These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
(State or Other Jurisdiction of Incorporation or Organization)
|
|
51-0014090
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of exchange on which registered
|
|
Preferred Stock $4.50 Series, no par value, cumulative
|
New York Stock Exchange
|
|
Preferred Stock $3.50 Series, no par value, cumulative
|
New York Stock Exchange
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-Accelerated Filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
U.S.
|
Other Countries
|
||
|
Within 5 years
|
1,700
|
|
2,800
|
|
|
6 to 10 years
|
1,900
|
|
4,400
|
|
|
11 to 16 years
|
2,400
|
|
2,600
|
|
|
16 to 20 years
|
500
|
|
100
|
|
|
Total
|
6,500
|
|
9,900
|
|
|
•
|
ongoing diversion of the attention of management from the operation of the combined company’s business as a result of the Intended Business Separations;
|
|
•
|
impact of portfolio changes between materials science and specialty products on integration and separation preparation activities;
|
|
•
|
difficulties in achieving anticipated cost savings, synergies, business opportunities and growth prospects;
|
|
•
|
the possibility of faulty assumptions underlying expectations regarding the integration or separation process, including with respect to the intended tax efficient transactions;
|
|
•
|
unanticipated issues in integrating, replicating or separating information technology, communications programs, financial procedures and operations, and other systems, procedures and policies;
|
|
•
|
difficulties in managing a larger combined company, addressing differences in business culture and retaining key personnel;
|
|
•
|
unanticipated changes in applicable laws and regulations;
|
|
•
|
managing tax costs or inefficiencies associated with integrating the operations of the combined company and the intended tax efficient separation transactions; and
|
|
•
|
coordinating geographically separate organizations.
|
|
|
Number of Sites
|
|
|
Asia Pacific
|
62
|
|
|
EMEA
1
|
76
|
|
|
Latin America
|
37
|
|
|
U.S. & Canada
|
112
|
|
|
|
287
|
|
|
1.
|
Europe, Middle East, and Africa ("EMEA").
|
|
2017
|
Per Share Dividend Declared
|
||
|
Third Quarter (July 1 through August 31, 2017)
|
$
|
0.38
|
|
|
Second Quarter
|
0.38
|
|
|
|
First Quarter
|
0.38
|
|
|
|
|
|
||
|
2016
|
|
|
|
|
Fourth Quarter
|
$
|
0.38
|
|
|
Third Quarter
|
0.38
|
|
|
|
Second Quarter
|
0.38
|
|
|
|
First Quarter
|
0.38
|
|
|
|
|
Successor
|
Predecessor
|
||||||||||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||||||
|
|
Net sales
($ billions) |
% of Net sales
|
Net sales
($ billions) |
% of Net sales
|
Net sales
($ billions) |
% of Net sales
|
Net sales
($ billions) |
% of Net sales
|
||||||||
|
Worldwide
|
$
|
7.1
|
|
100.0
|
$
|
17.3
|
|
100.0
|
$
|
23.2
|
|
100.0
|
$
|
23.7
|
|
100.0
|
|
U.S. & Canada
|
2.2
|
|
31.0
|
8.1
|
|
47.0
|
10.1
|
|
43.8
|
10.5
|
|
44.4
|
||||
|
Europe, Middle East & Africa (EMEA)
|
1.7
|
|
24.1
|
3.9
|
|
22.8
|
5.3
|
|
22.7
|
5.5
|
|
23.2
|
||||
|
Asia Pacific
|
2.1
|
|
29.3
|
3.9
|
|
22.2
|
5.4
|
|
23.3
|
5.3
|
|
22.4
|
||||
|
Latin America
|
1.1
|
|
15.6
|
1.4
|
|
8.0
|
2.4
|
|
10.2
|
2.4
|
|
10.0
|
||||
|
|
Successor
|
Predecessor
|
||||
|
(Dollars in millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Cash, cash equivalents and marketable securities
|
$
|
8,202
|
|
$
|
5,910
|
|
|
Total debt
|
13,070
|
|
8,536
|
|
||
|
|
Long-term
|
Short-term
|
Outlook
|
|
Standard & Poor's
|
A-
|
A-2
|
Stable
|
|
Moody’s Investors Service
|
A3
|
P-2
|
Negative
|
|
Fitch Ratings
|
A
|
F1
|
Rating Watch Negative
|
|
•
|
not sell, lease or otherwise convey to DowDuPont, its shareholders or its non-DuPont subsidiaries, any assets or properties of DuPont or its subsidiaries unless the aggregate amount of revenues attributable to all such assets and properties so conveyed after the merger does not exceed 30 percent of the consolidated revenues of DuPont and its subsidiaries as of December 31, 2015 (the Disposition Limitation); and
|
|
•
|
not guarantee any indebtedness or other obligations of DowDuPont, Dow or their respective subsidiaries (other than of DuPont and its subsidiaries).
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(Dollars in millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
2016
|
2015
|
||||||||
|
Cash provided by (used for) operating activities
|
$
|
4,196
|
|
$
|
(3,949
|
)
|
$
|
3,357
|
|
$
|
2,422
|
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(Dollars in millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
2016
|
2015
|
||||||||
|
Cash provided by (used for) investing activities
|
$
|
2,210
|
|
$
|
(2,382
|
)
|
$
|
(1,514
|
)
|
$
|
(1,828
|
)
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(Dollars in millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
2016
|
2015
|
||||||||
|
Cash (used for) provided by financing activities
|
$
|
(3,227
|
)
|
$
|
5,632
|
|
$
|
(2,385
|
)
|
$
|
(1,929
|
)
|
|
|
Successor
|
Predecessor
|
|||||||
|
(Dollars in billions)
|
December 31, 2017
1
|
December 31, 2016
1
|
December 31, 2015
|
||||||
|
Market-related value of assets
|
$
|
16.6
|
|
$
|
13.5
|
|
$
|
15.1
|
|
|
Fair value of plan assets
|
16.7
|
|
13.5
|
|
14.4
|
|
|||
|
1.
|
During the fourth quarter of 2017 and 2016, the plan's trust fund paid approximately $140 million and $550 million, respectively, to a group of separated, vested plan participants who elected a limited-time opportunity to receive a lump sum payout. See further discussion under "Long-term Employee Benefits" beginning on page 38.
|
|
Pre-tax Earnings Benefit (Charge)
|
Successor
|
|||||
|
(Dollars in millions)
|
1/4 Percentage
Point
Increase
|
1/4 Percentage
Point
Decrease
|
||||
|
Discount rate
|
$
|
(34
|
)
|
$
|
37
|
|
|
Expected rate of return on plan assets
|
49
|
|
(49
|
)
|
||
|
|
|
Payments Due In
|
|||||||||||||
|
(Dollars in millions)
|
Total at
December 31, 2017
|
2018
|
2019-2020
|
2021-2022
|
2023 and
beyond
|
||||||||||
|
Long-term debt and capital lease obligations
1,2
|
$
|
11,113
|
|
$
|
1,286
|
|
$
|
5,010
|
|
$
|
1,507
|
|
$
|
3,310
|
|
|
Expected cumulative cash requirements
for interest payments through maturity
|
2,669
|
|
385
|
|
502
|
|
275
|
|
1,507
|
|
|||||
|
Operating leases
|
1,044
|
|
264
|
|
327
|
|
185
|
|
268
|
|
|||||
|
Purchase obligations
3
|
|
|
|
|
|
|
|||||||||
|
Information technology infrastructure & services
|
163
|
|
93
|
|
64
|
|
6
|
|
—
|
|
|||||
|
Raw material obligations
|
1,630
|
|
530
|
|
546
|
|
527
|
|
27
|
|
|||||
|
Utility obligations
|
105
|
|
66
|
|
23
|
|
11
|
|
5
|
|
|||||
|
Other
|
90
|
|
70
|
|
12
|
|
8
|
|
—
|
|
|||||
|
Total purchase obligations
|
1,988
|
|
759
|
|
645
|
|
552
|
|
32
|
|
|||||
|
Other liabilities
1,4
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pension and other post employment benefits
|
8,139
|
|
456
|
|
778
|
|
730
|
|
6,175
|
|
|||||
|
Workers' compensation
|
78
|
|
13
|
|
35
|
|
15
|
|
15
|
|
|||||
|
Environmental remediation
|
433
|
|
146
|
|
149
|
|
71
|
|
67
|
|
|||||
|
License agreements
5
|
1,173
|
|
230
|
|
382
|
|
316
|
|
245
|
|
|||||
|
Other
6
|
262
|
|
82
|
|
45
|
|
39
|
|
96
|
|
|||||
|
Total other long-term liabilities
|
10,085
|
|
927
|
|
1,389
|
|
1,171
|
|
6,598
|
|
|||||
|
Total contractual obligations
7
|
$
|
26,899
|
|
$
|
3,621
|
|
$
|
7,873
|
|
$
|
3,690
|
|
$
|
11,715
|
|
|
1.
|
Included in the Consolidated Financial Statements.
|
|
2.
|
Excludes unamortized debt step-up premium of
$492 million
.
|
|
3.
|
Represents enforceable and legally binding agreements in excess of $1 million to purchase goods or services that specify fixed or minimum quantities; fixed, minimum or variable price provisions; and the approximate timing of the agreement.
|
|
4.
|
The company's contractual obligations do not reflect an offset for recoveries associated with indemnifications by Chemours in accordance with the Separation Agreement. Refer to Notes 4 and 14 to the Consolidated Financial Statements for additional detail related to the indemnifications.
|
|
5.
|
Represents undiscounted remaining payments under DuPont Pioneer license agreements ($1,079 million on a discounted basis).
|
|
6.
|
Primarily represents employee-related benefits other than pensions and other post employment benefits.
|
|
7.
|
Due to uncertainty regarding the completion of tax audits and possible outcomes, the timing of certain payments of obligations related to unrecognized tax benefits cannot be made and have been excluded from the table above. See Note 7 to the Consolidated Financial Statements for additional detail.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||
|
Long-term employee benefit plan (benefit) charges
1
|
$
|
(12
|
)
|
$
|
538
|
|
$
|
442
|
|
$
|
616
|
|
|
1.
|
The long-term employee benefit plan (benefit) charges include discontinued operations of $2 million, $8 million, $6 million and ($233) million for the periods September 1 through December 31, 2017 and January 1 through August 31, 2017 and for the years ended December 31, 2016 and 2015, respectively.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(Dollars in millions)
|
For the Period
Sep 1 - Dec 31, 2017 |
For the Period
Jan 1 - Aug 31, 2017 |
Dec 31, 2016
|
Dec 31, 2015
|
||||||||
|
Environmental operating costs
|
$
|
85
|
|
$
|
205
|
|
$
|
335
|
|
$
|
346
|
|
|
Environmental remediation costs
|
8
|
|
65
|
|
62
|
|
66
|
|
||||
|
|
$
|
93
|
|
$
|
270
|
|
$
|
397
|
|
$
|
412
|
|
|
(Dollars in millions)
|
|
||
|
Balance at December 31, 2015
(Predecessor)
|
$
|
492
|
|
|
Remediation payments
|
(52
|
)
|
|
|
Net increase in remediation accrual
1
|
62
|
|
|
|
Net change, indemnification
2
|
(45
|
)
|
|
|
Balance at December 31, 2016
|
$
|
457
|
|
|
Remediation payments
|
(53
|
)
|
|
|
Net increase in remediation accrual
1
|
65
|
|
|
|
Net change, indemnification
2
|
14
|
|
|
|
Balance at August 31, 2017
|
$
|
483
|
|
|
|
|
||
|
Balance at September 1, 2017
(Successor)
|
483
|
|
|
|
Remediation payments
|
(40
|
)
|
|
|
Net increase in remediation accrual
1
|
8
|
|
|
|
Net change, indemnification
2
|
(18
|
)
|
|
|
Balance at December 31, 2017
|
$
|
433
|
|
|
1.
|
Excludes indemnified remediation obligations.
|
|
2.
|
Net change in indemnified remediation obligations. Pursuant to the Separation Agreement, as discussed below and in Note 4 to the Consolidated Financial Statements, DuPont is indemnified by Chemours for certain environmental matters.
|
|
|
Fair Value
(Liability)/Asset
|
Fair Value
Sensitivity
|
||||||||||
|
|
Successor
|
Predecessor
|
Successor
|
Predecessor
|
||||||||
|
(Dollars in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||
|
Foreign currency contracts
|
$
|
(33
|
)
|
$
|
61
|
|
$
|
(863
|
)
|
$
|
(567
|
)
|
|
(in millions)
|
2017
|
2016
|
||||
|
Audit Fees
1
|
$
|
26.6
|
|
$
|
14.5
|
|
|
Audit-Related Fees
2
|
26.2
|
|
22.0
|
|
||
|
Tax Fees
|
—
|
|
0.2
|
|
||
|
All Other Fees
|
0.1
|
|
—
|
|
||
|
Total
|
$
|
52.9
|
|
$
|
36.7
|
|
|
1.
|
Audit Fees paid to PwC in 2017 increased versus prior year primarily due to services related to (i) two audits being required in 2017 (Predecessor and Successor), and (ii) the Merger Transaction, including purchase accounting and other merger-related technical issues.
|
|
2.
|
Audit-Related Fees paid to PwC in 2017 and 2016 primarily relate to the Intended Business Separations.
|
|
(a)
|
Financial Statements, Financial Statement Schedules and Exhibits:
|
|
1.
|
Financial Statements (See the Index to the Consolidated Financial Statements on page F-1 of this report).
|
|
2.
|
Financial Statement Schedules
|
|
|
Successor
|
Predecessor
|
||||||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Accounts Receivable—Allowance for Doubtful Receivables
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
$
|
—
|
|
$
|
287
|
|
$
|
225
|
|
$
|
235
|
|
|
Additions charged to expenses
|
10
|
|
51
|
|
119
|
|
58
|
|
||||
|
Deductions from reserves
1
|
—
|
|
(33
|
)
|
(57
|
)
|
(68
|
)
|
||||
|
Balance at end of period
|
$
|
10
|
|
$
|
305
|
|
$
|
287
|
|
$
|
225
|
|
|
Inventory—Obsolescence Reserve
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
—
|
|
$
|
214
|
|
$
|
237
|
|
$
|
179
|
|
|
Additions charged to expenses
|
89
|
|
241
|
|
275
|
|
391
|
|
||||
|
Deductions from reserves
2
|
(34
|
)
|
(181
|
)
|
(298
|
)
|
(333
|
)
|
||||
|
Balance at end of period
|
$
|
55
|
|
$
|
274
|
|
$
|
214
|
|
$
|
237
|
|
|
Deferred Tax Assets—Valuation Allowance
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
1,323
|
|
$
|
1,308
|
|
$
|
1,529
|
|
$
|
1,704
|
|
|
Additions charged to expenses
|
84
|
|
95
|
|
74
|
|
40
|
|
||||
|
Deductions from reserves
|
(29
|
)
|
(20
|
)
|
(295
|
)
|
(215
|
)
|
||||
|
Balance at end of period
|
$
|
1,378
|
|
$
|
1,383
|
|
$
|
1,308
|
|
$
|
1,529
|
|
|
3.
|
Exhibits
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
Company’s Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the company’s Current Report on Form 8-K (Commission file number 1-815) dated September 1, 2017).
|
|
|
|
|
|
|
|
Company’s Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the company's Current Report on Form 8-K (Commission file number 1-815) for the period ended September 1, 2017).
|
|
|
|
|
|
|
4
|
|
The Company agrees to provide the Commission, on request, copies of instruments defining the rights of holders of long-term debt of the company and its subsidiaries.
|
|
|
|
|
|
|
Separation Agreement by and between the Company and The Chemours Company (incorporated by reference to Exhibit 2.1 to the company's Current Report on Form 8-K (Commission file number 1-815) dated July 8, 2015).
|
|
|
|
|
|
|
|
Amendment No. 1 to Separation Agreement by and between the Company and The Chemours Company, dated August 24, 2017 (incorporated by reference to Exhibit 2.1 to the company's Current Report on Form 8-K (Commission file number 1-815) dated August 25, 2017).
|
|
|
|
|
|
|
|
Tax Matters Agreement by and between the Company and The Chemours Company (incorporated by reference to Exhibit 2.2 to the company's Current Report on Form 8-K (Commission file number 1-815) dated July 8, 2015).
|
|
|
|
|
|
|
|
Master Repurchase Agreement by and among Cooperatieve Rabobank, U.A. (New York Branch), The Bank of Tokyo Mitsubishi UFJ Ltd. (New York Branch) and PHI Financial Services, Inc. dated as of February 13, 2018.
|
|
|
|
|
|
|
|
Master Framework Agreement by and among Cooperatieve Rabobank, U.A. (New York Branch), The Bank of Tokyo Mitsubishi UFJ Ltd. (New York Branch) and PHI Financial Services, Inc. dated as of February 13, 2018.
|
|
|
|
|
|
|
|
Agreement and Plan of Merger by and between the Company and The Dow Chemical Company, dated as of December 11, 2015 (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K (Commission file number 1-815) dated December 11, 2015).
|
|
|
|
|
|
|
|
Amendment No. 1, dated March 31, 2017, to the Agreement and Plan of Merger, dated as of December 11, 2015 by and among the Company, The Dow Chemical Company, Diamond Merger Sub, Inc., Orion Merger Sub, Inc. and Diamond-Orion HoldCo, Inc. (n/k/a DowDuPont Inc.) (incorporated by reference to Exhibit 2.1 to the Company’s current report on Form 8-K (Commission file number 1-815) dated March 31, 2017).
|
|
|
|
|
|
|
|
Transaction Agreement, dated as of March 31, 2017, by and between the Company and FMC Corporation (incorporated by reference to Exhibit 10.25 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended March 31, 2017).
|
|
|
|
|
|
|
|
Purchase Price Allocation Side Letter Agreement, dated as of May 12, 2017, by and between the Company and FMC Corporation (incorporated by reference to Exhibit 10.26 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended June 30, 2017).
|
|
|
|
|
|
|
|
Employment Agreement by and between the Company and Edward D. Breen, dated as of August 31, 2017, (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (Commission file number 1-815) dated September 1, 2017).
|
|
|
|
|
|
|
|
The E. I. du Pont de Nemours and Company Equity Incentive Plan, incorporated by reference to Exhibit 4.1 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
|
|
|
|
|
|
The E. I. du Pont de Nemours and Company Stock Performance Plan, incorporated by reference to Exhibit 4.2 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
|
|
|
|
|
|
The E. I. du Pont de Nemours and Company Management Deferred Compensation Plan, incorporated by reference to Exhibit 4.3 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
|
|
|
|
|
|
The E. I. du Pont de Nemours and Company Stock Accumulation and Deferred Compensation Plan for Directors, incorporated by reference to Exhibit 4.4 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
|
|
|
|
|
|
DuPont’s Pension Restoration Plan, as last amended effective June 29, 2015 (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended June 30, 2015).
|
|
|
|
|
|
|
|
DuPont’s Supplemental Retirement Income Plan, as last amended effective December 18, 1996 (incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K (Commission file number 1-815) for the year ended December 31, 2011).
|
|
|
|
|
|
|
|
DuPont’s Rules for Lump Sum Payments, as last amended effective May 15, 2014 (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended June 30, 2015).
|
|
|
|
|
|
|
|
DuPont’s Retirement Savings Restoration Plan, as last amended effective May 15, 2014. (incorporated by reference to Exhibit 10.08 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended June 30, 2014).
|
|
|
|
|
|
|
|
DuPont’s Retirement Income Plan for Directors, as last amended January 2011 (incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q (Commission file number 1-815) for the period ended March 31, 2012).
|
|
|
|
|
|
|
|
DuPont's Senior Executive Severance Plan, as amended and restated effective December 10, 2015 (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K (Commission file number 1-815) for the year ended December 31, 2015).
|
|
|
|
|
|
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of the company’s Principal Executive Officer.
|
|
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of the company’s Principal Financial Officer.
|
|
|
|
|
|
|
|
Section 1350 Certification of the company’s Principal Executive Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
|
|
|
Section 1350 Certification of the company’s Principal Financial Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
**
|
DuPont hereby undertakes to furnish supplementally a copy of any omitted schedule or exhibit to such agreement to the U.S. Securities and Exchange Commission upon request.
|
|
February 15, 2018
|
|
|
|
|
E. I. DU PONT DE NEMOURS AND COMPANY
|
|
|
|
By:
|
/s/ Nicholas C. Fanandakis
|
|
|
|
Nicholas C. Fanandakis
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Signature
|
|
Title(s)
|
|
Date
|
|
|
|
|
|
|
|
/s/ E.D. Breen
|
|
Chair of the Board of Directors and
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 15, 2018
|
|
E. D. Breen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ N. C. Fanandakis
|
|
Director
|
|
February 15, 2018
|
|
N. C. Fanandakis
|
|
|
|
|
|
|
Page(s)
|
|
Consolidated Financial Statements:
|
|
|
i.
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
ii.
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorization of management and directors of the company; and
|
|
iii.
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the company's assets that could have a material effect on the financial statements.
|
|
|
|
|
Edward D. Breen
Chair of the Board and
Chief Executive Officer
|
|
Nicholas C. Fanandakis
Executive Vice President
and Chief Financial Officer
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions, except per share amounts)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Net sales
|
$
|
7,053
|
|
$
|
17,281
|
|
$
|
23,209
|
|
$
|
23,657
|
|
|
Cost of goods sold
|
6,165
|
|
10,205
|
|
13,955
|
|
14,591
|
|
||||
|
Other operating charges
|
|
504
|
|
667
|
|
434
|
|
|||||
|
Research and development expense
|
473
|
|
1,064
|
|
1,502
|
|
1,735
|
|
||||
|
Selling, general and administrative expenses
|
1,101
|
|
3,306
|
|
4,143
|
|
4,428
|
|
||||
|
Amortization of intangibles
|
389
|
|
|
|
|
|||||||
|
Restructuring and asset related charges - net
|
180
|
|
323
|
|
556
|
|
795
|
|
||||
|
Integration and separation costs
|
314
|
|
|
|
|
|||||||
|
Sundry income - net
|
90
|
|
166
|
|
707
|
|
690
|
|
||||
|
Interest expense
|
107
|
|
254
|
|
370
|
|
342
|
|
||||
|
(Loss) Income from continuing operations before income taxes
|
(1,586
|
)
|
1,791
|
|
2,723
|
|
2,022
|
|
||||
|
(Benefit from) provision for income taxes on continuing operations
|
(2,673
|
)
|
149
|
|
641
|
|
575
|
|
||||
|
Income from continuing operations after income taxes
|
1,087
|
|
1,642
|
|
2,082
|
|
1,447
|
|
||||
|
(Loss) Income from discontinued operations after income taxes
|
(77
|
)
|
119
|
|
443
|
|
512
|
|
||||
|
Net income
|
1,010
|
|
1,761
|
|
2,525
|
|
1,959
|
|
||||
|
Net income attributable to noncontrolling interests
|
—
|
|
20
|
|
12
|
|
6
|
|
||||
|
Net income attributable to DuPont
|
$
|
1,010
|
|
$
|
1,741
|
|
$
|
2,513
|
|
$
|
1,953
|
|
|
Basic earnings per share of common stock:
|
|
|
|
|
||||||||
|
Basic earnings per share of common stock from continuing operations
|
|
$
|
1.86
|
|
$
|
2.36
|
|
$
|
1.60
|
|
||
|
Basic earnings per share of common stock from discontinued operations
|
|
0.13
|
|
0.51
|
|
0.57
|
|
|||||
|
Basic earnings per share of common stock
|
|
$
|
2.00
|
|
$
|
2.87
|
|
$
|
2.17
|
|
||
|
Diluted earnings per share of common stock:
|
|
|
|
|
||||||||
|
Diluted earnings per share of common stock from continuing operations
|
|
$
|
1.85
|
|
$
|
2.35
|
|
$
|
1.59
|
|
||
|
Diluted earnings per share of common stock from discontinued operations
|
|
0.13
|
|
0.50
|
|
0.57
|
|
|||||
|
Diluted earnings per share of common stock
|
|
$
|
1.99
|
|
$
|
2.85
|
|
$
|
2.16
|
|
||
|
Dividends declared per share of common stock
|
|
$
|
1.14
|
|
$
|
1.52
|
|
$
|
1.72
|
|
||
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Net income
|
$
|
1,010
|
|
$
|
1,761
|
|
$
|
2,525
|
|
$
|
1,959
|
|
|
Other comprehensive (loss) income - net of tax:
|
|
|
|
|
||||||||
|
Unrealized gains on investments
|
—
|
|
—
|
|
20
|
|
(19
|
)
|
||||
|
Cumulative translation adjustments
|
(454
|
)
|
1,042
|
|
(510
|
)
|
(1,605
|
)
|
||||
|
Adjustments to pension benefit plans
|
128
|
|
247
|
|
323
|
|
574
|
|
||||
|
Adjustments to other benefit plans
|
(53
|
)
|
10
|
|
(379
|
)
|
(240
|
)
|
||||
|
Derivative instruments
|
(2
|
)
|
(10
|
)
|
31
|
|
(18
|
)
|
||||
|
Total other comprehensive (loss) income
|
(381
|
)
|
1,289
|
|
(515
|
)
|
(1,308
|
)
|
||||
|
Comprehensive income
|
629
|
|
3,050
|
|
2,010
|
|
651
|
|
||||
|
Comprehensive income attributable to noncontrolling interests - net of tax
|
—
|
|
20
|
|
12
|
|
6
|
|
||||
|
Comprehensive income attributable to DuPont
|
$
|
629
|
|
$
|
3,030
|
|
$
|
1,998
|
|
$
|
645
|
|
|
|
Successor
|
Predecessor
|
||||
|
(In millions, except share amounts)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
7,250
|
|
$
|
4,548
|
|
|
Marketable securities
|
952
|
|
1,362
|
|
||
|
Accounts and notes receivable - net
|
5,239
|
|
4,959
|
|
||
|
Inventories
|
8,633
|
|
5,350
|
|
||
|
Other current assets
|
981
|
|
505
|
|
||
|
Assets held for sale- current
|
—
|
|
789
|
|
||
|
Total current assets
|
23,055
|
|
17,513
|
|
||
|
Investment in nonconsolidated affiliates
|
1,595
|
|
649
|
|
||
|
Property, plant and equipment
|
12,878
|
|
23,015
|
|
||
|
Less: Accumulated depreciation
|
443
|
|
14,164
|
|
||
|
Net property, plant and equipment
|
12,435
|
|
8,851
|
|
||
|
Goodwill
|
45,589
|
|
4,169
|
|
||
|
Other intangible assets
|
27,726
|
|
3,664
|
|
||
|
Deferred income taxes
|
480
|
|
3,308
|
|
||
|
Other assets
|
2,084
|
|
1,810
|
|
||
|
Total Assets
|
$
|
112,964
|
|
$
|
39,964
|
|
|
Liabilities and Equity
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
||
|
Short-term borrowings and capital lease obligations
|
$
|
2,779
|
|
$
|
429
|
|
|
Accounts payable
|
4,831
|
|
3,678
|
|
||
|
Income taxes payable
|
149
|
|
101
|
|
||
|
Accrued and other current liabilities
|
4,384
|
|
4,650
|
|
||
|
Liabilities held for sale - current
|
—
|
|
74
|
|
||
|
Total current liabilities
|
12,143
|
|
8,932
|
|
||
|
Long-Term Debt
|
10,291
|
|
8,107
|
|
||
|
Other Noncurrent Liabilities
|
|
|
||||
|
Deferred income tax liabilities
|
5,836
|
|
425
|
|
||
|
Pension and other post employment benefits - noncurrent
|
7,787
|
|
|
|||
|
Other noncurrent obligations
|
1,975
|
|
12,304
|
|
||
|
Total noncurrent liabilities
|
25,889
|
|
20,836
|
|
||
|
Commitments and contingent liabilities
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||
|
Preferred stock, without par value – cumulative; 23,000,000 shares authorized;
issued at December 31, 2017 and December 31, 2016:
|
|
|
||||
|
$4.50 Series – 1,673,000 shares (callable at $120)
|
169
|
|
167
|
|
||
|
$3.50 Series – 700,000 shares (callable at $102)
|
70
|
|
70
|
|
||
|
Common stock, $.30 par value; 1,800,000,000 shares authorized;
issued at December 31, 2017 - 100 and December 31, 2016 – 950,044,000
|
—
|
|
285
|
|
||
|
Additional paid-in capital
|
74,727
|
|
11,190
|
|
||
|
Retained earnings
|
175
|
|
14,924
|
|
||
|
Accumulated other comprehensive loss
|
(381
|
)
|
(9,911
|
)
|
||
|
Common stock held in treasury, at cost
(Shares: December 31, 2017 - 0; December 31, 2016 – 87,041,000)
|
—
|
|
(6,727
|
)
|
||
|
Total DuPont stockholders’ equity
|
74,760
|
|
9,998
|
|
||
|
Noncontrolling interests
|
172
|
|
198
|
|
||
|
Total equity
|
74,932
|
|
10,196
|
|
||
|
Total Liabilities and Equity
|
$
|
112,964
|
|
$
|
39,964
|
|
|
E. I. du Pont de Nemours and Company
Consolidated Financial Statements
|
||||||||||||
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Operating activities
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,010
|
|
$
|
1,761
|
|
$
|
2,525
|
|
$
|
1,959
|
|
|
Adjustments to reconcile net income to cash used for operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
815
|
|
749
|
|
1,258
|
|
1,466
|
|
||||
|
Provision for deferred income tax
|
(3,015
|
)
|
|
|
|
|
|
|
||||
|
Net periodic pension (benefit) cost
|
(111
|
)
|
295
|
|
572
|
|
591
|
|
||||
|
Pension contributions
|
(68
|
)
|
(3,024
|
)
|
(535
|
)
|
(308
|
)
|
||||
|
Net gain on sales of property, businesses, consolidated companies, and investments
|
(16
|
)
|
(204
|
)
|
(436
|
)
|
(59
|
)
|
||||
|
Restructuring and asset related charges - net
|
180
|
|
|
|
|
|
|
|
||||
|
Asset related charges
|
|
|
279
|
|
682
|
|
147
|
|
||||
|
Amortization of inventory step-up
|
1,573
|
|
|
|
|
|
|
|
||||
|
Other net loss
|
125
|
|
481
|
|
366
|
|
106
|
|
||||
|
Changes in assets and liabilities, net of effects of acquired and divested companies:
|
|
|
|
|
||||||||
|
Accounts and notes receivable
|
2,107
|
|
(2,269
|
)
|
(270
|
)
|
(448
|
)
|
||||
|
Inventories
|
(1,010
|
)
|
|
|
|
|
|
|
||||
|
Inventories and other operating assets
|
|
|
(202
|
)
|
(54
|
)
|
164
|
|
||||
|
Accounts payable
|
934
|
|
|
|
|
|
|
|
||||
|
Accounts payable and other operating liabilities
|
|
|
(1,555
|
)
|
(674
|
)
|
(1,031
|
)
|
||||
|
Other assets and liabilities
|
1,672
|
|
|
|
|
|
|
|
||||
|
Accrued interest and income taxes
|
|
|
(260
|
)
|
(77
|
)
|
(165
|
)
|
||||
|
Cash provided by (used for) operating activities
|
4,196
|
|
(3,949
|
)
|
3,357
|
|
2,422
|
|
||||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(426
|
)
|
(687
|
)
|
(1,019
|
)
|
(1,629
|
)
|
||||
|
Proceeds from sales of property, businesses, and consolidated companies - net of cash divested
|
1,268
|
|
300
|
|
316
|
|
156
|
|
||||
|
Payment into trust account
|
(571
|
)
|
—
|
|
—
|
|
—
|
|
||||
|
Distribution from trust account
|
13
|
|
—
|
|
—
|
|
—
|
|
||||
|
Acquisitions of businesses - net of cash acquired
|
3
|
|
(246
|
)
|
—
|
|
(152
|
)
|
||||
|
Investments in and loans to nonconsolidated affiliates
|
(5
|
)
|
(22
|
)
|
(19
|
)
|
(76
|
)
|
||||
|
Purchases of investments
|
(1,043
|
)
|
(5,457
|
)
|
(2,633
|
)
|
(1,897
|
)
|
||||
|
Proceeds from sales and maturities of investments
|
2,938
|
|
3,977
|
|
2,181
|
|
1,121
|
|
||||
|
Foreign currency exchange contract settlements
|
|
|
(206
|
)
|
(385
|
)
|
615
|
|
||||
|
Other investing activities - net
|
33
|
|
(41
|
)
|
45
|
|
34
|
|
||||
|
Cash provided by (used for) investing activities
|
2,210
|
|
(2,382
|
)
|
(1,514
|
)
|
(1,828
|
)
|
||||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Change in short-term (less than 90 days) borrowings
|
(2,541
|
)
|
3,610
|
|
387
|
|
(1
|
)
|
||||
|
Proceeds from issuance of long-term debt
|
499
|
|
2,734
|
|
813
|
|
3,679
|
|
||||
|
Payments on long-term debt
|
(42
|
)
|
(229
|
)
|
(1,440
|
)
|
(1,537
|
)
|
||||
|
Repurchase of common stock
|
|
|
—
|
|
(916
|
)
|
(2,353
|
)
|
||||
|
Proceeds from exercise of stock options
|
30
|
|
235
|
|
154
|
|
200
|
|
||||
|
E. I. du Pont de Nemours and Company
Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
Dividends paid to stockholders
|
(332
|
)
|
(666
|
)
|
(1,335
|
)
|
(1,546
|
)
|
||||
|
Distributions to DowDuPont
|
(829
|
)
|
|
|
|
|
|
|
||||
|
Cash transferred to Chemours at spin-off
|
—
|
|
—
|
|
—
|
|
(250
|
)
|
||||
|
Other financing activities
|
(12
|
)
|
(52
|
)
|
(48
|
)
|
(121
|
)
|
||||
|
Cash (used for) provided by financing activities
|
(3,227
|
)
|
5,632
|
|
(2,385
|
)
|
(1,929
|
)
|
||||
|
Effect of exchange rate changes on cash
|
(22
|
)
|
187
|
|
(153
|
)
|
(275
|
)
|
||||
|
Cash reclassified as held for sale
|
88
|
|
(31
|
)
|
15
|
|
22
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
3,245
|
|
(543
|
)
|
(680
|
)
|
(1,588
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
4,005
|
|
4,548
|
|
5,228
|
|
6,816
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
7,250
|
|
$
|
4,005
|
|
$
|
4,548
|
|
$
|
5,228
|
|
|
Supplemental cash flow information
|
|
|
|
|
||||||||
|
Cash paid (received) during the period for
|
|
|
|
|
||||||||
|
Interest, net of amounts capitalized
|
$
|
76
|
|
$
|
331
|
|
$
|
386
|
|
$
|
341
|
|
|
Income taxes
|
(437
|
)
|
272
|
|
735
|
|
885
|
|
||||
|
(In millions)
|
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Accumulated Other Comp Loss
|
Treasury Stock
|
Non-controlling Interests
|
Total Equity
|
||||||||||||||||
|
Predecessor
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at January 1, 2015
|
$
|
237
|
|
$
|
298
|
|
$
|
11,174
|
|
$
|
16,894
|
|
$
|
(8,556
|
)
|
(6,727
|
)
|
58
|
|
$
|
13,378
|
|
||
|
Net income
|
|
|
|
|
|
|
1,953
|
|
|
|
|
|
6
|
|
1,959
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(1,308
|
)
|
|
|
|
|
(1,308
|
)
|
||||||||
|
Common dividends ($1.72 per share)
|
|
|
|
|
|
|
(1,542
|
)
|
|
|
|
|
(4
|
)
|
(1,546
|
)
|
||||||||
|
Preferred dividends
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
||||||||
|
Common stock issued-compensation plans
|
|
|
2
|
|
359
|
|
|
|
|
|
|
|
|
|
361
|
|
||||||||
|
Common stock repurchased
|
|
|
|
|
|
|
|
|
|
|
(2,353
|
)
|
|
|
(2,353
|
)
|
||||||||
|
Common stock retired
|
|
|
(12
|
)
|
(451
|
)
|
(1,890
|
)
|
|
|
2,353
|
|
|
|
—
|
|
||||||||
|
Spin-off of Chemours
|
|
|
|
|
|
|
(895
|
)
|
468
|
|
|
|
(4
|
)
|
(431
|
)
|
||||||||
|
Consolidation of a joint venture
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
151
|
|
150
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
237
|
|
$
|
288
|
|
$
|
11,081
|
|
$
|
14,510
|
|
$
|
(9,396
|
)
|
$
|
(6,727
|
)
|
$
|
207
|
|
$
|
10,200
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at January 1, 2016
|
$
|
237
|
|
$
|
288
|
|
$
|
11,081
|
|
$
|
14,510
|
|
$
|
(9,396
|
)
|
(6,727
|
)
|
207
|
|
$
|
10,200
|
|
||
|
Net income
|
|
|
|
|
|
|
2,513
|
|
|
|
|
|
12
|
|
2,525
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(515
|
)
|
|
|
|
|
(515
|
)
|
||||||||
|
Common dividends ($1.52 per share)
|
|
|
|
|
|
|
(1,331
|
)
|
|
|
|
|
(16
|
)
|
(1,347
|
)
|
||||||||
|
Preferred dividends
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
||||||||
|
Common stock issued-compensation plans
|
|
|
1
|
|
267
|
|
|
|
|
|
|
|
|
|
268
|
|
||||||||
|
Common stock repurchased
|
|
|
|
|
|
|
|
|
|
|
(916
|
)
|
|
|
(916
|
)
|
||||||||
|
Common stock retired
|
|
|
(4
|
)
|
(154
|
)
|
(758
|
)
|
|
|
916
|
|
|
|
—
|
|
||||||||
|
Sale of a majority interest in a consolidated subsidiary
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(5
|
)
|
(9
|
)
|
||||||||
|
Balance at December 31, 2016
|
$
|
237
|
|
$
|
285
|
|
$
|
11,190
|
|
$
|
14,924
|
|
$
|
(9,911
|
)
|
$
|
(6,727
|
)
|
$
|
198
|
|
$
|
10,196
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at January 1, 2017
|
$
|
237
|
|
$
|
285
|
|
$
|
11,190
|
|
$
|
14,924
|
|
$
|
(9,911
|
)
|
$
|
(6,727
|
)
|
$
|
198
|
|
10,196
|
|
|
|
Net income
|
|
|
|
|
|
|
1,741
|
|
|
|
|
|
20
|
|
1,761
|
|
||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
1,289
|
|
|
|
|
|
1,289
|
|
||||||||
|
Common dividends ($1.14 per share)
|
|
|
|
|
|
|
(991
|
)
|
|
|
|
|
(4
|
)
|
(995
|
)
|
||||||||
|
Preferred dividends
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
(7
|
)
|
||||||||
|
Common stock issued-compensation plans
|
|
|
2
|
|
273
|
|
|
|
|
|
|
|
|
|
275
|
|
||||||||
|
Common stock retired
|
|
|
(26
|
)
|
(1,044
|
)
|
(5,657
|
)
|
|
|
6,727
|
|
|
|
—
|
|
||||||||
|
Sale of majority interest in consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
(2
|
)
|
||||||||
|
Balance at August 31, 2017
|
$
|
237
|
|
$
|
261
|
|
$
|
10,419
|
|
$
|
10,010
|
|
$
|
(8,622
|
)
|
$
|
—
|
|
$
|
212
|
|
$
|
12,517
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Successor
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at September 1, 2017 (remeasured upon Merger)
|
$
|
239
|
|
$
|
—
|
|
$
|
74,680
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
162
|
|
$
|
75,081
|
|
|
Net income
|
|
|
|
|
|
|
1,010
|
|
|
|
|
|
—
|
|
1,010
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(381
|
)
|
|
|
|
|
(381
|
)
|
||||||||
|
Preferred dividends
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
||||||||
|
Distributions to DowDuPont
|
|
|
|
|
|
|
(829
|
)
|
|
|
|
|
|
|
(829
|
)
|
||||||||
|
Issuance of DowDuPont stock
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
30
|
|
||||||||
|
Stock-based compensation
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
36
|
|
||||||||
|
Sale of a majority interest in a consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
(4
|
)
|
||||||||
|
Acquisition of a noncontrolling interest in a consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
3
|
|
||||||||
|
Other
|
|
|
|
|
(19
|
)
|
(3
|
)
|
|
|
|
|
11
|
|
(11
|
)
|
||||||||
|
Balance at December 31, 2017
|
$
|
239
|
|
$
|
—
|
|
$
|
74,727
|
|
$
|
175
|
|
$
|
(381
|
)
|
$
|
—
|
|
$
|
172
|
|
$
|
74,932
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
14
|
||
|
15
|
||
|
16
|
||
|
17
|
||
|
18
|
||
|
19
|
||
|
20
|
||
|
21
|
||
|
22
|
||
|
•
|
Included royalty income within net sales. In the Predecessor periods, royalty income is included within sundry income - net.
|
|
•
|
Eliminated the other operating charges line item. In the Successor period, a majority of these costs are included within cost of goods sold. These costs are also included in selling, general and administrative expenses and amortization of intangibles in the Successor period.
|
|
•
|
Presented amortization of intangibles as a separate line item. In the Predecessor periods, amortization is included within cost of goods sold, selling, general and administrative expenses, other operating charges, and research and development expenses.
|
|
•
|
Presented integration and separation costs as a separate line item. In the Predecessor periods, these costs are included within selling, general and administrative expenses.
|
|
•
|
Included interest accrued related to unrecognized tax benefits within the (benefit from) provision for income taxes on continuing operations. In the Predecessor period, interest accrued related to unrecognized tax benefits is included within sundry income - net.
|
|
•
|
Included loans to nonconsolidated affiliates within other assets. In the Predecessor period, loans are included within investment in nonconsolidated affiliates.
|
|
•
|
Included accrued discounts and rebates within accounts payable. In the Predecessor period, accrued discounts and rebates are included within accrued and other current liabilities.
|
|
•
|
Included non-current pension liabilities within pension and other post employment benefits - noncurrent. In the Predecessor period, non-current pension liabilities are included within other noncurrent obligations.
|
|
•
|
Included foreign currency exchange contract settlements within cash flows from operating activities, regardless of hedge accounting qualification. In the Predecessor period, DuPont reflected non-qualified hedge programs, specifically forward contracts, options and cash collateral activity, within cash flows from investing activities. In the Predecessor period, DuPont reflected cash flows from qualified programs within the line item it related to (i.e., revenue hedge cash flows presented within changes from accounts receivable).
|
|
•
|
Aligned the line items within "changes in assets and liabilities, net of effects of acquired and divested companies" to the DowDuPont presentation, including accounts and notes receivable, inventories, accounts payable, and other assets and liabilities. In the Predecessor period, the line item "changes in assets and liabilities, net of effects of acquired and divested companies" includes accounts and notes receivable, inventories and other operating assets, accounts payable and other operating liabilities, and accrued interest and income taxes.
|
|
Level 1
|
–
|
Quoted market prices in active markets for identical assets or liabilities;
|
|
|
|
|
|
Level 2
|
–
|
Significant other observable inputs (e.g. quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs other than quoted prices that are observable such as interest rate and yield curves, and market-corroborated inputs);
|
|
|
|
|
|
Level 3
|
–
|
Unobservable inputs for the asset or liability, which are valued based on management's estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
(In millions, except exchange ratio)
|
|
||
|
DuPont Common Stock outstanding as of the Merger Effectiveness Time
|
868.3
|
|
|
|
DuPont exchange ratio
|
1.2820
|
|
|
|
DowDuPont Common Stock issued in exchange for DuPont Common Stock
|
1,113.2
|
|
|
|
Fair value of DowDuPont Common Stock issued
1
|
$
|
74,195
|
|
|
Fair value of DowDuPont equity awards issued in exchange for outstanding DuPont equity awards
2
|
485
|
|
|
|
Total consideration
|
$
|
74,680
|
|
|
1.
|
Amount was determined based on the price per share of Dow Common Stock of
$66.65
on August 31, 2017.
|
|
2.
|
Represents the fair value of replacement awards issued for DuPont's equity awards outstanding immediately before the Merger and attributable to the service periods prior to the Merger. The previous DuPont equity awards were converted into the right to receive
1.2820
shares of DowDuPont Common Stock.
|
|
|
Estimated
fair value as previously reported
1
|
Measurement period adjustments
2
|
Estimated fair value adjusted
|
||||||
|
(In millions)
|
|||||||||
|
Fair Value of Assets as of the Merger Effectiveness Time
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
4,005
|
|
$
|
—
|
|
$
|
4,005
|
|
|
Marketable securities
|
2,849
|
|
—
|
|
2,849
|
|
|||
|
Accounts and notes receivable
|
7,851
|
|
—
|
|
7,851
|
|
|||
|
Inventories
|
8,886
|
|
(79
|
)
|
8,807
|
|
|||
|
Other current assets
|
360
|
|
—
|
|
360
|
|
|||
|
Investment in nonconsolidated affiliates
|
1,685
|
|
(31
|
)
|
1,654
|
|
|||
|
Assets held for sale - current
|
3,184
|
|
564
|
|
3,748
|
|
|||
|
Property, plant and equipment
|
12,122
|
|
(181
|
)
|
11,941
|
|
|||
|
Goodwill
3
|
45,501
|
|
(396
|
)
|
45,105
|
|
|||
|
Other intangible assets
3
|
27,844
|
|
(623
|
)
|
27,221
|
|
|||
|
Deferred income tax assets
|
487
|
|
(203
|
)
|
284
|
|
|||
|
Other assets
|
2,076
|
|
—
|
|
2,076
|
|
|||
|
Total Assets
|
$
|
116,850
|
|
$
|
(949
|
)
|
$
|
115,901
|
|
|
Fair Value of Liabilities
|
|
|
|
|
|||||
|
Short-term borrowings and capital lease obligations
|
$
|
5,319
|
|
$
|
—
|
|
$
|
5,319
|
|
|
Accounts payable
|
3,283
|
|
—
|
|
3,283
|
|
|||
|
Income taxes payable
|
140
|
|
—
|
|
140
|
|
|||
|
Accrued and other current liabilities
|
3,517
|
|
—
|
|
3,517
|
|
|||
|
Liabilities held for sale - current
|
104
|
|
11
|
|
115
|
|
|||
|
Long-term debt
|
9,878
|
|
—
|
|
9,878
|
|
|||
|
Deferred income tax liabilities
|
9,408
|
|
(940
|
)
|
8,468
|
|
|||
|
Pension and other post employment benefits - noncurrent
|
8,092
|
|
(36
|
)
|
8,056
|
|
|||
|
Other noncurrent obligations
|
2,028
|
|
—
|
|
2,028
|
|
|||
|
Total Liabilities
|
$
|
41,769
|
|
$
|
(965
|
)
|
$
|
40,804
|
|
|
Noncontrolling interests
|
162
|
|
16
|
|
178
|
|
|||
|
Preferred stock
|
239
|
|
—
|
|
239
|
|
|||
|
Fair Value of Net Assets (Consideration for the Merger)
|
$
|
74,680
|
|
$
|
—
|
|
$
|
74,680
|
|
|
1.
|
As previously reported in the company’s Quarterly Report on Form 10-Q for the period ended September 30, 2017.
|
|
2.
|
DuPont recorded measurement period adjustments in the fourth quarter of 2017 to reflect facts and circumstances in existence as of the Merger Effectiveness Time. These measurement period adjustments primarily related to changes in preliminary valuation assumptions, including market participant estimates of cash flows and estimates of asset useful lives, as well as other initial estimates. All measurement period adjustments were offset against goodwill.
|
|
3.
|
See Note 12 for additional information.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Integration and separation costs
|
$
|
314
|
|
|
|
|
|
|
|
|||
|
Selling, general and administrative expenses
|
|
$
|
581
|
|
$
|
386
|
|
$
|
10
|
|
||
|
(In millions)
|
|||
|
Fair Value of Divested Ag Business
1
|
$
|
3,665
|
|
|
Less: Cash received
2
|
1,200
|
|
|
|
Less: Favorable contracts
3
|
495
|
|
|
|
Fair Value of H&N Business
|
$
|
1,970
|
|
|
1.
|
Refer to Note 4 for additional information.
|
|
2.
|
The FMC Transactions include a cash consideration payment to DuPont of approximately
$1,200 million
, which reflects the difference in value between the Divested Ag Business and the H&N Business, subject to certain customary inventory and net working capital adjustments.
|
|
3.
|
Upon closing and pursuant to the terms of the FMC Transaction Agreement, DuPont entered into favorable supply contracts with FMC. DuPont recorded these contracts as intangible assets recognized at the fair value of off-market contracts. Refer to Notes 4 and 12 for additional information.
|
|
|
Successor
|
||
|
(In millions)
|
November 1, 2017
|
||
|
Fair Value of Assets
|
|
||
|
Cash and cash equivalents
|
$
|
16
|
|
|
Accounts and notes receivable
|
144
|
|
|
|
Inventories
|
314
|
|
|
|
Property, plant and equipment
|
505
|
|
|
|
Goodwill
|
718
|
|
|
|
Other intangible assets
|
435
|
|
|
|
Other current and non-current assets
|
16
|
|
|
|
Total Assets
|
$
|
2,148
|
|
|
Fair Value of Liabilities
|
|
||
|
Accounts payable and other accrued liabilities
|
$
|
70
|
|
|
Deferred income tax liabilities
|
108
|
|
|
|
Total Liabilities
|
$
|
178
|
|
|
Fair Value of Net Assets (Consideration for the H&N Business)
|
$
|
1,970
|
|
|
|
Successor
|
||
|
(In millions)
|
For the Period November 1 through December 31, 2017
|
||
|
Net sales
|
$
|
102
|
|
|
Loss from continuing operations before income taxes
|
$
|
(12
|
)
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
1
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Net sales
|
$
|
199
|
|
$
|
1,068
|
|
$
|
1,385
|
|
$
|
1,473
|
|
|
Cost of goods sold
|
194
|
|
412
|
|
514
|
|
521
|
|
||||
|
Other operating charges
|
|
|
17
|
|
19
|
|
25
|
|
||||
|
Research and development expenses
|
30
|
|
95
|
|
139
|
|
163
|
|
||||
|
Selling, general and administrative expenses
2
|
102
|
|
146
|
|
176
|
|
187
|
|
||||
|
Restructuring and asset related charges - net
|
(1
|
)
|
—
|
|
(4
|
)
|
15
|
|
||||
|
Sundry (expense) income - net
|
(1
|
)
|
7
|
|
1
|
|
7
|
|
||||
|
(Loss) Income from discontinued operations before income taxes
|
(127
|
)
|
405
|
|
542
|
|
569
|
|
||||
|
(Benefit from) Provision for income taxes
|
(50
|
)
|
79
|
|
103
|
|
121
|
|
||||
|
(Loss) Income from discontinued operations after income taxes
|
$
|
(77
|
)
|
$
|
326
|
|
$
|
439
|
|
$
|
448
|
|
|
1.
|
Includes results of operations for the period September 1 through October 31, 2017, as the Divested Ag Business was disposed of on November 1, 2017.
|
|
2.
|
Successor period includes
$44 million
of transaction costs associated with the disposal of the Divested Ag Business.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Depreciation
|
$
|
—
|
|
$
|
21
|
|
$
|
32
|
|
$
|
30
|
|
|
Capital expenditures
|
$
|
5
|
|
$
|
8
|
|
$
|
40
|
|
$
|
77
|
|
|
|
Predecessor
|
||
|
(In millions)
|
December 31, 2016
|
||
|
Cash and cash equivalents
|
$
|
57
|
|
|
Accounts and notes receivable - net
|
12
|
|
|
|
Inventories
|
323
|
|
|
|
Other current assets
|
1
|
|
|
|
Property, plant and equipment - net
|
380
|
|
|
|
Goodwill
|
11
|
|
|
|
Other assets
|
5
|
|
|
|
Assets held for sale
|
$
|
789
|
|
|
Accounts payable
|
27
|
|
|
|
Accrued and other current liabilities
|
12
|
|
|
|
Deferred income tax liabilities
|
6
|
|
|
|
Other noncurrent obligations
|
29
|
|
|
|
Liabilities held for sale
|
$
|
74
|
|
|
|
Predecessor
|
||||||||
|
(In millions)
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||
|
Net sales
|
$
|
—
|
|
$
|
—
|
|
$
|
2,810
|
|
|
Cost of goods sold
|
—
|
|
—
|
|
2,215
|
|
|||
|
Other operating charges
|
335
|
|
36
|
|
386
|
|
|||
|
Research and development expense
|
—
|
|
—
|
|
40
|
|
|||
|
Selling, general and administrative expenses
|
—
|
|
—
|
|
(87
|
)
|
|||
|
Restructuring and asset related charges - net
|
—
|
|
—
|
|
59
|
|
|||
|
Sundry income - net
|
3
|
|
3
|
|
27
|
|
|||
|
Interest expense
|
—
|
|
—
|
|
32
|
|
|||
|
(Loss) income from discontinued operations before income taxes
|
(332
|
)
|
(33
|
)
|
192
|
|
|||
|
(Benefit from) provision for income taxes
|
(125
|
)
|
(28
|
)
|
106
|
|
|||
|
(Loss) income from discontinued operations after income taxes
|
$
|
(207
|
)
|
$
|
(5
|
)
|
$
|
86
|
|
|
(In millions)
|
Predecessor
|
||
|
For the year ended December 31,
|
2015
|
||
|
Depreciation
|
$
|
126
|
|
|
Amortization of intangible assets
|
2
|
|
|
|
Capital Expenditures
|
235
|
|
|
|
(In millions)
|
Severance and Related Benefit Costs
|
Other Non-Personnel Charges
1
|
Asset-Related Charges
|
Total
|
||||||||
|
Charges to income from continuing operations for the period September 1 through December 31, 2017
(Successor)
|
$
|
153
|
|
$
|
31
|
|
$
|
3
|
|
$
|
187
|
|
|
Payments
|
(13
|
)
|
(3
|
)
|
—
|
|
(16
|
)
|
||||
|
Asset write-offs
|
—
|
|
—
|
|
(3
|
)
|
(3
|
)
|
||||
|
Non-cash compensation
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
||||
|
Balance as of December 31, 2017
|
$
|
133
|
|
$
|
28
|
|
$
|
—
|
|
$
|
161
|
|
|
1.
|
Other non-personnel charges consist of contractual obligation costs.
|
|
(In millions)
|
Severance and Related Benefit Costs
|
Asset Related Charges
1
|
Total
|
||||||
|
Charges to income from continuing operations for the period January 1 through August 31, 2017
(Predecessor)
|
$
|
34
|
|
$
|
279
|
|
$
|
313
|
|
|
Payments
|
(8
|
)
|
—
|
|
(8
|
)
|
|||
|
Asset write-offs
|
—
|
|
(279
|
)
|
$
|
(279
|
)
|
||
|
Balance as of August 31, 2017
|
$
|
26
|
|
$
|
—
|
|
$
|
26
|
|
|
|
|
|
|
||||||
|
Charges to income from continuing operations for the period September 1 through December 31, 2017
(Successor)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Payments
|
(7
|
)
|
—
|
|
(7
|
)
|
|||
|
Balance as of December 31, 2017
|
$
|
19
|
|
$
|
—
|
|
$
|
19
|
|
|
1.
|
Includes
accelerated depreciation related to site closure. Charge for accelerated depreciation represents the difference between the depreciation expense to be recognized over the revised useful life of the site, based upon the anticipated date the site will be closed and depreciation expense as determined utilizing the useful life prior to the restructuring action.
|
|
(In millions)
|
Severance and Related Benefit Costs
|
Other Non-Personnel Charges
1
|
Total
|
||||||
|
Balance at December 31, 2016
(Predecessor)
|
$
|
100
|
|
$
|
22
|
|
$
|
122
|
|
|
Payments
|
(76
|
)
|
(11
|
)
|
(87
|
)
|
|||
|
Net translation adjustment
|
2
|
|
—
|
|
2
|
|
|||
|
Other adjustments
|
10
|
|
—
|
|
10
|
|
|||
|
Balance as of August 31, 2017
|
$
|
36
|
|
$
|
11
|
|
$
|
47
|
|
|
|
|
|
|
||||||
|
Balance at September 1, 2017
(Successor)
|
$
|
36
|
|
$
|
11
|
|
$
|
47
|
|
|
Payments
|
(18
|
)
|
(2
|
)
|
(20
|
)
|
|||
|
Other adjustments
|
(5
|
)
|
—
|
|
(5
|
)
|
|||
|
Balance as of December 31, 2017
|
$
|
13
|
|
$
|
9
|
|
$
|
22
|
|
|
1.
|
Other non-personnel charges consist of contractual obligation costs.
|
|
Sundry Income - Net
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Royalty income
1
|
|
|
$
|
84
|
|
$
|
170
|
|
$
|
138
|
|
|
|
Interest income
|
$
|
41
|
|
83
|
|
102
|
|
124
|
|
|||
|
Equity in earnings of affiliates - net
|
1
|
|
55
|
|
99
|
|
49
|
|
||||
|
Net gain on sales of businesses and other assets
2,3
|
16
|
|
205
|
|
435
|
|
92
|
|
||||
|
Net exchange gains (losses)
|
8
|
|
(394
|
)
|
(106
|
)
|
30
|
|
||||
|
Miscellaneous income and expenses - net
4
|
24
|
|
133
|
|
7
|
|
257
|
|
||||
|
Sundry income - net
|
$
|
90
|
|
$
|
166
|
|
$
|
707
|
|
$
|
690
|
|
|
1.
|
In the Successor period, royalty income of
$60 million
is included in Net Sales.
|
|
2.
|
Includes a pre-tax gain of
$162 million
(
$86 million
net of tax) for the
period January 1 through August 31, 2017
related to the sale of global food safety diagnostics. See Note 4 for additional information.
|
|
3.
|
Includes a pre-tax gain of
$369 million
(
$214 million
net of tax) for the
year ended December 31, 2016
related to the sale of DuPont (Shenzhen) Manufacturing Limited. See Note 4 for additional information.
|
|
4.
|
Miscellaneous income and expenses - net, includes interest items (in the Predecessor period only), gains (losses) on available for sale securities, gains related to litigation settlements, licensing income, gains on purchases, and other items.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Subsidiary Monetary Position (Loss) Gain
|
|
|
|
|
||||||||
|
Pre-tax exchange (loss) gain
|
$
|
(83
|
)
|
$
|
37
|
|
$
|
198
|
|
$
|
(404
|
)
|
|
Local tax (expenses) benefits
|
(3
|
)
|
217
|
|
(126
|
)
|
(61
|
)
|
||||
|
Net after-tax impact from subsidiary exchange (loss) gain
|
$
|
(86
|
)
|
$
|
254
|
|
$
|
72
|
|
$
|
(465
|
)
|
|
|
|
|
|
|
||||||||
|
Hedging Program Gain (Loss)
|
|
|
|
|
||||||||
|
Pre-tax exchange gain (loss)
|
$
|
91
|
|
$
|
(431
|
)
|
$
|
(304
|
)
|
$
|
434
|
|
|
Tax (expenses) benefits
|
(33
|
)
|
155
|
|
110
|
|
(157
|
)
|
||||
|
Net after-tax impact from hedging program exchange gain (loss)
|
$
|
58
|
|
$
|
(276
|
)
|
$
|
(194
|
)
|
$
|
277
|
|
|
|
|
|
|
|
||||||||
|
Total Exchange Gain (Loss)
|
|
|
|
|
||||||||
|
Pre-tax exchange gain (loss)
|
$
|
8
|
|
$
|
(394
|
)
|
$
|
(106
|
)
|
$
|
30
|
|
|
Tax (expenses) benefits
|
(36
|
)
|
372
|
|
(16
|
)
|
(218
|
)
|
||||
|
Net after-tax exchange (loss) gain
|
$
|
(28
|
)
|
$
|
(22
|
)
|
$
|
(122
|
)
|
$
|
(188
|
)
|
|
•
|
As a result of The Act, the company remeasured its U.S. federal deferred income tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally
21 percent
. However, the company is still analyzing certain aspects of The Act and refining its calculations, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. The provisional amount recorded related to the remeasurement of the company’s deferred income tax balance was
$(2,716) million
and was recorded as a benefit to the provision for income taxes on continuing operations.
|
|
•
|
The Act requires a mandatory deemed repatriation of post-1986 undistributed foreign earnings and profits (“E&P”), which results in a one-time transition tax. As a result, the company has recorded a provisional amount for the transition tax liability for its foreign subsidiaries of
$715 million
, recorded as a charge to the provision for income taxes on continuing operations. The company has not yet completed its calculation of the total post-1986 foreign E&P for its foreign subsidiaries as E&P will not be finalized until the Federal income tax return is filed. Further, the transition tax is based in part on the amount of those earnings held in cash and other specified assets which is a defined term under The Act.
|
|
•
|
For tax years beginning after December 31, 2017, The Act introduces new provisions for U.S. taxation of certain global intangible low-taxed income (“GILTI”). Due to its complexity and a current lack of guidance as to how to calculate the tax, the company is not yet able to determine a reasonable estimate for the impact of the incremental tax liability. When additional guidance is available, the company will make a policy election on whether the additional liability will be recorded in the period in which it is incurred or recognized for the basis differences that would be expected to reverse in future years.
|
|
Geographic Allocation of Income and Provision for Income Taxes
|
Successor
|
Predecessor
|
|||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
Year Ended 2016
|
Year Ended 2015
|
|||||||||
|
(Loss) Income from continuing operations before income taxes
|
|
|
|
|
|||||||||
|
Domestic
|
$
|
(811
|
)
|
$
|
409
|
|
$
|
1,415
|
|
$
|
1,301
|
|
|
|
Foreign
|
(775
|
)
|
1,382
|
|
1,308
|
|
721
|
|
|||||
|
(Loss) Income from continuing operations before income taxes
|
$
|
(1,586
|
)
|
$
|
1,791
|
|
$
|
2,723
|
|
$
|
2,022
|
|
|
|
Current tax expense (benefit)
|
|
|
|
|
|||||||||
|
Federal
|
$
|
216
|
|
$
|
(563
|
)
|
$
|
4
|
|
$
|
155
|
|
|
|
State and local
|
22
|
|
(11
|
)
|
9
|
|
2
|
|
|||||
|
Foreign
|
187
|
|
282
|
|
539
|
|
420
|
|
|||||
|
Total current tax expense (benefit)
|
$
|
425
|
|
$
|
(292
|
)
|
$
|
552
|
|
$
|
577
|
|
|
|
Deferred tax (benefit) expense
|
|
|
|
|
|||||||||
|
Federal
|
$
|
(2,790
|
)
|
$
|
476
|
|
$
|
22
|
|
$
|
135
|
|
|
|
State and local
|
(48
|
)
|
(8
|
)
|
(29
|
)
|
4
|
|
|||||
|
Foreign
|
(260
|
)
|
(27
|
)
|
96
|
|
(141
|
)
|
|||||
|
Total deferred tax (benefit) expense
|
$
|
(3,098
|
)
|
$
|
441
|
|
$
|
89
|
|
$
|
(2
|
)
|
|
|
(Benefit from) Provision for income taxes on continuing operations
|
(2,673
|
)
|
149
|
|
641
|
|
575
|
|
|||||
|
Net Income from continuing operations
|
$
|
1,087
|
|
$
|
1,642
|
|
$
|
2,082
|
|
$
|
1,447
|
|
|
|
Reconciliation to U.S. Statutory Rate
|
Successor
|
Predecessor
|
|||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
Year Ended 2016
|
Year Ended 2015
|
|||||
|
Statutory U.S. federal income tax rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|
|
Equity earning effect
|
0.9
|
|
(0.5
|
)
|
(0.8
|
)
|
(0.7
|
)
|
|
|
Lower effective tax rates on international operations - net
|
(9.5
|
)
|
(11.4
|
)
|
(9.2
|
)
|
(9.7
|
)
|
|
|
Acquisitions, divestitures and ownership restructuring activities
1, 2
|
15.8
|
|
5.2
|
|
1.9
|
|
(0.2
|
)
|
|
|
U.S. research and development credit
|
0.4
|
|
(0.8
|
)
|
(0.7
|
)
|
(1.5
|
)
|
|
|
Exchange gains/losses
3
|
(1.8
|
)
|
(12.9
|
)
|
1.9
|
|
10.2
|
|
|
|
Impact of U.S. Tax Reform
|
126.1
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from stock compensation
4
|
0.1
|
|
(1.7
|
)
|
|
|
|
|
|
|
Tax settlements and expiration of statute of limitations
5
|
—
|
|
(3.8
|
)
|
(1.1
|
)
|
(1.5
|
)
|
|
|
Other - net
|
1.5
|
|
(0.8
|
)
|
(3.5
|
)
|
(3.2
|
)
|
|
|
Effective tax rate
|
168.5
|
%
|
8.3
|
%
|
23.5
|
%
|
28.4
|
%
|
|
|
1.
|
See Notes 3 and 4 for additional information.
|
|
2.
|
Includes a net tax benefit of
$261 million
related to an internal legal entity restructuring associated with the Intended Business Separations.
|
|
3.
|
Principally reflects the impact of foreign exchange gains and losses on net monetary assets for which no corresponding tax impact is realized. Further information about the company's foreign currency hedging program is included in Note 6 and Note 18 under the heading Foreign Currency Risk.
|
|
4.
|
Reflects the impact of the adoption of Accounting Standards Update ("ASU") 2016-09, which resulted in the recognition of excess tax benefits related to equity compensation in the (benefit from) provision for income taxes on continuing operations. See Note 2 for additional information.
|
|
5.
|
The period January 1 through August 31, 2017 includes a tax benefit of
$53 million
for accrued interest reversals (recorded in sundry income - net).
|
|
Deferred Tax Balances at December 31
|
2017 (Successor)
|
2016 (Predecessor)
|
||||||||||
|
(In millions)
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||
|
Property
|
$
|
—
|
|
$
|
1,160
|
|
$
|
—
|
|
$
|
742
|
|
|
Tax loss and credit carryforwards
|
1,690
|
|
—
|
|
1,808
|
|
—
|
|
||||
|
Accrued employee benefits
|
1,988
|
|
68
|
|
4,529
|
|
410
|
|
||||
|
Other accruals and reserves
|
333
|
|
39
|
|
617
|
|
222
|
|
||||
|
Intangibles
|
284
|
|
6,286
|
|
210
|
|
1,345
|
|
||||
|
Inventory
|
130
|
|
597
|
|
163
|
|
138
|
|
||||
|
Long-term debt
|
109
|
|
—
|
|
—
|
|
—
|
|
||||
|
Investments
|
23
|
|
453
|
|
126
|
|
230
|
|
||||
|
Unrealized exchange gains/losses
|
—
|
|
71
|
|
—
|
|
346
|
|
||||
|
Other – net
|
260
|
|
121
|
|
257
|
|
86
|
|
||||
|
Subtotal
|
$
|
4,817
|
|
$
|
8,795
|
|
$
|
7,710
|
|
$
|
3,519
|
|
|
Valuation allowances
|
(1,378
|
)
|
—
|
|
(1,308
|
)
|
—
|
|
||||
|
Total
|
$
|
3,439
|
|
$
|
8,795
|
|
$
|
6,402
|
|
$
|
3,519
|
|
|
Net Deferred Tax (Liability) Asset
|
$
|
(5,356
|
)
|
|
$
|
2,883
|
|
|
||||
|
Operating Loss and Tax Credit Carryforwards
|
Deferred Tax Asset
|
|||||
|
(In millions)
|
2017 (Successor)
|
2016 (Predecessor)
|
||||
|
Operating loss carryforwards
|
|
|
||||
|
Expire within 5 years
|
$
|
42
|
|
$
|
41
|
|
|
Expire after 5 years or indefinite expiration
|
1,483
|
|
1,482
|
|
||
|
Total operating loss carryforwards
|
$
|
1,525
|
|
$
|
1,523
|
|
|
Tax credit carryforwards
|
|
|
||||
|
Expire within 5 years
|
$
|
10
|
|
$
|
10
|
|
|
Expire after 5 years or indefinite expiration
|
155
|
|
275
|
|
||
|
Total tax credit carryforwards
|
$
|
165
|
|
$
|
285
|
|
|
Total Operating Loss and Tax Credit Carryforwards
|
$
|
1,690
|
|
$
|
1,808
|
|
|
Total Gross Unrecognized Tax Benefits
|
Successor
|
Predecessor
|
||||||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
Year Ended 2016
|
Year Ended 2015
|
||||||||
|
(In millions)
|
||||||||||||
|
Total unrecognized tax benefits as of beginning of period
|
$
|
436
|
|
$
|
348
|
|
$
|
558
|
|
$
|
735
|
|
|
Decreases related to positions taken on items from prior years
|
(2
|
)
|
(19
|
)
|
(41
|
)
|
(98
|
)
|
||||
|
Increases related to positions taken on items from prior years
|
9
|
|
3
|
|
32
|
|
13
|
|
||||
|
Increases related to positions taken in the current year
|
19
|
|
19
|
|
32
|
|
32
|
|
||||
|
Settlement of uncertain tax positions with tax authorities
|
1
|
|
(6
|
)
|
(205
|
)
|
(58
|
)
|
||||
|
Decreases due to expiration of statutes of limitations
|
(5
|
)
|
(81
|
)
|
(30
|
)
|
(30
|
)
|
||||
|
Exchange loss (gain)
|
1
|
|
1
|
|
2
|
|
(36
|
)
|
||||
|
Total unrecognized tax benefits as of end of period
|
$
|
459
|
|
$
|
265
|
|
$
|
348
|
|
$
|
558
|
|
|
Total unrecognized tax benefits that, if recognized, would impact the effective tax rate
|
$
|
76
|
|
$
|
188
|
|
$
|
253
|
|
$
|
386
|
|
|
Total amount of interest and penalties (benefit) recognized in Provision for income taxes on continuing operations
|
$
|
1
|
|
$
|
(27
|
)
|
$
|
10
|
|
$
|
(14
|
)
|
|
Total accrual for interest and penalties associated with unrecognized tax benefits
|
$
|
25
|
|
$
|
22
|
|
$
|
71
|
|
$
|
88
|
|
|
Tax Years Subject to Examination by Major Tax Jurisdiction at Dec 31,
|
Earliest Open Year
|
|
Jurisdiction
|
|
|
Brazil
|
2012
|
|
Canada
|
2011
|
|
China
|
2014
|
|
Denmark
|
2003
|
|
Germany
|
2006
|
|
India
|
2001
|
|
The Netherlands
|
2014
|
|
Switzerland
|
2012
|
|
United States:
|
|
|
Federal income tax
|
2012
|
|
State and local income tax
|
2004
|
|
|
Predecessor
|
||||||||
|
(In millions, except share amounts)
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||
|
Numerator:
|
|
|
|
||||||
|
Income from continuing operations after income taxes attributable to DuPont
|
$
|
1,624
|
|
$
|
2,072
|
|
$
|
1,443
|
|
|
Preferred dividends
|
(7
|
)
|
(10
|
)
|
(10
|
)
|
|||
|
Income from continuing operations after income taxes available to DuPont common stockholders
|
$
|
1,617
|
|
$
|
2,062
|
|
$
|
1,433
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations after income taxes available to DuPont common stockholders
|
117
|
|
441
|
|
510
|
|
|||
|
|
|
|
|
|
|
|
|||
|
Net income available to common stockholders
|
$
|
1,734
|
|
$
|
2,503
|
|
$
|
1,943
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding - Basic
|
867,888,000
|
|
872,560,000
|
|
893,992,000
|
|
|||
|
Dilutive effect of the company’s employee compensation plans
1
|
4,532,000
|
|
4,476,000
|
|
5,535,000
|
|
|||
|
Weighted-average number of common shares outstanding - Diluted
1
|
872,420,000
|
|
877,036,000
|
|
899,527,000
|
|
|||
|
1.
|
Diluted earnings per share considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect.
|
|
|
Predecessor
|
|||||
|
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
|||
|
Average number of stock options
|
1,906
|
|
4,794,000
|
|
4,715,000
|
|
|
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31,
2017 |
December 31,
2016 |
||||
|
Accounts receivable – trade
1
|
$
|
3,777
|
|
$
|
3,601
|
|
|
Notes receivable – trade
2
|
199
|
|
206
|
|
||
|
Other
3
|
1,263
|
|
1,152
|
|
||
|
Total accounts and notes receivable - net
|
$
|
5,239
|
|
$
|
4,959
|
|
|
1.
|
Accounts receivable – trade is net of allowances of
$10 million
at December 31, 2017 and
$287 million
at December 31, 2016. Allowances are equal to the estimated uncollectible amounts. That estimate is based on historical collection experience, current economic and market conditions, and review of the current status of customers' accounts.
|
|
2.
|
Notes receivable – trade primarily consists of receivables within the agriculture product line for deferred payment loan programs for the sale of seed products to customers. These loans have terms of one year or less and are primarily concentrated in North America. The company maintains a rigid pre-approval process for extending credit to customers in order to manage overall risk and exposure associated with credit losses. As of
December 31, 2017
and 2016, there were no significant past due notes receivable, nor were there any significant impairments related to current loan agreements.
|
|
3.
|
Other includes receivables in relation to fair value of derivative instruments, indemnification assets, value added tax, general sales tax and other taxes. No individual group represents more than
ten percent
of total receivables.
|
|
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31,
2017 |
December 31,
2016 |
||||
|
Finished products
|
$
|
4,500
|
|
$
|
2,961
|
|
|
Semi-finished products
|
2,769
|
|
1,877
|
|
||
|
Raw materials
|
371
|
|
292
|
|
||
|
Stores and supplies
|
447
|
|
398
|
|
||
|
Total
|
$
|
8,087
|
|
$
|
5,528
|
|
|
Adjustment of inventories to a LIFO basis
|
546
|
|
(178
|
)
|
||
|
Total inventories
|
$
|
8,633
|
|
$
|
5,350
|
|
|
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Land and land improvements
|
$
|
913
|
|
$
|
501
|
|
|
Buildings
|
2,747
|
|
4,224
|
|
||
|
Machinery and equipment
|
8,104
|
|
16,909
|
|
||
|
Construction in progress
|
1,114
|
|
1,381
|
|
||
|
Total property, plant and equipment
|
12,878
|
|
23,015
|
|
||
|
Accumulated depreciation
|
(443
|
)
|
(14,164
|
)
|
||
|
Total property, plant and equipment - net
|
$
|
12,435
|
|
$
|
8,851
|
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Depreciation expense
|
$
|
426
|
|
$
|
589
|
|
$
|
907
|
|
$
|
948
|
|
|
(In millions)
|
|
||
|
Balance as of December 31, 2015 (
Predecessor
)
|
$
|
4,238
|
|
|
Currency Translation Adjustment
|
(68
|
)
|
|
|
Other Goodwill Adjustments and Acquisitions
|
(1
|
)
|
|
|
Balance as of December 31, 2016 (
Predecessor
)
|
4,169
|
|
|
|
Currency Translation Adjustment
|
176
|
|
|
|
Other Goodwill Adjustments and Acquisitions
|
198
|
|
|
|
Balance as of August 31, 2017 (
Predecessor
)
|
$
|
4,543
|
|
|
|
|
||
|
Balance at September 1, 2017 (
Successor
)
|
$
|
45,105
|
|
|
Currency Translation Adjustment
|
(234
|
)
|
|
|
Goodwill Recognized for H&N Acquisition
|
718
|
|
|
|
Balance as of December 31, 2017 (
Successor
)
|
$
|
45,589
|
|
|
|
Successor
|
Predecessor
|
||||||||||||||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||
|
|
Gross
|
Accumulated
Amortization
|
Net
|
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||||
|
Intangible assets subject to amortization (Definite-lived):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer-related
|
$
|
9,502
|
|
$
|
(186
|
)
|
$
|
9,316
|
|
$
|
1,574
|
|
$
|
(586
|
)
|
$
|
988
|
|
|
Developed technology
|
4,364
|
|
(144
|
)
|
4,220
|
|
1,410
|
|
(838
|
)
|
572
|
|
||||||
|
Trademarks/trade names
|
1,117
|
|
(26
|
)
|
1,091
|
|
53
|
|
(15
|
)
|
38
|
|
||||||
|
Favorable supply contracts
1
|
495
|
|
(17
|
)
|
478
|
|
|
|
|
|||||||||
|
Microbial cell factories
2
|
397
|
|
(6
|
)
|
391
|
|
|
|
|
|||||||||
|
Other
3
|
459
|
|
(10
|
)
|
449
|
|
171
|
|
(82
|
)
|
89
|
|
||||||
|
Total other intangible assets with finite lives
|
16,334
|
|
(389
|
)
|
15,945
|
|
3,208
|
|
(1,521
|
)
|
1,687
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets not subject to amortization (Indefinite-lived):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
In-process research and development ("IPR&D")
|
660
|
|
—
|
|
660
|
|
73
|
|
—
|
|
73
|
|
||||||
|
Microbial cell factories
2
|
|
|
|
306
|
|
—
|
|
306
|
|
|||||||||
|
Germplasm
4
|
6,265
|
|
—
|
|
6,265
|
|
1,053
|
|
—
|
|
1,053
|
|
||||||
|
Trademarks / trade names
|
4,856
|
|
—
|
|
4,856
|
|
545
|
|
—
|
|
545
|
|
||||||
|
Total other intangible assets
|
11,781
|
|
—
|
|
11,781
|
|
1,977
|
|
—
|
|
1,977
|
|
||||||
|
Total
|
$
|
28,115
|
|
$
|
(389
|
)
|
$
|
27,726
|
|
$
|
5,185
|
|
$
|
(1,521
|
)
|
$
|
3,664
|
|
|
1.
|
Upon closing and pursuant to the terms of the FMC Transaction Agreement, DuPont entered into favorable supply contracts with FMC. DuPont recorded these contracts as intangible assets recognized at the fair value of off-market contracts. Refer to Notes 3 and 4 for additional information.
|
|
2.
|
Microbial cell factories, derived from natural microbes, are used to sustainably produce enzymes, peptides and chemicals using natural metabolic processes. The company recognized the microbial cell factories as intangible assets upon the acquisition of Danisco. As a result of the valuation as part of the Merger, it was determined that this intangible asset now has a definite life and therefore it has been moved from indefinite-lived to definite-lived as of September 1, 2017.
|
|
3.
|
Primarily consists of sales and farmer networks, marketing and manufacturing alliances and noncompetition agreements.
|
|
4.
|
Pioneer germplasm is the pool of genetic source material and body of knowledge gained from the development and delivery stage of plant breeding. The company recognized germplasm as an intangible asset upon the acquisition of Pioneer. This intangible asset is expected to contribute to cash flows beyond the foreseeable future and there are no legal, regulatory, contractual, or other factors which limit its useful life.
|
|
Intangible Assets
|
Gross Carrying Amount
|
Weighted-average Amortization Period (years)
|
||
|
(In millions)
|
||||
|
Intangible assets with finite lives:
|
|
|
||
|
Customer-related
|
$
|
9,264
|
|
17
|
|
Developed technology
|
4,239
|
|
12
|
|
|
Trademarks/trade names
|
1,080
|
|
15
|
|
|
Microbial cell factories
|
400
|
|
23
|
|
|
Other
|
453
|
|
17
|
|
|
Total other intangible assets with finite lives
|
$
|
15,436
|
|
|
|
Intangible assets with indefinite lives:
|
|
|
||
|
IPR&D
|
$
|
660
|
|
|
|
Germplasm
|
6,263
|
|
|
|
|
Trademarks/trade names
|
4,862
|
|
|
|
|
Total intangible assets
|
$
|
27,221
|
|
|
|
(In millions)
|
|
||
|
2018
|
$
|
1,266
|
|
|
2019
|
$
|
1,254
|
|
|
2020
|
$
|
1,244
|
|
|
2021
|
$
|
1,228
|
|
|
2022
|
$
|
1,221
|
|
|
Short-term borrowings and capital lease obligations
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Commercial paper
|
$
|
1,436
|
|
$
|
386
|
|
|
Other loans - various currencies
|
28
|
|
39
|
|
||
|
Long-term debt payable within one year
|
1,315
|
|
4
|
|
||
|
Total short-term borrowings and capital lease obligations
|
$
|
2,779
|
|
$
|
429
|
|
|
Long Term Debt
|
Successor
1
|
Predecessor
|
||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||
|
(In millions)
|
Amount
|
Weighted Average Rate
|
Amount
|
|||||
|
Promissory notes and debentures:
|
|
|
|
|||||
|
Final maturity 2018
|
$
|
1,280
|
|
1.59
|
%
|
$
|
1,290
|
|
|
Final maturity 2019
|
521
|
|
2.23
|
%
|
500
|
|
||
|
Final maturity 2020
|
3,070
|
|
1.79
|
%
|
999
|
|
||
|
Final maturity 2021
|
1,580
|
|
2.07
|
%
|
1,498
|
|
||
|
Final maturity 2023 and thereafter
|
3,492
|
|
3.32
|
%
|
3,188
|
|
||
|
Other facilities:
|
|
|
|
|||||
|
Term loan due 2019
|
1,500
|
|
2.35
|
%
|
500
|
|
||
|
Other loans
|
18
|
|
4.32
|
%
|
22
|
|
||
|
Foreign currency loans, various rates and maturities
|
30
|
|
2.85
|
%
|
29
|
|
||
|
Medium-term notes, varying maturities through 2043
|
110
|
|
1.22
|
%
|
111
|
|
||
|
Capital lease obligations
|
5
|
|
|
9
|
|
|||
|
Less: Unamortized debt discount and issuance costs
|
—
|
|
|
35
|
|
|||
|
Less: Long-term debt due within one year
|
1,315
|
|
|
4
|
|
|||
|
Total
|
$
|
10,291
|
|
|
$
|
8,107
|
|
|
|
1.
|
The Successor period includes the reflection of debt at fair value at the date of the Merger. See Note 3 for additional information regarding the Merger.
|
|
Maturities of Long-Term Debt For Next Five Years
1
|
|
||
|
(In millions)
|
|
||
|
2018
|
$
|
1,286
|
|
|
2019
|
$
|
2,005
|
|
|
2020
|
$
|
3,005
|
|
|
2021
|
$
|
1,505
|
|
|
2022
|
$
|
2
|
|
|
1.
|
Excludes unamortized debt step-up premium.
|
|
Committed and Available Credit Facilities at December 31, 2017 (Successor)
|
|
|
|||||||
|
(In millions)
|
Effective Date
|
Committed Credit
|
Credit Available
|
Maturity Date
|
Interest
|
||||
|
Revolving Credit Facility
|
March 2016
|
$
|
3,000
|
|
$
|
2,950
|
|
May 2019
|
Floating Rate
|
|
Term Loan Facility
|
March 2016
|
4,500
|
|
3,000
|
|
March 2019
|
Floating Rate
|
||
|
Total Committed and Available Credit Facilities
|
|
$
|
7,500
|
|
$
|
5,950
|
|
|
|
|
Guarantees at December 31, 2017 (Successor)
|
Final Expiration
|
Maximum Future Payments
|
||
|
(In millions)
|
||||
|
Obligations for customers and suppliers
1
:
|
|
|
||
|
Bank borrowings
|
2022
|
$
|
89
|
|
|
Obligations for non-consolidated affiliates
2
:
|
|
|
|
|
|
Bank borrowings
|
2018
|
161
|
|
|
|
Obligations for Chemours
3
:
|
|
|
|
|
|
Chemours' purchase obligations
|
2018
|
10
|
|
|
|
Residual value guarantees
4
|
2029
|
37
|
|
|
|
Total guarantees
|
|
$
|
297
|
|
|
1.
|
Existing guarantees for customers and suppliers, as part of contractual agreements.
|
|
2.
|
Existing guarantees for non-consolidated affiliates' liquidity needs in normal operations.
|
|
3.
|
Guarantee for Chemours' raw material purchase obligations under agreement with third party supplier.
|
|
4.
|
The company provides guarantees related to leased assets specifying the residual value that will be available to the lessor at lease termination through sale of the assets to the lessee or third parties.
|
|
Shares of common stock
|
Issued
|
Held In Treasury
|
||
|
Balance January 1, 2015
(Predecessor)
|
992,020,000
|
|
(87,041,000
|
)
|
|
Issued
|
5,932,000
|
|
—
|
|
|
Repurchased
|
—
|
|
(39,564,000
|
)
|
|
Retired
|
(39,564,000
|
)
|
39,564,000
|
|
|
Balance December 31, 2015
(Predecessor)
|
958,388,000
|
|
(87,041,000
|
)
|
|
Issued
|
4,808,000
|
|
—
|
|
|
Repurchased
|
—
|
|
(13,152,000
|
)
|
|
Retired
|
(13,152,000
|
)
|
13,152,000
|
|
|
Balance December 31, 2016
(Predecessor)
|
950,044,000
|
|
(87,041,000
|
)
|
|
Issued
|
5,335,000
|
|
—
|
|
|
Retired
|
(87,041,000
|
)
|
87,041,000
|
|
|
Balance August 31, 2017
(Predecessor)
|
868,338,000
|
|
—
|
|
|
|
|
|
||
|
Balance September 1 and December 31, 2017
(Successor)
1
|
100
|
|
—
|
|
|
1.
|
All of the company's issued and outstanding common stock at September 1, 2017 is held by the DowDuPont Inc.
|
|
(In millions)
|
Cumulative Translation Adjustment
1
|
Derivative Instruments
|
Pension Benefit Plans
2
|
Other Benefit Plans
|
Unrealized Gain (Loss) on Investments
|
Total
|
||||||||||||
|
2015
|
|
|
|
|
|
|
||||||||||||
|
Balance January 1, 2015
(Predecessor)
|
$
|
(919
|
)
|
$
|
(6
|
)
|
$
|
(7,895
|
)
|
$
|
262
|
|
$
|
2
|
|
$
|
(8,556
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(1,605
|
)
|
(25
|
)
|
39
|
|
3
|
|
(17
|
)
|
(1,605
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
7
|
|
535
|
|
(243
|
)
|
(2
|
)
|
297
|
|
||||||
|
Net other comprehensive (loss) income
|
(1,605
|
)
|
(18
|
)
|
574
|
|
(240
|
)
|
(19
|
)
|
(1,308
|
)
|
||||||
|
Spin-off of Chemours
|
$
|
191
|
|
$
|
—
|
|
$
|
278
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
468
|
|
|
Balance December 31, 2015
(Predecessor)
|
$
|
(2,333
|
)
|
$
|
(24
|
)
|
$
|
(7,043
|
)
|
$
|
22
|
|
$
|
(18
|
)
|
$
|
(9,396
|
)
|
|
2016
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive (loss) income before reclassifications
|
(510
|
)
|
20
|
|
(271
|
)
|
(81
|
)
|
(8
|
)
|
(850
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
11
|
|
594
|
|
(298
|
)
|
28
|
|
335
|
|
||||||
|
Net other comprehensive (loss) income
|
(510
|
)
|
31
|
|
323
|
|
(379
|
)
|
20
|
|
(515
|
)
|
||||||
|
Balance December 31, 2016
(Predecessor)
|
$
|
(2,843
|
)
|
$
|
7
|
|
$
|
(6,720
|
)
|
$
|
(357
|
)
|
$
|
2
|
|
$
|
(9,911
|
)
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
1,042
|
|
3
|
|
(78
|
)
|
—
|
|
1
|
|
968
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
(13
|
)
|
325
|
|
10
|
|
(1
|
)
|
321
|
|
||||||
|
Net other comprehensive income (loss)
|
1,042
|
|
(10
|
)
|
247
|
|
10
|
|
—
|
|
1,289
|
|
||||||
|
Balance August 31, 2017
(Predecessor)
|
$
|
(1,801
|
)
|
$
|
(3
|
)
|
$
|
(6,473
|
)
|
$
|
(347
|
)
|
$
|
2
|
|
$
|
(8,622
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance September 1, 2017
(Successor)
3
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Other comprehensive income (loss) before reclassifications
|
(454
|
)
|
(2
|
)
|
128
|
|
(53
|
)
|
—
|
|
(381
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Net other comprehensive (loss) income
|
(454
|
)
|
(2
|
)
|
128
|
|
(53
|
)
|
—
|
|
(381
|
)
|
||||||
|
Balance December 31, 2017
(Successor)
|
$
|
(454
|
)
|
$
|
(2
|
)
|
$
|
128
|
|
$
|
(53
|
)
|
$
|
—
|
|
$
|
(381
|
)
|
|
1.
|
The cumulative translation adjustment loss for the period September 1 through December 31, 2017 is primarily driven by the strengthening of the U.S dollar (USD) against the European Euro (EUR) and the Brazilian real (BRL).
The cumulative translation adjustment gain for the period January 1 through August 31, 2017 is primarily driven by the weakening of the USD against the EUR. The currency translation loss for the year ended December 31, 2016 is primarily driven by the strengthening of the USD against the EUR partially offset by the weakening of the USD against the BRL. The currency translation loss for the year ended December 31, 2015 is driven by the strengthening USD against primarily the EUR and BRL.
|
|
2.
|
The Pension Benefit Plans loss recognized in other comprehensive (loss) income during the year ended December 31, 2016 includes the impact of the remeasurement of the principal U.S. pension plan as of June 30, 2016. See Note 16 for additional information.
|
|
3.
|
In connection with the Merger, balances in accumulated other comprehensive loss at Merger Effectiveness Time were eliminated as a result of reflecting the balance sheet at fair value as of the date of the Merger. See Note 3 and 16 for further information regarding the Merger and pension and OPEB plans, respectively.
|
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Derivative instruments
|
$
|
1
|
|
$
|
6
|
|
$
|
(19
|
)
|
$
|
7
|
|
|
Pension benefit plans - net
|
(37
|
)
|
(145
|
)
|
(163
|
)
|
(317
|
)
|
||||
|
Other benefit plans - net
|
15
|
|
(5
|
)
|
194
|
|
135
|
|
||||
|
(Provision for) benefit from income taxes related to other comprehensive income (loss) items
|
$
|
(21
|
)
|
$
|
(144
|
)
|
$
|
12
|
|
$
|
(175
|
)
|
|
|
Successor
|
Predecessor
|
Income Classification
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
|||||||||
|
Derivative Instruments:
|
$
|
—
|
|
$
|
(21
|
)
|
$
|
18
|
|
$
|
12
|
|
(1)
|
|
Tax expense (benefit)
|
—
|
|
8
|
|
(7
|
)
|
(5
|
)
|
(2)
|
||||
|
After-tax
|
$
|
—
|
|
$
|
(13
|
)
|
$
|
11
|
|
$
|
7
|
|
|
|
Amortization of pension benefit plans:
|
|
|
|
|
|
|
|
|
|
||||
|
Prior service benefit
|
—
|
|
(3
|
)
|
(6
|
)
|
(9
|
)
|
(3)
|
||||
|
Actuarial losses
|
—
|
|
506
|
|
822
|
|
768
|
|
(3)
|
||||
|
Curtailment gain (loss)
|
—
|
|
—
|
|
40
|
|
(6
|
)
|
(3)
|
||||
|
Settlement loss
|
—
|
|
—
|
|
62
|
|
76
|
|
(3)
|
||||
|
Total before tax
|
$
|
—
|
|
$
|
503
|
|
$
|
918
|
|
$
|
829
|
|
|
|
Tax benefit
|
—
|
|
(178
|
)
|
(324
|
)
|
(294
|
)
|
(2)
|
||||
|
After-tax
|
$
|
—
|
|
$
|
325
|
|
$
|
594
|
|
$
|
535
|
|
|
|
Amortization of other benefit plans:
|
|
|
|
|
|
|
|
|
|
||||
|
Prior service benefit
|
—
|
|
(46
|
)
|
(134
|
)
|
(182
|
)
|
(3)
|
||||
|
Actuarial losses
|
—
|
|
61
|
|
78
|
|
78
|
|
(3)
|
||||
|
Curtailment gain
|
—
|
|
—
|
|
(392
|
)
|
(274
|
)
|
(3)
|
||||
|
Total before tax
|
$
|
—
|
|
$
|
15
|
|
$
|
(448
|
)
|
$
|
(378
|
)
|
|
|
Tax (benefit) expense
|
—
|
|
(5
|
)
|
150
|
|
135
|
|
(2)
|
||||
|
After-tax
|
$
|
—
|
|
$
|
10
|
|
$
|
(298
|
)
|
$
|
(243
|
)
|
|
|
Net realized (losses) gains on investments, before tax:
|
—
|
|
(1
|
)
|
28
|
|
(2
|
)
|
(4)
|
||||
|
Tax expense
|
—
|
|
—
|
|
—
|
|
—
|
|
(2)
|
||||
|
After-tax
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
28
|
|
$
|
(2
|
)
|
|
|
Total reclassifications for the period, after-tax
|
$
|
—
|
|
$
|
321
|
|
$
|
335
|
|
$
|
297
|
|
|
|
1.
|
Cost of goods sold.
|
|
2.
|
Provision for income taxes from continuing operations.
|
|
3.
|
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost of the company's pension and other benefit plans. See Note 16 for additional information.
|
|
4.
|
Sundry income - net.
|
|
Weighted-Average Assumptions used to Determine Benefit Obligations
|
Successor
|
Predecessor
|
||
|
|
December 31, 2017
|
December 31, 2016
|
||
|
Discount rate
|
3.37
|
%
|
3.80
|
%
|
|
Rate of increase in future compensation levels
1
|
4.04
|
%
|
3.80
|
%
|
|
1.
|
The rate of compensation increase represents the single annual effective salary increase that an average plan participant would receive during the participant's entire career at the company.
|
|
Weighted-Average Assumptions used to Determine Net Periodic Benefit Cost
|
Successor
|
Predecessor
|
||||||
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
|||||
|
Discount rate
|
3.42
|
%
|
3.80
|
%
|
3.77
|
%
|
3.93
|
%
|
|
Rate of increase in future compensation levels
|
3.80
|
%
|
3.80
|
%
|
3.96
|
%
|
4.01
|
%
|
|
Expected long-term rate of return on plan assets
|
6.24
|
%
|
7.66
|
%
|
7.74
|
%
|
8.10
|
%
|
|
Weighted- Average Assumptions used to Determine Net Periodic Benefit Cost
|
Successor
|
Predecessor
|
||||||
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
|||||
|
Discount rate
|
3.73
|
%
|
4.16
|
%
|
4.04
|
%
|
4.29
|
%
|
|
Rate of increase in future compensation levels
|
3.95
|
%
|
3.95
|
%
|
4.15
|
%
|
4.20
|
%
|
|
Expected long-term rate of return on plan assets
|
6.25
|
%
|
8.00
|
%
|
8.00
|
%
|
8.50
|
%
|
|
Weighted-Average Assumptions used to Determine Benefit Obligations
|
Successor
|
Predecessor
|
||
|
|
December 31, 2017
|
December 31, 2016
|
||
|
Discount rate
|
3.56
|
%
|
4.03
|
%
|
|
Weighted-Average Assumptions used to Determine Net Periodic Benefit Cost
|
Successor
|
Predecessor
|
||||||
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
|||||
|
Discount rate
|
3.62
|
%
|
4.03
|
%
|
3.87
|
%
|
4.13
|
%
|
|
Assumed Health Care Cost Trend Rates
|
Successor
|
Predecessor
|
||
|
|
December 31, 2017
|
December 31, 2016
|
||
|
Health care cost trend rate assumed for next year
|
6.40
|
%
|
7.00
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate health care trend rate)
|
5.00
|
%
|
5.00
|
%
|
|
Year that the rate reached the ultimate health care cost trend rate
|
2023
|
|
2023
|
|
|
Change in Projected Benefit Obligations, Plan Assets and Funded Status
|
||||||||||||||||||
|
|
Defined Benefit Pension Plans
|
Other Post Employment Benefits
|
||||||||||||||||
|
|
Successor
|
Predecessor
|
Successor
|
Predecessor
|
||||||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
1
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Period September 1 through December 31, 2017
1
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
||||||||||||
|
Change in benefit obligations:
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of the period
|
$
|
26,036
|
|
$
|
24,831
|
|
$
|
26,094
|
|
$
|
2,772
|
|
$
|
2,829
|
|
$
|
2,758
|
|
|
Service cost
|
49
|
|
92
|
|
174
|
|
3
|
|
6
|
|
11
|
|
||||||
|
Interest cost
|
247
|
|
524
|
|
800
|
|
26
|
|
60
|
|
87
|
|
||||||
|
Plan participants' contributions
|
6
|
|
8
|
|
18
|
|
12
|
|
26
|
|
36
|
|
||||||
|
Actuarial (gain) loss
|
(23
|
)
|
—
|
|
460
|
|
68
|
|
—
|
|
153
|
|
||||||
|
Benefits paid
2
|
(730
|
)
|
(1,118
|
)
|
(2,374
|
)
|
(71
|
)
|
(192
|
)
|
(254
|
)
|
||||||
|
Plan amendments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
||||||
|
Net effects of acquisitions / divestitures / other
|
22
|
|
—
|
|
7
|
|
—
|
|
—
|
|
65
|
|
||||||
|
Effect of foreign exchange rates
|
(57
|
)
|
429
|
|
(348
|
)
|
—
|
|
2
|
|
1
|
|
||||||
|
Benefit obligations at end of the period
|
$
|
25,550
|
|
$
|
24,766
|
|
$
|
24,831
|
|
$
|
2,810
|
|
$
|
2,731
|
|
$
|
2,829
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at beginning of the period
|
$
|
20,395
|
|
$
|
16,656
|
|
$
|
17,497
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Actual return on plan assets
|
549
|
|
846
|
|
1,219
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Employer contributions
|
68
|
|
3,024
|
|
535
|
|
59
|
|
166
|
|
218
|
|
||||||
|
Plan participants' contributions
|
6
|
|
8
|
|
18
|
|
12
|
|
26
|
|
36
|
|
||||||
|
Benefits paid
2
|
(730
|
)
|
(1,118
|
)
|
(2,374
|
)
|
(71
|
)
|
(192
|
)
|
(254
|
)
|
||||||
|
Net effects of acquisitions / divestitures / other
|
29
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Effect of foreign exchange rates
|
(33
|
)
|
269
|
|
(239
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Fair value of plan assets at end of the period
|
$
|
20,284
|
|
$
|
19,685
|
|
$
|
16,656
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Funded status
|
|
|
|
|
|
|
||||||||||||
|
U.S. plan with plan assets
|
$
|
(3,628
|
)
|
$
|
(3,277
|
)
|
$
|
(6,391
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Non-U.S. plans with plan assets
|
(447
|
)
|
(609
|
)
|
(674
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
All other plans
3, 4
|
(1,191
|
)
|
(1,187
|
)
|
(1,102
|
)
|
(2,810
|
)
|
(2,731
|
)
|
(2,829
|
)
|
||||||
|
Plans of discontinued operations
|
—
|
|
(8
|
)
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Funded status at end of the period
|
$
|
(5,266
|
)
|
$
|
(5,081
|
)
|
$
|
(8,175
|
)
|
$
|
(2,810
|
)
|
$
|
(2,731
|
)
|
$
|
(2,829
|
)
|
|
1.
|
The benefit obligation and the fair value of plan assets at the beginning of the period September 1 through December 31, 2017, reflects the remeasurement of the plans at the Merger Effectiveness Time.
|
|
2.
|
In the fourth quarter of 2016, about
$550 million
of lump-sum payments were made from the principal U.S. pension plan trust fund to a group of separated, vested plan participants who were extended a limited-time opportunity and voluntarily elected to receive their pension benefits in a single lump-sum payment. In the fourth quarter of 2017, about
$140 million
of lump-sum payments were made from the principal U.S. pension plan trust fund under a similar program.
|
|
3.
|
As of December 31, 2017,
$389 million
of the benefit obligations are supported by funding under the Trust agreement, defined in the "Trust Assets" section below.
|
|
4.
|
Includes pension plans maintained around the world where funding is not customary.
|
|
|
Defined Benefit Pension Plans
|
Other Post Employment Benefits
|
||||||||||
|
(In millions)
|
Successor
|
Predecessor
|
Successor
|
Predecessor
|
||||||||
|
December 31, 2017
|
December 31, 2016
|
December 31, 2017
|
December 31, 2016
|
|||||||||
|
Amounts recognized in the Consolidated Balance Sheets:
|
|
|
|
|
||||||||
|
Other Assets
|
$
|
47
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
|
Accrued and other current liabilities
|
(86
|
)
|
(78
|
)
|
(250
|
)
|
(275
|
)
|
||||
|
Liabilities held for sale - current
|
—
|
|
(8
|
)
|
—
|
|
—
|
|
||||
|
Pension and other post employment benefits - noncurrent
1
|
(5,227
|
)
|
|
(2,560
|
)
|
|
||||||
|
Other noncurrent obligations
1
|
—
|
|
(8,092
|
)
|
—
|
|
(2,554
|
)
|
||||
|
Net amount recognized
|
$
|
(5,266
|
)
|
$
|
(8,175
|
)
|
$
|
(2,810
|
)
|
$
|
(2,829
|
)
|
|
|
|
|
|
|
||||||||
|
Pretax amounts recognized in accumulated other comprehensive (income) loss:
|
|
|
|
|
||||||||
|
Net (gain) loss
|
$
|
(165
|
)
|
$
|
10,280
|
|
$
|
68
|
|
$
|
830
|
|
|
Prior service benefit
|
—
|
|
(17
|
)
|
—
|
|
(281
|
)
|
||||
|
Pretax balance in accumulated other comprehensive (income) loss at end of year
|
$
|
(165
|
)
|
$
|
10,263
|
|
$
|
68
|
|
$
|
549
|
|
|
1.
|
In the Successor Period, non-current pension and OPEB liabilities are included within pension and other post employment benefits - noncurrent in the Consolidated Balance Sheets. In the Predecessor period, these liabilities are included within other noncurrent obligations.
|
|
Pension Plans with Projected Benefit Obligations in Excess of Plan Assets
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Projected benefit obligations
|
$
|
25,254
|
|
$
|
24,779
|
|
|
Accumulated benefit obligations
|
24,864
|
|
24,297
|
|
||
|
Fair value of plan assets
|
19,941
|
|
16,601
|
|
||
|
Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Projected benefit obligations
|
$
|
24,625
|
|
$
|
23,946
|
|
|
Accumulated benefit obligations
|
24,315
|
|
23,591
|
|
||
|
Fair value of plan assets
|
19,335
|
|
15,838
|
|
||
|
|
||||||||||||||||||||||||
|
|
Defined Benefit Pension Plans
|
Other Post Employment Benefits
|
||||||||||||||||||||||
|
(In millions)
|
Successor
|
Predecessor
|
Successor
|
Predecessor
|
||||||||||||||||||||
|
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive loss
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||||||||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Service cost
|
$
|
49
|
|
$
|
92
|
|
$
|
174
|
|
$
|
232
|
|
$
|
3
|
|
$
|
6
|
|
$
|
11
|
|
$
|
15
|
|
|
Interest cost
|
247
|
|
524
|
|
800
|
|
1,084
|
|
26
|
|
60
|
|
87
|
|
112
|
|
||||||||
|
Expected return on plan assets
|
(407
|
)
|
(824
|
)
|
(1,320
|
)
|
(1,554
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Amortization of unrecognized loss
|
—
|
|
506
|
|
822
|
|
768
|
|
—
|
|
61
|
|
78
|
|
78
|
|
||||||||
|
Amortization of prior service benefit
|
—
|
|
(3
|
)
|
(6
|
)
|
(9
|
)
|
—
|
|
(46
|
)
|
(134
|
)
|
(182
|
)
|
||||||||
|
Curtailment loss (gain)
|
—
|
|
—
|
|
40
|
|
(6
|
)
|
—
|
|
—
|
|
(392
|
)
|
(274
|
)
|
||||||||
|
Settlement loss
|
—
|
|
—
|
|
62
|
|
76
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Net periodic (credit) benefit cost - Total
|
$
|
(111
|
)
|
$
|
295
|
|
$
|
572
|
|
$
|
591
|
|
$
|
29
|
|
$
|
81
|
|
$
|
(350
|
)
|
$
|
(251
|
)
|
|
Less: Discontinued operations
|
1
|
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(272
|
)
|
||||||||
|
Net periodic (credit) benefit cost - Continuing operations
|
$
|
(112
|
)
|
$
|
292
|
|
$
|
572
|
|
$
|
591
|
|
$
|
29
|
|
$
|
81
|
|
$
|
(350
|
)
|
$
|
21
|
|
|
Changes in plan assets and benefit obligations recognized in other comprehensive (income) loss:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net (gain) loss
|
$
|
(165
|
)
|
$
|
(22
|
)
|
$
|
570
|
|
$
|
57
|
|
$
|
68
|
|
$
|
—
|
|
$
|
153
|
|
$
|
(4
|
)
|
|
Amortization of unrecognized loss
|
—
|
|
(506
|
)
|
(822
|
)
|
(768
|
)
|
—
|
|
(61
|
)
|
(78
|
)
|
(78
|
)
|
||||||||
|
Prior service benefit
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
—
|
|
||||||||
|
Amortization of prior service benefit
|
—
|
|
3
|
|
6
|
|
9
|
|
—
|
|
46
|
|
134
|
|
182
|
|
||||||||
|
Curtailment (loss) gain
|
—
|
|
—
|
|
(40
|
)
|
6
|
|
—
|
|
—
|
|
392
|
|
274
|
|
||||||||
|
Settlement loss
|
—
|
|
—
|
|
(62
|
)
|
(76
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Effect of foreign exchange rates
|
—
|
|
133
|
|
(138
|
)
|
(119
|
)
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||||
|
Spin-off of Chemours
|
—
|
|
—
|
|
—
|
|
(382
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total (benefit) loss recognized in other comprehensive loss, attributable to DuPont
|
$
|
(165
|
)
|
$
|
(392
|
)
|
$
|
(486
|
)
|
$
|
(1,273
|
)
|
$
|
68
|
|
$
|
(15
|
)
|
$
|
573
|
|
$
|
375
|
|
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
$
|
(276
|
)
|
$
|
(97
|
)
|
$
|
86
|
|
$
|
(682
|
)
|
$
|
97
|
|
$
|
66
|
|
$
|
223
|
|
$
|
124
|
|
|
Estimated Future Benefit Payments at December 31, 2017 (Successor)
|
Defined Benefit Pension Plans
|
Other Post Employment Benefits
|
||||
|
(In millions)
|
||||||
|
2018
|
$
|
1,636
|
|
$
|
250
|
|
|
2019
|
1,614
|
|
243
|
|
||
|
2020
|
1,600
|
|
236
|
|
||
|
2021
|
1,587
|
|
227
|
|
||
|
2022
|
1,568
|
|
218
|
|
||
|
Years 2023-2027
|
7,533
|
|
906
|
|
||
|
Total
|
15,538
|
|
2,080
|
|
||
|
Target Allocation for Plan Assets
|
Successor
|
Predecessor
|
||
|
Asset Category
|
December 31, 2017
|
December 31, 2016
|
||
|
U.S. equity securities
|
17
|
%
|
27
|
%
|
|
Non-U.S. equity securities
|
18
|
|
24
|
|
|
Fixed income securities
|
50
|
|
33
|
|
|
Hedge funds
|
2
|
|
2
|
|
|
Private market securities
|
8
|
|
8
|
|
|
Real estate
|
3
|
|
4
|
|
|
Cash and cash equivalents
|
2
|
|
2
|
|
|
Total
|
100
|
%
|
100
|
%
|
|
Basis of Fair Value Measurements
|
|
|
|
|
||||||||
|
For the year ended December 31, 2017 (Successor)
|
|
|
|
|
||||||||
|
(In millions)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
Cash and cash equivalents
|
$
|
3,057
|
|
$
|
3,057
|
|
$
|
—
|
|
$
|
—
|
|
|
U.S. equity securities
1
|
4,043
|
|
4,012
|
|
14
|
|
17
|
|
||||
|
Non-U.S. equity securities
|
3,064
|
|
2,866
|
|
195
|
|
3
|
|
||||
|
Debt – government-issued
|
3,263
|
|
497
|
|
2,766
|
|
—
|
|
||||
|
Debt – corporate-issued
|
3,181
|
|
270
|
|
2,884
|
|
27
|
|
||||
|
Debt – asset-backed
|
706
|
|
17
|
|
687
|
|
2
|
|
||||
|
Hedge funds
|
85
|
|
—
|
|
83
|
|
2
|
|
||||
|
Private market securities
|
14
|
|
—
|
|
—
|
|
14
|
|
||||
|
Real estate
|
342
|
|
239
|
|
7
|
|
96
|
|
||||
|
Derivatives – asset position
|
24
|
|
3
|
|
21
|
|
—
|
|
||||
|
Derivatives – liability position
|
(16
|
)
|
—
|
|
(16
|
)
|
—
|
|
||||
|
Other
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
|
Subtotal
|
$
|
17,765
|
|
$
|
10,961
|
|
$
|
6,643
|
|
$
|
161
|
|
|
Investments measured at net asset value
|
|
|
|
|
||||||||
|
Hedge funds
|
747
|
|
|
|
|
|||||||
|
Private market securities
|
1,383
|
|
|
|
|
|||||||
|
Real estate funds
|
437
|
|
|
|
|
|||||||
|
Total investments measured at net asset value
|
$
|
2,567
|
|
|
|
|
||||||
|
Other items to reconcile to fair value of plan assets
|
|
|
|
|
||||||||
|
Pension trust receivables
2
|
127
|
|
|
|
|
|
|
|
||||
|
Pension trust payables
3
|
(175
|
)
|
|
|
|
|
|
|
||||
|
Total
|
$
|
20,284
|
|
|
|
|
|
|
|
|||
|
1.
|
The DuPont pension plans directly held
$910 million
(
4 percent
of total plan assets) of DowDuPont common stock at December 31, 2017.
|
|
2.
|
Primarily receivables for investments securities sold.
|
|
3.
|
Primarily payables for investment securities purchased
|
|
Basis of Fair Value Measurements
|
|
|
|
|
||||||||
|
For the year ended December 31, 2016 (Predecessor)
|
|
|
|
|
||||||||
|
(In millions)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
Cash and cash equivalents
|
$
|
1,505
|
|
$
|
1,480
|
|
$
|
25
|
|
$
|
—
|
|
|
U.S. equity securities
1
|
4,071
|
|
4,033
|
|
20
|
|
18
|
|
||||
|
Non-U.S. equity securities
|
3,278
|
|
3,126
|
|
151
|
|
1
|
|
||||
|
Debt – government-issued
|
2,067
|
|
864
|
|
1,203
|
|
—
|
|
||||
|
Debt – corporate-issued
|
2,475
|
|
273
|
|
2,163
|
|
39
|
|
||||
|
Debt – asset-backed
|
721
|
|
39
|
|
682
|
|
—
|
|
||||
|
Hedge funds
|
1
|
|
—
|
|
1
|
|
—
|
|
||||
|
Private market securities
|
67
|
|
—
|
|
25
|
|
42
|
|
||||
|
Real estate
|
275
|
|
175
|
|
2
|
|
98
|
|
||||
|
Derivatives – asset position
|
53
|
|
7
|
|
46
|
|
—
|
|
||||
|
Derivatives – liability position
|
(47
|
)
|
—
|
|
(47
|
)
|
—
|
|
||||
|
Other
|
4
|
|
—
|
|
4
|
|
—
|
|
||||
|
Subtotal
|
$
|
14,470
|
|
$
|
9,997
|
|
$
|
4,275
|
|
$
|
198
|
|
|
Investments measured at net asset value
|
|
|
|
|
|
|||||||
|
Hedge funds
|
434
|
|
|
|
|
|||||||
|
Private market securities
|
1,416
|
|
|
|
|
|||||||
|
Real estate funds
|
444
|
|
|
|
|
|||||||
|
Total investments measured at net asset value
|
$
|
2,294
|
|
|
|
|
||||||
|
Other items to reconcile to fair value of plan assets
|
|
|
|
|
|
|||||||
|
Pension trust receivables
2
|
264
|
|
|
|
|
|
|
|
||||
|
Pension trust payables
3
|
(372
|
)
|
|
|
|
|
|
|
||||
|
Total
|
$
|
16,656
|
|
|
|
|
|
|
|
|||
|
1.
|
The DuPont pension plans directly held
$732 million
(
4 percent
of total plan assets) of DuPont common stock at December 31, 2016.
|
|
2.
|
Primarily receivables for investments securities sold.
|
|
3.
|
Primarily payables for investment securities purchased.
|
|
Fair Value Measurement of Level 3 Pension Plan Assets
|
U.S. equity securities
|
Non-U.S. equity securities
|
Debt – corporate-issued
|
Debt-
asset-
backed
|
Hedge funds
|
Private market securities
|
Real estate
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||
|
Predecessor
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at January 1, 2016
|
$
|
20
|
|
$
|
2
|
|
$
|
34
|
|
$
|
1
|
|
$
|
—
|
|
$
|
37
|
|
$
|
144
|
|
$
|
238
|
|
|
Actual return on assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Relating to assets sold during the year ended December 31, 2016
|
(3
|
)
|
—
|
|
(25
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
||||||||
|
Relating to assets held at December 31, 2016
|
1
|
|
(1
|
)
|
27
|
|
—
|
|
—
|
|
2
|
|
(10
|
)
|
19
|
|
||||||||
|
Purchases, sales and settlements, net
|
—
|
|
—
|
|
(3
|
)
|
(1
|
)
|
—
|
|
3
|
|
(36
|
)
|
(37
|
)
|
||||||||
|
Transfers in Level 3, net
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
||||||||
|
Balance at December 31, 2016
|
$
|
18
|
|
$
|
1
|
|
$
|
39
|
|
$
|
—
|
|
$
|
—
|
|
$
|
42
|
|
$
|
98
|
|
$
|
198
|
|
|
Actual return on assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Relating to assets sold during the period January 1 through August 31, 2017
|
(1
|
)
|
2
|
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(19
|
)
|
||||||||
|
Relating to assets held at August 31, 2017
|
(7
|
)
|
(2
|
)
|
22
|
|
—
|
|
—
|
|
(5
|
)
|
7
|
|
15
|
|
||||||||
|
Purchases, sales and settlements, net
|
6
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
1
|
|
(7
|
)
|
—
|
|
||||||||
|
Transfers in (out) of Level 3, net
|
—
|
|
—
|
|
6
|
|
2
|
|
—
|
|
(21
|
)
|
—
|
|
(13
|
)
|
||||||||
|
Balance at August 31, 2017
|
$
|
16
|
|
$
|
2
|
|
$
|
46
|
|
$
|
2
|
|
$
|
—
|
|
$
|
17
|
|
$
|
98
|
|
$
|
181
|
|
|
Successor
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at September 1, 2017
|
$
|
16
|
|
$
|
2
|
|
$
|
46
|
|
$
|
2
|
|
$
|
—
|
|
$
|
17
|
|
$
|
98
|
|
$
|
181
|
|
|
Actual return on assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Relating to assets sold during the period September 1 through December 31, 2017
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
||||||||
|
Relating to assets held at December 31, 2017
|
1
|
|
(1
|
)
|
5
|
|
—
|
|
—
|
|
(3
|
)
|
4
|
|
6
|
|
||||||||
|
Purchases, sales and settlements, net
|
—
|
|
2
|
|
(21
|
)
|
—
|
|
2
|
|
—
|
|
(6
|
)
|
(23
|
)
|
||||||||
|
Balance at December 31, 2017
|
$
|
17
|
|
$
|
3
|
|
$
|
27
|
|
$
|
2
|
|
$
|
2
|
|
$
|
14
|
|
$
|
96
|
|
$
|
161
|
|
|
(In millions)
|
Successor
|
Predecessor
|
|
|
||||||||||
|
December 31, 2017
|
December 31, 2016
|
|
|
|||||||||||
|
Fair Value
|
Unfunded Commitments
|
Fair Value
|
Unfunded Commitments
|
Redemption Frequency
|
Redemption Notice Period Range
|
|||||||||
|
Hedge funds
1
|
747
|
|
—
|
|
434
|
|
—
|
|
Monthly, Quarterly
|
Ranges from 15-45 days monthly, 10-185 days quarterly
|
||||
|
Private market securities
2
|
1,383
|
|
797
|
|
1,416
|
|
693
|
|
Not applicable
|
Not applicable
|
||||
|
Real estate funds
2
|
437
|
|
371
|
|
444
|
|
244
|
|
Not applicable
|
Not applicable
|
||||
|
Total
|
$
|
2,567
|
|
$
|
1,168
|
|
$
|
2,294
|
|
$
|
937
|
|
|
|
|
1.
|
Less than
5 percent
of hedge funds have gates in place at the investor level for year-end redemptions. Hedge funds also contain either no lock up or a lock up period of less than
1 year
.
|
|
2.
|
The remaining life of private market securities and real estate funds is an average of
15 years
per investment.
|
|
Weighted-Average Assumptions
|
Successor
|
Predecessor
|
||||||
|
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||
|
Dividend yield
|
2.2
|
%
|
2.0
|
%
|
2.6
|
%
|
2.5
|
%
|
|
Expected volatility
|
23.59
|
%
|
23.21
|
%
|
28.27
|
%
|
22.52
|
%
|
|
Risk-free interest rate
|
2.1
|
%
|
2.3
|
%
|
1.8
|
%
|
1.4
|
%
|
|
Expected life of stock options granted during period (years)
|
7.2
|
|
7.2
|
|
7.2
|
|
5.3
|
|
|
Stock Options
|
2017
|
||||||||
|
|
Number of Shares
(in thousands)
|
Weighted Average Exercise Price (per share)
|
Weighted Average Remaining Contractual Term (years)
|
Aggregate Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at January 1, 2017
(Predecessor)
|
15,696
|
|
$
|
58.11
|
|
|
|
||
|
Granted
|
1,626
|
|
76.18
|
|
|
|
|||
|
Exercised
|
(4,356
|
)
|
54.52
|
|
|
|
|||
|
Forfeited/Expired
|
(136
|
)
|
60.93
|
|
|
|
|||
|
Outstanding at August 31, 2017
1
|
12,830
|
|
$
|
61.84
|
|
4.71
|
$
|
283,365
|
|
|
Exercisable at August 31, 2017
|
8,441
|
|
$
|
57.78
|
|
3.37
|
$
|
220,716
|
|
|
|
|
|
|
|
|||||
|
Outstanding at September 1, 2017
(Successor)
1
|
16,447
|
|
$
|
48.24
|
|
|
|
||
|
Granted
|
174
|
|
45.29
|
|
|
|
|||
|
Exercised
|
(702
|
)
|
43.07
|
|
|
|
|||
|
Forfeited/Expired
|
(30
|
)
|
54.83
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
15,889
|
|
$
|
48.43
|
|
3.74
|
$
|
362,088
|
|
|
Exercisable at December 31, 2017
|
10,881
|
|
$
|
45.75
|
|
3.06
|
$
|
277,163
|
|
|
1.
|
As a result of the Merger, all previous DuPont equity awards were converted into the right to receive
1.2820
shares of DowDuPont Common Stock, as discussed above. As a result, the number of shares outstanding at September 1, 2017 represents the shares as of August 31, 2017 multiplied by the conversion factor.
|
|
|
2017
|
||||
|
|
Number of Shares
(in thousands)
|
Weighted Average Grant Date Fair Value
(per share)
|
|||
|
Nonvested at December 31, 2016
(Predecessor)
|
3,390
|
|
$
|
63.11
|
|
|
Granted
|
1,124
|
|
76.41
|
|
|
|
Vested
|
(1,332
|
)
|
63.08
|
|
|
|
Forfeited
|
(104
|
)
|
70.69
|
|
|
|
Nonvested at August 31, 2017
1
|
3,078
|
|
$
|
67.53
|
|
|
|
|
|
|||
|
Nonvested at September 1, 2017
(Successor)
1
|
3,948
|
|
$
|
67.06
|
|
|
Granted
|
412
|
|
70.02
|
|
|
|
Vested
|
(139
|
)
|
67.67
|
|
|
|
Forfeited
|
(23
|
)
|
66.65
|
|
|
|
Nonvested at December 31, 2017
|
4,198
|
|
$
|
68.28
|
|
|
1.
|
As a result of the Merger, all previous DuPont equity awards were converted into the right to receive
1.2820
shares of DowDuPont Common Stock, as discussed above. As a result, the number of shares outstanding at September 1, 2017 represents the shares as of August 31, 2017 multiplied by the conversion factor.
|
|
Notional Amounts
|
Successor
|
Predecessor
|
||||
|
(In millions)
|
December 31, 2017
|
December 31, 2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
||||
|
Commodity contracts
|
$
|
587
|
|
$
|
422
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||
|
Foreign currency contracts
|
10,454
|
|
9,896
|
|
||
|
Commodity contracts
|
6
|
|
7
|
|
||
|
|
Successor
|
Predecessor
|
|||||||
|
(In millions)
|
For the Period
September 1 - December 31, 2017 |
For the Period
Jan. 1 - August 31, 2017 |
Year Ended December 31, 2016
|
||||||
|
Beginning balance
|
$
|
—
|
|
$
|
7
|
|
$
|
(24
|
)
|
|
Additions and revaluations of derivatives designated as cash flow hedges
|
(2
|
)
|
3
|
|
20
|
|
|||
|
Clearance of hedge results to earnings
|
—
|
|
(13
|
)
|
11
|
|
|||
|
Ending balance
|
$
|
(2
|
)
|
$
|
(3
|
)
|
$
|
7
|
|
|
|
|
Successor
|
||||||||
|
|
|
December 31, 2017
|
||||||||
|
(In millions)
|
Balance Sheet Location
|
Gross
|
Counterparty and Cash Collateral Netting
1
|
Net Amounts Included in the Condensed Consolidated Balance Sheet
|
||||||
|
Asset derivatives:
|
|
|
|
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|||||
|
Foreign currency contracts
|
Other current assets
|
$
|
46
|
|
$
|
(37
|
)
|
$
|
9
|
|
|
Total asset derivatives
|
|
$
|
46
|
|
$
|
(37
|
)
|
$
|
9
|
|
|
|
|
|
|
|
||||||
|
Liability derivatives:
|
|
|
|
|
|
|||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
Accrued and other current liabilities
|
$
|
79
|
|
$
|
(32
|
)
|
$
|
47
|
|
|
Total liability derivatives
|
|
$
|
79
|
|
$
|
(32
|
)
|
$
|
47
|
|
|
1.
|
Counterparty and cash collateral amounts represent the estimated net settlement amount when applying netting and set-off rights included in master netting arrangements between the company and its counterparties and the payable or receivable for cash collateral held or placed with the same counterparty. The company held cash collateral of
$5 million
as of December 31, 2017.
|
|
|
|
Predecessor
|
||
|
(In millions)
|
Balance Sheet Location
|
December 31, 2016
|
||
|
Asset derivatives:
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
Foreign currency contracts
1
|
Accounts and notes receivable - net
|
$
|
182
|
|
|
Total asset derivatives
2
|
|
$
|
182
|
|
|
Cash collateral
1
|
Accrued and other current liabilities
|
$
|
52
|
|
|
|
|
|
||
|
Liability derivatives:
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
Foreign currency contracts
|
Accrued and other current liabilities
|
$
|
121
|
|
|
Total liability derivatives
2
|
|
$
|
121
|
|
|
1.
|
Cash collateral held as of December 31, 2016 is related to foreign currency derivatives not designated as hedging instruments.
|
|
2.
|
The company's derivative assets and liabilities subject to enforceable master netting arrangements totaled
$114 million
at December 31, 2016.
|
|
|
Amount of Gain (Loss) Recognized in OCI
1
(Effective Portion) - Pre Tax
|
|||||||||||
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period
September 1 - December 31, 2017 |
For the Period
Jan. 1 - August 31, 2017 |
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|||
|
Commodity contracts
|
3
|
|
5
|
|
32
|
|
(35
|
)
|
||||
|
Total derivatives designated as hedging instruments
|
$
|
3
|
|
$
|
5
|
|
$
|
32
|
|
$
|
(37
|
)
|
|
Total derivatives
|
$
|
3
|
|
$
|
5
|
|
$
|
32
|
|
$
|
(37
|
)
|
|
1.
|
OCI is defined as other comprehensive income (loss).
|
|
|
Amount of Gain (Loss) Recognized in Income - Pre Tax
1
|
|||||||||||
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period
September 1 - December 31, 2017 |
For the Period
Jan. 1 - August 31, 2017 |
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||||||
|
Fair value hedges:
|
|
|
|
|
||||||||
|
Interest rate swaps
2
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
3
|
—
|
|
—
|
|
—
|
|
10
|
|
||||
|
Commodity contracts
2
|
—
|
|
21
|
|
(18
|
)
|
(22
|
)
|
||||
|
Total derivatives designated as hedging instruments
|
$
|
—
|
|
$
|
21
|
|
$
|
(18
|
)
|
$
|
(13
|
)
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||||||
|
Foreign currency contracts
4
|
91
|
|
(431
|
)
|
(304
|
)
|
434
|
|
||||
|
Foreign currency contracts
3
|
—
|
|
—
|
|
(12
|
)
|
(3
|
)
|
||||
|
Commodity contracts
2
|
—
|
|
2
|
|
(11
|
)
|
(2
|
)
|
||||
|
Total derivatives not designated as hedging instruments
|
91
|
|
(429
|
)
|
(327
|
)
|
429
|
|
||||
|
Total derivatives
|
$
|
91
|
|
$
|
(408
|
)
|
$
|
(345
|
)
|
$
|
416
|
|
|
1.
|
For cash flow hedges, this represents the effective portion of the gain (loss) reclassified from accumulated OCI into income during the period. There was no material ineffectiveness with regard to the company's cash flow hedges during the period.
|
|
2.
|
Recorded in cost of goods sold.
|
|
3.
|
Recorded in net sales.
|
|
4.
|
Gain recognized in sundry income - net was partially offset by the related gain on the foreign currency-denominated monetary assets and liabilities of the company's operations. See Note 6 for additional information.
|
|
December 31, 2017 (Successor)
|
Significant Other Observable Inputs (Level 2)
|
||
|
(In millions)
|
|||
|
Assets at fair value:
|
|
||
|
Cash equivalents
1
|
$
|
5,205
|
|
|
Marketable securities
|
$
|
952
|
|
|
Derivatives relating to:
2
|
|
||
|
Foreign currency
|
46
|
|
|
|
Total assets at fair value
|
$
|
6,203
|
|
|
Liabilities at fair value:
|
|
||
|
Long-term debt
3
|
$
|
11,560
|
|
|
Derivatives relating to:
2
|
|
||
|
Foreign currency
|
79
|
|
|
|
Total liabilities at fair value
|
$
|
11,639
|
|
|
1.
|
Time deposits included in "Cash and cash equivalents" and money market funds included in "Other current assets" in the consolidated balance sheets are held at amortized cost, which approximates fair value.
|
|
2.
|
See Note 18 for the classification of derivatives in the consolidated balance sheets.
|
|
3.
|
See Note 13 for information on fair value measurements of long-term debt.
|
|
December 31, 2016 (Predecessor)
|
Significant Other Observable Inputs (Level 2)
|
||
|
(In millions)
|
|||
|
Assets at fair value:
|
|
||
|
Cash equivalents
1
|
$
|
2,713
|
|
|
Marketable securities
|
$
|
1,362
|
|
|
Derivatives relating to:
2
|
|
||
|
Foreign currency
|
182
|
|
|
|
Total assets at fair value
|
$
|
4,257
|
|
|
Liabilities at fair value:
|
|
||
|
Long-term debt
3
|
$
|
8,464
|
|
|
Derivatives relating to:
2
|
|
|
|
|
Foreign currency
|
121
|
|
|
|
Total liabilities at fair value
|
$
|
8,585
|
|
|
1.
|
Time deposits included in "Cash and cash equivalents" and money market funds included in "Other current assets" in the consolidated balance sheets are held at amortized cost, which approximates fair value.
|
|
2.
|
See Note 18 for the classification of derivatives in the consolidated balance sheets.
|
|
3.
|
See Note 13 for information on fair value measurements of long-term debt.
|
|
|
Net Sales
|
|||||||||||
|
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
Sept 1 - Dec 31, 2017
|
Jan 1 - Aug 31, 2017
|
Year Ended
Dec 31, 2016
|
Year Ended
Dec 31, 2015
|
||||||||
|
United States
|
$
|
2,086
|
|
$
|
7,535
|
|
$
|
9,500
|
|
$
|
9,812
|
|
|
Canada
|
139
|
|
583
|
|
669
|
|
692
|
|
||||
|
EMEA
1
|
1,689
|
|
3,927
|
|
5,251
|
|
5,483
|
|
||||
|
Asia Pacific
2
|
2,047
|
|
3,844
|
|
5,407
|
|
5,292
|
|
||||
|
Latin America
|
1,092
|
|
1,392
|
|
2,382
|
|
2,378
|
|
||||
|
Total
|
$
|
7,053
|
|
$
|
17,281
|
|
$
|
23,209
|
|
$
|
23,657
|
|
|
1.
|
Europe, Middle East, and Africa (EMEA).
|
|
2.
|
Net sales for China in the Successor period were
$818 million
. Net sales for China were less than
10 percent
of consolidated net sales in all Predecessor periods.
|
|
|
Net Property
|
||||||||
|
|
Successor
|
Predecessor
|
|||||||
|
(In millions)
|
2017
|
2016
|
2015
|
||||||
|
United States
|
$
|
7,708
|
|
$
|
5,951
|
|
$
|
6,458
|
|
|
Canada
|
170
|
|
124
|
|
128
|
|
|||
|
EMEA
1
|
2,867
|
|
1,550
|
|
1,582
|
|
|||
|
Asia Pacific
|
1,120
|
|
797
|
|
854
|
|
|||
|
Latin America
|
570
|
|
429
|
|
392
|
|
|||
|
Total
|
$
|
12,435
|
|
$
|
8,851
|
|
$
|
9,414
|
|
|
1.
|
Europe, Middle East, and Africa (EMEA).
|
|
Net Sales
|
Successor
|
Predecessor
|
||||||||||
|
(In millions)
|
For the Period September 1 through December 31, 2017
|
For the Period January 1 through August 31, 2017
|
For the Year Ended December 31, 2016
|
For the Year Ended December 31, 2015
|
||||||||
|
Agriculture
|
$
|
1,596
|
|
$
|
6,894
|
|
$
|
8,131
|
|
$
|
8,327
|
|
|
Packaging and Specialty Plastics
|
544
|
|
1,072
|
|
1,651
|
|
1,715
|
|
||||
|
Electronics and Imaging
|
743
|
|
1,422
|
|
1,960
|
|
2,070
|
|
||||
|
Nutrition and Health
|
1,165
|
|
2,129
|
|
3,268
|
|
3,256
|
|
||||
|
Industrial Biosciences
|
573
|
|
1,022
|
|
1,500
|
|
1,478
|
|
||||
|
Transportation and Advanced Polymers
|
1,355
|
|
2,608
|
|
3,599
|
|
3,591
|
|
||||
|
Safety and Construction
|
1,074
|
|
2,134
|
|
3,099
|
|
3,220
|
|
||||
|
Other
|
3
|
|
—
|
|
1
|
|
—
|
|
||||
|
Total
|
$
|
7,053
|
|
$
|
17,281
|
|
$
|
23,209
|
|
$
|
23,657
|
|
|
|
2017
|
|||||||||||||||||||
|
|
Predecessor
|
Successor
|
||||||||||||||||||
|
In millions, except per share amounts (unaudited)
|
First
|
Second
|
July 1 - Aug 31
|
Sept 1 - Sept 30
|
Fourth
|
|||||||||||||||
|
Net sales
|
$
|
7,319
|
|
|
$
|
6,971
|
|
|
$
|
2,991
|
|
|
$
|
1,735
|
|
|
$
|
5,318
|
|
|
|
Cost of goods sold
|
4,209
|
|
|
4,021
|
|
|
1,975
|
|
|
1,511
|
|
2
|
4,654
|
|
2
|
|||||
|
Restructuring and asset related charges - net
1
|
152
|
|
|
160
|
|
|
11
|
|
|
40
|
|
|
140
|
|
|
|||||
|
Net income (loss)
|
1,121
|
|
3,4,5
|
869
|
|
3
|
(229
|
)
|
3
|
(295
|
)
|
1,3
|
1,305
|
|
1,3,6
|
|||||
|
Net income (loss) attributable to DuPont
|
1,113
|
|
|
862
|
|
|
(234
|
)
|
|
(293
|
)
|
|
1,303
|
|
|
|||||
|
Earnings per common share, continuing operations - basic
9
|
1.35
|
|
|
0.82
|
|
|
(0.30
|
)
|
|
|
|
|
|
|
|
|||||
|
Earnings per common share, continuing operations - diluted
9
|
1.34
|
|
|
0.82
|
|
|
(0.30
|
)
|
|
|
|
|
|
|
|
|||||
|
|
2016
|
|||||||||||||||
|
|
Predecessor
|
|||||||||||||||
|
In millions, except per share amounts (unaudited)
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||
|
Net sales
|
$
|
7,014
|
|
|
$
|
6,646
|
|
|
$
|
4,646
|
|
|
$
|
4,903
|
|
|
|
Cost of goods sold
|
4,103
|
|
|
3,823
|
|
|
2,997
|
|
|
3,032
|
|
|
||||
|
Restructuring and asset related charges - net
1
|
78
|
|
|
(88
|
)
|
|
172
|
|
|
394
|
|
|
||||
|
Net income (loss)
|
1,232
|
|
7,8
|
1,024
|
|
7
|
6
|
|
7
|
263
|
|
7
|
||||
|
Net income (loss) attributable to DuPont
|
1,226
|
|
|
1,020
|
|
|
2
|
|
|
265
|
|
|
||||
|
Earnings per common share, continuing operations - basic
9
|
1.23
|
|
|
1.03
|
|
|
(0.08
|
)
|
|
0.19
|
|
|
||||
|
Earnings per common share, continuing operations - diluted
9
|
1.22
|
|
|
1.02
|
|
|
(0.08
|
)
|
|
0.19
|
|
|
||||
|
1.
|
See Note 5 for additional information.
|
|
2.
|
Includes charges of
$(360) million
and
$(1,109) million
during the period September 1 - September 30, 2017 and the fourth quarter 2017, respectively, related to the amortization of inventory step-up as a result of the Merger and the acquisition of the H&N Business, which was included in cost of goods sold. See Note 3 for additional information.
|
|
3.
|
Includes charges of
$(170) million
,
$(201) million
,
$(210) million
,
$(71) million
, and
$(243) million
in the first quarter 2017, second quarter 2017, the period July 1 - August 31, 2017, the period September 1 - September 30, 2017, and the fourth quarter 2017, respectively, related to transaction costs associated with the Merger. Predecessor costs are recorded in selling, general and administrative expenses; Successor costs are recoded in integration and separation costs. See Note 3 for additional information.
|
|
4.
|
First quarter 2017 included a gain of
$162 million
recorded in sundry income - net associated with the sale of the company's global food safety diagnostic business. See Note 4 for additional information.
|
|
5.
|
First quarter 2017 included a tax benefit of
$53 million
, as well as a
$47 million
benefit on associated accrued interest reversals (recorded in sundry income - net), related to a reduction in the company’s unrecognized tax benefits due to the closure of various tax statutes of limitations.
|
|
6.
|
Includes a tax benefit of
$2,262 million
in the fourth quarter 2017 related to the Tax Cuts and Jobs Act and a benefit related to an internal entity restructuring associated with the Intended Business Separations. See Note 7 for additional information.
|
|
7.
|
First, second, third and fourth quarter 2016 included charges of
$(24) million
,
$(76) million
,
$(122) million
, and
$(164) million
, respectively, recorded in selling, general and administrative expenses related to transaction costs associated with the Merger. See Note 3 for additional information.
|
|
8.
|
First quarter 2016 included a gain of
$369 million
recorded in sundry income - net associated with the sale of the DuPont (Shenzhen) Manufacturing Limited entity, which held certain buildings and other assets. See Note 4 for additional information.
|
|
9.
|
Due to quarterly changes in the share count and the allocation of income to participating securities, the sum of the four quarters may not equal the earnings per share amount calculated for the year.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|