These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| DELAWARE | 76-0423828 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 3040 Post Oak Boulevard, Suite 300, Houston, TX | 77056 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
-2-
| Item 1. | Financial Statements |
| December 31, | March 31, | |||||||
| 2010 | 2011 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,279 | $ | 2,265 | ||||
|
Accounts receivable, net of allowance for bad debts of $979 in 2010 and $961
in 2011
|
15,587 | 15,213 | ||||||
|
Inventories and other current assets
|
10,828 | 10,850 | ||||||
|
|
||||||||
|
Total current assets
|
27,694 | 28,328 | ||||||
|
|
||||||||
|
|
||||||||
|
Preneed cemetery trust investments
|
79,691 | 85,120 | ||||||
|
Preneed funeral trust investments
|
81,143 | 80,816 | ||||||
|
Preneed receivables, net of allowance for bad debts of $1,236 in 2010 and $1,207 in
2011
|
24,099 | 23,639 | ||||||
|
Receivables from preneed funeral trusts
|
21,866 | 21,815 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $71,700 in 2010 and
$73,078
in 2011
|
128,472 | 127,998 | ||||||
|
Cemetery property
|
71,128 | 71,139 | ||||||
|
Goodwill
|
183,324 | 183,322 | ||||||
|
Deferred charges and other non-current assets
|
7,860 | 8,353 | ||||||
|
Cemetery perpetual care trust investments
|
45,735 | 46,458 | ||||||
|
|
||||||||
|
Total assets
|
$ | 671,012 | $ | 676,988 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of senior long-term debt and capital lease obligations
|
$ | 563 | $ | 574 | ||||
|
Accounts payable and other liabilities
|
9,700 | 10,433 | ||||||
|
Accrued liabilities
|
14,896 | 11,376 | ||||||
|
|
||||||||
|
Total current liabilities
|
25,159 | 22,383 | ||||||
|
Senior long-term debt, net of current portion
|
132,416 | 131,668 | ||||||
|
Convertible junior subordinated debentures due in 2029 to an affiliate
|
92,858 | 92,830 | ||||||
|
Obligations under capital leases, net of current portion
|
4,289 | 4,253 | ||||||
|
Deferred preneed cemetery revenue
|
50,125 | 50,375 | ||||||
|
Deferred preneed funeral revenue
|
39,517 | 39,671 | ||||||
|
Deferred preneed cemetery receipts held in trust
|
79,691 | 85,120 | ||||||
|
Deferred preneed funeral receipts held in trust
|
81,143 | 80,816 | ||||||
|
Care trusts corpus
|
45,941 | 46,364 | ||||||
|
|
||||||||
|
Total liabilities
|
551,139 | 553,480 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable preferred stock
|
200 | 200 | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Common Stock, $.01 par value; 80,000,000 shares authorized; 21,311,000 and
21,489,000 shares issued at December 31, 2010 and March 31, 2011,
respectively
|
213 | 215 | ||||||
|
Additional paid-in capital
|
200,987 | 201,357 | ||||||
|
Accumulated deficit
|
(70,951 | ) | (67,669 | ) | ||||
|
Treasury stock, at cost; 3,153,000 and 3,154,000 shares at December 31, 2010 and
March 31, 2011, respectively
|
(10,576 | ) | (10,595 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
119,673 | 123,308 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 671,012 | $ | 676,988 | ||||
|
|
||||||||
-3-
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
|
||||||||
|
Revenues:
|
||||||||
|
Funeral
|
$ | 36,090 | $ | 39,108 | ||||
|
Cemetery
|
10,757 | 11,750 | ||||||
|
|
||||||||
|
|
46,847 | 50,858 | ||||||
|
|
||||||||
|
Field costs and expenses:
|
||||||||
|
Funeral
|
22,335 | 24,466 | ||||||
|
Cemetery
|
7,279 | 7,116 | ||||||
|
Depreciation and amortization
|
2,107 | 2,145 | ||||||
|
Regional and unallocated funeral and cemetery costs
|
1,609 | 2,009 | ||||||
|
|
||||||||
|
|
33,330 | 35,736 | ||||||
|
|
||||||||
|
Gross profit
|
13,517 | 15,122 | ||||||
|
|
||||||||
|
Corporate costs and expenses:
|
||||||||
|
General and administrative costs and expenses
|
4,157 | 4,821 | ||||||
|
Home office depreciation and amortization
|
362 | 253 | ||||||
|
|
||||||||
|
|
4,519 | 5,074 | ||||||
|
|
||||||||
|
Operating income
|
8,998 | 10,048 | ||||||
|
|
||||||||
|
Interest expense
|
(4,554 | ) | (4,554 | ) | ||||
|
Interest income and other, net
|
218 | 29 | ||||||
|
|
||||||||
|
Total interest and other
|
(4,336 | ) | (4,525 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Income before income taxes
|
4,662 | 5,523 | ||||||
|
Provision for income taxes
|
(1,888 | ) | (2,237 | ) | ||||
|
|
||||||||
|
Net income
|
2,774 | 3,286 | ||||||
|
Preferred stock dividend
|
4 | 4 | ||||||
|
|
||||||||
|
Net income available to common stockholders
|
$ | 2,770 | $ | 3,282 | ||||
|
|
||||||||
|
|
||||||||
|
Basic earnings per common share:
|
$ | 0.16 | $ | 0.18 | ||||
|
|
||||||||
|
Diluted earnings per common share:
|
$ | 0.16 | $ | 0.18 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average number of common and common
equivalent shares outstanding:
|
||||||||
|
Basic
|
17,379 | 18,230 | ||||||
|
|
||||||||
|
Diluted
|
17,600 | 18,268 | ||||||
|
|
||||||||
-4-
| For the three months ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 2,774 | $ | 3,286 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
2,469 | 2,398 | ||||||
|
Amortization of deferred financing costs
|
180 | 183 | ||||||
|
Provision for losses on accounts receivable
|
1,109 | 647 | ||||||
|
Stock-based compensation expense
|
544 | 445 | ||||||
|
Deferred income taxes
|
1,676 | 2,232 | ||||||
|
Other
|
(217 | ) | (27 | ) | ||||
|
Changes in operating assets and liabilities that provided (required) cash:
|
||||||||
|
Accounts and preneed receivables
|
(908 | ) | 349 | |||||
|
Inventories and other current assets
|
(215 | ) | (19 | ) | ||||
|
Deferred charges and other
|
| (38 | ) | |||||
|
Preneed funeral and cemetery trust investments
|
(1,161 | ) | 1,904 | |||||
|
Accounts payable and accrued liabilities
|
(5,032 | ) | (5,886 | ) | ||||
|
Deferred preneed funeral and cemetery revenue
|
541 | 296 | ||||||
|
Deferred preneed funeral and cemetery receipts held in trust
|
1,164 | (2,186 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
2,924 | 3,584 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(1,902 | ) | (1,907 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(1,902 | ) | (1,907 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Payments against the bank credit facility
|
| (600 | ) | |||||
|
Payments on senior long-term debt and obligations under capital leases
|
(110 | ) | (173 | ) | ||||
|
Proceeds from the exercise of stock options and employee stock purchase plan
|
87 | 105 | ||||||
|
Purchase of convertible junior subordinated debentures
|
| (19 | ) | |||||
|
Dividend on redeemable preferred stock
|
(4 | ) | (4 | ) | ||||
|
Other financing costs
|
(43 | ) | | |||||
|
|
||||||||
|
Net cash used in financing activities
|
(70 | ) | (691 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
952 | 986 | ||||||
|
Cash and cash equivalents at beginning of period
|
3,616 | 1,279 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 4,568 | $ | 2,265 | ||||
|
|
||||||||
-5-
-6-
-7-
-8-
| March 31, 2011 | ||||
|
Goodwill at beginning of year
|
$ | 183,324 | ||
|
Acquisitions
|
| |||
|
Changes in previous estimates
|
(2 | ) | ||
|
|
||||
|
Goodwill at end of period
|
$ | 183,322 | ||
|
|
||||
| December 31, | March 31, | |||||||
| 2010 | 2011 | |||||||
|
Preneed cemetery trust investments
|
$ | 81,771 | $ | 87,346 | ||||
|
Less: allowance for contract cancellation
|
(2,080 | ) | (2,226 | ) | ||||
|
|
||||||||
|
|
$ | 79,691 | $ | 85,120 | ||||
|
|
||||||||
-9-
| Fair | ||||||||||||||||
| Unrealized | Unrealized | Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
|
||||||||||||||||
|
Cash and money market accounts
|
$ | 2,774 | $ | | $ | | $ | 2,774 | ||||||||
|
Fixed income securities:
|
||||||||||||||||
|
Corporate debt
|
31,336 | 4,156 | (205 | ) | 35,287 | |||||||||||
|
Other
|
2 | | | 2 | ||||||||||||
|
Common stock
|
36,433 | 8,912 | (813 | ) | 44,532 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
3,632 | 289 | | 3,921 | ||||||||||||
|
|
||||||||||||||||
|
Trust securities
|
$ | 74,177 | $ | 13,357 | $ | (1,018 | ) | $ | 86,516 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Accrued investment income
|
$ | 830 | $ | 830 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Preneed cemetery trust investments
|
$ | 87,346 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fair market value as a percentage of cost
|
117.8 | % | ||||||||||||||
|
|
||||||||||||||||
|
Due in one year or less
|
$ | | ||
|
Due in one to five years
|
3,189 | |||
|
Due in five to ten years
|
7,791 | |||
|
Thereafter
|
24,309 | |||
|
|
||||
|
|
$ | 35,289 | ||
|
|
||||
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
|
||||||||
|
Investment income
|
$ | 823 | $ | 899 | ||||
|
Realized gains
|
168 | 3,156 | ||||||
|
Realized losses
|
(10 | ) | (71 | ) | ||||
|
Expenses and taxes
|
(123 | ) | (182 | ) | ||||
|
Increase in deferred preneed cemetery receipts held in trust
|
(858 | ) | (3,802 | ) | ||||
|
|
||||||||
|
|
$ | | $ | | ||||
|
|
||||||||
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Purchases
|
$ | (1,500 | ) | $ | (12,690 | ) | ||
|
Sales
|
1,499 | 12,807 | ||||||
| December 31, | March 31, | |||||||
| 2010 | 2011 | |||||||
|
Preneed funeral trust investments
|
$ | 83,324 | $ | 83,027 | ||||
|
Less: allowance for contract cancellation
|
(2,181 | ) | (2,211 | ) | ||||
|
|
||||||||
|
|
$ | 81,143 | $ | 80,816 | ||||
|
|
||||||||
-10-
| Fair | ||||||||||||||||
| Unrealized | Unrealized | Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
|
||||||||||||||||
|
Cash and money market accounts
|
$ | 11,950 | $ | | $ | | $ | 11,950 | ||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury debt
|
5,456 | 91 | (43 | ) | 5,504 | |||||||||||
|
Mortgage backed securities
|
694 | 24 | | 718 | ||||||||||||
|
Corporate debt
|
21,250 | 3,690 | (63 | ) | 24,877 | |||||||||||
|
Common stock
|
22,031 | 5,669 | (552 | ) | 27,148 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
9,193 | 206 | (216 | ) | 9,183 | |||||||||||
|
Fixed income
|
3,118 | | (32 | ) | 3,086 | |||||||||||
|
|
||||||||||||||||
|
Trust securities
|
$ | 73,692 | $ | 9,680 | $ | (906 | ) | $ | 82,466 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Accrued investment income
|
$ | 561 | $ | 561 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Preneed funeral trust investments
|
$ | 83,027 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fair market value as a percentage of cost
|
112.7 | % | ||||||||||||||
|
|
||||||||||||||||
|
Due in one year or less
|
$ | 1,752 | ||
|
Due in one to five years
|
5,981 | |||
|
Due in five to ten years
|
5,240 | |||
|
Thereafter
|
18,126 | |||
|
|
||||
|
|
$ | 31,099 | ||
|
|
||||
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
|
||||||||
|
Investment income
|
$ | 764 | $ | 781 | ||||
|
Realized gains
|
338 | 3,324 | ||||||
|
Realized losses
|
(67 | ) | (113 | ) | ||||
|
Expenses and taxes
|
(185 | ) | (254 | ) | ||||
|
Increase in deferred preneed funeral receipts
held in trust
|
(850 | ) | (3,738 | ) | ||||
|
|
||||||||
|
|
$ | | $ | | ||||
|
|
||||||||
-11-
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Purchases
|
$ | (2,146 | ) | $ | (17,251 | ) | ||
|
Sales
|
2,760 | 17,311 | ||||||
| March 31, 2011 | ||||
|
Beginning balance
|
$ | 1,498 | ||
|
Provision
|
(44 | ) | ||
|
|
||||
|
Ending balance
|
$ | 1,454 | ||
|
|
||||
| 31-60 | 61-90 | 91-120 | >120 | Total Past | Total Financing | |||||||||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Due | Current | Receivables | ||||||||||||||||||||||
|
Recognized revenue
|
$ | 701 | $ | 333 | $ | 192 | $ | 330 | $ | 1,556 | $ | 17,072 | $ | 18,628 | ||||||||||||||
|
Deferred revenue
|
295 | 140 | 75 | 145 | 655 | 8,220 | 8,875 | |||||||||||||||||||||
|
Total contracts
|
$ | 996 | $ | 473 | $ | 267 | $ | 475 | $ | 2,211 | $ | 25,292 | $ | 27,503 | ||||||||||||||
| December 31, | March 31, | |||||||
| 2010 | 2011 | |||||||
|
Preneed funeral trust funds
|
$ | 22,542 | $ | 22,489 | ||||
|
Less: allowance for contract cancellation
|
(676 | ) | (674 | ) | ||||
|
|
||||||||
|
|
$ | 21,866 | $ | 21,815 | ||||
|
|
||||||||
-12-
| December 31, | March 31, | |||||||
| 2010 | 2011 | |||||||
|
Trust assets, at fair value
|
$ | 45,735 | $ | 46,458 | ||||
|
Pending withdrawals of income from trust
|
| (94 | ) | |||||
|
Obligations due to trust
|
206 | | ||||||
|
|
||||||||
|
Care trusts corpus
|
$ | 45,941 | $ | 46,364 | ||||
|
|
||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Cash and money market accounts
|
$ | 959 | $ | | $ | | $ | 959 | ||||||||
|
Fixed income securities:
|
||||||||||||||||
|
Corporate debt
|
21,844 | 2,858 | (112 | ) | 24,590 | |||||||||||
|
Common stock
|
17,339 | 3,438 | (474 | ) | 20,303 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
35 | | (10 | ) | 25 | |||||||||||
|
|
||||||||||||||||
|
Trust securities
|
$ | 40,177 | $ | 6,296 | $ | (596 | ) | $ | 45,877 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Accrued investment income
|
$ | 581 | $ | 581 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cemetery perpetual care trust investments
|
$ | 46,458 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fair market value as a percentage of cost
|
115.6 | % | ||||||||||||||
|
|
||||||||||||||||
|
Due in one year or less
|
$ | | ||
|
Due in one to five years
|
2,717 | |||
|
Due in five to ten years
|
6,110 | |||
|
Thereafter
|
15,763 | |||
|
|
||||
|
|
$ | 24,590 | ||
|
|
||||
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Undistributable realized gains
|
$ | 237 | $ | 2,249 | ||||
|
Undistributable realized losses
|
(16 | ) | (97 | ) | ||||
|
Increase in Care trusts corpus
|
(221 | ) | (2,152 | ) | ||||
|
|
||||||||
|
|
$ | | $ | | ||||
|
|
||||||||
-13-
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Investment income
|
$ | 630 | $ | 579 | ||||
|
Realized gains
|
360 | 821 | ||||||
|
Expenses
|
(21 | ) | | |||||
|
|
||||||||
|
Total
|
$ | 969 | $ | 1,400 | ||||
|
|
||||||||
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Purchases
|
$ | (3,646 | ) | $ | (9,107 | ) | ||
|
Sales
|
4,993 | 7,961 | ||||||
| | Level 1Fair value of securities based on unadjusted quoted prices for identical assets or liabilities in active markets. Our investments classified as Level 1 securities include common stock, U.S. Treasury debt and mutual funds; | ||
| | Level 2Fair value of securities estimated based on quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted market prices that are observable or that can be corroborated by observable market data by correlation. These inputs include interest rates, yield curves, credit risk, prepayment speeds, rating and tax-exempt status. Our investments classified as Level 2 securities include mortgage-backed fixed income securities and corporate debt; and | ||
| | Level 3Unobservable inputs based upon the reporting entitys internally developed assumptions which market participants would use in pricing the asset or liability. As of March 31, 2011, the Company did not have any assets that had fair values determined by Level 3 inputs and no liabilities measured at fair value. |
-14-
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | March 31, | |||||||||||||
| (Level 1) | (Level 2) | (Level 3) | 2011 | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury debt
|
$ | 5,505 | $ | | $ | | $ | 5,505 | ||||||||
|
Mortgage-backed
securities
|
| 721 | | 721 | ||||||||||||
|
Corporate debt
|
| 84,755 | | 84,755 | ||||||||||||
|
Common stock
|
91,982 | | | 91,982 | ||||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
13,127 | | | 13,127 | ||||||||||||
|
Fixed income
|
3,086 | | | 3,086 | ||||||||||||
|
|
||||||||||||||||
|
Total Assets
|
$ | 113,700 | $ | 85,476 | $ | | $ | 199,176 | ||||||||
|
|
||||||||||||||||
-15-
| 2010 | 2011 | |||||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Expected volatility
|
70 | % | 29 | % | ||||
|
Risk-free interest rate
|
0.08%, 0.18%, 0.31%, 0.45 | % | 0.15%, 0.19%, 0.24%, 0.29 | % | ||||
|
Expected life (years)
|
.25, .50, .75, 1 | .25, .50, .75, 1 | ||||||
-16-
| Funeral | Cemetery | Corporate | Consolidated | |||||||||||||
|
Revenues from operating activities:
|
||||||||||||||||
|
Three months ended March 31, 2011
|
$ | 39,108 | $ | 11,750 | $ | | $ | 50,858 | ||||||||
|
Three months ended March 31, 2010
|
$ | 36,090 | $ | 10,757 | $ | | $ | 46,847 | ||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes:
|
||||||||||||||||
|
Three months ended March 31, 2011
|
$ | 11,817 | $ | 3,205 | $ | (9,499 | ) | $ | 5,523 | |||||||
|
Three months ended March 31, 2010
|
$ | 11,329 | $ | 2,083 | $ | (8,750 | ) | $ | 4,662 | |||||||
|
|
||||||||||||||||
|
Total assets:
|
||||||||||||||||
|
March 31, 2011
|
$ | 407,960 | $ | 248,025 | $ | 21,003 | $ | 676,988 | ||||||||
|
December 31, 2010
|
$ | 409,329 | $ | 242,461 | $ | 19,222 | $ | 671,012 | ||||||||
-17-
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Revenues
|
||||||||
|
Goods
|
||||||||
|
Funeral
|
$ | 14,597 | $ | 15,604 | ||||
|
Cemetery
|
6,980 | 7,213 | ||||||
|
|
||||||||
|
Total goods
|
$ | 21,577 | $ | 22,817 | ||||
|
|
||||||||
|
Services
|
||||||||
|
Funeral
|
$ | 19,242 | $ | 21,558 | ||||
|
Cemetery
|
2,316 | 2,523 | ||||||
|
|
||||||||
|
Total services
|
$ | 21,558 | $ | 24,081 | ||||
|
|
||||||||
|
Financial revenue
|
||||||||
|
Preneed funeral commission income
|
$ | 688 | $ | 473 | ||||
|
Preneed funeral trust earnings
|
1,563 | 1,473 | ||||||
|
Cemetery trust earnings
|
1,037 | 1,661 | ||||||
|
Cemetery finance charges
|
424 | 353 | ||||||
|
|
||||||||
|
Total financial revenue
|
$ | 3,712 | $ | 3,960 | ||||
|
|
||||||||
|
|
||||||||
|
Total revenues
|
$ | 46,847 | $ | 50,858 | ||||
|
|
||||||||
|
|
||||||||
|
Cost of revenues
|
||||||||
|
Goods
|
||||||||
|
Funeral
|
$ | 12,067 | $ | 12,869 | ||||
|
Cemetery
|
5,648 | 5,470 | ||||||
|
|
||||||||
|
Total goods
|
$ | 17,715 | $ | 18,339 | ||||
|
|
||||||||
|
Services
|
||||||||
|
Funeral
|
$ | 9,922 | $ | 11,255 | ||||
|
Cemetery
|
1,631 | 1,646 | ||||||
|
|
||||||||
|
Total services
|
$ | 11,553 | $ | 12,901 | ||||
|
|
||||||||
|
Financial expenses
|
||||||||
|
Preneed funeral commissions
|
$ | 346 | $ | 342 | ||||
|
|
||||||||
|
Total financial expenses
|
$ | 346 | $ | 342 | ||||
|
|
||||||||
|
|
||||||||
|
Total cost of revenues
|
$ | 29,614 | $ | 31,582 | ||||
|
|
||||||||
-18-
| For the three months | ||||||||
| ended March 31, | ||||||||
| 2010 | 2011 | |||||||
|
Cash paid for interest and financing costs
|
$ | 6,998 | $ | 6,919 | ||||
|
Cash paid for income taxes
|
(63 | ) | (32 | ) | ||||
|
Fair value of stock issued to directors, officers and certain employees
|
287 | 1,169 | ||||||
|
Restricted common stock withheld for payroll taxes
|
50 | 199 | ||||||
|
Net withdrawals from preneed funeral trusts
|
599 | 1,477 | ||||||
|
Net (deposits into) withdrawals from preneed cemetery trusts
|
(822 | ) | 254 | |||||
|
Net (deposits into) withdrawals from perpetual care trusts
|
(757 | ) | 155 | |||||
|
Net decrease in preneed funeral receivables
|
203 | 344 | ||||||
|
Net (increase) decrease in preneed cemetery receivables
|
(94 | ) | 258 | |||||
|
Net (withdrawals) deposits of receivables from preneed funeral trusts
|
(181 | ) | 18 | |||||
|
Net change in preneed funeral receivables increasing deferred revenue
|
436 | 153 | ||||||
|
Net change in preneed cemetery receivables increasing deferred revenue
|
105 | 143 | ||||||
|
Net withdrawals from preneed funeral trust accounts decreasing
deferred preneed funeral receipts
|
(600 | ) | (1,477 | ) | ||||
|
Net deposits in (withdrawals from) cemetery trust accounts increasing
(decreasing) deferred cemetery receipts
|
822 | (254 | ) | |||||
|
Net deposits in (withdrawals from) perpetual care trust accounts
increasing (decreasing) perpetual care trusts corpus
|
942 | (455 | ) | |||||
-19-
| | Balanced Operating Model We believe a decentralized structure works best in the deathcare industry. Successful execution of the Standards Operating Model is highly dependent on strong local leadership, intelligent risk taking, entrepreneurial drive and corporate support aligned with the key drivers. | ||
| | Incentives Aligned with Standards Empowering Managing Partners to do the right things in their operations and local communities, and providing appropriate support with operating and financial practices, will enable long-term growth and sustainable profitability. Each Managing Partner participates in a variable bonus plan whereby they earn a percentage of their business earnings based upon the actual standards achieved. Each Managing Partner has the opportunity to share in the earnings of the business as long as the performance exceeds our minimum standards. | ||
| | The Right Local Leadership Successful execution of our operating model is highly dependent on strong local leadership as defined by our 4E Leadership Model, intelligent risk taking and entrepreneurial empowerment. Over time, a Managing Partners performance is judged according to achievement of the Standards for that business. |
-20-
-21-
| | Size of business; | ||
| | Size of market; | ||
| | Competitive standing; | ||
| | Demographics; | ||
| | Strength of brand; and | ||
| | Barriers to entry. |
-22-
| Three Months Ended | ||||||||||||||||
| March 31, | Change | |||||||||||||||
| 2010 | 2011 | Amount | % | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Same store operating revenue
|
$ | 28,682 | $ | 29,320 | $ | 638 | 2.2 | % | ||||||||
|
Acquired operating revenue
|
5,138 | 7,842 | 2,704 | 52.6 | % | |||||||||||
|
Preneed funeral insurance commissions
|
688 | 473 | (215 | ) | (31.2 | )% | ||||||||||
|
Preneed funeral trust earnings
|
1,582 | 1,473 | (109 | ) | (6.9 | )% | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 36,090 | $ | 39,108 | $ | 3,018 | 8.4 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating profit:
|
||||||||||||||||
|
Same store operating profit
|
$ | 10,360 | $ | 10,777 | $ | 417 | 4.0 | % | ||||||||
|
Acquired operating profit
|
1,471 | 2,261 | 790 | 53.7 | % | |||||||||||
|
Preneed funeral insurance commissions
|
342 | 131 | (211 | ) | (62.0 | )% | ||||||||||
|
Preneed funeral trust earnings
|
1,582 | 1,473 | (109 | ) | (6.9 | )% | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 13,755 | $ | 14,642 | $ | 887 | 6.4 | % | ||||||||
|
|
||||||||||||||||
-23-
| Three Months Ended | ||||||||||||||||
| March 31, | Change | |||||||||||||||
| 2010 | 2011 | Amount | % | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
Same store operating revenue
|
$ | 7,756 | $ | 8,064 | $ | 308 | 4.0 | % | ||||||||
|
Acquired operating revenue
|
1,540 | 1,672 | 132 | 8.6 | % | |||||||||||
|
Cemetery trust earnings
|
1,037 | 1,661 | 624 | 60.2 | % | |||||||||||
|
Preneed cemetery finance charges
|
424 | 353 | (71 | ) | (16.7 | )% | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 10,757 | $ | 11,750 | $ | 993 | 9.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating profit:
|
||||||||||||||||
|
Same store operating profit
|
$ | 1,552 | $ | 2,074 | $ | 522 | 33.6 | % | ||||||||
|
Acquired operating profit
|
465 | 546 | 81 | 17.4 | % | |||||||||||
|
Cemetery trust earnings
|
1,037 | 1,661 | 624 | 60.2 | % | |||||||||||
|
Preneed cemetery finance charges
|
424 | 353 | (71 | ) | (16.7 | )% | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,478 | $ | 4,634 | $ | 1,156 | 33.2 | % | ||||||||
|
|
||||||||||||||||
-24-
|
Cash and liquid investments at beginning of year
|
$ | 1.3 | ||
|
Cash flow from operations
|
3.6 | |||
|
Paydown on the bank credit facility
|
(0.6 | ) | ||
|
Maintenance capital expenditures
|
(1.3 | ) | ||
|
Growth capital expenditures funeral homes
|
(0.1 | ) | ||
|
Growth capital expenditures cemeteries
|
(0.5 | ) | ||
|
Other investing and financing activities, net
|
(0.1 | ) | ||
|
|
||||
|
Cash at March 31, 2011
|
$ | 2.3 | ||
|
|
||||
-25-
-26-
| 11.1 | Computation of Per Share Earnings | |
| 31.1 | Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 | Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32 | Certification of Periodic Financial Reports by Melvin C. Payne and Terry E. Sanford in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350 |
-27-
|
CARRIAGE SERVICES, INC.
|
||||
| Date: May 6, 2011 | /s/ Terry E. Sanford | |||
| Terry E. Sanford | ||||
|
Executive Vice President and
Chief Financial Officer |
||||
-28-
| 11.1 | Computation of Per Share Earnings | |
| 31.1 | Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 | Certification of Periodic Financial Reports by Terry E. Sanford in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32 | Certification of Periodic Financial Reports by Melvin C. Payne and Terry E. Sanford in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|