These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number: 1-11961
|
|
|
|
DELAWARE
|
76-0423828
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3040 Post Oak Boulevard, Suite 300
|
|
|
Houston, Texas, 77056
|
|
|
(Address of principal executive offices)
|
|
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
(unaudited)
|
||||
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
535
|
|
|
$
|
871
|
|
|
Accounts receivable, net of allowance for bad debts of $1,054 in 2015 and $943 in 2016
|
18,181
|
|
|
17,911
|
|
||
|
Inventories
|
5,654
|
|
|
5,782
|
|
||
|
Prepaid expenses
|
4,684
|
|
|
4,770
|
|
||
|
Other current assets
|
4,707
|
|
|
3,853
|
|
||
|
Total current assets
|
33,761
|
|
|
33,187
|
|
||
|
Preneed cemetery trust investments
|
63,291
|
|
|
60,432
|
|
||
|
Preneed funeral trust investments
|
85,553
|
|
|
83,132
|
|
||
|
Preneed receivables, net of allowance for bad debts of $2,042 in 2015 and $2,046 in 2016
|
27,998
|
|
|
28,224
|
|
||
|
Receivables from preneed trusts
|
13,544
|
|
|
13,050
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $103,306 in 2015 and $105,016 in 2016
|
214,874
|
|
|
216,864
|
|
||
|
Cemetery property, net of accumulated amortization of $30,289 in 2015 and $31,282 in 2016
|
75,597
|
|
|
75,784
|
|
||
|
Goodwill
|
264,416
|
|
|
264,416
|
|
||
|
Deferred charges and other non-current assets
|
10,978
|
|
|
10,748
|
|
||
|
Cemetery perpetual care trust investments
|
43,127
|
|
|
41,341
|
|
||
|
Total assets
|
$
|
833,139
|
|
|
$
|
827,178
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital lease obligations
|
$
|
12,236
|
|
|
$
|
12,533
|
|
|
Accounts payable
|
7,917
|
|
|
6,162
|
|
||
|
Other liabilities
|
524
|
|
|
2,535
|
|
||
|
Accrued liabilities
|
16,541
|
|
|
14,623
|
|
||
|
Total current liabilities
|
37,218
|
|
|
35,853
|
|
||
|
Long-term debt, net of current portion
|
103,495
|
|
|
139,413
|
|
||
|
Revolving credit facility
|
91,514
|
|
|
52,633
|
|
||
|
Convertible subordinated notes due 2021
|
115,227
|
|
|
116,278
|
|
||
|
Obligations under capital leases, net of current portion
|
2,875
|
|
|
2,816
|
|
||
|
Deferred preneed cemetery revenue
|
56,721
|
|
|
56,692
|
|
||
|
Deferred preneed funeral revenue
|
31,748
|
|
|
31,209
|
|
||
|
Deferred tax liability
|
39,956
|
|
|
38,968
|
|
||
|
Other long-term liabilities
|
5,531
|
|
|
5,782
|
|
||
|
Deferred preneed cemetery receipts held in trust
|
63,291
|
|
|
60,432
|
|
||
|
Deferred preneed funeral receipts held in trust
|
85,553
|
|
|
83,132
|
|
||
|
Care trusts’ corpus
|
42,416
|
|
|
41,292
|
|
||
|
Total liabilities
|
675,545
|
|
|
664,500
|
|
||
|
Commitments and contingencies:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value; 80,000,000 shares authorized; 22,497,873 and 22,481,301 issued as of December 31, 2015 and March 31, 2016, respectively
|
225
|
|
|
225
|
|
||
|
Additional paid-in capital
|
214,250
|
|
|
214,763
|
|
||
|
Retained earnings
|
3,385
|
|
|
7,956
|
|
||
|
Treasury stock, at cost; 5,849,316 shares at December 31, 2015 and March 31, 2016
|
(60,266
|
)
|
|
(60,266
|
)
|
||
|
Total stockholders’ equity
|
157,594
|
|
|
162,678
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
833,139
|
|
|
$
|
827,178
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Funeral
|
$
|
50,137
|
|
|
$
|
49,302
|
|
|
Cemetery
|
13,116
|
|
|
14,029
|
|
||
|
|
63,253
|
|
|
63,331
|
|
||
|
Field costs and expenses:
|
|
|
|
||||
|
Funeral
|
28,415
|
|
|
27,781
|
|
||
|
Cemetery
|
7,302
|
|
|
7,862
|
|
||
|
Depreciation and amortization
|
2,802
|
|
|
3,336
|
|
||
|
Regional and unallocated funeral and cemetery costs
|
2,525
|
|
|
3,049
|
|
||
|
|
41,044
|
|
|
42,028
|
|
||
|
Gross profit
|
22,209
|
|
|
21,303
|
|
||
|
Corporate costs and expenses:
|
|
|
|
||||
|
General and administrative costs and expenses
|
7,170
|
|
|
9,247
|
|
||
|
Home office depreciation and amortization
|
520
|
|
|
398
|
|
||
|
|
7,690
|
|
|
9,645
|
|
||
|
Operating income
|
14,519
|
|
|
11,658
|
|
||
|
Interest expense
|
(2,550
|
)
|
|
(2,851
|
)
|
||
|
Accretion of discount on convertible subordinated notes
|
(827
|
)
|
|
(927
|
)
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
(567
|
)
|
||
|
Other income (loss)
|
(119
|
)
|
|
305
|
|
||
|
Income before income taxes
|
11,023
|
|
|
7,618
|
|
||
|
Provision for income taxes
|
(4,605
|
)
|
|
(3,047
|
)
|
||
|
Net income
|
$
|
6,418
|
|
|
$
|
4,571
|
|
|
|
|
|
|
||||
|
Basic earnings per common share:
|
$
|
0.35
|
|
|
$
|
0.27
|
|
|
Diluted earnings per common share:
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
|
|
|
|
||||
|
Dividends declared per common share
|
$
|
0.025
|
|
|
$
|
0.025
|
|
|
|
|
|
|
||||
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|
|
||||
|
Basic
|
18,208
|
|
|
16,459
|
|
||
|
Diluted
|
18,804
|
|
|
16,650
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
6,418
|
|
|
$
|
4,571
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Net gain on sale and disposal of assets
|
—
|
|
|
(187
|
)
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
567
|
|
||
|
Depreciation and amortization
|
3,322
|
|
|
3,734
|
|
||
|
Amortization of deferred financing costs
|
226
|
|
|
221
|
|
||
|
Accretion of discount on convertible subordinated notes
|
827
|
|
|
927
|
|
||
|
Provision for losses on accounts receivable
|
424
|
|
|
523
|
|
||
|
Stock-based compensation expense
|
1,089
|
|
|
1,297
|
|
||
|
Deferred income tax expense
|
1,559
|
|
|
379
|
|
||
|
Changes in operating assets and liabilities that provided (required) cash:
|
|
|
|
||||
|
Accounts and preneed receivables
|
56
|
|
|
(479
|
)
|
||
|
Inventories and other current assets
|
3,224
|
|
|
(727
|
)
|
||
|
Deferred charges and other
|
111
|
|
|
230
|
|
||
|
Preneed funeral and cemetery trust investments
|
(760
|
)
|
|
7,560
|
|
||
|
Accounts payable
|
(9
|
)
|
|
(1,755
|
)
|
||
|
Accrued and other liabilities
|
(5,020
|
)
|
|
(147
|
)
|
||
|
Deferred preneed funeral and cemetery revenue
|
(82
|
)
|
|
(568
|
)
|
||
|
Deferred preneed funeral and cemetery receipts held in trust
|
1,237
|
|
|
(6,404
|
)
|
||
|
Net cash provided by operating activities
|
12,622
|
|
|
9,742
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions and land for new construction
|
(4,250
|
)
|
|
(2,685
|
)
|
||
|
Purchase of land and buildings previously leased
|
(600
|
)
|
|
—
|
|
||
|
Net proceeds from the sale of assets
|
—
|
|
|
555
|
|
||
|
Capital expenditures
|
(5,798
|
)
|
|
(3,595
|
)
|
||
|
Net cash used in investing activities
|
(10,648
|
)
|
|
(5,725
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on the revolving credit facility
|
10,600
|
|
|
11,500
|
|
||
|
Payments against the revolving credit facility
|
(10,100
|
)
|
|
(50,100
|
)
|
||
|
Borrowings on the term loan
|
—
|
|
|
39,063
|
|
||
|
Payments against the term loan
|
(2,344
|
)
|
|
(2,813
|
)
|
||
|
Payments on other long-term debt and obligations under capital leases
|
(370
|
)
|
|
(321
|
)
|
||
|
Proceeds from the exercise of stock options and employee stock purchase plan contributions
|
212
|
|
|
228
|
|
||
|
Dividends on common stock
|
(463
|
)
|
|
(415
|
)
|
||
|
Payment of loan origination costs related to the credit facility
|
(13
|
)
|
|
(717
|
)
|
||
|
Excess tax benefit (deficiency) of equity compensation
|
408
|
|
|
(106
|
)
|
||
|
Net cash used in financing activities
|
(2,070
|
)
|
|
(3,681
|
)
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
(96
|
)
|
|
336
|
|
||
|
Cash and cash equivalents at beginning of period
|
413
|
|
|
535
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
317
|
|
|
$
|
871
|
|
|
|
|
|
|
||||
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
65,433
|
|
|
$
|
67,868
|
|
|
Buildings and improvements
|
180,804
|
|
|
180,711
|
|
||
|
Furniture, equipment and automobiles
|
71,943
|
|
|
73,301
|
|
||
|
Property, plant and equipment, at cost
|
318,180
|
|
|
321,880
|
|
||
|
Less: accumulated depreciation
|
(103,306
|
)
|
|
(105,016
|
)
|
||
|
Property, plant and equipment, net
|
$
|
214,874
|
|
|
$
|
216,864
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Preneed cemetery trust investments, at market value
|
$
|
65,486
|
|
|
$
|
62,551
|
|
|
Less: allowance for contract cancellation
|
(2,195
|
)
|
|
(2,119
|
)
|
||
|
Preneed cemetery trust investments, net
|
$
|
63,291
|
|
|
$
|
60,432
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
4,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,611
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
2
|
|
457
|
|
|
—
|
|
|
(83
|
)
|
|
374
|
|
||||
|
Foreign debt
|
2
|
|
7,437
|
|
|
110
|
|
|
(937
|
)
|
|
6,610
|
|
||||
|
Corporate debt
|
2
|
|
25,871
|
|
|
699
|
|
|
(3,238
|
)
|
|
23,332
|
|
||||
|
Preferred stock
|
2
|
|
16,184
|
|
|
5
|
|
|
(1,406
|
)
|
|
14,783
|
|
||||
|
Common stock
|
1
|
|
15,006
|
|
|
162
|
|
|
(4,403
|
)
|
|
10,765
|
|
||||
|
Mutual Funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
$
|
1,078
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
1,127
|
|
|
Trust securities
|
|
|
$
|
70,644
|
|
|
$
|
1,025
|
|
|
$
|
(10,067
|
)
|
|
$
|
61,602
|
|
|
Accrued investment income
|
|
|
$
|
949
|
|
|
|
|
|
|
$
|
949
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
62,551
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
87.2
|
%
|
|||||||
|
Due in one year or less
|
$
|
127
|
|
|
Due in one to five years
|
8,546
|
|
|
|
Due in five to ten years
|
4,591
|
|
|
|
Thereafter
|
31,835
|
|
|
|
Total fixed income securities
|
$
|
45,099
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
8,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,296
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
2
|
|
458
|
|
|
—
|
|
|
(63
|
)
|
|
395
|
|
||||
|
Foreign debt
|
2
|
|
4,803
|
|
|
—
|
|
|
(695
|
)
|
|
4,108
|
|
||||
|
Corporate debt
|
2
|
|
22,968
|
|
|
85
|
|
|
(4,279
|
)
|
|
18,774
|
|
||||
|
Preferred stock
|
2
|
|
16,236
|
|
|
29
|
|
|
(885
|
)
|
|
15,380
|
|
||||
|
Mortgage backed securities
|
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Common stock
|
1
|
|
20,387
|
|
|
682
|
|
|
(3,161
|
)
|
|
17,908
|
|
||||
|
Trust securities
|
|
|
$
|
73,148
|
|
|
$
|
796
|
|
|
$
|
(9,083
|
)
|
|
$
|
64,861
|
|
|
Accrued investment income
|
|
|
$
|
625
|
|
|
|
|
|
|
$
|
625
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
65,486
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
88.7
|
%
|
|||||||
|
|
March 31, 2016
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
142
|
|
|
$
|
(28
|
)
|
|
$
|
232
|
|
|
$
|
(55
|
)
|
|
$
|
374
|
|
|
$
|
(83
|
)
|
|
Foreign debt
|
2,671
|
|
|
(395
|
)
|
|
1,984
|
|
|
(542
|
)
|
|
4,655
|
|
|
(937
|
)
|
||||||
|
Corporate debt
|
5,449
|
|
|
(853
|
)
|
|
8,034
|
|
|
(2,385
|
)
|
|
13,483
|
|
|
(3,238
|
)
|
||||||
|
Preferred stock
|
6,613
|
|
|
(566
|
)
|
|
7,730
|
|
|
(840
|
)
|
|
14,343
|
|
|
(1,406
|
)
|
||||||
|
Common stock
|
6,088
|
|
|
(2,602
|
)
|
|
3,278
|
|
|
(1,801
|
)
|
|
9,366
|
|
|
(4,403
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
20,963
|
|
|
$
|
(4,444
|
)
|
|
$
|
21,258
|
|
|
$
|
(5,623
|
)
|
|
$
|
42,221
|
|
|
$
|
(10,067
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
395
|
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
(63
|
)
|
|
Foreign debt
|
$
|
3,680
|
|
|
$
|
(384
|
)
|
|
$
|
406
|
|
|
$
|
(312
|
)
|
|
$
|
4,086
|
|
|
$
|
(696
|
)
|
|
Corporate debt
|
14,468
|
|
|
(2,992
|
)
|
|
3,056
|
|
|
(1,287
|
)
|
|
17,524
|
|
|
(4,279
|
)
|
||||||
|
Preferred stock
|
10,285
|
|
|
(436
|
)
|
|
5,168
|
|
|
(448
|
)
|
|
15,453
|
|
|
(884
|
)
|
||||||
|
Common stock
|
12,029
|
|
|
(1,989
|
)
|
|
3,564
|
|
|
(1,172
|
)
|
|
15,593
|
|
|
(3,161
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
40,857
|
|
|
$
|
(5,864
|
)
|
|
$
|
12,194
|
|
|
$
|
(3,219
|
)
|
|
$
|
53,051
|
|
|
$
|
(9,083
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Investment income
|
$
|
517
|
|
|
$
|
291
|
|
|
Realized gains
|
358
|
|
|
108
|
|
||
|
Realized losses
|
(798
|
)
|
|
(2,480
|
)
|
||
|
Expenses and taxes
|
(319
|
)
|
|
(343
|
)
|
||
|
Decrease in deferred preneed cemetery receipts held in trust
|
242
|
|
|
2,424
|
|
||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Purchases
|
$
|
(7,008
|
)
|
|
$
|
(10,892
|
)
|
|
Sales
|
$
|
2,752
|
|
|
$
|
7,354
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Preneed funeral trust investments, at market value
|
$
|
88,444
|
|
|
$
|
85,958
|
|
|
Less: allowance for contract cancellation
|
(2,891
|
)
|
|
(2,826
|
)
|
||
|
Preneed funeral trust investments, net
|
$
|
85,553
|
|
|
$
|
83,132
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
17,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,828
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
1,491
|
|
|
48
|
|
|
—
|
|
|
1,539
|
|
||||
|
Municipal bonds
|
2
|
|
478
|
|
|
—
|
|
|
(87
|
)
|
|
391
|
|
||||
|
Foreign debt
|
2
|
|
7,823
|
|
|
120
|
|
|
(971
|
)
|
|
6,972
|
|
||||
|
Corporate debt
|
2
|
|
27,648
|
|
|
793
|
|
|
(3,412
|
)
|
|
25,029
|
|
||||
|
Preferred stock
|
2
|
|
17,464
|
|
|
131
|
|
|
(1,455
|
)
|
|
16,140
|
|
||||
|
Mortgage backed securities
|
2
|
|
267
|
|
|
5
|
|
|
(4
|
)
|
|
268
|
|
||||
|
Common stock
|
1
|
|
15,528
|
|
|
160
|
|
|
(4,597
|
)
|
|
11,091
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
2
|
|
2,118
|
|
|
54
|
|
|
(51
|
)
|
|
2,121
|
|
||||
|
Other investments
|
2
|
|
3,562
|
|
|
—
|
|
|
(24
|
)
|
|
3,538
|
|
||||
|
Trust securities
|
|
|
$
|
94,207
|
|
|
$
|
1,311
|
|
|
$
|
(10,601
|
)
|
|
$
|
84,917
|
|
|
Accrued investment income
|
|
|
$
|
1,041
|
|
|
|
|
|
|
$
|
1,041
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
85,958
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
90.1
|
%
|
|||||||
|
Due in one year or less
|
$
|
137
|
|
|
Due in one to five years
|
9,641
|
|
|
|
Due in five to ten years
|
5,682
|
|
|
|
Thereafter
|
34,879
|
|
|
|
Total
|
$
|
50,339
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
21,458
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,458
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
1,492
|
|
|
24
|
|
|
(12
|
)
|
|
1,504
|
|
||||
|
Municipal bonds
|
2
|
|
478
|
|
|
—
|
|
|
(66
|
)
|
|
412
|
|
||||
|
Foreign debt
|
2
|
|
4,938
|
|
|
—
|
|
|
(711
|
)
|
|
4,227
|
|
||||
|
Corporate debt
|
2
|
|
24,787
|
|
|
133
|
|
|
(4,711
|
)
|
|
20,209
|
|
||||
|
Preferred stock
|
2
|
|
17,496
|
|
|
158
|
|
|
(914
|
)
|
|
16,740
|
|
||||
|
Mortgage backed securities
|
1
|
|
273
|
|
|
4
|
|
|
(4
|
)
|
|
273
|
|
||||
|
Common stock
|
|
|
20,864
|
|
|
738
|
|
|
(3,114
|
)
|
|
18,488
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income
|
2
|
|
$
|
959
|
|
|
$
|
—
|
|
|
$
|
(82
|
)
|
|
$
|
877
|
|
|
Other investments
|
2
|
|
$
|
3,598
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
3,568
|
|
|
Trust securities
|
|
|
$
|
96,343
|
|
|
$
|
1,057
|
|
|
$
|
(9,644
|
)
|
|
$
|
87,756
|
|
|
Accrued investment income
|
|
|
688
|
|
|
|
|
|
|
$
|
688
|
|
|||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
88,444
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
91.1
|
%
|
|||||||
|
|
March 31, 2016
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
139
|
|
|
$
|
(27
|
)
|
|
$
|
252
|
|
|
$
|
(60
|
)
|
|
$
|
391
|
|
|
$
|
(87
|
)
|
|
Foreign debt
|
2,692
|
|
|
(378
|
)
|
|
2,158
|
|
|
(593
|
)
|
|
4,850
|
|
|
(971
|
)
|
||||||
|
Corporate debt
|
5,470
|
|
|
(825
|
)
|
|
8,783
|
|
|
(2,587
|
)
|
|
14,253
|
|
|
(3,412
|
)
|
||||||
|
Preferred stock
|
6,384
|
|
|
(537
|
)
|
|
8,449
|
|
|
(918
|
)
|
|
14,833
|
|
|
(1,455
|
)
|
||||||
|
Mortgage backed securities
|
102
|
|
|
(3
|
)
|
|
15
|
|
|
(1
|
)
|
|
117
|
|
|
(4
|
)
|
||||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity
|
6,087
|
|
|
(2,620
|
)
|
|
3,594
|
|
|
(1,977
|
)
|
|
9,681
|
|
|
(4,597
|
)
|
||||||
|
Fixed income
|
46
|
|
|
(1
|
)
|
|
818
|
|
|
(50
|
)
|
|
864
|
|
|
(51
|
)
|
||||||
|
Other investments
|
—
|
|
|
—
|
|
|
11
|
|
|
(24
|
)
|
|
11
|
|
|
(24
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
20,920
|
|
|
$
|
(4,391
|
)
|
|
$
|
24,080
|
|
|
$
|
(6,210
|
)
|
|
$
|
45,000
|
|
|
$
|
(10,601
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,504
|
|
|
$
|
(12
|
)
|
|
$
|
1,504
|
|
|
$
|
(12
|
)
|
|
Municipal bonds
|
413
|
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
|
413
|
|
|
(66
|
)
|
||||||
|
Foreign debt
|
3,763
|
|
|
(392
|
)
|
|
416
|
|
|
(319
|
)
|
|
4,179
|
|
|
(711
|
)
|
||||||
|
Corporate debt
|
15,929
|
|
|
(3,294
|
)
|
|
3,364
|
|
|
(1,417
|
)
|
|
19,293
|
|
|
(4,711
|
)
|
||||||
|
Preferred stock
|
10,623
|
|
|
(451
|
)
|
|
5,338
|
|
|
(463
|
)
|
|
15,961
|
|
|
(914
|
)
|
||||||
|
Mortgage backed securities
|
—
|
|
|
—
|
|
|
272
|
|
|
(4
|
)
|
|
272
|
|
|
(4
|
)
|
||||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity
|
11,848
|
|
|
(1,959
|
)
|
|
3,510
|
|
|
(1,154
|
)
|
|
15,358
|
|
|
(3,113
|
)
|
||||||
|
Equity and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fixed income
|
1
|
|
|
—
|
|
|
876
|
|
|
(82
|
)
|
|
877
|
|
|
(82
|
)
|
||||||
|
Other investments
|
—
|
|
|
—
|
|
|
42
|
|
|
(31
|
)
|
|
42
|
|
|
(31
|
)
|
||||||
|
Total temporary impaired securities
|
42,577
|
|
|
(6,162
|
)
|
|
15,322
|
|
|
(3,482
|
)
|
|
57,899
|
|
|
(9,644
|
)
|
||||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Investment income
|
$
|
556
|
|
|
$
|
340
|
|
|
Realized gains
|
294
|
|
|
144
|
|
||
|
Realized losses
|
(625
|
)
|
|
(2,396
|
)
|
||
|
Expenses and taxes
|
(260
|
)
|
|
(247
|
)
|
||
|
Decrease in deferred preneed funeral receipts held in trust
|
35
|
|
|
2,159
|
|
||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Purchases
|
$
|
(5,489
|
)
|
|
$
|
(11,407
|
)
|
|
Sales
|
$
|
2,302
|
|
|
$
|
7,458
|
|
|
|
March 31, 2016
|
||
|
Beginning balance
|
$
|
1,765
|
|
|
Write-offs and cancellations
|
(385
|
)
|
|
|
Provision
|
399
|
|
|
|
Ending balance
|
$
|
1,779
|
|
|
|
31-60
Past Due
|
|
61-90
Past Due
|
|
91-120
Past Due
|
|
>120
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Financing
Receivables
|
||||||||||||||
|
Recognized revenue
|
$
|
569
|
|
|
$
|
351
|
|
|
$
|
185
|
|
|
$
|
1,096
|
|
|
$
|
2,201
|
|
|
$
|
23,970
|
|
|
$
|
26,171
|
|
|
Deferred revenue
|
206
|
|
|
119
|
|
|
84
|
|
|
351
|
|
|
760
|
|
|
9,906
|
|
|
10,666
|
|
|||||||
|
Total contracts
|
$
|
775
|
|
|
$
|
470
|
|
|
$
|
269
|
|
|
$
|
1,447
|
|
|
$
|
2,961
|
|
|
$
|
33,876
|
|
|
$
|
36,837
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Preneed trust funds, at cost
|
$
|
13,963
|
|
|
$
|
13,454
|
|
|
Less: allowance for contract cancellation
|
(419
|
)
|
|
(404
|
)
|
||
|
Receivables from preneed trusts, net
|
$
|
13,544
|
|
|
$
|
13,050
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
As of December 31, 2015
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,898
|
|
|
$
|
2,898
|
|
|
Fixed income investments
|
8,423
|
|
|
8,426
|
|
||
|
Mutual funds and common stocks
|
2,626
|
|
|
2,625
|
|
||
|
Annuities
|
16
|
|
|
16
|
|
||
|
Total
|
$
|
13,963
|
|
|
$
|
13,965
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
As of March 31, 2016
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,989
|
|
|
$
|
2,989
|
|
|
Fixed income investments
|
7,941
|
|
|
7,941
|
|
||
|
Mutual funds and common stocks
|
2,508
|
|
|
2,555
|
|
||
|
Annuities
|
16
|
|
|
16
|
|
||
|
Total
|
$
|
13,454
|
|
|
$
|
13,501
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Trust assets, at market value
|
$
|
43,127
|
|
|
$
|
41,341
|
|
|
Obligations due from trust
|
(711
|
)
|
|
(49
|
)
|
||
|
Care trusts’ corpus
|
$
|
42,416
|
|
|
$
|
41,292
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
3,085
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,085
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
2
|
|
327
|
|
|
—
|
|
|
(60
|
)
|
|
267
|
|
||||
|
Foreign debt
|
2
|
|
4,810
|
|
|
66
|
|
|
(633
|
)
|
|
4,243
|
|
||||
|
Corporate debt
|
2
|
|
17,495
|
|
|
422
|
|
|
(2,354
|
)
|
|
15,563
|
|
||||
|
Preferred stock
|
2
|
|
11,341
|
|
|
4
|
|
|
(988
|
)
|
|
10,357
|
|
||||
|
Common stock
|
1
|
|
9,151
|
|
|
96
|
|
|
(2,722
|
)
|
|
6,525
|
|
||||
|
Mutual Funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
$
|
695
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
729
|
|
|
Trust securities
|
|
|
$
|
46,904
|
|
|
$
|
622
|
|
|
$
|
(6,757
|
)
|
|
$
|
40,769
|
|
|
Accrued investment income
|
|
|
$
|
572
|
|
|
|
|
|
|
$
|
572
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
41,341
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
86.9
|
%
|
|||||||
|
Due in one year or less
|
$
|
77
|
|
|
Due in one to five years
|
5,405
|
|
|
|
Due in five to ten years
|
3,209
|
|
|
|
Thereafter
|
21,739
|
|
|
|
Total fixed income securities
|
$
|
30,430
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
5,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,472
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
|
2
|
|
325
|
|
|
—
|
|
|
(45
|
)
|
|
280
|
|
||||
|
Foreign debt
|
2
|
|
3,232
|
|
|
—
|
|
|
(480
|
)
|
|
2,752
|
|
||||
|
Corporate debt
|
2
|
|
16,216
|
|
|
57
|
|
|
(3,094
|
)
|
|
13,179
|
|
||||
|
Preferred stock
|
2
|
|
11,263
|
|
|
20
|
|
|
(611
|
)
|
|
10,672
|
|
||||
|
Common stock
|
1
|
|
11,945
|
|
|
393
|
|
|
(1,939
|
)
|
|
10,399
|
|
||||
|
Trust securities
|
|
|
$
|
48,453
|
|
|
$
|
470
|
|
|
$
|
(6,169
|
)
|
|
$
|
42,754
|
|
|
Accrued investment income
|
|
|
$
|
373
|
|
|
|
|
|
|
$
|
373
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
43,127
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
88.2
|
%
|
|||||||
|
|
March 31, 2016
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
128
|
|
|
$
|
(26
|
)
|
|
$
|
139
|
|
|
$
|
(33
|
)
|
|
$
|
267
|
|
|
$
|
(60
|
)
|
|
Foreign debt
|
1,878
|
|
|
(306
|
)
|
|
1,192
|
|
|
(327
|
)
|
|
3,070
|
|
|
(633
|
)
|
||||||
|
Corporate debt
|
4,569
|
|
|
(917
|
)
|
|
4,840
|
|
|
(1,437
|
)
|
|
9,409
|
|
|
(2,354
|
)
|
||||||
|
Preferred stock
|
5,420
|
|
|
(481
|
)
|
|
4,660
|
|
|
(507
|
)
|
|
10,080
|
|
|
(988
|
)
|
||||||
|
Common stock
|
3,666
|
|
|
(1,631
|
)
|
|
1,986
|
|
|
(1,091
|
)
|
|
5,652
|
|
|
(2,722
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
15,661
|
|
|
$
|
(3,361
|
)
|
|
$
|
12,817
|
|
|
$
|
(3,395
|
)
|
|
$
|
28,478
|
|
|
$
|
(6,757
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
280
|
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
(45
|
)
|
|
Foreign debt
|
$
|
2,541
|
|
|
$
|
(265
|
)
|
|
$
|
281
|
|
|
$
|
(215
|
)
|
|
$
|
2,822
|
|
|
$
|
(480
|
)
|
|
Corporate debt
|
10,463
|
|
|
(2,164
|
)
|
|
2,210
|
|
|
(931
|
)
|
|
12,673
|
|
|
(3,095
|
)
|
||||||
|
Preferred stock
|
7,100
|
|
|
(301
|
)
|
|
3,568
|
|
|
(309
|
)
|
|
10,668
|
|
|
(610
|
)
|
||||||
|
Common stock
|
7,379
|
|
|
(1,220
|
)
|
|
2,186
|
|
|
(719
|
)
|
|
9,565
|
|
|
(1,939
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
27,763
|
|
|
$
|
(3,995
|
)
|
|
$
|
8,245
|
|
|
$
|
(2,174
|
)
|
|
$
|
36,008
|
|
|
$
|
(6,169
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Realized gains
|
$
|
190
|
|
|
$
|
47
|
|
|
Realized losses
|
(425
|
)
|
|
(1,249
|
)
|
||
|
Decrease in care trusts’ corpus
|
235
|
|
|
1,202
|
|
||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Investment income
|
$
|
1,168
|
|
|
$
|
1,476
|
|
|
Realized gain, net
|
(91
|
)
|
|
(262
|
)
|
||
|
Total
|
$
|
1,077
|
|
|
$
|
1,214
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Purchases
|
$
|
(4,634
|
)
|
|
$
|
(6,758
|
)
|
|
Sales
|
$
|
1,822
|
|
|
$
|
4,748
|
|
|
|
December 31, 2015
|
|
March 31, 2106
|
||||
|
Prepaid agreements not to compete, net of accumulated amortization of $5,404 and $5,507, respectively
|
$
|
1,912
|
|
|
$
|
1,892
|
|
|
Tradenames
|
8,856
|
|
|
8,856
|
|
||
|
Other
|
210
|
|
|
—
|
|
||
|
Deferred charges and other non-current assets
|
$
|
10,978
|
|
|
$
|
10,748
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Revolving credit facility, secured, floating rate
|
$
|
92,600
|
|
|
$
|
54,000
|
|
|
Term loan, secured, floating rate
|
110,937
|
|
|
147,187
|
|
||
|
Acquisition debt
|
4,929
|
|
|
4,662
|
|
||
|
Debt issuance costs, net of accumulated amortization of $3,246 and $3,910, respectively
|
(1,445
|
)
|
|
(1,498
|
)
|
||
|
Less: current portion
|
(12,012
|
)
|
|
(12,305
|
)
|
||
|
Total long-term debt
|
$
|
195,009
|
|
|
$
|
192,046
|
|
|
|
December 31, 2015
|
|
March 31, 2016
|
||||
|
Long-term liabilities:
|
|
|
|
||||
|
Principal amount
|
$
|
143,750
|
|
|
$
|
143,750
|
|
|
Unamortized discount of liability component
|
(25,754
|
)
|
|
(24,827
|
)
|
||
|
Convertible Notes issuance costs, net of accumulated amortization of $858 and $982, respectively
|
$
|
(2,769
|
)
|
|
$
|
(2,645
|
)
|
|
Carrying value of the liability component
|
$
|
115,227
|
|
|
$
|
116,278
|
|
|
|
|
|
|
||||
|
Equity component carrying value
|
$
|
17,973
|
|
|
$
|
17,973
|
|
|
|
February 23, 2016
|
|
|
Dividend yield
|
0.5
|
%
|
|
Expected volatility
|
31.85
|
%
|
|
Risk-free interest rate
|
1.23
|
%
|
|
Expected life (years)
|
5.0
|
|
|
Black-Scholes value
|
$5.60
|
|
|
|
February 23, 2016
|
|
|
Performance period
|
January 1, 2016 - December 31, 2020
|
|
|
Simulation period (years)
|
4.86
|
|
|
Share price at grant date
|
$20.06
|
|
|
Expected volatility
|
31.2
|
%
|
|
Risk-free interest rate
|
1.21
|
%
|
|
Forfeiture rate
|
2.0
|
%
|
|
|
|
2016
|
|
|
Dividend yield
|
|
0.5
|
%
|
|
Expected volatility
|
|
24.71
|
%
|
|
Risk-free interest rate
|
|
0.22%, 0.49%, 0.55%, 0.61%
|
|
|
Expected life (years)
|
|
0.25, 0.50, 0.75, 1.00
|
|
|
|
Accumulated Other Comprehensive Income
|
||
|
Balance at December 31, 2015
|
$
|
—
|
|
|
Decrease in net unrealized gains associated with available-for-sale securities of the trusts
|
(24,467
|
)
|
|
|
Reclassification of net unrealized gain activity attributable to the
Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus
|
24,467
|
|
|
|
Balance at March 31, 2016
|
$
|
—
|
|
|
|
Funeral
|
|
Cemetery
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenues from operations:
|
|
|
|
|
|
|
|
||||||||
|
Three months ended March 31, 2016
|
$
|
49,302
|
|
|
$
|
14,029
|
|
|
$
|
—
|
|
|
$
|
63,331
|
|
|
Three months ended March 31, 2015
|
$
|
50,137
|
|
|
$
|
13,116
|
|
|
$
|
—
|
|
|
$
|
63,253
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Three months ended March 31, 2016
|
$
|
16,729
|
|
|
$
|
4,249
|
|
|
$
|
(13,360
|
)
|
|
$
|
7,618
|
|
|
Three months ended March 31, 2015
|
$
|
17,798
|
|
|
$
|
4,046
|
|
|
$
|
(10,821
|
)
|
|
$
|
11,023
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets:
|
|
|
|
|
|
|
|
||||||||
|
March 31, 2016
|
$
|
591,785
|
|
|
$
|
225,301
|
|
|
$
|
10,092
|
|
|
$
|
827,178
|
|
|
December 31, 2015
|
$
|
591,389
|
|
|
$
|
229,479
|
|
|
$
|
12,271
|
|
|
$
|
833,139
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
||||
|
Net income
|
$
|
6,418
|
|
|
$
|
4,571
|
|
|
Less: Earnings allocated to unvested restricted stock
|
(100
|
)
|
|
(41
|
)
|
||
|
Income attributable to common stockholders
|
$
|
6,318
|
|
|
$
|
4,530
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per common share - weighted average shares outstanding
|
18,208
|
|
|
16,459
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options
|
248
|
|
|
191
|
|
||
|
Convertible subordinated notes
|
348
|
|
|
—
|
|
||
|
Denominator for diluted earnings per common share - weighted average shares outstanding
|
18,804
|
|
|
16,650
|
|
||
|
|
|
|
|
||||
|
Basic earnings per common share:
|
|
|
|
||||
|
Basic earnings per common share:
|
$
|
0.35
|
|
|
$
|
0.27
|
|
|
Diluted earnings per common share:
|
$
|
0.34
|
|
|
$
|
0.27
|
|
|
•
|
the ability to find and retain skilled personnel;
|
|
•
|
the effects of competition;
|
|
•
|
the execution of our Standards Operating, 4E Leadership and Strategic Acquisition Models;
|
|
•
|
changes in the number of deaths in our markets;
|
|
•
|
changes in consumer preferences;
|
|
•
|
our ability to generate preneed sales;
|
|
•
|
the investment performance of our funeral and cemetery trust funds;
|
|
•
|
fluctuations in interest rates;
|
|
•
|
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
|
•
|
death benefits related to preneed funeral contracts funded through life insurance contracts;
|
|
•
|
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
|
|
•
|
increased or unanticipated costs, such as insurance or taxes;
|
|
•
|
effects of the application of applicable laws and regulations, including changes in such regulations or the interpretation thereof;
|
|
•
|
consolidation of the deathcare industry; and
|
|
•
|
other factors and uncertainties inherent in the deathcare industry.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
honesty, integrity and quality in all that we do;
|
|
•
|
hard work, pride of accomplishment and shared success through employee ownership;
|
|
•
|
belief in the power of people through individual initiative and teamwork;
|
|
•
|
outstanding service and profitability go hand-in-hand; and
|
|
•
|
growth of the Company is driven by decentralization and partnership.
|
|
•
|
Standards Operating Model;
|
|
•
|
4E Leadership Model; and
|
|
•
|
Strategic Acquisition Model.
|
|
|
Three Months Ended
March 31,
|
|
Change
|
|||||||||||
|
|
2015
|
|
2016
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
38,991
|
|
|
$
|
37,237
|
|
|
$
|
(1,754
|
)
|
|
(4.5
|
)%
|
|
Acquired operating revenue
|
$
|
8,593
|
|
|
$
|
9,677
|
|
|
1,084
|
|
|
12.6
|
%
|
|
|
Preneed funeral insurance commissions
|
355
|
|
|
421
|
|
|
66
|
|
|
18.6
|
%
|
|||
|
Preneed funeral trust earnings
|
2,198
|
|
|
1,967
|
|
|
(231
|
)
|
|
(10.5
|
)%
|
|||
|
Total
|
$
|
50,137
|
|
|
$
|
49,302
|
|
|
$
|
(835
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
15,898
|
|
|
$
|
15,152
|
|
|
$
|
(746
|
)
|
|
(4.7
|
)%
|
|
Acquired operating profit
|
$
|
3,553
|
|
|
$
|
4,172
|
|
|
619
|
|
|
17.4
|
%
|
|
|
Preneed funeral insurance commissions
|
91
|
|
|
256
|
|
|
165
|
|
|
181.3
|
%
|
|||
|
Preneed funeral trust earnings
|
2,180
|
|
|
1,941
|
|
|
(239
|
)
|
|
(11.0
|
)%
|
|||
|
Total
|
$
|
21,722
|
|
|
$
|
21,521
|
|
|
$
|
(201
|
)
|
|
(0.9
|
)%
|
|
|
Three Months Ended
March 31,
|
|
Change
|
|||||||||||
|
|
2015
|
|
2016
|
|
Amount
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating revenue
|
$
|
10,268
|
|
|
$
|
11,075
|
|
|
$
|
807
|
|
|
7.9
|
%
|
|
Acquired operating revenue
|
822
|
|
|
766
|
|
|
(56
|
)
|
|
(6.8
|
)%
|
|||
|
Cemetery trust earnings
|
1,641
|
|
|
1,766
|
|
|
125
|
|
|
7.6
|
%
|
|||
|
Preneed cemetery finance charges
|
385
|
|
|
422
|
|
|
37
|
|
|
9.6
|
%
|
|||
|
Total
|
$
|
13,116
|
|
|
$
|
14,029
|
|
|
$
|
913
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||
|
Same store operating profit
|
$
|
3,550
|
|
|
$
|
3,843
|
|
|
$
|
293
|
|
|
8.3
|
%
|
|
Acquired operating profit
|
300
|
|
|
221
|
|
|
(79
|
)
|
|
(26.3
|
)%
|
|||
|
Cemetery trust earnings
|
1,579
|
|
|
1,681
|
|
|
102
|
|
|
6.5
|
%
|
|||
|
Preneed cemetery finance charges
|
385
|
|
|
422
|
|
|
37
|
|
|
9.6
|
%
|
|||
|
Total
|
$
|
5,814
|
|
|
$
|
6,167
|
|
|
$
|
353
|
|
|
6.1
|
%
|
|
|
For the Three Months Ended
March 31,
|
||||||
|
|
2015
|
|
2016
|
||||
|
Cash at January 1st
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
Cash flow provided by operating activities
|
12.6
|
|
|
9.7
|
|
||
|
Acquisitions and land for new construction
|
(4.3
|
)
|
|
(2.7
|
)
|
||
|
Purchase of land and buildings previously leased
|
(0.6
|
)
|
|
—
|
|
||
|
Net proceeds from the sale of businesses and other assets
|
—
|
|
|
0.6
|
|
||
|
Growth capital expenditures
|
(4.0
|
)
|
|
(2.0
|
)
|
||
|
Maintenance capital expenditures
|
(1.8
|
)
|
|
(1.6
|
)
|
||
|
Net borrowings (payments) on our revolving credit facility, term loan and long-term debt obligations
|
(2.2
|
)
|
|
(2.3
|
)
|
||
|
Dividends on common stock
|
(0.5
|
)
|
|
(0.4
|
)
|
||
|
Excess tax benefit (deficiency) of equity compensation
|
0.4
|
|
|
(0.1
|
)
|
||
|
Payment of loan origination costs related to the credit facility
|
—
|
|
|
(0.7
|
)
|
||
|
Other financing costs
|
0.3
|
|
|
(0.1
|
)
|
||
|
Cash at March 31st
|
$
|
0.3
|
|
|
$
|
0.9
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 6.
|
Exhibits
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
Date:
|
April 25, 2016
|
/s/ Viki K. Blinderman
|
|
|
|
Viki K. Blinderman
|
|
|
|
Co-Chief Financial Officer, Chief Accounting Officer and Secretary
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
Seventh Amendment to Credit Agreement, dated February 9, 2016, by and among the Company, Bank of America, N.A., as Administrative Agent, and the lenders party thereto. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 9, 2016.
|
|
|
|
|
|
10.2
|
|
Annex I to Seventh Amendment to Credit Agreement, dated February 9, 2016, by and among the Company, Bank of America, N.A., as Administrative Agent, and the lenders party thereto. Incorporated by reference to Exhibit 10.1B to the Company’s Current Report on Form 8-K filed on February 9, 2016.
|
|
|
|
|
|
*31.1
|
|
Certification of Periodic Financial Reports by Melvin C. Payne in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
*31.2
|
|
Certification of Periodic Financial Reports by Carl B. Brink in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
**32
|
|
Certification of Periodic Financial Reports by Melvin C. Payne and Carl B. Brink in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350.
|
|
|
|
|
|
*101
|
|
Interactive Data Files.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|