These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2018
|
|
|
or
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____________ to _____________
|
|
|
Kentucky
|
61-0979818
|
|
(State or other jurisdiction of incorporation or organization)
|
IRS Employer Identification No.
|
|
346 North Mayo Trail
Pikeville, Kentucky
(Address of principal executive offices)
|
41501
(Zip code)
|
|
Yes
✓
|
No
|
|
Yes
✓
|
No
|
|
Large accelerated filer
✓
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
|
Smaller reporting company
☐
|
Emerging growth company
☐
|
|
Yes
|
No
✓
|
|
(dollars in thousands)
|
(unaudited)
September 30
2018
|
December 31
2017
|
||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
53,912
|
$
|
47,528
|
||||
|
Interest bearing deposits
|
110,121
|
127,746
|
||||||
|
Federal funds sold
|
7,300
|
0
|
||||||
|
Cash and cash equivalents
|
171,333
|
175,274
|
||||||
|
Certificates of deposit in other banks
|
5,145
|
9,800
|
||||||
|
Securities available-for-sale at fair value (amortized cost of $582,983 and $590,199, respectively)
|
569,208
|
585,761
|
||||||
|
Securities held-to-maturity at amortized cost (fair value of $660 and $660, respectively)
|
659
|
659
|
||||||
|
Loans held for sale
|
1,029
|
1,033
|
||||||
|
Loans
|
3,177,888
|
3,122,940
|
||||||
|
Allowance for loan and lease losses
|
(35,791
|
)
|
(36,151
|
)
|
||||
|
Net loans
|
3,142,097
|
3,086,789
|
||||||
|
Premises and equipment, net
|
45,808
|
46,318
|
||||||
|
Federal Home Loan Bank stock
|
14,713
|
17,927
|
||||||
|
Federal Reserve Bank stock
|
4,887
|
4,887
|
||||||
|
Goodwill
|
65,490
|
65,490
|
||||||
|
Bank owned life insurance
|
66,715
|
65,354
|
||||||
|
Mortgage servicing rights
|
3,815
|
3,484
|
||||||
|
Other real estate owned
|
29,666
|
31,996
|
||||||
|
Other assets
|
53,278
|
41,459
|
||||||
|
Total assets
|
$
|
4,173,843
|
$
|
4,136,231
|
||||
|
Liabilities and shareholders’ equity:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing
|
$
|
826,804
|
$
|
790,930
|
||||
|
Interest bearing
|
2,446,842
|
2,472,933
|
||||||
|
Total deposits
|
3,273,646
|
3,263,863
|
||||||
|
Repurchase agreements
|
250,983
|
243,814
|
||||||
|
Federal funds purchased
|
1,305
|
7,312
|
||||||
|
Advances from Federal Home Loan Bank
|
787
|
845
|
||||||
|
Long-term debt
|
59,341
|
59,341
|
||||||
|
Deferred taxes
|
2,497
|
4,434
|
||||||
|
Other liabilities
|
35,020
|
25,923
|
||||||
|
Total liabilities
|
3,623,579
|
3,605,532
|
||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock, 300,000 shares authorized and unissued
|
-
|
-
|
||||||
|
Common stock, $5 par value, shares authorized 25,000,000; shares outstanding 2018 – 17,728,075; 2017 – 17,692,912
|
88,641
|
88,465
|
||||||
|
Capital surplus
|
222,814
|
221,472
|
||||||
|
Retained earnings
|
249,691
|
224,268
|
||||||
|
Accumulated other comprehensive loss, net of tax
|
(10,882
|
)
|
(3,506
|
)
|
||||
|
Total shareholders’ equity
|
550,264
|
530,699
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
4,173,843
|
$
|
4,136,231
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands except per share data)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
39,420
|
$
|
36,288
|
$
|
113,788
|
$
|
104,643
|
||||||||
|
Interest and dividends on securities
|
||||||||||||||||
|
Taxable
|
2,422
|
2,198
|
7,314
|
6,458
|
||||||||||||
|
Tax exempt
|
699
|
741
|
2,102
|
2,211
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
341
|
308
|
1,002
|
867
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
659
|
240
|
1,811
|
695
|
||||||||||||
|
Other, including interest on federal funds sold
|
66
|
69
|
195
|
149
|
||||||||||||
|
Total interest income
|
43,607
|
39,844
|
126,212
|
115,023
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
6,051
|
3,754
|
16,508
|
9,876
|
||||||||||||
|
Interest on repurchase agreements
|
818
|
466
|
2,176
|
1,215
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
3
|
226
|
7
|
394
|
||||||||||||
|
Interest on long-term debt
|
599
|
428
|
1,646
|
1,238
|
||||||||||||
|
Total interest expense
|
7,471
|
4,874
|
20,337
|
12,723
|
||||||||||||
|
Net interest income
|
36,136
|
34,970
|
105,875
|
102,300
|
||||||||||||
|
Provision for loan losses
|
1,543
|
666
|
4,418
|
4,659
|
||||||||||||
|
Net interest income after provision for loan losses
|
34,593
|
34,304
|
101,457
|
97,641
|
||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
6,671
|
6,499
|
19,372
|
18,658
|
||||||||||||
|
Gains on sales of loans, net
|
319
|
390
|
902
|
897
|
||||||||||||
|
Trust and wealth management income
|
2,836
|
2,534
|
8,650
|
7,769
|
||||||||||||
|
Loan related fees
|
1,022
|
792
|
3,085
|
2,570
|
||||||||||||
|
Bank owned life insurance
|
555
|
583
|
3,112
|
1,633
|
||||||||||||
|
Brokerage revenue
|
331
|
297
|
1,054
|
1,032
|
||||||||||||
|
Securities gains (losses)
|
(2
|
)
|
48
|
(288
|
)
|
58
|
||||||||||
|
Other noninterest income
|
931
|
1,059
|
3,826
|
3,475
|
||||||||||||
|
Total noninterest income
|
12,663
|
12,202
|
39,713
|
36,092
|
||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
3,475
|
2,933
|
9,909
|
8,860
|
||||||||||||
|
Other salaries and employee benefits
|
11,789
|
11,146
|
36,396
|
34,187
|
||||||||||||
|
Occupancy, net
|
2,019
|
2,043
|
6,178
|
6,042
|
||||||||||||
|
Equipment
|
725
|
741
|
2,169
|
2,275
|
||||||||||||
|
Data processing
|
1,695
|
1,772
|
4,965
|
5,318
|
||||||||||||
|
Bank franchise tax
|
1,618
|
1,205
|
4,896
|
4,246
|
||||||||||||
|
Legal fees
|
373
|
429
|
1,275
|
1,256
|
||||||||||||
|
Professional fees
|
507
|
478
|
1,504
|
1,525
|
||||||||||||
|
Advertising and marketing
|
744
|
705
|
2,352
|
2,098
|
||||||||||||
|
FDIC insurance
|
314
|
316
|
907
|
923
|
||||||||||||
|
Other real estate owned provision and expense
|
1,094
|
1,313
|
3,348
|
4,056
|
||||||||||||
|
Repossession expense
|
246
|
269
|
959
|
697
|
||||||||||||
|
Amortization of limited partnership investments
|
609
|
605
|
1,825
|
1,814
|
||||||||||||
|
Other noninterest expense
|
2,898
|
2,977
|
12,543
|
8,845
|
||||||||||||
|
Total noninterest expense
|
28,106
|
26,932
|
89,226
|
82,142
|
||||||||||||
|
Income before income taxes
|
19,150
|
19,574
|
51,944
|
51,591
|
||||||||||||
|
Income taxes
|
3,044
|
5,811
|
8,425
|
15,010
|
||||||||||||
|
Net income
|
16,106
|
13,763
|
43,519
|
36,581
|
||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized holding gains (losses) on securities available-for-sale:
|
||||||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
(2,521
|
)
|
(522
|
)
|
(9,830
|
)
|
2,223
|
|||||||||
|
Less: Reclassification adjustments for realized gains (losses) included in net income
|
(2
|
)
|
48
|
149
|
58
|
|||||||||||
|
Tax expense (benefit)
|
(529
|
)
|
(199
|
)
|
(2,096
|
)
|
758
|
|||||||||
|
Unrealized holding gains (losses) on securities available-for-sale, net of tax
|
(1,990
|
)
|
(371
|
)
|
(7,883
|
)
|
1,407
|
|||||||||
|
Implementation of ASU 2016-01
|
0
|
0
|
507
|
0
|
||||||||||||
|
Other comprehensive income (loss), net of tax
|
(1,990
|
)
|
(371
|
)
|
(7,376
|
)
|
1,407
|
|||||||||
|
Comprehensive income
|
$
|
14,116
|
$
|
13,392
|
$
|
36,143
|
$
|
37,988
|
||||||||
|
Basic earnings per share
|
$
|
0.91
|
$
|
0.78
|
$
|
2.46
|
$
|
2.08
|
||||||||
|
Diluted earnings per share
|
$
|
0.91
|
$
|
0.78
|
$
|
2.46
|
$
|
2.07
|
||||||||
|
Weighted average shares outstanding-basic
|
17,691
|
17,633
|
17,683
|
17,625
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
17,710
|
17,653
|
17,700
|
17,645
|
||||||||||||
|
Dividends declared per share
|
$
|
0.36
|
$
|
0.33
|
$
|
1.02
|
$
|
0.97
|
||||||||
|
Nine Months Ended
|
||||||||
|
September 30
|
||||||||
|
(in thousands)
|
2018
|
2017
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
43,519
|
$
|
36,581
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,853
|
3,019
|
||||||
|
Deferred taxes
|
159
|
122
|
||||||
|
Stock-based compensation
|
553
|
447
|
||||||
|
Provision for loan losses
|
4,418
|
4,659
|
||||||
|
Write-downs of other real estate owned and other repossessed assets
|
1,990
|
2,871
|
||||||
|
Gains on sale of mortgage loans held for sale
|
(902
|
)
|
(897
|
)
|
||||
|
Securities (gains) losses
|
288
|
(58
|
)
|
|||||
|
Gain on debt repurchase
|
0
|
(560
|
)
|
|||||
|
Gains on sale of assets, net
|
(107
|
)
|
(2
|
)
|
||||
|
Proceeds from sale of mortgage loans held for sale
|
40,284
|
40,130
|
||||||
|
Funding of mortgage loans held for sale
|
(39,378
|
)
|
(39,594
|
)
|
||||
|
Amortization of securities premiums and discounts, net
|
3,648
|
2,375
|
||||||
|
Change in cash surrender value of bank owned life insurance
|
(2,563
|
)
|
(1,117
|
)
|
||||
|
Mortgage servicing rights:
|
||||||||
|
Fair value adjustments
|
(2
|
)
|
419
|
|||||
|
New servicing assets created
|
(329
|
)
|
(269
|
)
|
||||
|
Changes in:
|
||||||||
|
Other assets
|
(11,904
|
)
|
(3,412
|
)
|
||||
|
Other liabilities
|
9,497
|
1,181
|
||||||
|
Net cash provided by operating activities
|
52,024
|
45,895
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Certificates of deposit in other banks:
|
||||||||
|
Purchase of certificates of deposit
|
0
|
(11,515
|
)
|
|||||
|
Maturity of certificates of deposit
|
4,655
|
1,225
|
||||||
|
Securities available-for-sale (AFS):
|
||||||||
|
Purchase of AFS securities
|
(144,177
|
)
|
(146,822
|
)
|
||||
|
Proceeds from the sales of AFS securities
|
57,079
|
66,359
|
||||||
|
Proceeds from prepayments and maturities of AFS securities
|
89,735
|
82,672
|
||||||
|
Securities held-to-maturity (HTM):
|
||||||||
|
Proceeds from maturities of HTM securities
|
0
|
8
|
||||||
|
Change in loans, net
|
(60,707
|
)
|
(181,282
|
)
|
||||
|
Purchase of premises and equipment
|
(2,343
|
)
|
(1,681
|
)
|
||||
|
Proceeds from sale and retirement of premises and equipment
|
23
|
25
|
||||||
|
Redemption of stock by Federal Home Loan Bank
|
3,214
|
0
|
||||||
|
Proceeds from sale of other real estate and repossessed assets
|
1,491
|
3,073
|
||||||
|
Proceeds from settlement of bank owned life insurance
|
1,202
|
0
|
||||||
|
Net cash used in investing activities
|
(49,828
|
)
|
(187,938
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Change in deposits, net
|
9,783
|
119,058
|
||||||
|
Change in repurchase agreements and federal funds purchased, net
|
1,162
|
12,322
|
||||||
|
Proceeds from Federal Home Loan Bank advances
|
0
|
150,000
|
||||||
|
Payments on advances from Federal Home Loan Bank
|
(58
|
)
|
(100,075
|
)
|
||||
|
Repurchase of long-term debt
|
0
|
(1,440
|
)
|
|||||
|
Issuance of common stock
|
1,003
|
1,017
|
||||||
|
Dividends paid
|
(18,027
|
)
|
(17,139
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
(6,137
|
)
|
163,743
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,941
|
)
|
21,700
|
|||||
|
Cash and cash equivalents at beginning of period
|
175,274
|
144,716
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
171,333
|
166,416
|
|||||
|
Supplemental disclosures:
|
||||||||
|
Income taxes paid
|
$
|
8,700
|
$
|
16,250
|
||||
|
Interest paid
|
18,185
|
11,151
|
||||||
|
Non-cash activities:
|
||||||||
|
Loans to facilitate the sale of other real estate owned and repossessed assets
|
2,680
|
2,250
|
||||||
|
Common stock dividends accrued, paid in subsequent quarter
|
220
|
208
|
||||||
|
Real estate acquired in settlement of loans
|
3,693
|
4,156
|
||||||
|
·
|
The timing and pattern of transfer of the nonlease component(s) and associated lease component are the same.
|
|
·
|
The lease component, if accounted for separately, would be classified as an operating lease.
|
|
·
|
Service charges on deposit accounts represents general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed. Payment for such performance obligations is generally received at the time the performance obligations are satisfied.
|
|
·
|
Trust and wealth management income represents monthly or quarterly fees due from wealth management customers as consideration for managing the customers’ assets. Wealth management and trust services include custody of assets, investment management, escrow services, fees for trust services, and similar fiduciary activities. Revenue is recognized when our performance obligation is completed each month or quarter, which is generally the time that payment is received.
|
|
·
|
Brokerage revenue is transaction based and collected upon the settlement of the transaction. Other sales, such as life insurance, generate commissions from other third parties. These fees are generally collected monthly.
|
|
·
|
Other noninterest income primarily includes items such as letter of credit fees, gains on sale of loans held for sale and servicing fees related to mortgage and commercial loans, none of which are subject to the requirements of ASC 606.
|
|
·
|
The amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy
|
|
·
|
The policy for timing of transfers between levels
|
|
·
|
The valuation processes for Level 3 fair value measurements
|
|
·
|
For investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly; and
|
|
·
|
The amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.
|
|
·
|
The changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; and
|
|
·
|
The range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements.
|
|
·
|
Those incurred in a hosting arrangement that is a service contract, and
|
|
·
|
Those incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license.
|
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
246,153
|
$
|
0
|
$
|
(3,354
|
)
|
$
|
242,799
|
|||||||
|
State and political subdivisions
|
127,423
|
480
|
(3,911
|
)
|
123,992
|
|||||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
208,900
|
146
|
(7,135
|
)
|
201,911
|
|||||||||||
|
Other debt securities
|
507
|
0
|
(1
|
)
|
506
|
|||||||||||
|
Total debt securities
|
582,983
|
626
|
(14,401
|
)
|
569,208
|
|||||||||||
|
CRA investment funds
|
0
|
0
|
0
|
0
|
||||||||||||
|
Total available-for-sale securities
|
$
|
582,983
|
$
|
626
|
$
|
(14,401
|
)
|
$
|
569,208
|
|||||||
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
State and political subdivisions
|
$
|
659
|
$
|
1
|
$
|
0
|
$
|
660
|
||||||||
|
Total held-to-maturity securities
|
$
|
659
|
$
|
1
|
$
|
0
|
$
|
660
|
||||||||
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
211,574
|
$
|
170
|
$
|
(1,172
|
)
|
$
|
210,572
|
|||||||
|
State and political subdivisions
|
144,159
|
2,017
|
(1,161
|
)
|
145,015
|
|||||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
208,959
|
357
|
(4,007
|
)
|
205,309
|
|||||||||||
|
Other debt securities
|
507
|
0
|
0
|
507
|
||||||||||||
|
Total debt securities
|
565,199
|
2,544
|
(6,340
|
)
|
561,403
|
|||||||||||
|
CRA investment funds
|
25,000
|
76
|
(718
|
)
|
24,358
|
|||||||||||
|
Total available-for-sale securities
|
$
|
590,199
|
$
|
2,620
|
$
|
(7,058
|
)
|
$
|
585,761
|
|||||||
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
State and political subdivisions
|
$
|
659
|
$
|
1
|
$
|
0
|
$
|
660
|
||||||||
|
Total held-to-maturity securities
|
$
|
659
|
$
|
1
|
$
|
0
|
$
|
660
|
||||||||
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
|
Due in one year or less
|
$
|
46,660
|
$
|
46,471
|
$
|
0
|
$
|
0
|
||||||||
|
Due after one through five years
|
133,244
|
131,223
|
659
|
660
|
||||||||||||
|
Due after five through ten years
|
76,825
|
75,192
|
0
|
0
|
||||||||||||
|
Due after ten years
|
116,847
|
113,905
|
0
|
0
|
||||||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
208,900
|
201,911
|
0
|
0
|
||||||||||||
|
Other debt securities
|
507
|
506
|
0
|
0
|
||||||||||||
|
Total securities
|
$
|
582,983
|
$
|
569,208
|
$
|
659
|
$
|
660
|
||||||||
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
|
Less Than 12 Months
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
132,224
|
$
|
(1,300
|
)
|
$
|
130,924
|
|||||
|
State and political subdivisions
|
59,535
|
(1,511
|
)
|
58,024
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
32,681
|
(674
|
)
|
32,007
|
||||||||
|
Other debt securities
|
507
|
(1
|
)
|
506
|
||||||||
|
Total <12 months temporarily impaired AFS securities
|
224,947
|
(3,486
|
)
|
221,461
|
||||||||
|
12 Months or More
|
||||||||||||
|
U.S. Treasury and government agencies
|
113,929
|
(2,054
|
)
|
111,875
|
||||||||
|
State and political subdivisions
|
29,021
|
(2,400
|
)
|
26,621
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
162,034
|
(6,461
|
)
|
155,573
|
||||||||
|
Other debt securities
|
0
|
0
|
0
|
|||||||||
|
Total ≥12 months temporarily impaired AFS securities
|
304,984
|
(10,915
|
)
|
294,069
|
||||||||
|
Total
|
||||||||||||
|
U.S. Treasury and government agencies
|
246,153
|
(3,354
|
)
|
242,799
|
||||||||
|
State and political subdivisions
|
88,556
|
(3,911
|
)
|
84,645
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
194,715
|
(7,135
|
)
|
187,580
|
||||||||
|
Other debt securities
|
507
|
(1
|
)
|
506
|
||||||||
|
Total temporarily impaired AFS securities
|
$
|
529,931
|
$
|
(14,401
|
)
|
$
|
515,530
|
|||||
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
|
Less Than 12 Months
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
136,688
|
$
|
(840
|
)
|
$
|
135,848
|
|||||
|
State and political subdivisions
|
34,283
|
(416
|
)
|
33,867
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
62,768
|
(643
|
)
|
62,125
|
||||||||
|
Total debt securities
|
233,739
|
(1,899
|
)
|
231,840
|
||||||||
|
CRA investment funds
|
7,500
|
(105
|
)
|
7,395
|
||||||||
|
Total <12 months temporarily impaired AFS securities
|
241,239
|
(2,004
|
)
|
239,235
|
||||||||
|
12 Months or More
|
||||||||||||
|
U.S. Treasury and government agencies
|
23,885
|
(332
|
)
|
23,553
|
||||||||
|
State and political subdivisions
|
16,930
|
(745
|
)
|
16,185
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
117,827
|
(3,364
|
)
|
114,463
|
||||||||
|
Total debt securities
|
158,642
|
(4,441
|
)
|
154,201
|
||||||||
|
CRA investment funds
|
15,000
|
(613
|
)
|
14,387
|
||||||||
|
Total ≥12 months temporarily impaired AFS securities
|
173,642
|
(5,054
|
)
|
168,588
|
||||||||
|
Total
|
||||||||||||
|
U.S. Treasury and government agencies
|
160,573
|
(1,172
|
)
|
159,401
|
||||||||
|
State and political subdivisions
|
51,213
|
(1,161
|
)
|
50,052
|
||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
180,595
|
(4,007
|
)
|
176,588
|
||||||||
|
Total debt securities
|
392,381
|
(6,340
|
)
|
386,041
|
||||||||
|
CRA investment funds
|
22,500
|
(718
|
)
|
21,782
|
||||||||
|
Total temporarily impaired AFS securities
|
$
|
414,881
|
$
|
(7,058
|
)
|
$
|
407,823
|
|||||
|
(in thousands)
|
September 30
2018
|
December 31
2017
|
||||||
|
Commercial construction
|
$
|
81,472
|
$
|
76,479
|
||||
|
Commercial secured by real estate
|
1,183,632
|
1,188,680
|
||||||
|
Equipment lease financing
|
1,986
|
3,042
|
||||||
|
Commercial other
|
346,645
|
351,034
|
||||||
|
Real estate construction
|
61,782
|
67,358
|
||||||
|
Real estate mortgage
|
722,022
|
709,570
|
||||||
|
Home equity
|
103,805
|
99,356
|
||||||
|
Consumer direct
|
146,002
|
137,754
|
||||||
|
Consumer indirect
|
530,542
|
489,667
|
||||||
|
Total loans
|
$
|
3,177,888
|
$
|
3,122,940
|
||||
|
(in thousands)
|
September 30
2018
|
December 31
2017
|
||||||
|
Commercial:
|
||||||||
|
Commercial construction
|
$
|
619
|
$
|
1,207
|
||||
|
Commercial secured by real estate
|
5,061
|
7,028
|
||||||
|
Commercial other
|
443
|
934
|
||||||
|
Residential:
|
||||||||
|
Real estate construction
|
22
|
318
|
||||||
|
Real estate mortgage
|
6,401
|
8,243
|
||||||
|
Home equity
|
486
|
389
|
||||||
|
Total nonaccrual loans
|
$
|
13,032
|
$
|
18,119
|
||||
|
September 30, 2018
|
||||||||||||||||||||||||||||
|
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Commercial construction
|
$
|
127
|
$
|
116
|
$
|
551
|
$
|
794
|
$
|
80,678
|
$
|
81,472
|
$
|
47
|
||||||||||||||
|
Commercial secured by real estate
|
5,962
|
8,174
|
6,673
|
20,809
|
1,162,823
|
1,183,632
|
2,453
|
|||||||||||||||||||||
|
Equipment lease financing
|
0
|
0
|
0
|
0
|
1,986
|
1,986
|
0
|
|||||||||||||||||||||
|
Commercial other
|
549
|
794
|
287
|
1,630
|
345,015
|
346,645
|
90
|
|||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||
|
Real estate construction
|
420
|
218
|
33
|
671
|
61,111
|
61,782
|
11
|
|||||||||||||||||||||
|
Real estate mortgage
|
939
|
4,658
|
9,291
|
14,888
|
707,134
|
722,022
|
4,413
|
|||||||||||||||||||||
|
Home equity
|
917
|
293
|
593
|
1,803
|
102,002
|
103,805
|
310
|
|||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Consumer direct
|
828
|
355
|
36
|
1,219
|
144,783
|
146,002
|
36
|
|||||||||||||||||||||
|
Consumer indirect
|
4,405
|
841
|
645
|
5,891
|
524,651
|
530,542
|
645
|
|||||||||||||||||||||
|
Total
|
$
|
14,147
|
$
|
15,449
|
$
|
18,109
|
$
|
47,705
|
$
|
3,130,183
|
$
|
3,177,888
|
$
|
8,005
|
||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Commercial construction
|
$
|
138
|
$
|
0
|
$
|
1,238
|
$
|
1,376
|
$
|
75,103
|
$
|
76,479
|
$
|
31
|
||||||||||||||
|
Commercial secured by real estate
|
4,047
|
1,599
|
8,514
|
14,160
|
1,174,520
|
1,188,680
|
2,665
|
|||||||||||||||||||||
|
Equipment lease financing
|
430
|
0
|
0
|
430
|
2,612
|
3,042
|
0
|
|||||||||||||||||||||
|
Commercial other
|
835
|
77
|
652
|
1,564
|
349,470
|
351,034
|
87
|
|||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||
|
Real estate construction
|
224
|
202
|
223
|
649
|
66,709
|
67,358
|
223
|
|||||||||||||||||||||
|
Real estate mortgage
|
2,064
|
5,029
|
11,605
|
18,698
|
690,872
|
709,570
|
6,293
|
|||||||||||||||||||||
|
Home equity
|
595
|
178
|
428
|
1,201
|
98,155
|
99,356
|
167
|
|||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Consumer direct
|
983
|
148
|
62
|
1,193
|
136,561
|
137,754
|
62
|
|||||||||||||||||||||
|
Consumer indirect
|
4,085
|
1,399
|
648
|
6,132
|
483,535
|
489,667
|
648
|
|||||||||||||||||||||
|
Total
|
$
|
13,401
|
$
|
8,632
|
$
|
23,370
|
$
|
45,403
|
$
|
3,077,537
|
$
|
3,122,940
|
$
|
10,176
|
||||||||||||||
|
Ø
|
Pass
grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments.
|
|
Ø
|
Watch
graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.
|
|
Ø
|
Other assets especially mentioned (OAEM)
reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be adversely affected by economic or market conditions.
|
|
Ø
|
Substandard
grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.
|
|
Ø
|
Doubtful
graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
|
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Leases
|
Commercial Other
|
Total
|
|||||||||||||||
|
September 30, 2018
|
||||||||||||||||||||
|
Pass
|
$
|
74,592
|
$
|
1,029,800
|
$
|
1,986
|
$
|
294,562
|
$
|
1,400,940
|
||||||||||
|
Watch
|
3,133
|
74,669
|
0
|
30,020
|
107,822
|
|||||||||||||||
|
OAEM
|
1,626
|
17,906
|
0
|
6,903
|
26,435
|
|||||||||||||||
|
Substandard
|
2,121
|
61,146
|
0
|
15,080
|
78,347
|
|||||||||||||||
|
Doubtful
|
0
|
111
|
0
|
80
|
191
|
|||||||||||||||
|
Total
|
$
|
81,472
|
$
|
1,183,632
|
$
|
1,986
|
$
|
346,645
|
$
|
1,613,735
|
||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Pass
|
$
|
67,846
|
$
|
1,053,701
|
$
|
3,005
|
$
|
305,655
|
$
|
1,430,207
|
||||||||||
|
Watch
|
3,323
|
65,182
|
0
|
29,008
|
97,513
|
|||||||||||||||
|
OAEM
|
1,304
|
22,401
|
37
|
3,206
|
26,948
|
|||||||||||||||
|
Substandard
|
3,828
|
47,223
|
0
|
12,947
|
63,998
|
|||||||||||||||
|
Doubtful
|
178
|
173
|
0
|
218
|
569
|
|||||||||||||||
|
Total
|
$
|
76,479
|
$
|
1,188,680
|
$
|
3,042
|
$
|
351,034
|
$
|
1,619,235
|
||||||||||
|
(in thousands)
|
Real Estate Construction
|
Real Estate Mortgage
|
Home Equity
|
Consumer Direct
|
Consumer
Indirect
|
Total
|
||||||||||||||||||
|
September 30, 2018
|
||||||||||||||||||||||||
|
Performing
|
$
|
61,749
|
$
|
711,208
|
$
|
103,009
|
$
|
145,966
|
$
|
529,897
|
$
|
1,551,829
|
||||||||||||
|
Nonperforming (1)
|
33
|
10,814
|
796
|
36
|
645
|
12,324
|
||||||||||||||||||
|
Total
|
$
|
61,782
|
$
|
722,022
|
$
|
103,805
|
$
|
146,002
|
$
|
530,542
|
$
|
1,564,153
|
||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
Performing
|
$
|
66,817
|
$
|
695,034
|
$
|
98,800
|
$
|
137,692
|
$
|
489,019
|
$
|
1,487,362
|
||||||||||||
|
Nonperforming (1)
|
541
|
14,536
|
556
|
62
|
648
|
16,343
|
||||||||||||||||||
|
Total
|
$
|
67,358
|
$
|
709,570
|
$
|
99,356
|
$
|
137,754
|
$
|
489,667
|
$
|
1,503,705
|
||||||||||||
|
September 30, 2018
|
||||||||||||
|
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
|||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||
|
Commercial construction
|
$
|
2,804
|
$
|
2,804
|
$
|
0
|
||||||
|
Commercial secured by real estate
|
31,632
|
33,538
|
0
|
|||||||||
|
Commercial other
|
8,268
|
10,034
|
0
|
|||||||||
|
Real estate mortgage
|
1,878
|
1,880
|
0
|
|||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||
|
Commercial secured by real estate
|
1,980
|
3,116
|
641
|
|||||||||
|
Commercial other
|
321
|
321
|
95
|
|||||||||
|
Totals:
|
||||||||||||
|
Commercial construction
|
2,804
|
2,804
|
0
|
|||||||||
|
Commercial secured by real estate
|
33,612
|
36,654
|
641
|
|||||||||
|
Commercial other
|
8,589
|
10,355
|
95
|
|||||||||
|
Real estate mortgage
|
1,878
|
1,880
|
0
|
|||||||||
|
Total
|
$
|
46,883
|
$
|
51,693
|
$
|
736
|
||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30, 2018
|
September 30, 2018
|
|||||||||||||||
|
(in thousands)
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
||||||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||||||
|
Commercial construction
|
$
|
2,865
|
$
|
26
|
$
|
3,795
|
$
|
132
|
||||||||
|
Commercial secured by real estate
|
30,216
|
349
|
30,588
|
1,073
|
||||||||||||
|
Commercial other
|
8,518
|
125
|
8,857
|
405
|
||||||||||||
|
Real estate construction
|
0
|
0
|
106
|
0
|
||||||||||||
|
Real estate mortgage
|
1,882
|
13
|
1,596
|
24
|
||||||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||||||
|
Commercial secured by real estate
|
2,005
|
0
|
2,112
|
1
|
||||||||||||
|
Commercial other
|
339
|
8
|
220
|
12
|
||||||||||||
|
Totals:
|
||||||||||||||||
|
Commercial construction
|
2,865
|
26
|
3,795
|
132
|
||||||||||||
|
Commercial secured by real estate
|
32,221
|
349
|
32,700
|
1,074
|
||||||||||||
|
Commercial other
|
8,857
|
133
|
9,077
|
417
|
||||||||||||
|
Real estate construction
|
0
|
0
|
106
|
0
|
||||||||||||
|
Real estate mortgage
|
1,882
|
13
|
1,596
|
24
|
||||||||||||
|
Total
|
$
|
45,825
|
$
|
521
|
$
|
47,274
|
$
|
1,647
|
||||||||
|
Year Ended
December 31, 2017
|
||||||||||||||||||||
|
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
|||||||||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||||||||||
|
Commercial construction
|
$
|
4,431
|
$
|
4,439
|
$
|
0
|
$
|
4,835
|
$
|
200
|
||||||||||
|
Commercial secured by real estate
|
28,480
|
30,365
|
0
|
27,753
|
1,344
|
|||||||||||||||
|
Equipment lease financing
|
0
|
0
|
0
|
34
|
0
|
|||||||||||||||
|
Commercial other
|
9,481
|
11,252
|
0
|
10,444
|
539
|
|||||||||||||||
|
Real estate construction
|
318
|
318
|
0
|
534
|
0
|
|||||||||||||||
|
Real estate mortgage
|
1,564
|
1,570
|
0
|
1,591
|
36
|
|||||||||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||||||||||
|
Commercial construction
|
153
|
173
|
25
|
155
|
0
|
|||||||||||||||
|
Commercial secured by real estate
|
2,985
|
4,095
|
966
|
3,932
|
8
|
|||||||||||||||
|
Commercial other
|
0
|
0
|
0
|
65
|
0
|
|||||||||||||||
|
Totals:
|
||||||||||||||||||||
|
Commercial construction
|
4,584
|
4,612
|
25
|
4,990
|
200
|
|||||||||||||||
|
Commercial secured by real estate
|
31,465
|
34,460
|
966
|
31,685
|
1,352
|
|||||||||||||||
|
Equipment lease financing
|
0
|
0
|
0
|
34
|
0
|
|||||||||||||||
|
Commercial other
|
9,481
|
11,252
|
0
|
10,509
|
539
|
|||||||||||||||
|
Real estate construction
|
318
|
318
|
0
|
534
|
0
|
|||||||||||||||
|
Real estate mortgage
|
1,564
|
1,570
|
0
|
1,591
|
36
|
|||||||||||||||
|
Total
|
$
|
47,412
|
$
|
52,212
|
$
|
991
|
$
|
49,343
|
$
|
2,127
|
||||||||||
|
September 30, 2017
|
||||||||||||
|
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
|||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||
|
Commercial construction
|
$
|
4,613
|
$
|
4,621
|
$
|
0
|
||||||
|
Commercial secured by real estate
|
25,322
|
25,916
|
0
|
|||||||||
|
Commercial other
|
9,994
|
11,804
|
0
|
|||||||||
|
Real estate construction
|
873
|
873
|
0
|
|||||||||
|
Real estate mortgage
|
1,196
|
1,196
|
0
|
|||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||
|
Commercial construction
|
153
|
174
|
25
|
|||||||||
|
Commercial secured by real estate
|
3,918
|
5,023
|
1,301
|
|||||||||
|
Commercial other
|
130
|
133
|
65
|
|||||||||
|
Totals:
|
||||||||||||
|
Commercial construction
|
4,766
|
4,795
|
25
|
|||||||||
|
Commercial secured by real estate
|
29,240
|
30,939
|
1,301
|
|||||||||
|
Commercial other
|
10,124
|
11,937
|
65
|
|||||||||
|
Real estate construction
|
873
|
873
|
0
|
|||||||||
|
Real estate mortgage
|
1,196
|
1,196
|
0
|
|||||||||
|
Total
|
$
|
46,199
|
$
|
49,740
|
$
|
1,391
|
||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30, 2017
|
September 30, 2017
|
|||||||||||||||
|
(in thousands)
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
||||||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||||||
|
Commercial construction
|
$
|
4,662
|
$
|
50
|
$
|
4,955
|
$
|
136
|
||||||||
|
Commercial secured by real estate
|
25,452
|
276
|
27,318
|
980
|
||||||||||||
|
Equipment lease financing
|
0
|
0
|
45
|
0
|
||||||||||||
|
Commercial other
|
10,191
|
123
|
10,717
|
396
|
||||||||||||
|
Real estate construction
|
860
|
0
|
569
|
0
|
||||||||||||
|
Real estate mortgage
|
1,197
|
8
|
1,601
|
30
|
||||||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||||||
|
Commercial construction
|
153
|
0
|
156
|
0
|
||||||||||||
|
Commercial secured by real estate
|
3,984
|
3
|
4,236
|
8
|
||||||||||||
|
Commercial other
|
130
|
0
|
87
|
0
|
||||||||||||
|
Totals:
|
||||||||||||||||
|
Commercial construction
|
4,815
|
50
|
5,111
|
136
|
||||||||||||
|
Commercial secured by real estate
|
29,436
|
279
|
31,554
|
988
|
||||||||||||
|
Equipment lease financing
|
0
|
0
|
45
|
0
|
||||||||||||
|
Commercial other
|
10,321
|
123
|
10,804
|
396
|
||||||||||||
|
Real estate construction
|
860
|
0
|
569
|
0
|
||||||||||||
|
Real estate mortgage
|
1,197
|
8
|
1,601
|
30
|
||||||||||||
|
Total
|
$
|
46,629
|
$
|
460
|
$
|
49,684
|
$
|
1,550
|
||||||||
|
Three Months Ended
September 30, 2018
|
||||||||||||||||||||
|
(in thousands)
|
Number of Loans
|
Term Modification
|
Rate Modification
|
Combination
|
Post-Modification Outstanding Balance
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Commercial secured by real estate
|
6
|
2,028
|
0
|
400
|
2,428
|
|||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate mortgage
|
1
|
264
|
0
|
0
|
264
|
|||||||||||||||
|
Total troubled debt restructurings
|
7
|
$
|
2,292
|
$
|
0
|
$
|
400
|
$
|
2,692
|
|||||||||||
|
Nine Months Ended
September 30, 2018
|
||||||||||||||||||||
|
(in thousands)
|
Number of Loans
|
Term Modification
|
Rate Modification
|
Combination
|
Post-Modification Outstanding Balance
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Commercial construction
|
4
|
$
|
443
|
$
|
0
|
$
|
15
|
$
|
458
|
|||||||||||
|
Commercial secured by real estate
|
23
|
4,587
|
0
|
1,383
|
5,970
|
|||||||||||||||
|
Commercial other
|
8
|
465
|
0
|
0
|
465
|
|||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate mortgage
|
1
|
264
|
0
|
0
|
264
|
|||||||||||||||
|
Total troubled debt restructurings
|
36
|
$
|
5,759
|
$
|
0
|
$
|
1,398
|
$
|
7,157
|
|||||||||||
|
Year Ended
December 31, 2017
|
||||||||||||||||||||
|
(in thousands)
|
Number of Loans
|
Term Modification
|
Rate Modification
|
Combination
|
Post-Modification Outstanding Balance
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Commercial construction
|
2
|
$
|
0
|
$
|
0
|
$
|
114
|
$
|
114
|
|||||||||||
|
Commercial secured by real estate
|
15
|
2,199
|
0
|
192
|
2,391
|
|||||||||||||||
|
Commercial other
|
22
|
1,072
|
0
|
136
|
1,208
|
|||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate construction
|
1
|
846
|
0
|
0
|
846
|
|||||||||||||||
|
Real estate mortgage
|
3
|
988
|
0
|
0
|
988
|
|||||||||||||||
|
Total troubled debt restructurings
|
43
|
$
|
5,105
|
$
|
0
|
$
|
442
|
$
|
5,547
|
|||||||||||
|
Three Months Ended
September 30, 2017
|
||||||||||||||||||||
|
(in thousands)
|
Number of Loans
|
Term Modification
|
Rate Modification
|
Combination
|
Post-Modification Outstanding Balance
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Commercial secured by real estate
|
6
|
$
|
295
|
$
|
0
|
$
|
0
|
$
|
295
|
|||||||||||
|
Commercial other
|
1
|
102
|
0
|
0
|
102
|
|||||||||||||||
|
Total troubled debt restructurings
|
7
|
$
|
397
|
$
|
0
|
$
|
0
|
$
|
397
|
|||||||||||
|
Nine Months Ended
September 30, 2017
|
||||||||||||||||||||
|
(in thousands)
|
Number of Loans
|
Term Modification
|
Rate Modification
|
Combination
|
Post-Modification Outstanding Balance
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Commercial construction
|
2
|
$
|
0
|
$
|
0
|
$
|
114
|
$
|
114
|
|||||||||||
|
Commercial secured by real estate
|
11
|
874
|
0
|
192
|
1,066
|
|||||||||||||||
|
Commercial other
|
10
|
237
|
0
|
136
|
373
|
|||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate construction
|
1
|
846
|
0
|
0
|
846
|
|||||||||||||||
|
Real estate mortgage
|
1
|
323
|
0
|
0
|
323
|
|||||||||||||||
|
Total troubled debt restructurings
|
25
|
$
|
2,280
|
$
|
0
|
$
|
442
|
$
|
2,722
|
|||||||||||
|
(in thousands)
|
Three Months Ended
September 30, 2018
|
Three Months Ended
September 30, 2017
|
||||||||||||||
|
Number of Loans
|
Recorded Balance
|
Number of Loans
|
Recorded Balance
|
|||||||||||||
|
Commercial:
|
||||||||||||||||
|
Commercial construction
|
2
|
$
|
147
|
0
|
$
|
0
|
||||||||||
|
Commercial secured by real estate
|
0
|
0
|
2
|
961
|
||||||||||||
|
Commercial other
|
1
|
6
|
0
|
0
|
||||||||||||
|
Residential:
|
||||||||||||||||
|
Real estate construction
|
0
|
0
|
1
|
846
|
||||||||||||
|
Total defaulted restructured loans
|
3
|
$
|
153
|
3
|
$
|
1,807
|
||||||||||
|
(in thousands)
|
Nine Months Ended
September 30, 2018
|
Nine Months Ended
September 30, 2017
|
||||||||||||||
|
Number of Loans
|
Recorded Balance
|
Number of Loans
|
Recorded Balance
|
|||||||||||||
|
Commercial:
|
||||||||||||||||
|
Commercial construction
|
2
|
$
|
147
|
0
|
$
|
0
|
||||||||||
|
Commercial secured by real estate
|
1
|
17
|
2
|
$
|
961
|
|||||||||||
|
Commercial other
|
2
|
31
|
0
|
0
|
||||||||||||
|
Residential:
|
||||||||||||||||
|
Real estate construction
|
0
|
0
|
1
|
846
|
||||||||||||
|
Total defaulted restructured loans
|
5
|
$
|
195
|
3
|
$
|
1,807
|
||||||||||
|
Three Months Ended
September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
740
|
$
|
14,658
|
$
|
17
|
$
|
4,637
|
$
|
618
|
$
|
5,234
|
$
|
866
|
$
|
1,910
|
$
|
7,091
|
$
|
35,771
|
||||||||||||||||||||
|
Provision charged to expense
|
54
|
298
|
(2
|
)
|
82
|
(44
|
)
|
(566
|
)
|
(9
|
)
|
59
|
1,671
|
1,543
|
||||||||||||||||||||||||||
|
Losses charged off
|
0
|
(460
|
)
|
0
|
(521
|
)
|
0
|
(136
|
)
|
(19
|
)
|
(196
|
)
|
(1,496
|
)
|
(2,828
|
)
|
|||||||||||||||||||||||
|
Recoveries
|
23
|
142
|
0
|
407
|
0
|
7
|
4
|
133
|
589
|
1,305
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
817
|
$
|
14,638
|
$
|
15
|
$
|
4,605
|
$
|
574
|
$
|
4,539
|
$
|
842
|
$
|
1,906
|
$
|
7,855
|
$
|
35,791
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
0
|
$
|
641
|
$
|
0
|
$
|
95
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
736
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
817
|
$
|
13,997
|
$
|
15
|
$
|
4,510
|
$
|
574
|
$
|
4,539
|
$
|
842
|
$
|
1,906
|
$
|
7,855
|
$
|
35,055
|
||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
2,804
|
$
|
33,612
|
$
|
0
|
$
|
8,589
|
$
|
0
|
$
|
1,878
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
46,883
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
78,668
|
$
|
1,150,020
|
$
|
1,986
|
$
|
338,056
|
$
|
61,782
|
$
|
720,144
|
$
|
103,805
|
$
|
146,002
|
$
|
530,542
|
$
|
3,131,005
|
||||||||||||||||||||
|
Nine Months Ended
September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
686
|
$
|
14,509
|
$
|
18
|
$
|
5,039
|
$
|
660
|
$
|
5,688
|
$
|
857
|
$
|
1,863
|
$
|
6,831
|
$
|
36,151
|
||||||||||||||||||||
|
Provision charged to expense
|
91
|
895
|
(3
|
)
|
98
|
(58
|
)
|
(625
|
)
|
18
|
402
|
3,600
|
4,418
|
|||||||||||||||||||||||||||
|
Losses charged off
|
0
|
(937
|
)
|
0
|
(1,078
|
)
|
(28
|
)
|
(550
|
)
|
(38
|
)
|
(687
|
)
|
(5,013
|
)
|
(8,331
|
)
|
||||||||||||||||||||||
|
Recoveries
|
40
|
171
|
0
|
546
|
0
|
26
|
5
|
328
|
2,437
|
3,553
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
817
|
$
|
14,638
|
$
|
15
|
$
|
4,605
|
$
|
574
|
$
|
4,539
|
$
|
842
|
$
|
1,906
|
$
|
7,855
|
$
|
35,791
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
0
|
$
|
641
|
$
|
0
|
$
|
95
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
736
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
817
|
$
|
13,997
|
$
|
15
|
$
|
4,510
|
$
|
574
|
$
|
4,539
|
$
|
842
|
$
|
1,906
|
$
|
7,855
|
$
|
35,055
|
||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
2,804
|
$
|
33,612
|
$
|
0
|
$
|
8,589
|
$
|
0
|
$
|
1,878
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
46,883
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
78,668
|
$
|
1,150,020
|
$
|
1,986
|
$
|
338,056
|
$
|
61,782
|
$
|
720,144
|
$
|
103,805
|
$
|
146,002
|
$
|
530,542
|
$
|
3,131,005
|
||||||||||||||||||||
|
Three Months Ended
September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
669
|
$
|
15,299
|
$
|
33
|
$
|
4,993
|
$
|
581
|
$
|
5,662
|
$
|
747
|
$
|
1,866
|
$
|
7,283
|
$
|
37,133
|
||||||||||||||||||||
|
Provision charged to expense
|
(19
|
)
|
(1
|
)
|
(14
|
)
|
210
|
49
|
276
|
113
|
47
|
5
|
666
|
|||||||||||||||||||||||||||
|
Losses charged off
|
(6
|
)
|
(249
|
)
|
0
|
(549
|
)
|
0
|
(158
|
)
|
(53
|
)
|
(166
|
)
|
(1,262
|
)
|
(2,443
|
)
|
||||||||||||||||||||||
|
Recoveries
|
28
|
53
|
0
|
308
|
0
|
6
|
0
|
110
|
530
|
1,035
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
672
|
$
|
15,102
|
$
|
19
|
$
|
4,962
|
$
|
630
|
$
|
5,786
|
$
|
807
|
$
|
1,857
|
$
|
6,556
|
$
|
36,391
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
25
|
$
|
1,301
|
$
|
0
|
$
|
65
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
1,391
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
647
|
$
|
13,801
|
$
|
19
|
$
|
4,897
|
$
|
630
|
$
|
5,786
|
$
|
807
|
$
|
1,857
|
$
|
6,556
|
$
|
35,000
|
||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,766
|
$
|
29,240
|
$
|
0
|
$
|
10,124
|
$
|
873
|
$
|
1,196
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
46,199
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
69,516
|
$
|
1,168,364
|
$
|
3,290
|
$
|
329,213
|
$
|
63,568
|
$
|
711,041
|
$
|
96,755
|
$
|
137,657
|
$
|
487,818
|
$
|
3,067,222
|
||||||||||||||||||||
|
Nine Months Ended
September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
884
|
$
|
14,191
|
$
|
42
|
$
|
4,656
|
$
|
629
|
$
|
6,027
|
$
|
774
|
$
|
1,885
|
$
|
6,845
|
$
|
35,933
|
||||||||||||||||||||
|
Provision charged to expense
|
(239
|
)
|
1,622
|
(23
|
)
|
1,229
|
0
|
1
|
87
|
243
|
1,739
|
4,659
|
||||||||||||||||||||||||||||
|
Losses charged off
|
(10
|
)
|
(776
|
)
|
0
|
(1,386
|
)
|
0
|
(321
|
)
|
(57
|
)
|
(675
|
)
|
(3,898
|
)
|
(7,123
|
)
|
||||||||||||||||||||||
|
Recoveries
|
37
|
65
|
0
|
463
|
1
|
79
|
3
|
404
|
1,870
|
2,922
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
672
|
$
|
15,102
|
$
|
19
|
$
|
4,962
|
$
|
630
|
$
|
5,786
|
$
|
807
|
$
|
1,857
|
$
|
6,556
|
$
|
36,391
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
25
|
$
|
1,301
|
$
|
0
|
$
|
65
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
1,391
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
647
|
$
|
13,801
|
$
|
19
|
$
|
4,897
|
$
|
630
|
$
|
5,786
|
$
|
807
|
$
|
1,857
|
$
|
6,556
|
$
|
35,000
|
||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,766
|
$
|
29,240
|
$
|
0
|
$
|
10,124
|
$
|
873
|
$
|
1,196
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
46,199
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
69,516
|
$
|
1,168,364
|
$
|
3,290
|
$
|
329,213
|
$
|
63,568
|
$
|
711,041
|
$
|
96,755
|
$
|
137,657
|
$
|
487,818
|
$
|
3,067,222
|
||||||||||||||||||||
|
Year Ended
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
884
|
$
|
14,191
|
$
|
42
|
$
|
4,656
|
$
|
629
|
$
|
6,027
|
$
|
774
|
$
|
1,885
|
$
|
6,845
|
$
|
35,933
|
||||||||||||||||||||
|
Provision charged to expense
|
(237
|
)
|
2,281
|
(24
|
)
|
1,744
|
31
|
189
|
257
|
418
|
2,862
|
7,521
|
||||||||||||||||||||||||||||
|
Losses charged off
|
(10
|
)
|
(2,038
|
)
|
0
|
(1,893
|
)
|
0
|
(615
|
)
|
(178
|
)
|
(965
|
)
|
(5,386
|
)
|
(11,085
|
)
|
||||||||||||||||||||||
|
Recoveries
|
49
|
75
|
0
|
532
|
0
|
87
|
4
|
525
|
2,510
|
3,782
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
686
|
$
|
14,509
|
$
|
18
|
$
|
5,039
|
$
|
660
|
$
|
5,688
|
$
|
857
|
$
|
1,863
|
$
|
6,831
|
$
|
36,151
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
25
|
$
|
966
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
991
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
661
|
$
|
13,543
|
$
|
18
|
$
|
5,039
|
$
|
660
|
$
|
5,688
|
$
|
857
|
$
|
1,863
|
$
|
6,831
|
$
|
35,160
|
||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,584
|
$
|
31,465
|
$
|
0
|
$
|
9,481
|
$
|
318
|
$
|
1,564
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
47,412
|
||||||||||||||||||||
|
Collectively evaluated for impairment
|
$
|
71,895
|
$
|
1,157,215
|
$
|
3,042
|
$
|
341,553
|
$
|
67,040
|
$
|
708,006
|
$
|
99,356
|
$
|
137,754
|
$
|
489,667
|
$
|
3,075,528
|
||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Beginning balance of other real estate owned
|
$
|
30,262
|
$
|
32,785
|
$
|
31,996
|
$
|
35,856
|
||||||||
|
New assets acquired
|
849
|
2,722
|
3,692
|
4,303
|
||||||||||||
|
Capitalized costs
|
0
|
0
|
0
|
0
|
||||||||||||
|
Fair value adjustments
|
(670
|
)
|
(884
|
)
|
(1,990
|
)
|
(2,871
|
)
|
||||||||
|
Sale of assets
|
(775
|
)
|
(2,575
|
)
|
(4,032
|
)
|
(5,240
|
)
|
||||||||
|
Ending balance of other real estate owned
|
$
|
29,666
|
$
|
32,048
|
$
|
29,666
|
$
|
32,048
|
||||||||
|
(in thousands)
|
September 30
2018
|
December 31
2017
|
||||||
|
1-4 family
|
$
|
5,475
|
$
|
5,908
|
||||
|
Agricultural/farmland
|
0
|
68
|
||||||
|
Construction/land development/other
|
15,230
|
16,158
|
||||||
|
Multifamily
|
88
|
176
|
||||||
|
Non-farm/non-residential
|
8,873
|
9,686
|
||||||
|
Total foreclosed properties
|
$
|
29,666
|
$
|
31,996
|
||||
|
September 30, 2018
|
||||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
|
(in thousands)
|
Overnight and
Continuous |
Up to 30 days
|
30-90 days
|
Greater Than
90 days |
Total
|
|||||||||||||||
|
Repurchase agreements and
repurchase-to-maturity transactions: |
||||||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
42,375
|
$
|
41,540
|
$
|
0
|
$
|
34,733
|
$
|
118,648
|
||||||||||
|
State and political subdivisions
|
61,820
|
5,961
|
0
|
7,306
|
75,087
|
|||||||||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
13,374
|
24,499
|
0
|
19,375
|
57,248
|
|||||||||||||||
|
Total
|
$
|
117,569
|
$
|
72,000
|
$
|
0
|
$
|
61,414
|
$
|
250,983
|
||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
|
(in thousands)
|
Overnight and
Continuous |
Up to 30 days
|
30-90 days
|
Greater Than
90 days |
Total
|
|||||||||||||||
|
Repurchase agreements and
repurchase-to-maturity transactions: |
||||||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
24,957
|
$
|
0
|
$
|
16,771
|
$
|
67,867
|
$
|
109,595
|
||||||||||
|
State and political subdivisions
|
62,620
|
0
|
567
|
12,161
|
75,348
|
|||||||||||||||
|
U.S. government sponsored agency mortgage-backed securities
|
13,360
|
0
|
4,662
|
40,849
|
58,871
|
|||||||||||||||
|
Total
|
$
|
100,937
|
$
|
0
|
$
|
22,000
|
$
|
120,877
|
$
|
243,814
|
||||||||||
|
Fair Value Measurements at
September 30, 2018 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
242,799
|
$
|
91,465
|
$
|
151,334
|
$
|
0
|
||||||||
|
State and political subdivisions
|
123,992
|
0
|
123,992
|
0
|
||||||||||||
|
U.S. government sponsored agenc
y mortgage-backed securities
|
201,911
|
0
|
201,911
|
0
|
||||||||||||
|
Other debt securities
|
506
|
0
|
506
|
0
|
||||||||||||
|
Mortgage servicing rights
|
3,815
|
0
|
0
|
3,815
|
||||||||||||
|
(in thousands)
|
Fair Value Measurements at
December 31, 2017 Using
|
|||||||||||||||
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
210,572
|
$
|
64,598
|
$
|
145,974
|
$
|
0
|
||||||||
|
State and political subdivisions
|
145,015
|
0
|
145,015
|
0
|
||||||||||||
|
U.S. government sponsored agenc
y mortgage-backed securities
|
205,309
|
0
|
205,309
|
0
|
||||||||||||
|
Other debt securities
|
507
|
0
|
507
|
0
|
||||||||||||
|
CRA investment funds
|
24,358
|
24,358
|
0
|
0
|
||||||||||||
|
Mortgage servicing rights
|
3,484
|
0
|
0
|
3,484
|
||||||||||||
|
Mortgage Servicing Rights
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Beginning balance
|
$
|
3,772
|
$
|
3,304
|
$
|
3,484
|
$
|
3,433
|
||||||||
|
Total recognized gains (losses)
|
||||||||||||||||
|
Included in net income
|
45
|
5
|
341
|
(73
|
)
|
|||||||||||
|
Issues
|
118
|
98
|
329
|
269
|
||||||||||||
|
Settlements
|
(120
|
)
|
(124
|
)
|
(339
|
)
|
(346
|
)
|
||||||||
|
Ending balance
|
$
|
3,815
|
$
|
3,283
|
$
|
3,815
|
$
|
3,283
|
||||||||
|
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
|
$
|
45
|
$
|
5
|
$
|
341
|
$
|
(73
|
)
|
|||||||
|
Noninterest Income
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Total gains (losses)
|
$
|
(75
|
)
|
$
|
(119
|
)
|
$
|
2
|
$
|
(419
|
)
|
|||||
|
Fair Value Measurements at
September 30, 2018 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Impaired loans (collateral dependent)
|
$
|
556
|
$
|
0
|
$
|
0
|
$
|
556
|
||||||||
|
Other real estate owned
|
7,640
|
0
|
0
|
7,640
|
||||||||||||
|
Fair Value Measurements at
December 31, 2017 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Impaired loans (collateral dependent)
|
$
|
2,709
|
$
|
0
|
$
|
0
|
$
|
2,709
|
||||||||
|
Other real estate owned
|
18,951
|
0
|
0
|
18,951
|
||||||||||||
|
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
Fair Value at September 30, 2018
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||||||
|
Mortgage servicing rights
|
$
|
3,815
|
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
7.0% - 28.0%
(8.3%)
|
||||
|
Probability of default
|
0.0% - 100.0%
(2.5%)
|
||||||||
|
Discount rate
|
10.0% - 11.5%
(10.1%)
|
||||||||
|
Impaired loans (collateral-dependent)
|
$
|
556
|
Market comparable properties
|
Marketability discount
|
10.0% - 100.0%
(44.1%)
|
||||
|
Other real estate owned
|
$
|
7,640
|
Market comparable properties
|
Comparability adjustments
|
6.0% - 32.0%
(15.7%)
|
||||
|
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||
|
Fair Value at December 31, 2017
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||||||
|
Mortgage servicing rights
|
$
|
3,484
|
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
7.0% - 45.0%
(10.0%)
|
||||
|
Probability of default
|
0.0% - 100.0%
(3.0%)
|
||||||||
|
Discount rate
|
10.0% - 11.5%
(10.1%)
|
||||||||
|
Impaired loans (collateral-dependent)
|
$
|
2,709
|
Market comparable properties
|
Marketability discount
|
1.9% - 89.8%
(38.5%)
|
||||
|
Other real estate owned
|
$
|
18,951
|
Market comparable properties
|
Comparability adjustments
|
6.0% - 58.6%
(15.0%)
|
||||
|
Fair Value Measurements
at September 30, 2018 Using
|
||||||||||||||||
|
(in thousands)
|
Carrying Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
171,333
|
$
|
171,333
|
$
|
0
|
$
|
0
|
||||||||
|
Certificates of deposit in other banks
|
5,145
|
0
|
5,134
|
0
|
||||||||||||
|
Securities available-for-sale
|
569,208
|
91,465
|
477,743
|
0
|
||||||||||||
|
Securities held-to-maturity
|
659
|
0
|
660
|
0
|
||||||||||||
|
Loans held for sale
|
1,029
|
1,050
|
0
|
0
|
||||||||||||
|
Loans, net
|
3,142,097
|
0
|
0
|
3,137,941
|
||||||||||||
|
Federal Home Loan Bank stock
|
14,713
|
0
|
14,713
|
0
|
||||||||||||
|
Federal Reserve Bank stock
|
4,887
|
0
|
4,887
|
0
|
||||||||||||
|
Accrued interest receivable
|
14,628
|
0
|
14,628
|
0
|
||||||||||||
|
Mortgage servicing rights
|
3,815
|
0
|
0
|
3,815
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
3,273,646
|
$
|
826,804
|
$
|
2,460,736
|
$
|
0
|
||||||||
|
Repurchase agreements
|
250,983
|
0
|
0
|
251,261
|
||||||||||||
|
Federal funds purchased
|
1,305
|
0
|
1,305
|
0
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
787
|
0
|
845
|
0
|
||||||||||||
|
Long-term debt
|
59,341
|
0
|
0
|
44,166
|
||||||||||||
|
Accrued interest payable
|
4,381
|
0
|
4,381
|
0
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
|
Commitments to extend credit
|
0
|
0
|
0
|
0
|
||||||||||||
|
Forward sale commitments
|
0
|
0
|
0
|
0
|
||||||||||||
|
(in thousands)
|
Fair Value Measurements
at December 31, 2017 Using
|
|||||||||||||||
|
Carrying Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
175,274
|
$
|
175,274
|
$
|
0
|
$
|
0
|
||||||||
|
Certificates of deposit in other banks
|
9,800
|
0
|
9,772
|
0
|
||||||||||||
|
Securities available-for-sale
|
585,761
|
88,956
|
496,805
|
0
|
||||||||||||
|
Securities held-to-maturity
|
659
|
0
|
660
|
0
|
||||||||||||
|
Loans held for sale
|
1,033
|
1,060
|
0
|
0
|
||||||||||||
|
Loans, net
|
3,086,789
|
0
|
0
|
3,092,437
|
||||||||||||
|
Federal Home Loan Bank stock
|
17,927
|
0
|
17,927
|
0
|
||||||||||||
|
Federal Reserve Bank stock
|
4,887
|
0
|
4,887
|
0
|
||||||||||||
|
Accrued interest receivable
|
13,338
|
0
|
13,338
|
0
|
||||||||||||
|
Mortgage servicing rights
|
3,484
|
0
|
0
|
3,484
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
3,263,863
|
$
|
790,930
|
$
|
2,319,278
|
$
|
0
|
||||||||
|
Repurchase agreements
|
243,814
|
0
|
0
|
243,932
|
||||||||||||
|
Federal funds purchased
|
7,312
|
0
|
7,312
|
0
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
845
|
0
|
841
|
0
|
||||||||||||
|
Long-term debt
|
59,341
|
0
|
0
|
44,166
|
||||||||||||
|
Accrued interest payable
|
2,228
|
0
|
2,228
|
0
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||
|
Commitments to extend credit
|
0
|
0
|
0
|
0
|
||||||||||||
|
Forward sale commitments
|
0
|
0
|
0
|
0
|
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands except per share data)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$
|
16,106
|
$
|
13,763
|
$
|
43,519
|
$
|
36,581
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Weighted average shares
|
17,691
|
17,633
|
17,683
|
17,625
|
||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Effect of dilutive stock options and restricted stock grants
|
19
|
20
|
17
|
20
|
||||||||||||
|
Adjusted weighted average shares
|
17,710
|
17,653
|
17,700
|
17,645
|
||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic earnings per share
|
$
|
0.91
|
$
|
0.78
|
$
|
2.46
|
$
|
2.08
|
||||||||
|
Diluted earnings per share
|
0.91
|
0.78
|
2.46
|
2.07
|
||||||||||||
|
Amounts Reclassified from AOCI
|
||||||||||||||||
|
(in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Affected line item in the statements of income
|
||||||||||||||||
|
Securities gains
|
$
|
(2
|
)
|
$
|
48
|
$
|
149
|
$
|
58
|
|||||||
|
Tax expense
|
0
|
17
|
32
|
20
|
||||||||||||
|
Total reclassifications out of AOCI
|
$
|
(2
|
)
|
$
|
31
|
$
|
117
|
$
|
38
|
|||||||
|
v
|
Net interest income for the quarter of $36.1 million was an increase of $1.0 million, or 2.8%, from second quarter 2018 and $1.2 million, or 3.3%, from prior year third quarter.
|
|
v
|
Provision for loan losses for the quarter ended September 30, 2018 decreased $0.4 million from prior quarter but increased $0.9 million from prior year same quarter.
|
|
v
|
Our loan portfolio increased $8.8 million, an annualized 1.1%, during the quarter and $54.9 million, or an annualized 2.4%, from December 31, 2017.
|
|
v
|
Net loan charge-offs for the quarter ended September 30, 2018 were $1.5 million, or 0.19% of average loans annualized, compared to $1.3 million, or 0.17%, experienced for the second quarter 2018 and $1.4 million, or 0.18%, for the third quarter 2017.
|
|
v
|
Nonperforming loans at $21.0 million decreased $1.0 million from June 30, 2018 and $7.3 million from December 31, 2017. Nonperforming assets at $50.8 million decreased $1.6 million from June 30, 2018 and $9.7 million from December 31, 2017.
|
|
v
|
Deposits, including repurchase agreements, decreased $33.6 million during the quarter but increased $17.0 million from December 31, 2017.
|
|
v
|
Noninterest income for the quarter ended September 30, 2018 of $12.7 million was a decrease of $1.1 million, or 7.8%, from prior quarter but increased $0.5 million, or 3.8%, from prior year same quarter.
The decrease in noninterest income from prior quarter was primarily due to
a gain in the second quarter on the sale of a partnership interest resulting from a low income housing tax credit recapture
.
|
|
v
|
Noninterest expense for the quarter ended September 30, 2018 of $28.1 million decreased $4.3 million, or 13.4%, from prior quarter, but increased $1.2 million, or 4.4%, from prior year same quarter. The variance in noninterest expense from prior quarter was primarily due to the previously disclosed increase in a customer reimbursement accrual in June 2018. The increase from prior year same quarter was primarily a result of an increase in personnel expense with increases in salaries, bonuses, and the cost of group medical and life insurance.
|
|
v
|
Income tax expense continues to be positively impacted by the change in the corporate income tax rate from 35% to 21%. We utilize various tax exempt investments and loans, including municipal bonds, bank owned life insurance, and low income housing projects, to lower our effective income tax rate. With the current tax laws, our effective tax rate for the nine months ended September 30, 2018 was 16% compared to 28% for the nine months ended September 30, 2017.
|
|
(dollars in thousands)
|
Change 2018 vs. 2017
|
|||||||||||||||
|
Nine Months Ended September 30
|
2018
|
2017
|
Amount
|
Percent
|
||||||||||||
|
Net interest income
|
$
|
105,875
|
$
|
102,300
|
$
|
3,575
|
3.5
|
%
|
||||||||
|
Provision for loan losses
|
4,418
|
4,659
|
(241
|
)
|
(5.2
|
)
|
||||||||||
|
Noninterest income
|
39,713
|
36,092
|
3,621
|
10.0
|
||||||||||||
|
Noninterest expense
|
89,226
|
82,142
|
7,084
|
8.6
|
||||||||||||
|
Income taxes
|
8,425
|
15,010
|
(6,585
|
)
|
(43.9
|
)
|
||||||||||
|
Net income
|
$
|
43,519
|
$
|
36,581
|
$
|
6,938
|
19.0
|
%
|
||||||||
|
Average earning assets
|
$
|
3,905,673
|
$
|
3,775,572
|
$
|
130,101
|
3.4
|
%
|
||||||||
|
Yield on average earnings assets,
tax equivalent*
|
4.34
|
%
|
4.13
|
%
|
0.21
|
%
|
5.3
|
%
|
||||||||
|
Cost of interest bearing funds
|
0.97
|
%
|
0.63
|
%
|
0.34
|
%
|
55.4
|
%
|
||||||||
|
Net interest margin, tax equivalent*
|
3.65
|
%
|
3.68
|
%
|
(0.03
|
)%
|
(0.8
|
)%
|
||||||||
|
(in thousands)
|
September 30, 2018
|
|||||||||||||||||||
|
Loan Category
|
Balance
|
Variance from Prior Year-End
|
YTD
Net Charge-Offs
|
Nonperforming
|
ALLL
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Construction
|
$
|
81,472
|
6.5
|
%
|
$
|
40
|
$
|
666
|
$
|
817
|
||||||||||
|
Secured by real estate
|
1,183,632
|
(0.4
|
)
|
(766
|
)
|
7,514
|
14,638
|
|||||||||||||
|
Equipment lease financing
|
1,986
|
(34.7
|
)
|
0
|
0
|
15
|
||||||||||||||
|
Commercial other
|
346,645
|
(1.3
|
)
|
(532
|
)
|
533
|
4,605
|
|||||||||||||
|
Total commercial
|
1,613,735
|
(0.3
|
)
|
(1,258
|
)
|
8,713
|
20,075
|
|||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate construction
|
61,782
|
(8.3
|
)
|
(28
|
)
|
33
|
574
|
|||||||||||||
|
Real estate mortgage
|
722,022
|
1.8
|
(524
|
)
|
10,814
|
4,539
|
||||||||||||||
|
Home equity
|
103,805
|
4.5
|
(33
|
)
|
796
|
842
|
||||||||||||||
|
Total residential
|
887,609
|
1.3
|
(585
|
)
|
11,643
|
5,955
|
||||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Consumer direct
|
146,002
|
6.0
|
(359
|
)
|
36
|
1,906
|
||||||||||||||
|
Consumer indirect
|
530,542
|
8.3
|
(2,576
|
)
|
645
|
7,855
|
||||||||||||||
|
Total consumer
|
676,544
|
7.8
|
(2,935
|
)
|
681
|
9,761
|
||||||||||||||
|
Total loans
|
$
|
3,177,888
|
1.8
|
%
|
$
|
(4,778
|
)
|
$
|
21,037
|
$
|
35,791
|
|||||||||
|
(in thousands)
|
|||||||||
|
Appraisal Aging Analysis
|
Holding Period Analysis
|
||||||||
|
Days Since Last Appraisal
|
Current Book Value
|
Holding Period
|
Current Book Value
|
||||||
|
Up to 3 months
|
$
|
2,110
|
Less than one year
|
$
|
3,151
|
||||
|
3 to 6 months
|
5,778
|
1 year
|
2,698
|
||||||
|
6 to 9 months
|
3,377
|
2 years
|
7,480
|
||||||
|
9 to 12 months
|
1,769
|
3 years
|
2,387
|
||||||
|
12 to 18 months
|
16,329
|
4 years
|
1,626
|
||||||
|
18 to 24 months
|
171
|
5 years
|
72
|
||||||
|
Over 24 months
|
132
|
6 years*
|
1,124
|
||||||
|
Total
|
$
|
29,666
|
7 years*
|
8,603
|
|||||
|
8 years*
|
122
|
||||||||
|
9 years*
|
2,403
|
||||||||
|
Total
|
$
|
29,666
|
|||||||
|
Pay Date
|
Record Date
|
Amount Per Share
|
|||
|
October 1, 2018
|
September 15, 2018
|
$
|
0.36
|
||
|
July 1, 2018
|
June 15, 2018
|
$
|
0.33
|
||
|
April 1, 2018
|
March 15, 2018
|
$
|
0.33
|
||
|
January 1, 2018
|
December 15, 2017
|
$
|
0.33
|
||
|
October 1, 2017
|
September 15, 2017
|
$
|
0.33
|
||
|
July 1, 2017
|
June 15, 2017
|
$
|
0.32
|
||
|
Item 1.
|
Legal Proceedings
|
None
|
|
Item 1A.
|
Risk Factors
|
None
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
None
|
|
Item 3.
|
Defaults Upon Senior Securities
|
None
|
|
Item 4.
|
Mine Safety Disclosure
|
Not applicable
|
|
Item 5.
|
Other Information:
|
|
|
CTBI
’
s Principal Executive Officer and Principal Financial Officer have furnished to the SEC the certifications with respect to this Form 10-Q that are required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002
|
||
|
Item 6.
|
Exhibits:
|
|
|
(1) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
(2) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
(3) XBRL Instance Document
|
Exhibit 101.INS
|
|
|
(4) XBRL Taxonomy Extension Schema
|
Exhibit 101.SCH
|
|
|
(5) XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.CAL
|
|
|
(6) XBRL Taxonomy Extension Definition Linkbase
|
Exhibit 101.DEF
|
|
|
(7) XBRL Taxonomy Extension Label Linkbase
|
Exhibit 101.LAB
|
|
|
(8) XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.PRE
|
| COMMUNITY TRUST BANCORP, INC. | |||
|
Date: November 8, 2018
|
By:
|
/s/ Jean R. Hale | |
| Jean R. Hale | |||
| Chairman, President, and Chief Executive Officer | |||
|
|
|
/s/ Kevin J. Stumbo | |
| Kevin J. Stumbo | |||
| Executive Vice President, Chief Financial Officer, and Treasurer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|