These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(X)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number 1-8022
|
CSX CORPORATION
|
||||||||||
(Exact name of registrant as specified in its charter)
|
||||||||||
Virginia
|
|
|
|
|
|
|
|
62-1051971
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
|
|
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 Water Street, 15th Floor, Jacksonville, FL
|
|
|
|
|
|
32202
|
|
(904) 359-3200
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
(Zip Code)
|
|
(Telephone number, including area code)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Change
|
|
|
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report.)
|
|
CSX Q3 2017 Form 10-Q p.1
|
|
|
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
|
||
|
|
|
|
|
Quarters Ended September 30, 2017 and September 23, 2016
|
|
|
|
|
|
|
|
Quarters Ended September 30, 2017 and September 23, 2016
|
|
|
|
|
|
|
|
At September 30, 2017 (Unaudited) and December 30, 2016
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017 and September 23, 2016
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
Item 5.
|
|
||
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
CSX Q3 2017 Form 10-Q p.2
|
|
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
|
|
|
|
|
||||||||
Revenue
|
$
|
2,743
|
|
$
|
2,710
|
|
|
$
|
8,545
|
|
$
|
8,032
|
|
Expense
|
|
|
|
|
|
||||||||
Labor and Fringe
|
717
|
|
762
|
|
|
2,249
|
|
2,307
|
|
||||
Materials, Supplies and Other
|
516
|
|
507
|
|
|
1,573
|
|
1,576
|
|
||||
Depreciation
|
331
|
|
321
|
|
|
978
|
|
953
|
|
||||
Fuel
|
205
|
|
174
|
|
|
621
|
|
496
|
|
||||
Equipment and Other Rents
|
97
|
|
105
|
|
|
282
|
|
315
|
|
||||
Restructuring Charge (Note 1)
|
1
|
|
—
|
|
|
296
|
|
—
|
|
||||
Total Expense
|
1,867
|
|
1,869
|
|
|
5,999
|
|
5,647
|
|
||||
|
|
|
|
|
|
||||||||
Operating Income
|
876
|
|
841
|
|
|
2,546
|
|
2,385
|
|
||||
|
|
|
|
|
|
||||||||
Interest Expense
|
(132
|
)
|
(139
|
)
|
|
(406
|
)
|
(423
|
)
|
||||
Other Income - Net
|
6
|
|
13
|
|
|
19
|
|
28
|
|
||||
Earnings Before Income Taxes
|
750
|
|
715
|
|
|
2,159
|
|
1,990
|
|
||||
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(291
|
)
|
(260
|
)
|
|
(828
|
)
|
(734
|
)
|
||||
Net Earnings
|
$
|
459
|
|
$
|
455
|
|
|
$
|
1,331
|
|
$
|
1,256
|
|
|
|
|
|
|
|
||||||||
Per Common Share (Note 2)
|
|
|
|
|
|
||||||||
Net Earnings Per Share, Basic
|
$
|
0.51
|
|
$
|
0.48
|
|
|
$
|
1.45
|
|
$
|
1.32
|
|
Net Earnings Per Share, Assuming Dilution
|
$
|
0.51
|
|
$
|
0.48
|
|
|
$
|
1.45
|
|
$
|
1.32
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
Average Shares Outstanding
(In millions)
|
902
|
|
942
|
|
|
916
|
|
952
|
|
||||
Average Shares Outstanding, Assuming Dilution
(In millions)
|
906
|
|
943
|
|
|
919
|
|
953
|
|
||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
Cash Dividends Paid Per Common Share
|
$
|
0.20
|
|
$
|
0.18
|
|
|
$
|
0.58
|
|
$
|
0.54
|
|
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Total Comprehensive Earnings (Note 10)
|
$
|
467
|
|
$
|
465
|
|
|
$
|
1,410
|
|
$
|
1,282
|
|
|
CSX Q3 2017 Form 10-Q p.3
|
|
|
(Unaudited)
|
|
||||
|
September 30,
2017 |
December 30,
2016 |
||||
ASSETS
|
||||||
Current Assets:
|
|
|
||||
Cash and Cash Equivalents
|
$
|
591
|
|
$
|
603
|
|
Short-term Investments
|
113
|
|
417
|
|
||
Accounts Receivable - Net (Note 1)
|
981
|
|
938
|
|
||
Materials and Supplies
|
392
|
|
407
|
|
||
Other Current Assets
|
95
|
|
122
|
|
||
Total Current Assets
|
2,172
|
|
2,487
|
|
||
|
|
|
||||
Properties
|
44,105
|
|
43,227
|
|
||
Accumulated Depreciation
|
(12,526
|
)
|
(12,077
|
)
|
||
Properties - Net
|
31,579
|
|
31,150
|
|
||
|
|
|
||||
Investment in Conrail
|
864
|
|
840
|
|
||
Affiliates and Other Companies
|
642
|
|
619
|
|
||
Other Long-term Assets
|
316
|
|
318
|
|
||
Total Assets
|
$
|
35,573
|
|
$
|
35,414
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||
Current Liabilities:
|
|
|
||||
Accounts Payable
|
$
|
905
|
|
$
|
806
|
|
Labor and Fringe Benefits Payable
|
601
|
|
545
|
|
||
Casualty, Environmental and Other Reserves (Note 4)
|
122
|
|
115
|
|
||
Current Maturities of Long-term Debt (Note 7)
|
19
|
|
331
|
|
||
Income and Other Taxes Payable
|
322
|
|
129
|
|
||
Other Current Liabilities
|
106
|
|
114
|
|
||
Total Current Liabilities
|
2,075
|
|
2,040
|
|
||
|
|
|
||||
Casualty, Environmental and Other Reserves (Note 4)
|
253
|
|
259
|
|
||
Long-term Debt (Note 7)
|
11,788
|
|
10,962
|
|
||
Deferred Income Taxes - Net
|
9,789
|
|
9,596
|
|
||
Other Long-term Liabilities
|
766
|
|
863
|
|
||
Total Liabilities
|
24,671
|
|
23,720
|
|
||
|
|
|
||||
Shareholders' Equity:
|
|
|
||||
Common Stock, $1 Par Value
|
894
|
|
928
|
|
||
Other Capital
|
227
|
|
138
|
|
||
Retained Earnings
|
10,327
|
|
11,253
|
|
||
Accumulated Other Comprehensive Loss (Note 10)
|
(561
|
)
|
(640
|
)
|
||
Noncontrolling Interest
|
15
|
|
15
|
|
||
Total Shareholders' Equity
|
10,902
|
|
11,694
|
|
||
Total Liabilities and Shareholders' Equity
|
$
|
35,573
|
|
$
|
35,414
|
|
|
CSX Q3 2017 Form 10-Q p.4
|
|
|
Nine Months
|
|||||
|
2017
|
2016
|
||||
|
|
|
||||
OPERATING ACTIVITIES
|
|
|
||||
Net Earnings
|
$
|
1,331
|
|
$
|
1,256
|
|
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:
|
|
|
||||
Depreciation
|
978
|
|
953
|
|
||
Restructuring Charge
|
296
|
|
—
|
|
||
Cash Payments for Restructuring Charge
|
(147
|
)
|
—
|
|
||
Deferred Income Taxes
|
161
|
|
312
|
|
||
Other Operating Activities
|
(13
|
)
|
(51
|
)
|
||
Changes in Operating Assets and Liabilities:
|
|
|
||||
Accounts Receivable
|
(78
|
)
|
68
|
|
||
Other Current Assets
|
47
|
|
(58
|
)
|
||
Accounts Payable
|
102
|
|
94
|
|
||
Income and Other Taxes Payable
|
180
|
|
(25
|
)
|
||
Other Current Liabilities
|
4
|
|
(61
|
)
|
||
Net Cash Provided by Operating Activities
|
2,861
|
|
2,488
|
|
||
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
||||
Property Additions
|
(1,462
|
)
|
(1,590
|
)
|
||
Purchase of Short-term Investments
|
(645
|
)
|
(410
|
)
|
||
Proceeds from Sales of Short-term Investments
|
957
|
|
1,070
|
|
||
Other Investing Activities
|
71
|
|
37
|
|
||
Net Cash Used In Investing Activities
|
(1,079
|
)
|
(893
|
)
|
||
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
||||
Long-term Debt Issued (Note 7)
|
850
|
|
—
|
|
||
Long-term Debt Repaid (Note 7)
|
(332
|
)
|
(19
|
)
|
||
Dividends Paid
|
(530
|
)
|
(513
|
)
|
||
Shares Repurchased
|
(1,763
|
)
|
(778
|
)
|
||
Other Financing Activities
|
(19
|
)
|
(310
|
)
|
||
Net Cash Used in Financing Activities
|
(1,794
|
)
|
(1,620
|
)
|
||
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
(12
|
)
|
(25
|
)
|
||
|
|
|
||||
CASH AND CASH EQUIVALENTS
|
|
|
||||
Cash and Cash Equivalents at Beginning of Period
|
603
|
|
628
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
591
|
|
$
|
603
|
|
|
|
|
|
CSX Q3 2017 Form 10-Q p.5
|
|
NOTE 1.
|
Nature of Operations and Significant Accounting Policies
|
•
|
Consolidated income statements for the
nine
months ended
September 30, 2017
and
September 23, 2016
;
|
•
|
Consolidated comprehensive income statements for the
nine
months ended
September 30, 2017
and
September 23, 2016
;
|
•
|
Consolidated balance sheets at
September 30, 2017
and
December 30, 2016
; and
|
•
|
Consolidated cash flow statements for the
nine
months ended
September 30, 2017
and
September 23, 2016
.
|
|
CSX Q3 2017 Form 10-Q p.6
|
|
•
|
Fiscal year 2017 commenced on December 31, 2016, as the fiscal year 2016 ended on December 30, 2016 under the 52/53 week fiscal calendar.
|
•
|
The third quarter 2017 commenced on July 1, 2017, as the second quarter 2017 ended on June 30, 2017 under the 52/53 week fiscal calendar, and ended on September 30, 2017. Third quarter 2017 includes one more day of business results than third quarter 2016.
|
•
|
The fourth quarter 2017 will commence on October 1, 2017 and end on December 31, 2017. Fourth quarter 2017 will include six fewer days of business results than fourth quarter 2016, which contained an extra week under the 52/53 week fiscal calendar.
|
•
|
Fiscal year 2017 will include 366 days of activity, five fewer days than fiscal year 2016, which was a
53
week fiscal year that began on December 26, 2015 and ended
December 30, 2016
.
|
|
CSX Q3 2017 Form 10-Q p.7
|
|
|
CSX Q3 2017 Form 10-Q p.8
|
|
|
CSX Q3 2017 Form 10-Q p.9
|
|
|
2017
|
|||||||||||
(Dollars in millions)
|
First
Quarter
|
Second Quarter
|
Third Quarter
|
Year-to-Date
|
||||||||
Severance
|
$
|
81
|
|
$
|
10
|
|
$
|
—
|
|
$
|
91
|
|
Pension, Other Post-retirement Benefit and Other Non-cash Charges
|
68
|
|
10
|
|
—
|
|
78
|
|
||||
Relocation
|
6
|
|
2
|
|
—
|
|
8
|
|
||||
Subtotal Management Workforce Reduction
|
$
|
155
|
|
$
|
22
|
|
$
|
—
|
|
$
|
177
|
|
Reimbursement Arrangements
|
—
|
|
84
|
|
—
|
|
84
|
|
||||
Non-cash Executive Equity Awards Proration
|
8
|
|
16
|
|
—
|
|
24
|
|
||||
Other Charges Including Fees Related to Shareholder Matters
|
10
|
|
—
|
|
1
|
|
11
|
|
||||
Total Restructuring Charge
|
$
|
173
|
|
$
|
122
|
|
$
|
1
|
|
$
|
296
|
|
(Dollars in millions)
|
2017 Charges
|
2017
Payments
|
Non-cash
Items
|
Liability
9/30/2017
|
||||||||
Severance
|
$
|
91
|
|
$
|
(77
|
)
|
—
|
|
$
|
14
|
|
|
Pension, Other Post-retirement Benefit and Other Non-cash Charges
(a)
|
78
|
|
—
|
|
(78
|
)
|
—
|
|
||||
Relocation
|
8
|
|
(4
|
)
|
—
|
|
4
|
|
||||
Subtotal Management Workforce Reduction
|
$
|
177
|
|
$
|
(81
|
)
|
$
|
(78
|
)
|
$
|
18
|
|
Reimbursement Arrangements
|
84
|
|
(55
|
)
|
—
|
|
29
|
|
||||
Non-cash Executive Equity Awards Proration
|
24
|
|
—
|
|
(24
|
)
|
—
|
|
||||
Other Charges Including Fees Related to Shareholder Matters
|
11
|
|
(11
|
)
|
—
|
|
—
|
|
||||
Total Restructuring Charge
|
$
|
296
|
|
$
|
(147
|
)
|
$
|
(102
|
)
|
$
|
47
|
|
|
CSX Q3 2017 Form 10-Q p.10
|
|
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Numerator
(Dollars in millions)
:
|
|
|
|
|
|
||||||||
Net Earnings
|
$
|
459
|
|
$
|
455
|
|
|
$
|
1,331
|
|
$
|
1,256
|
|
Dividend Equivalents on Restricted Stock
|
—
|
|
—
|
|
|
(1
|
)
|
(1
|
)
|
||||
Net Earnings, Attributable to Common Shareholders
|
$
|
459
|
|
455
|
|
|
$
|
1,330
|
|
1,255
|
|
||
|
|
|
|
|
|
||||||||
Denominator
(Units in millions)
:
|
|
|
|
|
|
||||||||
Average Common Shares Outstanding
|
902
|
|
942
|
|
|
916
|
|
952
|
|
||||
Other Potentially Dilutive Common Shares
|
4
|
|
1
|
|
|
3
|
|
1
|
|
||||
Average Common Shares Outstanding, Assuming Dilution
|
906
|
|
943
|
|
|
919
|
|
953
|
|
||||
|
|
|
|
|
|
||||||||
Net Earnings Per Share, Basic
|
$
|
0.51
|
|
$
|
0.48
|
|
|
$
|
1.45
|
|
$
|
1.32
|
|
Net Earnings Per Share, Assuming Dilution
|
$
|
0.51
|
|
$
|
0.48
|
|
|
$
|
1.45
|
|
$
|
1.32
|
|
|
CSX Q3 2017 Form 10-Q p.11
|
|
|
Third Quarters
|
|
Nine Months
|
||||||||||
(Dollars in millions)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
|
|
|
|
|
||||||||
Share-Based Compensation Expense
|
|
|
|
|
|
||||||||
Performance Units
|
$
|
3
|
|
$
|
5
|
|
|
$
|
41
|
|
$
|
9
|
|
Stock Options
|
14
|
|
2
|
|
|
47
|
|
5
|
|
||||
Restricted Stock Units and Awards
|
2
|
|
2
|
|
|
11
|
|
8
|
|
||||
Stock Awards for Directors
|
—
|
|
—
|
|
|
2
|
|
2
|
|
||||
Total Share-Based Compensation Expense
|
$
|
19
|
|
$
|
9
|
|
|
$
|
101
|
|
$
|
24
|
|
Income Tax Benefit
|
$
|
7
|
|
$
|
3
|
|
|
$
|
32
|
|
$
|
9
|
|
|
CSX Q3 2017 Form 10-Q p.12
|
|
|
|
Nine Months
|
|||||
|
|
2017
|
2016
|
||||
Weighted-average grant date fair value
|
|
$
|
12.83
|
|
$
|
4.68
|
|
|
|
|
|
||||
Stock options valuation assumptions:
|
|
|
|
||||
Annual dividend yield
|
|
1.5
|
%
|
3.0
|
%
|
||
Risk-free interest rate
|
|
2.2
|
%
|
1.4
|
%
|
||
Annualized volatility
|
|
27.1
|
%
|
27.3
|
%
|
||
Expected life (in years)
|
|
6.3
|
|
6.5
|
|
||
|
|
|
|
||||
Other pricing model inputs:
|
|
|
|
||||
Weighted-average grant-date market price of CSX stock (strike price)
|
|
$
|
49.60
|
|
$
|
24.13
|
|
|
CSX Q3 2017 Form 10-Q p.13
|
|
|
September 30,
2017 |
|
December 30,
2016 |
||||||||||||||||
(Dollars in millions)
|
Current
|
Long-term
|
Total
|
|
Current
|
Long-term
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Casualty:
|
|
|
|
|
|
|
|
||||||||||||
Personal Injury
|
$
|
45
|
|
$
|
120
|
|
$
|
165
|
|
|
$
|
46
|
|
$
|
124
|
|
$
|
170
|
|
Occupational
(a)
|
4
|
|
55
|
|
59
|
|
|
7
|
|
52
|
|
59
|
|
||||||
Total Casualty
|
49
|
|
175
|
|
224
|
|
|
53
|
|
176
|
|
229
|
|
||||||
Environmental
|
43
|
|
46
|
|
89
|
|
|
42
|
|
53
|
|
95
|
|
||||||
Other
|
30
|
|
32
|
|
62
|
|
|
20
|
|
30
|
|
50
|
|
||||||
Total
|
$
|
122
|
|
$
|
253
|
|
$
|
375
|
|
|
$
|
115
|
|
$
|
259
|
|
$
|
374
|
|
(a)
|
Occupational reserves include asbestos-related diseases and occupational injuries.
|
|
CSX Q3 2017 Form 10-Q p.14
|
|
|
CSX Q3 2017 Form 10-Q p.15
|
|
•
|
type of clean-up required;
|
•
|
nature of the Company's alleged connection to the location (e.g., generator of waste sent to the site or owner or operator of the site);
|
•
|
extent of the Company's alleged connection (e.g., volume of waste sent to the location and other relevant factors); and
|
•
|
number, connection and financial viability of other named and unnamed potentially responsible parties at the location.
|
|
CSX Q3 2017 Form 10-Q p.16
|
|
|
CSX Q3 2017 Form 10-Q p.17
|
|
|
CSX Q3 2017 Form 10-Q p.18
|
|
|
Pension Benefits
|
||||||||||||
(Dollars in millions)
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Service Cost
|
$
|
8
|
|
$
|
12
|
|
|
$
|
28
|
|
$
|
36
|
|
Interest Cost
|
23
|
|
29
|
|
|
69
|
|
89
|
|
||||
Expected Return on Plan Assets
|
(43
|
)
|
(39
|
)
|
|
(128
|
)
|
(118
|
)
|
||||
Amortization of Net Loss
|
10
|
|
12
|
|
|
31
|
|
36
|
|
||||
Net Periodic Benefit Cost
|
$
|
(2
|
)
|
$
|
14
|
|
|
$
|
—
|
|
$
|
43
|
|
Special Termination Benefits - Management Workforce Reduction/Curtailment
|
—
|
|
—
|
|
|
57
|
|
—
|
|
||||
Total Expense
|
$
|
(2
|
)
|
$
|
14
|
|
|
$
|
57
|
|
$
|
43
|
|
|
|
|
|
|
|
||||||||
|
Other Post-retirement Benefits
|
||||||||||||
(Dollars in millions)
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Service Cost
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1
|
|
$
|
1
|
|
Interest Cost
|
2
|
|
3
|
|
|
6
|
|
9
|
|
||||
Amortization of Net Loss
|
—
|
|
1
|
|
|
—
|
|
2
|
|
||||
Net Periodic Benefit Cost
|
$
|
2
|
|
$
|
4
|
|
|
$
|
7
|
|
$
|
12
|
|
Special Termination Benefits - Management Workforce Reduction/Curtailment
|
—
|
|
—
|
|
|
13
|
|
—
|
|
||||
Total Expense
|
$
|
2
|
|
$
|
4
|
|
|
$
|
20
|
|
$
|
12
|
|
|
CSX Q3 2017 Form 10-Q p.19
|
|
(Dollars in millions)
|
Current Portion
|
Long-term Portion
|
Total
|
||||||
Long-term debt as of December 30, 2016
|
$
|
331
|
|
$
|
10,962
|
|
$
|
11,293
|
|
2017 activity:
|
|
|
|
||||||
Long-term debt issued
|
—
|
|
850
|
|
850
|
|
|||
Long-term debt repaid
|
(332
|
)
|
—
|
|
(332
|
)
|
|||
Reclassifications
|
20
|
|
(20
|
)
|
—
|
|
|||
Discount, premium and other activity
|
|
(4
|
)
|
(4
|
)
|
||||
Long-term debt as of September 30, 2017
|
$
|
19
|
|
$
|
11,788
|
|
$
|
11,807
|
|
|
CSX Q3 2017 Form 10-Q p.20
|
|
•
|
Level 1 - observable market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets;
|
•
|
Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, credit risk, etc.); and
|
•
|
Level 3 - significant unobservable inputs (including the Company's own assumptions about the assumptions market participants would use in determining the fair value of investments).
|
|
CSX Q3 2017 Form 10-Q p.21
|
|
•
|
Certificates of Deposit and Commercial Paper (Level 2)
: Valued at amortized cost, which approximates fair value; and
|
•
|
Corporate Bonds and Government Securities (Level 2)
: Valued using broker quotes that utilize observable market inputs.
|
(Dollars in Millions)
|
September 30,
2017 |
|
December 30,
2016 |
||||
Certificates of Deposit and Commercial Paper
|
$
|
100
|
|
|
$
|
415
|
|
Corporate Bonds
|
60
|
|
|
63
|
|
||
Government Securities
|
29
|
|
|
22
|
|
||
Total investments at fair value
|
$
|
189
|
|
|
$
|
500
|
|
(Dollars in millions)
|
September 30,
2017 |
|
December 30,
2016 |
||||
Less than 1 year
|
$
|
113
|
|
|
$
|
417
|
|
1 - 2 years
|
5
|
|
|
12
|
|
||
2 - 5 years
|
10
|
|
|
4
|
|
||
Greater than 5 years
|
61
|
|
|
67
|
|
||
Total investments at fair value
|
$
|
189
|
|
|
$
|
500
|
|
|
CSX Q3 2017 Form 10-Q p.22
|
|
(Dollars in millions)
|
September 30,
2017 |
|
December 30, 2016
|
||||
Long-term Debt (Including Current Maturities):
|
|
|
|
||||
Fair Value
|
$
|
13,082
|
|
|
$
|
12,096
|
|
Carrying Value
|
11,807
|
|
|
11,293
|
|
|
CSX Q3 2017 Form 10-Q p.23
|
|
|
Pension and Other Post-Employment Benefits
|
Other
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
(Dollars in millions)
|
|
|
|
||||||
Balance December 30, 2016, Net of Tax
|
$
|
(580
|
)
|
$
|
(60
|
)
|
$
|
(640
|
)
|
Other Comprehensive Income (Loss)
|
|
|
|
||||||
Income Before Reclassifications
|
86
|
|
2
|
|
88
|
|
|||
Amounts Reclassified to Net Earnings
|
33
|
|
2
|
|
35
|
|
|||
Tax Expense
|
(43
|
)
|
(1
|
)
|
(44
|
)
|
|||
Total Other Comprehensive Income
|
76
|
|
3
|
|
79
|
|
|||
Balance September 30, 2017, Net of Tax
|
$
|
(504
|
)
|
$
|
(57
|
)
|
$
|
(561
|
)
|
|
CSX Q3 2017 Form 10-Q p.24
|
|
Consolidating Income Statements
|
||||||||||||
(Dollars in millions)
|
||||||||||||
Third Quarter 2017
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Revenue
|
$
|
—
|
|
$
|
2,725
|
|
$
|
18
|
|
$
|
2,743
|
|
Expense
|
(129
|
)
|
2,025
|
|
(29
|
)
|
1,867
|
|
||||
Operating Income
|
129
|
|
700
|
|
47
|
|
876
|
|
||||
|
|
|
|
|
||||||||
Equity in Earnings of Subsidiaries
|
472
|
|
—
|
|
(472
|
)
|
—
|
|
||||
Interest (Expense) / Benefit
|
(147
|
)
|
(3
|
)
|
18
|
|
(132
|
)
|
||||
Other Income / (Expense) - Net
|
1
|
|
13
|
|
(8
|
)
|
6
|
|
||||
|
|
|
|
|
||||||||
Earnings Before Income Taxes
|
455
|
|
710
|
|
(415
|
)
|
750
|
|
||||
Income Tax Benefit / (Expense)
|
4
|
|
(277
|
)
|
(18
|
)
|
(291
|
)
|
||||
Net Earnings
|
$
|
459
|
|
$
|
433
|
|
$
|
(433
|
)
|
$
|
459
|
|
|
|
|
|
|
||||||||
Total Comprehensive Earnings
|
$
|
467
|
|
$
|
433
|
|
$
|
(433
|
)
|
$
|
467
|
|
|
|
|
|
|
||||||||
Third Quarter 2016
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Revenue
|
$
|
—
|
|
$
|
2,691
|
|
$
|
19
|
|
$
|
2,710
|
|
Expense
|
(63
|
)
|
1,960
|
|
(28
|
)
|
1,869
|
|
||||
Operating Income
|
63
|
|
731
|
|
47
|
|
841
|
|
||||
|
|
|
|
|
||||||||
Equity in Earnings of Subsidiaries
|
505
|
|
1
|
|
(506
|
)
|
—
|
|
||||
Interest (Expense) / Benefit
|
(141
|
)
|
(7
|
)
|
9
|
|
(139
|
)
|
||||
Other Income / (Expense) - Net
|
—
|
|
9
|
|
4
|
|
13
|
|
||||
|
|
|
|
|
||||||||
Earnings Before Income Taxes
|
427
|
|
734
|
|
(446
|
)
|
715
|
|
||||
Income Tax (Expense) / Benefit
|
28
|
|
(268
|
)
|
(20
|
)
|
(260
|
)
|
||||
Net Earnings
|
$
|
455
|
|
$
|
466
|
|
$
|
(466
|
)
|
$
|
455
|
|
|
|
|
|
|
||||||||
Total Comprehensive Earnings
|
$
|
465
|
|
$
|
467
|
|
$
|
(467
|
)
|
$
|
465
|
|
|
CSX Q3 2017 Form 10-Q p.25
|
|
Consolidating Income Statements
|
||||||||||||
(Dollars in millions)
|
||||||||||||
Nine Months 2017
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Revenue
|
$
|
—
|
|
$
|
8,490
|
|
$
|
55
|
|
$
|
8,545
|
|
Expense
|
(171
|
)
|
6,278
|
|
(108
|
)
|
5,999
|
|
||||
Operating Income
|
171
|
|
2,212
|
|
163
|
|
2,546
|
|
||||
|
|
|
|
|
||||||||
Equity in Earnings of Subsidiaries
|
1,506
|
|
—
|
|
(1,506
|
)
|
—
|
|
||||
Interest (Expense) / Benefit
|
(432
|
)
|
(21
|
)
|
47
|
|
(406
|
)
|
||||
Other Income / (Expense) - Net
|
6
|
|
32
|
|
(19
|
)
|
19
|
|
||||
|
|
|
|
|
||||||||
Earnings Before Income Taxes
|
1,251
|
|
2,223
|
|
(1,315
|
)
|
2,159
|
|
||||
Income Tax (Expense) / Benefit
|
80
|
|
(844
|
)
|
(64
|
)
|
(828
|
)
|
||||
Net Earnings
|
$
|
1,331
|
|
$
|
1,379
|
|
$
|
(1,379
|
)
|
$
|
1,331
|
|
|
|
|
|
|
||||||||
Total Comprehensive Earnings
|
$
|
1,410
|
|
$
|
1,378
|
|
$
|
(1,378
|
)
|
$
|
1,410
|
|
|
|
|
|
|
||||||||
Nine Months 2016
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Revenue
|
$
|
—
|
|
$
|
7,974
|
|
$
|
58
|
|
$
|
8,032
|
|
Expense
|
(202
|
)
|
5,985
|
|
(136
|
)
|
5,647
|
|
||||
Operating Income
|
202
|
|
1,989
|
|
194
|
|
2,385
|
|
||||
|
|
|
|
|
||||||||
Equity in Earnings of Subsidiaries
|
1,399
|
|
1
|
|
(1,400
|
)
|
—
|
|
||||
Interest (Expense) / Benefit
|
(425
|
)
|
(27
|
)
|
29
|
|
(423
|
)
|
||||
Other Income / (Expense) - Net
|
1
|
|
24
|
|
3
|
|
28
|
|
||||
|
|
|
|
|
||||||||
Earnings Before Income Taxes
|
1,177
|
|
1,987
|
|
(1,174
|
)
|
1,990
|
|
||||
Income Tax (Expense) / Benefit
|
79
|
|
(735
|
)
|
(78
|
)
|
(734
|
)
|
||||
Net Earnings
|
$
|
1,256
|
|
$
|
1,252
|
|
$
|
(1,252
|
)
|
$
|
1,256
|
|
|
|
|
|
|
||||||||
Total Comprehensive Earnings
|
$
|
1,282
|
|
$
|
1,253
|
|
$
|
(1,253
|
)
|
$
|
1,282
|
|
|
|
|
|
|
|
CSX Q3 2017 Form 10-Q p.26
|
|
Consolidating Balance Sheet
|
||||||||||||
(Dollars in millions)
|
||||||||||||
September 30, 2017
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
|
|
|
|
|
||||||||
ASSETS
|
||||||||||||
Current Assets
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
$
|
433
|
|
$
|
147
|
|
$
|
11
|
|
$
|
591
|
|
Short-term Investments
|
100
|
|
—
|
|
13
|
|
113
|
|
||||
Accounts Receivable - Net
|
(1
|
)
|
277
|
|
705
|
|
981
|
|
||||
Receivable from Affiliates
|
1,012
|
|
3,004
|
|
(4,016
|
)
|
—
|
|
||||
Materials and Supplies
|
—
|
|
392
|
|
—
|
|
392
|
|
||||
Other Current Assets
|
2
|
|
76
|
|
17
|
|
95
|
|
||||
Total Current Assets
|
1,546
|
|
3,896
|
|
(3,270
|
)
|
2,172
|
|
||||
|
|
|
|
|
||||||||
Properties
|
1
|
|
41,292
|
|
2,812
|
|
44,105
|
|
||||
Accumulated Depreciation
|
(1
|
)
|
(11,014
|
)
|
(1,511
|
)
|
(12,526
|
)
|
||||
Properties - Net
|
—
|
|
30,278
|
|
1,301
|
|
31,579
|
|
||||
|
|
|
|
|
||||||||
Investments in Conrail
|
—
|
|
—
|
|
864
|
|
864
|
|
||||
Affiliates and Other Companies
|
(39
|
)
|
667
|
|
14
|
|
642
|
|
||||
Investments in Consolidated Subsidiaries
|
25,221
|
|
—
|
|
(25,221
|
)
|
—
|
|
||||
Other Long-term Assets
|
9
|
|
592
|
|
(285
|
)
|
316
|
|
||||
Total Assets
|
$
|
26,737
|
|
$
|
35,433
|
|
$
|
(26,597
|
)
|
$
|
35,573
|
|
|
|
|
|
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
||||||||||
Current Liabilities
|
|
|
|
|
||||||||
Accounts Payable
|
$
|
178
|
|
$
|
695
|
|
$
|
32
|
|
$
|
905
|
|
Labor and Fringe Benefits Payable
|
76
|
|
483
|
|
42
|
|
601
|
|
||||
Payable to Affiliates
|
4,148
|
|
382
|
|
(4,530
|
)
|
—
|
|
||||
Casualty, Environmental and Other Reserves
|
—
|
|
109
|
|
13
|
|
122
|
|
||||
Current Maturities of Long-term Debt
|
—
|
|
19
|
|
—
|
|
19
|
|
||||
Income and Other Taxes Payable
|
(115
|
)
|
418
|
|
19
|
|
322
|
|
||||
Other Current Liabilities
|
—
|
|
103
|
|
3
|
|
106
|
|
||||
Total Current Liabilities
|
4,287
|
|
2,209
|
|
(4,421
|
)
|
2,075
|
|
||||
|
|
|
|
|
||||||||
Casualty, Environmental and Other Reserves
|
—
|
|
207
|
|
46
|
|
253
|
|
||||
Long-term Debt
|
11,053
|
|
735
|
|
—
|
|
11,788
|
|
||||
Deferred Income Taxes - Net
|
(198
|
)
|
9,697
|
|
290
|
|
9,789
|
|
||||
Other Long-term Liabilities
|
708
|
|
375
|
|
(317
|
)
|
766
|
|
||||
Total Liabilities
|
$
|
15,850
|
|
$
|
13,223
|
|
$
|
(4,402
|
)
|
$
|
24,671
|
|
|
|
|
|
|
||||||||
Shareholders' Equity
|
|
|
|
|
||||||||
Common Stock, $1 Par Value
|
$
|
894
|
|
$
|
181
|
|
$
|
(181
|
)
|
$
|
894
|
|
Other Capital
|
227
|
|
5,096
|
|
(5,096
|
)
|
227
|
|
||||
Retained Earnings
|
10,327
|
|
16,938
|
|
(16,938
|
)
|
10,327
|
|
||||
Accumulated Other Comprehensive Loss
|
(561
|
)
|
(20
|
)
|
20
|
|
(561
|
)
|
||||
Noncontrolling Interest
|
—
|
|
15
|
|
—
|
|
15
|
|
||||
Total Shareholders' Equity
|
$
|
10,887
|
|
$
|
22,210
|
|
$
|
(22,195
|
)
|
$
|
10,902
|
|
Total Liabilities and Shareholders' Equity
|
$
|
26,737
|
|
$
|
35,433
|
|
$
|
(26,597
|
)
|
$
|
35,573
|
|
|
CSX Q3 2017 Form 10-Q p.27
|
|
Consolidating Balance Sheet
(Dollars in millions)
|
||||||||||||
December 30, 2016
|
CSX Corporation
|
CSX Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
ASSETS
|
||||||||||||
Current Assets
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
$
|
305
|
|
$
|
281
|
|
$
|
17
|
|
$
|
603
|
|
Short-term Investments
|
415
|
|
—
|
|
2
|
|
417
|
|
||||
Accounts Receivable - Net
|
2
|
|
215
|
|
721
|
|
938
|
|
||||
Receivable from Affiliates
|
1,157
|
|
2,351
|
|
(3,508
|
)
|
—
|
|
||||
Materials and Supplies
|
—
|
|
407
|
|
—
|
|
407
|
|
||||
Other Current Assets
|
—
|
|
106
|
|
16
|
|
122
|
|
||||
Total Current Assets
|
1,879
|
|
3,360
|
|
(2,752
|
)
|
2,487
|
|
||||
|
|
|
|
|
||||||||
Properties
|
1
|
|
40,518
|
|
2,708
|
|
43,227
|
|
||||
Accumulated Depreciation
|
(1
|
)
|
(10,634
|
)
|
(1,442
|
)
|
(12,077
|
)
|
||||
Properties - Net
|
—
|
|
29,884
|
|
1,266
|
|
31,150
|
|
||||
|
|
|
|
|
||||||||
Investments in Conrail
|
—
|
|
—
|
|
840
|
|
840
|
|
||||
Affiliates and Other Companies
|
(39
|
)
|
643
|
|
15
|
|
619
|
|
||||
Investment in Consolidated Subsidiaries
|
24,179
|
|
—
|
|
(24,179
|
)
|
—
|
|
||||
Other Long-term Assets
|
2
|
|
607
|
|
(291
|
)
|
318
|
|
||||
Total Assets
|
$
|
26,021
|
|
$
|
34,494
|
|
$
|
(25,101
|
)
|
$
|
35,414
|
|
|
|
|
|
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
||||||||||
Current Liabilities
|
|
|
|
|
||||||||
Accounts Payable
|
$
|
95
|
|
$
|
678
|
|
$
|
33
|
|
$
|
806
|
|
Labor and Fringe Benefits Payable
|
40
|
|
440
|
|
65
|
|
545
|
|
||||
Payable to Affiliates
|
3,457
|
|
500
|
|
(3,957
|
)
|
—
|
|
||||
Casualty, Environmental and Other Reserves
|
—
|
|
102
|
|
13
|
|
115
|
|
||||
Current Maturities of Long-term Debt
|
313
|
|
19
|
|
(1
|
)
|
331
|
|
||||
Income and Other Taxes Payable
|
(346
|
)
|
459
|
|
16
|
|
129
|
|
||||
Other Current Liabilities
|
—
|
|
112
|
|
2
|
|
114
|
|
||||
Total Current Liabilities
|
3,559
|
|
2,310
|
|
(3,829
|
)
|
2,040
|
|
||||
|
|
|
|
|
||||||||
Casualty, Environmental and Other Reserves
|
—
|
|
208
|
|
51
|
|
259
|
|
||||
Long-term Debt
|
10,203
|
|
759
|
|
—
|
|
10,962
|
|
||||
Deferred Income Taxes - Net
|
(203
|
)
|
9,541
|
|
258
|
|
9,596
|
|
||||
Other Long-term Liabilities
|
783
|
|
410
|
|
(330
|
)
|
863
|
|
||||
Total Liabilities
|
$
|
14,342
|
|
$
|
13,228
|
|
$
|
(3,850
|
)
|
$
|
23,720
|
|
|
|
|
|
|
||||||||
Shareholders' Equity
|
|
|
|
|
||||||||
Common Stock, $1 Par Value
|
$
|
928
|
|
$
|
181
|
|
$
|
(181
|
)
|
$
|
928
|
|
Other Capital
|
138
|
|
5,095
|
|
(5,095
|
)
|
138
|
|
||||
Retained Earnings
|
11,253
|
|
15,994
|
|
(15,994
|
)
|
11,253
|
|
||||
Accumulated Other Comprehensive Loss
|
(640
|
)
|
(19
|
)
|
19
|
|
(640
|
)
|
||||
Noncontrolling Minority Interest
|
—
|
|
15
|
|
—
|
|
15
|
|
||||
Total Shareholders' Equity
|
$
|
11,679
|
|
$
|
21,266
|
|
$
|
(21,251
|
)
|
$
|
11,694
|
|
Total Liabilities and Shareholders' Equity
|
$
|
26,021
|
|
$
|
34,494
|
|
$
|
(25,101
|
)
|
$
|
35,414
|
|
|
CSX Q3 2017 Form 10-Q p.28
|
|
Consolidating Cash Flow Statements
|
||||||||||||
(Dollars in millions)
|
||||||||||||
Nine Months 2017
|
CSX
Corporation
|
CSX
Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Operating Activities
|
|
|
|
|
||||||||
Net Cash Provided by (Used in) Operating Activities
|
$
|
1,590
|
|
$
|
1,544
|
|
$
|
(273
|
)
|
$
|
2,861
|
|
Investing Activities
|
|
|
|
|
||||||||
Property Additions
|
—
|
|
(1,311
|
)
|
(151
|
)
|
(1,462
|
)
|
||||
Purchases of Short-term Investments
|
(639
|
)
|
—
|
|
(6
|
)
|
(645
|
)
|
||||
Proceeds from Sales of Short-term Investments
|
955
|
|
—
|
|
2
|
|
957
|
|
||||
Other Investing Activities
|
(2
|
)
|
98
|
|
(25
|
)
|
71
|
|
||||
Net Cash Provided by (Used in) Investing Activities
|
314
|
|
(1,213
|
)
|
(180
|
)
|
(1,079
|
)
|
||||
Financing Activities
|
|
|
|
|
||||||||
Long-term Debt Issued
|
850
|
|
—
|
|
—
|
|
850
|
|
||||
Long-term Debt Repaid
|
(312
|
)
|
(20
|
)
|
—
|
|
(332
|
)
|
||||
Dividends Paid
|
(530
|
)
|
(450
|
)
|
450
|
|
(530
|
)
|
||||
Shares Repurchased
|
(1,763
|
)
|
—
|
|
—
|
|
(1,763
|
)
|
||||
Other Financing Activities
|
(21
|
)
|
5
|
|
(3
|
)
|
(19
|
)
|
||||
Net Cash Provided by (Used in) Financing Activities
|
(1,776
|
)
|
(465
|
)
|
447
|
|
(1,794
|
)
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
128
|
|
(134
|
)
|
(6
|
)
|
(12
|
)
|
||||
Cash and Cash Equivalents at Beginning of Period
|
305
|
|
281
|
|
17
|
|
603
|
|
||||
Cash and Cash Equivalents at End of Period
|
$
|
433
|
|
$
|
147
|
|
$
|
11
|
|
$
|
591
|
|
|
CSX Q3 2017 Form 10-Q p.29
|
|
Consolidating Cash Flow Statements
|
||||||||||||
(Dollars in millions)
|
||||||||||||
Nine Months 2016
|
CSX
Corporation
|
CSX
Transportation
|
Eliminations and Other
|
Consolidated
|
||||||||
Operating Activities
|
|
|
|
|
||||||||
Net Cash Provided by (Used in) Operating Activities
|
$
|
644
|
|
$
|
2,089
|
|
$
|
(245
|
)
|
$
|
2,488
|
|
Investing Activities
|
|
|
|
|
||||||||
Property Additions
|
—
|
|
(1,469
|
)
|
(121
|
)
|
(1,590
|
)
|
||||
Purchases of Short-term Investments
|
(410
|
)
|
—
|
|
—
|
|
(410
|
)
|
||||
Proceeds from Sales of Short-term Investments
|
1,070
|
|
—
|
|
—
|
|
1,070
|
|
||||
Other Investing Activities
|
(3
|
)
|
107
|
|
(67
|
)
|
37
|
|
||||
Net Cash Provided by (Used in) Investing Activities
|
657
|
|
(1,362
|
)
|
(188
|
)
|
(893
|
)
|
||||
Financing Activities
|
|
|
|
|
||||||||
Long-term Debt Issued
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Long-term Debt Repaid
|
—
|
|
(18
|
)
|
(1
|
)
|
(19
|
)
|
||||
Dividends Paid
|
(513
|
)
|
(450
|
)
|
450
|
|
(513
|
)
|
||||
Shares Repurchased
|
(778
|
)
|
—
|
|
—
|
|
(778
|
)
|
||||
Other Financing Activities
|
(6
|
)
|
(304
|
)
|
—
|
|
(310
|
)
|
||||
Net Cash Provided by (Used in) Financing Activities
|
(1,297
|
)
|
(772
|
)
|
449
|
|
(1,620
|
)
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
4
|
|
(45
|
)
|
16
|
|
(25
|
)
|
||||
Cash and Cash Equivalents at Beginning of Period
|
444
|
|
175
|
|
9
|
|
628
|
|
||||
Cash and Cash Equivalents at End of Period
|
$
|
448
|
|
$
|
130
|
|
$
|
25
|
|
$
|
603
|
|
|
CSX Q3 2017 Form 10-Q p.30
|
|
•
|
Revenue
increased
$33 million
to
$2.7 billion
, or
1 percent
year over year.
|
•
|
Expenses
decreased
$2 million
to
$1.9 billion
.
|
•
|
Operating income of
$876 million
increased
$35 million
, or
4 percent
year over year.
|
•
|
Operating ratio of
68.1%
improved
90
basis points versus last year's quarter.
|
•
|
Earnings per share of
$0.51
increased
$0.03
, or
6 percent
year over year.
|
|
Third Quarters
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
2016
|
Fav /
(Unfav)
|
% Change
|
|
2017
|
2016
|
Fav /
(Unfav) |
% Change
|
||||||||||||
Volume
(in thousands)
|
1,587
|
|
1,574
|
|
13
|
|
1%
|
|
4,799
|
|
4,720
|
|
79
|
|
2%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue
|
$
|
2,743
|
|
$
|
2,710
|
|
$
|
33
|
|
1%
|
|
$
|
8,545
|
|
$
|
8,032
|
|
$
|
513
|
|
6%
|
Expense
|
1,867
|
|
1,869
|
|
2
|
|
—%
|
|
5,999
|
|
5,647
|
|
(352
|
)
|
(6)%
|
||||||
Operating Income
|
$
|
876
|
|
$
|
841
|
|
$
|
35
|
|
4%
|
|
$
|
2,546
|
|
$
|
2,385
|
|
$
|
161
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Ratio
|
68.1
|
%
|
69.0
|
%
|
90
|
|
bps
|
|
70.2
|
%
|
70.3
|
%
|
10
|
|
bps
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings Per Diluted Share
|
$
|
0.51
|
|
$
|
0.48
|
|
$
|
0.03
|
|
6%
|
|
$
|
1.45
|
|
$
|
1.32
|
|
$
|
0.13
|
|
10%
|
|
CSX Q3 2017 Form 10-Q p.31
|
|
Volume and Revenue
(Unaudited)
|
||||||||||||||||||||||||||||||
Volume (Thousands of units); Revenue (Dollars in Millions); Revenue Per Unit (Dollars)
|
||||||||||||||||||||||||||||||
Third Quarters
|
||||||||||||||||||||||||||||||
|
Volume
|
|
Revenue
|
|
Revenue Per Unit
|
|||||||||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||||
Agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agricultural and Food Products
|
106
|
|
|
109
|
|
|
(3
|
)%
|
|
$
|
288
|
|
|
$
|
295
|
|
|
(2
|
)%
|
|
$
|
2,717
|
|
|
$
|
2,706
|
|
|
—
|
%
|
Fertilizers
|
68
|
|
|
72
|
|
|
(6
|
)
|
|
106
|
|
|
104
|
|
|
2
|
|
|
1,559
|
|
|
1,444
|
|
|
8
|
|
||||
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Chemicals
|
164
|
|
|
173
|
|
|
(5
|
)
|
|
546
|
|
|
542
|
|
|
1
|
|
|
3,329
|
|
|
3,133
|
|
|
6
|
|
||||
Automotive
|
105
|
|
|
115
|
|
|
(9
|
)
|
|
269
|
|
|
304
|
|
|
(12
|
)
|
|
2,562
|
|
|
2,643
|
|
|
(3
|
)
|
||||
Metals and Equipment
|
64
|
|
|
63
|
|
|
2
|
|
|
178
|
|
|
180
|
|
|
(1
|
)
|
|
2,781
|
|
|
2,857
|
|
|
(3
|
)
|
||||
Housing and Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Minerals
|
80
|
|
|
86
|
|
|
(7
|
)
|
|
120
|
|
|
125
|
|
|
(4
|
)
|
|
1,500
|
|
|
1,453
|
|
|
3
|
|
||||
Forest Products
|
64
|
|
|
68
|
|
|
(6
|
)
|
|
181
|
|
|
191
|
|
|
(5
|
)
|
|
2,828
|
|
|
2,809
|
|
|
1
|
|
||||
Total Merchandise
|
651
|
|
|
686
|
|
|
(5
|
)
|
|
1,688
|
|
|
1,741
|
|
|
(3
|
)
|
|
2,593
|
|
|
2,538
|
|
|
2
|
|
||||
Coal
|
218
|
|
|
207
|
|
|
5
|
|
|
514
|
|
|
467
|
|
|
10
|
|
|
2,358
|
|
|
2,256
|
|
|
5
|
|
||||
Intermodal
|
718
|
|
|
681
|
|
|
5
|
|
|
446
|
|
|
425
|
|
|
5
|
|
|
621
|
|
|
624
|
|
|
—
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
77
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
1,587
|
|
|
1,574
|
|
|
1
|
%
|
|
$
|
2,743
|
|
|
$
|
2,710
|
|
|
1
|
%
|
|
$
|
1,728
|
|
|
$
|
1,722
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months
|
||||||||||||||||||||||||||||||
|
Volume
|
|
Revenue
|
|
Revenue Per Unit
|
|||||||||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||||
Agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Agricultural and Food Products
|
341
|
|
|
346
|
|
|
(1
|
)%
|
|
$
|
941
|
|
|
$
|
925
|
|
|
2
|
%
|
|
$
|
2,760
|
|
|
$
|
2,673
|
|
|
3
|
%
|
Fertilizers
|
223
|
|
|
220
|
|
|
1
|
|
|
353
|
|
|
345
|
|
|
2
|
|
|
1,583
|
|
|
1,568
|
|
|
1
|
|
||||
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Chemicals
|
508
|
|
|
520
|
|
|
(2
|
)
|
|
1,664
|
|
|
1,622
|
|
|
3
|
|
|
3,276
|
|
|
3,119
|
|
|
5
|
|
||||
Automotive
|
340
|
|
|
349
|
|
|
(3
|
)
|
|
892
|
|
|
907
|
|
|
(2
|
)
|
|
2,624
|
|
|
2,599
|
|
|
1
|
|
||||
Metals and Equipment
|
201
|
|
|
196
|
|
|
3
|
|
|
546
|
|
|
531
|
|
|
3
|
|
|
2,716
|
|
|
2,709
|
|
|
—
|
|
||||
Housing and Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Minerals
|
233
|
|
|
230
|
|
|
1
|
|
|
362
|
|
|
345
|
|
|
5
|
|
|
1,554
|
|
|
1,500
|
|
|
4
|
|
||||
Forest Products
|
198
|
|
|
204
|
|
|
(3
|
)
|
|
567
|
|
|
572
|
|
|
(1
|
)
|
|
2,864
|
|
|
2,804
|
|
|
2
|
|
||||
Total Merchandise
|
2,044
|
|
|
2,065
|
|
|
(1
|
)
|
|
5,325
|
|
|
5,247
|
|
|
1
|
|
|
2,605
|
|
|
2,541
|
|
|
3
|
|
||||
Coal
|
631
|
|
|
602
|
|
|
5
|
|
|
1,566
|
|
|
1,282
|
|
|
22
|
|
|
2,482
|
|
|
2,130
|
|
|
17
|
|
||||
Intermodal
|
2,124
|
|
|
2,053
|
|
|
3
|
|
|
1,328
|
|
|
1,249
|
|
|
6
|
|
|
625
|
|
|
608
|
|
|
3
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
254
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
4,799
|
|
|
4,720
|
|
|
2
|
%
|
|
$
|
8,545
|
|
|
$
|
8,032
|
|
|
6
|
%
|
|
$
|
1,781
|
|
|
$
|
1,702
|
|
|
5
|
%
|
|
CSX Q3 2017 Form 10-Q p.32
|
|
|
CSX Q3 2017 Form 10-Q p.33
|
|
•
|
Inflation of $43 million was driven primarily by increased health and welfare and wage increases.
|
•
|
Efficiency savings of $73 million were driven by reduced management headcount as a result of the 2017 restructuring initiative, as well as lower operating support costs.
|
•
|
Volume-related costs decreased by $4 million.
|
•
|
Other costs decreased by $11 million primarily due to a decrease in pension expense partially offset by other items, none of which were individually significant.
|
•
|
Additional expense of $13 million resulted from train accidents during the quarter.
|
•
|
Inflation resulted in $8 million of additional cost.
|
•
|
Technology-related asset impairment charges were $5 million.
|
•
|
Efficiency savings of $30 million were primarily related to lower maintenance costs from the reduction in the active locomotive fleet and a reduction in contingent workers.
|
•
|
Volume-related costs decreased by $4 million.
|
•
|
Other costs increased $17 million due to relocation costs and other items, none of which were individually significant.
|
•
|
A 19 percent price increase drove $32 million in additional fuel expense.
|
•
|
Efficiency savings were $1 million.
|
|
CSX Q3 2017 Form 10-Q p.34
|
|
•
|
Efficiency losses of $9 million were due to increased days per load for automotive and merchandise markets.
|
•
|
Inflation resulted in $2 million of additional cost due to higher rates across most car types.
|
•
|
Volume-related costs were $5 million lower.
|
•
|
Other costs decreased $14 million primarily due to rental income that was previously classified as other income in the prior years being reclassified to operating expense in the current year as well as other items, none of which were individually significant.
|
|
CSX Q3 2017 Form 10-Q p.35
|
|
|
|
For the Quarter ended September 30, 2017
|
|||||||||||||
(in millions, except operating ratio and net earnings per share, assuming dilution)
|
|
Operating Income
|
|
Operating Ratio
|
|
Net Earnings
|
|
Net Earnings Per Share, Assuming Dilution
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
GAAP Operating Results
|
|
$
|
876
|
|
|
68.1
|
%
|
|
$
|
459
|
|
|
$
|
0.51
|
|
Restructuring Charge
(a)
|
|
1
|
|
|
(0.1
|
)%
|
|
4
|
|
|
—
|
|
|||
Adjusted Operating Results (non-GAAP)
|
|
$
|
877
|
|
|
68.0
|
%
|
|
$
|
463
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2017
|
|||||||||||||
(in millions, except operating ratio and net earnings per share, assuming dilution)
|
|
Operating Income
|
|
Operating Ratio
|
|
Net Earnings
|
|
Net Earnings Per Share, Assuming Dilution
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
GAAP Operating Results
|
|
$
|
2,546
|
|
|
70.2
|
%
|
|
$
|
1,331
|
|
|
$
|
1.45
|
|
Restructuring Charge
(a)
|
|
296
|
|
|
(3.5
|
)%
|
|
193
|
|
|
0.21
|
|
|||
Adjusted Operating Results (non-GAAP)
|
|
$
|
2,842
|
|
|
66.7
|
%
|
|
$
|
1,524
|
|
|
$
|
1.66
|
|
|
CSX Q3 2017 Form 10-Q p.36
|
|
|
Nine Months
|
|||||
(Dollars in millions)
|
2017
|
2016
|
||||
Net cash provided by operating activities
|
$
|
2,861
|
|
$
|
2,488
|
|
Property additions
|
(1,462
|
)
|
(1,590
|
)
|
||
Other investing activities
|
71
|
|
37
|
|
||
Free Cash Flow (before payment of dividends)
|
1,470
|
|
935
|
|
||
Add back: Cash Payments for Restructuring Charge (after-tax)
(a)
|
96
|
|
—
|
|
||
Adjusted Free Cash Flow Before Dividends (non-GAAP)
|
$
|
1,566
|
|
$
|
935
|
|
•
|
Train velocity has been expanded to include intermediate dwell, now measuring end-to-end transit time.
|
•
|
Dwell has been expanded to include car dwell time at terminals on through trains, now measuring all car dwell time on an end-to-end trip.
|
|
CSX Q3 2017 Form 10-Q p.37
|
|
|
Third Quarters
|
|
Nine Months
|
||||||||||
|
2017
|
2016
|
Improvement/
(Deterioration)
|
|
2017
|
2016
|
Improvement/
(Deterioration) |
||||||
Operations Performance
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Train Velocity
(Miles per hour)
(a)
|
14.0
|
|
14.9
|
|
(6
|
)%
|
|
14.7
|
|
15.2
|
|
(3
|
)%
|
Dwell
(Hours)
(a)
|
12.1
|
|
11.2
|
|
(8
|
)%
|
|
11.5
|
|
11.2
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
||||||
On-Time Originations
|
74
|
%
|
84
|
%
|
(12
|
)%
|
|
81
|
%
|
84
|
%
|
(4
|
)%
|
On-Time Arrivals
|
48
|
%
|
54
|
%
|
(11
|
)%
|
|
57
|
%
|
56
|
%
|
2
|
%
|
|
|
|
|
|
|
|
|
||||||
Safety
|
|
|
|
|
|
|
|
||||||
FRA Personal Injury Frequency Index
|
1.41
|
|
1.27
|
|
(11
|
)%
|
|
1.17
|
|
1.04
|
|
(13
|
)%
|
FRA Train Accident Rate
|
3.82
|
|
2.61
|
|
(46
|
)%
|
|
2.99
|
|
2.69
|
|
(11
|
)%
|
|
CSX Q3 2017 Form 10-Q p.38
|
|
•
|
Cash provided by operating activities increased
$373 million
primarily driven by a temporary tax payment extension for companies in areas affected by Hurricane Irma, higher working capital and other activities, and higher net earnings. These increases were partially offset by payments related to restructuring activities.
|
•
|
Cash used in investing activities increased
$186 million
primarily driven by higher net purchases of short-term investments partially offset by lower property additions.
|
•
|
Cash used in financing activities increased
$174 million
primarily due to higher share repurchases, partially offset by higher net debt issued and a prior year repayment of seller-financed assets that did not repeat in the current year.
|
|
CSX Q3 2017 Form 10-Q p.39
|
|
|
CSX Q3 2017 Form 10-Q p.40
|
|
•
|
casualty, environmental and legal reserves;
|
•
|
pension and post-retirement medical plan accounting;
|
•
|
depreciation policies for assets under the group-life method; and
|
•
|
income taxes.
|
•
|
projections and estimates of earnings, revenues, margins, volumes, rates, cost-savings, expenses, taxes or other financial items;
|
•
|
expectations as to results of operations and operational initiatives;
|
•
|
expectations as to the effect of claims, lawsuits, environmental costs, commitments, contingent liabilities, labor negotiations or agreements on the Company's financial condition, results of operations or liquidity;
|
•
|
management's plans, strategies and objectives for future operations, capital expenditures, dividends, share repurchases, safety and service performance, proposed new services and other matters that are not historical facts, and management's expectations as to future performance and operations and the time by which objectives will be achieved; and
|
•
|
future economic, industry or market conditions or performance and their effect on the Company's financial condition, results of operations or liquidity.
|
|
CSX Q3 2017 Form 10-Q p.41
|
|
•
|
legislative, regulatory or legal developments involving transportation, including rail or intermodal transportation, the environment, hazardous materials, taxation and initiatives to further regulate the rail industry;
|
•
|
the outcome of litigation, claims and other contingent liabilities, including, but not limited to, those related to fuel surcharge, environmental matters, taxes, shipper and rate claims subject to adjudication, personal injuries and occupational illnesses;
|
•
|
changes in domestic or international economic, political or business conditions, including those affecting the transportation industry (such as the impact of industry competition, conditions, performance and consolidation) and the level of demand for products carried by CSXT;
|
•
|
natural events such as severe weather conditions, including floods, fire, hurricanes and earthquakes, a pandemic crisis affecting the health of the Company's employees, its shippers or the consumers of goods, or other unforeseen disruptions of the Company's operations, systems, property or equipment;
|
•
|
competition from other modes of freight transportation, such as trucking and competition and consolidation or financial distress within the transportation industry generally;
|
•
|
the cost of compliance with laws and regulations that differ from expectations (including those associated with PTC implementation), as well as costs, penalties and operational and liquidity impacts associated with noncompliance with applicable laws or regulations;
|
•
|
the impact of increased passenger activities in capacity-constrained areas, including potential effects of high speed rail initiatives, or regulatory changes affecting when CSXT can transport freight or service routes;
|
•
|
unanticipated conditions in the financial markets that may affect timely access to capital markets and the cost of capital, as well as management's decisions regarding share repurchases;
|
•
|
changes in fuel prices, surcharges for fuel and the availability of fuel;
|
•
|
the impact of natural gas prices on coal-fired electricity generation;
|
•
|
availability of insurance coverage at commercially reasonable rates or insufficient insurance coverage to cover claims or damages;
|
•
|
the inherent business risks associated with safety and security, including the transportation of hazardous materials or a cybersecurity attack which would threaten the availability and vulnerability of information technology;
|
|
CSX Q3 2017 Form 10-Q p.42
|
|
•
|
adverse economic or operational effects from actual or threatened war or terrorist activities and any governmental response;
|
•
|
loss of key personnel or the inability to hire and retain qualified employees;
|
•
|
labor and benefit costs and labor difficulties, including stoppages affecting either the Company's operations or customers' ability to deliver goods to the Company for shipment;
|
•
|
the Company's success in implementing its strategic, financial and operational initiatives, including Precision Scheduled Railroading;
|
•
|
changes in operating conditions and costs or commodity concentrations; and
|
•
|
the inherent uncertainty associated with projecting economic and business conditions.
|
|
CSX Q3 2017 Form 10-Q p.43
|
|
|
CSX Purchases of Equity Securities
for the Quarter
|
|
||||||||
Third Quarter
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(a)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
Beginning Balance
|
|
|
|
$
|
512,661,389
|
|
||||
July 1 - July 31, 2017
|
9,920,229
|
|
$
|
52.24
|
|
9,805,644
|
|
500,360,263
|
|
|
August 1 - August 31, 2017
|
6,642,545
|
|
49.85
|
|
6,642,545
|
|
169,256,400
|
|
||
September 1 - September 30, 2017
|
3,129,053
|
|
51.64
|
|
3,128,708
|
|
7,696,097
|
|
||
Ending Balance
|
19,691,827
|
|
$
|
51.34
|
|
19,576,897
|
|
$
|
7,696,097
|
|
|
CSX Q3 2017 Form 10-Q p.44
|
|
Exhibit designation
|
Nature of exhibit
|
Previously filed as exhibit to
|
|
|
|
Officer certifications:
|
||
31*
|
|
|
32*
|
|
|
Interactive data files:
|
||
101*
|
The following financial information from CSX Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 filed with the SEC on October 18, 2017, formatted in XBRL includes: (i) consolidated income statements for the fiscal periods ended September 30, 2017 and September 23, 2016, (ii) consolidated comprehensive income statements for the fiscal periods ended September 30, 2017 and September 23, 2016 (iii) consolidated balance sheets at September 30, 2017 and December 30, 2016, (iv) consolidated cash flow statements for the fiscal periods ended September 30, 2017 and September 23, 2016, and (v) the notes to consolidated financial statements.
|
|
|
|
|
* Filed herewith
|
|
|
|
CSX Q3 2017 Form 10-Q p.45
|
|
|
CSX Q3 2017 Form 10-Q p.46
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|