These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Exact name of registrant as specified in its charter) | ||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | (Telephone number, including area code) | ||||||||||||||||||||||||||||||
| No Change | ||||||||||||||||||||||||||||||||
|
(Former name, former address and former fiscal year, if changed since last report.)
|
||||||||||||||||||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||
| Page | |||||||||||
| PART I. | FINANCIAL INFORMATION | ||||||||||
| Item 1. | |||||||||||
|
Quarters and Nine Months Ended September 30, 2024 and September 30, 2023
|
|||||||||||
|
Quarters and Nine Months Ended September 30, 2024 and September 30, 2023
|
|||||||||||
|
Consolidated Balance Sheets
(Unaudited) -
At September 30, 2024 and December 31, 2023
|
|||||||||||
|
Nine Months Ended September 30, 2024 and September 30, 2023
|
|||||||||||
|
Quarters and Nine Months Ended September 30, 2024 and September 30, 2023
|
|||||||||||
| Item 2. | |||||||||||
| Item 3. | |||||||||||
| Item 4. | |||||||||||
| PART II. | OTHER INFORMATION | ||||||||||
| Item 1. | |||||||||||
| Item 1A. | |||||||||||
| Item 2. | |||||||||||
| Item 3. | |||||||||||
| Item 4. | |||||||||||
| Item 5. | |||||||||||
| Item 6. | |||||||||||
| Third Quarters | Nine Months | ||||||||||||||||
| 2024 |
2023
(a)
|
2024
(a)
|
2023
(a)
|
||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Expense | |||||||||||||||||
| Labor and Fringe |
|
|
|
|
|||||||||||||
| Purchased Services and Other |
|
|
|
|
|||||||||||||
| Depreciation and Amortization |
|
|
|
|
|||||||||||||
| Fuel |
|
|
|
|
|||||||||||||
| Equipment and Other Rents |
|
|
|
|
|||||||||||||
|
Losses (Gains) on Property Dispositions
|
|
(
|
(
|
(
|
|||||||||||||
| Total Expense |
|
|
|
|
|||||||||||||
| Operating Income |
|
|
|
|
|||||||||||||
| Interest Expense |
(
|
(
|
(
|
(
|
|||||||||||||
| Other Income - Net |
|
|
|
|
|||||||||||||
| Earnings Before Income Taxes |
|
|
|
|
|||||||||||||
| Income Tax Expense |
(
|
(
|
(
|
(
|
|||||||||||||
| Net Earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Per Common Share (Note 2) | |||||||||||||||||
| Net Earnings Per Share, Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Net Earnings Per Share, Assuming Dilution | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Average Shares Outstanding
(In Millions)
|
|
|
|
|
|||||||||||||
|
Average Shares Outstanding, Assuming Dilution
(In Millions)
|
|
|
|
|
|||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||
| 2024 |
2023
(a)
|
2024
(a)
|
2023
(a)
|
||||||||||||||
| Total Comprehensive Earnings (Note 10) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
September 30,
2024 |
December 31, 2023
(a)
|
|||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and Cash Equivalents | $ |
|
$ |
|
||||
| Short-term Investments (Note 9) |
|
|
||||||
| Accounts Receivable - Net (Note 8) |
|
|
||||||
| Materials and Supplies |
|
|
||||||
| Other Current Assets |
|
|
||||||
| Total Current Assets |
|
|
||||||
| Properties |
|
|
||||||
| Accumulated Depreciation |
(
|
(
|
||||||
| Properties - Net |
|
|
||||||
| Investment in Affiliates and Other Companies |
|
|
||||||
| Right-of-Use Lease Asset |
|
|
||||||
| Goodwill and Other Intangible Assets - Net |
|
|
||||||
| Other Long-term Assets |
|
|
||||||
| Total Assets | $ |
|
$ |
|
||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts Payable | $ |
|
$ |
|
||||
| Labor and Fringe Benefits Payable |
|
|
||||||
| Casualty, Environmental and Other Reserves (Note 4) |
|
|
||||||
| Current Maturities of Long-term Debt (Note 7) |
|
|
||||||
| Income and Other Taxes Payable |
|
|
||||||
| Other Current Liabilities |
|
|
||||||
| Total Current Liabilities |
|
|
||||||
| Casualty, Environmental and Other Reserves (Note 4) |
|
|
||||||
| Long-term Debt (Note 7) |
|
|
||||||
| Deferred Income Taxes - Net |
|
|
||||||
| Long-term Lease Liability |
|
|
||||||
| Other Long-term Liabilities |
|
|
||||||
| Total Liabilities |
|
|
||||||
| Shareholders' Equity: | ||||||||
|
Common Stock, $
|
|
|
||||||
| Other Capital |
|
|
||||||
| Retained Earnings |
|
|
||||||
| Accumulated Other Comprehensive Loss (Note 10) |
(
|
(
|
||||||
| Non-controlling Minority Interest |
|
|
||||||
| Total Shareholders' Equity |
|
|
||||||
| Total Liabilities and Shareholders' Equity | $ |
|
$ |
|
||||
| Nine Months | ||||||||
|
2024
(a)
|
2023
(a)
|
|||||||
| OPERATING ACTIVITIES | ||||||||
| Net Earnings | $ |
|
$ |
|
||||
|
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:
|
||||||||
| Depreciation and Amortization |
|
|
||||||
| Deferred Income Taxes |
|
|
||||||
| Gains on Property Dispositions |
(
|
(
|
||||||
| Other Operating Activities |
(
|
|
||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts Receivable |
|
(
|
||||||
| Other Current Assets |
|
(
|
||||||
| Accounts Payable |
|
|
||||||
| Income and Other Taxes Payable |
(
|
|
||||||
| Other Current Liabilities |
(
|
(
|
||||||
| Net Cash Provided by Operating Activities |
|
|
||||||
| INVESTING ACTIVITIES | ||||||||
| Property Additions |
(
|
(
|
||||||
| Purchases of Short-term Investments |
|
(
|
||||||
| Proceeds from Sales of Short-term Investments |
|
|
||||||
| Proceeds and Advances from Property Dispositions |
|
|
||||||
| Business Acquisition, Net of Cash Acquired |
(
|
(
|
||||||
| Other Investing Activities |
(
|
(
|
||||||
| Net Cash Used In Investing Activities |
(
|
(
|
||||||
| FINANCING ACTIVITIES | ||||||||
|
Shares Repurchased
|
(
|
(
|
||||||
|
Dividends Paid
|
(
|
(
|
||||||
| Long-term Debt Repaid (Note 7) |
(
|
(
|
||||||
| Long-term Debt Issued (Note 7) |
|
|
||||||
| Other Financing Activities |
|
|
||||||
| Net Cash Used in Financing Activities |
(
|
(
|
||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(
|
||||||
| CASH AND CASH EQUIVALENTS | ||||||||
| Cash and Cash Equivalents at Beginning of Period |
|
|
||||||
| Cash and Cash Equivalents at End of Period | $ |
|
$ |
|
||||
| Nine Months 2024 |
Common Shares Outstanding
(Thousands)
|
Common Stock and Other Capital |
Retained Earnings
(a)
|
Accumulated Other Comprehensive (Loss) Income
(a,b)
|
Non-controlling Minority Interest |
Total Shareholders' Equity
(a)
|
||||||||||||||
| Balance December 31, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||
| Comprehensive Earnings: | ||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
||||||||||||||
| Other Comprehensive Income | — | — | — |
|
— |
|
||||||||||||||
| Total Comprehensive Earnings |
|
|||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
||||||||||||||
| Excise Tax on Net Share Repurchases | — | — |
(
|
— | — |
(
|
||||||||||||||
| Stock Option Exercises and Other |
|
|
(
|
— | — |
|
||||||||||||||
| Balance March 31, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||
| Comprehensive Earnings: | ||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
||||||||||||||
| Other Comprehensive Income | — | — | — |
|
— |
|
||||||||||||||
| Total Comprehensive Earnings |
|
|||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
||||||||||||||
| Excise Tax on Net Share Repurchases |
(
|
(
|
||||||||||||||||||
| Stock Option Exercises and Other |
|
|
|
— |
(
|
|
||||||||||||||
| Balance June 30, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||
| Comprehensive Earnings: | ||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
||||||||||||||
| Other Comprehensive Income | — | — | — |
|
— |
|
||||||||||||||
| Total Comprehensive Earnings |
|
|||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
||||||||||||||
| Excise Tax on Net Share Repurchases | — | — |
(
|
— | — |
(
|
||||||||||||||
| Stock Option Exercises and Other |
|
|
— | — |
|
|
||||||||||||||
| Balance September 30, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||
| Nine Months 2023 |
Common Shares Outstanding
(Thousands)
|
Common Stock and Other Capital |
Retained Earnings
(a)
|
Accumulated Other Comprehensive (Loss) Income
(a,b)
|
Non-controlling Minority Interest |
Total Shareholders' Equity
(a)
|
|||||||||||||||||||||||
| Balance December 31, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
| Comprehensive Earnings: | |||||||||||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||
| Other Comprehensive Income | — | — | — |
|
— |
|
|||||||||||||||||||||||
| Total Comprehensive Earnings |
|
||||||||||||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
|||||||||||||||||||||||
|
Excise Tax on Net Share Repurchases
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Stock Option Exercises and Other |
|
|
— | — |
(
|
|
|||||||||||||||||||||||
| Balance March 31, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
| Comprehensive Earnings: | |||||||||||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||
| Other Comprehensive Income | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Total Comprehensive Earnings |
|
||||||||||||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
|||||||||||||||||||||||
|
Excise Tax on Net Share Repurchases
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Stock Option Exercises and Other |
|
|
(
|
— |
(
|
|
|||||||||||||||||||||||
| Balance June 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
| Comprehensive Earnings: | |||||||||||||||||||||||||||||
| Net Earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||
| Other Comprehensive Income | — | — | — |
|
— |
|
|||||||||||||||||||||||
| Total Comprehensive Earnings |
|
||||||||||||||||||||||||||||
|
Common stock dividends, $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Share Repurchases |
(
|
(
|
(
|
— | — |
(
|
|||||||||||||||||||||||
| Excise Tax on Net Share Repurchases | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Stock Option Exercises and Other |
|
|
— | — | — |
|
|||||||||||||||||||||||
| Balance September 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||
| 2024 |
2023
(a)
|
2024
(a)
|
2023
(a)
|
||||||||||||||
|
Numerator
(Dollars in Millions)
:
|
|||||||||||||||||
|
Net Earnings
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Denominator
(Units in Millions)
:
|
|||||||||||||||||
| Average Common Shares Outstanding |
|
|
|
|
|||||||||||||
| Other Potentially Dilutive Common Shares |
|
|
|
|
|||||||||||||
|
Average Common Shares Outstanding, Assuming Dilution
|
|
|
|
|
|||||||||||||
|
Net Earnings Per Share, Basic
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Net Earnings Per Share, Assuming Dilution
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Third Quarters | Nine Months | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
|
Antidilutive Stock Options Excluded from Diluted EPS
(Units in Millions)
|
|
|
|
|
|||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
|
Shares Repurchased
(Millions)
|
|
|
|
|
|||||||||||||
|
Cost of Shares
(Dollars in Millions)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Third Quarters | Nine Months | ||||||||||||||||
|
(Dollars in Millions)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||
| Share-Based Compensation Expense: | |||||||||||||||||
| Restricted Stock Units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Performance units |
|
|
|
|
|||||||||||||
| Stock Options |
|
|
|
|
|||||||||||||
| Employee Stock Purchase Plans |
|
|
|
|
|||||||||||||
| Stock Awards for Directors |
|
|
|
|
|||||||||||||
| Total Share-Based Compensation Expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Income Tax Benefit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Granted
(Thousands)
|
Weighted Avg. Fair Value | |||||||
| Performance Units |
|
$ |
|
|||||
| Restricted Stock Units |
|
|
||||||
| Stock Options |
|
|
||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
|
(Dollars in Millions)
|
Current | Long-term | Total | Current | Long-term | Total | |||||||||||||||||
| Casualty: | |||||||||||||||||||||||
| Personal Injury | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Occupational |
|
|
|
|
|
|
|||||||||||||||||
| Total Casualty |
|
|
|
|
|
|
|||||||||||||||||
| Environmental |
|
|
|
|
|
|
|||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Pension Benefits Cost | |||||||||||||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||||||||
|
(Dollars in Millions)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Service Cost Included in Labor and Fringe | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest Cost |
|
|
|
|
|||||||||||||||||||
| Expected Return on Plan Assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amortization of Net Loss |
|
|
|
|
|||||||||||||||||||
| Total Included in Other Income - Net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net Periodic Benefit Credit | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
(Dollars in Millions)
|
Current Portion | Long-term Portion | Total | ||||||||
|
Long-term Debt as of December 31, 2023
|
$ |
|
$ |
|
$ |
|
|||||
| 2024 Activity: | |||||||||||
| Long-term Debt Issued |
|
|
|
||||||||
| Long-term Debt Repaid |
(
|
|
(
|
||||||||
| Reclassifications |
|
(
|
|
||||||||
| Hedging, Discount, Premium and Other Activity |
|
|
|
||||||||
|
Long-term Debt as of September 30, 2024
|
$ |
|
$ |
|
$ |
|
|||||
| (Dollars in Millions) | September 30, 2024 | December 31, 2023 | ||||||||||||
| Notional Value of Hedged Notes | $ |
|
$ |
|
||||||||||
| Fair Value Asset Adjustment to Hedged Notes |
|
|
||||||||||||
| Fair Value Liability Adjustment to Hedged Notes |
(
|
(
|
||||||||||||
| Carrying Amount of Hedged Notes | $ |
|
$ |
|
||||||||||
| Third Quarters | Nine Months | ||||||||||||||||||||||
| (Dollars in Millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Interest Expense Impact (Increase) Decrease | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||||||||
| (Dollars in Millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Unrealized Gain - Net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||
|
(Dollars in Millions)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||
| Chemicals | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Agricultural and Food Products |
|
|
|
|
|||||||||||||
| Automotive |
|
|
|
|
|||||||||||||
| Forest Products |
|
|
|
|
|||||||||||||
| Metals and Equipment |
|
|
|
|
|||||||||||||
| Minerals |
|
|
|
|
|||||||||||||
| Fertilizers |
|
|
|
|
|||||||||||||
| Total Merchandise |
|
|
|
|
|||||||||||||
| Coal |
|
|
|
|
|||||||||||||
| Intermodal |
|
|
|
|
|||||||||||||
| Trucking |
|
|
|
|
|||||||||||||
| Other |
|
|
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
(Dollars in Millions)
|
September 30,
2024 |
December 31,
2023 |
||||||
| Freight Receivables | $ |
|
$ |
|
||||
| Freight Allowance for Credit Losses |
(
|
(
|
||||||
| Freight Receivables - Net |
|
|
||||||
| Non-Freight Receivables |
|
|
||||||
| Non-Freight Allowance for Credit Losses |
(
|
(
|
||||||
| Non-Freight Receivables - Net |
|
|
||||||
| Total Accounts Receivable - Net | $ |
|
$ |
|
||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
|
(Dollars in Millions)
|
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | |||||||||||||||||||||||
| Fixed Income Mutual Funds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||
|
Exchange-traded Funds
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Corporate Bonds |
|
|
|
|
|
|
|||||||||||||||||||||||
|
Asset-backed Securities
|
|
|
|
|
|
|
|||||||||||||||||||||||
| Government Securities |
|
|
|
|
|
|
|||||||||||||||||||||||
| Total Investments at Fair Value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||
|
Total Investments at Amortized Cost
(a)
|
$ |
|
$ |
|
|||||||||||||||||||||||||
|
(Dollars in Millions)
|
September 30,
2024 |
December 31,
2023 |
|||||||||
|
Less than 1 year
|
$ |
|
$ |
|
|||||||
|
1 - 5 years
|
|
|
|||||||||
|
5 - 10 years
|
|
|
|||||||||
|
Greater than 10 years
|
|
|
|||||||||
| Total Investments at Fair Value | $ |
|
$ |
|
|||||||
|
(Dollars in Millions)
|
September 30,
2024 |
December 31,
2023 |
|||||||||
| Long-term Debt (Including Current Maturities): | |||||||||||
| Fair Value | $ |
|
$ |
|
|||||||
| Carrying Value |
|
|
|||||||||
| Pension and Other Post-Employment Benefits | Interest Rate Derivatives | Other | Accumulated Other Comprehensive (Loss) Income | |||||||||||
|
(Dollars in Millions)
|
||||||||||||||
|
Balance December 31, 2023, Net of Tax
(a)
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
| Other Comprehensive Income (Loss) | ||||||||||||||
| Income Before Reclassifications |
|
|
|
|
||||||||||
| Amounts Reclassified to Net Earnings |
|
|
|
|
||||||||||
| Tax Expense |
(
|
(
|
|
(
|
||||||||||
| Total Other Comprehensive Income |
|
|
|
|
||||||||||
|
Balance September 30, 2024, Net of Tax
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
|
(Dollars in Millions, Except Per Share Amounts)
|
Quarter Ended March 31, 2024
|
|||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | ||||||||||||||||||
| Labor and Fringe | $ |
|
$ |
|
$ |
|
||||||||||||||
| Purchased Services and Other |
|
|
|
|||||||||||||||||
| Total Expense |
|
|
|
|||||||||||||||||
| Operating Income |
|
(
|
|
|||||||||||||||||
| Earnings Before Income Taxes |
|
(
|
|
|||||||||||||||||
| Income Tax Expense |
(
|
|
(
|
|||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
||||||||||||||
| Net Earnings Per Share, Basic | $ |
|
$ |
(
|
$ |
|
||||||||||||||
| Net Earnings Per Share, Assuming Dilution | $ |
|
$ |
(
|
$ |
|
||||||||||||||
| Total Comprehensive Earnings | $ |
|
$ |
(
|
$ |
|
||||||||||||||
|
(Dollars in Millions, Except Per Share Amounts)
|
Quarter Ended March 31, 2023
|
Quarter Ended June 30, 2023
|
Quarter Ended September 30, 2023
|
Quarter Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Labor and Fringe | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Purchased Services and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Before Income Taxes |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense |
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings Per Share, Basic | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings Per Share, Assuming Dilution | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Total Comprehensive Earnings | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in Millions, Except Per Share Amounts)
|
Six Months Ended June 30, 2023
|
Nine Months Ended
September 30, 2023
|
Year Ended December 31, 2023
|
Year Ended December 31, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Labor and Fringe | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Purchased Services and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and Amortization |
|
|
|
|
|
|
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Before Income Taxes |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense |
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings Per Share, Basic | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings Per Share, Assuming Dilution | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings |
Not Presented
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Comprehensive Income (Loss) - Net of Tax: Pension and Other Post-Employment Benefits |
|
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Other Comprehensive Income |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive Earnings | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in Millions)
|
March 31, 2024 | December 31, 2023 | September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | |||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materials and Supplies | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Other Current Assets |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Current Assets |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Properties |
|
(
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Depreciation |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Properties - Net |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Other Long-Term Assets |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Liabilities and Shareholder's Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income and Other Taxes Payable | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Total Current Liabilities |
|
(
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Deferred Income Taxes - Net |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Shareholders' Equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Other Comprehensive Loss |
(
|
|
(
|
(
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Shareholders' Equity |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
(Dollars in Millions)
|
June 30, 2023 | March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | |||||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cash and Cash Equivalents
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Other Current Assets |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Current Assets |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Properties |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Depreciation |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Properties - Net |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Other Long-Term Assets |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Liabilities and Shareholder's Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Labor and Fringe Benefits Payable
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
Other Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Current Liabilities |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Deferred Income Taxes - Net |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Shareholders' Equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Other Comprehensive Loss |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Shareholders' Equity |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
(Dollars in Millions)
|
Three Months Ended
March 31, 2024
|
|||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | ||||||||||||||||||
| Operating Activities | ||||||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
||||||||||||||
| Deferred Income Taxes |
|
(
|
|
|||||||||||||||||
| Other Operating Activities |
(
|
(
|
(
|
|||||||||||||||||
| Net Cash Provided by Operating Activities |
|
(
|
|
|||||||||||||||||
| Investing Activities | ||||||||||||||||||||
| Property Additions |
(
|
|
(
|
|||||||||||||||||
| Proceeds and Advances from Property Dispositions |
|
|
|
|||||||||||||||||
| Net Cash Used in Investing Activities | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
|
(Dollars in Millions)
|
Three Months Ended
March 31, 2023
|
Six Months Ended
June 30, 2023
|
Nine Months Ended
September 30, 2023
|
Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation |
|
|
|
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Income Taxes |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Operating Activities |
(
|
(
|
(
|
|
(
|
|
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes in Other Current Assets |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes in Income and Other Taxes Payable |
|
|
|
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes in Other Current Liabilities |
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Provided by Operating Activities |
|
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Additions |
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Proceeds and Advances from Property Dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Used in Investing Activities |
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Decrease in Cash and Cash Equivalents
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents at Beginning of Period |
|
(
|
|
|
(
|
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in Millions)
|
Year Ended December 31, 2022
|
|||||||||||||||||||
| As Previously Reported | Adjustment | As Revised | ||||||||||||||||||
| Operating Activities | ||||||||||||||||||||
| Net Earnings | $ |
|
$ |
(
|
$ |
|
||||||||||||||
| Depreciation |
|
|
|
|||||||||||||||||
| Deferred Income Taxes |
|
(
|
|
|||||||||||||||||
| Other Operating Activities |
(
|
|
(
|
|||||||||||||||||
| Changes in Other Current Assets |
(
|
(
|
(
|
|||||||||||||||||
| Changes in Other Current Liabilities |
|
(
|
|
|||||||||||||||||
| Net Cash Provided by Operating Activities |
|
(
|
|
|||||||||||||||||
| Investing Activities | ||||||||||||||||||||
| Property Additions |
(
|
|
(
|
|||||||||||||||||
| Proceeds and Advances from Property Dispositions |
|
|
|
|||||||||||||||||
| Net Cash Used in Investing Activities |
(
|
|
(
|
|||||||||||||||||
|
Net Decrease in Cash and Cash Equivalents
|
(
|
(
|
(
|
|||||||||||||||||
| Cash and Cash Equivalents | ||||||||||||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
|
|||||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||
|
(Dollars in Millions)
|
As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||
| Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||
| Balance December 31, 2021 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
| Other Comprehensive Income |
|
— |
|
(
|
— |
(
|
(
|
— |
(
|
||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
(
|
|
||||||||||||||||||||||||||||||||
| Stock Option Exercises and Other |
|
(
|
— |
(
|
(
|
— |
|
(
|
— | ||||||||||||||||||||||||||
| Balance December 31, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
|
Other Comprehensive Income
|
|
— |
|
|
— |
|
|
— |
|
||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
|
|
||||||||||||||||||||||||||||||||
|
Balance December 31, 2023
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
|
(Dollars in Millions)
|
As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||
| Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||
| Balance December 31, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
(
|
|
||||||||||||||||||||||||||||||||
| Excise Tax on Net Share Repurchases | — | — | — |
(
|
(
|
— |
(
|
(
|
— | ||||||||||||||||||||||||||
| Balance March 31, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
(
|
|
||||||||||||||||||||||||||||||||
| Excise Tax on Net Share Repurchases | — | — | — |
(
|
(
|
— |
(
|
(
|
— | ||||||||||||||||||||||||||
| Balance June 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
(
|
|
||||||||||||||||||||||||||||||||
| Excise Tax on Net Share Repurchases |
(
|
(
|
— |
|
|
— |
(
|
(
|
— | ||||||||||||||||||||||||||
|
Stock Option Exercises and Other
|
|
(
|
— |
|
|
— |
|
— | — | ||||||||||||||||||||||||||
| Balance September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
|
(Dollars in Millions)
|
As Previously Reported | Adjustment | As Revised | ||||||||||||||||||||||||||||||||
| Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders' Equity | Retained Earnings | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||
|
Balance December 31, 2023
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Net Earnings |
|
|
— |
(
|
(
|
— |
|
|
— | ||||||||||||||||||||||||||
| Total Comprehensive Earnings |
|
(
|
|
||||||||||||||||||||||||||||||||
|
Balance March 31, 2024
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||||
| Third Quarters | Nine Months | ||||||||||||||||||||||||||||
| 2024 |
2023
(a)
|
Fav / (Unfav) | % Change |
2024
(a)
|
2023
(a)
|
Fav /
(Unfav) |
% Change | ||||||||||||||||||||||
|
Volume
(in Thousands)
|
1,590 | 1,550 | 40 | 3 | % | 4,702 | 4,582 | 120 | 3 | % | |||||||||||||||||||
| (in Millions) | |||||||||||||||||||||||||||||
| Revenue | $ | 3,619 | $ | 3,572 | $ | 47 | 1 | $ | 11,001 | $ | 10,977 | $ | 24 | — | |||||||||||||||
| Expense | 2,265 | 2,301 | 36 | 2 | 6,862 | 6,793 | (69) | (1) | |||||||||||||||||||||
| Operating Income | $ | 1,354 | $ | 1,271 | $ | 83 | 7 | % | $ | 4,139 | $ | 4,184 | $ | (45) | (1) | % | |||||||||||||
| Operating Margin | 37.4 | % | 35.6 | % | 180 | bps | 37.6 | % | 38.1 | % | (50) | bps | |||||||||||||||||
| Earnings Per Diluted Share | $ | 0.46 | $ | 0.41 | $ | 0.05 | 12 | % | $ | 1.40 | $ | 1.37 | $ | 0.03 | 2 | % | |||||||||||||
|
Volume and Revenue
(Unaudited)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Volume (Thousands of Units); Revenue (Dollars in Millions); Revenue Per Unit (Dollars) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Third Quarters | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Volume | Revenue | Revenue Per Unit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||||||||||||||
| Chemicals | 176 | 161 | 9 | % | $ | 727 | $ | 646 | 13 | % | $ | 4,131 | $ | 4,012 | 3 | % | |||||||||||||||||||||||||||||||||||||
| Agricultural and Food Products | 118 | 108 | 9 | 416 | 376 | 11 | 3,525 | 3,481 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Automotive | 98 | 101 | (3) | 301 | 308 | (2) | 3,071 | 3,050 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Minerals | 96 | 95 | 1 | 202 | 190 | 6 | 2,104 | 2,000 | 5 | ||||||||||||||||||||||||||||||||||||||||||||
| Forest Products | 73 | 67 | 9 | 259 | 243 | 7 | 3,548 | 3,627 | (2) | ||||||||||||||||||||||||||||||||||||||||||||
| Metals and Equipment | 64 | 70 | (9) | 208 | 225 | (8) | 3,250 | 3,214 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Fertilizers | 45 | 47 | (4) | 118 | 124 | (5) | 2,622 | 2,638 | (1) | ||||||||||||||||||||||||||||||||||||||||||||
| Total Merchandise | 670 | 649 | 3 | 2,231 | 2,112 | 6 | 3,330 | 3,254 | 2 | ||||||||||||||||||||||||||||||||||||||||||||
| Intermodal | 730 | 708 | 3 | 509 | 517 | (2) | 697 | 730 | (5) | ||||||||||||||||||||||||||||||||||||||||||||
| Coal | 190 | 193 | (2) | 553 | 594 | (7) | 2,911 | 3,078 | (5) | ||||||||||||||||||||||||||||||||||||||||||||
| Trucking | — | — | — | 214 | 218 | (2) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | 112 | 131 | (15) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 1,590 | 1,550 | 3 | % | $ | 3,619 | $ | 3,572 | 1 | % | $ | 2,276 | $ | 2,305 | (1) | % | |||||||||||||||||||||||||||||||||||||
| Nine Months | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Volume | Revenue | Revenue Per Unit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | % Change | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||||||||||||||
| Chemicals | 517 | 481 | 7 | % | $ | 2,142 | $ | 1,938 | 11 | % | $ | 4,143 | $ | 4,029 | 3 | % | |||||||||||||||||||||||||||||||||||||
| Agricultural and Food Products | 347 | 348 | — | 1,229 | 1,228 | — | 3,542 | 3,529 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Automotive | 297 | 290 | 2 | 930 | 905 | 3 | 3,131 | 3,121 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Minerals | 273 | 273 | — | 583 | 554 | 5 | 2,136 | 2,029 | 5 | ||||||||||||||||||||||||||||||||||||||||||||
| Forest Products | 220 | 212 | 4 | 790 | 761 | 4 | 3,591 | 3,590 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Metals and Equipment | 202 | 217 | (7) | 658 | 704 | (7) | 3,257 | 3,244 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Fertilizers | 142 | 152 | (7) | 380 | 381 | — | 2,676 | 2,507 | 7 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Merchandise | 1,998 | 1,973 | 1 | 6,712 | 6,471 | 4 | 3,359 | 3,280 | 2 | ||||||||||||||||||||||||||||||||||||||||||||
| Intermodal | 2,147 | 2,046 | 5 | 1,521 | 1,508 | 1 | 708 | 737 | (4) | ||||||||||||||||||||||||||||||||||||||||||||
| Coal | 557 | 563 | (1) | 1,748 | 1,864 | (6) | 3,138 | 3,311 | (5) | ||||||||||||||||||||||||||||||||||||||||||||
| Trucking | — | — | — | 650 | 678 | (4) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | 370 | 456 | (19) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 4,702 | 4,582 | 3 | % | $ | 11,001 | $ | 10,977 | — | % | $ | 2,340 | $ | 2,396 | (2) | % | |||||||||||||||||||||||||||||||||||||
| Nine Months | ||||||||
|
(Dollars in Millions)
|
2024
(a)
|
2023
(a)
|
||||||
| Operating Income | $ | 4,139 | $ | 4,184 | ||||
| Add: Depreciation, Amortization, and Operating Lease Expense | 1,323 | 1,283 | ||||||
|
Remove: Unusual Items
(b)
|
— | — | ||||||
|
Taxes
(c)
|
(819) | (820) | ||||||
| Gross Cash Earnings or "GCE" | 4,643 | 4,647 | ||||||
| Operating Assets | ||||||||
| Current Assets (Less Cash and Short-term Investments) | (1,940) | (1,877) | ||||||
| Gross Properties | (51,062) | (49,237) | ||||||
| Other Assets | (4,255) | (3,814) | ||||||
| Operating Liabilities | ||||||||
| Non-Interest Bearing Liabilities | 10,957 | 10,699 | ||||||
|
Gross Operating Assets or "GOA"
(d)
|
(46,300) | (44,229) | ||||||
|
Capital Charge
(e)
|
(2,778) | (2,654) | ||||||
|
Economic Profit (Non-GAAP)
calculated as GCE less Capital Charge
|
$ | 1,865 | $ | 1,993 | ||||
| Nine Months | ||||||||
|
(Dollars in Millions)
|
2024
(a)
|
2023
(a)
|
||||||
| Net cash provided by operating activities | $ | 3,859 | $ | 4,025 | ||||
| Property Additions | (1,691) | (1,571) | ||||||
| Proceeds and Advances from Property Dispositions | 50 | 65 | ||||||
| Free Cash Flow or "FCF" (before payment of dividends) | $ | 2,218 | $ | 2,519 | ||||
|
|
Third Quarters | Nine Months | |||||||||||||||||||||
| 2024 | 2023 |
Improvement /
(Deterioration) |
2024 | 2023 |
Improvement /
(Deterioration) |
||||||||||||||||||
|
Operations Performance
(a)
|
|||||||||||||||||||||||
|
Train Velocity
(Miles Per Hour)
|
18.6 | 17.6 | 6 | % | 18.3 | 17.9 | 2 | % | |||||||||||||||
|
Dwell
(Hours)
|
10.3 | 9.6 | (7) | % | 10.0 | 9.3 | (8) | % | |||||||||||||||
| Cars Online | 126,623 | 125,318 | (1) | % | 125,839 | 126,195 | — | % | |||||||||||||||
| On-Time Originations | 72 | % | 74 | % | (3) | % | 74 | % | 79 | % | (6) | % | |||||||||||
| On-Time Arrivals | 66 | % | 67 | % | (1) | % | 67 | % | 72 | % | (7) | % | |||||||||||
| Carload Trip Plan Performance | 80 | % | 82 | % | (2) | % | 81 | % | 84 | % | (4) | % | |||||||||||
| Intermodal Trip Plan Performance | 92 | % | 94 | % | (2) | % | 94 | % | 95 | % | (1) | % | |||||||||||
| Fuel Efficiency | 0.95 | 1.06 | 10 | % | 0.98 | 1.03 | 5 | % | |||||||||||||||
|
Revenue Ton-Miles
(Billions)
|
|||||||||||||||||||||||
| Merchandise | 32.5 | 31.3 | 4 | % | 97.2 | 95.9 | 1 | % | |||||||||||||||
| Coal | 9.1 | 9.4 | (3) | % | 27.3 | 27.8 | (2) | % | |||||||||||||||
| Intermodal | 7.2 | 7.1 | 1 | % | 21.5 | 21.0 | 2 | % | |||||||||||||||
| Total Revenue Ton-Miles | 48.8 | 47.8 | 2 | % | 146.0 | 144.7 | 1 | % | |||||||||||||||
|
Total Gross Ton-Miles
(Billions)
|
95.7 | 94.5 | 1 | % | 288.3 | 284.6 | 1 | % | |||||||||||||||
|
Safety
(b)
|
|||||||||||||||||||||||
| FRA Personal Injury Frequency Index | 1.22 | 1.05 | (16) | % | 1.24 | 1.02 | (22) | % | |||||||||||||||
| FRA Train Accident Rate | 2.92 | 3.91 | 25 | % | 3.27 | 3.78 | 13 | % | |||||||||||||||
|
CSX Purchases of Equity Securities
for the Quarter |
||||||||||||||
| Third Quarter | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||
| Beginning Balance | $ | 3,980,163,474 | ||||||||||||
| July 1 - July 31, 2024 | — | n/a | — | 3,980,163,474 | ||||||||||
| August 1 - August 31, 2024 | 5,843,276 | 33.57 | 5,843,276 | 3,784,008,621 | ||||||||||
| September 1 - September 30, 2024 | 6,081,905 | 33.74 | 6,081,905 | 3,578,784,545 | ||||||||||
| Ending Balance | 11,925,181 | $ | 33.66 | 11,925,181 | $ | 3,578,784,545 | ||||||||
| Exhibit designation | Nature of exhibit |
Previously filed
as exhibit to |
||||||
| Officer certifications: | ||||||||
| 31* | ||||||||
| 32* | ||||||||
| Interactive data files: | ||||||||
| 101* |
The following financial information from CSX Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 filed with the SEC on October 16, 2024, formatted in inline XBRL includes: (i) consolidated income statements for the quarters and nine months ended September 30, 2024, and September 30, 2023, (ii) condensed consolidated comprehensive income statements for the quarters and nine months ended September 30, 2024, and September 30, 2023, (iii) consolidated balance sheets at September 30, 2024, and December 31, 2023, (iv) consolidated cash flow statements for the nine months ended September 30, 2024, and September 30, 2023, (v) consolidated statement of changes in shareholders' equity for the quarters and nine months ended September 30, 2024, and September 30, 2023, and (vi) the notes to consolidated financial statements.
|
|||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101) | |||||||
|
* Filed herewith
|
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|