These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FORM |
|
||||
| Commission File Number: |
|
||||
|
|
|
||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Large accelerated filer | ☐ |
|
☒ | ||||||||||||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||||||||||||||||||||
| Emerging growth company |
|
||||||||||||||||||||||||||||
| Page | |||||
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |||||
| Item 3. Defaults Upon Senior Securities | |||||
| Item 4. Mine Safety Disclosures | |||||
| Item 5. Other Information | |||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Preneed cemetery trust investments |
|
|
|||||||||
| Preneed funeral trust investments |
|
|
|||||||||
| Preneed cemetery receivables, net |
|
|
|||||||||
| Receivables from preneed funeral trusts, net |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Cemetery property, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible and other non-current assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Cemetery perpetual care trust investments |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of debt and lease obligations | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Accrued and other liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Acquisition debt, net of current portion |
|
|
|||||||||
| Credit facility |
|
|
|||||||||
| Senior notes |
|
|
|||||||||
| Obligations under finance leases, net of current portion |
|
|
|||||||||
| Obligations under operating leases, net of current portion |
|
|
|||||||||
| Deferred preneed cemetery revenue |
|
|
|||||||||
| Deferred preneed funeral revenue |
|
|
|||||||||
| Deferred tax liability |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Deferred preneed cemetery receipts held in trust |
|
|
|||||||||
| Deferred preneed funeral receipts held in trust |
|
|
|||||||||
| Care trusts’ corpus |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies: |
|
|
|||||||||
| Stockholders’ equity: | |||||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
|
Treasury stock, at cost;
|
(
|
(
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Service revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Property and merchandise revenue |
|
|
|
|
|||||||||||||||||||
| Other revenue |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| Field costs and expenses: | |||||||||||||||||||||||
| Cost of service |
|
|
|
|
|||||||||||||||||||
| Cost of merchandise |
|
|
|
|
|||||||||||||||||||
| Cemetery property amortization |
|
|
|
|
|||||||||||||||||||
| Field depreciation expense |
|
|
|
|
|||||||||||||||||||
| Regional and unallocated funeral and cemetery costs |
|
|
|
|
|||||||||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Corporate costs and expenses: | |||||||||||||||||||||||
| General, administrative and other |
|
|
|
|
|||||||||||||||||||
| Net (gain) loss on divestitures, disposals and impairments charges |
(
|
|
(
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Net gain on property damage, net of insurance claims |
|
(
|
(
|
(
|
|||||||||||||||||||
| Other, net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Expense for income taxes |
|
|
|
|
|||||||||||||||||||
| Tax adjustment related to discrete items |
|
|
(
|
|
|||||||||||||||||||
| Total expense for income taxes |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic earnings per common share: | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted earnings per common share: | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared per common share: | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average number of common and common equivalent shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Provision for credit losses |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Deferred income tax expense |
|
|
|||||||||
| Amortization of intangibles |
|
|
|||||||||
| Amortization of debt issuance costs |
|
|
|||||||||
| Amortization and accretion of debt |
|
|
|||||||||
| Net (gain) loss on divestitures, disposals and impairment charges |
(
|
|
|||||||||
| Net gain on property damage, net of insurance claims |
(
|
(
|
|||||||||
| Gain on sale of real property |
|
(
|
|||||||||
| Other |
(
|
|
|||||||||
| Changes in operating assets and liabilities that provided (used) cash: | |||||||||||
| Accounts and preneed receivables |
(
|
(
|
|||||||||
| Inventories, prepaid and other current assets |
|
(
|
|||||||||
| Intangible and other non-current assets |
(
|
(
|
|||||||||
| Preneed funeral and cemetery trust investments |
(
|
|
|||||||||
| Accounts payable |
(
|
(
|
|||||||||
| Accrued and other liabilities |
(
|
|
|||||||||
| Incentive payment from vendor |
|
|
|||||||||
| Deferred preneed funeral and cemetery revenue |
|
|
|||||||||
| Deferred preneed funeral and cemetery receipts held in trust |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisitions of businesses and real property |
(
|
(
|
|||||||||
| Proceeds from divestitures and sale of other assets |
|
|
|||||||||
| Proceeds from insurance claims |
|
|
|||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Borrowings from the credit facility |
|
|
|||||||||
| Payments against the credit facility |
(
|
(
|
|||||||||
| Payment of debt issuance costs for the credit facility and senior notes |
(
|
|
|||||||||
| Payments on acquisition debt and obligations under finance leases |
(
|
(
|
|||||||||
| Proceeds from the exercise of stock options and employee stock purchase plan contributions |
|
|
|||||||||
| Taxes paid on restricted stock vestings and exercise of stock options |
(
|
(
|
|||||||||
| Dividends paid on common stock |
(
|
(
|
|||||||||
| Purchase of treasury stock |
(
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Net increase (decrease) in cash and cash equivalents |
(
|
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||
| Three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
|
Shares
Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Treasury
Stock |
Total | ||||||||||||||||||||||||||||||
| Balance – June 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Issuance of common stock from employee stock purchase plan |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of common stock to directors and board advisor |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Cancellation and surrender of restricted stock |
(
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Dividends on common stock | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Balance – September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Three months ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
|
Shares
Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Treasury
Stock |
Total | ||||||||||||||||||||||||||||||
| Balance – June 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Issuance of common stock from employee stock purchase plan |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of common stock to directors and board advisor |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Exercise of stock options |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Dividends on common stock | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Balance – September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Nine months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
|
Shares
Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Treasury
Stock |
Total | ||||||||||||||||||||||||||||||
| Balance – December 31, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Issuance of common stock from employee stock purchase plan |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of common stock to directors and board advisor |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Exercise of stock options |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Cancellation and surrender of restricted stock |
(
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Dividends on common stock | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Treasury stock acquired |
(
|
— | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Other |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Balance – September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Nine months ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
|
Shares
Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Treasury
Stock |
Total | ||||||||||||||||||||||||||||||
| Balance – December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Issuance of common stock from employee stock purchase plan |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of common stock to directors and board advisor |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of common stock to former executive |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuance of restricted stock |
|
|
(
|
— | — | — | |||||||||||||||||||||||||||||
| Exercise of stock options |
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Cancellation and surrender of common and restricted stock |
(
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Dividends on common stock | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Other |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Balance – September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Land | $ |
|
$ |
|
|||||||
| Buildings and improvements |
|
|
|||||||||
| Furniture, equipment and automobiles |
|
|
|||||||||
| Property, plant and equipment, at cost |
|
|
|||||||||
| Less: accumulated depreciation |
(
|
(
|
|||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
|||||||
| Initial Purchase Price Allocation | Adjustments | Adjusted Purchase Price Allocation | |||||||||||||||
| Current assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Preneed trust assets |
|
|
|
||||||||||||||
| Property, plant & equipment |
|
|
|
||||||||||||||
| Cemetery property |
|
— |
|
||||||||||||||
| Goodwill |
|
(
|
|
||||||||||||||
| Intangible and other non-current assets |
|
— |
|
||||||||||||||
| Assumed liabilities |
(
|
(
|
(
|
||||||||||||||
| Preneed trust liabilities |
|
(
|
(
|
||||||||||||||
| Deferred revenue |
(
|
(
|
(
|
||||||||||||||
| Purchase price | $ |
|
$ |
|
$ |
|
|||||||||||
| Acquisition Date | Type of Business | Market |
Assets Acquired (Excluding
Goodwill) |
Goodwill
Recorded |
Liabilities
and Debt Assumed |
|||||||||||||||||||||||||||
| March 22, 2023 | Three Funeral Homes, Two Cemeteries and One Cremation Focused Business | Bakersfield, CA | $ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||
| Purchase Price Allocation | |||||||||||||||||
| Current assets | $ |
|
|||||||||||||||
| Preneed trust assets |
|
||||||||||||||||
| Property, plant & equipment |
|
||||||||||||||||
| Goodwill |
|
||||||||||||||||
| Intangible and other non-current assets |
|
||||||||||||||||
| Preneed trust liabilities |
(
|
||||||||||||||||
| Purchase price | $ |
|
|||||||||||||||
| Acquisition Date | Type of Business | Market |
Assets
Acquired (Excluding Goodwill) |
Goodwill
Recorded |
Liabilities
and Debt Assumed |
|||||||||||||||||||||||||||
| August 8, 2022 | Two Funeral Homes | Kissimmee, FL | $ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Goodwill at the beginning of the period | $ |
|
$ |
|
|||||||
| Increase in goodwill related to acquisitions |
|
|
|||||||||
| Decrease in goodwill related to divestitures |
(
|
|
|||||||||
| Decrease in goodwill related to assets held for sale |
(
|
|
|||||||||
| Goodwill at the end of the period | $ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
|
Loss on divestitures
(1)
|
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax benefit |
|
|
|
|
|||||||||||||||||||
| Net loss from divested operations, after tax | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| (1) |
Loss on divestitures is recorded in
Net (gain) loss on divestitures, disposals and impairments charges
on our Consolidated Statements of Operations.
|
|||||||||||||
| September 30, 2023 | |||||||||||||||||||||||
| Funeral | Cemetery | Corporate | Total | ||||||||||||||||||||
| Trade and financed receivables | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other receivables |
|
|
|
|
|||||||||||||||||||
| Allowance for credit losses |
(
|
(
|
|
(
|
|||||||||||||||||||
| Accounts receivable, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||
| Funeral | Cemetery | Corporate | Total | ||||||||||||||||||||
| Trade and financed receivables | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other receivables |
|
|
|
|
|||||||||||||||||||
| Allowance for credit losses |
(
|
(
|
|
(
|
|||||||||||||||||||
| Accounts receivable, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| January 1, 2023 | Provision for Credit Losses | Write Offs | Recoveries | September 30, 2023 | |||||||||||||||||||||||||||||||
| Trade and financed receivables: | |||||||||||||||||||||||||||||||||||
| Funeral | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||
| Cemetery |
(
|
(
|
|
|
(
|
||||||||||||||||||||||||||||||
| Total allowance for credit losses on trade and financed receivables | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Interment rights | $ |
|
$ |
|
|||||||
| Merchandise and services |
|
|
|||||||||
| Unearned finance charges |
|
|
|||||||||
| Preneed cemetery receivables | $ |
|
$ |
|
|||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Preneed cemetery receivables | $ |
|
$ |
|
|||||||
| Less: unearned finance charges |
(
|
(
|
|||||||||
| Preneed cemetery receivables, at amortized cost | $ |
|
$ |
|
|||||||
| Less: allowance for credit losses |
(
|
(
|
|||||||||
| Less: balances due on undelivered cemetery preneed contracts |
(
|
(
|
|||||||||
| Less: amounts in accounts receivable |
(
|
(
|
|||||||||
| Preneed cemetery receivables, net | $ |
|
$ |
|
|||||||
| January 1, 2023 | Provision for Credit Losses | Write Offs | September 30, 2023 | ||||||||||||||||||||
|
Total allowance for credit losses on
Preneed cemetery receivables, net
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||||||||||||||
| Total preneed cemetery receivables, at amortized cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
|
31-60
Past Due |
61-90
Past Due |
91-120
Past Due |
>120
Past Due |
Total Past
Due |
Current | Total | |||||||||||||||||||||||||||||||||||
| Recognized revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Deferred revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Total contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Preneed cemetery trust investments, at market value | $ |
|
$ |
|
|||||||
| Less: allowance for contract cancellation |
(
|
(
|
|||||||||
| Preneed cemetery trust investments | $ |
|
$ |
|
|||||||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| U.S. agency obligations | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Certificates of deposit | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Limited partnership fund |
|
|
|
|
|||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Trust securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Preneed cemetery trust investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| Due in one year or less | $ |
|
|||
| Due in one to five years |
|
||||
| Due in five to ten years |
|
||||
| Thereafter |
|
||||
| Total fixed income securities | $ |
|
|||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| U.S. agency obligations | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Certificate of deposit | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Trust Securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Preneed cemetery trust investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| U.S. agency obligations | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Foreign debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Certificates of deposit |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| U.S. agency obligations | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Foreign debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Certificates of deposit |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Investment income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Realized gains |
|
|
|
|
|||||||||||||||||||
| Realized losses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Unrealized gains (losses), net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Expenses and taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net change in deferred preneed cemetery receipts held in trust |
|
(
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Purchases | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Sales |
|
|
|
|
|||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Preneed funeral trust investments, at market value | $ |
|
$ |
|
|||||||
| Less: allowance for contract cancellation |
(
|
(
|
|||||||||
| Preneed funeral trust investments | $ |
|
$ |
|
|||||||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| U.S treasury debt | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Limited partnership fund |
|
|
|
|
|||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Other investments | 2 |
|
|
|
|
||||||||||||||||||||||||
| Trust securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Preneed funeral trust investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| Due in one year or less | $ |
|
|||
| Due in one to five years |
|
||||
| Due in five to ten years |
|
||||
| Thereafter |
|
||||
| Total fixed income securities | $ |
|
|||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| U.S. treasury debt | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Other investments | 2 |
|
|
|
|
||||||||||||||||||||||||
| Trust securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Preneed funeral trust investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| U.S. treasury debt | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Foreign debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| U.S. treasury debt | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Foreign debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Investment income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Realized gains |
|
|
|
|
|||||||||||||||||||||||||||||||
| Realized losses |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Unrealized gains (losses), net |
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Expenses and taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||
| Net change in deferred preneed funeral receipts held in trust |
|
(
|
|
|
|||||||||||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Purchases | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
| Sales |
|
|
|
|
|||||||||||||||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Cemetery perpetual care trust investments, at market value | $ |
|
$ |
|
|||||||
| Obligations due from trust |
(
|
(
|
|||||||||
| Care trusts’ corpus | $ |
|
$ |
|
|||||||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Limited partnership fund |
|
|
|
|
|||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Trust securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Cemetery perpetual care investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| Due in one year or less | $ |
|
|||
| Due in one to five years |
|
||||
| Due in five to ten years |
|
||||
| Thereafter |
|
||||
| Total fixed income securities | $ |
|
|||
| Fair Value Hierarchy Level | Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair Market
Value |
|||||||||||||||||||||||||
| Cash and money market accounts | 1 | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||
| Foreign debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Corporate debt | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Preferred stock | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Common stock | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Mutual funds: | |||||||||||||||||||||||||||||
| Equity | 1 |
|
|
(
|
|
||||||||||||||||||||||||
| Fixed income | 2 |
|
|
(
|
|
||||||||||||||||||||||||
| Trust securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
| Accrued investment income | $ |
|
$ |
|
|||||||||||||||||||||||||
| Cemetery perpetual care investments | $ |
|
|||||||||||||||||||||||||||
| Market value as a percentage of cost |
|
||||||||||||||||||||||||||||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| Foreign debt | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| In Loss Position Less than 12 months | In Loss Position Greater than 12 months | Total | |||||||||||||||||||||||||||||||||
| Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | Fair Market Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Fixed income securities: | |||||||||||||||||||||||||||||||||||
| Foreign debt | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Corporate debt |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Preferred stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total fixed income securities with an unrealized loss | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Realized gains | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Realized losses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Unrealized gains (losses), net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Net change in care trusts’ corpus |
|
(
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Investment income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Realized losses, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Purchases | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Sales |
|
|
|
|
|||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Preneed funeral trust funds, at cost | $ |
|
$ |
|
|||||||
| Less: allowance for contract cancellation |
(
|
(
|
|||||||||
| Receivables from preneed funeral trusts, net | $ |
|
$ |
|
|||||||
|
Historical
Cost Basis |
Fair Value | ||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Fixed income investments |
|
|
|||||||||
| Mutual funds and common stocks |
|
|
|||||||||
| Annuities |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
|
Historical
Cost Basis |
Fair Value | ||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Fixed income investments |
|
|
|||||||||
| Mutual funds and common stocks |
|
|
|||||||||
| Annuities |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Tradenames | $ |
|
$ |
|
|||||||
|
Capitalized commissions on preneed contracts, net of accumulated amortization of $
|
|
|
|||||||||
|
Prepaid agreements not-to-compete, net of accumulated amortization of $
|
|
|
|||||||||
|
Internal-use software, net of accumulated amortization of $
|
|
|
|||||||||
| Other |
|
|
|||||||||
| Intangible and other non-current assets, net | $ |
|
$ |
|
|||||||
| Capitalized Commissions | Prepaid Agreements | Internal-use Software | |||||||||||||||
| Years ending December 31, | |||||||||||||||||
| Remainder of 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| 2024 |
|
|
|
||||||||||||||
| 2025 |
|
|
|
||||||||||||||
| 2026 |
|
|
|
||||||||||||||
| 2027 |
|
|
|
||||||||||||||
| Thereafter |
|
|
|
||||||||||||||
| Total amortization expense | $ |
|
$ |
|
$ |
|
|||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Credit Facility | $ |
|
$ |
|
|||||||
|
Debt issuance costs, net of accumulated amortization of $
|
(
|
(
|
|||||||||
| Total Credit Facility | $ |
|
$ |
|
|||||||
| Acquisition debt | $ |
|
$ |
|
|||||||
| Less: current portion |
(
|
(
|
|||||||||
| Total acquisition debt, net of current portion | $ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Credit Facility interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Credit Facility amortization of debt issuance costs |
|
|
|
|
|||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Acquisition debt imputed interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Long-term liabilities: | |||||||||||
| Principal amount | $ |
|
$ |
|
|||||||
|
Debt discount, net of accumulated amortization of $
|
(
|
(
|
|||||||||
|
Debt issuance costs, net of accumulated amortization of $
|
(
|
(
|
|||||||||
| Carrying value of the Senior Notes | $ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Senior Notes interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Senior Notes amortization of debt discount |
|
|
|
|
|||||||||||||||||||
| Senior Notes amortization of debt issuance costs |
|
|
|
|
|||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
| Income Statement Classification | 2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||||
| Operating lease cost |
Facilities and grounds expense
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Short-term lease cost |
Facilities and grounds expense
(1)
|
|
|
|
|
||||||||||||||||||||||||
| Variable lease cost |
Facilities and grounds expense
(1)
|
|
|
|
|
||||||||||||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||||||||
| Depreciation of leased assets |
Depreciation and amortization
(2)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Interest on lease liabilities | Interest expense |
|
|
|
|
||||||||||||||||||||||||
| Total finance lease cost |
|
|
|
|
|||||||||||||||||||||||||
| Total lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| (1) |
Facilities and grounds expense is included within
Cost of service
and
General, administrative and other
on our Consolidated Statements of Operations.
|
|||||||||||||
| (2) |
Depreciation and amortization expense is included within
Field depreciation
expense and
General, administrative and other
on our Consolidated Statements of Operations.
|
|||||||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Cash paid for operating leases included in operating activities | $ |
|
$ |
|
|||||||
| Cash paid for finance leases included in financing activities |
|
|
|||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ |
|
$ |
|
|||||||
| Right-of-use assets obtained in exchange for new finance lease liabilities |
|
|
|||||||||
| Lease Type | Balance Sheet Classification | December 31, 2022 | September 30, 2023 | |||||||||||||||||
| Operating lease right-of-use assets | Operating lease right-of-use assets | $ |
|
$ |
|
|||||||||||||||
| Finance lease right-of-use assets | Property, plant and equipment, net | $ |
|
$ |
|
|||||||||||||||
| Accumulated depreciation | Property, plant and equipment, net |
(
|
(
|
|||||||||||||||||
| Finance lease right-of-use assets, net | $ |
|
$ |
|
||||||||||||||||
| Operating lease current liabilities | Current portion of operating lease obligations | $ |
|
$ |
|
|||||||||||||||
| Finance lease current liabilities | Current portion of finance lease obligations |
|
|
|||||||||||||||||
| Total current lease liabilities | $ |
|
$ |
|
||||||||||||||||
| Operating lease non-current liabilities | Obligations under operating leases, net of current portion | $ |
|
$ |
|
|||||||||||||||
| Finance lease non-current liabilities | Obligations under finance leases, net of current portion |
|
|
|||||||||||||||||
| Total non-current lease liabilities | $ |
|
$ |
|
||||||||||||||||
| Total lease liabilities | $ |
|
$ |
|
||||||||||||||||
| Weighted-average remaining lease term (years) | Weighted-average discount rate | ||||||||||
| Operating leases |
|
|
% | ||||||||
| Finance leases |
|
|
% | ||||||||
| Operating | Finance | ||||||||||
| Lease payments due: | |||||||||||
| Remainder of 2023 | $ |
|
$ |
|
|||||||
| 2024 |
|
|
|||||||||
| 2025 |
|
|
|||||||||
| 2026 |
|
|
|||||||||
| 2027 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
| Total lease payments |
|
|
|||||||||
| Less: Interest |
(
|
(
|
|||||||||
| Present value of lease liabilities | $ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | ||||||||||||||||||||||||||||
|
Granted
(1)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Returned for payroll taxes |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Cancelled |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| (1) |
Restricted stock granted during the nine months ended September 30 2023 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | ||||||||||||||||||||||||||||
|
Granted
(1)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
|
Granted
(2)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
|
Granted
(3)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Cancelled |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| (1) |
Stock options granted during the nine months ended September 30, 2022 and 2023 had a weighted average price of $
|
|||||||||||||
| (2) |
Stock options granted during the nine months ended September 30, 2022 had a weighted average price of $
|
|||||||||||||
| (3) |
Stock options granted during the three and nine months ended September 30, 2022 had a weighted average price of $
|
|||||||||||||
| Grant Date | February 22, 2023 | |||||||||||||
| Expected holding period (years) |
|
|||||||||||||
| Awards granted |
|
|||||||||||||
| Dividend yield |
|
|||||||||||||
| Expected volatility |
|
|||||||||||||
| Risk-free interest rate |
|
|||||||||||||
| Black-Scholes value |
$
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Cash | Shares | Cash | Shares | Cash | Shares | Cash | ||||||||||||||||||||||||||||
|
Exercised
(1)
|
|
N/A |
|
N/A |
|
N/A |
|
N/A | |||||||||||||||||||||||||||
|
Returned for option price
(2)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
|
Returned for payroll taxes
(3)
|
— | $ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| (1) |
Stock options exercised during the three months ended September 30, 2023 had a weighted average exercise price of $
|
|||||||||||||
| (2) | Represents shares withheld/cash received for the payment of the option price. | |||||||||||||
| (3) | Represents shares withheld/cash paid for the payment of payroll taxes. | |||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | ||||||||||||||||||||||||||||
| Granted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Cancelled |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Price | Shares | Price | Shares | Price | Shares | Price | ||||||||||||||||||||||||||||
| ESPP |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| 2023 | |||||
| Dividend yield |
|
||||
| Expected volatility |
|
||||
| Risk-free interest rate |
|
||||
| Expected life (years) |
|
||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | ||||||||||||||||||||||||||||
|
Granted
(1)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| Returned for payroll taxes |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| (1) |
During the nine months ended September 30, 2023, we issued
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||||
| Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | ||||||||||||||||||||||||||||
|
Board of Directors
(1)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
|
Advisor to the Board
(1)
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||||||||||
| (1) |
Common stock granted during the three months ended September 30, 2022 and 2023 had a weighted average price of $
|
|||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||
| Number of Shares Repurchased |
|
|
|
|
|||||||||||||||||||||||||
| Average Price Paid Per Share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Dollar Value of Shares Repurchased | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| 2023 | Per Share | Dollar Value | |||||||||
|
March 1
st
|
$ |
|
$ |
|
|||||||
|
June 1
st
|
$ |
|
$ |
|
|||||||
|
September 1
st
|
$ |
|
$ |
|
|||||||
| 2022 | Per Share | Dollar Value | |||||||||
|
March 1
st
|
$ |
|
$ |
|
|||||||
|
June 1
st
|
$ |
|
$ |
|
|||||||
|
September 1
st
|
$ |
|
$ |
|
|||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Numerator for basic and diluted earnings per share: | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Less: Earnings allocated to unvested restricted stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income attributable to common stockholders | $ |
|
$ |
|
|
|
|||||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Denominator for basic earnings per common share – weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||||
| Stock options |
|
|
|
|
|||||||||||||||||||
| Performance awards |
|
|
|
|
|||||||||||||||||||
| Denominator for diluted earnings per common share – weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common share: | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted earnings per common share: | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Antidilutive stock options |
|
|
|
|
|||||||||||||||||||
| Three months ended September 30, 2023 | ||||||||||||||||||||
| Funeral | Cemetery | Total | ||||||||||||||||||
| Services | $ |
|
$ |
|
$ |
|
||||||||||||||
| Merchandise |
|
|
|
|||||||||||||||||
| Cemetery property |
|
|
|
|||||||||||||||||
| Other revenue |
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
||||||||||||||
| Three months ended September 30, 2022 | ||||||||||||||||||||
| Funeral | Cemetery | Total | ||||||||||||||||||
| Services | $ |
|
$ |
|
$ |
|
||||||||||||||
| Merchandise |
|
|
|
|||||||||||||||||
| Cemetery property |
|
|
|
|||||||||||||||||
| Other revenue |
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
||||||||||||||
| Nine months ended September 30, 2023 | ||||||||||||||||||||
| Funeral | Cemetery | Total | ||||||||||||||||||
| Services | $ |
|
$ |
|
$ |
|
||||||||||||||
| Merchandise |
|
|
|
|||||||||||||||||
| Cemetery property |
|
|
|
|||||||||||||||||
| Other revenue |
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
||||||||||||||
| Nine months ended September 30, 2022 | ||||||||||||||||||||
| Funeral | Cemetery | Total | ||||||||||||||||||
| Services | $ |
|
$ |
|
$ |
|
||||||||||||||
| Merchandise |
|
|
|
|||||||||||||||||
| Cemetery property |
|
|
|
|||||||||||||||||
| Other revenue |
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
||||||||||||||
| Funeral | Cemetery | Corporate | Consolidated | ||||||||||||||||||||
| Operating income (loss): | |||||||||||||||||||||||
| Three months ended September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Three months ended September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Nine months ended September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Nine months ended September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Income (loss) before income taxes: | |||||||||||||||||||||||
| Three months ended September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Three months ended September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Nine months ended September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Nine months ended September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Total assets: | |||||||||||||||||||||||
| September 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 31, 2022 |
|
|
|
|
|||||||||||||||||||
| December 31, 2022 | September 30, 2023 | ||||||||||
| Prepaid and other current assets: | |||||||||||
| Prepaid expenses | $ |
|
$ |
|
|||||||
| Federal income taxes receivable |
|
|
|||||||||
| Other current assets |
|
|
|||||||||
| Total prepaid and other current assets | $ |
|
$ |
|
|||||||
| Current portion of debt and lease obligations: | |||||||||||
| Acquisition debt | $ |
|
$ |
|
|||||||
| Finance lease obligations |
|
|
|||||||||
| Operating lease obligations |
|
|
|||||||||
| Total current portion of debt and lease obligations | $ |
|
$ |
|
|||||||
| Accrued and other liabilities: | |||||||||||
| Incentive compensation | $ |
|
$ |
|
|||||||
| Insurance |
|
|
|||||||||
| Unrecognized tax benefit |
|
|
|||||||||
| Vacation |
|
|
|||||||||
| Interest |
|
|
|||||||||
| Salaries and wages |
|
|
|||||||||
| Employee meetings and award trips |
|
|
|||||||||
| Commissions |
|
|
|||||||||
| Income tax payable |
|
|
|||||||||
| Ad valorem and franchise taxes |
|
|
|||||||||
| Perpetual care trust payable |
|
|
|||||||||
| Other accrued liabilities |
|
|
|||||||||
| Total accrued and other liabilities | $ |
|
$ |
|
|||||||
| Other long-term liabilities: | |||||||||||
| Incentive compensation | $ |
|
$ |
|
|||||||
| Other long-term liabilities |
|
|
|||||||||
| Total other long-term liabilities | $ |
|
$ |
|
|||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Cash paid for taxes |
|
|
|||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Cash at beginning of the year | $ | 1,148 | $ | 1,170 | |||||||
| Net cash provided by operating activities | 50,046 | 61,849 | |||||||||
| Acquisitions of businesses and real property | (8,876) | (44,000) | |||||||||
| Proceeds from divestitures and sale of other assets | 4,313 | 2,296 | |||||||||
| Proceeds from insurance claims | 2,209 | 1,388 | |||||||||
| Capital expenditures | (20,346) | (13,069) | |||||||||
| Net cash used in investing activities | (22,700) | (53,385) | |||||||||
| Net borrowings (payments) on our Credit Facility, acquisition debt and finance lease obligations | 13,286 | (3,891) | |||||||||
| Payment of debt issuance costs for the Credit Facility and Senior Notes | (339) | — | |||||||||
| Net proceeds from employee equity plans | 1,151 | 955 | |||||||||
| Dividends paid on common stock | (5,108) | (5,023) | |||||||||
| Purchase of treasury stock | (36,663) | — | |||||||||
| Net cash used in financing activities | (27,673) | (7,959) | |||||||||
| Cash at end of the period | $ | 821 | $ | 1,675 | |||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Growth | |||||||||||
| Cemetery development | $ | 5,215 | $ | 5,128 | |||||||
|
Renovations at certain businesses
(1)
|
4,974 | 1,905 | |||||||||
| Other | 447 | 110 | |||||||||
| Total Growth | $ | 10,636 | $ | 7,143 | |||||||
| (1) | During the nine months ended September 30, 2023, we spent $0.8 million for renovations to two businesses that were affected by Hurricane Ian, which occurred during the third quarter of 2022 and $0.4 million for renovations to one business that was damaged by a fire, which occurred during the first quarter of 2023, all of which was reimbursed by our property insurance. During the nine months ended September 30, 2022, we spent $2.4 million for renovations to two businesses that were affected by Hurricane Ida, which occurred during the third quarter of 2021, all of which was reimbursed by our property insurance. | |||||||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Maintenance | |||||||||||
| General equipment and furniture | $ | 3,744 | $ | 3,584 | |||||||
| Facility repairs and improvements | 3,131 | 1,380 | |||||||||
| Vehicles | 1,770 | 568 | |||||||||
| Paving roads and parking lots | 1,065 | 394 | |||||||||
| Total Maintenance | $ | 9,710 | $ | 5,926 | |||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Number of Shares Repurchased | — | — | 695,496 | — | |||||||||||||||||||
| Average Price Paid Per Share | $ | — | $ | — | $ | 49.22 | $ | — | |||||||||||||||
| Dollar Value of Shares Repurchased | $ | — | $ | — | $ | 34,234 | $ | — | |||||||||||||||
| 2023 | Per Share | Dollar Value | |||||||||
|
March 1
st
|
$ | 0.1125 | $ | 1,661 | |||||||
|
June 1
st
|
$ | 0.1125 | $ | 1,679 | |||||||
|
September 1
st
|
$ | 0.1125 | $ | 1,683 | |||||||
| 2022 | Per Share | Dollar Value | |||||||||
|
March 1
st
|
$ | 0.1125 | $ | 1,725 | |||||||
|
June 1
st
|
$ | 0.1125 | $ | 1,730 | |||||||
|
September 1
st
|
$ | 0.1125 | $ | 1,653 | |||||||
| September 30, 2023 | |||||
| Credit Facility | $ | 187,300 | |||
| Operating leases | 18,244 | ||||
| Finance leases | 7,438 | ||||
| Acquisition debt | 3,924 | ||||
| Total | $ | 216,906 | |||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Credit Facility interest expense | $ | 1,971 | $ | 4,508 | $ | 4,132 | $ | 12,987 | |||||||||||||||
| Credit Facility amortization of debt issuance costs | 109 | 138 | 293 | 414 | |||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Operating lease cost | $ | 863 | $ | 887 | $ | 2,564 | $ | 2,638 | |||||||||||||||
| Short-term lease cost | 82 | 75 | 260 | 261 | |||||||||||||||||||
| Variable lease cost | 37 | 69 | 60 | 183 | |||||||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||
| Depreciation of leased assets | $ | 111 | $ | 190 | $ | 328 | $ | 407 | |||||||||||||||
| Interest on lease liabilities | 110 | 137 | 335 | 345 | |||||||||||||||||||
| Total finance lease cost | 221 | 327 | 663 | 752 | |||||||||||||||||||
| Total lease cost | $ | 1,203 | $ | 1,358 | $ | 3,547 | $ | 3,834 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Acquisition debt imputed interest expense | $ | 78 | $ | 70 | $ | 237 | $ | 212 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Senior Notes interest expense | $ | 4,250 | $ | 4,250 | $ | 12,730 | $ | 12,750 | |||||||||||||||
| Senior Notes amortization of debt discount | 125 | 129 | 368 | 384 | |||||||||||||||||||
| Senior Notes amortization of debt issuance costs | 35 | 37 | 104 | 110 | |||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Revenue | $ | 87,497 | $ | 90,494 | $ | 276,258 | $ | 283,686 | |||||||||||||||
| Funeral contracts | 11,109 | 11,058 | 35,630 | 34,904 | |||||||||||||||||||
| Average revenue per funeral contract | $ | 5,516 | $ | 5,522 | $ | 5,463 | $ | 5,514 | |||||||||||||||
| Preneed interment rights (property) sold | 2,455 | 2,785 | 8,344 | 8,680 | |||||||||||||||||||
| Average price per preneed interment right sold | $ | 4,569 | $ | 5,134 | $ | 4,449 | $ | 4,990 | |||||||||||||||
| Gross profit | $ | 25,598 | $ | 27,412 | $ | 87,788 | $ | 89,669 | |||||||||||||||
| Net income | $ | 5,860 | $ | 4,645 | $ | 33,161 | $ | 21,775 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Gross profit | $ | 25,598 | $ | 27,412 | $ | 87,788 | $ | 89,669 | |||||||||||||||
| Cemetery property amortization | 1,278 | 1,318 | 4,314 | 4,411 | |||||||||||||||||||
| Field depreciation expense | 3,281 | 3,634 | 9,831 | 10,546 | |||||||||||||||||||
| Regional and unallocated funeral and cemetery costs | 5,096 | 3,771 | 17,409 | 13,339 | |||||||||||||||||||
|
Operating profit
(1)
|
$ | 35,253 | $ | 36,135 | $ | 119,342 | $ | 117,965 | |||||||||||||||
| (1) | Operating profit is defined as gross profit plus cemetery property amortization, field depreciation expense and regional and unallocated funeral and cemetery costs. | |||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Funeral Home | $ | 24,173 | $ | 23,962 | $ | 82,060 | $ | 76,875 | |||||||||||||||
| Cemetery | 11,080 | 12,173 | 37,282 | 41,090 | |||||||||||||||||||
| Operating profit | $ | 35,253 | $ | 36,135 | $ | 119,342 | $ | 117,965 | |||||||||||||||
|
Operating profit margin
(1)
|
40.3% | 39.9% | 43.2% | 41.6% | |||||||||||||||||||
| (1) | Operating profit margin is defined as operating profit as a percentage of revenue. | |||||||||||||
| Three months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Revenue: | |||||||||||
| Operating | $ | 58,919 | $ | 59,397 | |||||||
| Divested | 335 | 18 | |||||||||
| Ancillary | 1,049 | 1,156 | |||||||||
| Other | 2,477 | 2,055 | |||||||||
| Total | $ | 62,780 | $ | 62,626 | |||||||
| Operating profit: | |||||||||||
| Operating | $ | 21,707 | $ | 22,025 | |||||||
| Divested | 59 | 11 | |||||||||
| Ancillary | 188 | 147 | |||||||||
| Other | 2,219 | 1,779 | |||||||||
| Total | $ | 24,173 | $ | 23,962 | |||||||
| The following operating measures reflect the significant metrics over this comparative period: | |||||||||||
| Contract volume | 11,039 | 11,055 | |||||||||
| Average revenue per contract, excluding preneed funeral trust earnings | $ | 5,338 | $ | 5,373 | |||||||
| Average revenue per contract, including preneed funeral trust earnings | $ | 5,517 | $ | 5,522 | |||||||
| Cremation rate | 58.3% | 59.5% | |||||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Revenue: | |||||||||||
| Operating | $ | 187,433 | $ | 186,779 | |||||||
| Divested | 1,287 | 217 | |||||||||
| Ancillary | 3,099 | 3,445 | |||||||||
| Other | 7,254 | 6,775 | |||||||||
| Total | $ | 199,073 | $ | 197,216 | |||||||
| Operating profit: | |||||||||||
| Operating | $ | 75,078 | $ | 70,578 | |||||||
| Divested | 22 | (20) | |||||||||
| Ancillary | 560 | 366 | |||||||||
| Other | 6,400 | 5,951 | |||||||||
| Total | $ | 82,060 | $ | 76,875 | |||||||
| The following operating measures reflect the significant metrics over this comparative period: | |||||||||||
| Contract volume | 35,373 | 34,852 | |||||||||
| Average revenue per contract, excluding preneed funeral trust earnings | $ | 5,299 | $ | 5,359 | |||||||
| Average revenue per contract, including preneed funeral trust earnings | $ | 5,464 | $ | 5,516 | |||||||
| Cremation rate | 57.6% | 59.0% | |||||||||
| Three months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Revenue: | |||||||||||
| Operating | $ | 21,285 | $ | 24,577 | |||||||
| Divested | 60 | 3 | |||||||||
| Other | 3,372 | 3,288 | |||||||||
| Total | $ | 24,717 | $ | 27,868 | |||||||
| Operating profit (loss): | |||||||||||
| Operating | $ | 7,869 | $ | 9,005 | |||||||
| Divested | (21) | 2 | |||||||||
| Other | 3,232 | 3,166 | |||||||||
| Total | $ | 11,080 | $ | 12,173 | |||||||
| The following operating measures reflect the significant metrics over this comparative period: | |||||||||||
| Preneed revenue as a percentage of operating revenue | 61.0% | 62.0% | |||||||||
| Preneed revenue (in thousands) | $ | 12,905 | $ | 15,166 | |||||||
| Atneed revenue (in thousands) | $ | 8,380 | $ | 9,411 | |||||||
| Number of preneed interment rights sold | 2,444 | 2,785 | |||||||||
| Average price per interment right sold | $ | 4,585 | $ | 5,134 | |||||||
| Nine months ended September 30, | |||||||||||
| 2022 | 2023 | ||||||||||
| Revenue: | |||||||||||
| Operating | $ | 66,864 | $ | 75,324 | |||||||
| Divested | 190 | 45 | |||||||||
| Other | 10,131 | 11,101 | |||||||||
| Total | $ | 77,185 | $ | 86,470 | |||||||
| Operating profit (loss): | |||||||||||
| Operating | $ | 27,600 | $ | 30,338 | |||||||
| Divested | (35) | 12 | |||||||||
| Other | 9,717 | 10,740 | |||||||||
| Total | $ | 37,282 | $ | 41,090 | |||||||
| The following operating measures reflect the significant metrics over this comparative period: | |||||||||||
| Preneed revenue as a percentage of operating revenue | 62.0% | 62.0% | |||||||||
| Preneed revenue (in thousands) | $ | 41,461 | $ | 46,999 | |||||||
| Atneed revenue (in thousands) | $ | 25,403 | $ | 28,325 | |||||||
| Number of preneed interment rights sold | 8,315 | 8,675 | |||||||||
| Average price per interment right sold | $ | 4,461 | $ | 4,992 | |||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Impairment of goodwill, intangibles and PPE | $ | — | $ | 211 | $ | — | $ | 454 | |||||||||||||||
| Net (gain) loss on divestitures | — | 24 | (575) | 106 | |||||||||||||||||||
| Net (gain) loss on disposals of fixed assets | (7) | 188 | 142 | 369 | |||||||||||||||||||
| Total | $ | (7) | $ | 423 | $ | (433) | $ | 929 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Senior Notes | $ | 4,410 | $ | 4,416 | $ | 13,203 | $ | 13,244 | |||||||||||||||
| Credit Facility | 2,081 | 4,647 | 4,425 | 13,402 | |||||||||||||||||||
| Finance leases | 110 | 137 | 335 | 345 | |||||||||||||||||||
| Acquisition debt | 78 | 70 | 237 | 212 | |||||||||||||||||||
| Other | (1) | 8 | 8 | 10 | |||||||||||||||||||
| Total | $ | 6,678 | $ | 9,278 | $ | 18,208 | $ | 27,213 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| (Gain) on property damaged by Hurricane Ida | $ | — | $ | — | $ | (3,275) | $ | (28) | |||||||||||||||
| (Gain) on property damaged by Hurricane Ian | — | (379) | — | (379) | |||||||||||||||||||
| Loss on property damaged by a fire in Q1 2023 | — | — | — | 64 | |||||||||||||||||||
| Total | $ | — | $ | (379) | $ | (3,275) | $ | (343) | |||||||||||||||
| Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program |
Dollar Value of Shares That May Yet Be Purchased Under the Program
(1)
|
||||||||||||||||||||||
| July 1, 2023 - July 31, 2023 | — | $ | — | — | $ | 48,898,769 | ||||||||||||||||||||
| August 1, 2023 - August 31, 2023 | — | $ | — | — | $ | 48,898,769 | ||||||||||||||||||||
| September 1, 2023 - September 30, 2023 | — | $ | — | — | $ | 48,898,769 | ||||||||||||||||||||
| Total for quarter ended September 30, 2023 | — | — | ||||||||||||||||||||||||
| (1) | See Part I, Item 1, Financial Statements, Note 14 for additional information on our publicly announced share repurchase program. | |||||||||||||
| CARRIAGE SERVICES, INC. | ||||||||
| Date: | November 9, 2023 | /s/ L. Kian Granmayeh | ||||||
| L. Kian Granmayeh | ||||||||
| Executive Vice President, Chief Financial Officer and Treasurer | ||||||||
| (Principal Financial Officer) | ||||||||
| Exhibit No. | Description | |||||||
| 3.1 | ||||||||
| 3.2 | ||||||||
| 3.3 | ||||||||
| 3.4 | ||||||||
| *31.1 | ||||||||
| *31.2 | ||||||||
| **32 | ||||||||
| *101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | |||||||
| *101.SCH | Inline XBRL Taxonomy Extension Schema Documents. | |||||||
| *101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
| *101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
| *101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
| *101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
| *104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||||||
| (*) | Filed herewith. | ||||
| (**) | Furnished herewith. | ||||
| (†) | Management contract or compensatory plan or arrangement. | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|