These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number: 1-11961
|
|
|
|
DELAWARE
|
76-0423828
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3040 Post Oak Boulevard, Suite 300
|
|
|
Houston, Texas, 77056
|
|
|
(Address of principal executive offices)
|
|
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
(unaudited)
|
||||
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,377
|
|
|
$
|
731
|
|
|
Accounts receivable, net of allowance for bad debts of $847 in 2013 and $1,015 in 2014
|
17,950
|
|
|
18,252
|
|
||
|
Assets held for sale
|
3,544
|
|
|
1,354
|
|
||
|
Inventories
|
5,300
|
|
|
5,345
|
|
||
|
Prepaid expenses
|
4,421
|
|
|
3,345
|
|
||
|
Other current assets
|
3,525
|
|
|
3,130
|
|
||
|
Total current assets
|
36,117
|
|
|
32,157
|
|
||
|
Preneed cemetery trust investments
|
68,341
|
|
|
75,646
|
|
||
|
Preneed funeral trust investments
|
97,144
|
|
|
100,347
|
|
||
|
Preneed receivables, net of allowance for bad debts of $1,825 in 2013 and $1,938 in 2014
|
24,521
|
|
|
26,439
|
|
||
|
Receivables from preneed trusts
|
11,166
|
|
|
11,780
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $88,627 in 2013 and $91,795 in 2014
|
160,690
|
|
|
176,283
|
|
||
|
Cemetery property
|
72,911
|
|
|
75,459
|
|
||
|
Goodwill
|
221,087
|
|
|
253,573
|
|
||
|
Deferred charges and other non-current assets
|
12,280
|
|
|
18,657
|
|
||
|
Cemetery perpetual care trust investments
|
42,342
|
|
|
52,812
|
|
||
|
Total assets
|
$
|
746,599
|
|
|
$
|
823,153
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital lease obligations
|
$
|
13,424
|
|
|
$
|
9,908
|
|
|
Accounts payable
|
7,046
|
|
|
6,162
|
|
||
|
Other liabilities
|
9,939
|
|
|
9,329
|
|
||
|
Accrued liabilities
|
12,854
|
|
|
13,301
|
|
||
|
Liabilities associated with assets held for sale
|
4,357
|
|
|
360
|
|
||
|
Total current liabilities
|
47,620
|
|
|
39,060
|
|
||
|
Long-term debt, net of current portion
|
105,642
|
|
|
116,699
|
|
||
|
Revolving credit facility
|
36,900
|
|
|
42,400
|
|
||
|
Convertible junior subordinated debentures due in 2029 to an affiliate
|
89,770
|
|
|
—
|
|
||
|
Convertible subordinated notes due 2021
|
—
|
|
|
112,955
|
|
||
|
Obligations under capital leases, net of current portion
|
3,786
|
|
|
3,201
|
|
||
|
Deferred preneed cemetery revenue
|
55,479
|
|
|
57,394
|
|
||
|
Deferred preneed funeral revenue
|
30,588
|
|
|
30,597
|
|
||
|
Deferred tax liability
|
11,915
|
|
|
21,890
|
|
||
|
Other long-term liabilities
|
1,548
|
|
|
1,220
|
|
||
|
Deferred preneed cemetery receipts held in trust
|
68,341
|
|
|
75,646
|
|
||
|
Deferred preneed funeral receipts held in trust
|
97,144
|
|
|
100,347
|
|
||
|
Care trusts’ corpus
|
41,893
|
|
|
52,304
|
|
||
|
Total liabilities
|
590,626
|
|
|
653,713
|
|
||
|
Commitments and contingencies:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value; 80,000,000 shares authorized; 22,183,000 and 22,427,000 shares issued at December 31, 2013 and June 30, 2014, respectively
|
222
|
|
|
224
|
|
||
|
Additional paid-in capital
|
204,324
|
|
|
212,325
|
|
||
|
Accumulated deficit
|
(33,306
|
)
|
|
(27,842
|
)
|
||
|
Treasury stock, at cost; 3,922,000 shares at December 31, 2013 and June 30, 2014
|
(15,267
|
)
|
|
(15,267
|
)
|
||
|
Total stockholders’ equity
|
155,973
|
|
|
169,440
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
746,599
|
|
|
$
|
823,153
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
$
|
40,436
|
|
|
$
|
42,192
|
|
|
$
|
85,295
|
|
|
$
|
86,157
|
|
|
Cemetery
|
13,375
|
|
|
14,312
|
|
|
25,639
|
|
|
26,000
|
|
||||
|
|
53,811
|
|
|
56,504
|
|
|
110,934
|
|
|
112,157
|
|
||||
|
Field costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
24,287
|
|
|
26,093
|
|
|
50,463
|
|
|
51,976
|
|
||||
|
Cemetery
|
7,637
|
|
|
8,054
|
|
|
14,452
|
|
|
15,013
|
|
||||
|
Depreciation and amortization
|
2,694
|
|
|
2,675
|
|
|
5,162
|
|
|
5,090
|
|
||||
|
Regional and unallocated funeral and cemetery costs
|
2,313
|
|
|
1,693
|
|
|
5,072
|
|
|
4,073
|
|
||||
|
|
36,931
|
|
|
38,515
|
|
|
75,149
|
|
|
76,152
|
|
||||
|
Gross profit
|
16,880
|
|
|
17,989
|
|
|
35,785
|
|
|
36,005
|
|
||||
|
Corporate costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
General and administrative costs and expenses
|
7,076
|
|
|
6,847
|
|
|
13,358
|
|
|
16,182
|
|
||||
|
Home office depreciation and amortization
|
372
|
|
|
354
|
|
|
719
|
|
|
695
|
|
||||
|
|
7,448
|
|
|
7,201
|
|
|
14,077
|
|
|
16,877
|
|
||||
|
Operating income
|
9,432
|
|
|
10,788
|
|
|
21,708
|
|
|
19,128
|
|
||||
|
Interest expense
|
(3,664
|
)
|
|
(2,686
|
)
|
|
(6,259
|
)
|
|
(5,531
|
)
|
||||
|
Accretion of discount on convertible subordinated notes
|
—
|
|
|
(694
|
)
|
|
—
|
|
|
(865
|
)
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
(1,042
|
)
|
|
—
|
|
|
(1,042
|
)
|
||||
|
Loss on redemption of convertible junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,779
|
)
|
||||
|
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
||||
|
Income from continuing operations before income taxes
|
5,768
|
|
|
6,366
|
|
|
15,449
|
|
|
9,041
|
|
||||
|
Provision for income taxes
|
(2,192
|
)
|
|
(2,483
|
)
|
|
(6,469
|
)
|
|
(3,526
|
)
|
||||
|
Net income from continuing operations
|
3,576
|
|
|
3,883
|
|
|
8,980
|
|
|
5,515
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
568
|
|
|
(637
|
)
|
|
423
|
|
|
(51
|
)
|
||||
|
Net income
|
4,144
|
|
|
3,246
|
|
|
9,403
|
|
|
5,464
|
|
||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
|
Net income available to common stockholders
|
$
|
4,144
|
|
|
$
|
3,246
|
|
|
$
|
9,399
|
|
|
$
|
5,464
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.50
|
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.03
|
|
|
(0.03
|
)
|
|
0.02
|
|
|
—
|
|
||||
|
Basic earnings per common share
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.52
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.03
|
|
|
(0.04
|
)
|
|
0.02
|
|
|
$
|
(0.01
|
)
|
|||
|
Diluted earnings per common share
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.48
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.025
|
|
|
$
|
0.025
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
17,830
|
|
|
18,123
|
|
|
17,744
|
|
|
18,054
|
|
||||
|
Diluted
|
17,994
|
|
|
18,247
|
|
|
22,316
|
|
|
18,195
|
|
||||
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
9,403
|
|
|
$
|
5,464
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Gain on sale of businesses and purchase of other assets
|
(146
|
)
|
|
(2,039
|
)
|
||
|
Impairment of goodwill
|
100
|
|
|
1,180
|
|
||
|
Loss on early extinguishment of debt and other costs
|
—
|
|
|
1,042
|
|
||
|
Depreciation and amortization
|
5,953
|
|
|
5,801
|
|
||
|
Amortization of deferred financing costs
|
(36
|
)
|
|
456
|
|
||
|
Accretion of discount on convertible subordinated notes
|
—
|
|
|
865
|
|
||
|
Provision for losses on accounts receivable
|
782
|
|
|
1,338
|
|
||
|
Stock-based compensation expense
|
1,624
|
|
|
2,782
|
|
||
|
Deferred income tax expense (benefit)
|
1,894
|
|
|
(1,884
|
)
|
||
|
Loss on redemption of convertible junior subordinated debentures
|
—
|
|
|
2,932
|
|
||
|
Other
|
210
|
|
|
(8
|
)
|
||
|
Changes in operating assets and liabilities that provided (required) cash:
|
|
|
|
||||
|
Accounts and preneed receivables
|
(2,070
|
)
|
|
(1,783
|
)
|
||
|
Inventories and other current assets
|
1,211
|
|
|
818
|
|
||
|
Deferred charges and other
|
24
|
|
|
(174
|
)
|
||
|
Preneed funeral and cemetery trust investments
|
(1,363
|
)
|
|
(10,057
|
)
|
||
|
Accounts payable
|
(160
|
)
|
|
(871
|
)
|
||
|
Accrued and other liabilities
|
1,265
|
|
|
(2,117
|
)
|
||
|
Deferred preneed funeral and cemetery revenue
|
(9,755
|
)
|
|
345
|
|
||
|
Deferred preneed funeral and cemetery receipts held in trust
|
13,879
|
|
|
9,229
|
|
||
|
Net cash provided by operating activities
|
22,815
|
|
|
13,319
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions and land for new construction
|
(6,051
|
)
|
|
(54,850
|
)
|
||
|
Net proceeds from the sale of businesses and other assets
|
2,736
|
|
|
200
|
|
||
|
Capital expenditures
|
(4,468
|
)
|
|
(9,693
|
)
|
||
|
Net cash used in investing activities
|
(7,783
|
)
|
|
(64,343
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net (payments) borrowings on the revolving credit facility
|
(10,100
|
)
|
|
5,500
|
|
||
|
Net (payments) borrowings on the term loan
|
(5,000
|
)
|
|
8,000
|
|
||
|
Proceeds from the issuance of convertible subordinated notes
|
—
|
|
|
143,750
|
|
||
|
Payment of debt issuance costs related to the convertible subordinated notes
|
—
|
|
|
(4,650
|
)
|
||
|
Payments on other long-term debt and obligations under capital leases
|
(307
|
)
|
|
(542
|
)
|
||
|
Redemption of convertible junior subordinated debentures
|
—
|
|
|
(89,748
|
)
|
||
|
Payments for performance-based stock awards
|
—
|
|
|
(16,150
|
)
|
||
|
Proceeds from the exercise of stock options and employee stock purchase plan contributions
|
492
|
|
|
863
|
|
||
|
Dividends on common stock
|
(906
|
)
|
|
(917
|
)
|
||
|
Dividend on redeemable preferred stock
|
(4
|
)
|
|
—
|
|
||
|
Payment of loan origination costs related to the credit facility
|
(565
|
)
|
|
(797
|
)
|
||
|
Excess tax benefit of equity compensation
|
1,178
|
|
|
5,069
|
|
||
|
Net cash provided by (used in) financing activities
|
(15,212
|
)
|
|
50,378
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(180
|
)
|
|
(646
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,698
|
|
|
1,377
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,518
|
|
|
$
|
731
|
|
|
1.
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
55,639
|
|
|
$
|
62,435
|
|
|
Buildings and improvements
|
132,172
|
|
|
141,763
|
|
||
|
Furniture, equipment and automobiles
|
61,506
|
|
|
63,880
|
|
||
|
Property, plant and equipment, at cost
|
249,317
|
|
|
268,078
|
|
||
|
Less: accumulated depreciation
|
(88,627
|
)
|
|
(91,795
|
)
|
||
|
Property, plant and equipment, net
|
$
|
160,690
|
|
|
$
|
176,283
|
|
|
2.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
3.
|
ACQUISITIONS
|
|
Current assets
|
$
|
1,998
|
|
|
Property, plant & equipment
|
16,457
|
|
|
|
Preneed cemetery trust investments
|
3,632
|
|
|
|
Preneed funeral trust investments
|
45
|
|
|
|
Goodwill
|
33,826
|
|
|
|
Deferred charges and other non-current assets
|
6,208
|
|
|
|
Cemetery perpetual care investments
|
7,491
|
|
|
|
Obligations under capital leases
|
(1,960
|
)
|
|
|
Deferred preneed cemetery revenue
|
(1,679
|
)
|
|
|
Deferred preneed cemetery receipts held in trust
|
(3,632
|
)
|
|
|
Deferred preneed funeral receipts held in trust
|
(45
|
)
|
|
|
Care trusts' corpus
|
(7,491
|
)
|
|
|
Cash paid
|
$
|
54,850
|
|
|
4.
|
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Assets:
|
|
|
|
||||
|
Current assets
|
$
|
30
|
|
|
$
|
7
|
|
|
Preneed cemetery trust investments
|
2,477
|
|
|
—
|
|
||
|
Preneed funeral trust investments
|
—
|
|
|
137
|
|
||
|
Preneed receivables
|
31
|
|
|
—
|
|
||
|
Property, plant and equipment, net
|
311
|
|
|
1,193
|
|
||
|
Goodwill
|
—
|
|
|
17
|
|
||
|
Cemetery perpetual care trust investments
|
695
|
|
|
—
|
|
||
|
Total
|
$
|
3,544
|
|
|
$
|
1,354
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Current liabilities
|
$
|
10
|
|
|
$
|
34
|
|
|
Deferred preneed cemetery revenue
|
1,185
|
|
|
—
|
|
||
|
Deferred preneed funeral revenue
|
—
|
|
|
189
|
|
||
|
Deferred preneed cemetery receipts held in trust
|
2,477
|
|
|
—
|
|
||
|
Deferred preneed funeral receipts held in trust
|
—
|
|
|
137
|
|
||
|
Care trusts corpus
|
685
|
|
|
—
|
|
||
|
Total
|
$
|
4,357
|
|
|
$
|
360
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Revenues
|
$
|
1,289
|
|
|
$
|
380
|
|
|
$
|
2,913
|
|
|
$
|
627
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
287
|
|
|
$
|
136
|
|
|
$
|
633
|
|
|
$
|
188
|
|
|
Gain (loss) on disposition
|
630
|
|
|
(1,180
|
)
|
|
47
|
|
|
(271
|
)
|
||||
|
Income tax (provision) benefit
|
(349
|
)
|
|
407
|
|
|
(257
|
)
|
|
32
|
|
||||
|
Income (loss) from discontinued operations
|
$
|
568
|
|
|
$
|
(637
|
)
|
|
$
|
423
|
|
|
$
|
(51
|
)
|
|
5.
|
GOODWILL
|
|
|
|
||
|
Goodwill as of December 31, 2013
|
$
|
221,087
|
|
|
Increase in goodwill related to acquisitions
|
33,826
|
|
|
|
Impairments and changes in previous estimates
|
(1,323
|
)
|
|
|
Reclassification of assets held-for-sale
|
(17
|
)
|
|
|
Goodwill as of June 30, 2014
|
$
|
253,573
|
|
|
6.
|
PRENEED TRUST INVESTMENT
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Preneed cemetery trust investments, at fair value
|
$
|
70,386
|
|
|
$
|
77,790
|
|
|
Less: allowance for contract cancellation
|
(2,045
|
)
|
|
(2,144
|
)
|
||
|
Preneed cemetery trust investments, net
|
$
|
68,341
|
|
|
$
|
75,646
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
2,342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,342
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
4,835
|
|
|
227
|
|
|
—
|
|
|
5,062
|
|
||||
|
Corporate debt
|
2
|
|
30,451
|
|
|
906
|
|
|
(919
|
)
|
|
30,438
|
|
||||
|
Preferred stock
|
2
|
|
18,271
|
|
|
916
|
|
|
(87
|
)
|
|
19,100
|
|
||||
|
Mortgage backed securities
|
2
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Common stock
|
1
|
|
15,566
|
|
|
4,757
|
|
|
(254
|
)
|
|
20,069
|
|
||||
|
Trust securities
|
|
|
$
|
71,466
|
|
|
$
|
6,806
|
|
|
$
|
(1,260
|
)
|
|
$
|
77,012
|
|
|
Accrued investment income
|
|
|
$
|
778
|
|
|
|
|
|
|
$
|
778
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
77,790
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
107.8
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
6,578
|
|
|
|
Due in five to ten years
|
8,752
|
|
|
|
Thereafter
|
39,271
|
|
|
|
Total
|
$
|
54,601
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
1,541
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,541
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
3,460
|
|
|
146
|
|
|
(3
|
)
|
|
3,603
|
|
||||
|
Corporate debt
|
2
|
|
32,958
|
|
|
386
|
|
|
(1,150
|
)
|
|
32,194
|
|
||||
|
Preferred stock
|
2
|
|
17,754
|
|
|
178
|
|
|
(273
|
)
|
|
17,659
|
|
||||
|
Mortgage backed securities
|
2
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Common stock
|
1
|
|
12,431
|
|
|
2,362
|
|
|
(267
|
)
|
|
14,526
|
|
||||
|
Trust securities
|
|
|
$
|
68,145
|
|
|
$
|
3,072
|
|
|
$
|
(1,693
|
)
|
|
$
|
69,524
|
|
|
Accrued investment income
|
|
|
$
|
862
|
|
|
|
|
|
|
$
|
862
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
70,386
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
102.0
|
%
|
|||||||
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
$
|
5,331
|
|
|
$
|
(395
|
)
|
|
$
|
2,015
|
|
|
$
|
(524
|
)
|
|
$
|
7,346
|
|
|
$
|
(919
|
)
|
|
Preferred stock
|
1,712
|
|
|
(16
|
)
|
|
3,371
|
|
|
(71
|
)
|
|
5,083
|
|
|
(87
|
)
|
||||||
|
Common stock
|
3,126
|
|
|
(220
|
)
|
|
102
|
|
|
(34
|
)
|
|
3,228
|
|
|
(254
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
10,169
|
|
|
$
|
(631
|
)
|
|
$
|
5,488
|
|
|
$
|
(629
|
)
|
|
$
|
15,657
|
|
|
$
|
(1,260
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
802
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
802
|
|
|
$
|
(3
|
)
|
|
Corporate debt
|
11,561
|
|
|
(553
|
)
|
|
769
|
|
|
(597
|
)
|
|
12,330
|
|
|
(1,150
|
)
|
||||||
|
Preferred stock
|
9,601
|
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
9,601
|
|
|
(273
|
)
|
||||||
|
Common stock
|
1,077
|
|
|
(171
|
)
|
|
705
|
|
|
(96
|
)
|
|
1,782
|
|
|
(267
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
23,041
|
|
|
$
|
(1,000
|
)
|
|
$
|
1,474
|
|
|
$
|
(693
|
)
|
|
$
|
24,515
|
|
|
$
|
(1,693
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Investment income
|
$
|
1,072
|
|
|
$
|
889
|
|
|
$
|
1,765
|
|
|
$
|
1,432
|
|
|
Realized gains
|
1,547
|
|
|
1,161
|
|
|
1,585
|
|
|
1,700
|
|
||||
|
Realized losses
|
(144
|
)
|
|
(640
|
)
|
|
(574
|
)
|
|
(828
|
)
|
||||
|
Expenses and taxes
|
(1,684
|
)
|
|
(384
|
)
|
|
(2,065
|
)
|
|
(942
|
)
|
||||
|
Decrease in deferred preneed cemetery receipts held in trust
|
(791
|
)
|
|
(1,026
|
)
|
|
(711
|
)
|
|
(1,362
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Purchases
|
$
|
(11,543
|
)
|
|
$
|
(13,498
|
)
|
|
$
|
(15,705
|
)
|
|
$
|
(21,658
|
)
|
|
Sales
|
$
|
13,811
|
|
|
$
|
14,383
|
|
|
$
|
18,820
|
|
|
$
|
22,921
|
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Preneed funeral trust investments, at market value
|
$
|
100,005
|
|
|
$
|
103,237
|
|
|
Less: allowance for contract cancellation
|
(2,861
|
)
|
|
(2,890
|
)
|
||
|
Preneed funeral trust investments, net
|
$
|
97,144
|
|
|
$
|
100,347
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
13,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,967
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
2,605
|
|
|
39
|
|
|
(28
|
)
|
|
2,616
|
|
||||
|
U.S. agency obligations
|
2
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Foreign debt
|
2
|
|
3,886
|
|
|
182
|
|
|
—
|
|
|
4,068
|
|
||||
|
Corporate debt
|
2
|
|
25,165
|
|
|
898
|
|
|
(741
|
)
|
|
25,322
|
|
||||
|
Preferred stock
|
2
|
|
15,561
|
|
|
832
|
|
|
(70
|
)
|
|
16,323
|
|
||||
|
Mortgage backed securities
|
2
|
|
342
|
|
|
11
|
|
|
(4
|
)
|
|
349
|
|
||||
|
Common stock
|
1
|
|
12,737
|
|
|
3,903
|
|
|
(210
|
)
|
|
16,430
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
13,858
|
|
|
1,378
|
|
|
(1
|
)
|
|
15,235
|
|
||||
|
Fixed income
|
2
|
|
5,332
|
|
|
184
|
|
|
(64
|
)
|
|
5,452
|
|
||||
|
Other investments
|
2
|
|
2,838
|
|
|
—
|
|
|
(29
|
)
|
|
2,809
|
|
||||
|
Trust securities
|
|
|
$
|
96,322
|
|
|
$
|
7,427
|
|
|
$
|
(1,147
|
)
|
|
$
|
102,602
|
|
|
Accrued investment income
|
|
|
$
|
635
|
|
|
|
|
|
|
$
|
635
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
103,237
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
106.5
|
%
|
|||||||
|
Due in one year or less
|
$
|
571
|
|
|
Due in one to five years
|
6,403
|
|
|
|
Due in five to ten years
|
8,092
|
|
|
|
Thereafter
|
33,643
|
|
|
|
Total
|
$
|
48,709
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
14,631
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,631
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
2,212
|
|
|
47
|
|
|
(54
|
)
|
|
2,205
|
|
||||
|
U.S. agency obligations
|
1
|
|
401
|
|
|
8
|
|
|
(7
|
)
|
|
402
|
|
||||
|
Foreign debt
|
2
|
|
2,726
|
|
|
115
|
|
|
(2
|
)
|
|
2,839
|
|
||||
|
Corporate debt
|
2
|
|
27,993
|
|
|
375
|
|
|
(957
|
)
|
|
27,411
|
|
||||
|
Preferred stock
|
2
|
|
15,949
|
|
|
292
|
|
|
(282
|
)
|
|
15,959
|
|
||||
|
Mortgage backed securities
|
2
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Common stock
|
1
|
|
10,681
|
|
|
2,092
|
|
|
(237
|
)
|
|
12,536
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
11,632
|
|
|
2,708
|
|
|
(22
|
)
|
|
14,318
|
|
||||
|
Fixed income
|
2
|
|
5,455
|
|
|
88
|
|
|
(179
|
)
|
|
5,364
|
|
||||
|
Other investments
|
2
|
|
3,686
|
|
|
—
|
|
|
(26
|
)
|
|
3,660
|
|
||||
|
Trust securities
|
|
|
$
|
95,367
|
|
|
$
|
5,725
|
|
|
$
|
(1,766
|
)
|
|
$
|
99,326
|
|
|
Accrued investment income
|
|
|
$
|
679
|
|
|
|
|
|
|
$
|
679
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
100,005
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
104.2
|
%
|
|||||||
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. debt
|
$
|
498
|
|
|
$
|
(2
|
)
|
|
$
|
826
|
|
|
$
|
(27
|
)
|
|
$
|
1,324
|
|
|
$
|
(29
|
)
|
|
Corporate debt
|
4,298
|
|
|
(318
|
)
|
|
1,624
|
|
|
(422
|
)
|
|
5,922
|
|
|
(740
|
)
|
||||||
|
Preferred stock
|
1,375
|
|
|
(13
|
)
|
|
2,709
|
|
|
(57
|
)
|
|
4,084
|
|
|
(70
|
)
|
||||||
|
Mortgage backed securities
|
—
|
|
|
—
|
|
|
86
|
|
|
(4
|
)
|
|
86
|
|
|
(4
|
)
|
||||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity
|
2,589
|
|
|
(182
|
)
|
|
85
|
|
|
(28
|
)
|
|
2,674
|
|
|
(210
|
)
|
||||||
|
Equity and other
|
61
|
|
|
—
|
|
|
20
|
|
|
(1
|
)
|
|
81
|
|
|
(1
|
)
|
||||||
|
Fixed income
|
219
|
|
|
—
|
|
|
1,457
|
|
|
(64
|
)
|
|
1,676
|
|
|
(64
|
)
|
||||||
|
Other investments
|
—
|
|
|
—
|
|
|
44
|
|
|
(29
|
)
|
|
44
|
|
|
(29
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
9,040
|
|
|
$
|
(515
|
)
|
|
$
|
6,851
|
|
|
$
|
(632
|
)
|
|
$
|
15,891
|
|
|
$
|
(1,147
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
$
|
(54
|
)
|
|
$
|
816
|
|
|
$
|
(54
|
)
|
|
U.S. agency obligations
|
—
|
|
|
—
|
|
|
211
|
|
|
(7
|
)
|
|
211
|
|
|
(7
|
)
|
||||||
|
Foreign debt
|
632
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
632
|
|
|
(2
|
)
|
||||||
|
Corporate debt
|
9,620
|
|
|
(460
|
)
|
|
640
|
|
|
(497
|
)
|
|
10,260
|
|
|
(957
|
)
|
||||||
|
Preferred stock
|
9,918
|
|
|
(282
|
)
|
|
—
|
|
|
—
|
|
|
9,918
|
|
|
(282
|
)
|
||||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity
|
954
|
|
|
(152
|
)
|
|
626
|
|
|
(85
|
)
|
|
1,580
|
|
|
(237
|
)
|
||||||
|
Equity and other
|
314
|
|
|
(13
|
)
|
|
195
|
|
|
(9
|
)
|
|
509
|
|
|
(22
|
)
|
||||||
|
Fixed income
|
865
|
|
|
(43
|
)
|
|
1,420
|
|
|
(136
|
)
|
|
2,285
|
|
|
(179
|
)
|
||||||
|
Other investments
|
—
|
|
|
—
|
|
|
44
|
|
|
(26
|
)
|
|
44
|
|
|
(26
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
22,303
|
|
|
$
|
(952
|
)
|
|
$
|
3,952
|
|
|
$
|
(814
|
)
|
|
$
|
26,255
|
|
|
$
|
(1,766
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Investment income
|
$
|
917
|
|
|
$
|
846
|
|
|
$
|
1,523
|
|
|
$
|
1,491
|
|
|
Realized gains
|
1,087
|
|
|
2,937
|
|
|
6,214
|
|
|
3,431
|
|
||||
|
Realized losses
|
(221
|
)
|
|
(538
|
)
|
|
(5,553
|
)
|
|
(736
|
)
|
||||
|
Expenses and taxes
|
(807
|
)
|
|
(493
|
)
|
|
(1,055
|
)
|
|
(898
|
)
|
||||
|
Decrease in deferred preneed funeral receipts held in trust
|
(976
|
)
|
|
(2,752
|
)
|
|
(1,129
|
)
|
|
(3,288
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Purchases
|
$
|
(7,903
|
)
|
|
$
|
(22,526
|
)
|
|
$
|
(11,089
|
)
|
|
$
|
(29,517
|
)
|
|
Sales
|
$
|
10,313
|
|
|
$
|
22,612
|
|
|
$
|
14,228
|
|
|
$
|
30,149
|
|
|
7.
|
PRENEED CEMETERY RECEIVABLES
|
|
|
June 30, 2014
|
||
|
Beginning balance
|
$
|
1,347
|
|
|
Write-offs and cancellations
|
(622
|
)
|
|
|
Provision
|
828
|
|
|
|
Ending balance
|
$
|
1,553
|
|
|
|
31-60
Past Due
|
|
61-90
Past Due
|
|
91-120
Past Due
|
|
>120
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Financing
Receivables
|
||||||||||||||
|
Recognized revenue
|
$
|
709
|
|
|
$
|
300
|
|
|
$
|
160
|
|
|
$
|
951
|
|
|
$
|
2,120
|
|
|
$
|
21,097
|
|
|
$
|
23,217
|
|
|
Deferred revenue
|
309
|
|
|
130
|
|
|
105
|
|
|
418
|
|
|
962
|
|
|
8,655
|
|
|
9,617
|
|
|||||||
|
Total contracts
|
$
|
1,018
|
|
|
$
|
430
|
|
|
$
|
265
|
|
|
$
|
1,369
|
|
|
$
|
3,082
|
|
|
$
|
29,752
|
|
|
$
|
32,834
|
|
|
|
31-60
Past Due
|
|
61-90
Past Due
|
|
91-120
Past Due
|
|
>120
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Financing
Receivables
|
||||||||||||||
|
Recognized revenue
|
$
|
895
|
|
|
$
|
372
|
|
|
$
|
266
|
|
|
$
|
683
|
|
|
$
|
2,216
|
|
|
$
|
18,628
|
|
|
$
|
20,844
|
|
|
Deferred revenue
|
355
|
|
|
191
|
|
|
85
|
|
|
271
|
|
|
902
|
|
|
7,890
|
|
|
8,792
|
|
|||||||
|
Total contracts
|
$
|
1,250
|
|
|
$
|
563
|
|
|
$
|
351
|
|
|
$
|
954
|
|
|
$
|
3,118
|
|
|
$
|
26,518
|
|
|
$
|
29,636
|
|
|
8.
|
RECEIVABLES FROM PRENEED TRUSTS
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Preneed trust funds, at cost
|
$
|
11,511
|
|
|
$
|
12,144
|
|
|
Less: allowance for contract cancellation
|
(345
|
)
|
|
(364
|
)
|
||
|
Receivables from preneed trusts, net
|
$
|
11,166
|
|
|
$
|
11,780
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
As of June 30, 2014
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
Fixed income investments
|
6,971
|
|
|
6,990
|
|
||
|
Mutual funds and common stocks
|
2,360
|
|
|
2,440
|
|
||
|
Annuities
|
16
|
|
|
16
|
|
||
|
Total
|
$
|
12,144
|
|
|
$
|
12,243
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
As of December 31, 2013
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,657
|
|
|
$
|
2,657
|
|
|
Fixed income investments
|
6,344
|
|
|
6,355
|
|
||
|
Mutual funds and common stocks
|
2,484
|
|
|
2,561
|
|
||
|
Annuities
|
26
|
|
|
26
|
|
||
|
Total
|
$
|
11,511
|
|
|
$
|
11,599
|
|
|
9.
|
CONTRACTS SECURED BY INSURANCE
|
|
10.
|
CEMETERY PERPETUAL CARE TRUST INVESTMENTS
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Trust assets, at fair value
|
$
|
42,342
|
|
|
$
|
52,812
|
|
|
Obligations due from trust
|
(449
|
)
|
|
(508
|
)
|
||
|
Care trusts’ corpus
|
$
|
41,893
|
|
|
$
|
52,304
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
1,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,229
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
3,288
|
|
|
154
|
|
|
—
|
|
|
3,442
|
|
||||
|
Corporate debt
|
2
|
|
20,811
|
|
|
627
|
|
|
(627
|
)
|
|
20,811
|
|
||||
|
Preferred stock
|
2
|
|
12,513
|
|
|
631
|
|
|
(59
|
)
|
|
13,085
|
|
||||
|
Common stock
|
1
|
|
10,637
|
|
|
3,251
|
|
|
(175
|
)
|
|
13,713
|
|
||||
|
Trust securities
|
|
|
$
|
48,478
|
|
|
$
|
4,663
|
|
|
$
|
(861
|
)
|
|
$
|
52,280
|
|
|
Accrued investment income
|
|
|
$
|
532
|
|
|
|
|
|
|
$
|
532
|
|
||||
|
Cemetery perpetual care trust investments
|
|
|
|
|
|
|
|
|
$
|
52,812
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
107.8
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
4,501
|
|
|
|
Due in five to ten years
|
5,959
|
|
|
|
Thereafter
|
26,878
|
|
|
|
|
$
|
37,338
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
973
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
973
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
2,062
|
|
|
87
|
|
|
(2
|
)
|
|
2,147
|
|
||||
|
Corporate debt
|
2
|
|
19,773
|
|
|
236
|
|
|
(691
|
)
|
|
19,318
|
|
||||
|
Preferred stock
|
2
|
|
10,668
|
|
|
110
|
|
|
(165
|
)
|
|
10,613
|
|
||||
|
Common stock
|
1
|
|
7,539
|
|
|
1,417
|
|
|
(178
|
)
|
|
8,778
|
|
||||
|
Trust securities
|
|
|
$
|
41,015
|
|
|
$
|
1,850
|
|
|
$
|
(1,036
|
)
|
|
$
|
41,829
|
|
|
Accrued investment income
|
|
|
$
|
513
|
|
|
|
|
|
|
$
|
513
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
42,342
|
|
||||||
|
Fair market value as a percentage of cost
|
|
|
|
|
|
|
|
|
102.0
|
%
|
|||||||
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt
|
$
|
3,639
|
|
|
$
|
(269
|
)
|
|
$
|
1,375
|
|
|
$
|
(358
|
)
|
|
$
|
5,014
|
|
|
$
|
(627
|
)
|
|
Preferred stock
|
1,164
|
|
|
(11
|
)
|
|
2,292
|
|
|
(48
|
)
|
|
3,456
|
|
|
(59
|
)
|
||||||
|
Common stock
|
2,152
|
|
|
(151
|
)
|
|
71
|
|
|
(24
|
)
|
|
2,223
|
|
|
(175
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
6,955
|
|
|
$
|
(431
|
)
|
|
$
|
3,738
|
|
|
$
|
(430
|
)
|
|
$
|
10,693
|
|
|
$
|
(861
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
478
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478
|
|
|
$
|
(2
|
)
|
|
Corporate debt
|
6,948
|
|
|
(332
|
)
|
|
462
|
|
|
(359
|
)
|
|
7,410
|
|
|
(691
|
)
|
||||||
|
Preferred stock
|
5,811
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
5,811
|
|
|
(165
|
)
|
||||||
|
Common stock
|
716
|
|
|
(114
|
)
|
|
470
|
|
|
(64
|
)
|
|
1,186
|
|
|
(178
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
13,953
|
|
|
$
|
(613
|
)
|
|
$
|
932
|
|
|
$
|
(423
|
)
|
|
$
|
14,885
|
|
|
$
|
(1,036
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Realized gains
|
$
|
1,063
|
|
|
$
|
897
|
|
|
$
|
1,087
|
|
|
$
|
1,314
|
|
|
Realized losses
|
(103
|
)
|
|
(543
|
)
|
|
(398
|
)
|
|
(692
|
)
|
||||
|
Decrease in care trusts’ corpus
|
(960
|
)
|
|
(354
|
)
|
|
(689
|
)
|
|
(622
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Investment income
|
$
|
1,234
|
|
|
$
|
1,300
|
|
|
$
|
2,469
|
|
|
$
|
2,580
|
|
|
Realized gains, net
|
334
|
|
|
391
|
|
|
683
|
|
|
150
|
|
||||
|
Total
|
$
|
1,568
|
|
|
$
|
1,691
|
|
|
$
|
3,152
|
|
|
$
|
2,730
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Purchases
|
$
|
(7,252
|
)
|
|
$
|
(9,200
|
)
|
|
$
|
(9,838
|
)
|
|
$
|
(14,135
|
)
|
|
Sales
|
$
|
8,674
|
|
|
$
|
9,842
|
|
|
$
|
11,795
|
|
|
$
|
15,022
|
|
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1 – Fair value of securities based on unadjusted quoted prices for identical assets or liabilities in active markets. Our investments classified as Level 1 securities include cash, common stock, U.S. treasury debt and equity mutual funds.
|
|
•
|
Level 2 – Fair value of securities estimated based on quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted market prices that are observable or that can be corroborated by observable market data by correlation. These inputs include interest rates, yield curves, credit risk, prepayment speeds, rating and tax-exempt status. Our investments classified as Level 2 securities include U.S agency obligations, corporate debt, preferred stocks, foreign debt, mortgage backed securities, certain fixed income securities and fixed income mutual funds.
|
|
•
|
Level 3 – Unobservable inputs based upon the reporting entity’s internally developed assumptions, which market participants would use in pricing the asset or liability. As of
June 30, 2014
, we did not have any assets that had fair values determined by Level 3 inputs and
no
liabilities measured at fair value.
|
|
|
December 31,
2013 |
|
June 30,
2014 |
||||
|
Prepaid agreements not-to-compete, net of accumulated amortization of $4,807 and $5,016, respectively
|
$
|
1,299
|
|
|
$
|
1,140
|
|
|
Deferred loan costs, net of accumulated amortization of $1,252 and $2,594, respectively
|
2,602
|
|
|
2,057
|
|
||
|
Convertible junior subordinated debenture origination costs, net of accumulated amortization of $1,095
|
2,949
|
|
|
—
|
|
||
|
Convertible subordinated notes issuance costs, net of accumulated amortization of $138
|
—
|
|
|
3,489
|
|
||
|
Tradenames
|
5,430
|
|
|
11,619
|
|
||
|
Other
|
—
|
|
|
352
|
|
||
|
Deferred charges and other non-current assets
|
$
|
12,280
|
|
|
$
|
18,657
|
|
|
13.
|
|
|
|
December 31, 2013
|
|
June 30, 2014
|
||||
|
Revolving credit facility, secured, floating rate
|
$
|
36,900
|
|
|
$
|
42,400
|
|
|
Term loan, secured, floating rate
|
117,000
|
|
|
125,000
|
|
||
|
Acquisition debt
|
1,866
|
|
|
1,415
|
|
||
|
Less: current portion
|
(13,224
|
)
|
|
(9,716
|
)
|
||
|
Total long-term debt
|
$
|
142,542
|
|
|
$
|
159,099
|
|
|
14.
|
CONVERTIBLE SUBORDINATED NOTES
|
|
|
June 30, 2014
|
||
|
Long-term liabilities:
|
|
||
|
Principal amount
|
$
|
143,750
|
|
|
Unamortized discount of liability component
|
(30,795
|
)
|
|
|
Carrying value of the liability component
|
$
|
112,955
|
|
|
|
|
||
|
Equity component carrying value
|
$
|
17,973
|
|
|
15.
|
CONVERTIBLE JUNIOR SUBORDINATED DEBENTURES PAYABLE TO AFFILIATE AND COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES OF CARRIAGE SERVICES CAPITAL TRUST
|
|
16.
|
COMMITMENTS AND CONTINGENCIES
|
|
17.
|
STOCKHOLDERS
’
EQUITY
|
|
|
May 21, 2014
|
|
May 22, 2014
|
||||
|
Dividend yield
|
0.588
|
%
|
|
0.581
|
%
|
||
|
Expected volatility
|
33.36
|
%
|
|
33.35
|
%
|
||
|
Risk-free interest rate
|
1.170
|
%
|
|
1.185
|
%
|
||
|
Expected life (years)
|
4
|
|
|
4
|
|
||
|
Black-Scholes value
|
$
|
4.48
|
|
|
$
|
4.54
|
|
|
|
|
2014
|
|
|
Dividend yield
|
|
0.6
|
%
|
|
Expected volatility
|
|
33.37
|
%
|
|
Risk-free interest rate
|
|
0.07%, 0.09%, 0.11%, 0.13%
|
|
|
Expected life (years)
|
|
0.25, 0.50, 0.75, 1.00
|
|
|
|
Accumulated Other Comprehensive Income
|
||
|
Balance at December 31, 2013
|
$
|
—
|
|
|
Increase in net unrealized gains associated with available-for-sale securities of the trusts
|
15,628
|
|
|
|
Reclassification of net unrealized gain activity attributable to the
Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus’
|
(15,628
|
)
|
|
|
Balance at June 30, 2014
|
$
|
—
|
|
|
18.
|
MAJOR SEGMENTS OF BUSINESS
|
|
|
Funeral
|
|
Cemetery
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenues from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2014
|
$
|
86,157
|
|
|
$
|
26,000
|
|
|
$
|
—
|
|
|
$
|
112,157
|
|
|
Six months ended June 30, 2013
|
$
|
85,295
|
|
|
$
|
25,639
|
|
|
$
|
—
|
|
|
$
|
110,934
|
|
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2014
|
$
|
27,291
|
|
|
$
|
8,074
|
|
|
$
|
(26,324
|
)
|
|
$
|
9,041
|
|
|
Six months ended June 30, 2013
|
$
|
27,300
|
|
|
$
|
7,811
|
|
|
$
|
(19,662
|
)
|
|
$
|
15,449
|
|
|
Total assets:
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2014
|
$
|
561,228
|
|
|
$
|
247,335
|
|
|
$
|
14,590
|
|
|
$
|
823,153
|
|
|
December 31, 2013
|
$
|
502,525
|
|
|
$
|
227,520
|
|
|
$
|
16,554
|
|
|
$
|
746,599
|
|
|
19.
|
SUPPLEMENTAL DISCLOSURE OF STATEMENT OF OPERATIONS INFORMATION
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Goods
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
$
|
15,774
|
|
|
$
|
16,132
|
|
|
$
|
33,648
|
|
|
$
|
33,460
|
|
|
Cemetery
|
8,445
|
|
|
9,057
|
|
|
15,593
|
|
|
16,172
|
|
||||
|
Total goods
|
$
|
24,219
|
|
|
$
|
25,189
|
|
|
$
|
49,241
|
|
|
$
|
49,632
|
|
|
Services
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
$
|
21,959
|
|
|
$
|
23,688
|
|
|
$
|
46,722
|
|
|
$
|
47,845
|
|
|
Cemetery
|
2,456
|
|
|
2,659
|
|
|
5,068
|
|
|
5,311
|
|
||||
|
Total services
|
$
|
24,415
|
|
|
$
|
26,347
|
|
|
$
|
51,790
|
|
|
$
|
53,156
|
|
|
Financial revenue
|
|
|
|
|
|
|
|
||||||||
|
Preneed funeral commission income
|
$
|
481
|
|
|
$
|
563
|
|
|
$
|
989
|
|
|
$
|
1,127
|
|
|
Preneed funeral trust earnings
|
2,222
|
|
|
1,809
|
|
|
3,936
|
|
|
3,725
|
|
||||
|
Cemetery trust earnings
|
2,086
|
|
|
2,276
|
|
|
4,280
|
|
|
3,860
|
|
||||
|
Cemetery finance charges
|
388
|
|
|
320
|
|
|
698
|
|
|
657
|
|
||||
|
Total financial revenue
|
$
|
5,177
|
|
|
$
|
4,968
|
|
|
$
|
9,903
|
|
|
$
|
9,369
|
|
|
Total revenues
|
$
|
53,811
|
|
|
$
|
56,504
|
|
|
$
|
110,934
|
|
|
$
|
112,157
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
|
Goods
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
$
|
12,758
|
|
|
$
|
13,407
|
|
|
$
|
26,694
|
|
|
$
|
27,191
|
|
|
Cemetery
|
6,031
|
|
|
6,364
|
|
|
11,153
|
|
|
11,583
|
|
||||
|
Total goods
|
$
|
18,789
|
|
|
$
|
19,771
|
|
|
$
|
37,847
|
|
|
$
|
38,774
|
|
|
Services
|
|
|
|
|
|
|
|
||||||||
|
Funeral
|
$
|
11,199
|
|
|
$
|
12,393
|
|
|
$
|
23,032
|
|
|
$
|
24,238
|
|
|
Cemetery
|
1,560
|
|
|
1,650
|
|
|
3,205
|
|
|
3,367
|
|
||||
|
Total services
|
$
|
12,759
|
|
|
$
|
14,043
|
|
|
$
|
26,237
|
|
|
$
|
27,605
|
|
|
Financial expenses
|
|
|
|
|
|
|
|
||||||||
|
Preneed funeral commissions
|
$
|
316
|
|
|
$
|
281
|
|
|
$
|
709
|
|
|
$
|
528
|
|
|
Trust administration fees
|
60
|
|
|
52
|
|
|
122
|
|
|
82
|
|
||||
|
Total financial expenses
|
$
|
376
|
|
|
$
|
333
|
|
|
$
|
831
|
|
|
$
|
610
|
|
|
Total cost of revenues
|
$
|
31,924
|
|
|
$
|
34,147
|
|
|
$
|
64,915
|
|
|
$
|
66,989
|
|
|
20.
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2014
|
||||
|
Cash paid for interest
|
$
|
6,455
|
|
|
$
|
4,239
|
|
|
Cash paid for income taxes
|
154
|
|
|
695
|
|
||
|
Fair value of stock, stock options and performance awards issued to directors, officers and certain employees
|
3,350
|
|
|
8,143
|
|
||
|
Restricted common stock withheld for payroll taxes
|
1,383
|
|
|
1,164
|
|
||
|
Net deposits into preneed funeral trusts
|
(10,337
|
)
|
|
(3,295
|
)
|
||
|
Net deposits into preneed cemetery trusts
|
(3,535
|
)
|
|
(3,673
|
)
|
||
|
Net (deposits) withdrawals into / from perpetual care trusts
|
186
|
|
|
(2,285
|
)
|
||
|
Net increase in preneed receivables
|
(2,108
|
)
|
|
(1,886
|
)
|
||
|
Net withdrawals of receivables from preneed trusts
|
12,323
|
|
|
804
|
|
||
|
Net change in preneed funeral receivables increasing (decreasing) deferred revenue
|
(6,963
|
)
|
|
198
|
|
||
|
Net change in preneed cemetery receivables increasing (decreasing) deferred revenue
|
(2,792
|
)
|
|
147
|
|
||
|
Net deposits into preneed funeral trust accounts increasing deferred preneed funeral receipts held in trust
|
10,337
|
|
|
3,295
|
|
||
|
Net deposits into cemetery trust accounts increasing deferred cemetery receipts held in trust
|
3,535
|
|
|
3,673
|
|
||
|
Net (deposits) withdrawals into / from perpetual care trust accounts increasing perpetual care trusts’ corpus
|
7
|
|
|
2,261
|
|
||
|
21.
|
EARNINGS PER SHARE
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Numerator for basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Numerator from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
3,576
|
|
|
$
|
3,883
|
|
|
$
|
8,980
|
|
|
$
|
5,515
|
|
|
Less: Earnings allocated to unvested restricted stock
|
(72
|
)
|
|
(76
|
)
|
|
(209
|
)
|
|
(115
|
)
|
||||
|
Income attributable to continuing operations
|
$
|
3,504
|
|
|
$
|
3,807
|
|
|
$
|
8,771
|
|
|
$
|
5,400
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator from discontinued operations
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
$
|
568
|
|
|
$
|
(637
|
)
|
|
$
|
423
|
|
|
$
|
(51
|
)
|
|
Less: (Earnings) loss allocated to unvested restricted stock
|
(11
|
)
|
|
13
|
|
|
(10
|
)
|
|
1
|
|
||||
|
Income (loss) attributable to discontinued operations
|
$
|
557
|
|
|
$
|
(624
|
)
|
|
$
|
413
|
|
|
$
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Adjustment for diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Interest on convertible junior subordinated debentures, net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,472
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,472
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income attributable to continuing operations
|
$
|
3,504
|
|
|
$
|
3,807
|
|
|
$
|
10,243
|
|
|
$
|
5,400
|
|
|
Income (loss) attributable to discontinued operations
|
$
|
557
|
|
|
$
|
(624
|
)
|
|
$
|
413
|
|
|
$
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per common share - weighted average shares outstanding
|
17,830
|
|
|
18,123
|
|
|
17,744
|
|
|
18,054
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
164
|
|
|
124
|
|
|
180
|
|
|
141
|
|
||||
|
Convertible junior subordinated debentures
|
—
|
|
|
—
|
|
|
4,392
|
|
|
—
|
|
||||
|
Denominator for diluted earnings per common share - weighted average shares outstanding
|
17,994
|
|
|
18,247
|
|
|
22,316
|
|
|
18,195
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.50
|
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.03
|
|
|
(0.03
|
)
|
|
0.02
|
|
|
—
|
|
||||
|
Basic earnings per common share
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.52
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.03
|
|
|
(0.04
|
)
|
|
0.02
|
|
|
(0.01
|
)
|
||||
|
Diluted earnings per common share
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.48
|
|
|
$
|
0.29
|
|
|
22.
|
SUBSEQUENT EVENTS
|
|
•
|
the execution of our Standards Operating Model;
|
|
•
|
changes in the number of deaths in our markets;
|
|
•
|
changes in consumer preferences;
|
|
•
|
ability to find and retain skilled personnel;
|
|
•
|
the effects of competition;
|
|
•
|
the investment performance of our funeral and cemetery trust funds;
|
|
•
|
fluctuations in interest rates;
|
|
•
|
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
|
•
|
death benefits related to preneed funeral contracts funded through life insurance contracts;
|
|
•
|
our ability to generate preneed sales;
|
|
•
|
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
|
|
•
|
increased or unanticipated costs, such as insurance or taxes;
|
|
•
|
effects of the application of applicable laws and regulations, including changes in such regulations or the interpretation thereof;
|
|
•
|
consolidation of the deathcare industry; and
|
|
•
|
other factors and uncertainties inherent in the deathcare industry.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Balanced Operating Model –
We believe a decentralized structure works best in the deathcare industry. Successful execution of the Standards Operating Model is highly dependent on strong local leadership, intelligent risk taking, entrepreneurial drive and corporate support aligned with the key drivers of a successful operation organized around three primary areas - market share, people and operating financial metrics.
|
|
•
|
Incentives Aligned with Standards –
Empowering Managing Partners to do the right things in their operations and local communities, and providing appropriate support with operating and financial practices, will enable long-term growth and sustainable profitability. Each Managing Partner participates in a variable incentive plan whereby he or she earns a percentage of his or her respective business' earnings based upon the actual standards achieved as long as the performance exceeds our minimum standards.
|
|
•
|
The Right Local Leadership
– Successful execution of our operating model is highly dependent on strong local leadership as defined by our customized 4E Leadership Model, intelligent risk taking and entrepreneurial empowerment. A Managing Partner’s performance is judged according to achievement of the standards for that business.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
(In millions)
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Net income from continuing operations, as reported
|
$
|
3.6
|
|
|
$
|
3.9
|
|
|
$
|
9.0
|
|
|
$
|
5.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Special items, net of tax at federal statutory rate of 34%
|
|
|
|
|
|
|
|
||||||||
|
Withdrawable trust income
|
0.1
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
||||
|
Acquisition and divestiture expenses
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.6
|
|
||||
|
Severance costs
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
0.5
|
|
||||
|
Consulting fees
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Other incentive compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
|
Accretion of discount on convertible subordinated notes
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.6
|
|
||||
|
Costs related to credit facility
|
0.2
|
|
|
0.7
|
|
|
0.2
|
|
|
0.7
|
|
||||
|
Loss on redemption of convertible junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
||||
|
Gain on asset purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||
|
Other special items
|
0.1
|
|
|
—
|
|
|
(0.5
|
)
|
|
0.4
|
|
||||
|
Tax adjustment from prior period
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
|
Non-GAAP net income
|
$
|
4.6
|
|
|
$
|
5.8
|
|
|
$
|
10.5
|
|
|
$
|
11.5
|
|
|
|
Three Months Ended
June 30,
|
|
Change
|
|||||||||||
|
|
2013
|
|
2014
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
29,612
|
|
|
$
|
29,163
|
|
|
$
|
(449
|
)
|
|
(1.5
|
)%
|
|
Acquired operating revenue
|
8,121
|
|
|
10,657
|
|
|
2,536
|
|
|
31.2
|
%
|
|||
|
Preneed funeral insurance commissions
|
481
|
|
|
563
|
|
|
82
|
|
|
17.0
|
%
|
|||
|
Preneed funeral trust earnings
|
2,222
|
|
|
1,809
|
|
|
(413
|
)
|
|
(18.6
|
)%
|
|||
|
Total
|
$
|
40,436
|
|
|
$
|
42,192
|
|
|
$
|
1,756
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
11,344
|
|
|
$
|
10,388
|
|
|
$
|
(956
|
)
|
|
(8.4
|
)%
|
|
Acquired operating profit
|
2,432
|
|
|
3,632
|
|
|
1,200
|
|
|
49.3
|
%
|
|||
|
Preneed funeral insurance commissions
|
165
|
|
|
282
|
|
|
117
|
|
|
70.9
|
%
|
|||
|
Preneed funeral trust earnings
|
2,208
|
|
|
1,797
|
|
|
(411
|
)
|
|
(18.6
|
)%
|
|||
|
Total
|
$
|
16,149
|
|
|
$
|
16,099
|
|
|
$
|
(50
|
)
|
|
(0.3
|
)%
|
|
|
Six Months Ended
June 30,
|
|
Change
|
|||||||||||
|
|
2013
|
|
2014
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
63,103
|
|
|
$
|
60,469
|
|
|
$
|
(2,634
|
)
|
|
(4.2
|
)%
|
|
Acquired operating revenue
|
17,267
|
|
|
20,836
|
|
|
3,569
|
|
|
20.7
|
%
|
|||
|
Preneed funeral insurance commissions
|
989
|
|
|
1,127
|
|
|
138
|
|
|
14.0
|
%
|
|||
|
Preneed funeral trust earnings
|
3,936
|
|
|
3,725
|
|
|
(211
|
)
|
|
(5.4
|
)%
|
|||
|
Total
|
$
|
85,295
|
|
|
$
|
86,157
|
|
|
$
|
862
|
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
24,999
|
|
|
$
|
22,471
|
|
|
$
|
(2,528
|
)
|
|
(10.1
|
)%
|
|
Acquired operating profit
|
5,645
|
|
|
7,405
|
|
|
1,760
|
|
|
31.2
|
%
|
|||
|
Preneed funeral insurance commissions
|
280
|
|
|
599
|
|
|
319
|
|
|
113.9
|
%
|
|||
|
Preneed funeral trust earnings
|
3,908
|
|
|
3,706
|
|
|
(202
|
)
|
|
(5.2
|
)%
|
|||
|
Total
|
$
|
34,832
|
|
|
$
|
34,181
|
|
|
$
|
(651
|
)
|
|
(1.9
|
)%
|
|
|
Three Months Ended
June 30,
|
|
Change
|
|||||||||||
|
|
2013
|
|
2014
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
10,827
|
|
|
$
|
11,382
|
|
|
$
|
555
|
|
|
5.1
|
%
|
|
Acquired operating revenue
|
74
|
|
|
334
|
|
|
260
|
|
|
351.4
|
%
|
|||
|
Cemetery trust earnings
|
2,086
|
|
|
2,276
|
|
|
190
|
|
|
9.1
|
%
|
|||
|
Preneed cemetery finance charges
|
388
|
|
|
320
|
|
|
(68
|
)
|
|
(17.5
|
)%
|
|||
|
Total
|
$
|
13,375
|
|
|
$
|
14,312
|
|
|
$
|
937
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
3,329
|
|
|
$
|
3,568
|
|
|
$
|
239
|
|
|
7.2
|
%
|
|
Acquired operating (loss) profit
|
(19
|
)
|
|
134
|
|
|
153
|
|
|
n/a
|
|
|||
|
Cemetery trust earnings
|
2,040
|
|
|
2,236
|
|
|
196
|
|
|
9.6
|
%
|
|||
|
Preneed cemetery finance charges
|
388
|
|
|
320
|
|
|
(68
|
)
|
|
(17.5
|
)%
|
|||
|
Total
|
$
|
5,738
|
|
|
$
|
6,258
|
|
|
$
|
520
|
|
|
9.1
|
%
|
|
|
Six Months Ended
June 30,
|
|
Change
|
|||||||||||
|
|
2013
|
|
2014
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
20,518
|
|
|
$
|
21,094
|
|
|
$
|
576
|
|
|
2.8
|
%
|
|
Acquired operating revenue
|
143
|
|
|
389
|
|
|
246
|
|
|
172.0
|
%
|
|||
|
Cemetery trust earnings
|
4,280
|
|
|
3,860
|
|
|
(420
|
)
|
|
(9.8
|
)%
|
|||
|
Preneed cemetery finance charges
|
698
|
|
|
657
|
|
|
(41
|
)
|
|
(5.9
|
)%
|
|||
|
Total
|
$
|
25,639
|
|
|
$
|
26,000
|
|
|
$
|
361
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
6,349
|
|
|
$
|
6,408
|
|
|
$
|
59
|
|
|
0.9
|
%
|
|
Acquired operating (loss) profit
|
(46
|
)
|
|
125
|
|
|
171
|
|
|
n/a
|
|
|||
|
Cemetery trust earnings
|
4,186
|
|
|
3,797
|
|
|
(389
|
)
|
|
(9.3
|
)%
|
|||
|
Preneed cemetery finance charges
|
698
|
|
|
657
|
|
|
(41
|
)
|
|
(5.9
|
)%
|
|||
|
Total
|
$
|
11,187
|
|
|
$
|
10,987
|
|
|
$
|
(200
|
)
|
|
(1.8
|
)%
|
|
|
For the Six Months Ended
June 30,
|
||||||
|
|
2013
|
|
2014
|
||||
|
Cash at January 1st
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
Cash flow from operating activities
|
22.8
|
|
|
13.3
|
|
||
|
Acquisitions and land for new construction
|
(6.0
|
)
|
|
(54.9
|
)
|
||
|
Proceeds from the sale of businesses and other assets
|
2.7
|
|
|
0.2
|
|
||
|
Growth capital expenditures
|
(1.5
|
)
|
|
(7.1
|
)
|
||
|
Maintenance capital expenditures
|
(3.0
|
)
|
|
(2.6
|
)
|
||
|
Net (payments) borrowings on our revolving credit facility, term loan and long-term debt obligations
|
(15.4
|
)
|
|
13.0
|
|
||
|
Proceeds from issuance of convertible subordinated notes
|
—
|
|
|
143.7
|
|
||
|
Payment of debt issuance costs related the convertible subordinated notes
|
—
|
|
|
(4.7
|
)
|
||
|
Redemption of convertible junior subordinated debentures
|
—
|
|
|
(89.7
|
)
|
||
|
Payments for performance-based stock awards
|
—
|
|
|
(16.2
|
)
|
||
|
Dividends on common stock
|
(0.9
|
)
|
|
(0.9
|
)
|
||
|
Excess tax benefit of equity compensation
|
1.2
|
|
|
5.1
|
|
||
|
Payment of loan origination costs related to the credit facility
|
(0.6
|
)
|
|
(0.8
|
)
|
||
|
Other financing costs
|
0.5
|
|
|
0.9
|
|
||
|
Cash at June 30th
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 6.
|
Exhibits
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
Fifth Amendment to Credit Agreement dated as of April 14, 2014, by and among Carriage Services, Inc., the banks listed on the signature page thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 16, 2014.
|
|
|
|
|
|
*31.1
|
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
*31.2
|
|
Certification of Periodic Financial Reports by L. William Heiligbrodt in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
*32
|
|
Certification of Periodic Financial Reports by Melvin C. Payne and L. William Heiligbrodt in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350.
|
|
|
|
|
|
*101
|
|
Interactive Data Files.
|
|
|
|
|
|
*
|
Filed or furnished herewith, as applicable.
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
Date:
|
August 5, 2014
|
/s/ L. William Heiligbrodt
|
|
|
|
L. William Heiligbrodt
|
|
|
|
Executive Vice President and Secretary
|
|
|
|
(Principal Financial Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Fifth Amendment to Credit Agreement dated as of April 14, 2014, by and among Carriage Services, Inc., the banks listed on the signature page thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 16, 2014.
|
|
|
|
|
|
*31.1
|
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
*31.2
|
|
Certification of Periodic Financial Reports by L. William Heiligbrodt in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
*32
|
|
Certification of Periodic Financial Reports by Melvin C. Payne and L. William Heiligbrodt in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350.
|
|
|
|
|
|
*101
|
|
Interactive Data Files.
|
|
*
|
Filed or furnished herewith, as applicable.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|