These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number: 1-11961
|
|
|
|
DELAWARE
|
76-0423828
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3040 Post Oak Boulevard, Suite 300
|
|
|
Houston, Texas, 77056
|
|
|
(Address of principal executive offices)
|
|
|
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
CSV
|
New York Stock Exchange
|
|
|
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
|
|
|
|
|
|
Item 4. Mine Safety Disclosures
|
|
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
|
|
(unaudited)
|
||||
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
716
|
|
|
$
|
11,920
|
|
|
Accounts receivable, net
|
21,478
|
|
|
20,845
|
|
||
|
Inventories
|
6,989
|
|
|
7,188
|
|
||
|
Prepaid and other current assets
|
10,667
|
|
|
14,447
|
|
||
|
Total current assets
|
39,850
|
|
|
54,400
|
|
||
|
Preneed cemetery trust investments
|
72,382
|
|
|
60,776
|
|
||
|
Preneed funeral trust investments
|
96,335
|
|
|
81,377
|
|
||
|
Preneed cemetery receivables, net
|
20,173
|
|
|
20,402
|
|
||
|
Receivables from preneed trusts
|
18,024
|
|
|
18,089
|
|
||
|
Property, plant and equipment, net
|
279,200
|
|
|
278,995
|
|
||
|
Cemetery property, net
|
87,032
|
|
|
101,797
|
|
||
|
Goodwill
|
398,292
|
|
|
396,696
|
|
||
|
Intangible and other non-current assets, net
|
32,116
|
|
|
33,457
|
|
||
|
Operating lease right-of-use assets
|
22,304
|
|
|
21,891
|
|
||
|
Cemetery perpetual care trust investments
|
64,047
|
|
|
52,677
|
|
||
|
Total assets
|
$
|
1,129,755
|
|
|
$
|
1,120,557
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of debt and lease obligations
|
$
|
3,150
|
|
|
$
|
3,219
|
|
|
Accounts payable
|
8,413
|
|
|
6,425
|
|
||
|
Accrued and other liabilities
|
24,026
|
|
|
23,788
|
|
||
|
Convertible subordinated notes due 2021
|
—
|
|
|
6,042
|
|
||
|
Total current liabilities
|
35,589
|
|
|
39,474
|
|
||
|
Acquisition debt, net of current portion
|
5,658
|
|
|
5,462
|
|
||
|
Credit facility
|
82,182
|
|
|
112,509
|
|
||
|
Convertible subordinated notes due 2021
|
5,971
|
|
|
—
|
|
||
|
Senior notes due 2026
|
395,447
|
|
|
395,575
|
|
||
|
Obligations under finance leases, net of current portion
|
5,854
|
|
|
5,776
|
|
||
|
Obligations under operating leases, net of current portion
|
21,533
|
|
|
21,106
|
|
||
|
Deferred preneed cemetery revenue
|
46,569
|
|
|
46,980
|
|
||
|
Deferred preneed funeral revenue
|
29,145
|
|
|
29,363
|
|
||
|
Deferred tax liability
|
41,368
|
|
|
45,491
|
|
||
|
Other long-term liabilities
|
1,737
|
|
|
1,435
|
|
||
|
Deferred preneed cemetery receipts held in trust
|
72,382
|
|
|
60,776
|
|
||
|
Deferred preneed funeral receipts held in trust
|
96,335
|
|
|
81,377
|
|
||
|
Care trusts’ corpus
|
63,416
|
|
|
52,774
|
|
||
|
Total liabilities
|
903,186
|
|
|
898,098
|
|
||
|
Commitments and contingencies:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value; 80,000,000 shares authorized and 25,880,362 and 25,934,103 shares issued at December 31, 2019 and March 31, 2020, respectively
|
259
|
|
|
259
|
|
||
|
Additional paid-in capital
|
242,147
|
|
|
242,234
|
|
||
|
Retained earnings
|
86,213
|
|
|
82,016
|
|
||
|
Treasury stock, at cost; 8,025,339 at both December 31, 2019 and March 31, 2020
|
(102,050
|
)
|
|
(102,050
|
)
|
||
|
Total stockholders’ equity
|
226,569
|
|
|
222,459
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,129,755
|
|
|
$
|
1,120,557
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Revenue:
|
|
|
|
||||
|
Service revenue
|
$
|
36,652
|
|
|
$
|
40,732
|
|
|
Property and merchandise revenue
|
28,579
|
|
|
31,271
|
|
||
|
Other revenue
|
3,850
|
|
|
5,487
|
|
||
|
|
69,081
|
|
|
77,490
|
|
||
|
Field costs and expenses:
|
|
|
|
||||
|
Cost of service
|
18,097
|
|
|
21,057
|
|
||
|
Cost of merchandise
|
22,261
|
|
|
25,063
|
|
||
|
Cemetery property amortization
|
849
|
|
|
877
|
|
||
|
Field depreciation expense
|
3,085
|
|
|
3,290
|
|
||
|
Regional and unallocated funeral and cemetery costs
|
2,789
|
|
|
2,756
|
|
||
|
Other expenses
|
400
|
|
|
1,276
|
|
||
|
|
47,481
|
|
|
54,319
|
|
||
|
Gross profit
|
21,600
|
|
|
23,171
|
|
||
|
Corporate costs and expenses:
|
|
|
|
||||
|
General, administrative and other
|
5,612
|
|
|
5,946
|
|
||
|
Home office depreciation and amortization
|
389
|
|
|
382
|
|
||
|
Impairment of goodwill and other intangibles
|
—
|
|
|
(14,693
|
)
|
||
|
Operating income
|
15,599
|
|
|
2,150
|
|
||
|
|
|
|
|
||||
|
Interest expense
|
(6,328
|
)
|
|
(8,428
|
)
|
||
|
Accretion of discount on convertible subordinated notes
|
(57
|
)
|
|
(65
|
)
|
||
|
Other, net
|
(13
|
)
|
|
(4
|
)
|
||
|
Income (loss) before income taxes
|
9,201
|
|
|
(6,347
|
)
|
||
|
Benefit (expense) for income taxes
|
(2,577
|
)
|
|
2,136
|
|
||
|
Tax adjustment related to discrete items
|
(99
|
)
|
|
14
|
|
||
|
Total benefit (expense) for income taxes
|
(2,676
|
)
|
|
2,150
|
|
||
|
Net income (loss)
|
$
|
6,525
|
|
|
$
|
(4,197
|
)
|
|
|
|
|
|
||||
|
Basic earnings (loss) per common share:
|
$
|
0.36
|
|
|
$
|
(0.23
|
)
|
|
Diluted earnings (loss) per common share:
|
$
|
0.36
|
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
||||
|
Dividends declared per common share:
|
$
|
0.075
|
|
|
$
|
0.075
|
|
|
|
|
|
|
||||
|
Weighted average number of common and common equivalent shares outstanding:
|
|
|
|
||||
|
Basic
|
18,057
|
|
|
17,805
|
|
||
|
Diluted
|
18,097
|
|
|
17,805
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
6,525
|
|
|
$
|
(4,197
|
)
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
4,323
|
|
|
4,549
|
|
||
|
Provision for bad debt and credit losses
|
366
|
|
|
690
|
|
||
|
Stock-based compensation expense
|
585
|
|
|
831
|
|
||
|
Deferred income tax expense
|
991
|
|
|
3,596
|
|
||
|
Amortization of deferred financing costs
|
94
|
|
|
200
|
|
||
|
Amortization of capitalized commissions on preneed contracts
|
138
|
|
|
141
|
|
||
|
Accretion of discount on convertible subordinated notes
|
57
|
|
|
65
|
|
||
|
Accretion of debt discount, net of debt premium on senior notes
|
120
|
|
|
75
|
|
||
|
Net loss on sale of businesses and disposal of other assets
|
167
|
|
|
60
|
|
||
|
Goodwill and other impairments
|
—
|
|
|
14,693
|
|
||
|
Other
|
—
|
|
|
19
|
|
||
|
|
|
|
|
||||
|
Changes in operating assets and liabilities that provided (required) cash:
|
|
|
|
||||
|
Accounts and preneed receivables
|
630
|
|
|
2,179
|
|
||
|
Inventories, prepaid and other current assets
|
736
|
|
|
(8,748
|
)
|
||
|
Intangible and other non-current assets
|
(24
|
)
|
|
(103
|
)
|
||
|
Preneed funeral and cemetery trust investments
|
(1,269
|
)
|
|
(2,890
|
)
|
||
|
Accounts payable
|
(2,895
|
)
|
|
(2,133
|
)
|
||
|
Accrued and other liabilities
|
(1,292
|
)
|
|
(114
|
)
|
||
|
Deferred preneed funeral and cemetery revenue
|
117
|
|
|
1,080
|
|
||
|
Deferred preneed funeral and cemetery receipts held in trust
|
1,625
|
|
|
3,553
|
|
||
|
Net cash provided by operating activities
|
10,994
|
|
|
13,546
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisitions
|
—
|
|
|
(28,000
|
)
|
||
|
Net proceeds from the sale of other assets
|
100
|
|
|
78
|
|
||
|
Capital expenditures
|
(3,543
|
)
|
|
(2,738
|
)
|
||
|
Net cash used in investing activities
|
(3,443
|
)
|
|
(30,660
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings from the credit facility
|
10,100
|
|
|
63,200
|
|
||
|
Payments against the credit facility
|
(16,200
|
)
|
|
(33,000
|
)
|
||
|
Payments of debt issuance costs related to the 6.625% senior notes
|
—
|
|
|
(14
|
)
|
||
|
Payments on acquisition debt and obligations under finance leases
|
(471
|
)
|
|
(487
|
)
|
||
|
Payments on contingent consideration recorded at acquisition date
|
(162
|
)
|
|
(169
|
)
|
||
|
Proceeds from the exercise of stock options and employee stock purchase plan contributions
|
746
|
|
|
361
|
|
||
|
Taxes paid on restricted stock vestings and exercise of non-qualified options
|
(174
|
)
|
|
(234
|
)
|
||
|
Dividends paid on common stock
|
(1,360
|
)
|
|
(1,339
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(7,521
|
)
|
|
28,318
|
|
||
|
|
|
|
|
|
|||
|
Net increase in cash and cash equivalents
|
30
|
|
|
11,204
|
|
||
|
Cash and cash equivalents at beginning of period
|
644
|
|
|
716
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
674
|
|
|
$
|
11,920
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|||||||||||
|
Balance – December 31, 2018
|
18,078
|
|
|
$
|
257
|
|
|
$
|
243,849
|
|
|
$
|
71,680
|
|
|
$
|
(94,294
|
)
|
|
$
|
221,492
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,525
|
|
|
—
|
|
|
6,525
|
|
|||||
|
Issuance of common stock
|
23
|
|
|
—
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||
|
Exercise of stock options
|
71
|
|
|
1
|
|
|
471
|
|
|
—
|
|
|
—
|
|
|
472
|
|
|||||
|
Issuance of restricted common stock
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(9
|
)
|
|
—
|
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,360
|
)
|
|
—
|
|
|
—
|
|
|
(1,360
|
)
|
|||||
|
Other
|
15
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Balance – March 31, 2019
|
18,203
|
|
|
$
|
258
|
|
|
$
|
243,940
|
|
|
$
|
78,205
|
|
|
$
|
(94,294
|
)
|
|
$
|
228,109
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|||||||||||
|
Balance – December 31, 2019
|
17,855
|
|
|
$
|
259
|
|
|
$
|
242,147
|
|
|
$
|
86,213
|
|
|
$
|
(102,050
|
)
|
|
$
|
226,569
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,197
|
)
|
|
—
|
|
|
(4,197
|
)
|
|||||
|
Issuance of common stock
|
36
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|||||
|
Issuance of restricted common stock
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cancellation and retirement of restricted common stock and stock options
|
(10
|
)
|
|
—
|
|
|
(234
|
)
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
831
|
|
|
—
|
|
|
—
|
|
|
831
|
|
|||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1,339
|
)
|
|
—
|
|
|
—
|
|
|
(1,339
|
)
|
|||||
|
Other
|
18
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|||||
|
Balance – March 31, 2020
|
17,909
|
|
|
$
|
259
|
|
|
$
|
242,234
|
|
|
$
|
82,016
|
|
|
$
|
(102,050
|
)
|
|
$
|
222,459
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Land
|
$
|
84,608
|
|
|
$
|
85,014
|
|
|
Buildings and improvements
|
242,641
|
|
|
243,582
|
|
||
|
Furniture, equipment and automobiles
|
88,046
|
|
|
89,638
|
|
||
|
Property, plant and equipment, at cost
|
415,295
|
|
|
418,234
|
|
||
|
Less: accumulated depreciation
|
(136,095
|
)
|
|
(139,239
|
)
|
||
|
Property, plant and equipment, net
|
$
|
279,200
|
|
|
$
|
278,995
|
|
|
|
Purchase Price Allocation
|
||
|
Current assets
|
$
|
2,662
|
|
|
Preneed trust assets
|
9,089
|
|
|
|
Property, plant & equipment
|
1,720
|
|
|
|
Cemetery property
|
14,753
|
|
|
|
Goodwill
|
12,916
|
|
|
|
Intangible and other non-current assets
|
2,506
|
|
|
|
Assumed liabilities
|
(489
|
)
|
|
|
Deferred tax liability
|
(527
|
)
|
|
|
Preneed trust liabilities
|
(9,089
|
)
|
|
|
Deferred revenue
|
(541
|
)
|
|
|
Purchase price
|
$
|
33,000
|
|
|
|
Initial Purchase Price Allocation
|
|
Adjustments
|
|
Adjusted Purchase Price Allocation
|
||||||
|
Current assets
|
$
|
1,482
|
|
|
$
|
33
|
|
|
$
|
1,515
|
|
|
Preneed trust assets
|
15,891
|
|
|
—
|
|
|
15,891
|
|
|||
|
Property, plant & equipment
|
21,680
|
|
|
—
|
|
|
21,680
|
|
|||
|
Cemetery property
|
11,994
|
|
|
—
|
|
|
11,994
|
|
|||
|
Goodwill
|
99,344
|
|
|
(880
|
)
|
|
98,464
|
|
|||
|
Intangible and other non-current assets
|
8,269
|
|
|
—
|
|
|
8,269
|
|
|||
|
Assumed liabilities
|
(657
|
)
|
|
(145
|
)
|
|
(802
|
)
|
|||
|
Preneed trust liabilities
|
(15,463
|
)
|
|
—
|
|
|
(15,463
|
)
|
|||
|
Deferred revenue
|
(1,633
|
)
|
|
992
|
|
|
(641
|
)
|
|||
|
Purchase price
|
$
|
140,907
|
|
|
$
|
—
|
|
|
$
|
140,907
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Goodwill at the beginning of the period
|
$
|
303,887
|
|
|
$
|
398,292
|
|
|
Net increase in goodwill related to acquisitions
|
99,344
|
|
|
12,036
|
|
||
|
Decrease in goodwill related to divestitures
|
(4,939
|
)
|
|
—
|
|
||
|
Decrease in goodwill related to impairments
|
—
|
|
|
(13,632
|
)
|
||
|
Goodwill at the end of the period
|
$
|
398,292
|
|
|
$
|
396,696
|
|
|
5.
|
RECEIVABLES
|
|
|
March 31, 2020
|
||||||||||||||
|
|
Funeral
|
|
|
Cemetery
|
|
|
Corporate
|
|
|
Total
|
|
||||
|
Trade and financed receivables
|
$
|
9,537
|
|
|
$
|
11,057
|
|
|
$
|
—
|
|
|
$
|
20,594
|
|
|
Other receivables
|
311
|
|
|
870
|
|
|
298
|
|
|
1,479
|
|
||||
|
Allowance for credit losses
|
(258
|
)
|
|
(970
|
)
|
|
—
|
|
|
(1,228
|
)
|
||||
|
Accounts receivable, net
|
$
|
9,590
|
|
|
$
|
10,957
|
|
|
$
|
298
|
|
|
$
|
20,845
|
|
|
|
December 31, 2019
|
||||||||||||||
|
|
Funeral
|
|
|
Cemetery
|
|
|
Corporate
|
|
|
Total
|
|
||||
|
Trade and financed receivables
|
$
|
10,046
|
|
|
$
|
10,508
|
|
|
$
|
—
|
|
|
$
|
20,554
|
|
|
Other receivables
|
935
|
|
|
157
|
|
|
681
|
|
|
1,773
|
|
||||
|
Allowance for bad debt and contract cancellation
|
(223
|
)
|
|
(626
|
)
|
|
—
|
|
|
(849
|
)
|
||||
|
Accounts receivable, net
|
$
|
10,758
|
|
|
$
|
10,039
|
|
|
$
|
681
|
|
|
$
|
21,478
|
|
|
|
January 1, 2020
|
|
Provision for Credit Losses
|
|
Allowance Recorded at Acquisition
|
|
Write Offs
|
|
Recoveries
|
|
March 31, 2020
|
||||||||||||
|
Trade and financed receivables:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funeral
|
$
|
(223
|
)
|
|
$
|
(325
|
)
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
(175
|
)
|
|
$
|
(258
|
)
|
|
Cemetery
|
(626
|
)
|
|
(137
|
)
|
|
(287
|
)
|
|
80
|
|
|
—
|
|
|
(970
|
)
|
||||||
|
Total allowance for credit losses on Trade and financed receivables
|
$
|
(849
|
)
|
|
$
|
(462
|
)
|
|
$
|
(287
|
)
|
|
$
|
545
|
|
|
$
|
(175
|
)
|
|
$
|
(1,228
|
)
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Cemetery interment rights
|
$
|
31,366
|
|
|
$
|
33,067
|
|
|
Cemetery merchandise and services
|
9,950
|
|
|
10,337
|
|
||
|
Preneed cemetery receivables
|
$
|
41,316
|
|
|
$
|
43,404
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Preneed cemetery receivables
|
$
|
41,316
|
|
|
$
|
43,404
|
|
|
Less: unearned finance charges
|
(4,522
|
)
|
|
(4,404
|
)
|
||
|
Preneed cemetery receivables, at amortized cost
|
$
|
36,794
|
|
|
$
|
39,000
|
|
|
Less: allowance for contract cancellation and credit losses
|
(1,916
|
)
|
|
(2,674
|
)
|
||
|
Less: balances due on undelivered cemetery preneed contracts
|
(4,823
|
)
|
|
(5,837
|
)
|
||
|
Less: amounts in accounts receivable
|
(9,882
|
)
|
|
(10,087
|
)
|
||
|
Preneed cemetery receivables, net
|
$
|
20,173
|
|
|
$
|
20,402
|
|
|
|
January 1, 2020
|
|
Provision for Credit Losses
|
|
Allowance Recorded at Acquisition
|
|
Write Offs
|
|
March 31, 2020
|
||||||||||
|
Total allowance for credit losses on
Preneed cemetery receivables, net
|
$
|
(1,290
|
)
|
|
$
|
(228
|
)
|
|
$
|
(318
|
)
|
|
$
|
132
|
|
|
$
|
(1,704
|
)
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Prior
|
|
|
Total
|
|
|||||||
|
Total preneed cemetery receivables, at amortized cost
|
$
|
4,450
|
|
|
$
|
15,420
|
|
|
$
|
8,300
|
|
|
$
|
5,050
|
|
|
$
|
2,900
|
|
|
$
|
2,880
|
|
|
$
|
39,000
|
|
|
|
31-60
Past Due
|
|
61-90
Past Due
|
|
91-120
Past Due
|
|
>120
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||||
|
Recognized revenue
|
$
|
807
|
|
|
$
|
458
|
|
|
$
|
242
|
|
|
$
|
2,168
|
|
|
$
|
3,675
|
|
|
$
|
28,892
|
|
|
$
|
32,567
|
|
|
Deferred revenue
|
243
|
|
|
165
|
|
|
92
|
|
|
237
|
|
|
737
|
|
|
10,100
|
|
|
10,837
|
|
|||||||
|
Total contracts
|
$
|
1,050
|
|
|
$
|
623
|
|
|
$
|
334
|
|
|
$
|
2,405
|
|
|
$
|
4,412
|
|
|
$
|
38,992
|
|
|
$
|
43,404
|
|
|
6.
|
TRUST INVESTMENTS
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Preneed cemetery trust investments, at market value
|
$
|
74,572
|
|
|
$
|
63,130
|
|
|
Less: allowance for contract cancellation
|
(2,190
|
)
|
|
(2,354
|
)
|
||
|
Preneed cemetery trust investments, net
|
$
|
72,382
|
|
|
$
|
60,776
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
3,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,516
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
8,294
|
|
|
180
|
|
|
(1,687
|
)
|
|
6,787
|
|
||||
|
Corporate debt
|
2
|
|
15,474
|
|
|
301
|
|
|
(2,979
|
)
|
|
12,796
|
|
||||
|
Preferred stock
|
2
|
|
13,691
|
|
|
35
|
|
|
(2,289
|
)
|
|
11,437
|
|
||||
|
Mortgage-backed securities
|
2
|
|
451
|
|
|
—
|
|
|
(251
|
)
|
|
200
|
|
||||
|
Common stock
|
1
|
|
34,456
|
|
|
1,646
|
|
|
(11,022
|
)
|
|
25,080
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
2,583
|
|
|
161
|
|
|
(400
|
)
|
|
2,344
|
|
||||
|
Trust securities
|
|
|
$
|
78,465
|
|
|
$
|
2,323
|
|
|
$
|
(18,628
|
)
|
|
$
|
62,160
|
|
|
Accrued investment income
|
|
|
$
|
970
|
|
|
|
|
|
|
$
|
970
|
|
||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
63,130
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
79.2
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
4,178
|
|
|
|
Due in five to ten years
|
8,025
|
|
|
|
Thereafter
|
19,017
|
|
|
|
Total fixed income securities
|
$
|
31,220
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
5,729
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,729
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
5,609
|
|
|
312
|
|
|
(243
|
)
|
|
5,678
|
|
||||
|
Corporate debt
|
2
|
|
16,916
|
|
|
1,044
|
|
|
(649
|
)
|
|
17,311
|
|
||||
|
Preferred stock
|
2
|
|
14,206
|
|
|
904
|
|
|
(164
|
)
|
|
14,946
|
|
||||
|
Mortgage-backed securities
|
2
|
|
517
|
|
|
—
|
|
|
(114
|
)
|
|
403
|
|
||||
|
Common stock
|
1
|
|
28,569
|
|
|
2,766
|
|
|
(3,017
|
)
|
|
28,318
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
2
|
|
1,463
|
|
|
72
|
|
|
(85
|
)
|
|
1,450
|
|
||||
|
Trust Securities
|
|
|
$
|
73,009
|
|
|
$
|
5,098
|
|
|
$
|
(4,272
|
)
|
|
$
|
73,835
|
|
|
Accrued investment income
|
|
|
$
|
737
|
|
|
|
|
|
|
737
|
|
|||||
|
Preneed cemetery trust investments
|
|
|
|
|
|
|
|
|
$
|
74,572
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
101.1
|
%
|
|||||||
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
4,655
|
|
|
$
|
(1,153
|
)
|
|
$
|
168
|
|
|
$
|
(534
|
)
|
|
$
|
4,823
|
|
|
$
|
(1,687
|
)
|
|
Corporate debt
|
5,810
|
|
|
(1,412
|
)
|
|
3,253
|
|
|
(1,567
|
)
|
|
9,063
|
|
|
(2,979
|
)
|
||||||
|
Preferred stock
|
10,813
|
|
|
(2,289
|
)
|
|
—
|
|
|
—
|
|
|
10,813
|
|
|
(2,289
|
)
|
||||||
|
Mortgage-backed securities
|
80
|
|
|
(115
|
)
|
|
120
|
|
|
(136
|
)
|
|
200
|
|
|
(251
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
$
|
21,358
|
|
|
$
|
(4,969
|
)
|
|
$
|
3,541
|
|
|
$
|
(2,237
|
)
|
|
$
|
24,899
|
|
|
$
|
(7,206
|
)
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
268
|
|
|
$
|
(42
|
)
|
|
$
|
758
|
|
|
$
|
(201
|
)
|
|
$
|
1,026
|
|
|
$
|
(243
|
)
|
|
Corporate debt
|
1,368
|
|
|
(168
|
)
|
|
4,520
|
|
|
(481
|
)
|
|
5,888
|
|
|
(649
|
)
|
||||||
|
Preferred stock
|
4,135
|
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
4,135
|
|
|
(164
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
402
|
|
|
(114
|
)
|
|
402
|
|
|
(114
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
$
|
5,771
|
|
|
$
|
(374
|
)
|
|
$
|
5,680
|
|
|
$
|
(796
|
)
|
|
$
|
11,451
|
|
|
$
|
(1,170
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Investment income
|
$
|
571
|
|
|
$
|
319
|
|
|
Realized gains
|
1,458
|
|
|
1,916
|
|
||
|
Realized losses
|
(635
|
)
|
|
(1,372
|
)
|
||
|
Expenses and taxes
|
(278
|
)
|
|
(187
|
)
|
||
|
Net change in deferred preneed cemetery receipts held in trust
|
(1,116
|
)
|
|
(676
|
)
|
||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Purchases
|
$
|
(11,626
|
)
|
|
$
|
(18,857
|
)
|
|
Sales
|
2,992
|
|
|
13,231
|
|
||
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Preneed funeral trust investments, at market value
|
$
|
99,246
|
|
|
$
|
84,337
|
|
|
Less: allowance for expected credit losses and cancellations
|
(2,911
|
)
|
|
(2,960
|
)
|
||
|
Preneed funeral trust investments
|
$
|
96,335
|
|
|
$
|
81,377
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
22,033
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,033
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S treasury debt
|
1
|
|
820
|
|
|
17
|
|
|
—
|
|
|
837
|
|
||||
|
Foreign debt
|
2
|
|
8,185
|
|
|
180
|
|
|
(1,631
|
)
|
|
6,734
|
|
||||
|
Corporate debt
|
2
|
|
14,374
|
|
|
290
|
|
|
(2,826
|
)
|
|
11,838
|
|
||||
|
Preferred stock
|
2
|
|
13,127
|
|
|
21
|
|
|
(2,198
|
)
|
|
10,950
|
|
||||
|
Mortgage-backed securities
|
2
|
|
503
|
|
|
—
|
|
|
(252
|
)
|
|
251
|
|
||||
|
Common stock
|
1
|
|
32,946
|
|
|
1,648
|
|
|
(10,383
|
)
|
|
24,211
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
2
|
|
2,519
|
|
|
162
|
|
|
(302
|
)
|
|
2,379
|
|
||||
|
Other investments
|
2
|
|
4,163
|
|
|
—
|
|
|
—
|
|
|
4,163
|
|
||||
|
Trust securities
|
|
|
$
|
98,670
|
|
|
$
|
2,318
|
|
|
$
|
(17,592
|
)
|
|
$
|
83,396
|
|
|
Accrued investment income
|
|
|
$
|
941
|
|
|
|
|
|
|
$
|
941
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
84,337
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
84.5
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
5,044
|
|
|
|
Due in five to ten years
|
7,093
|
|
|
|
Thereafter
|
18,473
|
|
|
|
Total fixed income securities
|
$
|
30,610
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
24,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,160
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury debt
|
1
|
|
822
|
|
|
—
|
|
|
—
|
|
|
822
|
|
||||
|
Foreign debt
|
2
|
|
5,587
|
|
|
309
|
|
|
(232
|
)
|
|
5,664
|
|
||||
|
Corporate debt
|
2
|
|
16,109
|
|
|
992
|
|
|
(646
|
)
|
|
16,455
|
|
||||
|
Preferred stock
|
2
|
|
14,094
|
|
|
874
|
|
|
(198
|
)
|
|
14,770
|
|
||||
|
Mortgage-backed securities
|
2
|
|
585
|
|
|
—
|
|
|
(117
|
)
|
|
468
|
|
||||
|
Common stock
|
1
|
|
27,652
|
|
|
2,773
|
|
|
(2,869
|
)
|
|
27,556
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
772
|
|
|
617
|
|
|
(4
|
)
|
|
1,385
|
|
||||
|
Fixed income
|
2
|
|
4,364
|
|
|
107
|
|
|
(107
|
)
|
|
4,364
|
|
||||
|
Other investments
|
2
|
|
2,902
|
|
|
—
|
|
|
—
|
|
|
2,902
|
|
||||
|
Trust securities
|
|
|
$
|
97,047
|
|
|
$
|
5,672
|
|
|
$
|
(4,173
|
)
|
|
$
|
98,546
|
|
|
Accrued investment income
|
|
|
$
|
700
|
|
|
|
|
|
|
$
|
700
|
|
||||
|
Preneed funeral trust investments
|
|
|
|
|
|
|
|
|
$
|
99,246
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
101.5
|
%
|
|||||||
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
4,605
|
|
|
$
|
(1,152
|
)
|
|
$
|
152
|
|
|
$
|
(479
|
)
|
|
$
|
4,757
|
|
|
$
|
(1,631
|
)
|
|
Corporate debt
|
5,248
|
|
|
(1,357
|
)
|
|
3,127
|
|
|
(1,469
|
)
|
|
8,375
|
|
|
(2,826
|
)
|
||||||
|
Preferred stock
|
10,594
|
|
|
(2,198
|
)
|
|
—
|
|
|
—
|
|
|
10,594
|
|
|
(2,198
|
)
|
||||||
|
Mortgage-backed securities
|
84
|
|
|
(115
|
)
|
|
135
|
|
|
(137
|
)
|
|
219
|
|
|
(252
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
20,531
|
|
|
(4,822
|
)
|
|
3,414
|
|
|
(2,085
|
)
|
|
23,945
|
|
|
(6,907
|
)
|
||||||
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
274
|
|
|
$
|
(43
|
)
|
|
$
|
723
|
|
|
$
|
(189
|
)
|
|
$
|
997
|
|
|
$
|
(232
|
)
|
|
Corporate debt
|
1,403
|
|
|
(172
|
)
|
|
4,433
|
|
|
(474
|
)
|
|
5,836
|
|
|
(646
|
)
|
||||||
|
Preferred stock
|
4,412
|
|
|
(198
|
)
|
|
—
|
|
|
—
|
|
|
4,412
|
|
|
(198
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
439
|
|
|
(117
|
)
|
|
439
|
|
|
(117
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
6,089
|
|
|
(413
|
)
|
|
5,595
|
|
|
(780
|
)
|
|
11,684
|
|
|
(1,193
|
)
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Investment income
|
$
|
573
|
|
|
$
|
258
|
|
|
Realized gains
|
1,320
|
|
|
2,551
|
|
||
|
Realized losses
|
(583
|
)
|
|
(1,129
|
)
|
||
|
Expenses and taxes
|
(228
|
)
|
|
(97
|
)
|
||
|
Net change in deferred preneed funeral receipts held in trust
|
(1,082
|
)
|
|
(1,583
|
)
|
||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Purchases
|
$
|
(10,759
|
)
|
|
$
|
(18,538
|
)
|
|
Sales
|
2,785
|
|
|
15,968
|
|
||
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Cemetery perpetual care trust investments, at market value
|
$
|
64,047
|
|
|
$
|
52,677
|
|
|
Obligations due to (from) trust
|
(631
|
)
|
|
97
|
|
||
|
Care trusts’ corpus
|
$
|
63,416
|
|
|
$
|
52,774
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
4,128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,128
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
7,041
|
|
|
139
|
|
|
(1,448
|
)
|
|
5,732
|
|
||||
|
Corporate debt
|
2
|
|
12,357
|
|
|
277
|
|
|
(2,345
|
)
|
|
10,289
|
|
||||
|
Preferred stock
|
2
|
|
11,988
|
|
|
45
|
|
|
(2,138
|
)
|
|
9,895
|
|
||||
|
Mortgage-backed securities
|
2
|
|
347
|
|
|
—
|
|
|
(193
|
)
|
|
154
|
|
||||
|
Common stock
|
1
|
|
26,621
|
|
|
1,261
|
|
|
(8,736
|
)
|
|
19,146
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income
|
2
|
|
2,924
|
|
|
124
|
|
|
(511
|
)
|
|
2,537
|
|
||||
|
Trust securities
|
|
|
$
|
65,406
|
|
|
$
|
1,846
|
|
|
$
|
(15,371
|
)
|
|
$
|
51,881
|
|
|
Accrued investment income
|
|
|
$
|
796
|
|
|
|
|
|
|
$
|
796
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
52,677
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
79.3
|
%
|
|||||||
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to five years
|
3,296
|
|
|
|
Due in five to ten years
|
6,241
|
|
|
|
Thereafter
|
16,533
|
|
|
|
Total fixed income securities
|
$
|
26,070
|
|
|
|
Fair Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
Cash and money market accounts
|
1
|
|
$
|
4,624
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,624
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign debt
|
2
|
|
4,200
|
|
|
238
|
|
|
(175
|
)
|
|
4,263
|
|
||||
|
Corporate debt
|
2
|
|
11,658
|
|
|
802
|
|
|
(534
|
)
|
|
11,926
|
|
||||
|
Preferred stock
|
2
|
|
10,782
|
|
|
666
|
|
|
(106
|
)
|
|
11,342
|
|
||||
|
Mortgage-backed securities
|
2
|
|
324
|
|
|
—
|
|
|
(71
|
)
|
|
253
|
|
||||
|
Common stock
|
1
|
|
21,594
|
|
|
3,399
|
|
|
(1,911
|
)
|
|
23,082
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
233
|
|
|
146
|
|
|
(1
|
)
|
|
378
|
|
||||
|
Fixed income
|
2
|
|
7,156
|
|
|
618
|
|
|
(107
|
)
|
|
7,667
|
|
||||
|
Trust securities
|
|
|
$
|
60,571
|
|
|
$
|
5,869
|
|
|
$
|
(2,905
|
)
|
|
$
|
63,535
|
|
|
Accrued investment income
|
|
|
$
|
512
|
|
|
|
|
|
|
$
|
512
|
|
||||
|
Cemetery perpetual care investments
|
|
|
|
|
|
|
|
|
$
|
64,047
|
|
||||||
|
Market value as a percentage of cost
|
|
|
|
|
|
|
|
|
104.9
|
%
|
|||||||
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
4,069
|
|
|
$
|
(976
|
)
|
|
$
|
151
|
|
|
$
|
(472
|
)
|
|
$
|
4,220
|
|
|
$
|
(1,448
|
)
|
|
Corporate debt
|
4,077
|
|
|
(1,042
|
)
|
|
2,803
|
|
|
(1,303
|
)
|
|
6,880
|
|
|
(2,345
|
)
|
||||||
|
Preferred stock
|
9,173
|
|
|
(2,138
|
)
|
|
—
|
|
|
—
|
|
|
9,173
|
|
|
(2,138
|
)
|
||||||
|
Mortgage-backed securities
|
61
|
|
|
(88
|
)
|
|
93
|
|
|
(105
|
)
|
|
154
|
|
|
(193
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
$
|
17,380
|
|
|
$
|
(4,244
|
)
|
|
$
|
3,047
|
|
|
$
|
(1,880
|
)
|
|
$
|
20,427
|
|
|
$
|
(6,124
|
)
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
In Loss Position Less than 12 months
|
|
In Loss Position Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
|
Fair market value
|
|
Unrealized Losses
|
||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign debt
|
$
|
168
|
|
|
$
|
(26
|
)
|
|
$
|
549
|
|
|
$
|
(149
|
)
|
|
$
|
717
|
|
|
$
|
(175
|
)
|
|
Corporate debt
|
1,057
|
|
|
(196
|
)
|
|
3,253
|
|
|
(338
|
)
|
|
4,310
|
|
|
(534
|
)
|
||||||
|
Preferred stock
|
2,989
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
2,989
|
|
|
(106
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
252
|
|
|
(71
|
)
|
|
252
|
|
|
(71
|
)
|
||||||
|
Total fixed income securities with an unrealized loss
|
$
|
4,214
|
|
|
$
|
(328
|
)
|
|
$
|
4,054
|
|
|
$
|
(558
|
)
|
|
$
|
8,268
|
|
|
$
|
(886
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Realized gains
|
$
|
354
|
|
|
$
|
709
|
|
|
Realized losses
|
(171
|
)
|
|
(679
|
)
|
||
|
Net change in Care trusts’ corpus
|
(183
|
)
|
|
(30
|
)
|
||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Investment income
|
$
|
1,087
|
|
|
$
|
1,405
|
|
|
Realized losses, net
|
(290
|
)
|
|
(36
|
)
|
||
|
Total
|
$
|
797
|
|
|
$
|
1,369
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Purchases
|
$
|
(9,157
|
)
|
|
$
|
(14,612
|
)
|
|
Sales
|
1,702
|
|
|
12,694
|
|
||
|
7.
|
RECEIVABLES FROM PRENEED TRUSTS
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Preneed trust funds, at cost
|
$
|
18,581
|
|
|
$
|
18,650
|
|
|
Less: allowance for contract cancellation
|
(557
|
)
|
|
(561
|
)
|
||
|
Receivables from preneed trusts, net
|
$
|
18,024
|
|
|
$
|
18,089
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
Cash and cash equivalents
|
$
|
4,580
|
|
|
$
|
4,580
|
|
|
Fixed income investments
|
11,685
|
|
|
11,685
|
|
||
|
Mutual funds and common stocks
|
2,380
|
|
|
2,392
|
|
||
|
Annuities
|
5
|
|
|
5
|
|
||
|
Total
|
$
|
18,650
|
|
|
$
|
18,662
|
|
|
|
Historical
Cost Basis
|
|
Fair Value
|
||||
|
Cash and cash equivalents
|
$
|
4,533
|
|
|
$
|
4,533
|
|
|
Fixed income investments
|
11,603
|
|
|
11,603
|
|
||
|
Mutual funds and common stocks
|
2,440
|
|
|
2,518
|
|
||
|
Annuities
|
5
|
|
|
5
|
|
||
|
Total
|
$
|
18,581
|
|
|
$
|
18,659
|
|
|
8.
|
FAIR VALUE MEASUREMENTS
|
|
9.
|
INTANGIBLE AND OTHER NON-CURRENT ASSETS
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Prepaid agreements not-to-compete, net of accumulated amortization of $7,195 and $7,382, respectively
|
$
|
3,915
|
|
|
$
|
3,792
|
|
|
Tradenames
|
25,233
|
|
|
26,649
|
|
||
|
Capitalized commissions on preneed contracts, net of accumulated amortization of $1,127 and $1,268, respectively
|
2,818
|
|
|
2,903
|
|
||
|
Other
|
150
|
|
|
113
|
|
||
|
Intangible and other non-current assets, net
|
$
|
32,116
|
|
|
$
|
33,457
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
|||
|
Credit Facility
|
$
|
83,800
|
|
|
$
|
114,000
|
|
|
|
Debt issuance costs, net of accumulated amortization of $337 and $464, respectively
|
(1,618
|
)
|
|
(1,491
|
)
|
|||
|
Total Credit Facility
|
$
|
82,182
|
|
|
$
|
112,509
|
|
|
|
|
|
|
|
|||||
|
Acquisition debt
|
$
|
6,964
|
|
|
$
|
6,547
|
|
|
|
Less: current portion
|
(1,306
|
)
|
—
|
|
(1,085
|
)
|
||
|
Total acquisition debt, net of current portion
|
$
|
5,658
|
|
|
$
|
5,462
|
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Current liabilities:
|
|
|
|
||||
|
Principal amount
|
$
|
6,319
|
|
|
$
|
6,319
|
|
|
Unamortized discount of liability component
|
(319
|
)
|
|
(254
|
)
|
||
|
Convertible Notes issuance costs, net of accumulated amortization of $130 and $136, respectively
|
(29
|
)
|
|
(23
|
)
|
||
|
Carrying value of the liability component
|
$
|
5,971
|
|
|
$
|
6,042
|
|
|
|
|
|
|
||||
|
Carrying value of the equity component
|
$
|
789
|
|
|
$
|
789
|
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Principal amount
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Debt premium, net of accumulated amortization of $0 and $54, respectively
|
1,688
|
|
|
1,633
|
|
||
|
Debt discount, net of accumulated amortization of $765 and $894, respectively
|
(4,110
|
)
|
|
(3,981
|
)
|
||
|
Debt issuance costs, net of accumulated amortization of $216 and $283, respectively
|
(2,131
|
)
|
|
(2,077
|
)
|
||
|
Carrying value of the Senior Notes
|
$
|
395,447
|
|
|
$
|
395,575
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
Income Statement Classification
|
|
2019
|
|
|
2020
|
|
||
|
Operating lease cost
|
Facilities and grounds expense
(1)
|
|
$
|
924
|
|
|
$
|
957
|
|
|
Short-term lease cost
|
Facilities and grounds expense
(1)
|
|
75
|
|
|
57
|
|
||
|
|
|
|
|
|
|
||||
|
Finance lease cost:
|
|
|
|
|
|
||||
|
Depreciation of leased assets
|
Depreciation and amortization
(2)
|
|
$
|
132
|
|
|
$
|
109
|
|
|
Interest on lease liabilities
|
Interest expense
|
|
132
|
|
|
126
|
|
||
|
Total finance lease cost
|
|
|
264
|
|
|
235
|
|
||
|
Total lease cost
|
|
|
$
|
1,263
|
|
|
$
|
1,249
|
|
|
|
|
|
|
|
|
(1)
|
Facilities and grounds expense is included within
Cost of service
and
General, administrative and other
on our Consolidated Statements of Operations.
|
|||
|
(2)
|
Depreciation and amortization expense is included within
Field depreciation
and
Home office depreciation and amortization
on our Consolidated Statements of Operations.
|
|||
|
|
Three months ended March 31,
|
||||
|
|
2019
|
|
|
2020
|
|
|
Cash paid for operating leases included in operating activities
|
979
|
|
|
696
|
|
|
Cash paid for finance leases included in financing activities
|
228
|
|
|
200
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
—
|
|
|
$
|
77
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
—
|
|
|
—
|
|
||
|
Lease Type
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Finance lease right-of-use assets
|
|
$
|
6,770
|
|
|
$
|
6,770
|
|
|
Accumulated depreciation
|
|
(1,566
|
)
|
|
(1,675
|
)
|
||
|
Finance lease right-of-use assets, net
|
|
$
|
5,204
|
|
|
$
|
5,095
|
|
|
|
Weighted-average remaining lease term (years)
|
|
Weighted-average discount rate
|
|
|
Operating leases
|
10.7
|
|
8.1
|
%
|
|
Finance leases
|
6.7
|
|
8.2
|
%
|
|
|
Operating
|
|
Finance
|
||||
|
Lease payments due:
|
|
|
|
||||
|
Remainder of 2020
|
$
|
2,688
|
|
|
$
|
628
|
|
|
2021
|
3,725
|
|
|
836
|
|
||
|
2022
|
3,365
|
|
|
860
|
|
||
|
2023
|
3,267
|
|
|
860
|
|
||
|
2024
|
3,262
|
|
|
791
|
|
||
|
Thereafter
|
17,799
|
|
|
6,291
|
|
||
|
Total lease payments
|
34,106
|
|
|
10,266
|
|
||
|
Less: Interest
|
(11,164
|
)
|
|
(4,192
|
)
|
||
|
Present value of lease liabilities
|
$
|
22,942
|
|
|
$
|
6,074
|
|
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
February 19, 2020
|
|
|
Performance period
|
February 19, 2020 - December 31, 2024
|
|
|
Simulation period (years)
|
4.87
|
|
|
Share price at grant date
|
$25.00
|
|
|
Expected volatility
|
27.73
|
%
|
|
Risk-free interest rate
|
1.41
|
%
|
|
|
2020
|
|
|
Dividend yield
|
0.01
|
%
|
|
Expected volatility
|
48.63
|
%
|
|
Risk-free interest rate
|
1.54%,1.57%,1.57%,1.56%
|
|
|
Expected life (years)
|
0.25, 0.50, 0.75, 1.00
|
|
|
2019
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,360
|
|
|
|
|
|
|
||||
|
2020
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,339
|
|
|
|
Accumulated Other Comprehensive Income
|
||
|
Balance at December 31, 2019
|
$
|
—
|
|
|
Net unrealized losses associated with available-for-sale securities of the trusts
|
(45,104
|
)
|
|
|
Reclassification of net unrealized losses activity attributable to the
Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus
|
45,104
|
|
|
|
Balance at March 31, 2020
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Numerator for basic and diluted earnings per share:
|
|
|
|
||||
|
Net income (loss)
|
$
|
6,525
|
|
|
$
|
(4,197
|
)
|
|
Less: Loss (earnings) allocated to unvested restricted stock
|
(33
|
)
|
|
13
|
|
||
|
Income (loss) attributable to common stockholders
|
$
|
6,492
|
|
|
$
|
(4,184
|
)
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per common share - weighted average shares outstanding
|
18,057
|
|
|
17,805
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options
|
40
|
|
|
—
|
|
||
|
Denominator for diluted earnings per common share - weighted average shares outstanding
|
18,097
|
|
|
17,805
|
|
||
|
|
|
|
|
||||
|
Basic earnings (loss) per common share:
|
$
|
0.36
|
|
|
$
|
(0.23
|
)
|
|
Diluted earnings (loss) per common share:
|
$
|
0.36
|
|
|
$
|
(0.23
|
)
|
|
Three Months Ended March 31, 2020
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
|
Cemetery
|
|
|
Total
|
|
|||
|
Services
|
|
$
|
37,559
|
|
|
$
|
3,173
|
|
|
$
|
40,732
|
|
|
Merchandise
|
|
20,700
|
|
|
2,286
|
|
|
22,986
|
|
|||
|
Cemetery property
|
|
—
|
|
|
8,285
|
|
|
8,285
|
|
|||
|
Other revenue
|
|
3,483
|
|
|
2,004
|
|
|
5,487
|
|
|||
|
Total
|
|
$
|
61,742
|
|
|
$
|
15,748
|
|
|
$
|
77,490
|
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
||||||
|
|
|
Funeral
|
|
|
Cemetery
|
|
|
Total
|
|
|||
|
Services
|
|
$
|
33,977
|
|
|
$
|
2,675
|
|
|
$
|
36,652
|
|
|
Merchandise
|
|
19,965
|
|
|
1,778
|
|
|
21,743
|
|
|||
|
Cemetery property
|
|
—
|
|
|
6,836
|
|
|
6,836
|
|
|||
|
Other revenue
|
|
2,221
|
|
|
1,629
|
|
|
3,850
|
|
|||
|
Total
|
|
$
|
56,163
|
|
|
$
|
12,918
|
|
|
$
|
69,081
|
|
|
|
Funeral
|
|
|
Cemetery
|
|
|
Corporate
|
|
|
Consolidated
|
|
||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended March 31, 2020
|
$
|
4,311
|
|
|
$
|
4,167
|
|
|
$
|
(6,328
|
)
|
|
$
|
2,150
|
|
|
Three Months Ended March 31, 2019
|
18,076
|
|
|
3,524
|
|
|
(6,001
|
)
|
|
15,599
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended March 31, 2020
|
$
|
4,119
|
|
|
$
|
4,105
|
|
|
$
|
(14,571
|
)
|
|
$
|
(6,347
|
)
|
|
Three Months Ended March 31, 2019
|
17,862
|
|
|
3,585
|
|
|
(12,246
|
)
|
|
9,201
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets:
|
|
|
|
|
|
|
|
||||||||
|
March 31, 2020
|
$
|
762,815
|
|
|
$
|
318,960
|
|
|
$
|
38,782
|
|
|
$
|
1,120,557
|
|
|
December 31, 2019
|
790,459
|
|
|
314,413
|
|
|
24,883
|
|
|
1,129,755
|
|
||||
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
||
|
Prepaid and other current assets:
|
|
|
|
||||
|
Prepaid expenses
|
$
|
1,596
|
|
|
$
|
1,660
|
|
|
Deposit on pending acquisition
|
5,000
|
|
|
—
|
|
||
|
Federal income taxes receivable
|
2,973
|
|
|
11,814
|
|
||
|
State income taxes receivable
|
986
|
|
|
853
|
|
||
|
Other current assets
|
112
|
|
|
120
|
|
||
|
Total prepaid and other current assets
|
$
|
10,667
|
|
|
$
|
14,447
|
|
|
|
|
|
|
||||
|
Current portion of debt and lease obligations:
|
|
|
|
||||
|
Current portion of acquisition debt
|
$
|
1,306
|
|
|
$
|
1,085
|
|
|
Current portion of finance lease obligations
|
290
|
|
|
298
|
|
||
|
Current portion of operating lease obligations
|
1,554
|
|
|
1,836
|
|
||
|
Total current portion of debt and lease obligations
|
$
|
3,150
|
|
|
$
|
3,219
|
|
|
|
|
|
|
||||
|
Accrued and other liabilities:
|
|
|
|
||||
|
Accrued salaries and wages
|
$
|
4,323
|
|
|
$
|
2,803
|
|
|
Accrued incentive compensation
|
9,199
|
|
|
1,009
|
|
||
|
Accrued vacation
|
2,880
|
|
|
2,994
|
|
||
|
Accrued insurance
|
2,329
|
|
|
2,532
|
|
||
|
Accrued interest
|
2,299
|
|
|
8,979
|
|
||
|
Accrued ad valorem and franchise taxes
|
678
|
|
|
1,063
|
|
||
|
Accrued commissions
|
560
|
|
|
565
|
|
||
|
Perpetual care trust payable
|
401
|
|
|
146
|
|
||
|
Other accrued liabilities
|
1,357
|
|
|
837
|
|
||
|
Unrecognized tax benefit
|
—
|
|
|
2,860
|
|
||
|
Total accrued and other liabilities
|
$
|
24,026
|
|
|
$
|
23,788
|
|
|
|
|
|
|
||||
|
Other long-term liabilities:
|
|
|
|
||||
|
Incentive compensation
|
$
|
1,267
|
|
|
$
|
1,435
|
|
|
Contingent consideration
|
470
|
|
|
—
|
|
||
|
Total other long-term liabilities
|
$
|
1,737
|
|
|
$
|
1,435
|
|
|
•
|
our ability to find and retain skilled personnel;
|
|
•
|
our ability to execute our growth strategy;
|
|
•
|
the execution of our Standards Operating, 4E Leadership and Standard Acquisition Models;
|
|
•
|
the effects of competition;
|
|
•
|
changes in the number of deaths in our markets;
|
|
•
|
changes in consumer preferences;
|
|
•
|
our ability to generate preneed sales;
|
|
•
|
the investment performance of our funeral and cemetery trust funds;
|
|
•
|
fluctuations in interest rates;
|
|
•
|
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
|
|
•
|
our ability to meet the timing, objectives and cost saving expectations related to anticipated financing activities
|
|
•
|
the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
|
|
•
|
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
|
|
•
|
increased or unanticipated costs, such as insurance or taxes;
|
|
•
|
our level of indebtedness and the cash required to service our indebtedness;
|
|
•
|
changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service;
|
|
•
|
effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
|
|
•
|
the potential impact of epidemics and pandemics, including the COVID-19 coronavirus (“COVID-19”), on customer preferences and on our business;
|
|
•
|
effects of litigation and burial practice claims;
|
|
•
|
consolidation of the funeral and cemetery industry;
|
|
•
|
our ability to integrate acquired businesses with our existing businesses; and
|
|
•
|
other factors and uncertainties inherent in the funeral and cemetery industry.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Honesty, Integrity and Quality in All That We Do
|
|
•
|
Hard work, Pride of Accomplishment, and Shared Success Through Employee Ownership
|
|
•
|
Belief in the Power of People Through Individual Initiative and Teamwork
|
|
•
|
Outstanding Service and Profitability Go Hand-in-Hand
|
|
•
|
Growth of the Company Is Driven by Decentralization and Partnership
|
|
•
|
Standards Operating Model
|
|
•
|
4E Leadership Model
|
|
•
|
Strategic Acquisition Model
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Cash at beginning of year
|
$
|
644
|
|
|
$
|
716
|
|
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
10,994
|
|
|
13,546
|
|
||
|
|
|
|
|
||||
|
Acquisitions
|
—
|
|
|
(28,000
|
)
|
||
|
Net proceeds from the sale of other assets
|
100
|
|
|
78
|
|
||
|
Capital expenditures
|
(3,543
|
)
|
|
(2,738
|
)
|
||
|
Net cash used in investing activities
|
(3,443
|
)
|
|
(30,660
|
)
|
||
|
|
|
|
|
||||
|
Net borrowings (payments) on our Credit Facility, acquisition debt and finance lease obligations
|
(6,571
|
)
|
|
29,713
|
|
||
|
Payment of debt issuance costs related to the Senior Notes
|
—
|
|
|
(14
|
)
|
||
|
Net proceeds from employee equity plans
|
572
|
|
|
127
|
|
||
|
Dividends paid on common stock
|
(1,360
|
)
|
|
(1,339
|
)
|
||
|
Other financing costs
|
(162
|
)
|
|
(169
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(7,521
|
)
|
|
28,318
|
|
||
|
|
|
|
|
||||
|
Cash at end of the period
|
$
|
674
|
|
|
$
|
11,920
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Growth
|
|
|
|
||||
|
Cemetery development
|
$
|
1,067
|
|
|
$
|
954
|
|
|
Renovations at certain businesses
|
744
|
|
|
141
|
|
||
|
Other
|
39
|
|
|
87
|
|
||
|
Total growth expenditures
|
$
|
1,850
|
|
|
$
|
1,182
|
|
|
|
|
|
|
||||
|
Maintenance
|
|
|
|
||||
|
Facility repairs and improvements
|
$
|
217
|
|
|
$
|
246
|
|
|
Vehicles
|
587
|
|
|
428
|
|
||
|
General equipment and furniture
|
781
|
|
|
649
|
|
||
|
Paving roads and parking lots
|
61
|
|
|
132
|
|
||
|
Other
|
47
|
|
|
101
|
|
||
|
Total maintenance expenditures
|
$
|
1,693
|
|
|
$
|
1,556
|
|
|
|
|
|
|
||||
|
Total capital expenditures
|
$
|
3,543
|
|
|
$
|
2,738
|
|
|
2019
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,360
|
|
|
2020
|
Per Share
|
|
Dollar Value
|
||||
|
March 1
st
|
$
|
0.075
|
|
|
$
|
1,339
|
|
|
|
March 31, 2020
|
|
|
|
Credit Facility
|
$
|
114,000
|
|
|
Finance leases
|
6,074
|
|
|
|
Operating leases
|
22,942
|
|
|
|
Acquisition debt
|
6,547
|
|
|
|
Total
|
$
|
149,563
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Credit Facility interest expense
|
$
|
379
|
|
|
$
|
1,230
|
|
|
Credit Facility amortization of debt issuance costs
|
54
|
|
|
126
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Operating lease cost
|
$
|
924
|
|
|
$
|
957
|
|
|
Short-term lease cost
|
75
|
|
|
57
|
|
||
|
|
|
|
|
||||
|
Finance lease cost:
|
|
|
|
||||
|
Depreciation of lease right-of-use assets
|
$
|
132
|
|
|
$
|
109
|
|
|
Interest on lease liabilities
|
132
|
|
|
126
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Acquisition debt imputed interest expense
|
$
|
168
|
|
|
$
|
127
|
|
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Convertible Notes interest expense
|
$
|
44
|
|
|
$
|
43
|
|
|
Convertible Notes accretion of debt discount
|
57
|
|
|
65
|
|
||
|
Convertible Notes amortization of debt issuance costs
|
6
|
|
|
6
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Senior Notes interest expense
|
$
|
5,383
|
|
|
$
|
6,625
|
|
|
Senior Notes amortization of debt discount
|
120
|
|
|
129
|
|
||
|
Senior Notes amortization of debt premium
|
—
|
|
|
(54
|
)
|
||
|
Senior Notes amortization of debt issuance costs
|
34
|
|
|
67
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Revenue
|
$
|
69,081
|
|
|
$
|
77,490
|
|
|
Funeral contracts
|
9,881
|
|
|
11,493
|
|
||
|
Average revenue per funeral contract
|
$
|
5,635
|
|
|
$
|
5,233
|
|
|
Preneed interment rights (property) sold
|
1,462
|
|
|
1,868
|
|
||
|
Average price per preneed interment right sold
|
$
|
3,808
|
|
|
$
|
3,779
|
|
|
Gross profit
|
$
|
21,600
|
|
|
$
|
23,171
|
|
|
Net income (loss)
|
$
|
6,525
|
|
|
$
|
(4,197
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2020
|
||||
|
Net income (loss)
|
$
|
6,525
|
|
|
$
|
(4,197
|
)
|
|
Special items, net of tax except for items noted by **
(1)
|
|
|
|
||||
|
Acquisition and divestiture expenses
|
—
|
|
|
90
|
|
||
|
Severance and retirement costs
|
171
|
|
|
228
|
|
||
|
Accretion of discount on Convertible Notes**
|
57
|
|
|
65
|
|
||
|
Net impact of impairment of goodwill and other intangibles
(2)
|
—
|
|
|
9,757
|
|
||
|
Litigation reserve
|
99
|
|
|
59
|
|
||
|
Natural disaster costs
|
—
|
|
|
111
|
|
||
|
Adjusted net income
(3)
|
$
|
6,852
|
|
|
$
|
6,113
|
|
|
|
|
|
|
|
|
(1)
|
Special items are defined as charges or credits included in our GAAP financial statements that can vary from period to period and are not reflective of costs incurred in the ordinary course of our operations. Special Items are taxed at the federal statutory rate of 21 percent for the three months ended March 31, 2019 and 2020, except for the Accretion of the discount on the Convertible Notes, as this is a non-tax deductible item and the Net impact of impairment of goodwill and other intangibles (described below).
|
|||
|
(2)
|
The Net impact of impairment of goodwill and other intangibles special item is net of the operating tax rate of 33.6%.
|
|||
|
(3)
|
Adjusted net income is defined as Net income (loss) plus adjustments for Special items and other expenses or gains that we believe do not directly reflect our core operations and may not be indicative of our normal business operations.
|
|||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2020
|
||||
|
Gross profit
|
$
|
21,600
|
|
|
$
|
23,171
|
|
|
|
|
|
|
||||
|
Cemetery property amortization
|
849
|
|
|
877
|
|
||
|
Field depreciation expense
|
3,085
|
|
|
3,290
|
|
||
|
Regional and unallocated funeral and cemetery costs
|
2,789
|
|
|
2,756
|
|
||
|
Operating profit
(1)
|
$
|
28,323
|
|
|
$
|
30,094
|
|
|
|
|
|
|
|
|
(1)
|
Operating profit is defined as Gross profit less Cemetery property amortization, Field depreciation expense and Regional and unallocated funeral and cemetery costs.
|
|||
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2020
|
||||
|
Funeral Home
|
$
|
23,167
|
|
|
$
|
24,274
|
|
|
Cemetery
|
5,156
|
|
|
5,820
|
|
||
|
Operating profit
|
$
|
28,323
|
|
|
$
|
30,094
|
|
|
|
|
|
|
||||
|
Operating profit margin
(1)
|
41.0
|
%
|
|
38.8
|
%
|
||
|
|
|
|
|
|
|
(1)
|
Operating profit margin is defined as Operating profit as a percentage of Revenue.
|
|||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
45,018
|
|
|
$
|
44,866
|
|
|
Acquired operating revenue
|
6,953
|
|
|
11,714
|
|
||
|
Divested/planned divested revenue
|
2,027
|
|
|
1,722
|
|
||
|
Ancillary funeral services revenue
|
—
|
|
|
1,151
|
|
||
|
Preneed funeral insurance commissions
|
359
|
|
|
366
|
|
||
|
Preneed funeral trust and insurance
|
1,806
|
|
|
1,923
|
|
||
|
Total
|
$
|
56,163
|
|
|
$
|
61,742
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
18,071
|
|
|
$
|
17,236
|
|
|
Acquired operating profit
|
2,739
|
|
|
4,245
|
|
||
|
Divested/planned divested operating profit
|
459
|
|
|
466
|
|
||
|
Ancillary funeral services operating profit
|
—
|
|
|
295
|
|
||
|
Preneed funeral insurance commissions
|
133
|
|
|
160
|
|
||
|
Preneed funeral trust and insurance
|
1,765
|
|
|
1,872
|
|
||
|
Total
|
$
|
23,167
|
|
|
$
|
24,274
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Same store:
|
|
|
|
||||
|
Contract volume
|
8,289
|
|
|
8,762
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
5,431
|
|
|
$
|
5,121
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
5,618
|
|
|
$
|
5,314
|
|
|
Burial rate
|
39.3
|
%
|
|
36.9
|
%
|
||
|
Cremation rate
|
53.0
|
%
|
|
55.1
|
%
|
||
|
|
|
|
|
||||
|
Acquired:
|
|
|
|
||||
|
Contract volume
|
1,050
|
|
|
2,208
|
|
||
|
Average revenue per contract, excluding preneed funeral trust earnings
|
$
|
6,623
|
|
|
$
|
5,305
|
|
|
Average revenue per contract, including preneed funeral trust earnings
|
$
|
6,746
|
|
|
$
|
5,372
|
|
|
Burial rate
|
50.1
|
%
|
|
41.8
|
%
|
||
|
Cremation rate
|
43.0
|
%
|
|
53.4
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Revenue:
|
|
|
|
||||
|
Same store operating revenue
|
$
|
11,289
|
|
|
$
|
10,945
|
|
|
Acquired operating revenue
|
—
|
|
|
2,799
|
|
||
|
Preneed cemetery trust and insurance
|
1,251
|
|
|
1,761
|
|
||
|
Preneed cemetery finance charges
|
378
|
|
|
243
|
|
||
|
Total
|
$
|
12,918
|
|
|
$
|
15,748
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
||||
|
Same store operating profit
|
$
|
3,661
|
|
|
$
|
3,151
|
|
|
Acquired operating profit
|
—
|
|
|
827
|
|
||
|
Preneed cemetery trust and insurance
|
1,117
|
|
|
1,599
|
|
||
|
Preneed cemetery finance charges
|
378
|
|
|
243
|
|
||
|
Total
|
$
|
5,156
|
|
|
$
|
5,820
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
|
2020
|
|
||
|
Same store:
|
|
|
|
||||
|
Preneed revenue as a percentage of operating revenue
|
59
|
%
|
|
58
|
%
|
||
|
Preneed revenue (in thousands)
|
$
|
6,661
|
|
|
$
|
6,311
|
|
|
Atneed revenue (in thousands)
|
$
|
4,629
|
|
|
$
|
4,634
|
|
|
Number of preneed interment rights sold
|
1,462
|
|
|
1,568
|
|
||
|
Average price per interment right sold
|
$
|
3,808
|
|
|
$
|
3,604
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Acquired:
|
|
|
|
||||
|
Preneed revenue as a percentage of operating revenue
|
n/a
|
|
|
62
|
%
|
||
|
Preneed revenue (in thousands)
|
n/a
|
|
|
$
|
1,736
|
|
|
|
Atneed revenue (in thousands)
|
n/a
|
|
|
$
|
1,063
|
|
|
|
Number of preneed interment rights sold
|
n/a
|
|
|
300
|
|
||
|
Average price per interment right sold
|
n/a
|
|
|
$
|
4,696
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Dollar Value of Shares That May Yet Be Purchased Under the Program
(2)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2020 - January 31, 2020
|
|
482
|
|
|
$
|
23.67
|
|
|
—
|
|
|
$
|
25,601,446
|
|
|
February 1, 2020 - February 29, 2020
|
|
9,392
|
|
|
$
|
23.90
|
|
|
—
|
|
|
$
|
25,601,446
|
|
|
March 1, 2020 - March 31, 2020
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
25,601,446
|
|
|
Total for quarter ended March 31, 2020
|
|
9,874
|
|
|
|
|
—
|
|
|
|
||||
|
|
|
|
|
|
|
(1)
|
Represents shares surrendered by employees to pay taxes withheld upon the vesting of restricted stock awards.
|
|||
|
(2)
|
See Note 15 to the Consolidated Financial Statements included herein for additional information on our publicly announced share repurchase program.
|
|||
|
Item 3.
|
Defaults Upon Senior Securities
.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
|
|
CARRIAGE SERVICES, INC.
|
|
Date:
|
May 27, 2020
|
/s/ Viki K. Blinderman
|
|
|
|
Viki K. Blinderman
|
|
|
|
Senior Vice President, Chief Accounting Officer and Secretary
|
|
|
|
(Principal Financial Officer)
|
|
Exhibit No.
|
|
Description
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
*31.1
|
|
|
|
|
|
|
|
*31.2
|
|
|
|
|
|
|
|
**32
|
|
|
|
|
|
|
|
*101
|
|
Interactive Data Files.
|
|
(*)
|
Filed herewith.
|
|
(**)
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|