These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
Maryland
|
46-3999490
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
905 Calle Amanecer, Suite 300, San Clemente, CA
|
92673
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code (949) 542-3130
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock (par value $0.01 per share)
|
The NASDAQ Stock Market LLC
(NASDAQ Global Select Market)
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
PART I
|
||
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
|
|
|
|
Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statements and Financial Statement Schedules
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
ITEM 1.
|
Business
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives.
The growth of the senior population in the United States continues to increase healthcare costs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as SNFs, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, SNFs are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities.
The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Widening Supply and Demand Imbalance
. The number of SNFs has declined modestly over the past several years. According to the American Health Care Association, the nursing home industry was comprised of approximately 15,700 facilities as of December 2015, as compared with over 16,700 facilities as of December 2000. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is individuals age 75 and older. According to the 2012 U.S. Census, there were over 41.5 million people in the United States in 2012 that were over 65 years old. The 2012 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030. According to the Centers for Medicare & Medicaid Services, nursing home expenditures are projected to grow from approximately $156 billion in 2014 to approximately $274 billion in 2024, representing a compounded annual growth rate of 5.3%. We believe that these trends will support an increasing demand for skilled nursing services, which in turn will likely support an increasing demand for our properties.
|
|
•
|
Skilled Nursing Facilities.
SNFs are licensed healthcare facilities that provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Treatment programs include physical, occupational, speech, respiratory and other therapies, including sub-acute clinical protocols such as wound care and intravenous drug treatment. Charges for these services are generally paid from a combination of government reimbursement and private sources. As of December 31, 2016, our portfolio included 119 SNFs, 16 of which include assisted or independent living operations which we refer to as SNF Campuses.
|
|
•
|
Assisted Living Facilities
. ALFs are licensed healthcare facilities that provide personal care services, support and housing for those who need help with activities of daily living, such as bathing, eating and dressing, yet require limited medical care. The programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may offer higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations. As of December 31, 2016, our portfolio included 31 ALFs, some of which also contain independent living units.
|
|
•
|
Independent Living Facilities
. ILFs, also known as retirement communities or senior apartments, are not healthcare facilities. The facilities typically consist of entirely self-contained apartments, complete with their own kitchens, baths and individual living spaces, as well as parking for tenant vehicles. They are most often rented unfurnished, and generally can be personalized by the tenants, typically an individual or a couple over the age of 55. These facilities offer various services and amenities such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on-site security and emergency response programs. As of December 31, 2016, our portfolio of four ILFs includes one that is operated by Ensign and three that are operated by us.
|
|
|
|
Total(1)
|
|
SNFs
|
|
SNF Campuses
|
|
ALFs
and ILFs(1)
|
||||||||||||
|
State
|
|
Properties
|
Beds/Units
|
|
Facilities
|
Beds
|
|
Campuses
|
Beds/Units
|
|
Facilities
|
Beds/Units
|
||||||||
|
TX
|
|
31
|
|
3,709
|
|
|
24
|
|
2,950
|
|
|
2
|
|
311
|
|
|
5
|
|
448
|
|
|
CA
|
|
22
|
|
2,443
|
|
|
16
|
|
1,673
|
|
|
3
|
|
495
|
|
|
3
|
|
275
|
|
|
OH
|
|
16
|
|
1,488
|
|
|
12
|
|
945
|
|
|
4
|
|
543
|
|
|
—
|
|
—
|
|
|
IA
|
|
15
|
|
945
|
|
|
13
|
|
774
|
|
|
2
|
|
171
|
|
|
—
|
|
—
|
|
|
UT
|
|
12
|
|
1,259
|
|
|
9
|
|
911
|
|
|
1
|
|
221
|
|
|
2
|
|
127
|
|
|
AZ
|
|
10
|
|
1,327
|
|
|
7
|
|
799
|
|
|
1
|
|
262
|
|
|
2
|
|
266
|
|
|
ID
|
|
10
|
|
646
|
|
|
6
|
|
475
|
|
|
1
|
|
69
|
|
|
3
|
|
102
|
|
|
WA
|
|
8
|
|
738
|
|
|
7
|
|
636
|
|
|
—
|
|
—
|
|
|
1
|
|
102
|
|
|
CO
|
|
6
|
|
633
|
|
|
4
|
|
380
|
|
|
—
|
|
—
|
|
|
2
|
|
253
|
|
|
NE
|
|
5
|
|
366
|
|
|
3
|
|
220
|
|
|
2
|
|
146
|
|
|
—
|
|
—
|
|
|
MI
|
|
4
|
|
189
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
189
|
|
|
FL
|
|
3
|
|
291
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
291
|
|
|
NV
|
|
3
|
|
304
|
|
|
1
|
|
92
|
|
|
—
|
|
—
|
|
|
2
|
|
212
|
|
|
VA
|
|
2
|
|
218
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
218
|
|
|
NC
|
|
2
|
|
100
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
100
|
|
|
GA
|
|
1
|
|
105
|
|
|
1
|
|
105
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
MD
|
|
1
|
|
120
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
120
|
|
|
MN
|
|
1
|
|
30
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
30
|
|
|
IN
|
|
1
|
|
162
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
162
|
|
|
WI
|
|
1
|
|
110
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
110
|
|
|
Total
|
|
154
|
|
15,183
|
|
|
103
|
|
9,960
|
|
|
16
|
|
2,218
|
|
|
35
|
|
3,005
|
|
|
|
Year Ended December 31,
|
|||||
|
Property Type
|
2016
|
2015
|
2014
|
|||
|
Facilities Leased to Tenants: (1)
|
|
|
|
|||
|
SNFs
|
78%
|
|
77%
|
|
75%
|
|
|
SNF Campuses
|
77%
|
|
76%
|
|
75%
|
|
|
ALFs and ILFs
|
85%
|
|
85%
|
|
85%
|
|
|
Facilities Operated by CareTrust REIT:
|
|
|
|
|
||
|
ILFs
|
76
|
%
|
76
|
%
|
82
|
%
|
|
(1)
|
Financial data were derived solely from information provided by our tenants without independent verification by us. The leased facility financial performance data is presented one quarter in arrears.
|
|
|
For the Year Ended December 31, 2016
|
||||||
|
Property Type
|
Rental Income
(in thousands)
|
Percent
of Total
|
Total Beds/
Units
|
||||
|
SNFs
|
$
|
64,963
|
|
70
|
%
|
9,960
|
|
|
SNF Campuses
|
14,584
|
|
16
|
%
|
2,218
|
|
|
|
ALFs and ILFs
|
13,579
|
|
14
|
%
|
2,741
|
|
|
|
Total
|
$
|
93,126
|
|
100
|
%
|
14,919
|
|
|
|
For the Year Ended December 31, 2015
|
||||||
|
Property Type
|
Rental Income
(in thousands)
|
Percent
of Total
|
Total Beds/
Units
|
||||
|
SNFs
|
$
|
48,998
|
|
74
|
%
|
8,782
|
|
|
SNF Campuses
|
8,090
|
|
12
|
%
|
1,831
|
|
|
|
ALFs and ILFs
|
8,891
|
|
14
|
%
|
1,531
|
|
|
|
Total
|
$
|
65,979
|
|
100
|
%
|
12,144
|
|
|
|
For the Year Ended
December 31, 2016
|
|
For the Year Ended
December 31, 2015
|
||||||||
|
State
|
Rental Income
(in thousands)
|
Percent
of Total
|
|
Rental Income
(in thousands)
|
Percent
of Total
|
||||||
|
OH
|
$
|
18,135
|
|
20
|
%
|
|
$
|
4,256
|
|
6
|
%
|
|
CA
|
17,037
|
|
18
|
%
|
|
15,384
|
|
23
|
%
|
||
|
TX
|
15,183
|
|
16
|
%
|
|
14,057
|
|
21
|
%
|
||
|
AZ
|
8,679
|
|
9
|
%
|
|
8,633
|
|
13
|
%
|
||
|
UT
|
5,770
|
|
6
|
%
|
|
5,738
|
|
9
|
%
|
||
|
IA
|
4,909
|
|
5
|
%
|
|
1,605
|
|
2
|
%
|
||
|
WA
|
4,803
|
|
5
|
%
|
|
4,282
|
|
6
|
%
|
||
|
ID
|
4,414
|
|
5
|
%
|
|
3,827
|
|
6
|
%
|
||
|
CO
|
3,971
|
|
4
|
%
|
|
3,819
|
|
6
|
%
|
||
|
FL
|
1,638
|
|
2
|
%
|
|
511
|
|
1
|
%
|
||
|
MI
|
1,593
|
|
2
|
%
|
|
—
|
|
—
|
|
||
|
NE
|
1,334
|
|
1
|
%
|
|
1,328
|
|
2
|
%
|
||
|
VA
|
1,129
|
|
1
|
%
|
|
562
|
|
1
|
%
|
||
|
NV
|
988
|
|
1
|
%
|
|
983
|
|
2
|
%
|
||
|
GA
|
799
|
|
1
|
%
|
|
400
|
|
1
|
%
|
||
|
NC
|
685
|
|
1
|
%
|
|
—
|
|
—
|
|
||
|
IN
|
649
|
|
1
|
%
|
|
—
|
|
—
|
|
||
|
MN
|
595
|
|
1
|
%
|
|
594
|
|
1
|
%
|
||
|
WI
|
444
|
|
1
|
%
|
|
—
|
|
—
|
|
||
|
MD
|
371
|
|
—
|
%
|
|
—
|
|
—
|
|
||
|
Total
|
$
|
93,126
|
|
100
|
%
|
|
$
|
65,979
|
|
100
|
%
|
|
|
|
|
For the Year Ended
December 31, 2016
|
For the Year Ended
December 31, 2015
|
||||
|
State
|
Facilities
|
Units
|
Average Monthly
Revenue Per
Occupied Unit(1)
|
Average Monthly
Revenue Per
Occupied Unit(1)
|
||||
|
TX
|
2
|
207
|
$
|
1,196
|
|
$
|
1,176
|
|
|
UT
|
1
|
57
|
1,341
|
|
1,309
|
|
||
|
Total
|
3
|
264
|
1,236
|
|
1,213
|
|
||
|
(1)
|
Average monthly revenue per occupied unit is equivalent to average effective rent per unit, as we do not offer tenants free rent or other concessions.
|
|
•
|
Lakeland Hills Independent Living, located in Dallas, Texas, with 168 units;
|
|
•
|
The Cottages at Golden Acres, located in Dallas, Texas, with 39 units; and
|
|
•
|
The Apartments at St. Joseph Villa, located in Salt Lake City, Utah, with 57 units.
|
|
•
|
Access to capital
. We believe the UPREIT structure provides us with access to capital for refinancing and growth. Because an UPREIT structure includes a partnership as well as a corporation, we can access the markets through the Operating Partnership issuing equity or debt as well as the corporation issuing capital stock or debt securities. Sources of capital include possible future issuances of debt or equity through public offerings or private placements.
|
|
•
|
Growth
. The UPREIT structure allows stockholders, through their ownership of common stock, and the limited partners, through their ownership of OP Units, an opportunity to participate in future investments we may make in additional properties.
|
|
•
|
Tax deferral
. The UPREIT structure provides property owners who transfer their real properties to the Operating Partnership in exchange for OP Units the opportunity to defer the tax consequences that otherwise would arise from a sale of their real properties and other assets to us or to a third party. As a result, this structure allows us to acquire assets in a more efficient manner and may allow us to acquire assets that the owner would otherwise be unwilling to sell because of tax considerations.
|
|
ITEM 1A.
|
Risk Factors
|
|
•
|
statutory and regulatory changes;
|
|
•
|
retroactive rate adjustments;
|
|
•
|
recovery of program overpayments or set-offs;
|
|
•
|
administrative rulings;
|
|
•
|
policy interpretations;
|
|
•
|
payment or other delays by fiscal intermediaries or carriers;
|
|
•
|
government funding restrictions (at a program level or with respect to specific facilities); and
|
|
•
|
interruption or delays in payments due to any ongoing governmental investigations and audits.
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, thereby reducing our cash flow available to fund working capital, dividends, capital expenditures and other general corporate purposes;
|
|
•
|
require us to maintain certain debt coverage and other financial ratios at specified levels, thereby reducing our financial flexibility;
|
|
•
|
make it more difficult for us to satisfy our financial obligations, including the Notes and borrowings under the Credit Facility;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
|
•
|
expose us to increases in interest rates for our variable rate debt;
|
|
•
|
limit, along with the financial and other restrictive covenants in our indebtedness, our ability to borrow additional funds on favorable terms or at all to expand our business or ease liquidity constraints;
|
|
•
|
limit our ability to refinance all or a portion of our indebtedness on or before maturity on the same or more favorable terms or at all;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and our industry;
|
|
•
|
place us at a competitive disadvantage relative to competitors that have less indebtedness;
|
|
•
|
require us to dispose of one or more of our properties at disadvantageous prices in order to service our indebtedness or to raise funds to pay such indebtedness at maturity; and
|
|
•
|
result in an event of default if we fail to satisfy our obligations under the Notes or our other debt or fail to comply with the financial and other restrictive covenants contained in the indenture governing the Notes or the Credit Facility, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and special stockholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
Lease
|
|
|
|
|
||||||
|
Maturity
|
|
Percent of Total
|
|
Percent of
|
||||||
|
Year
|
Investment
|
Investment
|
Rent
|
Total Rent
|
||||||
|
2019
|
$
|
34,350
|
|
3.3
|
%
|
$
|
3,082
|
|
2.9
|
%
|
|
2026
|
70,272
|
|
6.7
|
%
|
7,344
|
|
6.9
|
%
|
||
|
2027
|
55,929
|
|
5.4
|
%
|
5,598
|
|
5.3
|
%
|
||
|
2028
|
79,914
|
|
7.6
|
%
|
7,614
|
|
7.2
|
%
|
||
|
2029
|
89,548
|
|
8.6
|
%
|
7,373
|
|
6.9
|
%
|
||
|
2030
|
307,593
|
|
29.4
|
%
|
29,332
|
|
27.5
|
%
|
||
|
2031
|
281,820
|
|
27.0
|
%
|
26,374
|
|
24.8
|
%
|
||
|
2032
|
61,105
|
|
5.8
|
%
|
8,736
|
|
8.2
|
%
|
||
|
2033
|
64,491
|
|
6.2
|
%
|
10,990
|
|
10.3
|
%
|
||
|
Total
|
$
|
1,045,022
|
|
100.0
|
%
|
$
|
106,443
|
|
100.0
|
%
|
|
ITEM 3.
|
Legal Proceedings
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
|
|
|
|
|
|
Dividends
|
||||||
|
|
High
|
Low
|
|
Declared
|
||||||
|
2015
|
|
|
|
|
||||||
|
First Quarter
|
$
|
14.93
|
|
$
|
11.12
|
|
|
$
|
0.16
|
|
|
Second Quarter
|
$
|
14.35
|
|
$
|
11.87
|
|
|
$
|
0.16
|
|
|
Third Quarter
|
$
|
13.93
|
|
$
|
10.40
|
|
|
$
|
0.16
|
|
|
Fourth Quarter*
|
$
|
11.98
|
|
$
|
10.21
|
|
|
$
|
0.16
|
|
|
2016
|
|
|
|
|
||||||
|
First Quarter
|
$
|
12.75
|
|
$
|
9.12
|
|
|
$
|
0.17
|
|
|
Second Quarter
|
$
|
13.98
|
|
$
|
12.44
|
|
|
$
|
0.17
|
|
|
Third Quarter
|
$
|
15.88
|
|
$
|
13.73
|
|
|
$
|
0.17
|
|
|
Fourth Quarter**
|
$
|
15.67
|
|
$
|
12.70
|
|
|
$
|
0.17
|
|
|
|
Year Ended December 31,
|
||||||
|
Common Stock
|
2016
|
|
2015
|
||||
|
Ordinary dividend
|
$
|
0.5767
|
|
|
$
|
0.4573
|
|
|
Non-dividend distributions
|
0.1033
|
|
|
0.1827
|
|
||
|
|
$
|
0.6800
|
|
|
$
|
0.6400
|
|
|
ITEM 6.
|
Selected Financial Data
|
|
|
As of or For the Year Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||
|
Income statement data:
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
104,679
|
|
$
|
74,951
|
|
$
|
58,897
|
|
$
|
48,796
|
|
$
|
42,063
|
|
|
Income (loss) before provision for income taxes
|
29,353
|
|
10,034
|
|
(8,143
|
)
|
(272
|
)
|
232
|
|
|||||
|
Net income (loss)
|
29,353
|
|
10,034
|
|
(8,143
|
)
|
(395
|
)
|
110
|
|
|||||
|
Income (loss) before provision for income taxes per share
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
(0.01
|
)
|
0.01
|
|
|||||
|
Net income (loss) per share
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
(0.02
|
)
|
—
|
|
|||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
925,358
|
|
$
|
673,166
|
|
$
|
475,140
|
|
$
|
428,515
|
|
$
|
397,049
|
|
|
Senior unsecured notes payable, net
|
255,294
|
|
254,229
|
|
253,165
|
|
—
|
|
—
|
|
|||||
|
Senior unsecured term loan, net
|
99,422
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Unsecured revolving credit facility
|
95,000
|
|
45,000
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Secured mortgage indebtedness, net
|
—
|
|
94,676
|
|
97,608
|
|
113,740
|
|
117,089
|
|
|||||
|
Senior secured term loan, net
|
—
|
|
—
|
|
—
|
|
64,915
|
|
68,674
|
|
|||||
|
Senior secured revolving credit facility
|
—
|
|
—
|
|
—
|
|
78,701
|
|
20,000
|
|
|||||
|
Total equity
|
452,430
|
|
262,288
|
|
113,462
|
|
162,689
|
|
184,548
|
|
|||||
|
Other financial data:
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.68
|
|
$
|
0.64
|
|
$
|
6.01
|
|
$
|
—
|
|
$
|
—
|
|
|
FFO(1)
|
61,483
|
|
34,109
|
|
14,853
|
|
23,023
|
|
21,213
|
|
|||||
|
FAD(1)
|
65,118
|
|
37,831
|
|
16,559
|
|
23,740
|
|
21,933
|
|
|||||
|
(1)
|
We believe that net income, as defined by U.S. generally accepted accounting principles (“GAAP”), is the most appropriate earnings measure. We also believe that Funds From Operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), and Funds Available for Distribution (“FAD”) are important non-GAAP supplemental measures of operating performance for a REIT. FFO is defined as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate related depreciation and amortization and impairment charges. FAD is defined as FFO excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing costs and the effect of straight-line rent. We believe that the use of FFO and FAD, combined with the required GAAP presentations, improves the understanding
|
|
|
For the Year Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
29,353
|
|
$
|
10,034
|
|
$
|
(8,143
|
)
|
$
|
(395
|
)
|
$
|
110
|
|
|
Real estate related depreciation and amortization
|
31,865
|
|
24,075
|
|
22,996
|
|
23,418
|
|
21,103
|
|
|||||
|
Loss on sale of real estate
|
265
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
FFO
|
61,483
|
|
34,109
|
|
14,853
|
|
23,023
|
|
21,213
|
|
|||||
|
Amortization of deferred financing costs
|
2,239
|
|
2,200
|
|
1,552
|
|
699
|
|
705
|
|
|||||
|
Amortization of stock-based compensation
|
1,546
|
|
1,522
|
|
154
|
|
18
|
|
15
|
|
|||||
|
Straight-line rental income
|
(150
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
FAD
|
$
|
65,118
|
|
$
|
37,831
|
|
$
|
16,559
|
|
$
|
23,740
|
|
$
|
21,933
|
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Overview
|
|
•
|
Recent Transactions
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Obligations and Commitments
|
|
•
|
Capital Expenditures
|
|
•
|
Critical Accounting Policies
|
|
•
|
Impact of Inflation
|
|
•
|
Off-Balance Sheet Arrangements
|
|
|
Year Ended December 31,
|
|
Increase
(Decrease)
|
|
Percentage
Difference
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
93,126
|
|
|
$
|
65,979
|
|
|
$
|
27,147
|
|
|
41
|
%
|
|
Tenant reimbursements
|
7,846
|
|
|
5,497
|
|
|
2,349
|
|
|
43
|
%
|
|||
|
Independent living facilities
|
2,970
|
|
|
2,510
|
|
|
460
|
|
|
18
|
%
|
|||
|
Interest and other income
|
737
|
|
|
965
|
|
|
(228
|
)
|
|
(24
|
)%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
31,965
|
|
|
24,133
|
|
|
7,832
|
|
|
32
|
%
|
|||
|
Interest expense
|
23,199
|
|
|
25,256
|
|
|
(2,057
|
)
|
|
(8
|
)%
|
|||
|
Property taxes
|
7,846
|
|
|
5,497
|
|
|
2,349
|
|
|
43
|
%
|
|||
|
Acquisition costs
|
205
|
|
|
—
|
|
|
205
|
|
|
*
|
|
|||
|
Independent living facilities
|
2,549
|
|
|
2,376
|
|
|
173
|
|
|
7
|
%
|
|||
|
General and administrative
|
9,297
|
|
|
7,655
|
|
|
1,642
|
|
|
21
|
%
|
|||
|
|
Year Ended December 31,
|
|
Increase
(Decrease)
|
|
Percentage
Difference
|
|||||||||
|
|
2015
|
|
2014
|
|
||||||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
65,979
|
|
|
$
|
51,367
|
|
|
$
|
14,612
|
|
|
28
|
%
|
|
Tenant reimbursements
|
5,497
|
|
|
4,956
|
|
|
541
|
|
|
11
|
%
|
|||
|
Independent living facilities
|
2,510
|
|
|
2,519
|
|
|
(9
|
)
|
|
—
|
%
|
|||
|
Interest and other income
|
965
|
|
|
55
|
|
|
910
|
|
|
1,655
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
24,133
|
|
|
23,000
|
|
|
1,133
|
|
|
5
|
%
|
|||
|
Interest expense
|
25,256
|
|
|
21,622
|
|
|
3,634
|
|
|
17
|
%
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
4,067
|
|
|
(4,067
|
)
|
|
(100
|
)%
|
|||
|
Property taxes
|
5,497
|
|
|
4,956
|
|
|
541
|
|
|
11
|
%
|
|||
|
Acquisition costs
|
—
|
|
|
47
|
|
|
(47
|
)
|
|
(100
|
)%
|
|||
|
Independent living facilities
|
2,376
|
|
|
2,243
|
|
|
133
|
|
|
6
|
%
|
|||
|
General and administrative
|
7,655
|
|
|
11,105
|
|
|
(3,450
|
)
|
|
(31
|
)%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
64,431
|
|
|
$
|
40,254
|
|
|
$
|
21,906
|
|
|
Net cash used in investing activities
|
(284,642
|
)
|
|
(234,649
|
)
|
|
(53,596
|
)
|
|||
|
Net cash provided by financing activities
|
216,244
|
|
|
180,542
|
|
|
56,115
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(3,967
|
)
|
|
(13,853
|
)
|
|
24,425
|
|
|||
|
Cash and cash equivalents at beginning of period
|
11,467
|
|
|
25,320
|
|
|
895
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
7,500
|
|
|
$
|
11,467
|
|
|
$
|
25,320
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less
than
1 Year
|
|
1 Year
to Less
than
3 Years
|
|
3 Years
to Less
than
5 Years
|
|
More
than
5 years
|
||||||||||
|
Senior unsecured notes payable (1)
|
$
|
328,738
|
|
|
$
|
15,275
|
|
|
$
|
30,550
|
|
|
$
|
282,913
|
|
|
$
|
—
|
|
|
Senior unsecured term loan (2)
|
117,406
|
|
|
2,859
|
|
|
5,718
|
|
|
5,726
|
|
|
103,103
|
|
|||||
|
Unsecured revolving credit facility (3)
|
103,544
|
|
|
3,297
|
|
|
100,247
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease
|
431
|
|
|
133
|
|
|
279
|
|
|
19
|
|
|
—
|
|
|||||
|
Total
|
$
|
550,119
|
|
|
$
|
21,564
|
|
|
$
|
136,794
|
|
|
$
|
288,658
|
|
|
$
|
103,103
|
|
|
(1)
|
Amounts include interest payments of $68.7 million.
|
|
(2)
|
Amounts include interest payments of $17.4 million.
|
|
(3)
|
The unsecured revolving credit facility includes payments related to the unused credit facility fee due on the amount of unused borrowings and assumes principal outstanding and interest rates in effect as of December 31, 2016.
|
|
Buildings
|
25-40 years
|
|
Building improvements
|
10-25 years
|
|
Tenant improvements
|
Shorter of lease term or expected useful life
|
|
Integral equipment, furniture and fixtures
|
5 years
|
|
Identified intangible assets
|
Shorter of lease term or expected useful life
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
ITEM 9A.
|
Controls and Procedures
|
|
ITEM 9B.
|
Other Information
|
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
|
ITEM 11.
|
Executive Compensation
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
ITEM 14.
|
Principal Accountant Fees and Services
|
|
ITEM 15.
|
Exhibits, Financial Statements and Financial Statement Schedules
|
|
(a)(1)
|
Financial Statements
|
|
|
|
|
|
See Index to Consolidated and Combined Financial Statements on page F-1 of this report.
|
|
|
|
|
(a)(2)
|
Financial Statement Schedules
|
|
|
|
|
|
Schedule III: Real Estate Assets and Accumulated Depreciation
|
|
|
|
|
|
Note: All other schedules have been omitted because the required information is presented in the financial statements and the related notes or because the schedules are not applicable.
|
|
|
|
|
(a)(3)
|
Exhibits
|
|
|
|
|
2.1
|
Separation and Distribution Agreement, dated as of May 23, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc. (incorporated by reference to Exhibit 2.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
2.2
|
Purchase and Sale Agreement and Joint Escrow Instructions, dated May 13, 2015, by and among CTR Partnership, L.P. and the entities party thereto as sellers (incorporated by reference to Exhibit 10.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 10, 2015).
|
|
|
|
|
2.3
|
First Amendment to Purchase and Sale Agreement and Joint Escrow Instructions, dated as of July 30, 2015, by and among CTR Partnership, L.P. and the entities party thereto as sellers (incorporated by reference to Exhibit 10.2 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 10, 2015).
|
|
|
|
|
2.4
|
Purchase and Sale Agreement entered into as of September 29, 2016 by and among Senior Care Resources, Inc., SCC Partners, Inc., Royse City NH Realty, Ltd., BP NH Realty, Ltd., Decatur NH Realty, Ltd., Lakeside NH Realty, Ltd., and CTR Partnership, L.P. (incorporated by reference to Exhibit 2.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on December 2, 2016).
|
|
|
|
|
2.5
|
First Amendment to Purchase and Sale Agreement entered into as of November 15, 2016 by and among Senior Care Resources, Inc., SCC Partners, Inc., Royse City NH Realty, Ltd., BP NH Realty, Ltd., Decatur NH Realty, Ltd., Lakeside NH Realty, Ltd., and CTR Partnership, L.P. (incorporated by reference to Exhibit 2.2 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on December 2, 2016).
|
|
|
|
|
|
|
|
3.1
|
Articles of Amendment and Restatement of CareTrust REIT, Inc. (incorporated by reference to Exhibit 3.1 to CareTrust REIT, Inc.’s Registration Statement on Form 10, filed on May 13, 2014).
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of CareTrust REIT, Inc. (incorporated by reference to Exhibit 3.2 to CareTrust REIT, Inc.’s Registration Statement on Form 10, filed on May 13, 2014).
|
|
|
|
|
4.1
|
Indenture, dated as of May 30, 2014, among CTR Partnership, L.P. and CareTrust Capital Corp., as Issuers, the guarantors named therein, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
4.2
|
Form of 2021 Note (included in Exhibit 4.1 above).
|
|
|
|
|
4.3
|
Specimen Stock Certificate of CareTrust REIT, Inc. (incorporated by reference to Exhibit 4.1 to CareTrust REIT, Inc.’s Registration Statement on Form 10, filed on April 15, 2014).
|
|
|
|
|
10.1
|
Form of Master Lease by and among certain subsidiaries of The Ensign Group, Inc. and certain subsidiaries of CareTrust REIT, Inc. (incorporated by reference to Exhibit 10.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.2
|
Form of Guaranty of Master Lease by The Ensign Group, Inc. in favor of certain subsidiaries of CareTrust REIT, Inc., as landlords under the Ensign Master Leases (incorporated by reference to Exhibit 10.2 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.3
|
Master Lease, dated as of July 30, 2015, by and among CTR Partnership, L.P. and the entities party thereto as tenants (incorporated by reference to Exhibit 10.3 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 10, 2015).
|
|
|
|
|
*10.4
|
First Amendment to Master Lease, dated as of September 30, 2015, by and among CTR Partnership, L.P. and the entities party thereto as tenants.
|
|
|
|
|
*10.5
|
Second Amendment to Master Lease, dated as of March 7, 2016, by and among CTR Partnership, L.P. and the entities party thereto as tenants.
|
|
|
|
|
10.6
|
Guaranty of Master Lease, dated as of July 30, 2015, by Pristine Senior Living, LLC, Christopher T. Cook, and Stephen Ryan in favor of CTR Partnership, L.P. (incorporated by reference to Exhibit 10.4 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 10, 2015).
|
|
|
|
|
*10.7
|
First Amendment to Guaranty of Master Lease, dated November 15, 2016, by and among Pristine Senior Living, LLC and Christopher T. Cook in favor of CTR Partnership, L.P.
|
|
|
|
|
10.8
|
Nomination Agreement, dated as of July 30, 2015, by and among CTR Partnership, L.P., Pristine Senior Living of Mansfield, LLC and Pristine Senior Living of Fremont, LLC. (incorporated by reference to Exhibit 10.5 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 10, 2015).
|
|
|
|
|
10.9
|
Opportunities Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc. (incorporated by reference to Exhibit 10.3 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.10
|
Transition Services Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc. (incorporated by reference to Exhibit 10.4 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.11
|
Tax Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc. (incorporated by reference to Exhibit 10.5 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.12
|
Employee Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc. (incorporated by reference to Exhibit 10.6 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.13
|
Contribution Agreement, dated as of May 30, 2014, by and among CTR Partnership L.P., CareTrust GP, LLC, CareTrust REIT, Inc. and The Ensign Group, Inc. (incorporated by reference to Exhibit 10.7 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
10.14
|
Credit and Guaranty Agreement, dated August 5, 2015, by and among CareTrust REIT, Inc., CareTrust GP, LLC, CTR Partnership, L.P., certain of its wholly owned subsidiaries, KeyBank National Association and the lenders party thereto (incorporated by reference to Exhibit 10.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on August 6, 2015).
|
|
|
|
|
10.15
|
First Amendment to Credit and Guaranty Agreement, dated February 1, 2016, by and among CareTrust REIT, Inc., CTR Partnership, L.P., the other guarantors therein and KeyBank National Association, as administrative agent, and the other lenders party thereto (which includes as Annex A thereto an amended and restatement of the Credit and Guaranty Agreement) (incorporated by reference to Exhibit 10.1 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on February 4, 2016).
|
|
|
|
|
10.16
|
Amended and Restated Partnership Agreement of CTR Partnership, L.P. (incorporated by reference to Exhibit 3.4 to CareTrust REIT, Inc.’s Registration Statement on Form S-4, filed on August 28, 2014).
|
|
|
|
|
10.17
|
Form of Indemnification Agreement between CareTrust REIT, Inc. and its directors and officers (incorporated by reference to Exhibit 10.11 to CareTrust REIT, Inc.’s Current Report on Form 8-K, filed on June 5, 2014).
|
|
|
|
|
+10.18
|
Incentive Award Plan (incorporated by reference to Exhibit 10.9 to CareTrust REIT, Inc.’s Registration Statement on Form 10, filed on May 13, 2014).
|
|
|
|
|
+10.19
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.15 to CareTrust REIT, Inc.’s Annual Report on Form 10-K, filed on February 11, 2015).
|
|
|
|
|
+10.20
|
Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.16 to CareTrust REIT, Inc.’s Annual Report on Form 10-K, filed on February 11, 2015).
|
|
|
|
|
*21.1
|
List of Subsidiaries of CareTrust REIT, Inc.
|
|
|
|
|
*23.1
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
*31.1
|
Certification of Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
|
*31.2
|
Certification of Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
|
**32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
*101.INS
|
XBRL Instance Document
|
|
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Management contract or compensatory plan or arrangement.
|
|
CARETRUST REIT, INC.
|
|
|
|
|
|
By:
|
/
S
/ GREGORY K. STAPLEY
|
|
|
Gregory K. Stapley
|
|
|
President and Chief Executive Officer
|
|
|
|
|
Dated: February 7, 2017
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ GREGORY K. STAPLEY
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
|
February 7, 2017
|
|
Gregory K. Stapley
|
|
|
|
|
|
/s/ WILLIAM M. WAGNER
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
February 7, 2017
|
|
William M. Wagner
|
|
|
|
|
|
/s/ ALLEN C. BARBIERI
|
|
Director
|
|
February 7, 2017
|
|
Allen C. Barbieri
|
|
|
|
|
|
/s/ JON D. KLINE
|
|
Director
|
|
February 7, 2017
|
|
Jon D. Kline
|
|
|
|
|
|
/s/ DAVID G. LINDAHL
|
|
Director
|
|
February 7, 2017
|
|
David G. Lindahl
|
|
|
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm with respect to CareTrust REIT, Inc.
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
Consolidated and Combined Statements of Operations for the years ended December 31, 2016, 2015 and 2014
|
|
|
Consolidated and Combined Statements of Comprehensive Income (Loss) for the years ended December 31, 2016,
|
|
|
2015 and 2014
|
|
|
Consolidated and Combined Statements of Equity for the years ended December 31, 2016, 2015 and 2014
|
|
|
Consolidated and Combined Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014
|
|
|
Notes to Consolidated and Combined Financial Statements
|
|
|
|
|
|
Schedule III: Real Estate Assets and Accumulated Depreciation
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Assets:
|
|
||||||
|
Real estate investments, net
|
$
|
893,918
|
|
|
$
|
645,614
|
|
|
Other real estate investments
|
13,872
|
|
|
8,477
|
|
||
|
Cash and cash equivalents
|
7,500
|
|
|
11,467
|
|
||
|
Accounts receivable
|
5,896
|
|
|
2,342
|
|
||
|
Prepaid expenses and other assets
|
1,369
|
|
|
2,083
|
|
||
|
Deferred financing costs, net
|
2,803
|
|
|
3,183
|
|
||
|
Total assets
|
$
|
925,358
|
|
|
$
|
673,166
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Senior unsecured notes payable, net
|
$
|
255,294
|
|
|
$
|
254,229
|
|
|
Senior unsecured term loan, net
|
99,422
|
|
|
—
|
|
||
|
Unsecured revolving credit facility
|
95,000
|
|
|
45,000
|
|
||
|
Mortgage notes payable, net
|
—
|
|
|
94,676
|
|
||
|
Accounts payable and accrued liabilities
|
12,137
|
|
|
9,269
|
|
||
|
Dividends payable
|
11,075
|
|
|
7,704
|
|
||
|
Total liabilities
|
472,928
|
|
|
410,878
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2016 and 2015
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively
|
648
|
|
|
477
|
|
||
|
Additional paid-in capital
|
611,475
|
|
|
410,217
|
|
||
|
Cumulative distributions in excess of earnings
|
(159,693
|
)
|
|
(148,406
|
)
|
||
|
Total equity
|
452,430
|
|
|
262,288
|
|
||
|
Total liabilities and equity
|
$
|
925,358
|
|
|
$
|
673,166
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rental income (related party rental income of $0, $16,308 and $32,667 for the year ended December 31, 2016, 2015 and 2014, respectively – Note 6)
|
$
|
93,126
|
|
|
$
|
65,979
|
|
|
$
|
51,367
|
|
|
Tenant reimbursements (related party tenant reimbursements of $0, $1,406 and $2,842 for the year ended December 31, 2016, 2015 and 2014, respectively – Note 6)
|
7,846
|
|
|
5,497
|
|
|
4,956
|
|
|||
|
Independent living facilities
|
2,970
|
|
|
2,510
|
|
|
2,519
|
|
|||
|
Interest and other income
|
737
|
|
|
965
|
|
|
55
|
|
|||
|
Total revenues
|
104,679
|
|
|
74,951
|
|
|
58,897
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
31,965
|
|
|
24,133
|
|
|
23,000
|
|
|||
|
Interest expense
|
23,199
|
|
|
25,256
|
|
|
21,622
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
4,067
|
|
|||
|
Property taxes
|
7,846
|
|
|
5,497
|
|
|
4,956
|
|
|||
|
Acquisition costs
|
205
|
|
|
—
|
|
|
47
|
|
|||
|
Independent living facilities
|
2,549
|
|
|
2,376
|
|
|
2,243
|
|
|||
|
General and administrative
|
9,297
|
|
|
7,655
|
|
|
11,105
|
|
|||
|
Total expenses
|
75,061
|
|
|
64,917
|
|
|
67,040
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Loss on sale of real estate
|
(265
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss)
|
$
|
29,353
|
|
|
$
|
10,034
|
|
|
$
|
(8,143
|
)
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.52
|
|
|
$
|
0.26
|
|
|
$
|
(0.36
|
)
|
|
Diluted
|
$
|
0.52
|
|
|
$
|
0.26
|
|
|
$
|
(0.36
|
)
|
|
Weighted-average number of common shares:
|
|
|
|
|
|
||||||
|
Basic
|
56,030
|
|
|
37,380
|
|
|
22,788
|
|
|||
|
Diluted
|
56,030
|
|
|
37,380
|
|
|
22,788
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
29,353
|
|
|
$
|
10,034
|
|
|
$
|
(8,143
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized gain on interest rate swap
|
—
|
|
|
—
|
|
|
167
|
|
|||
|
Reclassification adjustment on interest rate swap
|
—
|
|
|
—
|
|
|
1,661
|
|
|||
|
Comprehensive income (loss)
|
$
|
29,353
|
|
|
$
|
10,034
|
|
|
$
|
(6,315
|
)
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Cumulative
Distributions
in Excess
of Earnings
|
|
Invested
Equity
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||
|
Balance at December 31, 2013
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,517
|
|
|
$
|
(1,828
|
)
|
|
$
|
162,689
|
|
|
Net capital contribution from Ensign
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,356
|
|
|
—
|
|
|
4,356
|
|
||||||
|
Unrealized gain on interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
167
|
|
||||||
|
Reclassification adjustment on interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
|
1,661
|
|
||||||
|
Net capital distribution to Ensign
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,475
|
)
|
|
—
|
|
|
(10,475
|
)
|
||||||
|
Reclassification of invested equity to common stock and additional paid-in capital in conjunction with the Spin-Off (Note 1)
|
22,227,358
|
|
|
222
|
|
|
146,980
|
|
|
—
|
|
|
(147,202
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Vesting of restricted common stock
|
48,550
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||
|
Special dividend at $5.88 per share
|
8,974,249
|
|
|
90
|
|
|
98,908
|
|
|
(131,999
|
)
|
|
—
|
|
|
—
|
|
|
(33,001
|
)
|
||||||
|
Common dividend at $0.125 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,946
|
)
|
|
—
|
|
|
—
|
|
|
(3,946
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,053
|
|
|
(11,196
|
)
|
|
—
|
|
|
(8,143
|
)
|
||||||
|
Balance at December 31, 2014
|
31,251,157
|
|
|
313
|
|
|
246,041
|
|
|
(132,892
|
)
|
|
—
|
|
|
—
|
|
|
113,462
|
|
||||||
|
Issuance of common stock, net
|
16,330,000
|
|
|
163
|
|
|
162,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,963
|
|
||||||
|
Vesting of restricted common stock, net of shares withheld for employee taxes
|
83,585
|
|
|
1
|
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
||||||
|
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
1,522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,522
|
|
||||||
|
Common dividends ($0.64 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,548
|
)
|
|
—
|
|
|
—
|
|
|
(25,548
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,034
|
|
|
—
|
|
|
—
|
|
|
10,034
|
|
||||||
|
Balance at December 31, 2015
|
47,664,742
|
|
|
477
|
|
|
410,217
|
|
|
(148,406
|
)
|
|
—
|
|
|
—
|
|
|
262,288
|
|
||||||
|
Issuance of common stock, net
|
17,023,824
|
|
|
170
|
|
|
200,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,398
|
|
||||||
|
Vesting of restricted common stock, net of shares withheld for employee taxes
|
127,784
|
|
|
1
|
|
|
(516
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
||||||
|
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
1,546
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,546
|
|
||||||
|
Common dividends ($0.68 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,640
|
)
|
|
—
|
|
|
—
|
|
|
(40,640
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
29,353
|
|
|
—
|
|
|
—
|
|
|
29,353
|
|
||||||
|
Balance at December 31, 2016
|
64,816,350
|
|
|
$
|
648
|
|
|
$
|
611,475
|
|
|
$
|
(159,693
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
452,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,353
|
|
|
$
|
10,034
|
|
|
(8,143
|
)
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization (including a below-market ground lease)
|
31,980
|
|
|
24,133
|
|
|
23,000
|
|
|||
|
Amortization of deferred financing costs and debt discount
|
2,239
|
|
|
2,200
|
|
|
1,603
|
|
|||
|
Write-off of deferred financing costs
|
326
|
|
|
1,208
|
|
|
—
|
|
|||
|
Amortization of stock-based compensation
|
1,546
|
|
|
1,522
|
|
|
154
|
|
|||
|
Straight-line rental income
|
(150
|
)
|
|
—
|
|
|
—
|
|
|||
|
Noncash interest income
|
(737
|
)
|
|
(945
|
)
|
|
(32
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1,998
|
|
|||
|
Loss on settlement of interest rate swap
|
—
|
|
|
—
|
|
|
1,661
|
|
|||
|
Loss on sale of real estate
|
265
|
|
|
—
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(3,404
|
)
|
|
(2,326
|
)
|
|
4
|
|
|||
|
Accounts receivable due from related party
|
—
|
|
|
2,275
|
|
|
(2,275
|
)
|
|||
|
Prepaid expenses and other assets
|
84
|
|
|
(86
|
)
|
|
445
|
|
|||
|
Interest rate swap
|
—
|
|
|
—
|
|
|
(1,661
|
)
|
|||
|
Accounts payable and accrued liabilities
|
2,929
|
|
|
2,239
|
|
|
5,152
|
|
|||
|
Net cash provided by operating activities
|
64,431
|
|
|
40,254
|
|
|
21,906
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisitions of real estate
|
(281,228
|
)
|
|
(232,466
|
)
|
|
(25,742
|
)
|
|||
|
Improvements to real estate
|
(762
|
)
|
|
(187
|
)
|
|
(579
|
)
|
|||
|
Purchases of equipment, furniture and fixtures
|
(151
|
)
|
|
(276
|
)
|
|
(19,275
|
)
|
|||
|
Preferred equity investments
|
(4,656
|
)
|
|
—
|
|
|
(7,500
|
)
|
|||
|
Escrow deposits for acquisition of real estate
|
(700
|
)
|
|
(1,750
|
)
|
|
(500
|
)
|
|||
|
Net proceeds from the sale of real estate
|
2,855
|
|
|
30
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(284,642
|
)
|
|
(234,649
|
)
|
|
(53,596
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the issuance of common stock, net
|
200,402
|
|
|
162,963
|
|
|
—
|
|
|||
|
Proceeds from the issuance of senior unsecured notes payable
|
—
|
|
|
—
|
|
|
260,000
|
|
|||
|
Proceeds from the issuance of senior unsecured term loan
|
100,000
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings under unsecured revolving credit facility
|
255,000
|
|
|
45,000
|
|
|
—
|
|
|||
|
Payments on unsecured revolving credit facility
|
(205,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Borrowings under senior secured revolving credit facility
|
—
|
|
|
35,000
|
|
|
10,000
|
|
|||
|
Repayments of borrowings under senior secured revolving credit facility
|
—
|
|
|
(35,000
|
)
|
|
(88,701
|
)
|
|||
|
Proceeds from the issuance of mortgage notes payable
|
—
|
|
|
—
|
|
|
50,676
|
|
|||
|
Payments on the mortgage notes payable
|
(95,022
|
)
|
|
(3,183
|
)
|
|
(68,155
|
)
|
|||
|
Payments on senior secured term loan
|
—
|
|
|
—
|
|
|
(65,624
|
)
|
|||
|
Payments of deferred financing costs
|
(1,352
|
)
|
|
(2,303
|
)
|
|
(13,436
|
)
|
|||
|
Net-settle adjustment on restricted stock
|
(515
|
)
|
|
(145
|
)
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(37,269
|
)
|
|
(21,790
|
)
|
|
(33,001
|
)
|
|||
|
Net contribution from Ensign (Note 6)
|
—
|
|
|
—
|
|
|
4,356
|
|
|||
|
Net cash provided by financing activities
|
216,244
|
|
|
180,542
|
|
|
56,115
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(3,967
|
)
|
|
(13,853
|
)
|
|
24,425
|
|
|||
|
Cash and cash equivalents, beginning of period
|
11,467
|
|
|
25,320
|
|
|
895
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
7,500
|
|
|
$
|
11,467
|
|
|
25,320
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
21,238
|
|
|
$
|
21,687
|
|
|
$
|
17,243
|
|
|
Income taxes paid
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
Supplemental schedule of noncash operating, investing and financing activities:
|
|
|
|
|
|
||||||
|
Increase in dividends payable
|
$
|
3,371
|
|
|
$
|
3,758
|
|
|
$
|
3,946
|
|
|
Application of escrow deposit to acquisition of real estate
|
$
|
1,250
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
Distributions paid to common stockholders through common stock issuances
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98,998
|
|
|
Holdback of purchase price to acquire real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
Operating assets and liabilities that were not transferred to CareTrust
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,042
|
|
|
Equipment, furniture and fixtures that were not transferred to CareTrust
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,684
|
)
|
|
Net capital distribution to Ensign
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,475
|
|
|
|
|
||
|
Real estate investments, net
|
$
|
421,846
|
|
|
Cash
|
78,731
|
|
|
|
Accounts receivable and prepaid assets and other current assets
|
1,900
|
|
|
|
Deferred financing costs, net
|
11,088
|
|
|
|
Debt
|
(359,512
|
)
|
|
|
Other liabilities
|
(6,838
|
)
|
|
|
Net contribution
|
$
|
147,215
|
|
|
Building
|
|
25-40 years
|
|
Building improvements
|
|
10-25 years
|
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
|
Integral equipment, furniture and fixtures
|
|
5 years
|
|
Identified intangible assets
|
|
Shorter of lease term or expected useful life
|
|
|
December 31,
2016
|
|
December 31,
2015
|
||||
|
Land
|
$
|
110,648
|
|
|
$
|
91,311
|
|
|
Buildings and improvements
|
875,567
|
|
|
627,453
|
|
||
|
Integral equipment, furniture and fixtures
|
64,120
|
|
|
54,388
|
|
||
|
Identified intangible assets
|
1,914
|
|
|
—
|
|
||
|
Real estate investments
|
1,052,249
|
|
|
773,152
|
|
||
|
Accumulated depreciation
|
(158,331
|
)
|
|
(127,538
|
)
|
||
|
Real estate investments, net
|
$
|
893,918
|
|
|
$
|
645,614
|
|
|
Year
|
Amount
|
||
|
2017
|
$
|
106,628
|
|
|
2018
|
106,808
|
|
|
|
2019
|
104,903
|
|
|
|
2020
|
103,577
|
|
|
|
2021
|
103,577
|
|
|
|
Thereafter
|
889,367
|
|
|
|
|
$
|
1,414,860
|
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred equity investments
|
$
|
12,031
|
|
|
$
|
13,872
|
|
|
$
|
14,289
|
|
|
$
|
7,500
|
|
|
$
|
8,477
|
|
|
$
|
8,477
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior unsecured notes payable
|
$
|
260,000
|
|
|
$
|
255,294
|
|
|
$
|
265,850
|
|
|
$
|
260,000
|
|
|
$
|
254,229
|
|
|
$
|
263,575
|
|
|
Mortgage notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95,022
|
|
|
$
|
94,676
|
|
|
$
|
97,067
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Principal
|
Deferred
|
Carrying
|
|
Principal
|
Deferred
|
Carrying
|
||||||||||||
|
|
Amount
|
Loan Fees
|
Value
|
|
Amount
|
Loan Fees
|
Value
|
||||||||||||
|
Senior unsecured notes payable
|
$
|
260,000
|
|
$
|
(4,706
|
)
|
$
|
255,294
|
|
|
$
|
260,000
|
|
$
|
(5,771
|
)
|
$
|
254,229
|
|
|
Senior unsecured term loan
|
100,000
|
|
(578
|
)
|
99,422
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Unsecured revolving credit facility
|
95,000
|
|
—
|
|
95,000
|
|
|
45,000
|
|
—
|
|
45,000
|
|
||||||
|
Mortgage notes payable
|
—
|
|
—
|
|
—
|
|
|
95,022
|
|
(346
|
)
|
94,676
|
|
||||||
|
|
$
|
455,000
|
|
$
|
(5,284
|
)
|
$
|
449,716
|
|
|
$
|
400,022
|
|
$
|
(6,117
|
)
|
$
|
393,905
|
|
|
Year
|
Amount
|
||
|
2017
|
$
|
—
|
|
|
2018
|
—
|
|
|
|
2019
|
95,000
|
|
|
|
2020
|
—
|
|
|
|
2021
|
260,000
|
|
|
|
Thereafter
|
100,000
|
|
|
|
|
$
|
455,000
|
|
|
|
Shares
|
Weighted Average Share Price
|
|||
|
Unvested balance at December 31, 2014
|
155,040
|
|
$
|
12.23
|
|
|
Granted
|
272,300
|
|
12.70
|
|
|
|
Vested
|
(32,643
|
)
|
12.23
|
|
|
|
Unvested balance at December 31, 2015
|
394,697
|
|
12.56
|
|
|
|
Granted
|
20,770
|
|
13.13
|
|
|
|
Vested
|
(121,899
|
)
|
12.60
|
|
|
|
Forfeited
|
(7,500
|
)
|
10.87
|
|
|
|
Unvested balance at December 31, 2016
|
286,068
|
|
$
|
12.63
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,353
|
|
|
$
|
10,034
|
|
|
$
|
(8,143
|
)
|
|
Less: Net income allocated to participating securities
|
(260
|
)
|
|
(286
|
)
|
|
—
|
|
|||
|
Numerator for basic and diluted earnings (loss) available to common stockholders
|
$
|
29,093
|
|
|
$
|
9,748
|
|
|
$
|
(8,143
|
)
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average basic common shares outstanding
|
56,030
|
|
|
37,380
|
|
|
22,788
|
|
|||
|
Weighted-average diluted common shares outstanding
|
56,030
|
|
|
37,380
|
|
|
22,788
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share, basic
|
$
|
0.52
|
|
|
$
|
0.26
|
|
|
$
|
(0.36
|
)
|
|
Earnings (loss) per common share, diluted
|
$
|
0.52
|
|
|
$
|
0.26
|
|
|
$
|
(0.36
|
)
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate investments, net
|
$
|
—
|
|
|
$
|
527,639
|
|
|
$
|
328,137
|
|
|
$
|
38,142
|
|
|
$
|
—
|
|
|
$
|
893,918
|
|
|
Other real estate investments
|
—
|
|
|
—
|
|
|
13,872
|
|
|
—
|
|
|
—
|
|
|
13,872
|
|
||||||
|
Cash and cash equivalents
|
—
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,500
|
|
||||||
|
Accounts receivable
|
—
|
|
|
3,743
|
|
|
2,020
|
|
|
133
|
|
|
—
|
|
|
5,896
|
|
||||||
|
Prepaid expenses and other assets
|
—
|
|
|
1,366
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1,369
|
|
||||||
|
Deferred financing costs, net
|
—
|
|
|
2,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,803
|
|
||||||
|
Investment in subsidiaries
|
463,505
|
|
|
401,328
|
|
|
—
|
|
|
—
|
|
|
(864,833
|
)
|
|
—
|
|
||||||
|
Intercompany
|
—
|
|
|
—
|
|
|
102,273
|
|
|
—
|
|
|
(102,273
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
463,505
|
|
|
$
|
944,379
|
|
|
$
|
446,305
|
|
|
$
|
38,275
|
|
|
$
|
(967,106
|
)
|
|
$
|
925,358
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
255,294
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,294
|
|
|
Senior unsecured term loan, net
|
—
|
|
|
99,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,422
|
|
||||||
|
Unsecured revolving credit facility
|
—
|
|
|
95,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,000
|
|
||||||
|
Accounts payable and accrued liabilities
|
—
|
|
|
9,713
|
|
|
2,291
|
|
|
133
|
|
|
—
|
|
|
12,137
|
|
||||||
|
Dividends payable
|
11,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,075
|
|
||||||
|
Intercompany
|
—
|
|
|
21,445
|
|
|
—
|
|
|
80,828
|
|
|
(102,273
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
11,075
|
|
|
480,874
|
|
|
2,291
|
|
|
80,961
|
|
|
(102,273
|
)
|
|
472,928
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 shares issued and outstanding as of December 31, 2016
|
648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
648
|
|
||||||
|
Additional paid-in capital
|
611,475
|
|
|
429,453
|
|
|
374,660
|
|
|
(52,899
|
)
|
|
(751,214
|
)
|
|
611,475
|
|
||||||
|
Cumulative distributions in excess of earnings
|
(159,693
|
)
|
|
34,052
|
|
|
69,354
|
|
|
10,213
|
|
|
(113,619
|
)
|
|
(159,693
|
)
|
||||||
|
Total equity
|
452,430
|
|
|
463,505
|
|
|
444,014
|
|
|
(42,686
|
)
|
|
(864,833
|
)
|
|
452,430
|
|
||||||
|
Total liabilities and equity
|
$
|
463,505
|
|
|
$
|
944,379
|
|
|
$
|
446,305
|
|
|
$
|
38,275
|
|
|
$
|
(967,106
|
)
|
|
$
|
925,358
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate investments, net
|
$
|
—
|
|
|
$
|
256,209
|
|
|
$
|
348,454
|
|
|
$
|
40,951
|
|
|
$
|
—
|
|
|
$
|
645,614
|
|
|
Other real estate investments
|
—
|
|
|
—
|
|
|
8,477
|
|
|
—
|
|
|
—
|
|
|
8,477
|
|
||||||
|
Cash and cash equivalents
|
—
|
|
|
11,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,467
|
|
||||||
|
Accounts receivable
|
—
|
|
|
519
|
|
|
1,695
|
|
|
128
|
|
|
—
|
|
|
2,342
|
|
||||||
|
Prepaid expenses and other assets
|
—
|
|
|
2,079
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
2,083
|
|
||||||
|
Deferred financing costs, net
|
—
|
|
|
3,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,183
|
|
||||||
|
Investment in subsidiaries
|
269,992
|
|
|
365,368
|
|
|
—
|
|
|
—
|
|
|
(635,360
|
)
|
|
—
|
|
||||||
|
Intercompany
|
—
|
|
|
—
|
|
|
59,160
|
|
|
4,186
|
|
|
(63,346
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
269,992
|
|
|
$
|
638,825
|
|
|
$
|
417,790
|
|
|
$
|
45,265
|
|
|
$
|
(698,706
|
)
|
|
$
|
673,166
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
254,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
254,229
|
|
|
Mortgage notes payable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
94,676
|
|
|
—
|
|
|
94,676
|
|
||||||
|
Unsecured revolving credit facility
|
—
|
|
|
45,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
||||||
|
Accounts payable and accrued liabilities
|
—
|
|
|
6,258
|
|
|
2,433
|
|
|
578
|
|
|
—
|
|
|
9,269
|
|
||||||
|
Dividends payable
|
7,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,704
|
|
||||||
|
Intercompany
|
—
|
|
|
63,346
|
|
|
—
|
|
|
—
|
|
|
(63,346
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
7,704
|
|
|
368,833
|
|
|
2,433
|
|
|
95,254
|
|
|
(63,346
|
)
|
|
410,878
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,664,742 shares issued and outstanding as of December 31, 2015
|
477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
477
|
|
||||||
|
Additional paid-in capital
|
410,217
|
|
|
266,929
|
|
|
374,660
|
|
|
(52,899
|
)
|
|
(588,690
|
)
|
|
410,217
|
|
||||||
|
Cumulative distributions in excess of earnings
|
(148,406
|
)
|
|
3,063
|
|
|
40,697
|
|
|
2,910
|
|
|
(46,670
|
)
|
|
(148,406
|
)
|
||||||
|
Total equity
|
262,288
|
|
|
269,992
|
|
|
415,357
|
|
|
(49,989
|
)
|
|
(635,360
|
)
|
|
262,288
|
|
||||||
|
Total liabilities and equity
|
$
|
269,992
|
|
|
$
|
638,825
|
|
|
$
|
417,790
|
|
|
$
|
45,265
|
|
|
$
|
(698,706
|
)
|
|
$
|
673,166
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
36,855
|
|
|
$
|
45,318
|
|
|
$
|
10,953
|
|
|
$
|
—
|
|
|
$
|
93,126
|
|
|
Tenant reimbursements
|
—
|
|
|
2,978
|
|
|
4,359
|
|
|
509
|
|
|
—
|
|
|
7,846
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,970
|
|
|
—
|
|
|
—
|
|
|
2,970
|
|
||||||
|
Interest and other income
|
—
|
|
|
—
|
|
|
737
|
|
|
—
|
|
|
—
|
|
|
737
|
|
||||||
|
Total revenues
|
—
|
|
|
39,833
|
|
|
53,384
|
|
|
11,462
|
|
|
—
|
|
|
104,679
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
—
|
|
|
11,651
|
|
|
17,505
|
|
|
2,809
|
|
|
—
|
|
|
31,965
|
|
||||||
|
Interest expense
|
—
|
|
|
22,375
|
|
|
—
|
|
|
824
|
|
|
—
|
|
|
23,199
|
|
||||||
|
Property taxes
|
—
|
|
|
2,978
|
|
|
4,359
|
|
|
509
|
|
|
—
|
|
|
7,846
|
|
||||||
|
Acquisition costs
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
—
|
|
|
2,549
|
|
||||||
|
General and administrative
|
1,637
|
|
|
7,594
|
|
|
49
|
|
|
17
|
|
|
—
|
|
|
9,297
|
|
||||||
|
Total expenses
|
1,637
|
|
|
44,803
|
|
|
24,462
|
|
|
4,159
|
|
|
—
|
|
|
75,061
|
|
||||||
|
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
||||||
|
Income in Subsidiary
|
30,990
|
|
|
35,960
|
|
|
—
|
|
|
—
|
|
|
(66,950
|
)
|
|
—
|
|
||||||
|
Net income
|
$
|
29,353
|
|
|
$
|
30,990
|
|
|
$
|
28,657
|
|
|
$
|
7,303
|
|
|
$
|
(66,950
|
)
|
|
$
|
29,353
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
9,979
|
|
|
$
|
45,100
|
|
|
$
|
10,900
|
|
|
$
|
—
|
|
|
$
|
65,979
|
|
|
Tenant reimbursements
|
—
|
|
|
655
|
|
|
4,375
|
|
|
467
|
|
|
—
|
|
|
5,497
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,510
|
|
|
—
|
|
|
—
|
|
|
2,510
|
|
||||||
|
Interest and other income
|
—
|
|
|
19
|
|
|
946
|
|
|
—
|
|
|
—
|
|
|
965
|
|
||||||
|
Total revenues
|
—
|
|
|
10,653
|
|
|
52,931
|
|
|
11,367
|
|
|
—
|
|
|
74,951
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
—
|
|
|
3,165
|
|
|
18,007
|
|
|
2,961
|
|
|
—
|
|
|
24,133
|
|
||||||
|
Interest expense
|
—
|
|
|
19,616
|
|
|
18
|
|
|
5,622
|
|
|
—
|
|
|
25,256
|
|
||||||
|
Property taxes
|
—
|
|
|
655
|
|
|
4,375
|
|
|
467
|
|
|
—
|
|
|
5,497
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,376
|
|
|
—
|
|
|
—
|
|
|
2,376
|
|
||||||
|
General and administrative
|
1,171
|
|
|
6,360
|
|
|
97
|
|
|
27
|
|
|
—
|
|
|
7,655
|
|
||||||
|
Total expenses
|
1,171
|
|
|
29,796
|
|
|
24,873
|
|
|
9,077
|
|
|
—
|
|
|
64,917
|
|
||||||
|
Income in Subsidiary
|
11,205
|
|
|
30,348
|
|
|
—
|
|
|
—
|
|
|
(41,553
|
)
|
|
—
|
|
||||||
|
Net income
|
$
|
10,034
|
|
|
$
|
11,205
|
|
|
$
|
28,058
|
|
|
$
|
2,290
|
|
|
$
|
(41,553
|
)
|
|
$
|
10,034
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental income
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
42,337
|
|
|
$
|
8,891
|
|
|
$
|
—
|
|
|
$
|
51,367
|
|
|
Tenant reimbursements
|
—
|
|
|
11
|
|
|
4,460
|
|
|
485
|
|
|
—
|
|
|
4,956
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,519
|
|
|
—
|
|
|
—
|
|
|
2,519
|
|
||||||
|
Interest and other income
|
—
|
|
|
23
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||||
|
Total revenues
|
—
|
|
|
173
|
|
|
49,348
|
|
|
9,376
|
|
|
—
|
|
|
58,897
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
—
|
|
|
34
|
|
|
19,577
|
|
|
3,389
|
|
|
—
|
|
|
23,000
|
|
||||||
|
Interest expense
|
—
|
|
|
10,425
|
|
|
6,315
|
|
|
4,882
|
|
|
—
|
|
|
21,622
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
4,067
|
|
|
—
|
|
|
—
|
|
|
4,067
|
|
||||||
|
Property taxes
|
—
|
|
|
11
|
|
|
4,460
|
|
|
485
|
|
|
—
|
|
|
4,956
|
|
||||||
|
Acquisition costs
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
|
Independent living facilities
|
—
|
|
|
—
|
|
|
2,243
|
|
|
—
|
|
|
—
|
|
|
2,243
|
|
||||||
|
General and administrative
|
—
|
|
|
11,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,105
|
|
||||||
|
Total expenses
|
—
|
|
|
21,575
|
|
|
36,709
|
|
|
8,756
|
|
|
—
|
|
|
67,040
|
|
||||||
|
(Loss) income in Subsidiary
|
(8,143
|
)
|
|
13,259
|
|
|
—
|
|
|
—
|
|
|
(5,116
|
)
|
|
—
|
|
||||||
|
Net (loss) income
|
(8,143
|
)
|
|
(8,143
|
)
|
|
12,639
|
|
|
620
|
|
|
(5,116
|
)
|
|
(8,143
|
)
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gain on interest rate swap
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
|
Reclassification adjustment on interest rate swap
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
||||||
|
Comprehensive (loss) income
|
$
|
(8,143
|
)
|
|
$
|
(8,143
|
)
|
|
$
|
14,467
|
|
|
$
|
620
|
|
|
$
|
(5,116
|
)
|
|
$
|
(6,315
|
)
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(91
|
)
|
|
$
|
9,253
|
|
|
$
|
45,261
|
|
|
$
|
10,008
|
|
|
$
|
—
|
|
|
$
|
64,431
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of real estate
|
—
|
|
|
(281,228
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(281,228
|
)
|
||||||
|
Improvements to real estate
|
—
|
|
|
(485
|
)
|
|
(277
|
)
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
||||||
|
Purchases of equipment, furniture, and fixtures
|
—
|
|
|
(81
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
||||||
|
Preferred equity investments
|
—
|
|
|
—
|
|
|
(4,656
|
)
|
|
—
|
|
|
—
|
|
|
(4,656
|
)
|
||||||
|
Escrow deposits for acquisition of real estate
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
||||||
|
Net proceeds from the sale of real estate
|
—
|
|
|
—
|
|
|
2,855
|
|
|
—
|
|
|
—
|
|
|
2,855
|
|
||||||
|
Distribution from subsidiary
|
37,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,269
|
)
|
|
—
|
|
||||||
|
Intercompany financing
|
(199,796
|
)
|
|
(41,901
|
)
|
|
—
|
|
|
—
|
|
|
241,697
|
|
|
—
|
|
||||||
|
Net cash used in investing activities
|
(162,527
|
)
|
|
(324,395
|
)
|
|
(2,148
|
)
|
|
—
|
|
|
204,428
|
|
|
(284,642
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from the issuance of common stock, net
|
200,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,402
|
|
||||||
|
Proceeds from the issuance of senior unsecured term loan
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||||||
|
Borrowings under unsecured revolving credit facility
|
—
|
|
|
255,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,000
|
|
||||||
|
Payments on unsecured revolving credit facility
|
—
|
|
|
(205,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205,000
|
)
|
||||||
|
Payments on the mortgage notes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,022
|
)
|
|
—
|
|
|
(95,022
|
)
|
||||||
|
Payments of deferred financing costs
|
—
|
|
|
(1,352
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,352
|
)
|
||||||
|
Net-settle adjustment on restricted stock
|
(515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
||||||
|
Dividends paid on common stock
|
(37,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,269
|
)
|
||||||
|
Distribution to Parent
|
—
|
|
|
(37,269
|
)
|
|
—
|
|
|
—
|
|
|
37,269
|
|
|
—
|
|
||||||
|
Intercompany financing
|
—
|
|
|
199,796
|
|
|
(43,113
|
)
|
|
85,014
|
|
|
(241,697
|
)
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
162,618
|
|
|
311,175
|
|
|
(43,113
|
)
|
|
(10,008
|
)
|
|
(204,428
|
)
|
|
216,244
|
|
||||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(3,967
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,967
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
11,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,467
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
7,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,500
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(15
|
)
|
|
$
|
(9,894
|
)
|
|
$
|
44,675
|
|
|
$
|
5,488
|
|
|
$
|
—
|
|
|
$
|
40,254
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of real estate
|
—
|
|
|
(232,466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(232,466
|
)
|
||||||
|
Improvements to real estate
|
—
|
|
|
(19
|
)
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
(187
|
)
|
||||||
|
Purchases of equipment, furniture, and fixtures
|
—
|
|
|
(195
|
)
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
(276
|
)
|
||||||
|
Escrow deposits for acquisition of real estate
|
—
|
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,750
|
)
|
||||||
|
Net proceeds from the sale of real estate
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
|
Distribution from subsidiary
|
21,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,790
|
)
|
|
—
|
|
||||||
|
Intercompany financing
|
(162,803
|
)
|
|
46,761
|
|
|
—
|
|
|
—
|
|
|
116,042
|
|
|
—
|
|
||||||
|
Net cash used in investing activities
|
(141,013
|
)
|
|
(187,669
|
)
|
|
(219
|
)
|
|
—
|
|
|
94,252
|
|
|
(234,649
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from the issuance of common stock, net
|
162,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,963
|
|
||||||
|
Borrowings under unsecured revolving credit facility
|
—
|
|
|
45,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
||||||
|
Borrowings under senior secured revolving credit facility
|
—
|
|
|
35,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
||||||
|
Repayments of borrowings under senior secured revolving credit facility
|
—
|
|
|
(35,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,000
|
)
|
||||||
|
Payments on the mortgage notes payable
|
—
|
|
|
—
|
|
|
(558
|
)
|
|
(2,625
|
)
|
|
—
|
|
|
(3,183
|
)
|
||||||
|
Net-settle adjustment on restricted stock
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
||||||
|
Payments of deferred financing costs
|
—
|
|
|
(2,303
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,303
|
)
|
||||||
|
Dividends paid on common stock
|
(21,790
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,790
|
)
|
||||||
|
Distribution to Parent
|
—
|
|
|
(21,790
|
)
|
|
—
|
|
|
—
|
|
|
21,790
|
|
|
—
|
|
||||||
|
Intercompany financing
|
—
|
|
|
162,803
|
|
|
(43,898
|
)
|
|
(2,863
|
)
|
|
(116,042
|
)
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
141,028
|
|
|
183,710
|
|
|
(44,456
|
)
|
|
(5,488
|
)
|
|
(94,252
|
)
|
|
180,542
|
|
||||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(13,853
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,853
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
25,320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,320
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
11,467
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,467
|
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
—
|
|
|
$
|
(21,185
|
)
|
|
$
|
38,955
|
|
|
$
|
4,136
|
|
|
$
|
—
|
|
|
$
|
21,906
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of real estate
|
—
|
|
|
(25,742
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,742
|
)
|
||||||
|
Improvements to real estate
|
—
|
|
|
—
|
|
|
(579
|
)
|
|
—
|
|
|
—
|
|
|
(579
|
)
|
||||||
|
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(95
|
)
|
|
(14,819
|
)
|
|
(4,361
|
)
|
|
—
|
|
|
(19,275
|
)
|
||||||
|
Preferred equity investment
|
—
|
|
|
—
|
|
|
(7,500
|
)
|
|
—
|
|
|
—
|
|
|
(7,500
|
)
|
||||||
|
Escrow deposit for acquisition of real estate
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
||||||
|
Distribution from subsidiary
|
33,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,001
|
)
|
|
—
|
|
||||||
|
Intercompany financing
|
—
|
|
|
(141,231
|
)
|
|
—
|
|
|
—
|
|
|
141,231
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
33,001
|
|
|
(167,568
|
)
|
|
(22,898
|
)
|
|
(4,361
|
)
|
|
108,230
|
|
|
(53,596
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from the issuance of senior unsecured notes payable
|
—
|
|
|
260,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260,000
|
|
||||||
|
Proceeds from the senior secured revolving credit facility
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
||||||
|
Proceeds from the issuance of mortgage notes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
50,676
|
|
|
—
|
|
|
50,676
|
|
||||||
|
Payments on the senior secured revolving credit facility
|
—
|
|
|
—
|
|
|
(88,701
|
)
|
|
—
|
|
|
—
|
|
|
(88,701
|
)
|
||||||
|
Payments on the mortgage notes payable
|
—
|
|
|
—
|
|
|
(66,905
|
)
|
|
(1,250
|
)
|
|
—
|
|
|
(68,155
|
)
|
||||||
|
Payments on the senior secured term loan
|
—
|
|
|
—
|
|
|
(65,624
|
)
|
|
—
|
|
|
—
|
|
|
(65,624
|
)
|
||||||
|
Payments of deferred financing costs
|
—
|
|
|
(12,926
|
)
|
|
—
|
|
|
(510
|
)
|
|
—
|
|
|
(13,436
|
)
|
||||||
|
Net contribution from Ensign
|
—
|
|
|
—
|
|
|
52,385
|
|
|
(48,029
|
)
|
|
—
|
|
|
4,356
|
|
||||||
|
Dividends paid on common stock
|
(33,001
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,001
|
)
|
||||||
|
Distribution to Parent
|
—
|
|
|
(33,001
|
)
|
|
—
|
|
|
—
|
|
|
33,001
|
|
|
—
|
|
||||||
|
Intercompany financing
|
—
|
|
|
—
|
|
|
141,893
|
|
|
(662
|
)
|
|
(141,231
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
(33,001
|
)
|
|
214,073
|
|
|
(16,952
|
)
|
|
225
|
|
|
(108,230
|
)
|
|
56,115
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
25,320
|
|
|
(895
|
)
|
|
—
|
|
|
—
|
|
|
24,425
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
—
|
|
|
895
|
|
|
—
|
|
|
—
|
|
|
895
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
25,320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,320
|
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
Operating data:
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
|
$
|
23,629
|
|
|
$
|
25,701
|
|
|
$
|
27,106
|
|
|
$
|
28,243
|
|
|
Net income
|
|
5,502
|
|
|
7,631
|
|
|
7,832
|
|
|
8,388
|
|
||||
|
Earnings per common share, basic
|
|
0.11
|
|
|
0.13
|
|
|
0.13
|
|
|
0.14
|
|
||||
|
Earnings per common share, diluted
|
|
0.11
|
|
|
0.13
|
|
|
0.13
|
|
|
0.14
|
|
||||
|
Other data:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding, basic
|
|
48,101
|
|
|
57,478
|
|
|
57,595
|
|
|
60,875
|
|
||||
|
Weighted-average number of common shares outstanding, diluted
|
|
48,101
|
|
|
57,478
|
|
|
57,595
|
|
|
60,875
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
Operating data:
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
|
$
|
16,958
|
|
|
$
|
17,376
|
|
|
$
|
17,985
|
|
|
$
|
22,632
|
|
|
Net income
|
|
2,038
|
|
|
2,266
|
|
|
727
|
|
|
5,003
|
|
||||
|
Earnings per common share, basic
|
|
0.06
|
|
|
0.07
|
|
|
0.02
|
|
|
0.10
|
|
||||
|
Earnings per common share, diluted
|
|
0.06
|
|
|
0.07
|
|
|
0.02
|
|
|
0.10
|
|
||||
|
Other data:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding, basic
|
|
31,257
|
|
|
31,278
|
|
|
39,125
|
|
|
47,660
|
|
||||
|
Weighted-average number of common shares outstanding, diluted
|
|
31,257
|
|
|
31,278
|
|
|
39,125
|
|
|
47,660
|
|
||||
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Carrying Value
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Description
|
|
Facility
|
|
Location
|
|
Encum.
|
|
Land
|
|
Building
Improvs. |
|
Costs
Cap. Since Acq. |
|
Land
|
|
Building
Improvs. |
|
Total (1)
|
|
Accum. Depr.
|
|
Const./Ren. Date
|
|
Acq.
Date |
||||||||||||||||
|
Skilled Nursing Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ensign Highland LLC
|
|
Highland Manor
|
|
Phoenix, AZ
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
976
|
|
|
$
|
926
|
|
|
$
|
257
|
|
|
$
|
1,902
|
|
|
$
|
2,159
|
|
|
$
|
944
|
|
|
2013
|
|
2000
|
|
Meadowbrook Health Associates LLC
|
|
Sabino Canyon
|
|
Tucson, AZ
|
|
—
|
|
|
425
|
|
|
3,716
|
|
|
1,940
|
|
|
425
|
|
|
5,656
|
|
|
6,081
|
|
|
2,211
|
|
|
2012
|
|
2000
|
||||||||
|
Terrace Holdings AZ LLC
|
|
Desert Terrace
|
|
Phoenix, AZ
|
|
—
|
|
|
113
|
|
|
504
|
|
|
971
|
|
|
113
|
|
|
1,475
|
|
|
1,588
|
|
|
534
|
|
|
2004
|
|
2002
|
||||||||
|
Rillito Holdings LLC
|
|
Catalina
|
|
Tucson, AZ
|
|
—
|
|
|
471
|
|
|
2,041
|
|
|
3,055
|
|
|
471
|
|
|
5,096
|
|
|
5,567
|
|
|
1,942
|
|
|
2013
|
|
2003
|
||||||||
|
Valley Health Holdings LLC
|
|
North Mountain
|
|
Phoenix, AZ
|
|
—
|
|
|
629
|
|
|
5,154
|
|
|
1,519
|
|
|
629
|
|
|
6,673
|
|
|
7,302
|
|
|
2,625
|
|
|
2009
|
|
2004
|
||||||||
|
Cedar Avenue Holdings LLC
|
|
Upland
|
|
Upland, CA
|
|
—
|
|
|
2,812
|
|
|
3,919
|
|
|
1,994
|
|
|
2,812
|
|
|
5,913
|
|
|
8,725
|
|
|
2,668
|
|
|
2011
|
|
2005
|
||||||||
|
Granada Investments LLC
|
|
Camarillo
|
|
Camarillo, CA
|
|
—
|
|
|
3,526
|
|
|
2,827
|
|
|
1,522
|
|
|
3,526
|
|
|
4,349
|
|
|
7,875
|
|
|
1,844
|
|
|
2010
|
|
2005
|
||||||||
|
Plaza Health Holdings LLC
|
|
Park Manor
|
|
Walla Walla, WA
|
|
—
|
|
|
450
|
|
|
5,566
|
|
|
1,055
|
|
|
450
|
|
|
6,621
|
|
|
7,071
|
|
|
2,804
|
|
|
2009
|
|
2006
|
||||||||
|
Mountainview Community Care LLC
|
|
Park View Gardens
|
|
Santa Rosa, CA
|
|
—
|
|
|
931
|
|
|
2,612
|
|
|
653
|
|
|
931
|
|
|
3,265
|
|
|
4,196
|
|
|
1,600
|
|
|
1963
|
|
2006
|
||||||||
|
CM Health Holdings LLC
|
|
Carmel Mountain
|
|
San Diego, CA
|
|
—
|
|
|
3,028
|
|
|
3,119
|
|
|
2,071
|
|
|
3,028
|
|
|
5,190
|
|
|
8,218
|
|
|
2,038
|
|
|
2012
|
|
2006
|
||||||||
|
Polk Health Holdings LLC
|
|
Timberwood
|
|
Livingston, TX
|
|
—
|
|
|
60
|
|
|
4,391
|
|
|
1,167
|
|
|
60
|
|
|
5,558
|
|
|
5,618
|
|
|
2,272
|
|
|
2009
|
|
2006
|
||||||||
|
Snohomish Health Holdings LLC
|
|
Emerald Hills
|
|
Lynnwood, WA
|
|
—
|
|
|
741
|
|
|
1,663
|
|
|
1,998
|
|
|
741
|
|
|
3,661
|
|
|
4,402
|
|
|
1,912
|
|
|
2009
|
|
2006
|
||||||||
|
Cherry Health Holdings, Inc.
|
|
Pacific Care
|
|
Hoquiam, WA
|
|
—
|
|
|
171
|
|
|
1,828
|
|
|
2,038
|
|
|
171
|
|
|
3,866
|
|
|
4,037
|
|
|
1,667
|
|
|
2010
|
|
2006
|
||||||||
|
Golfview Holdings LLC
|
|
Cambridge SNF
|
|
Richmond, TX
|
|
—
|
|
|
1,105
|
|
|
3,110
|
|
|
1,067
|
|
|
1,105
|
|
|
4,177
|
|
|
5,282
|
|
|
1,594
|
|
|
2007
|
|
2006
|
||||||||
|
Tenth East Holdings LLC
|
|
Arlington Hills
|
|
Salt Lake City, UT
|
|
—
|
|
|
332
|
|
|
2,426
|
|
|
2,507
|
|
|
332
|
|
|
4,933
|
|
|
5,265
|
|
|
1,913
|
|
|
2013
|
|
2006
|
||||||||
|
Trinity Mill Holdings LLC
|
|
Carrollton
|
|
Carrollton, TX
|
|
—
|
|
|
664
|
|
|
2,294
|
|
|
902
|
|
|
664
|
|
|
3,196
|
|
|
3,860
|
|
|
1,622
|
|
|
2007
|
|
2006
|
||||||||
|
Cottonwood Health Holdings LLC
|
|
Holladay
|
|
Salt Lake City, UT
|
|
—
|
|
|
965
|
|
|
2,070
|
|
|
958
|
|
|
965
|
|
|
3,028
|
|
|
3,993
|
|
|
1,644
|
|
|
2008
|
|
2007
|
||||||||
|
Verde Villa Holdings LLC
|
|
Lake Village
|
|
Lewisville, TX
|
|
—
|
|
|
600
|
|
|
1,890
|
|
|
470
|
|
|
600
|
|
|
2,360
|
|
|
2,960
|
|
|
1,001
|
|
|
2011
|
|
2007
|
||||||||
|
Mesquite Health Holdings LLC
|
|
Willow Bend
|
|
Mesquite, TX
|
|
—
|
|
|
470
|
|
|
1,715
|
|
|
8,661
|
|
|
470
|
|
|
10,376
|
|
|
10,846
|
|
|
4,607
|
|
|
2012
|
|
2007
|
||||||||
|
Arrow Tree Health Holdings LLC
|
|
Arbor Glen
|
|
Glendora, CA
|
|
—
|
|
|
2,165
|
|
|
1,105
|
|
|
324
|
|
|
2,165
|
|
|
1,429
|
|
|
3,594
|
|
|
719
|
|
|
1965
|
|
2007
|
||||||||
|
Fort Street Health Holdings LLC
|
|
Draper
|
|
Draper, UT
|
|
—
|
|
|
443
|
|
|
2,394
|
|
|
759
|
|
|
443
|
|
|
3,153
|
|
|
3,596
|
|
|
1,106
|
|
|
2008
|
|
2007
|
||||||||
|
Trousdale Health Holdings LLC
|
|
Brookfield
|
|
Downey, CA
|
|
—
|
|
|
1,415
|
|
|
1,841
|
|
|
1,861
|
|
|
1,415
|
|
|
3,702
|
|
|
5,117
|
|
|
1,332
|
|
|
2013
|
|
2007
|
||||||||
|
Ensign Bellflower LLC
|
|
Rose Villa
|
|
Bellflower, CA
|
|
—
|
|
|
937
|
|
|
1,168
|
|
|
357
|
|
|
937
|
|
|
1,525
|
|
|
2,462
|
|
|
659
|
|
|
2009
|
|
2007
|
||||||||
|
RB Heights Health Holdings LLC
|
|
Osborn
|
|
Scottsdale, AZ
|
|
—
|
|
|
2,007
|
|
|
2,793
|
|
|
1,762
|
|
|
2,007
|
|
|
4,555
|
|
|
6,562
|
|
|
1,731
|
|
|
2009
|
|
2008
|
||||||||
|
San Corrine Health Holdings LLC
|
|
Salado Creek
|
|
San Antonio, TX
|
|
—
|
|
|
310
|
|
|
2,090
|
|
|
719
|
|
|
310
|
|
|
2,809
|
|
|
3,119
|
|
|
1,069
|
|
|
2005
|
|
2008
|
||||||||
|
Temple Health Holdings LLC
|
|
Wellington
|
|
Temple, TX
|
|
—
|
|
|
529
|
|
|
2,207
|
|
|
1,163
|
|
|
529
|
|
|
3,370
|
|
|
3,899
|
|
|
1,235
|
|
|
2008
|
|
2008
|
||||||||
|
Anson Health Holdings LLC
|
|
Northern Oaks
|
|
Abilene, TX
|
|
—
|
|
|
369
|
|
|
3,220
|
|
|
1,725
|
|
|
369
|
|
|
4,945
|
|
|
5,314
|
|
|
1,687
|
|
|
2012
|
|
2008
|
||||||||
|
Willits Health Holdings LLC
|
|
Northbrook
|
|
Willits, CA
|
|
—
|
|
|
490
|
|
|
1,231
|
|
|
500
|
|
|
490
|
|
|
1,731
|
|
|
2,221
|
|
|
572
|
|
|
2011
|
|
2008
|
||||||||
|
Lufkin Health Holdings LLC
|
|
Southland
|
|
Lufkin, TX
|
|
—
|
|
|
467
|
|
|
4,644
|
|
|
782
|
|
|
467
|
|
|
5,426
|
|
|
5,893
|
|
|
1,010
|
|
|
1988
|
|
2009
|
||||||||
|
Lowell Health Holdings LLC
|
|
Littleton
|
|
Littleton, CO
|
|
—
|
|
|
217
|
|
|
856
|
|
|
1,735
|
|
|
217
|
|
|
2,591
|
|
|
2,808
|
|
|
830
|
|
|
2012
|
|
2009
|
||||||||
|
Jefferson Ralston Holdings LLC
|
|
Arvada
|
|
Arvada, CO
|
|
—
|
|
|
280
|
|
|
1,230
|
|
|
834
|
|
|
280
|
|
|
2,064
|
|
|
2,344
|
|
|
561
|
|
|
2012
|
|
2009
|
||||||||
|
Lafayette Health Holdings LLC
|
|
Julia Temple
|
|
Englewood, CO
|
|
—
|
|
|
1,607
|
|
|
4,222
|
|
|
6,195
|
|
|
1,607
|
|
|
10,417
|
|
|
12,024
|
|
|
2,966
|
|
|
2012
|
|
2009
|
||||||||
|
Hillendahl Health Holdings LLC
|
|
Golden Acres
|
|
Dallas, TX
|
|
—
|
|
|
2,133
|
|
|
11,977
|
|
|
1,421
|
|
|
2,133
|
|
|
13,398
|
|
|
15,531
|
|
|
3,115
|
|
|
1984
|
|
2009
|
||||||||
|
Price Health Holdings LLC
|
|
Pinnacle
|
|
Price, UT
|
|
—
|
|
|
193
|
|
|
2,209
|
|
|
849
|
|
|
193
|
|
|
3,058
|
|
|
3,251
|
|
|
669
|
|
|
2012
|
|
2009
|
||||||||
|
Silver Lake Health Holdings LLC
|
|
Provo
|
|
Provo, UT
|
|
—
|
|
|
2,051
|
|
|
8,362
|
|
|
2,011
|
|
|
2,051
|
|
|
10,373
|
|
|
12,424
|
|
|
1,961
|
|
|
2011
|
|
2009
|
||||||||
|
Jordan Health Properties LLC
|
|
Copper Ridge
|
|
West Jordan, UT
|
|
—
|
|
|
2,671
|
|
|
4,244
|
|
|
1,507
|
|
|
2,671
|
|
|
5,751
|
|
|
8,422
|
|
|
1,053
|
|
|
2013
|
|
2009
|
||||||||
|
Regal Road Health Holdings LLC
|
|
Sunview
|
|
Youngstown, AZ
|
|
—
|
|
|
767
|
|
|
4,648
|
|
|
729
|
|
|
767
|
|
|
5,377
|
|
|
6,144
|
|
|
1,254
|
|
|
2012
|
|
2009
|
||||||||
|
Paredes Health Holdings LLC
|
|
Alta Vista
|
|
Brownsville, TX
|
|
—
|
|
|
373
|
|
|
1,354
|
|
|
190
|
|
|
373
|
|
|
1,544
|
|
|
1,917
|
|
|
292
|
|
|
1969
|
|
2009
|
||||||||
|
Expressway Health Holdings LLC
|
|
Veranda
|
|
Harlingen, TX
|
|
—
|
|
|
90
|
|
|
675
|
|
|
430
|
|
|
90
|
|
|
1,105
|
|
|
1,195
|
|
|
258
|
|
|
2011
|
|
2009
|
||||||||
|
Rio Grande Health Holdings LLC
|
|
Grand Terrace
|
|
McAllen, TX
|
|
—
|
|
|
642
|
|
|
1,085
|
|
|
870
|
|
|
642
|
|
|
1,955
|
|
|
2,597
|
|
|
507
|
|
|
2012
|
|
2009
|
||||||||
|
Fifth East Holdings LLC
|
|
Paramount
|
|
Salt Lake City, UT
|
|
—
|
|
|
345
|
|
|
2,464
|
|
|
1,065
|
|
|
345
|
|
|
3,529
|
|
|
3,874
|
|
|
841
|
|
|
2011
|
|
2009
|
||||||||
|
Emmett Healthcare Holdings LLC
|
|
River's Edge
|
|
Emmet, ID
|
|
—
|
|
|
591
|
|
|
2,383
|
|
|
69
|
|
|
591
|
|
|
2,452
|
|
|
3,043
|
|
|
501
|
|
|
1972
|
|
2010
|
||||||||
|
Burley Healthcare Holdings LLC
|
|
Parke View
|
|
Burley, ID
|
|
—
|
|
|
250
|
|
|
4,004
|
|
|
424
|
|
|
250
|
|
|
4,428
|
|
|
4,678
|
|
|
1,009
|
|
|
2011
|
|
2010
|
||||||||
|
Josey Ranch Healthcare Holdings LLC
|
|
Heritage Gardens
|
|
Carrollton, TX
|
|
—
|
|
|
1,382
|
|
|
2,293
|
|
|
478
|
|
|
1,382
|
|
|
2,771
|
|
|
4,153
|
|
|
544
|
|
|
1996
|
|
2010
|
||||||||
|
Everglades Health Holdings LLC
|
|
Victoria Ventura
|
|
Ventura, CA
|
|
—
|
|
|
1,847
|
|
|
5,377
|
|
|
682
|
|
|
1,847
|
|
|
6,059
|
|
|
7,906
|
|
|
1,155
|
|
|
1990
|
|
2011
|
||||||||
|
Irving Health Holdings LLC
|
|
Beatrice Manor
|
|
Beatrice, NE
|
|
—
|
|
|
60
|
|
|
2,931
|
|
|
245
|
|
|
60
|
|
|
3,176
|
|
|
3,236
|
|
|
608
|
|
|
2011
|
|
2011
|
||||||||
|
Falls City Health Holdings LLC
|
|
Careage Estates of Falls City
|
|
Falls City, NE
|
|
—
|
|
|
170
|
|
|
2,141
|
|
|
82
|
|
|
170
|
|
|
2,223
|
|
|
2,393
|
|
|
386
|
|
|
1972
|
|
2011
|
||||||||
|
Gillette Park Health Holdings LLC
|
|
Careage of Cherokee
|
|
Cherokee, IA
|
|
—
|
|
|
163
|
|
|
1,491
|
|
|
12
|
|
|
163
|
|
|
1,503
|
|
|
1,666
|
|
|
333
|
|
|
1967
|
|
2011
|
||||||||
|
Gazebo Park Health Holdings LLC
|
|
Careage of Clarion
|
|
Clarion, IA
|
|
—
|
|
|
80
|
|
|
2,541
|
|
|
97
|
|
|
80
|
|
|
2,638
|
|
|
2,718
|
|
|
608
|
|
|
1978
|
|
2011
|
||||||||
|
Oleson Park Health Holdings LLC
|
|
Careage of Ft. Dodge
|
|
Ft. Dodge, IA
|
|
—
|
|
|
90
|
|
|
2,341
|
|
|
759
|
|
|
90
|
|
|
3,100
|
|
|
3,190
|
|
|
850
|
|
|
2012
|
|
2011
|
||||||||
|
Arapahoe Health Holdings LLC
|
|
Oceanview
|
|
Texas City, TX
|
|
—
|
|
|
158
|
|
|
4,810
|
|
|
759
|
|
|
128
|
|
|
5,599
|
|
|
5,727
|
|
|
1,139
|
|
|
2012
|
|
2011
|
||||||||
|
Dixie Health Holdings LLC
|
|
Hurricane
|
|
Hurricane, UT
|
|
—
|
|
|
487
|
|
|
1,978
|
|
|
98
|
|
|
487
|
|
|
2,076
|
|
|
2,563
|
|
|
296
|
|
|
1978
|
|
2011
|
||||||||
|
Memorial Health Holdings LLC
|
|
Pocatello
|
|
Pocatello, ID
|
|
—
|
|
|
537
|
|
|
2,138
|
|
|
698
|
|
|
537
|
|
|
2,836
|
|
|
3,373
|
|
|
641
|
|
|
2007
|
|
2011
|
||||||||
|
Bogardus Health Holdings LLC
|
|
Whittier East
|
|
Whittier, CA
|
|
—
|
|
|
1,425
|
|
|
5,307
|
|
|
1,079
|
|
|
1,425
|
|
|
6,386
|
|
|
7,811
|
|
|
1,395
|
|
|
2011
|
|
2011
|
||||||||
|
South Dora Health Holdings LLC
|
|
Ukiah
|
|
Ukiah, CA
|
|
—
|
|
|
297
|
|
|
2,087
|
|
|
1,621
|
|
|
297
|
|
|
3,708
|
|
|
4,005
|
|
|
1,754
|
|
|
2013
|
|
2011
|
||||||||
|
Silverada Health Holdings LLC
|
|
Rosewood
|
|
Reno, NV
|
|
—
|
|
|
1,012
|
|
|
3,282
|
|
|
103
|
|
|
1,012
|
|
|
3,385
|
|
|
4,397
|
|
|
448
|
|
|
1970
|
|
2011
|
||||||||
|
Orem Health Holdings LLC
|
|
Orem
|
|
Orem, UT
|
|
—
|
|
|
1,689
|
|
|
3,896
|
|
|
3,235
|
|
|
1,689
|
|
|
7,131
|
|
|
8,820
|
|
|
1,790
|
|
|
2011
|
|
2011
|
||||||||
|
Renne Avenue Health Holdings LLC
|
|
Monte Vista
|
|
Pocatello, ID
|
|
—
|
|
|
180
|
|
|
2,481
|
|
|
966
|
|
|
180
|
|
|
3,447
|
|
|
3,627
|
|
|
619
|
|
|
2013
|
|
2012
|
||||||||
|
Stillhouse Health Holdings LLC
|
|
Stillhouse
|
|
Paris, TX
|
|
—
|
|
|
129
|
|
|
7,139
|
|
|
6
|
|
|
129
|
|
|
7,145
|
|
|
7,274
|
|
|
576
|
|
|
2009
|
|
2012
|
||||||||
|
Fig Street Health Holdings LLC
|
|
Palomar Vista
|
|
Escondido, CA
|
|
—
|
|
|
329
|
|
|
2,653
|
|
|
1,094
|
|
|
329
|
|
|
3,747
|
|
|
4,076
|
|
|
1,234
|
|
|
2007
|
|
2012
|
||||||||
|
Lowell Lake Health Holdings LLC
|
|
Owyhee
|
|
Owyhee, ID
|
|
—
|
|
|
49
|
|
|
1,554
|
|
|
29
|
|
|
49
|
|
|
1,583
|
|
|
1,632
|
|
|
162
|
|
|
1990
|
|
2012
|
||||||||
|
Queensway Health Holdings LLC
|
|
Atlantic Memorial
|
|
Long Beach, CA
|
|
—
|
|
|
999
|
|
|
4,237
|
|
|
2,331
|
|
|
999
|
|
|
6,568
|
|
|
7,567
|
|
|
2,358
|
|
|
2008
|
|
2012
|
||||||||
|
Long Beach Health Associates LLC
|
|
Shoreline
|
|
Long Beach, CA
|
|
—
|
|
|
1,285
|
|
|
2,343
|
|
|
2,172
|
|
|
1,285
|
|
|
4,515
|
|
|
5,800
|
|
|
1,183
|
|
|
2013
|
|
2012
|
||||||||
|
Kings Court Health Holdings LLC
|
|
Richland Hills
|
|
Ft. Worth, TX
|
|
—
|
|
|
193
|
|
|
2,311
|
|
|
318
|
|
|
193
|
|
|
2,629
|
|
|
2,822
|
|
|
312
|
|
|
1965
|
|
2012
|
||||||||
|
51st Avenue Health Holdings LLC
|
|
Legacy
|
|
Amarillo, TX
|
|
—
|
|
|
340
|
|
|
3,925
|
|
|
32
|
|
|
340
|
|
|
3,957
|
|
|
4,297
|
|
|
437
|
|
|
1970
|
|
2013
|
||||||||
|
Ives Health Holdings LLC
|
|
San Marcos
|
|
San Marcos, TX
|
|
—
|
|
|
371
|
|
|
2,951
|
|
|
274
|
|
|
371
|
|
|
3,225
|
|
|
3,596
|
|
|
328
|
|
|
1972
|
|
2013
|
||||||||
|
Guadalupe Health Holdings LLC
|
|
The Courtyard (Victoria East)
|
|
Victoria, TX
|
|
—
|
|
|
80
|
|
|
2,391
|
|
|
15
|
|
|
80
|
|
|
2,406
|
|
|
2,486
|
|
|
204
|
|
|
2013
|
|
2013
|
||||||||
|
Queens City Health Holdings LLC
|
|
La Villa (Victoria West)
|
|
Victoria, TX
|
|
—
|
|
|
212
|
|
|
732
|
|
|
8
|
|
|
212
|
|
|
740
|
|
|
952
|
|
|
95
|
|
|
1960
|
|
2013
|
||||||||
|
49th Street Health Holdings LLC
|
|
Omaha
|
|
Omaha, NE
|
|
—
|
|
|
129
|
|
|
2,418
|
|
|
24
|
|
|
129
|
|
|
2,442
|
|
|
2,571
|
|
|
300
|
|
|
1970
|
|
2013
|
||||||||
|
Willows Health Holdings LLC
|
|
Cascade Vista
|
|
Redmond, WA
|
|
—
|
|
|
1,388
|
|
|
2,982
|
|
|
202
|
|
|
1,388
|
|
|
3,184
|
|
|
4,572
|
|
|
442
|
|
|
1966
|
|
2013
|
||||||||
|
Tulalip Bay Holdings
|
|
Mountain View
|
|
Marysville, WA
|
|
—
|
|
|
1,722
|
|
|
2,642
|
|
|
(980
|
)
|
|
742
|
|
|
2,642
|
|
|
3,384
|
|
|
308
|
|
|
1989
|
|
2013
|
||||||||
|
CTR Partnership, L.P.
|
|
Bethany Rehabilitation Center
|
|
Lakewood, CO
|
|
—
|
|
|
1,668
|
|
|
15,375
|
|
|
56
|
|
|
1,668
|
|
|
15,431
|
|
|
17,099
|
|
|
738
|
|
|
1989
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Mira Vista Care Center
|
|
Mount Vernon, WA
|
|
—
|
|
|
1,601
|
|
|
7,425
|
|
|
—
|
|
|
1,601
|
|
|
7,425
|
|
|
9,026
|
|
|
325
|
|
|
1987
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Shoreline Health and Rehabilitation Center
|
|
Shoreline, WA
|
|
—
|
|
|
1,462
|
|
|
5,034
|
|
|
—
|
|
|
1,462
|
|
|
5,034
|
|
|
6,496
|
|
|
199
|
|
|
2010
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Shamrock Nursing and Rehabilitation Center
|
|
Dublin GA
|
|
—
|
|
|
251
|
|
|
7,855
|
|
|
—
|
|
|
251
|
|
|
7,855
|
|
|
8,106
|
|
|
295
|
|
|
2014
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Beavercreek
|
|
Beavercreek, OH
|
|
—
|
|
|
892
|
|
|
17,159
|
|
|
—
|
|
|
892
|
|
|
17,159
|
|
|
18,051
|
|
|
536
|
|
|
2012
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Cincinnati-Delhi
|
|
Cincinnati, OH
|
|
—
|
|
|
284
|
|
|
11,104
|
|
|
—
|
|
|
284
|
|
|
11,104
|
|
|
11,388
|
|
|
347
|
|
|
1992
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Cincinnati-Riverview
|
|
Cincinnati, OH
|
|
—
|
|
|
833
|
|
|
18,086
|
|
|
51
|
|
|
833
|
|
|
18,137
|
|
|
18,970
|
|
|
567
|
|
|
1967
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Cincinnati-Three Rivers
|
|
Cincinnati, OH
|
|
—
|
|
|
1,091
|
|
|
16,151
|
|
|
—
|
|
|
1,091
|
|
|
16,151
|
|
|
17,242
|
|
|
505
|
|
|
1962
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Englewood
|
|
Englewood, OH
|
|
—
|
|
|
1,014
|
|
|
18,541
|
|
|
57
|
|
|
1,014
|
|
|
18,598
|
|
|
19,612
|
|
|
581
|
|
|
2008
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Portsmouth
|
|
Portsmouth, OH
|
|
—
|
|
|
282
|
|
|
9,726
|
|
|
63
|
|
|
282
|
|
|
9,789
|
|
|
10,071
|
|
|
306
|
|
|
2007
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Toledo
|
|
Toledo, OH
|
|
—
|
|
|
93
|
|
|
10,365
|
|
|
—
|
|
|
93
|
|
|
10,365
|
|
|
10,458
|
|
|
324
|
|
|
1970
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Oxford
|
|
Oxford, OH
|
|
—
|
|
|
211
|
|
|
8,772
|
|
|
27
|
|
|
211
|
|
|
8,799
|
|
|
9,010
|
|
|
275
|
|
|
2003
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Bellbrook
|
|
Bellbrook, OH
|
|
—
|
|
|
214
|
|
|
2,573
|
|
|
—
|
|
|
214
|
|
|
2,573
|
|
|
2,787
|
|
|
80
|
|
|
1981
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Xenia
|
|
Xenia, OH
|
|
—
|
|
|
205
|
|
|
3,564
|
|
|
—
|
|
|
205
|
|
|
3,564
|
|
|
3,769
|
|
|
111
|
|
|
1967
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Jamestown
|
|
Jamestown, OH
|
|
—
|
|
|
266
|
|
|
4,725
|
|
|
22
|
|
|
266
|
|
|
4,747
|
|
|
5,013
|
|
|
148
|
|
|
1974
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Casa de Paz
|
|
Sioux City, IA
|
|
—
|
|
|
119
|
|
|
7,727
|
|
|
—
|
|
|
119
|
|
|
7,727
|
|
|
7,846
|
|
|
177
|
|
|
2015
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Denison Care Center
|
|
Denison, IA
|
|
—
|
|
|
96
|
|
|
2,784
|
|
|
—
|
|
|
96
|
|
|
2,784
|
|
|
2,880
|
|
|
64
|
|
|
2013
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Garden View Care Center
|
|
Shenandoah, IA
|
|
—
|
|
|
105
|
|
|
3,179
|
|
|
—
|
|
|
105
|
|
|
3,179
|
|
|
3,284
|
|
|
73
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Grandview Health Care Center
|
|
Dayton, IA
|
|
—
|
|
|
39
|
|
|
1,167
|
|
|
—
|
|
|
39
|
|
|
1,167
|
|
|
1,206
|
|
|
27
|
|
|
2011
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Grundy Care Center
|
|
Grundy Center, IA
|
|
—
|
|
|
65
|
|
|
1,935
|
|
|
—
|
|
|
65
|
|
|
1,935
|
|
|
2,000
|
|
|
44
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Iowa City Rehab and Health Care Center
|
|
Iowa City, IA
|
|
—
|
|
|
522
|
|
|
5,690
|
|
|
—
|
|
|
522
|
|
|
5,690
|
|
|
6,212
|
|
|
130
|
|
|
2012
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Lenox Care Center
|
|
Lenox, IA
|
|
—
|
|
|
31
|
|
|
1,915
|
|
|
—
|
|
|
31
|
|
|
1,915
|
|
|
1,946
|
|
|
44
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Osage
|
|
Osage, IA
|
|
—
|
|
|
126
|
|
|
2,255
|
|
|
—
|
|
|
126
|
|
|
2,255
|
|
|
2,381
|
|
|
52
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Pleasant Acres Care Center
|
|
Hull, IA
|
|
—
|
|
|
189
|
|
|
2,544
|
|
|
—
|
|
|
189
|
|
|
2,544
|
|
|
2,733
|
|
|
58
|
|
|
2015
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Cedar Falls Health Care Center
|
|
Cedar Falls, IA
|
|
—
|
|
|
324
|
|
|
4,366
|
|
|
—
|
|
|
324
|
|
|
4,366
|
|
|
4,690
|
|
|
82
|
|
|
2012
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Victory Park Nursing Home
|
|
Norwood, OH
|
|
—
|
|
|
364
|
|
|
2,199
|
|
|
—
|
|
|
364
|
|
|
2,199
|
|
|
2,563
|
|
|
41
|
|
|
1989
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Shaw Mountain at Cascadia
|
|
Boise, ID
|
|
—
|
|
|
1,801
|
|
|
6,572
|
|
|
—
|
|
|
1,801
|
|
|
6,572
|
|
|
8,373
|
|
|
110
|
|
|
2015
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
The Oaks
|
|
Petaluma, CA
|
|
—
|
|
|
3,646
|
|
|
2,873
|
|
|
—
|
|
|
3,646
|
|
|
2,873
|
|
|
6,519
|
|
|
30
|
|
|
1982
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Arbor Nursing Center
|
|
Lodi, CA
|
|
—
|
|
|
768
|
|
|
10,712
|
|
|
—
|
|
|
768
|
|
|
10,712
|
|
|
11,480
|
|
|
112
|
|
|
1984
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Broadmoor Medical Lodge - Rockwall
|
|
Rockwall, TX
|
|
—
|
|
|
1,232
|
|
|
22,152
|
|
|
—
|
|
|
1,232
|
|
|
22,152
|
|
|
23,384
|
|
|
46
|
|
|
2013
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Senior Care Health and Rehabilitation – Decatur
|
|
Decatur, TX
|
|
—
|
|
|
990
|
|
|
24,909
|
|
|
—
|
|
|
990
|
|
|
24,909
|
|
|
25,899
|
|
|
52
|
|
|
2009
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Royse City Health and Rehabilitation Center
|
|
Royse City, TX
|
|
—
|
|
|
606
|
|
|
14,660
|
|
|
—
|
|
|
606
|
|
|
14,660
|
|
|
15,266
|
|
|
31
|
|
|
2009
|
|
2016
|
||||||||
|
|
|
|
|
|
|
—
|
|
|
77,285
|
|
|
481,693
|
|
|
80,470
|
|
|
76,275
|
|
|
563,173
|
|
|
639,448
|
|
|
91,394
|
|
|
|
|
|
||||||||
|
Skilled Nursing Campus Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ensign Southland LLC
|
|
Southland Care
|
|
Norwalk, CA
|
|
—
|
|
|
966
|
|
|
5,082
|
|
|
2,213
|
|
|
966
|
|
|
7,295
|
|
|
8,261
|
|
|
4,048
|
|
|
2011
|
|
1999
|
||||||||
|
Sky Holdings AZ LLC
|
|
Bella Vita (Desert Sky)
|
|
Glendale, AZ
|
|
—
|
|
|
289
|
|
|
1,428
|
|
|
1,752
|
|
|
289
|
|
|
3,180
|
|
|
3,469
|
|
|
1,487
|
|
|
2004
|
|
2002
|
||||||||
|
Lemon River Holdings LLC
|
|
Plymouth Tower
|
|
Riverside, CA
|
|
—
|
|
|
494
|
|
|
1,159
|
|
|
4,853
|
|
|
494
|
|
|
6,012
|
|
|
6,506
|
|
|
2,177
|
|
|
2012
|
|
2009
|
||||||||
|
Wisteria Health Holdings LLC
|
|
Wisteria
|
|
Abilene, TX
|
|
—
|
|
|
746
|
|
|
9,903
|
|
|
290
|
|
|
746
|
|
|
10,193
|
|
|
10,939
|
|
|
1,506
|
|
|
2008
|
|
2011
|
||||||||
|
Mission CCRC LLC
|
|
St. Joseph's Villa
|
|
Salt Lake City, UT
|
|
—
|
|
|
1,962
|
|
|
11,035
|
|
|
464
|
|
|
1,962
|
|
|
11,499
|
|
|
13,461
|
|
|
2,083
|
|
|
1994
|
|
2011
|
||||||||
|
Wayne Health Holdings LLC
|
|
Careage of Wayne
|
|
Wayne, NE
|
|
—
|
|
|
130
|
|
|
3,061
|
|
|
122
|
|
|
130
|
|
|
3,183
|
|
|
3,313
|
|
|
570
|
|
|
1978
|
|
2011
|
||||||||
|
4th Street Health Holdings LLC
|
|
West Bend Care Center
|
|
West Bend, IA
|
|
—
|
|
|
180
|
|
|
3,352
|
|
|
—
|
|
|
180
|
|
|
3,352
|
|
|
3,532
|
|
|
574
|
|
|
2006
|
|
2011
|
||||||||
|
Big Sioux River Health Holdings LLC
|
|
Hillcrest Health
|
|
Hawarden, IA
|
|
—
|
|
|
110
|
|
|
3,522
|
|
|
75
|
|
|
110
|
|
|
3,597
|
|
|
3,707
|
|
|
572
|
|
|
1974
|
|
2011
|
||||||||
|
Prairie Health Holdings LLC
|
|
Colonial Manor of Randolph
|
|
Randolph, NE
|
|
—
|
|
|
130
|
|
|
1,571
|
|
|
22
|
|
|
130
|
|
|
1,593
|
|
|
1,723
|
|
|
438
|
|
|
2011
|
|
2011
|
||||||||
|
Salmon River Health Holdings LLC
|
|
Discovery Care Center
|
|
Salmon, ID
|
|
—
|
|
|
168
|
|
|
2,496
|
|
|
—
|
|
|
168
|
|
|
2,496
|
|
|
2,664
|
|
|
276
|
|
|
2012
|
|
2012
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Dayton-Centerville
|
|
Dayton, OH
|
|
—
|
|
|
3,912
|
|
|
22,458
|
|
|
90
|
|
|
3,912
|
|
|
22,548
|
|
|
26,460
|
|
|
705
|
|
|
2007
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Willard
|
|
Willard, OH
|
|
—
|
|
|
143
|
|
|
11,097
|
|
|
50
|
|
|
143
|
|
|
11,147
|
|
|
11,290
|
|
|
348
|
|
|
1985
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Pristine Senior Living of Middletown
|
|
Middletown, OH
|
|
—
|
|
|
990
|
|
|
7,484
|
|
|
67
|
|
|
990
|
|
|
7,551
|
|
|
8,541
|
|
|
236
|
|
|
1985
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Victoria Retirement Community
|
|
Norwood, OH
|
|
—
|
|
|
1,316
|
|
|
10,071
|
|
|
—
|
|
|
1,316
|
|
|
10,071
|
|
|
11,387
|
|
|
189
|
|
|
1991
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Turlock Nursing and Rehabilitation Center
|
|
Turlock, CA
|
|
—
|
|
|
1,258
|
|
|
16,526
|
|
|
—
|
|
|
1,258
|
|
|
16,526
|
|
|
17,784
|
|
|
172
|
|
|
1986
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Senior Care Health & The Residences
|
|
Bridgeport, TX
|
|
—
|
|
|
980
|
|
|
27,917
|
|
|
—
|
|
|
980
|
|
|
27,917
|
|
|
28,897
|
|
|
58
|
|
|
2014
|
|
2016
|
||||||||
|
|
|
|
|
|
|
—
|
|
|
13,774
|
|
|
138,162
|
|
|
9,998
|
|
|
13,774
|
|
|
148,160
|
|
|
161,934
|
|
|
15,439
|
|
|
|
|
|
||||||||
|
Assisted and Independent Living Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Avenue N Holdings LLC
|
|
Cambridge ALF
|
|
Rosenburg, TX
|
|
—
|
|
|
124
|
|
|
2,301
|
|
|
392
|
|
|
124
|
|
|
2,693
|
|
|
2,817
|
|
|
999
|
|
|
2007
|
|
2006
|
||||||||
|
Moenium Holdings LLC
|
|
Grand Court
|
|
Mesa, AZ
|
|
—
|
|
|
1,893
|
|
|
5,268
|
|
|
1,210
|
|
|
1,893
|
|
|
6,478
|
|
|
8,371
|
|
|
2,489
|
|
|
1986
|
|
2007
|
||||||||
|
Lafayette Health Holdings LLC
|
|
Chateau Des Mons
|
|
Englewood, CO
|
|
—
|
|
|
420
|
|
|
1,160
|
|
|
189
|
|
|
420
|
|
|
1,349
|
|
|
1,769
|
|
|
273
|
|
|
2011
|
|
2009
|
||||||||
|
Expo Park Health Holdings LLC
|
|
Canterbury Gardens
|
|
Aurora, CO
|
|
—
|
|
|
570
|
|
|
1,692
|
|
|
248
|
|
|
570
|
|
|
1,940
|
|
|
2,510
|
|
|
516
|
|
|
1986
|
|
2010
|
||||||||
|
Wisteria Health Holdings LLC
|
|
Wisteria IND
|
|
Abilene, TX
|
|
—
|
|
|
244
|
|
|
3,241
|
|
|
81
|
|
|
244
|
|
|
3,322
|
|
|
3,566
|
|
|
726
|
|
|
2008
|
|
2011
|
||||||||
|
Everglades Health Holdings LLC
|
|
Lexington
|
|
Ventura, CA
|
|
—
|
|
|
1,542
|
|
|
4,012
|
|
|
113
|
|
|
1,542
|
|
|
4,125
|
|
|
5,667
|
|
|
543
|
|
|
1990
|
|
2011
|
||||||||
|
Flamingo Health Holdings LLC
|
|
Desert Springs ALF
|
|
Las Vegas, NV
|
|
—
|
|
|
908
|
|
|
4,767
|
|
|
281
|
|
|
908
|
|
|
5,048
|
|
|
5,956
|
|
|
1,457
|
|
|
1986
|
|
2011
|
||||||||
|
18th Place Health Holdings LLC
|
|
Rose Court
|
|
Phoenix, AZ
|
|
—
|
|
|
1,011
|
|
|
2,053
|
|
|
490
|
|
|
1,011
|
|
|
2,543
|
|
|
3,554
|
|
|
511
|
|
|
1974
|
|
2011
|
||||||||
|
Boardwalk Health Holdings LLC
|
|
Park Place
|
|
Reno, NV
|
|
—
|
|
|
367
|
|
|
1,633
|
|
|
51
|
|
|
367
|
|
|
1,684
|
|
|
2,051
|
|
|
279
|
|
|
1993
|
|
2012
|
||||||||
|
Willows Health Holdings LLC
|
|
Cascade Plaza
|
|
Redmond, WA
|
|
—
|
|
|
2,835
|
|
|
3,784
|
|
|
395
|
|
|
2,835
|
|
|
4,179
|
|
|
7,014
|
|
|
577
|
|
|
2013
|
|
2013
|
||||||||
|
Lockwood Health Holdings LLC
|
|
Santa Maria
|
|
Santa Maria, CA
|
|
—
|
|
|
1,792
|
|
|
2,253
|
|
|
585
|
|
|
1,792
|
|
|
2,838
|
|
|
4,630
|
|
|
580
|
|
|
1967
|
|
2013
|
||||||||
|
Saratoga Health Holdings LLC
|
|
Lake Ridge
|
|
Orem, UT
|
|
—
|
|
|
444
|
|
|
2,265
|
|
|
176
|
|
|
444
|
|
|
2,441
|
|
|
2,885
|
|
|
222
|
|
|
1995
|
|
2013
|
||||||||
|
CTR Partnership, L.P.
|
|
Lily & Syringa ALF
|
|
Idaho Falls, ID
|
|
—
|
|
|
70
|
|
|
2,674
|
|
|
—
|
|
|
70
|
|
|
2,674
|
|
|
2,744
|
|
|
139
|
|
|
1995
|
|
2014
|
||||||||
|
CTR Partnership, L.P.
|
|
Caring Hearts
|
|
Pocatello, ID
|
|
—
|
|
|
80
|
|
|
3,404
|
|
|
—
|
|
|
80
|
|
|
3,404
|
|
|
3,484
|
|
|
178
|
|
|
2008
|
|
2014
|
||||||||
|
CTR Partnership, L.P.
|
|
Turtle & Crain ALF
|
|
Idaho Falls, ID
|
|
—
|
|
|
110
|
|
|
5,427
|
|
|
—
|
|
|
110
|
|
|
5,427
|
|
|
5,537
|
|
|
282
|
|
|
2013
|
|
2014
|
||||||||
|
CTR Partnership, L.P.
|
|
Prelude Cottages of Woodbury
|
|
Woodbury, MN
|
|
—
|
|
|
430
|
|
|
6,714
|
|
|
—
|
|
|
430
|
|
|
6,714
|
|
|
7,144
|
|
|
336
|
|
|
2011
|
|
2014
|
||||||||
|
CTR Partnership, L.P.
|
|
English Meadows Senior Living Community
|
|
Christiansburg, VA
|
|
—
|
|
|
250
|
|
|
6,114
|
|
|
—
|
|
|
250
|
|
|
6,114
|
|
|
6,364
|
|
|
306
|
|
|
2011
|
|
2014
|
||||||||
|
CTR Partnership, L.P.
|
|
Bristol Court Assisted Living
|
|
Saint Petersburg, FL
|
|
—
|
|
|
645
|
|
|
7,322
|
|
|
—
|
|
|
645
|
|
|
7,322
|
|
|
7,967
|
|
|
275
|
|
|
2010
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
Asbury Place Assisted Living
|
|
Pensacola, FL
|
|
—
|
|
|
212
|
|
|
4,992
|
|
|
—
|
|
|
212
|
|
|
4,992
|
|
|
5,204
|
|
|
166
|
|
|
1997
|
|
2015
|
||||||||
|
CTR Partnership, L.P.
|
|
New Haven Assisted Living of San Angelo
|
|
San Angelo, TX
|
|
—
|
|
|
284
|
|
|
4,478
|
|
|
—
|
|
|
284
|
|
|
4,478
|
|
|
4,762
|
|
|
103
|
|
|
2012
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Priority Life Care of Fort Wayne
|
|
Fort Wayne, IN
|
|
—
|
|
|
452
|
|
|
8,703
|
|
|
—
|
|
|
452
|
|
|
8,703
|
|
|
9,155
|
|
|
181
|
|
|
2015
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Priority Life Care of West Allis
|
|
West Allis, WI
|
|
—
|
|
|
97
|
|
|
6,102
|
|
|
—
|
|
|
97
|
|
|
6,102
|
|
|
6,199
|
|
|
127
|
|
|
2013
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Priority Life Care of Baltimore
|
|
Baltimore, MD
|
|
—
|
|
|
—
|
|
|
3,697
|
|
|
—
|
|
|
—
|
|
|
3,697
|
|
|
3,697
|
|
|
77
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Fort Myers Assisted Living
|
|
Fort Myers, FL
|
|
—
|
|
|
1,489
|
|
|
3,531
|
|
|
—
|
|
|
1,489
|
|
|
3,531
|
|
|
5,020
|
|
|
74
|
|
|
1980
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
English Meadows Elks Home Campus
|
|
Bedford, VA
|
|
—
|
|
|
451
|
|
|
9,023
|
|
|
—
|
|
|
451
|
|
|
9,023
|
|
|
9,474
|
|
|
150
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Croatan Village
|
|
New Bern, NC
|
|
—
|
|
|
312
|
|
|
6,919
|
|
|
—
|
|
|
312
|
|
|
6,919
|
|
|
7,231
|
|
|
115
|
|
|
2010
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Countryside Village
|
|
Pikeville, NC
|
|
—
|
|
|
131
|
|
|
4,157
|
|
|
—
|
|
|
131
|
|
|
4,157
|
|
|
4,288
|
|
|
69
|
|
|
2011
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
The Pines of Clarkston
|
|
Village of Clarkston, MI
|
|
—
|
|
|
603
|
|
|
9,326
|
|
|
—
|
|
|
603
|
|
|
9,326
|
|
|
9,929
|
|
|
136
|
|
|
2010
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
The Pines of Goodrich
|
|
Goodrich, MI
|
|
—
|
|
|
241
|
|
|
4,112
|
|
|
—
|
|
|
241
|
|
|
4,112
|
|
|
4,353
|
|
|
60
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
The Pines of Burton
|
|
Burton, MI
|
|
—
|
|
|
492
|
|
|
9,199
|
|
|
—
|
|
|
492
|
|
|
9,199
|
|
|
9,691
|
|
|
134
|
|
|
2014
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
The Pines of Lapeer
|
|
Lapeer, MI
|
|
—
|
|
|
302
|
|
|
5,773
|
|
|
—
|
|
|
302
|
|
|
5,773
|
|
|
6,075
|
|
|
84
|
|
|
2008
|
|
2016
|
||||||||
|
CTR Partnership, L.P.
|
|
Arbor Place
|
|
Lodi, CA
|
|
—
|
|
|
392
|
|
|
3,605
|
|
|
—
|
|
|
392
|
|
|
3,605
|
|
|
3,997
|
|
|
38
|
|
|
1984
|
|
2016
|
||||||||
|
|
|
|
|
|
|
—
|
|
|
19,193
|
|
|
149,701
|
|
|
4,211
|
|
|
19,193
|
|
|
153,912
|
|
|
173,105
|
|
|
12,202
|
|
|
|
|
|
||||||||
|
Independent Living Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Hillendahl Health Holdings LLC
|
|
Cottages at Golden Acres
|
|
Dallas, TX
|
|
—
|
|
|
315
|
|
|
1,769
|
|
|
276
|
|
|
315
|
|
|
2,046
|
|
|
2,361
|
|
|
786
|
|
|
1984
|
|
2009
|
||||||||
|
Mission CCRC LLC
|
|
St. Joseph's Villa IND
|
|
Salt Lake City, UT
|
|
—
|
|
|
411
|
|
|
2,312
|
|
|
152
|
|
|
411
|
|
|
2,464
|
|
|
2,875
|
|
|
713
|
|
|
1994
|
|
2011
|
||||||||
|
Hillview Health Holdings LLC
|
|
Lakeland Hills ALF
|
|
Dallas, TX
|
|
—
|
|
|
680
|
|
|
4,872
|
|
|
940
|
|
|
680
|
|
|
5,812
|
|
|
6,492
|
|
|
1,263
|
|
|
1996
|
|
2011
|
||||||||
|
|
|
|
|
|
|
—
|
|
|
1,406
|
|
|
8,953
|
|
|
1,368
|
|
|
1,406
|
|
|
10,322
|
|
|
11,728
|
|
|
2,762
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
111,658
|
|
|
$
|
778,509
|
|
|
$
|
96,047
|
|
|
$
|
110,648
|
|
|
$
|
875,567
|
|
|
$
|
986,215
|
|
|
$
|
121,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
Real estate:
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at the beginning of the period
|
|
$
|
718,764
|
|
|
$
|
492,486
|
|
|
$
|
456,052
|
|
|
Acquisitions
|
|
270,601
|
|
|
226,078
|
|
|
25,252
|
|
|||
|
Improvements
|
|
726
|
|
|
230
|
|
|
12,162
|
|
|||
|
Assets not transferred to CareTrust
|
|
—
|
|
|
—
|
|
|
(980
|
)
|
|||
|
Sales of real estate
|
|
(3,876
|
)
|
|
(30
|
)
|
|
—
|
|
|||
|
Balance at the end of the period
|
|
$
|
986,215
|
|
|
$
|
718,764
|
|
|
$
|
492,486
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
||||||
|
Balance at the beginning of the period
|
|
$
|
(97,667
|
)
|
|
$
|
(78,897
|
)
|
|
$
|
(62,572
|
)
|
|
Depreciation expense
|
|
(25,001
|
)
|
|
(18,770
|
)
|
|
(16,325
|
)
|
|||
|
Sales of real estate
|
|
871
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at the end of the period
|
|
$
|
(121,797
|
)
|
|
$
|
(97,667
|
)
|
|
$
|
(78,897
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|