|
25,495
|
$
|
33,053
|
|||||
| NOTE 4:- |
INVENTORIES
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Raw materials
|
$
|
27,921
|
$
|
27,856
|
||||
|
Work-in-progress
|
1,041
|
4,680
|
||||||
|
Finished goods
|
129,530
|
100,404
|
||||||
|
$
|
158,492
|
$
|
132,940
|
|||||
| NOTE 5:- |
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cost:
|
||||||||
|
Machinery and manufacturing equipment, net (1)
|
$
|
263,677
|
$
|
247,437
|
||||
|
Office equipment and furniture
|
19,565
|
17,423
|
||||||
|
Motor vehicles
|
1,659
|
1,693
|
||||||
|
Buildings and leasehold improvements
|
115,450
|
111,630
|
||||||
|
Prepaid expenses related to operating lease (2)
|
939
|
939
|
||||||
|
401,290
|
379,122
|
|||||||
|
Accumulated depreciation:
|
||||||||
|
Machinery and manufacturing equipment, net
|
$
|
139,347
|
$
|
121,621
|
||||
|
Office equipment and furniture
|
14,368
|
12,331
|
||||||
|
Motor vehicles
|
1,203
|
1,226
|
||||||
|
Buildings and leasehold improvements
|
32,909
|
27,176
|
||||||
|
Prepaid expenses related to operating lease
|
125
|
115
|
||||||
|
187,952
|
162,469
|
|||||||
|
Depreciated cost
|
$
|
213,338
|
$
|
216,653
|
||||
| (1) |
Presented net of investment grants received in the total amount of $7,223.
|
|
(2)
|
Until 2012, the Company leased land from the Israel Lands Administration ("ILA") for its Bar-Lev manufacturing facility. The lease term started on February 6, 2005. The lease is for an initial non-cancellable term of 49 years, with a renewal option of an additional 49 years. The Company analyzed the conditions set forth in ASC 840-10 and classified the land as an operating lease (since the land is not transferred to the Company at the end of the lease nor is there any option to buy the land from the ILA at any point). All payments on account of the initial term were paid in advance (based on discounted values) at the beginning of the lease, and included in the minimum lease payments to be amortized. The prepaid expenses are amortized through the term of the lease, based on the straight-line method (including the bargain renewal option term). See also Note 13d.
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Original amounts:
|
||||||||
|
Non-compete agreement
|
$
|
1,439
|
$
|
1,573
|
||||
|
Distribution relationships
|
1,565
|
1,653
|
||||||
|
Customer relationships
|
5,972
|
6,273
|
||||||
|
Distribution agreement
|
14,606
|
14,606
|
||||||
|
23,582
|
24,105
|
|||||||
|
Accumulated amortization:
|
||||||||
|
Non-compete agreement
|
(1,439
|
)
|
(1,573
|
)
|
||||
|
Distribution relationships
|
(1,565
|
)
|
(1,558
|
)
|
||||
|
Customer relationships
|
(5,972
|
)
|
(5,971
|
)
|
||||
|
Distribution agreement
|
(14,606
|
)
|
(12,762
|
)
|
||||
|
(23,582
|
)
|
(21,864
|
)
|
|||||
|
Total other intangibles assets
|
$
|
-
|
$
|
2,241
|
||||
|
Balance as of December 31, 2016
|
$
|
35,656
|
||
|
Foreign currency translation adjustments
|
1,373
|
|||
|
Balance as of December 31, 2017
|
$
|
37,029
|
||
|
Foreign currency translation adjustments
|
(1,746
|
)
|
||
|
Balance as of December 31, 2018
|
$
|
35,283
|
| NOTE 8:- |
SHORT-TERM BANK CREDIT
|
| a. |
Short-term bank credit and loans are classified as follows:
|
|
Weighted average interest
|
|||||||||||||||||
|
Currency
|
December 31,
|
December 31,
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||||
|
%
|
|||||||||||||||||
|
Short-term bank credit
|
CAD
|
4.20
|
3.20
|
$
|
7,567
|
$
|
4,191
|
||||||||||
| b. |
As of December 31, 2018 and 2017, the Company had short-term and revolving credit lines of approximately $13,406 and $14,560 (out of which $7,567 and $4,191 respectively were utilized as presented in the table above), respectively, from Israeli and Canadian banks. The Company's current credit lines, if not extended, will expire in December 2019 in the Israeli banks and in April 2021 in the Canadian bank.
|
| NOTE 9:- |
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Employees and payroll accruals
|
$
|
16,093
|
$
|
15,837
|
||||
|
Accrued expenses
|
6,140
|
6,064
|
||||||
|
Advances from customers
|
666
|
356
|
||||||
|
Taxes payable
|
6,279
|
4,923
|
||||||
|
Warranty provision
|
1,553
|
1,443
|
||||||
|
Derivatives
|
674
|
921
|
||||||
|
Sales return provision
|
462
|
-
|
||||||
|
Other
|
6
|
456
|
||||||
|
$
|
31,873
|
$
|
30,000
|
|||||
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES
|
| a. |
Legal proceedings and contingencies:
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
|
2018
|
2017
|
2016
|
||||||||||
|
Outstanding claims, January 1
|
105
|
87
|
70
|
|||||||||
|
New claims
|
54
|
34
|
31
|
|||||||||
|
Settled and dismissed claims
|
(28
|
)
|
(16
|
)
|
(14
|
)
|
||||||
|
Outstanding claims, December 31 (*), (**)
|
131
|
105
|
87
|
|||||||||
| (*) |
Not including the legal proceedings in Australia and in Spain.
|
| (**) |
Representing 99 injured persons out of which 3 claims yet to be paid.
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| a. |
Legal proceedings and contingencies (Cont.):
|
| b. |
Operating lease commitments:
|
|
2019
|
$
|
15,248
|
||
|
2020
|
12,412
|
|||
|
2021
|
10,790
|
|||
|
2022
|
9,251
|
|||
|
2023
|
7,217
|
|||
|
2024 and thereafter
|
41,511
|
|||
|
Total
|
$
|
96,429
|
| NOTE 10:- |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| c. |
Purchase obligation:
|
| d. |
Pledges and guarantees:
|
| 1. |
As of December 31, 2018, the Company had outstanding guarantees and letters of credit with various expiration dates in a principal amount of approximately $5,436 related to facilities, vehicle leases and other miscellaneous guarantees.
|
| 2. |
Company's credit facilities provided by banks in Israel are secured with a “Negative floating pledge”, whereby the Company committed not to pledge or charge and not to undertake to pledge or charge its general floating assets.
|
| 3. |
To secure the Company's liabilities to a bank in Canada, Caesarstone Canada Inc. has provided a security interest on certain of its inventory and other tangible and intangible assets.
|
| NOTE 11:- |
TAXES ON INCOME
|
| a. |
Israeli taxation:
|
| 1. |
Corporate tax rate:
|
| 2. |
Foreign Exchange Regulations:
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| a. |
Israeli taxation (Cont.):
|
| 3. |
Tax benefits under Israel's Law for the Encouragement of Industry (Taxes), 1969:
|
| 4. |
Tax benefits under the Law for the Encouragement of Capital Investments, 1959:
|
| 1. |
Its main field of activity is biotechnology or nanotechnology as approved by the Head of the Administration of Industrial Research and Development.
|
| 2. |
The industrial enterprise's sales revenues in a specific market during the tax year do not exceed 75% of its total sales for that tax year. A "market" is defined as a separate country or customs territory.
|
| 3. |
At least 25% of the industrial enterprise's overall revenues during the tax year were generated from the enterprise's sales in a specific market with a population of at least 14 million starting from 2012 tax year.
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| a. |
Israeli taxation (Cont.):
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| a. |
Israeli taxation (Cont.):
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| b. |
Non-Israeli subsidiaries taxation:
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| c. |
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Deferred tax assets (liabilities):
|
||||||||
|
Intangible assets
|
$
|
383
|
$
|
461
|
||||
|
Other temporary differences (1)
|
7,400
|
5,776
|
||||||
|
Temporary differences related to inventory (2)
|
7,667
|
6,544
|
||||||
|
Carryforward losses, deductions and credits (3)
|
201
|
1,162
|
||||||
|
Less-valuation allowance
|
(167
|
)
|
(903
|
)
|
||||
|
Total net deferred tax assets
|
15,484
|
13,040
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Property and equipment
|
(
9,112
|
)
|
(
8,919
|
)
|
||||
|
Intangible assets
|
-
|
(
591
|
)
|
|||||
|
Other temporary differences
|
-
|
(
222
|
)
|
|||||
|
Total deferred tax liabilities
|
(
9,112
|
)
|
(
9,732
|
)
|
||||
|
Deferred tax
assets, net
|
$
|
6,372
|
$
|
3,308
|
||||
| (1) |
Deriving mainly from provision for labor related and warranty provision. The increase mainly related to provision for loss contingencies
|
| (2) |
Deriving mainly from the provision for slow moving inventory and IRS section 263(a).
|
| (3) |
Certain subsidiaries have tax loss carry-forwards totaling approximately $2,491 which can be carried forward and offset against taxable income, these carry-forward tax losses have no expiration date.
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| d. |
A reconciliation of the Company's effective tax rate to the statutory tax rate in Israel is as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Income before taxes on income
|
$
|
29,128
|
$
|
34,960
|
$
|
89,486
|
||||||
|
Statutory tax rate in Israel
|
23
|
%
|
24
|
%
|
25
|
%
|
||||||
|
Income taxes at statutory rate
|
$
|
6,699
|
$
|
8,390
|
$
|
22,372
|
||||||
|
Increase (decrease) in tax expenses resulting from:
|
||||||||||||
|
Tax benefit arising from reduced rate as an "Preferred Enterprise"
|
(2,527
|
)
|
(4,832
|
)
|
(11,904
|
)
|
||||||
|
Non-deductible expenses, net
|
701
|
1,604
|
1,560
|
|||||||||
|
Adjustment for change in tax law
|
-
|
(1,026
|
)
|
-
|
||||||||
|
Increase (decrease) in taxes from prior years
|
(670
|
)
|
(104
|
)
|
44
|
|||||||
|
Increase (decrease) in taxes resulting from tax settlement with tax authorities
|
-
|
-
|
(151
|
)
|
||||||||
|
Tax adjustment in respect of foreign subsidiaries' different tax rates
|
(362
|
)
|
1,593
|
1,320
|
||||||||
|
Uncertain tax position
|
482
|
1,453
|
(158
|
)
|
||||||||
|
Changes in valuation allowance
|
93
|
502
|
52
|
|||||||||
|
Others
|
144
|
(178
|
)
|
(132
|
)
|
|||||||
|
Income tax expense
|
$
|
4,560
|
$
|
7,402
|
$
|
13,003
|
||||||
|
Effective tax rate
|
16
|
%
|
21
|
%
|
15
|
%
|
||||||
|
Per share amounts (basic and diluted) of the tax benefit resulting from an "Preferred Enterprise"
|
$
|
(0.07
|
)
|
$
|
(0.14
|
)
|
$
|
(0.34
|
)
|
|||
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| e. |
Income before taxes on income is comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Domestic
|
$
|
18,424
|
$
|
24,451
|
$
|
75,729
|
||||||
|
Foreign
|
10,704
|
10,509
|
13,757
|
|||||||||
|
$
|
29,128
|
$
|
34,960
|
$
|
89,486
|
|||||||
| f. |
Tax expenses on income are comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Current taxes
|
$
|
7,624
|
$
|
13,778
|
$
|
13,966
|
||||||
|
Deferred taxes
|
(3,064
|
)
|
(6,376
|
)
|
(963
|
)
|
||||||
|
$
|
4,560
|
$
|
7,402
|
$
|
13,003
|
|||||||
|
Domestic
|
$
|
2,726
|
$
|
3,838
|
$
|
8,319
|
||||||
|
Foreign
|
1,834
|
3,564
|
4,684
|
|||||||||
|
$
|
4,560
|
$
|
7,402
|
$
|
13,003
|
|||||||
| g. |
Tax assessments:
|
| NOTE 11:- |
TAXES ON INCOME (Cont.)
|
| h. |
Uncertain tax positions:
|
|
Gross tax liabilities at January 1, 2016
|
$
|
1,442
|
||
|
Increase in tax positions for current year
|
594
|
|||
|
Increase of tax position of prior years
|
270
|
|||
|
Decrease related to settlement with the tax authorities
|
(1,022
|
)
|
||
|
Gross tax liabilities at December 31, 2016
|
1,284
|
|||
|
Increase in tax positions for current year
|
1,201
|
|||
|
Increase in tax position of prior years
|
252
|
|||
|
Gross tax liabilities at December 31, 2017
|
2,737
|
|||
|
Increase in tax positions for current year
|
482
|
|||
|
Increase of tax position of prior years
|
657
|
|||
|
Gross tax liabilities at December 31, 2018
|
$
|
3,876
|
| NOTE 12:- |
SHAREHOLDERS' EQUITY
|
| a. |
The Company's share capital consisted of the following as of December 31, 2018 and 2017:
|
|
Authorized
|
Outstanding
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Shares of NIS 0.04 par value:
|
||||||||||||||||
|
Ordinary shares
|
200,000,000
|
200,000,000
|
34,363,211
|
34,338,960
|
||||||||||||
| b. |
Ordinary shares-ordinary shares confer on their holders voting rights and the right to receive dividends.
|
| c. |
Dividends:
|
| d. |
Repurchase of shares:
|
| e. |
Compensation plan:
|
| NOTE 12:- |
SHAREHOLDERS' EQUITY (Cont.)
|
| e. |
Compensation plan (Cont.):
|
|
Number
of
options
|
Weighted
average
exercise
price
|
Aggregate intrinsic value
|
||||||||||
|
Outstanding - beginning of the year
|
1,128,704
|
$
|
33.48
|
|||||||||
|
Granted
|
668,500
|
15.49
|
||||||||||
|
Exercised
|
--
|
--
|
||||||||||
|
Forfeited
|
(295,869
|
)
|
30.91
|
|||||||||
|
Outstanding - end of the year
|
1,501,335
|
$
|
25.53
|
$
|
168
|
|||||||
|
Options exercisable at the end of the year
|
520,335
|
34.35
|
$
|
12
|
||||||||
|
Vested and expected to vest
|
520,335
|
34.35
|
$
|
12
|
||||||||
| NOTE 12:- |
SHAREHOLDERS' EQUITY (Cont.)
|
| e. |
Compensation plan (Cont.):
|
|
Number
of
RSUs
|
Weighted
average
fair value
|
Aggregate intrinsic value
|
||||||||||
|
Outstanding - beginning of the year
|
81,275
|
$
|
33.50
|
|||||||||
|
Granted
|
85,150
|
15.33
|
||||||||||
|
Exercised
|
(24,251
|
)
|
30.22
|
|||||||||
|
Forfeited
|
(21,974
|
)
|
26.76
|
|||||||||
|
Outstanding - end of the year
|
120,200
|
$
|
20.24
|
$
|
1,632
|
|||||||
|
RSUs exercisable at the end of the year
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Vested and expected to vest
|
120,200
|
$
|
20.24
|
$
|
1,632
|
|||||||
|
Awards outstanding
|
Awards exercisable
|
|||||||||||||||||||||||||
|
Exercise price
|
Number
of
options
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average
exercise
price
per share
|
Number
of
options
|
Weighted
average
remaining
contractual
life (years)
|
Weighted average exercise price
|
||||||||||||||||||||
|
$
|
0.01 (RSUs) |
120,200
|
6.03
|
$
|
0.01
|
-
|
-
|
-
|
||||||||||||||||||
|
$
|
9.85
|
2,704
|
0.22
|
$
|
9.26
|
2,704
|
0.22
|
9.26
|
||||||||||||||||||
|
$
|
14.69
|
613,500
|
6.49
|
$
|
14.83
|
20,000
|
0.85
|
14.10
|
||||||||||||||||||
|
$
|
28.65-29.00
|
158,500
|
5.97
|
$
|
24.97
|
28,000
|
5.71
|
28.15
|
||||||||||||||||||
|
$
|
30.65-36.71
|
530,631
|
4.42
|
$
|
32.47
|
281,631
|
4.47
|
32.30
|
||||||||||||||||||
|
$
|
41.37-42.96
|
196,000
|
0.98
|
$
|
40.91
|
188,000
|
0.85
|
39.50
|
||||||||||||||||||
|
1,621,535
|
520,335
|
|||||||||||||||||||||||||
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cost of revenues
|
$
|
163
|
$
|
285
|
||||
|
Research
and development expenses
|
123
|
162
|
||||||
|
Marketing and selling expenses
|
740
|
898
|
||||||
|
General and administrative expenses
|
687
|
3,999
|
||||||
|
Total
|
$
|
1,713
|
$
|
5,344
|
||||
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN
|
| a. |
Manpower Agreement with the Kibbutz:
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| b. |
Services from the Kibbutz:
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| b. |
Services from the Kibbutz (Cont.):
|
| c. |
Land Use Agreement with the Kibbutz:
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| c. |
Land Use Agreement with the Kibbutz (Cont.):
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| c. |
Land Use Agreement with the Kibbutz (Cont.):
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| d. |
Land Purchase Agreement and Leaseback:
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| d. |
Land Purchase Agreement and Leaseback (Cont.):
|
|
2019
|
$
|
650
|
||
|
2020
|
689
|
|||
|
2021
|
731
|
|||
|
2022
|
6,237
|
|||
|
$
|
8,307
|
| NOTE 13:- |
TRANSACTIONS WITH RELATED PARTIES AND OTHER LOAN (Cont.)
|
| e. |
Bonus paid:
|
| f. |
Details on transactions and balances with related parties and other loan
|
| 1. |
The Company has, from time to time, entered into transactions with its shareholders (the Kibbutz). The following table summarizes such transactions:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cost of revenues
|
$
|
6,607
|
$
|
6,936
|
$
|
6,004
|
||||||
|
Research and development
|
$
|
185
|
$
|
179
|
$
|
176
|
||||||
|
Selling and marketing
|
$
|
779
|
$
|
776
|
$
|
855
|
||||||
|
General and administrative
|
$
|
1,341
|
$
|
1,654
|
$
|
1,683
|
||||||
|
Finance expenses, net
|
$
|
531
|
$
|
564
|
$
|
569
|
||||||
| 2. |
Balances with related party and other loan:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Related party and other loan (1,2)
|
$
|
2,908
|
$
|
3,463
|
||||
|
Long-term loan and financing leaseback from a related party (2)
|
$
|
7,089
|
$
|
8,336
|
||||
| (1) |
On January 17, 2011 a loan of 4 million Canadian dollars was made to Caesarstone Canada Inc. by its shareholders at that time CIOT and the Company, on a pro rata basis. Although the Company acquired CIOT ownership interest in Caesarstone Canada Inc. during December, 2018, the loan continues to bear interest until repayment at a per annum rate equal to Bank of Canada's prime business rate plus 0.25% (See also note 1c). The interest accrued on the loan is payable on a quarterly basis.
|
| (2) |
In September, 2012, a financing leaseback of $10,900 related to Bar-Lev transaction was granted to the Company by Kibbutz Sdot-Yam. The financing leaseback bears interest until repayment at a per annum rate equal to 6.07% and is subject to adjustment for increases in the Israeli consumer price index.
|
| NOTE 14:- |
MAJOR CUSTOMER AND GEOGRAPHIC INFORMATION
|
| a. |
The Company manages its business on the basis of one reportable segment. The data is presented in accordance with Accounting Standard Codification 280, "Segments Reporting" ("ASC 280"). The following is a summary of revenue and long-lived assets by geographic area. Revenues are attributed to geographic areas based on the location of end customers.
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
USA
|
$
|
239,241
|
$
|
245,361
|
$
|
222,597
|
||||||
|
Australia (including New Zealand)
|
131,086
|
137,559
|
130,910
|
|||||||||
|
Canada
|
99,678
|
97,838
|
85,740
|
|||||||||
|
Israel
|
39,894
|
44,489
|
42,545
|
|||||||||
|
Europe
|
34,457
|
28,679
|
25,606
|
|||||||||
|
Rest of World
|
31,515
|
34,221
|
31,145
|
|||||||||
|
$
|
575,871
|
$
|
588,147
|
$
|
538,543
|
|||||||
| b. |
The following table presents total long-lived assets as of December 31, 2018 and 2017:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Israel
|
$
|
94,069
|
$
|
90,811
|
||||
|
Australia
|
2,464
|
1,974
|
||||||
|
USA
|
114,984
|
121,515
|
||||||
|
Canada
|
902
|
1,394
|
||||||
|
Rest of World
|
919
|
959
|
||||||
|
$
|
213,338
|
$
|
216,653
|
|||||
| NOTE 15:- |
SELECTED SUPPLEMENTARY STATEMENTS OF INCOME DATA
|
| a. |
Finance expense, net:
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Finance expenses:
|
||||||||||||
|
Interest in respect of short-term loans, credit cards and bank fees
|
3,591
|
3,518
|
3,285
|
|||||||||
|
Interest in respect of loans to related parties
|
585
|
608
|
610
|
|||||||||
|
Changes in derivatives fair value
|
193
|
2,237
|
-
|
|||||||||
|
Foreign exchange transactions losses
|
6,259
|
2,752
|
970
|
|||||||||
|
10,628
|
9,115
|
4,865
|
||||||||||
|
Finance income:
|
||||||||||||
|
Changes in derivatives fair value
|
-
|
-
|
1,395
|
|||||||||
|
Interest in respect of cash and cash equivalent and short-term bank deposits
|
1,472
|
1,035
|
152
|
|||||||||
|
Foreign exchange transactions gains
|
5,517
|
2,497
|
-
|
|||||||||
|
6,989
|
3,532
|
1,547
|
||||||||||
|
Finance expenses, net
|
$
|
3,639
|
$
|
5,583
|
$
|
3,318
|
||||||
| b. |
Net earnings per share:
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Net income attributable to controlling interest, as reported
|
$
|
24,405
|
$
|
26,202
|
$
|
74,596
|
||||||
|
Adjustment to redemption value of non-controlling interest
|
203
|
(1,137
|
)
|
(2,248
|
)
|
|||||||
|
Numerator for basic and diluted net income per share
|
$
|
24,608
|
$
|
25,065
|
$
|
72,348
|
||||||
| NOTE 15:- |
SELECTED SUPPLEMENTARY STATEMENTS OF INCOME DATA (Cont.)
|
| b. |
Net earnings per share (Cont.):
|
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Denominator for basic income per share
|
34,358
|
34,334
|
34,706
|
|||||||||
|
Effect of dilutive stock based awards
|
51
|
52
|
58
|
|||||||||
|
Denominator for diluted income per share
|
34,409
|
34,386
|
34,764
|
|||||||||
|
Year ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Basic and diluted earnings per share
|
$
|
0.72
|
$
|
0.73
|
$
|
2.08
|
||||||
|
Collins Square, Tower 5
727 Collins Street
Melbourne Victoria 3008
Correspondence to:
GPO Box 4736
Melbourne Victoria 3001
T
+61 3 8320 2222
F
+61 3 8320 2200
E
info.vic@au.gt.com
W
www.grantthornton.com.au
|
|
Opinion on the financial statements
We have audited the accompanying balance sheets of Caesarstone Australia Pty Ltd (the “Company”) as of December 31, 2018 and 2017, the related statements of operations, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the “financial statements”) (not presented herein). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2018 and 2017, and the results of its
operations and its
cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated March 14, 2019 expressed an unqualified opinion.
|
|
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
|
www.grantthornton.com.au
|
|
Collins Square, Tower 5
727 Collins Street
Melbourne Victoria 3008
Correspondence to:
GPO Box 4736
Melbourne Victoria 3001
T
+61 3 8320 2222
F
+61 3 8320 2200
E
info.vic@au.gt.com
W
www.grantthornton.com.au
|
|
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Caesarstone Australia Pty Ltd (the “Company”) as of December 31, 2018, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the financial statements of the Company as of and for the year ended December 31, 2018, and our report dated March 14, 2019 expressed an unqualified opinion on those financial statements.
|
|
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
|
www.grantthornton.com.au
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|