These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number: 1-11961
|
|
|
|
DELAWARE
|
76-0423828
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3040 Post Oak Boulevard, Suite 300
|
|
|
Houston, Texas, 77056
|
|
|
(Address of principal executive offices)
|
|
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
CSV
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
|
|
|
|
|
|
Item 4. Mine Safety Disclosures
|
|
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
|
|
(unaudited)
|
||||
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
644
|
|
|
$
|
5,812
|
|
|
Accounts receivable, net
|
18,897
|
|
|
17,699
|
|
||
|
Inventories
|
6,751
|
|
|
6,692
|
|
||
|
Prepaid and other current assets
|
3,011
|
|
|
1,764
|
|
||
|
Total current assets
|
29,303
|
|
|
31,967
|
|
||
|
Preneed cemetery trust investments
|
62,432
|
|
|
68,333
|
|
||
|
Preneed funeral trust investments
|
82,074
|
|
|
87,059
|
|
||
|
Preneed cemetery receivables, net
|
18,441
|
|
|
19,467
|
|
||
|
Receivables from preneed trusts
|
17,073
|
|
|
17,989
|
|
||
|
Property, plant and equipment, net
|
260,838
|
|
|
258,035
|
|
||
|
Cemetery property, net
|
74,958
|
|
|
75,064
|
|
||
|
Goodwill
|
303,887
|
|
|
299,181
|
|
||
|
Intangible and other non-current assets, net
|
24,425
|
|
|
24,028
|
|
||
|
Operating lease right-of-use assets
|
—
|
|
|
22,628
|
|
||
|
Cemetery perpetual care trust investments
|
44,071
|
|
|
48,397
|
|
||
|
Total assets
|
$
|
917,502
|
|
|
$
|
952,148
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
2,015
|
|
|
$
|
1,679
|
|
|
Current portion of finance lease obligations
|
312
|
|
|
282
|
|
||
|
Current portion of operating lease obligations
|
—
|
|
|
1,524
|
|
||
|
Accounts payable
|
9,987
|
|
|
6,135
|
|
||
|
Accrued and other liabilities
|
22,644
|
|
|
29,270
|
|
||
|
Total current liabilities
|
34,958
|
|
|
38,890
|
|
||
|
Long-term debt, net of current portion
|
6,925
|
|
|
6,135
|
|
||
|
Credit facility
|
26,145
|
|
|
17,099
|
|
||
|
Convertible subordinated notes due 2021
|
5,732
|
|
|
5,902
|
|
||
|
Senior notes due 2026
|
319,108
|
|
|
319,577
|
|
||
|
Obligations under finance leases, net of current portion
|
6,143
|
|
|
5,929
|
|
||
|
Obligations under operating leases, net of current portion
|
—
|
|
|
21,758
|
|
||
|
Deferred preneed cemetery revenue
|
45,997
|
|
|
45,195
|
|
||
|
Deferred preneed funeral revenue
|
28,606
|
|
|
29,522
|
|
||
|
Deferred tax liability
|
31,263
|
|
|
32,533
|
|
||
|
Other long-term liabilities
|
3,133
|
|
|
1,935
|
|
||
|
Deferred preneed cemetery receipts held in trust
|
62,432
|
|
|
68,333
|
|
||
|
Deferred preneed funeral receipts held in trust
|
82,074
|
|
|
87,059
|
|
||
|
Care trusts’ corpus
|
43,494
|
|
|
47,771
|
|
||
|
Total liabilities
|
696,010
|
|
|
727,638
|
|
||
|
Commitments and contingencies:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value; 80,000,000 shares authorized and 25,703,490 and 25,851,442 shares issued at December 31, 2018 and September 30, 2019, respectively
|
257
|
|
|
259
|
|
||
|
Additional paid-in capital
|
243,849
|
|
|
242,657
|
|
||
|
Retained earnings
|
71,680
|
|
|
83,644
|
|
||
|
Treasury stock, at cost; 7,625,339 and 8,025,339 at December 31, 2018 and September 30, 2019, respectively
|
(94,294
|
)
|
|
(102,050
|
)
|
||
|
Total stockholders’ equity
|
221,492
|
|
|
224,510
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
917,502
|
|
|
$
|
952,148
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
$
|
33,003
|
|
|
$
|
34,133
|
|
|
$
|
103,660
|
|
|
$
|
105,444
|
|
|
Property and merchandise revenue
|
27,026
|
|
|
28,002
|
|
|
84,741
|
|
|
85,458
|
|
||||
|
Other revenue
|
4,212
|
|
|
3,990
|
|
|
13,074
|
|
|
12,056
|
|
||||
|
|
64,241
|
|
|
66,125
|
|
|
201,475
|
|
|
202,958
|
|
||||
|
Field costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of service
|
18,085
|
|
|
18,011
|
|
|
54,031
|
|
|
54,062
|
|
||||
|
Cost of merchandise
|
22,505
|
|
|
21,972
|
|
|
67,796
|
|
|
66,544
|
|
||||
|
Cemetery property amortization
|
964
|
|
|
972
|
|
|
2,763
|
|
|
2,990
|
|
||||
|
Field depreciation expense
|
3,047
|
|
|
3,106
|
|
|
8,925
|
|
|
9,250
|
|
||||
|
Regional and unallocated funeral and cemetery costs
|
2,114
|
|
|
3,597
|
|
|
8,662
|
|
|
10,008
|
|
||||
|
Other expenses
|
412
|
|
|
411
|
|
|
1,171
|
|
|
1,197
|
|
||||
|
|
47,127
|
|
|
48,069
|
|
|
143,348
|
|
|
144,051
|
|
||||
|
Gross profit
|
17,114
|
|
|
18,056
|
|
|
58,127
|
|
|
58,907
|
|
||||
|
Corporate costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other
|
6,344
|
|
|
5,755
|
|
|
19,342
|
|
|
17,059
|
|
||||
|
Home office depreciation and amortization
|
505
|
|
|
357
|
|
|
1,412
|
|
|
1,115
|
|
||||
|
|
6,849
|
|
|
6,112
|
|
|
20,754
|
|
|
18,174
|
|
||||
|
Operating income
|
10,265
|
|
|
11,944
|
|
|
37,373
|
|
|
40,733
|
|
||||
|
Interest expense
|
(6,285
|
)
|
|
(6,283
|
)
|
|
(14,763
|
)
|
|
(18,907
|
)
|
||||
|
Accretion of discount on convertible subordinated notes
|
(246
|
)
|
|
(61
|
)
|
|
(1,961
|
)
|
|
(178
|
)
|
||||
|
Net loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(936
|
)
|
|
—
|
|
||||
|
Other, net
|
(347
|
)
|
|
(4,076
|
)
|
|
(345
|
)
|
|
(3,914
|
)
|
||||
|
Income before income taxes
|
3,387
|
|
|
1,524
|
|
|
19,368
|
|
|
17,734
|
|
||||
|
Provision for income taxes
|
(1,028
|
)
|
|
(930
|
)
|
|
(5,423
|
)
|
|
(5,551
|
)
|
||||
|
Tax adjustment related to certain discrete items
|
(159
|
)
|
|
(17
|
)
|
|
358
|
|
|
(219
|
)
|
||||
|
Total provision for income taxes
|
(1,187
|
)
|
|
(947
|
)
|
|
(5,065
|
)
|
|
(5,770
|
)
|
||||
|
Net income
|
$
|
2,200
|
|
|
$
|
577
|
|
|
$
|
14,303
|
|
|
$
|
11,964
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share:
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
Diluted earnings per common share:
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share:
|
$
|
0.075
|
|
|
$
|
0.075
|
|
|
$
|
0.225
|
|
|
$
|
0.225
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
19,060
|
|
|
17,737
|
|
|
17,701
|
|
|
17,917
|
|
||||
|
Diluted
|
19,161
|
|
|
17,768
|
|
|
18,273
|
|
|
17,951
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
14,303
|
|
|
$
|
11,964
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
13,100
|
|
|
13,355
|
|
||
|
Provision for losses on accounts receivable
|
1,511
|
|
|
1,188
|
|
||
|
Stock-based compensation expense
|
2,924
|
|
|
1,616
|
|
||
|
Deferred income tax expense
|
3,547
|
|
|
1,270
|
|
||
|
Amortization of deferred financing costs
|
420
|
|
|
289
|
|
||
|
Amortization of capitalized commissions on preneed contracts
|
449
|
|
|
417
|
|
||
|
Accretion of discount on convertible subordinated notes
|
1,961
|
|
|
178
|
|
||
|
Accretion of debt discount on senior notes
|
154
|
|
|
366
|
|
||
|
Net loss on early extinguishment of debt
|
936
|
|
|
—
|
|
||
|
Net loss on sale of business and other assets
|
408
|
|
|
4,067
|
|
||
|
Gain on insurance reimbursements
|
—
|
|
|
(638
|
)
|
||
|
Goodwill and other impairments
|
—
|
|
|
730
|
|
||
|
Other
|
—
|
|
|
121
|
|
||
|
|
|
|
|
||||
|
Changes in operating assets and liabilities that provided (used) cash:
|
|
|
|
||||
|
Accounts and preneed receivables
|
(3,010
|
)
|
|
(2,495
|
)
|
||
|
Inventories, prepaid and other current assets
|
(1,911
|
)
|
|
1,138
|
|
||
|
Intangible and other non-current assets
|
(345
|
)
|
|
(241
|
)
|
||
|
Preneed funeral and cemetery trust investments
|
(6,104
|
)
|
|
(4,376
|
)
|
||
|
Accounts payable
|
(735
|
)
|
|
(3,852
|
)
|
||
|
Accrued and other liabilities
|
3,761
|
|
|
6,749
|
|
||
|
Deferred preneed funeral and cemetery revenue
|
6,292
|
|
|
804
|
|
||
|
Deferred preneed funeral and cemetery receipts held in trust
|
1,056
|
|
|
3,411
|
|
||
|
Net cash provided by operating activities
|
38,717
|
|
|
36,061
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions and land for new construction
|
(37,970
|
)
|
|
—
|
|
||
|
Proceeds from insurance reimbursements
|
—
|
|
|
1,247
|
|
||
|
Proceeds from the sale of business and other assets
|
—
|
|
|
967
|
|
||
|
Capital expenditures
|
(9,037
|
)
|
|
(11,479
|
)
|
||
|
Net cash used in investing activities
|
(47,007
|
)
|
|
(9,265
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payments against the term loan
|
(127,500
|
)
|
|
—
|
|
||
|
Borrowings from the credit facility
|
96,000
|
|
|
28,200
|
|
||
|
Payments against the credit facility
|
(188,000
|
)
|
|
(37,300
|
)
|
||
|
Payment of debt issuance costs related to long-term debt
|
(1,551
|
)
|
|
(113
|
)
|
||
|
Redemption of the 2.75% convertible subordinated notes
|
(75,229
|
)
|
|
(27
|
)
|
||
|
Payment of transaction costs related to the redemption of the 2.75% convertible subordinated notes
|
(845
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of the 6.625% senior notes
|
320,125
|
|
|
—
|
|
||
|
Payments of debt issuance costs related to the 6.625% senior notes
|
(1,367
|
)
|
|
—
|
|
||
|
Payments on other long-term debt and obligations under finance leases
|
(1,031
|
)
|
|
(1,370
|
)
|
||
|
Payments on contingent consideration recorded at acquisition date
|
(138
|
)
|
|
(162
|
)
|
||
|
Proceeds from the exercise of stock options and employee stock purchase plan contributions
|
1,075
|
|
|
1,155
|
|
||
|
Taxes paid on restricted stock vestings and exercise of non-qualified options
|
(651
|
)
|
|
(194
|
)
|
||
|
Dividends paid on common stock
|
(4,076
|
)
|
|
(4,061
|
)
|
||
|
Purchase of treasury stock
|
—
|
|
|
(7,756
|
)
|
||
|
Net cash provided by (used in) financing activities
|
16,812
|
|
|
(21,628
|
)
|
||
|
|
|
|
|
|
|||
|
Net increase in cash and cash equivalents
|
8,522
|
|
|
5,168
|
|
||
|
Cash and cash equivalents at beginning of period
|
952
|
|
|
644
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
9,474
|
|
|
$
|
5,812
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|||||||||||
|
Balance – December 31, 2017
|
16,098
|
|
|
$
|
226
|
|
|
$
|
216,158
|
|
|
$
|
57,904
|
|
|
$
|
(76,632
|
)
|
|
$
|
197,656
|
|
|
Effect of adoption of topic 606
|
—
|
|
|
—
|
|
|
—
|
|
|
2,131
|
|
|
—
|
|
|
2,131
|
|
|||||
|
Balance – January 1, 2018
|
16,098
|
|
|
$
|
226
|
|
|
$
|
216,158
|
|
|
$
|
60,035
|
|
|
$
|
(76,632
|
)
|
|
$
|
199,787
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,356
|
|
|
—
|
|
|
9,356
|
|
|||||
|
Issuance of shares
|
91
|
|
|
1
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
|
Exercise of stock options
|
112
|
|
|
1
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(15
|
)
|
|
—
|
|
|
(296
|
)
|
|
—
|
|
|
—
|
|
|
(296
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,207
|
)
|
|
—
|
|
|
—
|
|
|
(1,207
|
)
|
|||||
|
Other
|
6
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|||||
|
Balance – March 31, 2018
|
16,292
|
|
|
$
|
228
|
|
|
$
|
216,526
|
|
|
$
|
69,391
|
|
|
$
|
(76,632
|
)
|
|
$
|
209,513
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,747
|
|
|
—
|
|
|
2,747
|
|
|||||
|
Issuance of shares
|
13
|
|
|
—
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
|
Exercise of stock options
|
27
|
|
|
1
|
|
|
(197
|
)
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
909
|
|
|
—
|
|
|
—
|
|
|
909
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,433
|
)
|
|
—
|
|
|
—
|
|
|
(1,433
|
)
|
|||||
|
Convertible notes exchange
|
2,823
|
|
|
28
|
|
|
28,194
|
|
|
—
|
|
|
—
|
|
|
28,222
|
|
|||||
|
Balance – June 30, 2018
|
19,153
|
|
|
$
|
257
|
|
|
$
|
244,215
|
|
|
$
|
72,138
|
|
|
$
|
(76,632
|
)
|
|
$
|
239,978
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,200
|
|
|
—
|
|
|
2,200
|
|
|||||
|
Issuance of shares
|
24
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(2
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
915
|
|
|
—
|
|
|
—
|
|
|
915
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,436
|
)
|
|
—
|
|
|
—
|
|
|
(1,436
|
)
|
|||||
|
Convertible notes exchange
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||
|
Balance – September 30, 2018
|
19,175
|
|
|
$
|
257
|
|
|
$
|
243,869
|
|
|
$
|
74,338
|
|
|
$
|
(76,632
|
)
|
|
$
|
241,832
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|||||||||||
|
Balance – December 31, 2018
|
18,078
|
|
|
$
|
257
|
|
|
$
|
243,849
|
|
|
$
|
71,680
|
|
|
$
|
(94,294
|
)
|
|
$
|
221,492
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
|
—
|
|
|
6,525
|
|
|||||
|
Issuance of shares
|
48
|
|
|
—
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||
|
Exercise of stock options
|
71
|
|
|
1
|
|
|
471
|
|
|
—
|
|
|
—
|
|
|
472
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(9
|
)
|
|
—
|
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,360
|
)
|
|
—
|
|
|
—
|
|
|
(1,360
|
)
|
|||||
|
Other
|
15
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Balance – March 31, 2019
|
18,203
|
|
|
$
|
258
|
|
|
$
|
243,940
|
|
|
$
|
78,205
|
|
|
$
|
(94,294
|
)
|
|
$
|
228,109
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,862
|
|
|
—
|
|
|
4,862
|
|
|||||
|
Issuance of shares
|
17
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(8
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
518
|
|
|
—
|
|
|
—
|
|
|
518
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|
—
|
|
|
(1,365
|
)
|
|||||
|
Treasury stock acquired
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,756
|
)
|
|
(7,756
|
)
|
|||||
|
Balance – June 30, 2019
|
17,812
|
|
|
$
|
258
|
|
|
$
|
243,285
|
|
|
$
|
83,067
|
|
|
$
|
(102,050
|
)
|
|
$
|
224,560
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|
—
|
|
|
577
|
|
|||||
|
Issuance of shares
|
18
|
|
|
1
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(4
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,336
|
)
|
|
—
|
|
|
—
|
|
|
(1,336
|
)
|
|||||
|
Balance – September 30, 2019
|
17,826
|
|
|
$
|
259
|
|
|
$
|
242,657
|
|
|
$
|
83,644
|
|
|
$
|
(102,050
|
)
|
|
$
|
224,510
|
|
|
•
|
we have the right to payment;
|
|
•
|
the customer has title to merchandise;
|
|
•
|
the deceased has used the merchandise or has been a part of the service; and
|
|
•
|
the customer directed the use of the merchandise or the plan of the service.
|
|
•
|
we have the right to payment;
|
|
•
|
the customer has title to merchandise;
|
|
•
|
the deceased has used the merchandise or has been a part of the service; and
|
|
•
|
the customer directed the use of the merchandise or the plan of the service.
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Funeral receivables, net of allowance for bad debt of $189 and $206, respectively
|
$
|
9,002
|
|
|
$
|
8,342
|
|
|
Cemetery receivables, net of allowance for bad debt of $580 and $596, respectively
|
9,688
|
|
|
9,144
|
|
||
|
Other receivables
|
207
|
|
|
213
|
|
||
|
Accounts receivable, net
|
$
|
18,897
|
|
|
$
|
17,699
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Preneed cemetery receivables
|
$
|
25,568
|
|
|
$
|
26,618
|
|
|
Less: unearned finance charges
|
(2,821
|
)
|
|
(2,712
|
)
|
||
|
Less: allowance for bad debt and contract cancellation
|
(1,228
|
)
|
|
(1,225
|
)
|
||
|
Less: balances due on undelivered cemetery preneed contracts
|
(3,078
|
)
|
|
(3,214
|
)
|
||
|
Preneed cemetery receivables, net
|
$
|
18,441
|
|
|
$
|
19,467
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Land
|
$
|
81,012
|
|
|
$
|
80,801
|
|
|
Buildings and improvements
|
223,646
|
|
|
226,290
|
|
||
|
Furniture, equipment and automobiles
|
81,125
|
|
|
84,002
|
|
||
|
Property, plant and equipment, at cost
|
385,783
|
|
|
391,093
|
|
||
|
Less: accumulated depreciation
|
(124,945
|
)
|
|
(133,058
|
)
|
||
|
Property, plant and equipment, net
|
$
|
260,838
|
|
|
$
|
258,035
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Income tax expense on operations at estimated rate
|
$
|
1,028
|
|
|
$
|
70
|
|
|
$
|
5,423
|
|
|
$
|
4,691
|
|
|
Impact of discrete items
|
159
|
|
|
17
|
|
|
(358
|
)
|
|
219
|
|
||||
|
Impact of divested business
|
—
|
|
|
860
|
|
|
—
|
|
|
860
|
|
||||
|
Total tax provision
|
$
|
1,187
|
|
|
$
|
947
|
|
|
$
|
5,065
|
|
|
$
|
5,770
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tax rate on operations (including discrete items)
|
35.0
|
%
|
|
5.7
|
%
|
|
26.2
|
%
|
|
27.7
|
%
|
||||
|
Impact of divested business
|
—
|
%
|
|
56.4
|
%
|
|
—
|
%
|
|
4.8
|
%
|
||||
|
Total effective tax rate
|
35.0
|
%
|
|
62.1
|
%
|
|
26.2
|
%
|
|
32.5
|
%
|
||||
|
|
December 31, 2018
|
|
Effect of Adoption of
Topic 842 |
|
January 1, 2019
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Prepaid expenses
|
$
|
1,456
|
|
|
$
|
(148
|
)
|
|
$
|
1,308
|
|
|
Operating lease right-of-use assets
|
—
|
|
|
16,470
|
|
|
16,470
|
|
|||
|
|
|
|
$
|
16,322
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued and other liabilities
|
$
|
22,644
|
|
|
$
|
(274
|
)
|
|
$
|
22,370
|
|
|
Other long-term liabilities
|
3,133
|
|
|
(692
|
)
|
|
2,441
|
|
|||
|
Current portion of operating lease obligations
|
—
|
|
|
2,633
|
|
|
2,633
|
|
|||
|
Obligations under operating leases, net of current portion
|
—
|
|
|
14,655
|
|
|
14,655
|
|
|||
|
|
|
|
$
|
16,322
|
|
|
|
||||
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Goodwill at the beginning of the period
|
$
|
287,956
|
|
|
$
|
303,887
|
|
|
Increase in goodwill related to acquisitions
|
16,777
|
|
|
—
|
|
||
|
Decrease in goodwill related to divestitures
|
—
|
|
|
(4,197
|
)
|
||
|
Decrease in goodwill related to impairments
|
(846
|
)
|
|
(509
|
)
|
||
|
Goodwill at the end of the period
|
$
|
303,887
|
|
|
$
|
299,181
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Revenue
|
$
|
1,478
|
|
|
$
|
108
|
|
|
$
|
4,712
|
|
|
$
|
471
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
345
|
|
|
(31
|
)
|
|
1,130
|
|
|
4
|
|
||||
|
Other, net
(1)
|
(349
|
)
|
|
(3,863
|
)
|
|
(349
|
)
|
|
(3,874
|
)
|
||||
|
Income tax benefit (provision)
|
1
|
|
|
1,149
|
|
|
(219
|
)
|
|
1,211
|
|
||||
|
Net income (loss) from divested operations
|
$
|
(3
|
)
|
|
$
|
(2,745
|
)
|
|
$
|
562
|
|
|
$
|
(2,659
|
)
|
|
|
|
|
|
(1)
|
Reflects the net loss on disposal of divested businesses.
|
|
|
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
Cemetery
|
|
Total
|
||||||
|
Services
|
|
$
|
31,400
|
|
|
$
|
2,733
|
|
|
$
|
34,133
|
|
|
Merchandise
|
|
17,918
|
|
|
2,060
|
|
|
19,978
|
|
|||
|
Cemetery property
|
|
—
|
|
|
8,024
|
|
|
8,024
|
|
|||
|
Other revenue
|
|
2,199
|
|
|
1,791
|
|
|
3,990
|
|
|||
|
Total
|
|
$
|
51,517
|
|
|
$
|
14,608
|
|
|
$
|
66,125
|
|
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
Cemetery
|
|
Total
|
||||||
|
Services
|
|
$
|
30,231
|
|
|
$
|
2,774
|
|
|
$
|
33,005
|
|
|
Merchandise
|
|
17,525
|
|
|
2,064
|
|
|
19,589
|
|
|||
|
Cemetery property
|
|
—
|
|
|
7,435
|
|
|
7,435
|
|
|||
|
Other revenue
|
|
2,087
|
|
|
2,125
|
|
|
4,212
|
|
|||
|
Total
|
|
$
|
49,843
|
|
|
$
|
14,398
|
|
|
$
|
64,241
|
|
|
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
Cemetery
|
|
Total
|
||||||
|
Services
|
|
$
|
97,308
|
|
|
$
|
8,136
|
|
|
$
|
105,444
|
|
|
Merchandise
|
|
56,261
|
|
|
5,791
|
|
|
62,052
|
|
|||
|
Cemetery property
|
|
—
|
|
|
23,406
|
|
|
23,406
|
|
|||
|
Other revenue
|
|
6,618
|
|
|
5,438
|
|
|
12,056
|
|
|||
|
Total
|
|
$
|
160,187
|
|
|
$
|
42,771
|
|
|
$
|
202,958
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
Cemetery
|
|
Total
|
||||||
|
Services
|
|
$
|
94,818
|
|
|
$
|
8,850
|
|
|
$
|
103,668
|
|
|
Merchandise
|
|
55,539
|
|
|
6,386
|
|
|
61,925
|
|
|||
|
Cemetery property
|
|
—
|
|
|
22,808
|
|
|
22,808
|
|
|||
|
Other revenue
|
|
6,612
|
|
|
6,462
|
|
|
13,074
|
|
|||
|
Total
|
|
$
|
156,969
|
|
|
$
|
44,506
|
|
|
$
|
201,475
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Contract liabilities:
|
|
|
|
||||
|
Deferred preneed cemetery revenue
|
$
|
50,445
|
|
|
$
|
49,903
|
|
|
Less: Balances due on undelivered cemetery preneed contracts
(1)
|
(4,448
|
)
|
|
(4,708
|
)
|
||
|
Deferred preneed cemetery revenue, net
|
$
|
45,997
|
|
|
$
|
45,195
|
|
|
|
|
|
|
||||
|
Deferred preneed funeral revenue
|
$
|
36,912
|
|
|
$
|
37,973
|
|
|
Less: Balances due on undelivered funeral preneed contracts
(2)
|
(8,306
|
)
|
|
(8,451
|
)
|
||
|
Deferred preneed funeral revenue, net
|
$
|
28,606
|
|
|
$
|
29,522
|
|
|
|
|
|
|
|
|
(1)
|
$1.4 million and $1.5 million of cemetery accounts receivables have been reclassified to reduce deferred preneed cemetery revenue at December 31, 2018 and September 30, 2019, respectively and $3.1 million and $3.2 million of preneed cemetery receivables have been reclassified to reduce deferred preneed cemetery revenue at December 31, 2018 and September 30, 2019, respectively.
|
|||
|
(2)
|
$8.3 million and $8.5 million of preneed funeral receivables have been reclassified to reduce deferred preneed funeral revenue at December 31, 2018 and September 30, 2019, respectively.
|
|||
|
6.
|
PRENEED TRUST INVESTMENTS
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Preneed cemetery trust investments, at market value
|
$
|
64,549
|
|
|
$
|
70,503
|
|
|
Less: allowance for contract cancellation
|
(2,117
|
)
|
|
(2,170
|
)
|
||
|
Preneed cemetery trust investments, net
|
$
|
62,432
|
|
|
$
|
68,333
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
7,657
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,657
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
6,380
|
|
|
125
|
|
|
(471
|
)
|
|
6,034
|
|
||||
|
Corporate debt
|
2
|
|
17,404
|
|
|
812
|
|
|
(660
|
)
|
|
17,556
|
|
||||
|
Preferred stock
|
2
|
|
13,193
|
|
|
1,000
|
|
|
(137
|
)
|
|
14,056
|
|
||||
|
Mortgage-backed securities
|
2
|
|
567
|
|
|
—
|
|
|
(210
|
)
|
|
357
|
|
||||
|
Common stock
|
1
|
|
25,679
|
|
|
1,169
|
|
|
(4,231
|
)
|
|
22,617
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
1,462
|
|
|
36
|
|
|
(69
|
)
|
|
1,429
|
|
||||
|
Trust securities
|
|
|
$
|
72,342
|
|
|
$
|
3,142
|
|
|
$
|
(5,778
|
)
|
|
$
|
69,706
|
|
|
Accrued investment income
|
|
|
$
|
797
|
|
|
|
|
|
|
$
|
797
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
70,503
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
96.4
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
2,582
|
|
|
|
Due in five to ten years
|
12,924
|
|
|
|
Thereafter
|
22,497
|
|
|
|
Total
|
$
|
38,003
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
16,194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,194
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
3,802
|
|
|
43
|
|
|
(511
|
)
|
|
3,334
|
|
||||
|
Corporate debt
|
2
|
|
13,987
|
|
|
362
|
|
|
(1,026
|
)
|
|
13,323
|
|
||||
|
Preferred stock
|
2
|
|
11,068
|
|
|
54
|
|
|
(1,146
|
)
|
|
9,976
|
|
||||
|
Mortgage-backed securities
|
2
|
|
666
|
|
|
161
|
|
|
(14
|
)
|
|
813
|
|
||||
|
Common stock
|
1
|
|
24,867
|
|
|
903
|
|
|
(5,436
|
)
|
|
20,334
|
|
||||
|
Trust securities
|
|
|
$
|
70,584
|
|
|
$
|
1,523
|
|
|
$
|
(8,133
|
)
|
|
$
|
63,974
|
|
|
Accrued investment income
|
|
|
$
|
575
|
|
|
|
|
|
|
$
|
575
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
64,549
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
90.6
|
%
|
|||||||
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
1,824
|
|
|
$
|
(130
|
)
|
|
$
|
1,057
|
|
|
$
|
(341
|
)
|
|
$
|
2,881
|
|
|
$
|
(471
|
)
|
|
Corporate debt
|
3,465
|
|
|
(434
|
)
|
|
4,777
|
|
|
(226
|
)
|
|
8,242
|
|
|
(660
|
)
|
||||||
|
Preferred stock
|
2,282
|
|
|
(26
|
)
|
|
2,477
|
|
|
(111
|
)
|
|
4,759
|
|
|
(137
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
357
|
|
|
(210
|
)
|
|
357
|
|
|
(210
|
)
|
||||||
|
Common stock
|
12,130
|
|
|
(2,791
|
)
|
|
2,970
|
|
|
(1,440
|
)
|
|
15,100
|
|
|
(4,231
|
)
|
||||||
|
Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed Income
|
662
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(69
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
20,363
|
|
|
$
|
(3,450
|
)
|
|
$
|
11,638
|
|
|
$
|
(2,328
|
)
|
|
$
|
32,001
|
|
|
$
|
(5,778
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
2,140
|
|
|
$
|
(245
|
)
|
|
$
|
895
|
|
|
$
|
(266
|
)
|
|
$
|
3,035
|
|
|
$
|
(511
|
)
|
|
Corporate debt
|
9,918
|
|
|
(813
|
)
|
|
443
|
|
|
(213
|
)
|
|
10,361
|
|
|
(1,026
|
)
|
||||||
|
Preferred stock
|
5,253
|
|
|
(399
|
)
|
|
3,767
|
|
|
(747
|
)
|
|
9,020
|
|
|
(1,146
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
51
|
|
|
(14
|
)
|
|
51
|
|
|
(14
|
)
|
||||||
|
Common stock
|
14,191
|
|
|
(4,012
|
)
|
|
1,190
|
|
|
(1,424
|
)
|
|
15,381
|
|
|
(5,436
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
31,502
|
|
|
$
|
(5,469
|
)
|
|
$
|
6,346
|
|
|
$
|
(2,664
|
)
|
|
$
|
37,848
|
|
|
$
|
(8,133
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Investment income
|
$
|
315
|
|
|
$
|
323
|
|
|
$
|
1,214
|
|
|
$
|
1,308
|
|
|
Realized gains
|
1,376
|
|
|
1,180
|
|
|
2,247
|
|
|
5,001
|
|
||||
|
Realized losses
|
(1,141
|
)
|
|
(1,527
|
)
|
|
(2,498
|
)
|
|
(3,163
|
)
|
||||
|
Expenses and taxes
|
(365
|
)
|
|
(396
|
)
|
|
(637
|
)
|
|
(1,081
|
)
|
||||
|
Net change in deferred preneed cemetery receipts held in trust
|
(185
|
)
|
|
420
|
|
|
(326
|
)
|
|
(2,065
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Purchases
|
$
|
(8,165
|
)
|
|
$
|
(13,488
|
)
|
|
$
|
(18,423
|
)
|
|
$
|
(33,299
|
)
|
|
Sales
|
8,878
|
|
|
11,672
|
|
|
22,776
|
|
|
24,690
|
|
||||
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Preneed funeral trust investments, at market value
|
$
|
84,803
|
|
|
$
|
89,802
|
|
|
Less: allowance for contract cancellation
|
(2,729
|
)
|
|
(2,743
|
)
|
||
|
Preneed funeral trust investments, net
|
$
|
82,074
|
|
|
$
|
87,059
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
24,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,535
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S treasury debt
|
1
|
|
822
|
|
|
—
|
|
|
—
|
|
|
822
|
|
||||
|
Foreign debt
|
2
|
|
6,371
|
|
|
122
|
|
|
(455
|
)
|
|
6,038
|
|
||||
|
Corporate debt
|
2
|
|
16,774
|
|
|
799
|
|
|
(649
|
)
|
|
16,924
|
|
||||
|
Preferred stock
|
2
|
|
13,002
|
|
|
993
|
|
|
(140
|
)
|
|
13,855
|
|
||||
|
Mortgage-backed securities
|
2
|
|
645
|
|
|
—
|
|
|
(217
|
)
|
|
428
|
|
||||
|
Common stock
|
1
|
|
24,960
|
|
|
1,125
|
|
|
(3,979
|
)
|
|
22,106
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
2
|
|
1,415
|
|
|
37
|
|
|
(54
|
)
|
|
1,398
|
|
||||
|
Other investments
|
2
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|
2,913
|
|
||||
|
Trust securities
|
|
|
$
|
91,437
|
|
|
$
|
3,076
|
|
|
$
|
(5,494
|
)
|
|
$
|
89,019
|
|
|
Accrued investment income
|
|
|
$
|
783
|
|
|
|
|
|
|
$
|
783
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
89,802
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
97.4
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
3,480
|
|
|
|
Due in five to ten years
|
12,483
|
|
|
|
Thereafter
|
22,104
|
|
|
|
Total
|
$
|
38,067
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
31,375
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,375
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
1,319
|
|
|
3
|
|
|
(19
|
)
|
|
1,303
|
|
||||
|
Foreign debt
|
2
|
|
3,748
|
|
|
44
|
|
|
(503
|
)
|
|
3,289
|
|
||||
|
Corporate debt
|
2
|
|
14,195
|
|
|
294
|
|
|
(1,025
|
)
|
|
13,464
|
|
||||
|
Preferred stock
|
2
|
|
11,500
|
|
|
54
|
|
|
(1,194
|
)
|
|
10,360
|
|
||||
|
Mortgage-backed securities
|
2
|
|
772
|
|
|
168
|
|
|
(18
|
)
|
|
922
|
|
||||
|
Common stock
|
1
|
|
24,803
|
|
|
887
|
|
|
(5,389
|
)
|
|
20,301
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
2
|
|
275
|
|
|
—
|
|
|
(29
|
)
|
|
246
|
|
||||
|
Other investments
|
2
|
|
3,006
|
|
|
—
|
|
|
—
|
|
|
3,006
|
|
||||
|
Trust securities
|
|
|
$
|
90,993
|
|
|
$
|
1,450
|
|
|
$
|
(8,177
|
)
|
|
$
|
84,266
|
|
|
Accrued investment income
|
|
|
$
|
537
|
|
|
|
|
|
|
$
|
537
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
84,803
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
92.6
|
%
|
|||||||
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasury debt
|
$
|
822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
822
|
|
|
$
|
—
|
|
|
Foreign debt
|
1,878
|
|
|
(133
|
)
|
|
1,015
|
|
|
(322
|
)
|
|
2,893
|
|
|
(455
|
)
|
||||||
|
Corporate debt
|
2,908
|
|
|
(424
|
)
|
|
4,702
|
|
|
(225
|
)
|
|
7,610
|
|
|
(649
|
)
|
||||||
|
Preferred stock
|
2,077
|
|
|
(26
|
)
|
|
2,550
|
|
|
(114
|
)
|
|
4,627
|
|
|
(140
|
)
|
||||||
|
Mortgage-backed securities
|
4
|
|
|
—
|
|
|
395
|
|
|
(217
|
)
|
|
399
|
|
|
(217
|
)
|
||||||
|
Common stock
|
11,736
|
|
|
(2,687
|
)
|
|
2,848
|
|
|
(1,292
|
)
|
|
14,584
|
|
|
(3,979
|
)
|
||||||
|
Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income
|
345
|
|
|
(43
|
)
|
|
264
|
|
|
(11
|
)
|
|
609
|
|
|
(54
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
19,770
|
|
|
$
|
(3,313
|
)
|
|
$
|
11,774
|
|
|
$
|
(2,181
|
)
|
|
$
|
31,544
|
|
|
$
|
(5,494
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasury debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,181
|
|
|
$
|
(19
|
)
|
|
$
|
1,181
|
|
|
$
|
(19
|
)
|
|
Foreign debt
|
2,180
|
|
|
(251
|
)
|
|
850
|
|
|
(252
|
)
|
|
3,030
|
|
|
(503
|
)
|
||||||
|
Corporate debt
|
9,990
|
|
|
(814
|
)
|
|
434
|
|
|
(211
|
)
|
|
10,424
|
|
|
(1,025
|
)
|
||||||
|
Preferred stock
|
5,967
|
|
|
(460
|
)
|
|
3,673
|
|
|
(734
|
)
|
|
9,640
|
|
|
(1,194
|
)
|
||||||
|
Mortgage-backed securities
|
11
|
|
|
—
|
|
|
120
|
|
|
(18
|
)
|
|
131
|
|
|
(18
|
)
|
||||||
|
Common stock
|
14,327
|
|
|
(4,035
|
)
|
|
1,155
|
|
|
(1,354
|
)
|
|
15,482
|
|
|
(5,389
|
)
|
||||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income
|
—
|
|
|
—
|
|
|
246
|
|
|
(29
|
)
|
|
246
|
|
|
(29
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
32,475
|
|
|
$
|
(5,560
|
)
|
|
$
|
7,659
|
|
|
$
|
(2,617
|
)
|
|
$
|
40,134
|
|
|
$
|
(8,177
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Investment income
|
$
|
362
|
|
|
$
|
328
|
|
|
$
|
1,253
|
|
|
$
|
1,310
|
|
|
Realized gains
|
1,425
|
|
|
1,114
|
|
|
4,332
|
|
|
4,920
|
|
||||
|
Realized losses
|
(1,232
|
)
|
|
(1,540
|
)
|
|
(2,623
|
)
|
|
(1,964
|
)
|
||||
|
Expenses and taxes
|
(190
|
)
|
|
(226
|
)
|
|
(668
|
)
|
|
(511
|
)
|
||||
|
Net change in deferred preneed funeral receipts held in trust
|
(365
|
)
|
|
324
|
|
|
(2,294
|
)
|
|
(3,755
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Purchases
|
$
|
(9,144
|
)
|
|
$
|
(12,129
|
)
|
|
$
|
(19,584
|
)
|
|
$
|
(31,325
|
)
|
|
Sales
|
9,424
|
|
|
11,393
|
|
|
23,636
|
|
|
24,994
|
|
||||
|
7.
|
PRENEED CEMETERY RECEIVABLES
|
|
|
December 31, 2018
|
|
September 30, 2019
|
|
||||
|
Accounts receivable, including unearned finance charges and allowance for contract cancellations of $2,405 and $2,412, respectively
|
$
|
11,676
|
|
(1)
|
$
|
12,903
|
|
(1)
|
|
Preneed receivables
, including unearned finance charges and allowance for contract cancellations of $4,049 and $3,937, respectively
|
25,568
|
|
(2)
|
26,618
|
|
(2)
|
||
|
Preneed cemetery financed receivables
|
$
|
37,244
|
|
|
$
|
39,521
|
|
|
|
|
|
|
|
|
|
(1)
|
$1.4 million and $1.5 million of cemetery accounts receivables have been reclassified to reduce deferred preneed cemetery revenue at December 31, 2018 and September 30, 2019, respectively.
|
|||
|
(2)
|
$3.1 million and $3.2 million of preneed cemetery receivables have been reclassified to reduce deferred preneed cemetery revenue at December 31, 2018 and September 30, 2019, respectively.
|
|||
|
|
September 30, 2019
|
||
|
Beginning balance
|
$
|
1,808
|
|
|
Write-offs and cancellations
|
(598
|
)
|
|
|
Provision
|
611
|
|
|
|
Ending balance
|
$
|
1,821
|
|
|
|
31-60
Past Due
|
|
61-90
Past Due
|
|
91-120
Past Due
|
|
>120
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Financed
Receivables
|
||||||||||||||
|
Recognized revenue
|
$
|
510
|
|
|
$
|
288
|
|
|
$
|
101
|
|
|
$
|
1,151
|
|
|
$
|
2,050
|
|
|
$
|
27,676
|
|
|
$
|
29,726
|
|
|
Deferred revenue
|
203
|
|
|
81
|
|
|
63
|
|
|
279
|
|
|
626
|
|
|
9,169
|
|
|
9,795
|
|
|||||||
|
Total
|
$
|
713
|
|
|
$
|
369
|
|
|
$
|
164
|
|
|
$
|
1,430
|
|
|
$
|
2,676
|
|
|
$
|
36,845
|
|
|
$
|
39,521
|
|
|
8.
|
RECEIVABLES FROM PRENEED TRUSTS
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Preneed trust funds, at cost
|
$
|
17,601
|
|
|
$
|
18,545
|
|
|
Less: allowance for contract cancellation
|
(528
|
)
|
|
(556
|
)
|
||
|
Receivables from preneed trusts, net
|
$
|
17,073
|
|
|
$
|
17,989
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
Cash and cash equivalents
|
$
|
4,443
|
|
|
$
|
4,443
|
|
|
Fixed income investments
|
11,558
|
|
|
11,558
|
|
||
|
Mutual funds and common stocks
|
2,539
|
|
|
2,618
|
|
||
|
Annuities
|
5
|
|
|
5
|
|
||
|
Total
|
$
|
18,545
|
|
|
$
|
18,624
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
Cash and cash equivalents
|
$
|
4,172
|
|
|
$
|
4,172
|
|
|
Fixed income investments
|
10,668
|
|
|
10,668
|
|
||
|
Mutual funds and common stocks
|
2,755
|
|
|
2,709
|
|
||
|
Annuities
|
6
|
|
|
6
|
|
||
|
Total
|
$
|
17,601
|
|
|
$
|
17,555
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Trust assets, at market value
|
$
|
44,071
|
|
|
$
|
48,397
|
|
|
Obligations due from trust
|
(577
|
)
|
|
(626
|
)
|
||
|
Care trusts’ corpus
|
$
|
43,494
|
|
|
$
|
47,771
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
4,182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,182
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
4,683
|
|
|
98
|
|
|
(336
|
)
|
|
4,445
|
|
||||
|
Corporate debt
|
2
|
|
11,935
|
|
|
654
|
|
|
(500
|
)
|
|
12,089
|
|
||||
|
Preferred stock
|
2
|
|
10,191
|
|
|
708
|
|
|
(94
|
)
|
|
10,805
|
|
||||
|
Mortgage-backed securities
|
2
|
|
355
|
|
|
—
|
|
|
(132
|
)
|
|
223
|
|
||||
|
Common stock
|
1
|
|
16,101
|
|
|
687
|
|
|
(2,577
|
)
|
|
14,211
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
1,901
|
|
|
63
|
|
|
(77
|
)
|
|
1,887
|
|
||||
|
Trust securities
|
|
|
$
|
49,348
|
|
|
$
|
2,210
|
|
|
$
|
(3,716
|
)
|
|
$
|
47,842
|
|
|
Accrued investment income
|
|
|
$
|
555
|
|
|
|
|
|
|
$
|
555
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
48,397
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
96.9
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
1,710
|
|
|
|
Due in five to ten years
|
8,600
|
|
|
|
Thereafter
|
17,252
|
|
|
|
Total
|
$
|
27,562
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
11,144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,144
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
2,872
|
|
|
27
|
|
|
(385
|
)
|
|
2,514
|
|
||||
|
Corporate debt
|
2
|
|
9,956
|
|
|
227
|
|
|
(730
|
)
|
|
9,453
|
|
||||
|
Preferred stock
|
2
|
|
8,141
|
|
|
37
|
|
|
(820
|
)
|
|
7,358
|
|
||||
|
Mortgage-backed securities
|
2
|
|
417
|
|
|
101
|
|
|
(9
|
)
|
|
509
|
|
||||
|
Common stock
|
1
|
|
15,562
|
|
|
542
|
|
|
(3,395
|
)
|
|
12,709
|
|
||||
|
Trust securities
|
|
|
$
|
48,092
|
|
|
$
|
934
|
|
|
$
|
(5,339
|
)
|
|
$
|
43,687
|
|
|
Accrued investment income
|
|
|
$
|
384
|
|
|
|
|
|
|
$
|
384
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
44,071
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
90.8
|
%
|
|||||||
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
1,368
|
|
|
$
|
(88
|
)
|
|
$
|
734
|
|
|
$
|
(248
|
)
|
|
$
|
2,102
|
|
|
$
|
(336
|
)
|
|
Corporate debt
|
1,971
|
|
|
(342
|
)
|
|
3,425
|
|
|
(158
|
)
|
|
5,396
|
|
|
(500
|
)
|
||||||
|
Preferred stock
|
2,542
|
|
|
(25
|
)
|
|
1,549
|
|
|
(69
|
)
|
|
4,091
|
|
|
(94
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
223
|
|
|
(132
|
)
|
|
223
|
|
|
(132
|
)
|
||||||
|
Common stock
|
7,753
|
|
|
(1,703
|
)
|
|
1,885
|
|
|
(874
|
)
|
|
9,638
|
|
|
(2,577
|
)
|
||||||
|
Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed Income
|
601
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
601
|
|
|
(77
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
14,235
|
|
|
$
|
(2,235
|
)
|
|
$
|
7,816
|
|
|
$
|
(1,481
|
)
|
|
$
|
22,051
|
|
|
$
|
(3,716
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
|
Fair Market Value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
1,619
|
|
|
$
|
(189
|
)
|
|
$
|
639
|
|
|
$
|
(196
|
)
|
|
$
|
2,258
|
|
|
$
|
(385
|
)
|
|
Corporate debt
|
7,006
|
|
|
(587
|
)
|
|
301
|
|
|
(143
|
)
|
|
7,307
|
|
|
(730
|
)
|
||||||
|
Preferred stock
|
3,586
|
|
|
(279
|
)
|
|
2,787
|
|
|
(541
|
)
|
|
6,373
|
|
|
(820
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
32
|
|
|
(9
|
)
|
|
32
|
|
|
(9
|
)
|
||||||
|
Common stock
|
9,010
|
|
|
(2,557
|
)
|
|
733
|
|
|
(838
|
)
|
|
9,743
|
|
|
(3,395
|
)
|
||||||
|
Total temporary impaired securities
|
$
|
21,221
|
|
|
$
|
(3,612
|
)
|
|
$
|
4,492
|
|
|
$
|
(1,727
|
)
|
|
$
|
25,713
|
|
|
$
|
(5,339
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Realized gains
|
$
|
435
|
|
|
$
|
291
|
|
|
$
|
739
|
|
|
$
|
1,315
|
|
|
Realized losses
|
(363
|
)
|
|
(414
|
)
|
|
(889
|
)
|
|
(855
|
)
|
||||
|
Net change in care trusts’ corpus
|
(72
|
)
|
|
123
|
|
|
150
|
|
|
(460
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Investment income
|
$
|
1,158
|
|
|
$
|
1,220
|
|
|
$
|
3,749
|
|
|
$
|
3,414
|
|
|
Realized loss, net
|
(241
|
)
|
|
(232
|
)
|
|
(955
|
)
|
|
(512
|
)
|
||||
|
Total
|
$
|
917
|
|
|
$
|
988
|
|
|
$
|
2,794
|
|
|
$
|
2,902
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Purchases
|
$
|
(5,185
|
)
|
|
$
|
(7,680
|
)
|
|
$
|
(11,856
|
)
|
|
$
|
(21,954
|
)
|
|
Sales
|
6,149
|
|
|
6,599
|
|
|
15,545
|
|
|
14,578
|
|
||||
|
10.
|
FAIR VALUE MEASUREMENTS
|
|
11.
|
INTANGIBLE AND OTHER NON-CURRENT ASSETS
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Prepaid agreements not-to-compete, net of accumulated amortization of $6,672 and $7,185, respectively
|
$
|
4,048
|
|
|
$
|
3,631
|
|
|
Tradenames
|
17,635
|
|
|
17,414
|
|
||
|
Capitalized commissions on preneed contracts, net of accumulated amortization of $569 and $986, respectively
|
2,717
|
|
|
2,805
|
|
||
|
Other
|
25
|
|
|
178
|
|
||
|
Intangible and other non-current assets, net
|
$
|
24,425
|
|
|
$
|
24,028
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Credit Facility
|
$
|
27,100
|
|
|
$
|
18,000
|
|
|
Acquisition debt
|
8,940
|
|
|
7,813
|
|
||
|
Debt issuance costs, net of accumulated amortization of $109 and $276, respectively
|
(955
|
)
|
|
(900
|
)
|
||
|
Less: current portion
|
(2,015
|
)
|
|
(1,679
|
)
|
||
|
Total long-term debt
|
$
|
33,070
|
|
|
$
|
23,234
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Long-term liabilities:
|
|
|
|
||||
|
Principal amount
|
$
|
6,346
|
|
|
$
|
6,319
|
|
|
Unamortized discount of liability component
|
(560
|
)
|
|
(382
|
)
|
||
|
Convertible Notes issuance costs, net of accumulated amortization of $106 and $125, respectively
|
(54
|
)
|
|
(35
|
)
|
||
|
Carrying value of the liability component
|
$
|
5,732
|
|
|
$
|
5,902
|
|
|
|
|
|
|
||||
|
Carrying value of the equity component
|
$
|
789
|
|
|
$
|
789
|
|
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Long-term liabilities:
|
|
|
|
||||
|
Principal amount
|
$
|
325,000
|
|
|
$
|
325,000
|
|
|
Debt discount, net of accumulated amortization of $273 and $639, respectively
|
(4,602
|
)
|
|
(4,236
|
)
|
||
|
Debt issuance costs, net of accumulated amortization of $77 and $180, respectively
|
(1,290
|
)
|
|
(1,187
|
)
|
||
|
Carrying value of the Senior Notes
|
$
|
319,108
|
|
|
$
|
319,577
|
|
|
|
Income Statement Classification
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
|
Operating lease cost
|
Facilities and grounds expense
(1)
|
|
$
|
899
|
|
|
$
|
2,762
|
|
|
Short-term lease cost
|
Facilities and grounds expense
(1)
|
|
$
|
73
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
||||
|
Finance lease cost:
|
|
|
|
|
|
||||
|
Depreciation of leased assets
|
Depreciation and amortization
(2)
|
|
$
|
131
|
|
|
$
|
395
|
|
|
Interest on lease liabilities
|
Interest expense
|
|
129
|
|
|
392
|
|
||
|
Total finance lease cost
|
|
|
260
|
|
|
787
|
|
||
|
Total lease cost
|
|
|
$
|
1,232
|
|
|
$
|
3,755
|
|
|
|
|
|
|
|
|
(1)
|
Facilities and grounds expense is included within
Cost of service
and
General, administrative and other
on our Consolidated Statements of Operations.
|
|||
|
(2)
|
Depreciation and amortization expense is included within
Field depreciation
and
Home office depreciation and amortization
on our Consolidated Statements of Operations.
|
|||
|
|
Nine Months Ended September 30, 2019
|
||
|
Cash paid for operating leases included in operating activities
|
$
|
2,921
|
|
|
Cash paid for finance leases included in financing activities
|
669
|
|
|
|
|
Nine Months Ended September 30, 2019
|
||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
(1)
|
$
|
8,175
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
—
|
|
|
|
|
|
|
|
|
|
(1)
|
During the three months ended June 30, 2019, we modified an existing operating lease to extend the term through 2030. As a result of this modification, we increased our lease liabilities and right-of-use assets by $8.2 million.
|
|||
|
Lease Type
|
|
Balance Sheet Classification
|
|
September 30, 2019
|
||
|
Operating lease right-of-use assets
|
|
Operating lease right-of-use assets
|
|
$
|
22,628
|
|
|
Finance lease right-of-use assets
(1)
|
|
Property, plant and equipment, net
|
|
5,322
|
|
|
|
Total right-of-use assets
|
|
|
|
$
|
27,950
|
|
|
|
|
|
|
|
||
|
Operating lease current liabilities
|
|
Current portion of operating lease obligations
|
|
$
|
1,524
|
|
|
Finance lease current liabilities
|
|
Current portion of finance lease obligations
|
|
282
|
|
|
|
Total current lease liabilities
|
|
|
|
1,806
|
|
|
|
|
|
|
|
|
||
|
Operating lease non-current liabilities
|
|
Obligations under operating leases, net of current portion
|
|
21,758
|
|
|
|
Finance lease non-current liabilities
|
|
Obligations under finance leases, net of current portion
|
|
5,929
|
|
|
|
Total non-current lease liabilities
|
|
|
|
27,687
|
|
|
|
|
|
|
|
|
||
|
Total lease liabilities
|
|
|
|
$
|
29,493
|
|
|
|
|
|
|
|
|
(1)
|
Finance lease right-of-use assets are presented net of accumulated depreciation of $2.0 million.
|
|||
|
|
Weighted-average remaining lease term (years)
|
|
Weighted-average discount rate
|
|
|
Operating leases
|
11.2
|
|
8.1
|
%
|
|
Finance leases
|
7.2
|
|
8.2
|
%
|
|
|
Operating
|
|
Finance
|
||||
|
Lease payments due:
|
|
|
|
||||
|
Remainder of 2019
|
$
|
975
|
|
|
$
|
206
|
|
|
2020
|
3,277
|
|
|
828
|
|
||
|
2021
|
3,632
|
|
|
836
|
|
||
|
2022
|
3,283
|
|
|
860
|
|
||
|
2023
|
3,186
|
|
|
860
|
|
||
|
Thereafter
|
20,934
|
|
|
7,082
|
|
||
|
Total lease payments
|
35,287
|
|
|
10,672
|
|
||
|
Less: Interest
|
(12,005
|
)
|
|
(4,461
|
)
|
||
|
Present value of lease liabilities
|
$
|
23,282
|
|
|
$
|
6,211
|
|
|
16.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
Shares
Reserved |
|
Shares
Available to Issue |
|
Options
Outstanding |
|
Performance Awards Outstanding
(2)
|
||||
|
Amended and Restated 2006 Plan
|
—
|
|
|
—
|
|
|
940
|
|
|
—
|
|
|
2017 Plan
|
2,709
|
|
(1)
|
1,952
|
|
|
136
|
|
|
501
|
|
|
Total
|
2,709
|
|
|
1,952
|
|
|
1,076
|
|
|
501
|
|
|
|
|
|
|
|
|
(1)
|
Amount includes approximately 1,154,000 shares granted from the Amended and Restated 2006 Plan that were returned to the Company due to cancellations, to pay taxes on restricted stock vestings and to pay option price and taxes on option exercises.
|
|||
|
(2)
|
Performance Awards are reserved at 200% of shares granted which is equal to the maximum payout in shares.
|
|||
|
2018
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,207
|
|
|
June 1
st
|
$
|
0.075
|
|
|
$
|
1,433
|
|
|
September 1
st
|
$
|
0.075
|
|
|
$
|
1,436
|
|
|
|
|
|
|
||||
|
2019
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,360
|
|
|
June 3
rd
|
$
|
0.075
|
|
|
$
|
1,365
|
|
|
September 1
st
|
$
|
0.075
|
|
|
$
|
1,336
|
|
|
|
Accumulated Other Comprehensive Income
|
||
|
Balance at December 31, 2018
|
$
|
—
|
|
|
Decrease in net unrealized gains associated with available-for-sale securities of the trusts
|
(6,560
|
)
|
|
|
Reclassification of net unrealized gain activity attributable to the
Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus
|
6,560
|
|
|
|
Balance at September 30, 2019
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
2,200
|
|
|
$
|
577
|
|
|
$
|
14,303
|
|
|
$
|
11,964
|
|
|
Less: Earnings allocated to unvested restricted stock
|
(11
|
)
|
|
(3
|
)
|
|
(79
|
)
|
|
(52
|
)
|
||||
|
Income attributable to common stockholders
|
$
|
2,189
|
|
|
$
|
574
|
|
|
$
|
14,224
|
|
|
$
|
11,912
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per common share - weighted average shares outstanding
|
19,060
|
|
|
17,737
|
|
|
17,701
|
|
|
17,917
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
101
|
|
|
31
|
|
|
123
|
|
|
34
|
|
||||
|
Convertible Notes
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
||||
|
Denominator for diluted earnings per common share - weighted average shares outstanding
|
19,161
|
|
|
17,768
|
|
|
18,273
|
|
|
17,951
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share:
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
Diluted earnings per common share:
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
0.78
|
|
|
$
|
0.66
|
|
|
|
Funeral
|
|
Cemetery
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2019
|
$
|
51,517
|
|
|
$
|
14,608
|
|
|
$
|
—
|
|
|
$
|
66,125
|
|
|
Three Months Ended September 30, 2018
|
49,843
|
|
|
14,398
|
|
|
—
|
|
|
64,241
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2019
|
$
|
160,187
|
|
|
$
|
42,771
|
|
|
$
|
—
|
|
|
$
|
202,958
|
|
|
Nine Months Ended September 30, 2018
|
156,969
|
|
|
44,506
|
|
|
—
|
|
|
201,475
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2019
|
$
|
14,124
|
|
|
$
|
3,932
|
|
|
$
|
(6,112
|
)
|
|
$
|
11,944
|
|
|
Three Months Ended September 30, 2018
|
13,644
|
|
|
3,470
|
|
|
(6,849
|
)
|
|
10,265
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2019
|
$
|
46,824
|
|
|
$
|
12,083
|
|
|
$
|
(18,174
|
)
|
|
$
|
40,733
|
|
|
Nine Months Ended September 30, 2018
|
45,962
|
|
|
12,165
|
|
|
(20,754
|
)
|
|
37,373
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2019
|
$
|
9,312
|
|
|
$
|
3,885
|
|
|
$
|
(11,673
|
)
|
|
$
|
1,524
|
|
|
Three Months Ended September 30, 2018
|
13,417
|
|
|
3,560
|
|
|
(13,590
|
)
|
|
3,387
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2019
|
$
|
41,591
|
|
|
$
|
12,324
|
|
|
$
|
(36,181
|
)
|
|
$
|
17,734
|
|
|
Nine Months Ended September 30, 2018
|
45,244
|
|
|
12,406
|
|
|
(38,282
|
)
|
|
19,368
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets:
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2019
|
$
|
693,718
|
|
|
$
|
237,825
|
|
|
$
|
20,605
|
|
|
$
|
952,148
|
|
|
December 31, 2018
|
686,470
|
|
|
226,475
|
|
|
4,557
|
|
|
917,502
|
|
||||
|
|
December 31, 2018
|
|
September 30, 2019
|
||||
|
Prepaid and other current assets:
|
|
|
|
||||
|
Prepaid expenses
|
$
|
1,456
|
|
|
$
|
1,479
|
|
|
Federal income taxes receivable
|
923
|
|
|
—
|
|
||
|
State income taxes receivable
|
422
|
|
|
173
|
|
||
|
Other current assets
|
210
|
|
|
112
|
|
||
|
Total prepaid and other current assets
|
$
|
3,011
|
|
|
$
|
1,764
|
|
|
|
|
|
|
||||
|
Accrued and other liabilities:
|
|
|
|
||||
|
Accrued salaries and wages
|
$
|
4,088
|
|
|
$
|
2,804
|
|
|
Accrued incentive compensation
|
7,395
|
|
|
5,846
|
|
||
|
Accrued vacation
|
2,358
|
|
|
2,304
|
|
||
|
Accrued insurance
|
3,188
|
|
|
3,700
|
|
||
|
Accrued interest
|
1,856
|
|
|
7,235
|
|
||
|
Accrued ad valorem and franchise taxes
|
904
|
|
|
2,158
|
|
||
|
Accrued commissions
|
441
|
|
|
553
|
|
||
|
Federal income taxes payable
|
962
|
|
|
3,359
|
|
||
|
Deferred rent
|
274
|
|
|
—
|
|
||
|
Other accrued liabilities
|
1,178
|
|
|
1,311
|
|
||
|
Total accrued and other liabilities
|
$
|
22,644
|
|
|
$
|
29,270
|
|
|
|
|
|
|
||||
|
Other long-term liabilities:
|
|
|
|
||||
|
Deferred rent
|
$
|
692
|
|
|
$
|
—
|
|
|
Incentive compensation
|
1,563
|
|
|
1,246
|
|
||
|
Contingent consideration
|
878
|
|
|
689
|
|
||
|
Total other long-term liabilities
|
$
|
3,133
|
|
|
$
|
1,935
|
|
|
•
|
the ability to find and retain skilled personnel;
|
|
•
|
our ability to execute our growth strategy;
|
|
•
|
the execution of our Standards Operating, 4E Leadership and Standard Acquisition Models;
|
|
•
|
the effects of competition;
|
|
•
|
changes in the number of deaths in our markets;
|
|
•
|
changes in consumer preferences;
|
|
•
|
our ability to generate preneed sales;
|
|
•
|
the investment performance of our funeral and cemetery trust funds;
|
|
•
|
fluctuations in interest rates;
|
|
•
|
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
|
•
|
the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
|
|
•
|
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
|
|
•
|
increased or unanticipated costs, such as insurance or taxes;
|
|
•
|
our level of indebtedness and the cash required to service our indebtedness;
|
|
•
|
changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service;
|
|
•
|
effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
|
|
•
|
consolidation of the funeral and cemetery industry; and
|
|
•
|
other factors and uncertainties inherent in the funeral and cemetery industry.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Honesty, Integrity and Quality in All That We Do
|
|
•
|
Hard work, Pride of Accomplishment, and Shared Success Through Employee Ownership
|
|
•
|
Belief in the Power of People Through Individual Initiative and Teamwork
|
|
•
|
Outstanding Service and Profitability Go Hand-in-Hand
|
|
•
|
Growth of the Company Is Driven by Decentralization and Partnership
|
|
•
|
Standards Operating Model
|
|
•
|
4E Leadership Model
|
|
•
|
Strategic Acquisition Model
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Cash at beginning of year
|
$
|
952
|
|
|
$
|
644
|
|
|
|
|
|
|
||||
|
Cash flow from operating activities
|
38,717
|
|
|
36,061
|
|
||
|
|
|
|
|
||||
|
Acquisitions and land for new construction
|
(37,970
|
)
|
|
—
|
|
||
|
Proceeds from insurance reimbursements
|
—
|
|
|
1,247
|
|
||
|
Proceeds from the sale of business and other assets
|
—
|
|
|
967
|
|
||
|
Growth capital expenditures
|
(2,841
|
)
|
|
(5,298
|
)
|
||
|
Maintenance capital expenditures
|
(6,196
|
)
|
|
(6,181
|
)
|
||
|
Cash flow from investing activities
|
(47,007
|
)
|
|
(9,265
|
)
|
||
|
|
|
|
|
||||
|
Net payments on long-term debt obligations
|
(220,531
|
)
|
|
(10,470
|
)
|
||
|
Payment of debt issuance costs related to long-term debt
|
(1,551
|
)
|
|
(113
|
)
|
||
|
Redemption of the Convertibles Notes
|
(75,229
|
)
|
|
(27
|
)
|
||
|
Payment of transaction costs related to the redemption of the Convertibles Notes
|
(845
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of the Senior Notes
|
320,125
|
|
|
—
|
|
||
|
Payment of debt issuance costs related to the Senior Notes
|
(1,367
|
)
|
|
—
|
|
||
|
Net proceeds from employee equity plans
|
286
|
|
|
799
|
|
||
|
Dividends paid on common stock
|
(4,076
|
)
|
|
(4,061
|
)
|
||
|
Purchase of treasury stock
|
—
|
|
|
(7,756
|
)
|
||
|
Cash flow from financing activities
|
16,812
|
|
|
(21,628
|
)
|
||
|
|
|
|
|
||||
|
Cash at end of the period
|
$
|
9,474
|
|
|
$
|
5,812
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Growth
|
|
|
|
||||
|
Cemetery development
|
$
|
1,622
|
|
|
$
|
3,109
|
|
|
Renovations at certain businesses
(1)
|
1,219
|
|
|
2,189
|
|
||
|
Total
|
$
|
2,841
|
|
|
5,298
|
|
|
|
|
|
|
|
|
|
(1)
|
During the nine months ended September 30, 2019, we spent $1.4 million for renovations on four businesses that were affected by Hurricane Michael, of which $1.2 million was reimbursed by our property insurance policy.
|
|||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Maintenance
|
|
|
|
||||
|
Facility repairs and improvements
|
$
|
1,551
|
|
|
$
|
1,565
|
|
|
Vehicles
|
2,013
|
|
|
1,641
|
|
||
|
General equipment and furniture
|
1,666
|
|
|
2,245
|
|
||
|
Paving roads and parking lots
|
477
|
|
|
651
|
|
||
|
Information technology infrastructure improvements
|
489
|
|
|
79
|
|
||
|
Total
|
$
|
6,196
|
|
|
$
|
6,181
|
|
|
2018
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,207
|
|
|
June 1
st
|
$
|
0.075
|
|
|
$
|
1,433
|
|
|
September 1
st
|
$
|
0.075
|
|
|
$
|
1,436
|
|
|
|
|
|
|
||||
|
2019
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,360
|
|
|
June 3
rd
|
$
|
0.075
|
|
|
$
|
1,365
|
|
|
September 1
st
|
$
|
0.075
|
|
|
$
|
1,336
|
|
|
|
September 30, 2019
|
||
|
Credit Facility
|
$
|
18,000
|
|
|
Finance leases
|
6,211
|
|
|
|
Operating leases
|
23,282
|
|
|
|
Acquisition debt
|
7,813
|
|
|
|
Total long-term debt and lease obligations
|
$
|
55,306
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue
|
$
|
64,241
|
|
|
$
|
66,125
|
|
|
Funeral contracts
|
8,672
|
|
|
9,238
|
|
||
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
5,691
|
|
|
$
|
5,516
|
|
|
Preneed interment rights (property) sold
|
1,697
|
|
|
1,901
|
|
||
|
Average price per interment right sold
|
$
|
3,521
|
|
|
$
|
3,622
|
|
|
Gross profit
|
$
|
17,114
|
|
|
$
|
18,056
|
|
|
Net income
|
$
|
2,200
|
|
|
$
|
577
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue
|
$
|
201,475
|
|
|
$
|
202,958
|
|
|
Funeral contracts
|
27,437
|
|
|
28,485
|
|
||
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
5,671
|
|
|
$
|
5,571
|
|
|
Preneed interment rights (property) sold
|
4,907
|
|
|
5,419
|
|
||
|
Average price per interment right sold
|
$
|
3,578
|
|
|
$
|
3,687
|
|
|
Gross profit
|
$
|
58,127
|
|
|
$
|
58,907
|
|
|
Net income
|
$
|
14,303
|
|
|
$
|
11,964
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Net income
|
$
|
2,200
|
|
|
$
|
577
|
|
|
$
|
14,303
|
|
|
$
|
11,964
|
|
|
Special items
(1)
, net of tax except for items noted by **
|
|
|
|
|
|
|
|
||||||||
|
Severance and retirement costs
|
—
|
|
|
235
|
|
|
—
|
|
|
889
|
|
||||
|
Accretion of discount on convertible subordinated notes**
|
246
|
|
|
61
|
|
|
1,961
|
|
|
178
|
|
||||
|
Net loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
740
|
|
|
—
|
|
||||
|
Loss on sale of businesses and other costs
|
277
|
|
|
3,143
|
|
|
277
|
|
|
3,143
|
|
||||
|
Goodwill and other impairments
|
—
|
|
|
577
|
|
|
—
|
|
|
577
|
|
||||
|
Litigation reserve
|
—
|
|
|
74
|
|
|
—
|
|
|
454
|
|
||||
|
Tax expense related to divested business**
|
—
|
|
|
860
|
|
|
—
|
|
|
860
|
|
||||
|
Gain on insurance reimbursements
|
—
|
|
|
(504
|
)
|
|
—
|
|
|
(504
|
)
|
||||
|
Adjusted net income
(2)
|
$
|
2,723
|
|
|
$
|
5,023
|
|
|
$
|
17,281
|
|
|
$
|
17,561
|
|
|
|
|
|
|
|
|
(1)
|
Special items are defined as charges or credits included in our GAAP financial statements that can vary from period to period and are not reflective of costs incurred in the ordinary course of our operations. Special items are typically taxed at the federal statutory rate, except for the Accretion of the discount on convertible subordinated notes, as this is a non-tax deductible item and Tax expense related to divested business.
|
|||
|
(2)
|
Adjusted net income is defined as Net income plus adjustments for Special items and other expenses or gains that we believe do not directly reflect our core operations and may not be indicative of our normal business operations.
|
|||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Gross profit
|
$
|
17,114
|
|
|
$
|
18,056
|
|
|
$
|
58,127
|
|
|
$
|
58,907
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cemetery property amortization
|
964
|
|
|
972
|
|
|
2,763
|
|
|
2,990
|
|
||||
|
Field depreciation expense
|
3,047
|
|
|
3,106
|
|
|
8,925
|
|
|
9,250
|
|
||||
|
Regional and unallocated funeral and cemetery costs
|
2,114
|
|
|
3,597
|
|
|
8,662
|
|
|
10,008
|
|
||||
|
Operating profit
|
$
|
23,239
|
|
|
$
|
25,731
|
|
|
$
|
78,477
|
|
|
$
|
81,155
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Funeral Home
|
$
|
18,109
|
|
|
$
|
19,647
|
|
|
$
|
61,154
|
|
|
$
|
63,234
|
|
|
Cemetery
|
5,130
|
|
|
6,084
|
|
|
17,323
|
|
|
17,921
|
|
||||
|
Operating profit
|
$
|
23,239
|
|
|
$
|
25,731
|
|
|
$
|
78,477
|
|
|
$
|
81,155
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit margin
(1)
|
36.2
|
%
|
|
38.9
|
%
|
|
39.0
|
%
|
|
40.0
|
%
|
||||
|
|
|
|
|
|
|
(1)
|
Operating profit margin is defined as Operating profit as a percentage of Revenue.
|
|||
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
40,189
|
|
|
$
|
41,470
|
|
|
Acquired operating revenue
|
7,400
|
|
|
7,750
|
|
||
|
Divested revenue
|
177
|
|
|
109
|
|
||
|
Preneed funeral insurance commissions
|
360
|
|
|
436
|
|
||
|
Preneed funeral trust earnings
|
1,717
|
|
|
1,752
|
|
||
|
Total
|
$
|
49,843
|
|
|
$
|
51,517
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
13,788
|
|
|
$
|
14,994
|
|
|
Acquired operating profit
|
2,522
|
|
|
2,737
|
|
||
|
Divested operating profit (loss)
|
23
|
|
|
(6
|
)
|
||
|
Preneed funeral insurance commissions
|
93
|
|
|
213
|
|
||
|
Preneed funeral trust earnings
|
1,683
|
|
|
1,709
|
|
||
|
Total
|
$
|
18,109
|
|
|
$
|
19,647
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Same store:
|
|
|
|
||||
|
Contract volume
|
7,420
|
|
|
7,910
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
5,416
|
|
|
$
|
5,243
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
5,619
|
|
|
$
|
5,436
|
|
|
Burial rate
|
39.8
|
%
|
|
37.7
|
%
|
||
|
Cremation rate
|
52.1
|
%
|
|
54.8
|
%
|
||
|
|
|
|
|
||||
|
Acquired:
|
|
|
|
||||
|
Contract volume
|
1,224
|
|
|
1,309
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
6,046
|
|
|
$
|
5,921
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
6,113
|
|
|
$
|
5,997
|
|
|
Burial rate
|
42.4
|
%
|
|
41.6
|
%
|
||
|
Cremation rate
|
49.8
|
%
|
|
50.6
|
%
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
129,574
|
|
|
$
|
128,757
|
|
|
Acquired operating revenue
|
20,228
|
|
|
24,372
|
|
||
|
Divested revenue
|
569
|
|
|
471
|
|
||
|
Preneed funeral insurance commissions
|
974
|
|
|
1,124
|
|
||
|
Preneed funeral trust earnings
|
5,624
|
|
|
5,463
|
|
||
|
Total
|
$
|
156,969
|
|
|
$
|
160,187
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
48,261
|
|
|
$
|
48,233
|
|
|
Acquired operating profit
|
6,968
|
|
|
9,073
|
|
||
|
Divested operating profit
|
128
|
|
|
113
|
|
||
|
Preneed funeral insurance commissions
|
285
|
|
|
478
|
|
||
|
Preneed funeral trust earnings
|
5,512
|
|
|
5,337
|
|
||
|
Total
|
$
|
61,154
|
|
|
$
|
63,234
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Same store:
|
|
|
|
||||
|
Contract volume
|
24,067
|
|
|
24,327
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
5,384
|
|
|
$
|
5,293
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
5,591
|
|
|
$
|
5,485
|
|
|
Burial rate
|
39.8
|
%
|
|
38.5
|
%
|
||
|
Cremation rate
|
52.6
|
%
|
|
53.9
|
%
|
||
|
|
|
|
|
||||
|
Acquired:
|
|
|
|
||||
|
Contract volume
|
3,284
|
|
|
4,073
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
6,160
|
|
|
$
|
5,984
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
6,234
|
|
|
$
|
6,082
|
|
|
Burial rate
|
42.8
|
%
|
|
42.4
|
%
|
||
|
Cremation rate
|
49.6
|
%
|
|
49.8
|
%
|
||
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
11,091
|
|
|
$
|
12,817
|
|
|
Divested revenue
|
1,479
|
|
|
—
|
|
||
|
Cemetery trust earnings
|
1,392
|
|
|
1,446
|
|
||
|
Preneed cemetery finance charges
|
436
|
|
|
345
|
|
||
|
Total
|
$
|
14,398
|
|
|
$
|
14,608
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
3,007
|
|
|
$
|
4,439
|
|
|
Divested operating profit
|
407
|
|
|
—
|
|
||
|
Cemetery trust earnings
|
1,280
|
|
|
1,300
|
|
||
|
Preneed cemetery finance charges
|
436
|
|
|
345
|
|
||
|
Total
|
$
|
5,130
|
|
|
$
|
6,084
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Same store:
|
|
|
|
||||
|
Preneed revenue as a percentage of operating revenue
|
60
|
%
|
|
62
|
%
|
||
|
Preneed revenue
|
$
|
6,623
|
|
|
$
|
7,889
|
|
|
Number of preneed interment rights sold
|
1,697
|
|
|
1,901
|
|
||
|
Atneed revenue
|
$
|
4,468
|
|
|
$
|
4,928
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
34,228
|
|
|
$
|
37,333
|
|
|
Divested revenue
|
4,712
|
|
|
—
|
|
||
|
Cemetery trust earnings
|
4,327
|
|
|
4,320
|
|
||
|
Preneed cemetery finance charges
|
1,239
|
|
|
1,118
|
|
||
|
Total
|
$
|
44,506
|
|
|
$
|
42,771
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
10,753
|
|
|
$
|
12,909
|
|
|
Divested operating profit
|
1,376
|
|
|
—
|
|
||
|
Cemetery trust earnings
|
3,955
|
|
|
3,894
|
|
||
|
Preneed cemetery finance charges
|
1,239
|
|
|
1,118
|
|
||
|
Total
|
$
|
17,323
|
|
|
$
|
17,921
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2019
|
||||
|
Same store:
|
|
|
|
||||
|
Preneed revenue as a percentage of operating revenue
|
59
|
%
|
|
62
|
%
|
||
|
Preneed revenue
|
$
|
20,067
|
|
|
$
|
23,003
|
|
|
Number of preneed interment rights sold
|
4,907
|
|
|
5,419
|
|
||
|
Atneed revenue
|
$
|
14,161
|
|
|
$
|
14,330
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Loss on sale of business
|
(349
|
)
|
|
(3,863
|
)
|
|
(349
|
)
|
|
(3,874
|
)
|
||||
|
Goodwill impairment
|
—
|
|
|
(509
|
)
|
|
—
|
|
|
(509
|
)
|
||||
|
Tradename impairment
|
—
|
|
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
||||
|
Gain on insurance reimbursements
|
—
|
|
|
638
|
|
|
—
|
|
|
638
|
|
||||
|
Other (loss) gain
|
2
|
|
|
(121
|
)
|
|
4
|
|
|
52
|
|
||||
|
Total
|
$
|
(347
|
)
|
|
$
|
(4,076
|
)
|
|
$
|
(345
|
)
|
|
$
|
(3,914
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
||||||||
|
Income tax expense on operations at estimated rate
|
$
|
1,028
|
|
|
$
|
70
|
|
|
$
|
5,423
|
|
|
$
|
4,691
|
|
|
Impact of discrete items
|
159
|
|
|
17
|
|
|
(358
|
)
|
|
219
|
|
||||
|
Impact of divested business
|
—
|
|
|
860
|
|
|
—
|
|
|
860
|
|
||||
|
Total tax provision
|
$
|
1,187
|
|
|
$
|
947
|
|
|
$
|
5,065
|
|
|
$
|
5,770
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Tax rate on operations (including discrete items)
|
35.0
|
%
|
|
5.7
|
%
|
|
26.2
|
%
|
|
27.7
|
%
|
||||
|
Impact of divested business
|
—
|
%
|
|
56.4
|
%
|
|
—
|
%
|
|
4.8
|
%
|
||||
|
Total effective tax rate
|
35.0
|
%
|
|
62.1
|
%
|
|
26.2
|
%
|
|
32.5
|
%
|
||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Dollar Value of Shares That May Yet Be Purchased Under the Program
(2)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
July 1, 2019 - July 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
601,446
|
|
|
August 1, 2019 - August 31, 2019
|
|
702
|
|
|
$
|
22.18
|
|
|
—
|
|
|
$
|
601,446
|
|
|
September 1, 2019 - September 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
601,446
|
|
|
Total for quarter ended September 30, 2019
|
|
702
|
|
|
|
|
—
|
|
|
|
||||
|
|
|
|
|
|
|
(1)
|
Represents shares surrendered by employees to pay taxes withheld upon the vesting of restricted stock awards.
|
|||
|
(2)
|
See Note 17 to the Consolidated Financial Statements included herein for additional information on our publicly announced share repurchase program.
|
|||
|
Item 3.
|
Defaults Upon Senior Securities
.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
Date:
|
October 30, 2019
|
/s/ Viki K. Blinderman
|
|
|
|
Viki K. Blinderman
|
|
|
|
Senior Vice President, Principal Financial Officer and Secretary
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
*31.1
|
|
|
|
|
|
|
|
*31.2
|
|
|
|
|
|
|
|
**32
|
|
|
|
|
|
|
|
*101
|
|
Interactive Data Files.
|
|
(*)
|
Filed herewith.
|
|
(**)
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|